(2023-03) Rapports statistiques sur le système bancaire, mars 2023
Resume — Le système bancaire en mars 2023 : actif total 700,5 milliards de gourdes, dépôts 577,4 milliards, prêts bruts 170,9 milliards, prêts improductifs 11,13 % des prêts bruts. Le classeur contient le bilan, le compte de résultat, les ratios prudentiels, la classification des prêts, le crédit par secteur, les dépôts par succursale et les tableaux de risques, pour le système et pour chacune des 8 banques déclarantes.
Constats Cles
- Actif total du système bancaire : 700,5 milliards de gourdes.
- Dépôts totaux : 577,4 milliards de gourdes.
- Portefeuille brut : 170,9 milliards de gourdes.
- Prêts improductifs en part des prêts bruts : 11,13 %.
- Banques déclarantes : 8.
Description Complete
État de supervision de la BRH pour le trimestre clos en mars 2023, déposé au titre du trimestre 2 de l'exercice 2023 : l'exercice haïtien se termine le 30 septembre, de sorte que ce trimestre se clôt en mars 2023. Le classeur compte 333 feuilles et présente le système ainsi que chaque banque agréée nommément. Il contient le bilan en gourdes et en devises, le compte de résultat du trimestre et cumulé depuis octobre, les ratios prudentiels et d'adéquation des fonds propres, la classification des prêts par catégorie, le crédit par secteur au sens de la Circulaire 83-4, les dépôts et comptes par succursale et localité, les tableaux de grands risques et de parties liées, ainsi que les effectifs et le nombre de succursales. À cette date, le système déclare 700,5 milliards de gourdes d'actif, 577,4 milliards de dépôts et 170,9 milliards de prêts bruts pour 8 banques. Il s'agit de l'édition définitive de la BRH pour ce trimestre.
Texte Integral du Document
Texte extrait du document original pour l'indexation.
[XXXX]
[pagecouvert.]
Banque de la République d’Haïti
RAPPORT "STATISTIQUES" ET INDICATEURS FINANCIERS
DONNÉES FINANCIÈRES TRIMESTRIELLES
DES ÉTABLISSEMENTS BANCAIRES
TRIM 2 2023
(1er janvier au 31 mars 2023)
[Sheet9]
[Sheet10]
[Sheet11]
[Sheet12]
[Sheet13]
[Sheet14]
[Sheet15]
[tabmat]
TABLE DES MATIÈRES
NOTE AUX UTILISATEURS | i
SECTION 1 | GRAPHES ET TABLEAUX
Évolution du bilan | 5
Évolution des résultats | 12
Évolution du nombre d'employés | 18
Évolution du nombre de prêts | 19
Évolution du nombre de dépôts | 20
SECTION 2 | SOMMAIRE FINANCIER - SYSTÈME BANCAIRE
Indicateurs financiers | 26
Parts de marché | 27
Bilan
Analyse des variations | 32
Analyse de la composition | 33
Devises et Gourdes | 34
Résultats
Analyse des variations trimestrielles | 35
Analyse des variations annuelles | 36
SECTION 3 | SOMMAIRE FINANCIER DÉTAILLÉ - SYSTÈME BANCAIRE
Faits saillants financiers | 38
Ratios financiers clés mars 2022 | 39
Ratios financiers clés décembre 2022 | 40
Ratios financiers clés septembre 2022 | 41
Ratios financiers clés juin 2022 | 42
Ratios financiers clés mars 2022 | 43
Ratios financiers clés décembre 2021 | 44
Ratios financiers clés septembre 2021 | 45
Ratios financiers clés juin 2021 | 46
Ratios financiers clés mars 2021 | 47
Ratios financiers clés décembre 2020 | 48
Ratios financiers clés septembre 2020 | 49
Ratios financiers clés juin 2020 | 50
Ratios financiers clés mars 2020 | 51
Ratios financiers clés décembre 2019 | 52
Bilan au 31 mars 2023
Gourdes et devises | 53
Devises seulement | 54
Gourdes seulement | 55
Bilan au 31 décembre 2022 | 56
Bilan au 30 septembre 2022 | 57
Bilan au 30 juin 2022 | 58
Bilan au 31 mars 2022 | 59
Bilan au 31 décembre 20201 | 60
Bilan au 30 septembre 2021 | 61
Bilan au 30 juin 2021 | 62
Bilan au 31 mars 2021 | 63
Bilan au 31 décembre 2020 | 64
Bilan au 30 septembre 2020 | 65
Bilan au 30 juin 2020 | 66
Bilan au 31 mars 2020 | 67
Bilan au 31 décembre 2019 | 68
Résultats (Trim. 2 2023/ Trim. 2 2022) | 69
Résultats (Cumul oct.-mars 23 / Cumul oct. -mars 22) | 70
SECTION 4 | STATISTIQUES PAR BANQUE
BNC (Banque Nationale de Crédit) | 72
BPH (Banque Populaire Haïtienne) | 78
BUH (Banque de l'Union Haïtienne) | 84
CAPITALBK (Capital Bank) | 90
CBNA (Citibank N.A.) | 96
SOGEBK (Société Générale Haïtienne de Banque) | 102
SOGEBL (Société Générale Haïtienne de Banque d'Epargne et de Logement) | 108
UNIBK (Unibank) | 114
SECTION 5 | RESPECT DES NORMES PRUDENTIELLES
Limite relative à la position nette de change des banques | 121
Limites relatives à la concentration des risques de crédit | 122
Classification des prêts | 225
Suffisance des fonds propres | 191
ANNEXE 1
Information sur le calcul des ratios financiers clés | 193
[Noteutili]
NOTE AUX UTILISATEURS
Ce rapport a été préparé par la Direction de la Supervision de la Banque de la République d'Haïti (BRH) à partir des
informations périodiques soumises par les établissements bancaires.
Ce rapport ne constitue pas une analyse de la performance financière des établissements bancaires effectuée par la BRH.
Toute conclusion tirée de ce rapport n'engage que l'utilisateur et ne saurait en aucune manière être attribuée à la BRH.
Ce rapport comporte les cinq sections suivantes :
Section 1 : Graphes et tableaux
Section 2 : Sommaire financier (sommaire consolidé de l'ensemble des banques)
Section 3 : Sommaire financier détaillé (sommaire détaillé banque par banque)
Section 4 : Statistiques par banque ( données financières et indicateurs financiers banque par banque)
Section 5 : Respect des normes prudentielles
Les périodes TRIM 2 2023 et TRIM 2 2022 doivent être lues comme deuxième trimestre de l'exercice fiscal 2022-2023
(1er janvier au 31 mars 2023) et deuxième trimestre de l'exercice fiscal 2021-2022 (1er janvier au 31 mars 2022).
Les périodes CUMUL 2023 et CUMUL 2022 doivent être lues respectivement comme période cumulative allant du
1er octobre au 31 mars 2023 et période cumulative allant du 1er octobre au 31 mars 2022.
[pageint.sect1]
SECTION 1
SOMMAIRE FINANCIER EN GRAPHES
[actifs]
[dispo.]
[bonsbrh]
[prêts nets]
[dépôts]
[dépôts us]
[av.desact.]
[revint.]
[m.net%revint]
PP = Points de pourcentage | PB = Points de base
[aut.rev.]
[fraisd'expl.]
[f.d'exp%pnb]
PP = Points de pourcentage | PB = Points de base
[bénef.net]
[employés]
SOMMAIRE FINANCIER EN GRAPHES
NOMBRE D'EMPLOYÉS PAR BANQUE
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | SCOTIA | TOTAL
Mars 2015 | 638 | 156 | 191 | 1456 | 1131 | 550 | 69 | 34 | 86 | 4311
Juin 2015 | 636 | 159 | 194 | 1454 | 1150 | 551 | 70 | 37 | 86 | 4337
Sept. 2015 | 623 | 159 | 208 | 1466 | 1155 | 569 | 71 | 38 | 88 | 4377
Déc. 2015 | 704 | 161 | 228 | 1441 | 1186 | 603 | 70 | 38 | 90 | 4521
Mars 2016 | 737 | 164 | 232 | 1416 | 1182 | 599 | 71 | 36 | 88 | 4525
Juin 2016 | 735 | 168 | 229 | 1414 | 1192 | 614 | 71 | 36 | 90 | 4549
Sept. 2016 | 743 | 180 | 240 | 1403 | 1210 | 621 | 69 | 37 | 91 | 4594
Déc. 2016 | 827 | 145 | 251 | 1412 | 1205 | 643 | 70 | 35 | 88 | 4676
Mars 2017 | 825 | 140 | 254 | 1411 | 1292 | 652 | 73 | 34 | 0 | 4681
Juin 2017 | 827 | 139 | 254 | 1436 | 1240 | 671 | 73 | 33 | 0 | 4673
Sept. 2017 | 816 | 134 | 245 | 1459 | 1311 | 665 | 73 | 31 | 0 | 4734
Déc. 2017 | 806 | 133 | 246 | 1425 | 1314 | 686 | 72 | 31 | 0 | 4713
Mars 2018 | 806 | 133 | 245 | 1460 | 1322 | 707 | 73 | 31 | 0 | 4777
Juin 2018 | 801 | 132 | 273 | 1450 | 1315 | 716 | 74 | 30 | 0 | 4791
Sept. 2018 | 787 | 127 | 278 | 1427 | 1287 | 774 | 74 | 32 | 0 | 4786
Déc. 2018 | 783 | 123 | 351 | 1407 | 1272 | 754 | 74 | 31 | 0 | 4795
Mars 2019 | 781 | 130 | 351 | 1371 | 1265 | 744 | 74 | 29 | 0 | 4745
Juin 2019 | 776 | 130 | 374 | 1356 | 1264 | 774 | 74 | 28 | 0 | 4776
Sept. 2019 | 770 | 130 | 380 | 1344 | 1275 | 790 | 75 | 29 | 0 | 4793
Déc. 2019 | 850 | 123 | 381 | 1325 | 1290 | 781 | 72 | 29 | 0 | 4851
Mars 2020 | 843 | 133 | 388 | 1278 | 1307 | 792 | 74 | 28 | 0 | 4843
Juin 2020 | 845 | 123 | 394 | 1254 | 1304 | 749 | 73 | 28 | 0 | 4770
Sept. 2020 | 841 | 128 | 400 | 1297 | 1323 | 772 | 71 | 26 | 0 | 4858
Déc. 2020 | 835 | 128 | 420 | 1223 | 1295 | 778 | 75 | 25 | 0 | 4779
Mars 2021 | 821 | 136 | 468 | 1222 | 1299 | 802 | 78 | 26 | 0 | 4852
Juin 2021 | 813 | 138 | 474 | 1215 | 1307 | 811 | 79 | 27 | 0 | 4864
Sept. 2021 | 784 | 138 | 467 | 1174 | 1308 | 812 | 77 | 24 | 0 | 4784
Déc. 2021 | 766 | 130 | 471 | 1163 | 1317 | 805 | 78 | 25 | 0 | 4755
Mars 2022 | 758 | 130 | 475 | 1192 | 1342 | 804 | 75 | 24 | 0 | 4800
Juin 2022 | 864 | 130 | 481 | 1183 | 1336 | 803 | 76 | 23 | 0 | 4896
Sept. 2022 | 854 | 123 | 487 | 1181 | 1351 | 800 | 77 | 22 | 0 | 4895
Déc. 2022 | 855 | 127 | 479 | 1163 | 1350 | 820 | 76 | 20 | 0 | 4890
0
Mars 2023 | 842 | 127 | 480 | 1141 | 1335 | 798 | 71 | 20 | 0 | 4814
[nbre de prêts ]
SOMMAIRE FINANCIER EN GRAPHES
EVOLUTION DU NOMBRE DE PRÊTS PAR BANQUE
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | SCOTIA | TOTAL
Déc. 2014 | 28515 | 2539 | 618 | 71589 | 3745 | 1270 | 568 | 71 | 1961 | 110876
Mars 2015 | 31424 | 2630 | 608 | 68732 | 3861 | 1189 | 563 | 65 | 1978 | 111050
Juin 2015 | 28601 | 2732 | 625 | 66016 | 3714 | 1147 | 558 | 54 | 2000 | 105447
Sept. 2015 | 31158 | 2604 | 656 | 67605 | 3745 | 1048 | 563 | 45 | 1662 | 109086
Déc. 2015 | 29137 | 2632 | 693 | 67675 | 34732 | 1016 | 568 | 42 | 1694 | 138189
Mars 2016 | 28553 | 2491 | 715 | 64203 | 33916 | 922 | 562 | 42 | 1722 | 133126
Juin 2016 | 28462 | 2419 | 790 | 61456 | 34417 | 898 | 557 | 35 | 1671 | 130705
Sept. 2016 | 28666 | 1868 | 845 | 65525 | 38010 | 867 | 550 | 34 | 1610 | 137975
Déc. 2016 | 29103 | 1623 | 891 | 66252 | 37797 | 876 | 547 | 32 | 1592 | 138713
Mars 2017 | 29699 | 1177 | 931 | 63917 | 38527 | 872 | 542 | 28 | ** | 135693
Juin 2017 | 29994 | 891 | 954 | 63204 | 39824 | 915 | 532 | 28 | ** | 136342
Sept. 2017 | 29293 | 612 | 1016 | 65418 | 42534 | 895 | 533 | 24 | ** | 140325
**
Déc. 2017 | 25636 | 533 | 1073 | 64464 | 40397 | 971 | 525 | 21 | ** | 133620
Mars 2018 | 26950 | 457 | 1071 | 61308 | 38663 | 990 | 521 | 11 | ** | 129971
Juin 2018 | 25994 | 391 | 1095 | 59071 | 38877 | 970 | 515 | 11 | ** | 126924
Sept. 2018 | 24867 | 345 | 1099 | 60816 | 39182 | 988 | 518 | 7 | ** | 127822
Déc. 2018 | 24941 | 338 | 1205 | 59936 | 38609 | 1045 | 515 | 8 | ** | 126597
Mars 2019 | 25243 | 330 | 1145 | 56174 | 35763 | 4708 | 509 | 5 | ** | 123877
Juin 2019 | 26621 | 313 | 1150 | 50891 | 35268 | 4703 | 509 | 7 | ** | 119462
Sept. 2019 | 28325 | 305 | 1117 | 50252 | 37153 | 4750 | 479 | 6 | ** | 122387
Déc. 2019 | 27625 | 302 | 2148 | 50536 | 30240 | 4284 | 471 | 7 | ** | 115613
Mars 2020 | 27215 | 296 | 1036 | 48376 | 26048 | 3863 | 468 | 7 | ** | 107309
Juin 2020 | 27014 | 293 | 1008 | 46688 | 24379 | 3499 | 456 | 5 | ** | 103342
Sept. 2020 | 27862 | 290 | 967 | 47461 | 21794 | 3721 | 463 | 5 | ** | 102563
Déc. 2020 | 28589 | 284 | 1070 | 48122 | 21388 | 4071 | 457 | 5 | ** | 103986
Mars 2021 | 28708 | 284 | 924 | 46182 | 19610 | 4014 | 463 | 5 | ** | 100190
Juin 2021 | 31323 | 257 | 885 | 40162 | 18281 | 4223 | 461 | 5 | ** | 95597
Sept. 2021 | 31032 | 253 | 836 | 37883 | 16976 | 4298 | 453 | 2 | ** | 91733
Déc. 2021 | 30286 | 253 | 799 | 36274 | 15498 | 4518 | 442 | 1 | ** | 88071
Mars 2022 | 29419 | 250 | 774 | 35088 | 14587 | 4545 | 437 | 1 | ** | 85101
Juin 2022 | 29505 | 197 | 741 | 32431 | 14698 | 4870 | 444 | 1 | ** | 82887
Sept. 2022 | 28662 | 198 | 702 | 30929 | 13629 | 4944 | 443 | 1 | ** | 79508
Déc. 2022 | 29357 | 195 | 646 | 27991 | 11820 | 4518 | 436 | 1 | ** | 74964
Mars 2023 | 30560 | 191 | 618 | 25849 | 10658 | 4315 | 427 | 1 | ** | 72619
Mars98 | Juin 98
1327 | 1348
1050 | 1028
875 | 869
862 | 954
664
624 | 645
496 | 518
278 | 1539
171 | 186
103
12 | 22
0 | 636
0
0 | 2545
[nbre de cptes de dépôts ]
NOMBRE DE COMPTES DE DÉPÔTS PAR BANQUE
(En unités)
AU 31 Mars 2023
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
À vue | 39039 | 3572 | 11217 | 26400 | 78874 | 12133 | 3866 | 132 | 175233
Épargne | 507655 | 13244 | 89605 | 640275 | 1226508 | 112493 | 3530 | 967 | 2594277
À Terme | 3418 | 116 | 814 | 10367 | 4497 | 637 | 714 | 5 | 20568
TOTAL | 550112 | 16932 | 101636 | 677042 | 1309879 | 125263 | 8110 | 1104 | 2790078
NOMBRE DE COMPTES DE DÉPÔTS PAR BANQUE
(En unités)
AU 31 Décembre 2022
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
À vue | 38741 | 3562 | 11038 | 26588 | 80162 | 11964 | 4024 | 132 | 176211
Épargne | 512637 | 13118 | 95181 | 625038 | 1215910 | 108273 | 3654 | 1029 | 2574840
À Terme | 3668 | 119 | 822 | 10511 | 4565 | 634 | 712 | 5 | 21036
TOTAL | 555046 | 16799 | 107041 | 662137 | 1300637 | 120871 | 8390 | 1166 | 2772087
NOMBRE DE COMPTES DE DÉPÔTS PAR BANQUE
(En unités)
AU 30 Septembre 2022
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
À vue | 38862 | 3547 | 10944 | 26930 | 82072 | 11859 | 3947 | 132 | 178293
Épargne | 512427 | 12941 | 92539 | 615233 | 1213110 | 103870 | 3566 | 1045 | 2554731
À Terme | 3810 | 121 | 833 | 10949 | 4640 | 688 | 709 | 5 | 21755
TOTAL | 555099 | 16609 | 104316 | 653112 | 1299822 | 116417 | 8222 | 1182 | 2754779
NOMBRE DE COMPTES DE DÉPÔTS PAR BANQUE
(En unités)
AU 30 Juin 2022
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
À vue | 38941 | 3517 | 10796 | 26767 | 83273 | 11537 | 3884 | 134 | 178849
Épargne | 508555 | 12822 | 89335 | 596201 | 1192808 | 98699 | 3450 | 1025 | 2502895
À Terme | 3912 | 119 | 867 | 10963 | 4746 | 704 | 713 | 5 | 22029
TOTAL | 551408 | 16458 | 100998 | 633931 | 1280827 | 110940 | 8047 | 1164 | 2703773
NOMBRE DE COMPTES DE DÉPÔTS PAR BANQUE
(En unités)
AU 31 Mars 2022
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
À vue | 41481 | 3494 | 10555 | 26671 | 84745 | 11180 | 3867 | 140 | 182133
Épargne | 504924 | 12706 | 85306 | 577786 | 1170035 | 93080 | 3505 | 1019 | 2448361
À Terme | 3961 | 121 | 871 | 10830 | 4755 | 702 | 722 | 5 | 21967
TOTAL | 550366 | 16321 | 96732 | 615287 | 1259535 | 104962 | 8094 | 1164 | 2652461
[dépôts P-AU-P et Prov. ]
RÉPARTITION DES DÉPÔTS DANS LA REGION METROPOLITAINE
En Milliers de Gourdes
Au 31 Mars 2023
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBK | SOGEBL | CBNA | SCOTIA | TOTAL
À vue | 38049348.46386045 | 2030863.3050699998 | 16792257.638497442 | 19560948 | 58691569.03826001 | 89925348.18426995 | 4219091.84691 | 3483045 | 0 | 232752471.47686785
Épargne | 20213526.674214184 | 676991.94642 | 6179184.252095052 | 9528819 | 33554416.64202 | 60839686.28166 | 1347814.24676 | 924890 | 0 | 133265329.04316922
À terme | 10757337.768996516 | 2275004.68838 | 13629834.534841077 | 10098415 | 26100101.920780003 | 29345306.45325999 | 3685687.73972 | 4426 | 0 | 95896114.10597758
TOTAL | 69020212.90707116 | 4982859.93987 | 36601276.42543357 | 39188182 | 118346087.60106002 | 180110340.91918993 | 9252593.83339 | 4412361 | 0 | 461913914.62601465
RÉPARTITION DES DÉPÔTS DANS LES VILLES DE PROVINCE
En Milliers de Gourdes
Au 31 Mars 2023
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBANK | SOGEBL | CBNA | SCOTIA | TOTAL
À vue | 7967976.536113835 | N/A | 2023217.0224565861 | 1912724 | 9512248.71509 | 12473671.49176 | N/A | N/A | N/A | 33889837.76542042
Épargne | 19063632.32574595 | N/A | 3087410.4135060133 | 2533921 | 18744828.292380005 | 27802680.427089997 | N/A | N/A | N/A | 71232472.45872197
À terme | 2572874.2290493357 | N/A | 1291611.5411516563 | 511305 | 3969197.4282599995 | 2053849.9703299997 | N/A | N/A | N/A | 10398838.16879099
TOTAL | 29604483.090909123 | N/A | 6402238.9771142565 | 4957950 | 32226274.435730003 | 42330201.88918 | N/A | N/A | N/A | 115521148.39293338 | 0
SCOTIA | 1327
PROMOBK | 1050
SOGEBK | 875
UNIBK | 862
CAPITALBK | 664
SOCABK | 624
SOGEBL | 496
BPH | 278
CBNA | 171
BICH | 103
BMH | 12
BIDC | 0
BNC | 0
BUH | 0
TABLEAU RÉCAPITULATIF DES DIFFERENTS TYPES DE DÉPOTS PAR BANQUE
En Milliers de Gourdes
Au 31 Mars 2023
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBANK | SOGEBL | CBNA | SCOTIA | TOTAL
À vue | 46017324.99997429 | 2030863.3050699998 | 18815474.66095403 | 21473672 | 68203817.75335002 | 102399019.67602995 | 4219091.84691 | 3483045 | 0 | 266642309.2422883
Épargne | 39277158.99996014 | 676991.94642 | 9266594.665601065 | 12062740 | 52299244.93440001 | 88642366.70875 | 1347814.24676 | 924890 | 0 | 204497801.5018912
À terme | 13330211.998045852 | 2275004.68838 | 14921446.075992733 | 10609720 | 30069299.34904 | 31399156.42358999 | 3685687.73972 | 4426 | 0 | 106294952.27476858
TOTAL | 98624695.99798028 | 4982859.93987 | 43003515.40254783 | 44146132 | 150572362.03679 | 222440542.80836993 | 9252593.83339 | 4412361 | 0 | 577435063.0189481
[ dépôts à vue]
RÉPARTITION GÉOGRAPHIQUE DES COMPTES DE DÉPÔTS À VUE PAR BANQUE, PAR SUCCURSALES ET PAR AGENCES
(EN MILLIERS DE GOURDES)
Au 31 MARS 2023
PORT-AU-PRINCE ET SES ENVIRONS
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
Siège Social | 17291566.8057771 | 142516.79717 | 776985.954143044 | 12244079.34516 | 2970071.47435 | 1287080 | 1707369.77875 | 3483045 | 39902715.15535014
Place Geffrard | 0 | 0 | 0 | 4493366.143309999 | 0 | 0 | 0 | 0 | 4493366.143309999
Place Geffrard 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Rue Pavée | 1680593.2556829562 | 0 | 0 | 2069320.43894 | 0 | 0 | 0 | 0 | 3749913.694622956
Pavée 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Pavée 2 | 1680593.2556829562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1680593.2556829562
Delmas | 3283645.071751539 | 46965.74845 | 914159.1147136539 | 7287672.57724 | 15008442.317 | 1867707 | 1568684.10749 | 0 | 29977275.93664519
Delmas 52 | 1947148.353376616 | 0 | 0 | 0 | 0 | 0 | 0 | 1947148.353376616
Delmas 2 | 551180.913836356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 551180.913836356
Delmas K-Dis | 0 | 0 | 0 | 0 | 0 | 1609946 | 0 | 0 | 1609946
Delmas 32 | 785315.8045385671 | 0 | 0 | 0 | 2107770.75661 | 0 | 0 | 0 | 2893086.561148567
0 | 0 | 0 | 0 | 0 | 257761 | 0 | 0 | 257761
Delmas 56 | 0 | 0 | 0 | 0 | 0 | 0 | 1568684.10749 | 0 | 1568684.10749
Delmas 48 | 0 | 0 | 0 | 1384556.367 | 0 | 0 | 0 | 0 | 1384556.367
Delmas-Aéroport | 0 | 0 | 0 | 5903116.21024 | 0 | 0 | 0 | 0 | 5903116.21024
Delmas 16 | 0 | 0 | 0 | 0 | 4000645.4690500004 | 0 | 0 | 0 | 4000645.4690500004
Delmas 18 | 3413100.60764 | 3413100.60764
Delmas 71 | 0 | 0 | 0 | 0 | 5387759.43901 | 0 | 0 | 0 | 5387759.43901
Kiosque Mégamart | 0 | 0 | 0 | 0 | 2540.0729 | 0 | 0 | 0 | 2540.0729
Delmas 35 | 433279.210203483
Delmas 64 | 480879.904510171
Delmas 75 | 96625.97179000001
Pétion-Ville | 8111351.854813669 | 954184.60817 | 6537456.494300918 | 11813666.54218 | 33021214.39691 | 7075998 | 242414.77346000003 | 0 | 67756286.66983458
P-V 1 | 2758606.464108083 | 954184.60817 | 3233752.611225465 | 2988274.25975 | 17663679.91437 | 4779721 | 242414.77346000003 | 0 | 32620633.631083548
Place Boyer | 1851626.6019046872 | 0 | 201687.760067334 | 0 | 0 | 1163466 | 0 | 0 | 3216780.361972021
Choucoune Plaza | 2186146.6523006097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2186146.6523006097
P-V 2 | 0 | 0 | 2662586.745230293 | 0 | 5902235.22403 | 1132811 | 0 | 0 | 9697632.969260294
P-V 3 | 1314972.13650029 | 0 | 0 | 5555643.51222 | 5683986.36264 | 0 | 0 | 0 | 12554602.01136029
P-V 4 | 0 | 0 | 0 | 3269748.77021 | 2124373.44752 | 0 | 0 | 0 | 5394122.217730001
Juvénat | 439429.377777826 | 1646939.4483500002
Lalue | 893251.7841197641 | 0 | 613715.611122585 | 1890608.9024600002 | 2082893.63938 | 0 | 0 | 0 | 5480469.93708235
Champs de Mars | 0 | 0 | 0 | 1447836.53266 | 0 | 0 | 0 | 0 | 1447836.53266
Laboule | 0 | 0 | 0 | 0 | 599668.0579400001 | 388379 | 0 | 0 | 988047.0579400001
Aéroport | 0 | 163895.74775 | 122373.75196540999 | 4106430.57344 | 2092750.93088 | 4374867 | 0 | 0 | 10860318.00403541
Aéroport 2 | 0 | 0 | 0 | 2539077.4538799995 | 0 | 375878 | 0 | 0 | 2914955.4538799995
Carrefour | 766221.682771758 | 0 | 484039.939069431 | 899440.2286500001 | 0 | 93803 | 0 | 0 | 2243504.850491189
Arcachon | 193689.11513807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193689.11513807
Carrefour | 572532.567633688 | 0 | 0 | 682797.36747 | 0 | 0 | 0 | 0 | 1255329.935103688
Truitiers | 0 | 0 | 0 | 216642.86117999998 | 0 | 0 | 0 | 0 | 216642.86117999998
Thor | 0 | 0 | 0 | 0 | 1499185.3849199999 | 0 | 0 | 0 | 1499185.3849199999
Diquini | 0 | 0 | 0 | 483497.014 | 0 | 77986 | 0 | 0 | 561483.014
Rue du Quai | 0 | 0 | 0 | 113944.72968 | 0 | 0 | 0 | 0 | 113944.72968
Carrefour-Feuilles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Clercine | 0 | 0 | 0 | 0 | 454052.2163900001 | 0 | 0 | 0 | 454052.2163900001
Rue Cameau | 0 | 0 | 0 | 0 | 0 | 758792 | 0 | 0 | 758792
Parc Industriel | 2281853.4402800333 | 630039.4628 | 5739106.747897171 | 0 | 0 | 0 | 0 | 0 | 8650999.650977205
Varreux | 0 | 0 | 0 | 0 | 7763649.96962 | 249251 | 0 | 0 | 8012900.96962
Rue Charéron | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bourdon | 0 | 0 | 0 | 0 | 1107445.7946100002 | 0 | 0 | 0 | 1107445.7946100002
Rue Bonne Foi | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bel-Air | 0 | 0 | 0 | 0 | 1569.295 | 0 | 0 | 0 | 1569.295
Canapé-Vert | 0 | 0 | 0 | 0 | 1508554.58871 | 0 | 0 | 0 | 1508554.58871
Rue Capois | 0 | 0 | 0 | 0 | 1244042.2191700002 | 0 | 0 | 0 | 1244042.2191700002
Damien | 280549.155423871 | 0 | 124528.75102896402 | 847150.7376100001 | 2978161.84935 | 0 | 0 | 0 | 4230390.493412835
Frères | 350335.461230842 | 0 | 491330.528003037 | 2813272.46544 | 2823784.9216 | 0 | 0 | 0 | 6478723.376273879
Portail Léogane | 0 | 0 | 0 | 148058.6467 | 352425.63482 | 0 | 0 | 0 | 500484.28151999996
Croix des Bossales | 0 | 0 | 0 | 0 | 62460.91126 | 0 | 0 | 0 | 62460.91126
Monseigneur Guilloux | 0 | 0 | 0 | 0 | 1192393.5029 | 0 | 0 | 0 | 1192393.5029
Martissant | 0 | 0 | 0 | 678929.07188 | 1374632.7901700002 | 0 | 0 | 0 | 2053561.86205
Nazon | 0 | 0 | 0 | 0 | 348397.59844 | 0 | 0 | 0 | 348397.59844
Croix des Bouquets | 353701.774368472 | 0 | 0 | 173500.09877 | 968372.69879 | 0 | 0 | 0 | 1495574.571928472
Lathan | 0 | 0 | 0 | 928001.12452 | 592209.10247 | 0 | 0 | 0 | 1520210.2269899999
Turgeau | 721873.297808414 | 0 | 0 | 2912192.05176 | 4110634.65751 | 0 | 700623.18721 | 0 | 8445323.194288414
Turgeau 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Tabarre | 848405.553282027 | 93260.94073 | 765754.867485655 | 801524.3599800001 | 2556866.96661 | 1616126 | 0 | 0 | 6681938.688087682
Rue des Fronts Forts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Grand Rue | 0 | 0 | 0 | 0 | 1238810.66924 | 0 | 0 | 0 | 1238810.66924
Avenue Christophe | 0 | 0 | 0 | 0 | 1524522.76432 | 0 | 0 | 0 | 1524522.76432
Autres succursales non précisées | 1185999.32655 | 0 | 222805.87876757002 | 0 | 448133.83191000007 | 1395081 | 0 | 0 | 3252020.03722757
TOTAL | 38049348.46386045 | 2030863.3050699998 | 16792257.63849744 | 58691569.03826 | 89925348.18427001 | 19560948 | 4219091.84691 | 3483045 | 232752471.4768679
0
VILLES DE PROVINCES
Aquin | 161995.62189202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161995.62189202 | 0
Jacmel | 378499.80711037497 | 0 | 0 | 826907.55864 | 878409.3250699999 | 203751 | 0 | 0 | 2287567.690820375
Hinche | 581615.961530649 | 0 | 0 | 173077.72428999998 | 1155035.95076 | 183657 | 0 | 0 | 2093386.6365806488
Cap-Haïtien | 861076.697954636 | 0 | 772159.697860035 | 1815547.4073899998 | 2800409.4515 | 593816 | 0 | 0 | 6843009.254704671
Cap-Haïtien 1 | 861076.697954636 | 0 | 545534.009711827 | 1026922.73442 | 1814921.3273 | 533862 | 0 | 0 | 4782316.769386463
Cap-Haïtien 2 | 0 | 0 | 226625.688148208 | 788624.67297 | 985488.1242 | 59954 | 0 | 0 | 2060692.4853182079
Cayes | 1310009.363623293 | 0 | 206319.530823022 | 1343749.62234 | 1876775.5532300002 | 511616 | 0 | 0 | 5248470.070016315
Cayes 1 | 1016730.241413003 | 0 | 206319.530823022 | 0 | 1478341.5340500001 | 0 | 0 | 0 | 2701391.306286025
Cayes 2 | 293279.12221028993 | 0 | 0 | 0 | 398434.01918 | 0 | 0 | 0 | 691713.1413902899
Cabaret | 461428.796407985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 461428.796407985
Cap Saint-Michel | 0 | 0 | 0 | 216041.20643000002 | 0 | 0 | 0 | 0 | 216041.20643000002
Ouanaminthe | 137244.00505800598 | 0 | 79935.83050091998 | 228006.72444000002 | 273678.03432 | 0 | 0 | 0 | 718864.594318926
Fort-Liberté | 280200.31571397197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280200.31571397197
Gonaïves | 591416.69384899 | 0 | 198127.829521462 | 791235.3115399998 | 1007446.7325400001 | 207273 | 0 | 0 | 2795499.567450452
Port-de-Paix | 522668.380770131 | 0 | 174483.095851356 | 230189.88820000004 | 625228.90095 | 0 | 0 | 0 | 1552570.265771487
Petit-Goave | 220066.008882144 | 0 | 0 | 170204.15611999997 | 398544.82638 | 0 | 0 | 0 | 788814.9913821439
Miragoane | 311058.68296889495 | 0 | 0 | 291233.45014 | 295081.25801 | 0 | 0 | 0 | 897373.3911188949
Mirebalais | 0 | 0 | 0 | 596507.0401 | 615516.28603 | 0 | 0 | 0 | 1212023.32613
Jérémie | 461050.674442644 | 0 | 0 | 533416.63718 | 527711.9677 | 0 | 0 | 0 | 1522179.279322644
La Gonave | 0 | 0 | 0 | 0 | 133616.58148999998 | 0 | 0 | 0 | 133616.58148999998
Léogane | 608089.065450799 | 0 | 0 | 617856.2683100001 | 310164.09421 | 0 | 0 | 0 | 1536109.427970799
Fonds-des-Nègres | 92712.98116157501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92712.98116157501
Limbé | 0 | 0 | 0 | 0 | 112649.02691 | 0 | 0 | 0 | 112649.02691
Vertières | 194680.169454958 | 0 | 0 | 161052.91919999997 | 341953.40368 | 85931 | 0 | 0 | 783617.4923349579
L'Estère | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
ANSE-A-VEAU | 4572.8124328720005
St-Marc | 458864.98950471403 | 0 | 592191.037899791 | 1517222.80077 | 1121450.09898 | 126680 | 0 | 0 | 3816408.9271545056
Belladerre | 330725.507905177
TOTAL | 7967976.536113835 | 0 | 2023217.0224565861 | 9512248.715090001 | 12473671.491760002 | 1912724 | 0 | 0 | 33889837.76542042
SCOTIA | 1327
PROMOBK | 1050
SOGEBK | 875
UNIBK | 862
CAPITALBK | 664
SOCABK | 624
SOGEBL | 496
BPH | 278
CBNA | 171
BICH | 103
BMH | 12
BIDC | 0
BNC | 0
BUH | 0
Port-au-Prince,ses environs et Provinces | 46017324.99997429 | 2030863.3050699998 | 18815474.660954025 | 68203817.75335 | 102399019.67603001 | 21473672 | 4219091.84691 | 3483045 | 266642309.24228835
0
[ dépôts d'épargne]
RÉPARTITION GÉOGRAPHIQUE DES COMPTES DE DÉPÔTS D'ÉPARGNE PAR BANQUE, PAR SUCCURSALES ET PAR AGENCES
(EN MILLIERS DE GOURDES)
AU 31 MARS 2023
PORT-AU-PRINCE ET SES ENVIRONS
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
Siège Social | 3038716.82724543 | 174086.87816000002 | 310754.970392901 | 3270650.8551 | 2880421.2654899997 | 1180453 | 546309.2802 | 924890 | 12326283.07658833
Place Geffrard | 0 | 0 | 0 | 3484128.03948 | 0 | 0 | 0 | 0 | 3484128.03948
Place Geffrard 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Rue Pavée II | 1291634.765326569 | 0 | 0 | 1245371.7859 | 0 | 0 | 0 | 0 | 2537006.5512265693
Pavée 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Pavée 2 | 1291634.765326569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1291634.765326569
Delmas | 3392080.5219610017 | 88525.87216999999 | 471096.82639362395 | 2701484.69565 | 9245118.37221 | 1394007 | 362546.09683999995 | 0 | 17654859.385224625
Delmas 52 | 1391571.3707005891 | 0 | 0 | 0 | 0 | 0 | 0 | 1391571.3707005891
Delmas 2 | 1203873.4761837667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1203873.4761837667
Delmas K-Dis | 0 | 0 | 0 | 0 | 0 | 991198 | 0 | 0 | 991198
Delmas 32 | 796635.675076646 | 0 | 0 | 0 | 3986923.81199 | 0 | 0 | 0 | 4783559.487066646
Delmas 53 | 0 | 0 | 0 | 0 | 0 | 402809 | 0 | 0 | 402809
Delmas 56 | 0 | 0 | 0 | 0 | 0 | 0 | 362546.09683999995 | 0 | 362546.09683999995
Delmas 48 | 0 | 0 | 0 | 1000904.83845 | 0 | 0 | 0 | 0 | 1000904.83845
Delmas-Aéroport | 0 | 0 | 0 | 1700579.8572 | 0 | 0 | 0 | 0 | 1700579.8572
Delmas 16 | 0 | 0 | 0 | 0 | 1815348.5909499999 | 0 | 0 | 0 | 1815348.5909499999
Delmas 18 | 653547.74236 | 653547.74236
Delmas 71 | 0 | 0 | 0 | 0 | 2571081.75974 | 0 | 0 | 0 | 2571081.75974
Kiosque Mégamart | 0 | 0 | 0 | 0 | 32014.20729 | 0 | 0 | 0 | 32014.20729
Delmas 35 | 231368.263124056
Delmas 64 | 239728.563269568
Delmas 75 | 186202.25988
Pétion-Ville | 4202581.840396932 | 137644.01402 | 2562484.015334461 | 5163279.630410001 | 9956416.38615 | 2682073 | 30819.340150000004 | 0 | 24735298.226461396
P-V 1 | 1781370.4948433351 | 137644.01402 | 1330792.718714003 | 1776014.26692 | 4950087.0409200005 | 1222034 | 30819.340150000004 | 0 | 11228761.87556734
Place Boyer | 1025041.727092625 | 0 | 194752.390341927 | 0 | 0 | 658073 | 0 | 0 | 1877867.117434552
Choucoune Plaza | 1303519.392658711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1303519.392658711
P-V 2 | 0 | 0 | 692924.3997185639 | 0 | 2490190.98111 | 801966 | 0 | 0 | 3985081.380828564
P-V 3 | 92650.22580226099 | 0 | 0 | 2352004.21949 | 1567510.2592700003 | 0 | 0 | 0 | 4012164.7045622612
P-V 4 | 0 | 0 | 0 | 1035261.144 | 700369.9652000001 | 0 | 0 | 0 | 1735631.1092
Juvénat | 344014.506559967 | 248258.13965
Lalue | 1305360.982674782 | 0 | 546709.039531079 | 1729258.99672 | 2636855.03837 | 0 | 0 | 0 | 6218184.057295861
Champs de Mars | 0 | 0 | 0 | 972507.26671 | 0 | 0 | 0 | 0 | 972507.26671
Laboule | 0 | 0 | 0 | 0 | 898510.10282 | 701318 | 0 | 0 | 1599828.1028200001
Aéroport | 0 | 121050.51392 | 74516.04911034 | 1040534.9364100001 | 1033732.42863 | 670176 | 0 | 0 | 2940009.9280703403
Aéroport 2 | 0 | 0 | 0 | 1157602.0295799999 | 0 | 210261 | 0 | 0 | 1367863.0295799999
Carrefour | 1670757.725792925 | 0 | 363431.245402411 | 2891010.7333500003 | 0 | 561737 | 0 | 0 | 5486936.704545336
Arcachon | 885826.4176138771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 885826.4176138771
Carrefour | 784931.308179048 | 0 | 0 | 1739097.15222 | 0 | 0 | 0 | 0 | 2524028.460399048
Truitiers | 0 | 0 | 0 | 1151913.58113 | 0 | 0 | 0 | 0 | 1151913.58113
Thor | 0 | 0 | 0 | 0 | 3834106.6386200003 | 0 | 0 | 0 | 3834106.6386200003
Diquini | 0 | 0 | 0 | 1090118.2734400001 | 0 | 344108 | 0 | 0 | 1434226.2734400001
Rue du Quai | 0 | 0 | 0 | 330938.87542 | 0 | 0 | 0 | 0 | 330938.87542
Carrefour-Feuilles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Clercine | 0 | 0 | 0 | 0 | 287770.34433000005 | 0 | 0 | 0 | 287770.34433000005
Rue Cameau | 0 | 0 | 0 | 0 | 0 | 746004 | 0 | 0 | 746004
Parc Industriel | 1125871.6128811932 | 91221.63954999999 | 784035.7759431379 | 0 | 0 | 0 | 0 | 0 | 2001129.028374331
Varreux | 0 | 0 | 0 | 0 | 2475453.33719 | 123808 | 0 | 0 | 2599261.33719
Rue Charéron | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bourdon | 0 | 0 | 0 | 0 | 1508924.08332 | 0 | 0 | 0 | 1508924.08332
Rue Bonne Foi | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bel-Air | 0 | 0 | 0 | 0 | 88793.81344 | 0 | 0 | 0 | 88793.81344
Canapé-Vert | 0 | 0 | 0 | 0 | 1460352.5656700002 | 0 | 0 | 0 | 1460352.5656700002
Rue Capois | 0 | 0 | 0 | 0 | 2267093.93191 | 0 | 0 | 0 | 2267093.93191
Damien | 785185.6899241 | 0 | 120008.520374395 | 1180376.63101 | 2561121.77756 | 0 | 0 | 0 | 4646692.618868494
Frères | 458716.91783414397 | 0 | 297417.84440786997 | 1469431.9049099998 | 2901430.7666399996 | 0 | 0 | 0 | 5126997.433792014
Portail Léogane | 0 | 0 | 0 | 398044.70239 | 1229930.54624 | 0 | 0 | 0 | 1627975.24863
Croix des Bossales | 0 | 0 | 0 | 0 | 477637.16522 | 0 | 0 | 0 | 477637.16522
Monseigneur Guilloux | 0 | 0 | 0 | 0 | 845150.93102 | 0 | 0 | 0 | 845150.93102
Martissant | 0 | 0 | 0 | 730944.23496 | 1648672.56148 | 0 | 0 | 0 | 2379616.7964399997
Nazon | 0 | 0 | 0 | 0 | 1174204.38882 | 0 | 0 | 0 | 1174204.38882
Croix des Bouquets | 1177448.5495579692 | 0 | 0 | 864578.2877699999 | 2381735.71769 | 0 | 0 | 0 | 4423762.555017969
Lathan | 0 | 0 | 0 | 1249863.7039 | 1549669.0853900001 | 0 | 0 | 0 | 2799532.78929
Turgeau | 1028492.646171141 | 0 | 0 | 1889845.17636 | 2731523.1321300003 | 0 | 408139.52957 | 0 | 6058000.484231141
Turgeau 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Tabarre | 736678.5944479969 | 64463.028600000005 | 451229.1550087071 | 694445.88255 | 2276270.41837 | 800413 | 0 | 0 | 5023500.078976704
Rue des Fronts Forts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Grand Rue | 0 | 0 | 0 | 0 | 695765.23557 | 0 | 0 | 0 | 695765.23557
Avenue Christophe | 0 | 0 | 0 | 0 | 1129608.18183 | 0 | 0 | 0 | 1129608.18183
Autres succursales non précisées | 0 | 0 | 197500.810196126 | 0 | 663418.0655499999 | 114461 | 0 | 0 | 975379.8757461259
TOTAL | 20213526.674214184 | 676991.9464199999 | 6179184.252095052 | 33554416.64202 | 60839686.281660005 | 9528819 | 1347814.24676 | 924890 | 133265329.04316923
VILLES DE PROVINCES
Aquin | 1589973.072603605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1589973.072603605
Jacmel | 880480.497959663 | 0 | 0 | 1474154.15629 | 1672013.1221200002 | 274184 | 0 | 0 | 4300831.776369663
Hinche | 761140.4607781959 | 0 | 0 | 344002.46498000005 | 676737.86272 | 393545 | 0 | 0 | 2175425.788478196
Cap-Haïtien | 1627016.612407448 | 0 | 999168.771739214 | 4090592.8906800007 | 5551155.55897 | 590365 | 0 | 0 | 12858298.833796661
Cap-Haïtien 1 | 1627016.612407448 | 0 | 833128.462894408 | 2814245.3104300005 | 2750768.79156 | 492126 | 0 | 0 | 8517285.177291855
Cap-Haïtien 2 | 0 | 0 | 166040.308844806 | 1276347.58025 | 2800386.76741 | 98239 | 0 | 0 | 4341013.656504806
Cayes | 1725736.559657099 | 0 | 552771.972056158 | 1878860.56671 | 3749345.78367 | 471512 | 0 | 0 | 8378226.882093256
Cayes 1 | 1308532.895929713 | 0 | 552771.972056158 | 0 | 2759123.5598599995 | 0 | 0 | 0 | 4620428.427845871
Cayes 2 | 417203.663727386 | 0 | 0 | 0 | 990222.2238100001 | 0 | 0 | 0 | 1407425.887537386
Cabaret | 1399890.7665962032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1399890.7665962032
Cap Saint-Michel | 0 | 0 | 0 | 893221.61869 | 0 | 0 | 0 | 0 | 893221.61869
Ouanaminthe | 254974.25706900298 | 0 | 280434.440003862 | 660950.96773 | 758668.2908600001 | 0 | 0 | 0 | 1955027.9556628652
Fort-Liberté | 518636.08016872895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 518636.08016872895
Gonaïves | 1565686.2498054449 | 0 | 596007.764856199 | 1935286.6571900002 | 2836844.35122 | 380721 | 0 | 0 | 7314546.023071644
Port-de-Paix | 1500308.370864087 | 0 | 465243.035708864 | 888994.1475900001 | 1543234.55414 | 0 | 0 | 0 | 4397780.108302951
Petit-Goave | 805970.712138984 | 0 | 0 | 724342.0935 | 977633.1586800001 | 0 | 0 | 0 | 2507945.964318984
Miragoane | 576800.469768243 | 0 | 0 | 933810.71202 | 1197122.39359 | 0 | 0 | 0 | 2707733.575378243
Mirebalais | 0 | 0 | 0 | 936987.63983 | 1073948.1932899999 | 0 | 0 | 0 | 2010935.8331199999
Jérémie | 695342.0643833871 | 0 | 0 | 596146.8897599999 | 881022.2911800001 | 0 | 0 | 0 | 2172511.245323387
La Gonave | 0 | 0 | 0 | 0 | 1079310.7718 | 0 | 0 | 0 | 1079310.7718
Léogane | 1522594.295148754 | 0 | 0 | 1155143.4630699998 | 828620.4522599999 | 0 | 0 | 0 | 3506358.210478754
Fonds-des-Nègres | 866125.567139587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 866125.567139587
Limbé | 0 | 0 | 0 | 0 | 1093444.00676 | 0 | 0 | 0 | 1093444.00676
Vertières | 413009.272232023 | 0 | 0 | 247615.54064 | 1448691.00903 | 164174 | 0 | 0 | 2273489.821902023
L'Estère | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
ANSE-A-VEAU | 14620.851534945998
St-Marc | 2004141.200164895 | 0 | 193784.429141716 | 1984718.4836999997 | 2434888.6268 | 259420 | 0 | 0 | 6876952.739806611
Belladerre | 341184.965325656
TOTAL | 19063632.325745955 | 0 | 3087410.4135060133 | 18744828.29238 | 27802680.42709 | 2533921 | 0 | 0 | 71232472.45872197
SCOTIA | 1327
PROMOBK | 1050
SOGEBK | 875
UNIBK | 862
CAPITALBK | 664
SOCABK | 624
SOGEBL | 496
BPH | 278
CBNA | 171
BICH | 103
BMH | 12
BIDC | 0
BNC | 0
BUH | 0
Port-au-Prince,ses environs et Provinces | 39277158.99996014 | 676991.9464199999 | 9266594.665601065 | 52299244.9344 | 88642366.70875001 | 12062740 | 1347814.24676 | 924890 | 204497801.5018912
0
[ dépôts à terme]
RÉPARTITION GÉOGRAPHIQUE DES COMPTES DE DÉPÔTS À TERME PAR BANQUE, PAR SUCCURSALES ET PAR AGENCES
(EN MILLIERS DE GOURDES)
AU 31 MARS 2023
PORT-AU-PRINCE ET SES ENVIRONS
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
Siège Social | 1209163.59035452 | 148591.69283 | 93776.245595217 | 12493958.385300001 | 7737818.80527 | 3871318 | 2010956.20418 | 4426 | 27570008.923529737
Place Geffrard | 0 | 0 | 0 | 628846.41686 | 0 | 0 | 0 | 0 | 628846.41686
Place Geffrard 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Rue Pavée II | 142143.12565944702 | 0 | 0 | 387506.04062 | 0 | 0 | 0 | 0 | 529649.166279447
Pavée 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Pavée 2 | 142143.12565944702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142143.12565944702
Delmas | 925377.425936451 | 824.58694 | 1365862.62126317 | 2352026.39253 | 1742418.67302 | 446557 | 1054279.07046 | 0 | 7887345.770149621
Delmas 52 | 576741.590086217 | 0 | 0 | 0 | 0 | 0 | 0 | 576741.590086217
Delmas 2 | 244608.878503779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244608.878503779
Delmas K-Dis | 0 | 0 | 0 | 0 | 0 | 249621 | 0 | 0 | 249621
Delmas 32 | 104026.957346455 | 0 | 0 | 0 | 647577.82477 | 0 | 0 | 0 | 751604.7821164549
Delmas 55 | 0 | 0 | 0 | 0 | 0 | 196936 | 0 | 0 | 196936
Delmas 56 | 0 | 0 | 0 | 0 | 0 | 0 | 1054279.07046 | 0 | 1054279.07046
Delmas 48 | 0 | 0 | 0 | 388484.76927 | 0 | 0 | 0 | 0 | 388484.76927
Delmas-Aéroport | 0 | 0 | 0 | 1963541.62326 | 0 | 0 | 0 | 0 | 1963541.62326
Delmas 16 | 0 | 0 | 0 | 0 | 298422.28643 | 0 | 0 | 0 | 298422.28643
Delmas 18 | 129242.99197 | 129242.99197
Delmas 71 | 0 | 0 | 0 | 0 | 654364.04743 | 0 | 0 | 0 | 654364.04743
Kiosque Mégamart | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Delmas 35 | 616312.6482785019
Delmas 64 | 749549.972984668
Delmas 75 | 12811.52242
Pétion-Ville | 5761727.940757655 | 2124786.4982700003 | 7118339.414786717 | 3416669.2573599997 | 11514407.670260001 | 2085012 | 256426.47495000006 | 0 | 32277369.256384373
P-V 1 | 234838.99122950202 | 2124786.4982700003 | 2371044.4901404507 | 2159556.82376 | 4072382.76136 | 931517 | 256426.47495000006 | 0 | 12150553.039709954
Place Boyer | 306384.566618657 | 0 | 509380.608182062 | 0 | 0 | 275974 | 0 | 0 | 1091739.174800719
Choucoune Plaza | 1639693.026753795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1639693.026753795
P-V 2 | 0 | 0 | 3405091.9889956713 | 0 | 5223907.04241 | 877521 | 0 | 0 | 9506520.031405672
P-V 3 | 3580811.3561557 | 0 | 0 | 892727.54577 | 2083184.47552 | 0 | 0 | 0 | 6556723.3774457
P-V 4 | 0 | 0 | 0 | 364384.88783 | 53789.90829 | 0 | 0 | 0 | 418174.79612
Juvénat | 832822.3274685331 | 81143.48268
Lalue | 62789.06119116 | 0 | 75852.77324943 | 749803.654 | 488137.11425 | 0 | 0 | 0 | 1376582.60269059
Champs de Mars | 0 | 0 | 0 | 589007.47208 | 0 | 0 | 0 | 0 | 589007.47208
Laboule | 0 | 0 | 0 | 0 | 150514.41893 | 88039 | 0 | 0 | 238553.41893
Aéroport | 0 | 301.49938 | 231950.200212163 | 1518561.6243399999 | 69639.12667 | 1096360 | 0 | 0 | 2916812.4506021626
Aéroport 2 | 0 | 0 | 0 | 372616.86204 | 0 | 71069 | 0 | 0 | 443685.86204
Carrefour | 243261.30923598603 | 0 | 1099465.267252813 | 1404306.37449 | 0 | 183164 | 0 | 0 | 2930196.9509787993
Arcachon | 101773.27557656499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101773.27557656499
Carrefour | 141488.03365942102 | 0 | 0 | 1332193.9671800002 | 0 | 0 | 0 | 0 | 1473682.000839421
Truitiers | 0 | 0 | 0 | 72112.40731000001 | 0 | 0 | 0 | 0 | 72112.40731000001
Thor | 0 | 0 | 0 | 0 | 453779.21585 | 0 | 0 | 0 | 453779.21585
Diquini | 0 | 0 | 0 | 206829.91332 | 0 | 56948 | 0 | 0 | 263777.91332
Rue du Quai | 0 | 0 | 0 | 33518.303530000005 | 0 | 0 | 0 | 0 | 33518.303530000005
Carrefour-Feuilles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Clercine | 0 | 0 | 0 | 0 | 31484.986719999997 | 0 | 0 | 31484.986719999997
Rue Cameau | 0 | 0 | 0 | 0 | 0 | 1196623 | 0 | 0 | 1196623
Parc Industriel | 905105.1299983351 | 500.41096 | 3516875.083442913 | 0 | 0 | 0 | 0 | 0 | 4422480.624401248
Varreux | 0 | 0 | 0 | 0 | 859713.5864500001 | 12030 | 0 | 0 | 871743.5864500001
Rue Charéron | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bourdon | 0 | 0 | 0 | 0 | 745766.7112799999 | 0 | 0 | 0 | 745766.7112799999
Rue Bonne Foi | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bel-Air | 0 | 0 | 0 | 0 | 779.1440200000001 | 0 | 0 | 0 | 779.1440200000001
Canapé-Vert | 0 | 0 | 0 | 0 | 17141.61765 | 0 | 0 | 0 | 17141.61765
Rue Capois | 0 | 0 | 0 | 0 | 53401.74043 | 0 | 0 | 0 | 53401.74043
Damien | 286870.02661617805 | 0 | 0 | 271561.73170999996 | 570805.6727100001 | 0 | 0 | 0 | 1129237.431036178
Frères | 177235.167896906 | 0 | 60582.208453135994 | 423805.91189 | 787607.71764 | 0 | 0 | 0 | 1449231.005880042
Portail Léogane | 0 | 0 | 0 | 104593.96314 | 37811.98132 | 0 | 0 | 0 | 142405.94446
Croix des Bossales | 0 | 0 | 0 | 0 | 255.61156 | 0 | 0 | 0 | 255.61156
Monseigneur Guilloux | 0 | 0 | 0 | 0 | 10480.61506 | 0 | 0 | 0 | 10480.61506
Martissant | 0 | 0 | 0 | 187360.00268 | 97931.37908 | 0 | 0 | 0 | 285291.38176
Nazon | 0 | 0 | 0 | 0 | 102245.98714 | 0 | 0 | 0 | 102245.98714
Croix des Bouquets | 199776.91707719202 | 0 | 0 | 138924.87367000003 | 166420.83043 | 0 | 0 | 0 | 505122.6211771921
Lathan | 0 | 0 | 0 | 144865.3007 | 154778.66887999998 | 0 | 0 | 0 | 299643.96958
Turgeau | 611632.4146150689 | 0 | 0 | 545472.96569 | 1782709.8776200002 | 0 | 364025.99013 | 0 | 3303841.248055069
Turgeau 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Tabarre | 232255.65965761797 | 0 | 39278.430590755 | 129866.47482999999 | 265018.34721 | 487103 | 0 | 0 | 1153521.9122883729
Rue des Fronts Forts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Grand Rue | 0 | 0 | 0 | 0 | 166692.37928999998 | 0 | 0 | 0 | 166692.37928999998
Avenue Christophe | 0 | 0 | 0 | 0 | 223551.97189 | 0 | 0 | 0 | 223551.97189
Autres succursales non précisées | 0 | 0 | 27852.289994763 | 0 | 1113992.60263 | 504192 | 0 | 0 | 1646036.892624763
TOTAL | 10757337.768996516 | 2275004.68838 | 13629834.534841077 | 26100101.920780003 | 29345306.45326001 | 10098415 | 3685687.73972 | 4426 | 95896114.1059776
VILLES DE PROVINCES
Aquin | 207570.402409739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207570.402409739
Jacmel | 101867.060985091 | 0 | 0 | 105217.20425 | 66739.7561 | 0 | 0 | 0 | 273824.021335091
Hinche | 135268.11267153698 | 0 | 0 | 70981.95712 | 16934.06937 | 21608 | 0 | 0 | 244792.139161537
Cap-Haïtien | 347830.45083223097 | 0 | 130668.92767033202 | 1676987.0565499999 | 452493.88124 | 68306 | 0 | 0 | 2676286.316292563
Cap-Haïtien 1 | 347830.45083223097 | 0 | 130209.98508033202 | 819300.89428 | 213913.62472 | 68306 | 0 | 0 | 1579560.954912563
Cap-Haïtien 2 | 0 | 0 | 458.94259000000005 | 857686.16227 | 238580.25652 | 0 | 0 | 0 | 1096725.36138
Cayes | 186740.622519794 | 0 | 31533.012480525 | 280937.63021 | 141203.59203 | 4286 | 0 | 0 | 644700.857240319
Cayes 1 | 131293.121404042 | 0 | 31533.012480525 | 0 | 105140.39981999999 | 0 | 0 | 0 | 267966.533704567
Cayes 2 | 55447.501115752 | 0 | 0 | 0 | 36063.19221 | 0 | 0 | 0 | 91510.693325752
Cabaret | 45140.731168229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45140.731168229
Cap Saint-Michel | 0 | 0 | 0 | 169957.77185 | 0 | 0 | 0 | 0 | 169957.77185
Ouanaminthe | 1843.180986075 | 0 | 11488.162682549 | 3491.78008 | 24727.99869 | 0 | 0 | 0 | 41551.122438624
Fort-Liberté | 14179.978178022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14179.978178022
Gonaïves | 161234.327252404 | 0 | 56808.515795663 | 126008.91979 | 254525.40501000002 | 6850 | 0 | 0 | 605427.167848067
Port-de-Paix | 92377.557247628 | 0 | 796316.373619876 | 116265.49879 | 253454.81844 | 0 | 0 | 0 | 1258414.248097504
Petit-Goave | 45909.408045065 | 0 | 0 | 58900.06707 | 53730.8161 | 0 | 0 | 0 | 158540.291215065
Miragoane | 46443.277378379 | 0 | 0 | 110038.89769 | 65646.09495 | 0 | 0 | 0 | 222128.270018379
Mirebalais | 0 | 0 | 0 | 160936.98630000002 | 40187.59372999999 | 0 | 0 | 0 | 201124.58003
Jérémie | 59904.78381324 | 0 | 0 | 37641.687439999994 | 35372.29515 | 0 | 0 | 0 | 132918.76640323998
La Gonave | 0 | 0 | 0 | 0 | 39477.766630000006 | 0 | 0 | 0 | 39477.766630000006
Léogane | 194020.056072767 | 0 | 0 | 355440.67593 | 106785.82093 | 0 | 0 | 0 | 656246.5529327671
Fonds-des-Nègres | 89717.114562257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89717.114562257
Limbé | 0 | 0 | 0 | 0 | 48675.016630000006 | 0 | 0 | 0 | 48675.016630000006
Vertières | 470028.56287306704 | 0 | 0 | 270710.4158 | 273603.94626999996 | 410118 | 0 | 0 | 1424460.9249430671
L'Estère | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
ANSE-A-VEAU | 0
St-Marc | 334515.60506634496 | 0 | 264796.54890271096 | 425680.87938999996 | 180291.09906 | 137 | 0 | 0 | 1205421.1324190558
Belladerre | 38282.996987466 | 38282.996987466
TOTAL | 2572874.229049336 | 0 | 1291611.541151656 | 3969197.42826 | 2053849.9703299997 | 511305 | 0 | 0 | 10398838.168790994
SCOTIA | 1327
PROMOBK | 1050
SOGEBK | 875
UNIBK | 862
CAPITALBK | 664
SOCABK | 624
SOGEBL | 496
BPH | 278
CBNA | 171
BICH | 103
BMH | 12
BIDC | 0
BNC | 0
BUH | 0
Port-au-Prince,ses environs et Provinces | 13330211.998045852 | 2275004.68838 | 14921446.075992733 | 30069299.34904 | 31399156.42359001 | 10609720 | 3685687.73972 | 4426 | 106294952.27476859
[pageintsect2]
SECTION 2
SOMMAIRE FINANCIER - SYSTÈME BANCAIRE
[sofiinfisys]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
INDICATEURS FINANCIERS
Var.mars. 23 | SEPTEMBRE
Déc. 22 | Var. | Mars 23 | Var. | Juin 23 | Var. | Sept. 23 | /sept. 22 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
.
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 682756010.7690928 | 0.025959440017468274 | 700479974.477219 | 0 | 0 | 0 | 0 | 0.14794722054919796 | 610202247.9239918 | 0.17290052170374615 | 520250640.72579384 | 0.3877376476887633 | 374891206.2681705 | -0.06730737764893079 | 401945075.24158365
Bons B.R.H. | 900000 | -0.2222222222222222 | 700000 | 0 | 0 | 0 | 0 | -0.125 | 800000 | -0.8688524590163934 | 6100000 | 0.5061728395061729 | 4050000 | 1.201086956521739 | 1840000
Prêts Nets | 162727967.45292908 | -0.01935295271194992 | 159578700.79390082 | 0 | 0 | 0 | 0 | 0.06731425655672209 | 149514259.56654975 | 0.14613191738166265 | 130451178.69862218 | 0.21214832567877856 | 107619815.11262012 | -0.13732603248487774 | 124751434.68466097
Dépôts | 564139666.708994 | 0.023567561541160263 | 577435063.0219679 | 0 | 0 | 0 | 0 | 0.15445152546083674 | 500181298.4667901 | 0.18010628579134236 | 423844279.5272327 | 0.4436078198993148 | 293600709.0601615 | -0.09521631559106729 | 324498235.4560933
Avoir des Actionnaires | 48779470.37534565 | 0.05026519758593966 | 51231380.09189989 | 0 | 0 | 0 | 0 | 0.134888952850537 | 45142196.479417995 | 0.1269970257459187 | 40055293.35762 | 0.15092665615592596 | 34802646.32275001 | 0.030181524583940307 | 33783023.178178005
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 22) | (oct. - déc. 21) | (janv. - mars 23) | (janv. - mars 22) | (avril - juin 23) | (avril - juin 22) | (juil. - sept. 23) | (juil. - sept. 22) | (oct. - mars. 23) | (oct. - mars. 22)
Résultats
Revenus nets d'intérêt | 5187691.318052313 | 0.3833350367965119 | 3750133.6842200006 | 5452440.7093121745 | 0.3968485708827286 | 3903387.1122240135 | 0 | 0 | 3985999.7479934786 | 0 | 0 | 4878413.54444698 | 10640132.027364489 | 0.390227100749255 | 7653520.796444013
Autres revenus | 5292086.362040338 | 0.5878619980091252 | 3332837.7205800004 | 4800344.09542671 | 0.3021297310765507 | 3686532.90134 | 0 | 0 | 4753159.249690001 | 0 | 0 | 4241646.043024171 | 10092430.45746705 | 0.4377970620258372 | 7019370.62192
Dot. à la provision pr créances douteuses | 921600.13689 | 0.2539836708713288 | 734937.9089200001 | 628348.5759041249 | 1.760136256375726 | 227651.28875528614 | 0 | 0 | 482862.27042682347 | 0 | 0 | 1019952.6026021984 | 1549948.7127941248 | 0.6101871042572979 | 962589.1976752862
Dépenses d'exploitation | 5328579.889715601 | 0.21546842978629646 | 4383972.2687429 | 6000261.475698506 | 0.2563779374229981 | 4775841.1676711375 | 0 | 0 | 4904257.985099652 | 0 | 0 | 5513263.137406368 | 11328841.365414107 | 0.23679826494907522 | 9159813.436414037
Bénéfice net | 3582545.0997885396 | 1.0785743169219322 | 1723558.8213626014 | 2985369.619761673 | 0.32929564263647837 | 2245828.1844967124 | 0 | 0 | 2787074.597902915 | 0 | 0 | 2339155.1291517336 | 6567914.719550215 | 0.6546420668619986 | 3969387.0058593135
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 22) | (oct. - déc. 21) | (janv. - mars 23) | (janv. - mars 22) | (avril - juin 23) | (avril - juin 22) | (juil. - sept. 23) | (juil. - sept. 22) | (oct. - mars. 23) | (oct. - mars. 22) | 2022 | 2021 | 2020 | 2019
RATIOS FINANCIERS CLÉS
(Données trimestrielles
annualisées et cumul)
Structure financière
Avoir des actionnaires
en % de l'actif | 0.07144495193883076 | 0.07949144992126933 | 0.07313753705826466 | 0.07717527162035406 | 0 | 0.0733200844966198 | 0 | 0.07397907273039252 | 0.07144495193883076 | 0.07949144992126933 | 0.07397907273039252 | 0.07699229990709759 | 0.09283398954376826 | 0.08404885458012684
Dépôts en % de l'actif | 0.8262683269144961 | 0.8133602695771747 | 0.8243419998593368 | 0.8116579485690781 | 0 | 0.8250024352247319 | 0 | 0.8196975677629654 | 0.8262683269144961 | 0.8133602695771747 | 0.8196975677629654 | 0.8146924700293188 | 0.7831624325968863 | 0.807319844038537
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.10937447262631271 | 0.06338908023632309 | 0.11134241262413323 | 0.07821643026021918 | 0 | 0.08670257284697762 | 0 | 0.06674650919428594 | 0.10937447262631271 | 0.06338908023632309 | 0.06674650919428594 | 0.0560625008532209 | 0.05048908872771796 | 0.06535921843623994
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0.5723920608954656 | 0.9646658405485288 | 0.5959985117322967 | 0.7784233070167529 | 0 | 0.7130101873543241 | 0 | 0.8951093289409422 | 0.5723920608954656 | 0.9646658405485288 | 0.8951093289409422 | 1.0311341084197292 | 1.0536617311481398 | 0.46572376763467743
Prêts improductifs nets
en % de l'avoir des actionnaires (tx. d'exposition) | 0.16644250960435622 | 0.00743532747544858 | 0.15007314071472166 | 0.05933391971191285 | 0 | 0.08742236781864827 | 0 | 0.02466152296339713 | 0.16644250960435622 | 0.00743532747544858 | 0.02466152296339713 | -0.006033336650386162 | -0.008848776197957842 | 0.13299789206400983
Rentabilité
ROA (rendement de l'actif) | 0.02216650120420597 | 0.013096028231539896 | 0.01726600320757312 | 0.01659668054618359 | 0 | 0.01960286328009687 | 0 | 0.015624342420439719 | 0.020044262773374892 | 0.015010581988141144 | 0.01609198724553268 | 0.018894056402956595 | 0.011456388140477728 | 0.018724146924643456
ROE ( rendement avoir des action.) | 0.30515174781371207 | 0.16734735504996048 | 0.2388036582682123 | 0.21192250171600405 | 0 | 0.2607318561462673 | 0 | 0.21212636399758728 | 0.2726023025487639 | 0.19472432438206577 | 0.2135184205617245 | 0.22593275500188215 | 0.12976089651586392 | 0.2169808833566835
Revenus nets d'intérêts
en % des revenus d'intérêt | 0.8544615134988002 | 0.8271758363739855 | 0.8433257412122186 | 0.8338718686867325 | 0 | 0.8309495561201606 | 0 | 0.8511384415908967 | 0.8487185952088453 | 0.8307085322767712 | 0.8366368653542322 | 0.8238534845742289 | 0.7704450787600935 | 0.7739859225582887
Rendement moyen des prêts | 0.0980052777411061 | 0.09803521651405525 | 0.09902695412768145 | 0.09714005892755889 | 0 | 0.09493324173103872 | 0 | 0.10574974405269066 | 0.10110162161747979 | 0.09712620089769183 | 0.09757312636359047 | 0.10019938664732281 | 0.11306702887653855 | 0.11640768542321629
Rendement moyen des prêts productifs | 0.10757928235406083 | 0.10426541955573582 | 0.11131011462910598 | 0.10455576890913622 | 0 | 0.10347465223038338 | 0 | 0.11450698321833018 | 0.11108226593021706 | 0.1041463505976893 | 0.10399743464962523 | 0.10586862841677029 | 0.12007769396051457 | 0.12220968811849597
Rémunération moyenne des dépôts | 0.006641663137465678 | 0.007313623001071259 | 0.007098701005154455 | 0.007073090556819826 | 0 | 0.0069679383527784305 | 0 | 0.006930643374757184 | 0.0070398703770972225 | 0.007170701316965 | 0.006981018553340822 | 0.0083099864925933 | 0.013334542446873971 | 0.013043243209962358
Dépenses d'exploitation
en % du produit net bancaire | 0.5084630659520337 | 0.6189453575616529 | 0.5852323627162406 | 0.6292347164576425 | 0 | 0.5611819153764842 | 0 | 0.6045205170567433 | 0.5464274555401711 | 0.6245326995091792 | 0.6017849612829476 | 0.5855856691805337 | 0.7006410517279876 | 0.6172109710663901
(marge nette d'int.+autres revenus)
Productivité par employé ('000 gdes) | 1340.2 | 1340.2 | 0 | 1340.2 | 0 | 1340.2 | 0 | 1340.2 | 8541.585120952328 | 6113.017010262304 | 6722.204773947442 | 5709.007071960184 | 4869.394611425701 | 4924.278001179502
Productivité par Employé ('000 gdes) | 8568.034894301605 | 5940.221327015412 | 8452.419459801224 | 6354.721099791952 | 0 | 7210.527225811453 | 0 | 7451.790082705464 | 8541.585120952328 | 6113.017010262304 | 6722.204773947442 | 5709.007071960184 | 4869.394611425701 | 4924.278001179502
Nombre de succursales autorisées | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139
A partir du Trim 2 1998, les prêts improductifs désignent les prêts dont le principal ou les intérêts sont dus et impayés depuis 90 jours ou plus. Avant cette date, ce rapport considérait les prêts échus depuis plus de 15 jours.
[partdemarc. ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
PARTS DE MARCHÉ
(En milliers de gourdes et en pourcentage)
AU 31 Mars 2023
ACTIF | PRÊTS BRUTS | DÉPÔTS TOTAUX | DÉPÔTS US
Montant | % | Rang | Montant | % | Rang | Montant | % | Rang | Montant | % | Rang
UNIBK | 262432974.8710572 | 0.37464736242733526 | 1 | UNIBK | 58786577.7385 | 0.34394004542711903 | 1 | UNIBK | 222440542.80938613 | 0.3852217453600036 | 1 | UNIBK | 175969281.39911616 | 0.4190009741015519 | 1
SOGEBK | 181715415.53643 | 0.259415575259018 | 2 | SOGEBK | 45495817.38686 | 0.26618037825550434 | 2 | SOGEBK | 150572362.03678524 | 0.2607606840651048 | 2 | SOGEBK | 113567580.45952526 | 0.2704161002451901 | 2
BNC | 125457686.00213 | 0.17910245913277018 | 3 | BNC | 24123925 | 0.14114078722678378 | 3 | BNC | 98624696 | 0.1707978997393304 | 3 | BNC | 50907389 | 0.12121573385065698 | 3
CAPITALBK | 54378964 | 0.07763100442747706 | 4 | BUH | 18404441.470837764 | 0.10767805643829967 | 4 | CAPITALBK | 44146132 | 0.07645211527156692 | 4 | CAPITALBK | 32922100 | 0.0783909092529714 | 4
BUH | 51638244.06605551 | 0.07371837304070551 | 5 | CAPITALBK | 16539858 | 0.09676901991443007 | 5 | BUH | 43003515.40254782 | 0.07447333588904663 | 5 | BUH | 32124345.815317824 | 0.07649137441474423 | 5
SOGEBL | 13013012.62393 | 0.01857728000524476 | 6 | SOGEBL | 5903324.200780001 | 0.03453831932212579 | 6 | SOGEBL | 9252593.833378673 | 0.016023609278168597 | 6 | SOGEBL | 7530227.297358673 | 0.017930246391375148 | 6
CBNA | 6003214 | 0.008570143642550678 | 7 | BPH | 1570392.79100624 | 0.009187828049452436 | 7 | BPH | 4982859.93987 | 0.008629299221617292 | 7 | CBNA | 3832049 | 0.009124503157816172 | 7
BPH | 5840463.377616241 | 0.00833780206489855 | 8 | CBNA | 96667 | 0.0005655653662847778 | 8 | CBNA | 4412361 | 0.007641311175161763 | 8 | BPH | 3120469.27769 | 0.007430158585694169 | 8
TOTAL | 700479974.477219 | 1 | TOTAL | 170921003.587984 | 1 | TOTAL | 577435063.0219679 | 1 | TOTAL | 419973442.2490079 | 1.0000000000000002
AU 31 Décembre 2022
ACTIF | PRÊTS BRUTS | DÉPÔTS TOTAUX | DÉPÔTS US
Montant | % | Rang | Montant | % | Rang | Montant | % | Rang | Montant | % | Rang
UNIBK | 248522304.96947524 | 0.36399870678476554 | 1 | UNIBK | 58161264.90512 | 0.33503813221579937 | 1 | UNIBK | 212059987.11934546 | 0.3758997986375146 | 1 | UNIBK | 166922463.93277547 | 0.41283727950553606 | 1
SOGEBK | 178646567.28389004 | 0.2616550633990802 | 2 | SOGEBK | 47851007.48159 | 0.27564586494859483 | 2 | SOGEBK | 148227669.30697447 | 0.2627499501527452 | 2 | SOGEBK | 108500888.9607345 | 0.2683474157230354 | 2
BNC | 127711242.00213 | 0.18705253412308923 | 3 | BNC | 25618437 | 0.14757507933794167 | 3 | BNC | 99573837 | 0.17650564722895865 | 3 | BNC | 50611711 | 0.12517429103356154 | 3
CAPITALBK | 52805947 | 0.0773423392355295 | 4 | BUH | 18005276.5023574 | 0.10371944659765818 | 4 | CAPITALBK | 42655914 | 0.07561232885615121 | 4 | BUH | 32531242.263402194 | 0.08045717298042745 | 4
BUH | 49641932.00914547 | 0.07270815815041475 | 5 | CAPITALBK | 16526732 | 0.09520228677873281 | 5 | BUH | 42316571.22319219 | 0.07501080622473014 | 5 | CAPITALBK | 31424276 | 0.07771939323574661 | 5
SOGEBL | 13000997.80809 | 0.0190419382664167 | 6 | SOGEBL | 5808284.6898 | 0.03345864050623334 | 6 | SOGEBL | 9310027.567461899 | 0.016503054326552764 | 6 | SOGEBL | 7630986.763121899 | 0.01887316866170117 | 6
CBNA | 6293856 | 0.009218309177403308 | 7 | BPH | 1528286.560412 | 0.008803699086088308 | 7 | BPH | 5188976.49202 | 0.00919803516439606 | 7 | BPH | 3386945.4436 | 0.008376687653811615 | 7
BPH | 6133163.696362 | 0.008982950863300752 | 8 | CBNA | 96667 | 0.000556850528951505 | 8 | CBNA | 4806684 | 0.008520379408951367 | 8 | CBNA | 3321405 | 0.008214591206180056 | 8
TOTAL | 682756010.7690928 | 0.9999999999999998 | TOTAL | 173595956.1392794 | 1.0000000000000002 | TOTAL | 564139666.708994 | 1 | TOTAL | 404329919.3636341 | 0.9999999999999999
AU 30 Septembre 2022
ACTIF | PRÊTS BRUTS | DÉPÔTS TOTAUX | DÉPÔTS US
Montant | % | Rang | Montant | % | Rang | Montant | % | Rang | Montant | % | Rang
UNIBK | 218706707.19635114 | 0.3584167510697105 | 1 | UNIBK | 52948683.249010004 | 0.33297989042967113 | 1 | UNIBK | 187147926.7207068 | 0.374160184105989 | 1 | UNIBK | 139122011.7240868 | 0.4134034010339841 | 1
SOGEBK | 156974593.89408997 | 0.25725010753097566 | 2 | SOGEBK | 42803425.86067 | 0.26917912171813896 | 2 | SOGEBK | 129332295.37609139 | 0.2585708337607479 | 2 | SOGEBK | 88538517.4464814 | 0.2630936958234415 | 2
BNC | 120274655.00213 | 0.19710621422868257 | 3 | BNC | 25652901 | 0.16132412819430994 | 3 | BNC | 92094057 | 0.18412135216229933 | 3 | BNC | 43342122 | 0.12879184552308828 | 3
CAPITALBK | 45776286 | 0.07501821921459391 | 4 | BUH | 16045910.847193018 | 0.1009083759574418 | 4 | BUH | 37778218.982636556 | 0.07552905136285273 | 4 | CAPITALBK | 27141824 | 0.0806523871586825 | 4
BUH | 45411624.72350161 | 0.07442061198233767 | 5 | CAPITALBK | 14839783 | 0.09332336545748729 | 5 | CAPITALBK | 37028252 | 0.07402966107190136 | 5 | BUH | 26495196.55505655 | 0.07873092281505516 | 5
SOGEBL | 11749300.163209999 | 0.019254763815084338 | 6 | SOGEBL | 5279058.54194 | 0.033198565611164035 | 6 | SOGEBL | 8021818.657985269 | 0.01603782205087359 | 6 | SOGEBL | 6356459.9129952695 | 0.01888832769166655 | 6
BPH | 5654908.94470912 | 0.009267269932138153 | 7 | BPH | 1348228.0550891198 | 0.00847864011927393 | 7 | BPH | 4690683.72937 | 0.009377967036649296 | 7 | CBNA | 2787396 | 0.008282794161385873 | 7
CBNA | 5654172 | 0.00926606222647724 | 8 | CBNA | 96667 | 0.0006079125125130822 | 8 | CBNA | 4088046 | 0.008173128448686751 | 8 | BPH | 2744936.75263 | 0.008156625792695858 | 8
TOTAL | 610202247.9239918 | 0.9999999999999999 | TOTAL | 159014657.55390212 | 1.0000000000000002 | TOTAL | 500181298.46679 | 0.9999999999999999 | TOTAL | 336528464.3912501 | 0.9999999999999998
[partdemarc. (2)]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
PARTS DE MARCHÉ
(En milliers de gourdes et en pourcentage )
POUR LE DEUXIEME TRIMESTRE DE L'EXERCICE 2022-2023
AU 31 Mars 2023
PASSIF | REVENUS BRUTS (P.N.B.) | REVENUS NETS (Bénéf.)
Montant | % | Rang | Montant | % | Rang | Montant | % | Rang
UNIBK | 241743884.76038763 | 0.37234410186230954 | 1 | UNIBK | 4030317.08148 | 0.38458039898460594 | 1 | UNIBK | 1758421.5338500005 | 0.5890130060311851 | 1
SOGEBK | 170736368.92908525 | 0.2629753385784477 | 2 | SOGEBK | 2271269.95254 | 0.21672882973982324 | 2 | BNC | 394759 | 0.1322311975665894 | 2
BNC | 114945555 | 0.17704397975552363 | 3 | BNC | 1508683 | 0.14396135548427605 | 3 | CAPITALBK | 365236 | 0.12234196984598414 | 3
CAPITALBK | 49621963 | 0.07642983508845855 | 4 | CAPITALBK | 1261150 | 0.12034129334591478 | 4 | SOGEBK | 269617.4497200004 | 0.09031292069674247 | 4
BUH | 48453721.010178775 | 0.0746304596259149 | 5 | BUH | 880632.795913899 | 0.08403162956278604 | 5 | BUH | 151652.64080488743 | 0.05079861461744024 | 5
SOGEBL | 12036244.800398674 | 0.018538730625767212 | 6 | SOGEBL | 175984.59520498704 | 0.016792779444098967 | 6 | SOGEBL | 47549.766666787065 | 0.015927597826423587 | 6
BPH | 6185414.88156 | 0.009527036230939276 | 7 | CBNA | 74554 | 0.007114082213940713 | 7 | CBNA | 12801.699999999997 | 0.004288145734202912 | 7
CBNA | 5525442 | 0.008510518232639095 | 8 | BPH | 50193.37959999999 | 0.004789546222468742 | 8 | BPH | -14668.471280000012 | -0.004913452318567846 | 8
TOTAL | 649248594.3816104 | 0.9999999999999998 | TOTAL | 10252784.804738885 | 0.9783399149979145 | TOTAL | 2985369.619761675 | 1
POUR LE PREMIER TRIMESTRE DE L'EXERCICE 2022-2023
AU 31 Décembre 2022
PASSIF | REVENUS BRUTS (P.N.B.) | REVENUS NETS (Bénéf.)
Montant | % | Rang | Montant | % | Rang | Montant | % | Rang
UNIBK | 229859120.43607527 | 0.3625672336288653 | 1 | UNIBK | 4275363.08106 | 0.407963146888265 | 1 | UNIBK | 2209856.5451999996 | 0.6168398397358451 | 1
SOGEBK | 167795823.55566448 | 0.2646719757982087 | 2 | SOGEBK | 2553818.88754 | 0.24369017793108583 | 2 | SOGEBK | 563104.73688 | 0.15718008320767196 | 2
BNC | 117465529 | 0.1852837155884161 | 3 | BNC | 1449539 | 0.13831772431141734 | 3 | CAPITALBK | 433049 | 0.12087747339888642 | 3
CAPITALBK | 48074700 | 0.0758304084409174 | 4 | CAPITALBK | 1372876 | 0.13100239737030972 | 4 | BNC | 403109 | 0.11252028621322693 | 4
BUH | 46465127.875603095 | 0.073291557202987 | 5 | BUH | 561381.7727776379 | 0.053568099430585894 | 5 | SOGEBL | 36007.07039311301 | 0.010050695634016818 | 5
SOGEBL | 11999779.751211898 | 0.018927797775866482 | 6 | SOGEBL | 125708.694855013 | 0.011995358937223335 | 6 | BPH | -3617.5814599999867 | -0.0010097797401667089 | 6
BPH | 6487770.774959999 | 0.010233455595901044 | 7 | CBNA | 85602 | 0.008168303051181063 | 7 | CBNA | -6439.656619999994 | -0.0017975088772448666 | 7
CBNA | 5828689 | 0.009193855968837712 | 8 | BPH | 55488.24386 | 0.0052947920799317405 | 8 | BUH | -52524.01460457347 | -0.014661089572235594 | 8
TOTAL | 633976540.3935148 | 0.9999999999999998 | TOTAL | 10479777.680092651 | 1 | TOTAL | 3582545.0997885386 | 1
POUR LE QUATRIEME TRIMESTRE DE L'EXERCICE 2021-2022
AU 30 Septembre 2022
PASSIF | REVENUS BRUTS (P.N.B.) | REVENUS NETS (Bénéf.)
Montant | % | Rang | Montant | % | Rang | Montant | % | Rang
UNIBK | 202240335.22974062 | 0.35790945531098145 | 1 | UNIBK | 3294646.88474 | 0.36125278054828525 | 1 | UNIBK | 1424736.9001599997 | 0.6090818357466793 | 1
SOGEBK | 147297712.8812514 | 0.26067621044038575 | 2 | SOGEBK | 2447946.3556 | 0.2684134168336917 | 2 | SOGEBK | 371118.0521900002 | 0.15865474143417815 | 2
BNC | 110432051 | 0.19543418565532616 | 3 | BNC | 1366222 | 0.14980406508274055 | 3 | BNC | 230580 | 0.0985740522834058 | 3
BUH | 42009286.78726158 | 0.07434481818353188 | 4 | CAPITALBK | 998104 | 0.10944051301716973 | 4 | CAPITALBK | 152273 | 0.06509743543824725 | 4
CAPITALBK | 41094601 | 0.07272607733479071 | 5 | BUH | 653946.883037399 | 0.07170423359248339 | 5 | SOGEBL | 76670.59896855296 | 0.03277704758143021 | 5
SOGEBL | 10797166.102295268 | 0.019107997591997706 | 6 | SOGEBL | 202024.28212375296 | 0.022151640588104 | 6 | BUH | 70459.17684318259 | 0.030121634929246317 | 6
BPH | 6005898.44184 | 0.010628779058985264 | 7 | CBNA | 90709 | 0.009946097295747186 | 7 | CBNA | 18948.994820000007 | 0.008100785870867665 | 7
CBNA | 5183000 | 0.009172476424000814 | 8 | BPH | 66460.18197 | 0.007287253041778467 | 8 | BPH | -5631.593829999991 | -0.0024075332840546647 | 8
TOTAL | 565060051.442389 | 0.9999999999999998 | TOTAL | 9120059.587471154 | 1.0000000000000002 | TOTAL | 2339155.1291517355 | 1
[partdemarc. (3)]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
PARTS DE MARCHÉ
(En milliers de gourdes et en pourcentage )
CUMUL 2023 (Octobre - Mars 2023)
REVENUS BRUTS (P.N.B.) | REVENUS NETS (Bénéf.)
Montant | % | Rang | Montant | % | Rang
UNIBK | 8305680.16254 | 0.4006104006013074 | 1 | UNIBK | 3968278.07905 | 0.6041914745387796 | 1
SOGEBK | 4825088.84008 | 0.23272997940366302 | 2 | SOGEBK | 832722.1866000011 | 0.12678638839832984 | 2
BNC | 2958222 | 0.14268482259075835 | 3 | CAPITALBK | 798285 | 0.1215431433090636 | 3
CAPITALBK | 2634026 | 0.127047778195634 | 4 | BNC | 797868 | 0.12147965283791623 | 4
BUH | 1442014.5686915368 | 0.06955312782713428 | 5 | BUH | 99128.62620031388 | 0.01509286134688156 | 5
SOGEBL | 301693.29006 | 0.014551664333857737 | 6 | SOGEBL | 83556.83705990006 | 0.012721973507235524 | 6
CBNA | 160156 | 0.007724853120166604 | 7 | CBNA | 6362.043379999988 | 0.0009686549919813324 | 7
BPH | 105681.62346 | 0.0050973739274785415 | 8 | BPH | -18286.05274 | -0.002784148930187734 | 8
TOTAL | 20732562.484831534 | 0.9999999999999998 | TOTAL | 6567914.719550214 | 1.0000000000000002
CUMUL 2022 (Octobre - Mars 2022)
REVENUS BRUTS (P.N.B.) | REVENUS NETS
Montant | % | Rang | Montant | % | Rang
UNIBK | 4542776.262050001 | 0.309603344870694 | 1 | UNIBK | 1598056.467800001 | 0.43565034406857267 | 1
SOGEBK | 3686842.0597300003 | 0.2512689526970597 | 2 | BNC | 868629.0070500001 | 0.23679922043695567 | 2
BNC | 2897287.00705 | 0.19745849161153536 | 3 | SOGEBK | 698147.9195300001 | 0.19032392627071254 | 3
CAPITALBK | 1888349 | 0.12869644749341064 | 4 | CAPITALBK | 659245 | 0.17971849985430535 | 4
BUH | 1201579.0072540122 | 0.08189108560771895 | 5 | BUH | 112576.84106731205 | 0.030689866430468 | 5
SOGEBL | 206794.49055000002 | 0.014093642803843294 | 6 | SOGEBL | 56250.217844900035 | 0.015334518680556259 | 6
CBNA | 155737 | 0.010613927109491569 | 7 | BPH | -25254.343080000006 | -0.006884652372249404 | 7
BPH | 93526.59172999999 | 0.006374107806246408 | 8 | CBNA | -299442.2138858 | -0.08163172336932098 | 8
TOTAL | 14672891.418364014 | 0.9999999999999999 | TOTAL | 3668208.896326413 | 1.0000000000000002
[partdemarc. (4)]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
CLASSEMENT PAR RENTABILITÉ ET PAR PRODUCTIVITÉ
(En milliers de gourdes )
AU 31 Mars 2023
Portefeuille Net | Rang | Crédit bruts/Employés | Rang | Dépôts/Nbre d'agences | Rang | DÉPÔTS/EMPLOYÉS | Rang
UNIBK | 57691121.15658 | 1 | SOGEBL | 80317.33606503402 | 1 | CBNA | 4412361 | 1 | CBNA | 220618.05 | 1
SOGEBK | 42190618.89283 | 2 | UNIBK | 43788.88472141527 | 2 | UNIBK | 3937000.7576882504 | 2 | UNIBK | 165691.27956006417 | 2
BNC | 20335518 | 3 | SOGEBK | 39492.89703720486 | 3 | SOGEBK | 3542879.106747888 | 3 | SOGEBK | 130705.17537915386 | 3
BUH | 17094592.77779457 | 4 | BUH | 38382.568239494816 | 4 | BNC | 2465617.4 | 4 | SOGEBL | 125885.63038610439 | 4
CAPITALBK | 16072830 | 5 | BNC | 28431.26104890984 | 5 | SOGEBL | 2313148.458344668 | 5 | BNC | 116234.1732469063 | 5
SOGEBL | 5641275.62442 | 6 | CAPITALBK | 20444.818294190358 | 6 | BUH | 1791813.141772826 | 6 | BUH | 89684.07800322799 | 6
BPH | 456077.34227624023 | 7 | BPH | 12365.297566978268 | 7 | CAPITALBK | 1765845.28 | 7 | CAPITALBK | 54568.76637824475 | 7
CBNA | 96667 | 8 | CBNA | 4833.35 | 8 | BPH | 996571.9879739999 | 8 | BPH | 39235.117636771654 | 8
TOTAL | 159578700.79390082
AU 31 Décembre 2022
Portefeuille Net | Rang | Crédit bruts/Employés | Rang | Dépôts/Nbre d'agences | Rang | DÉPÔTS/EMPLOYÉS | Rang
UNIBK | 57215399.10988 | 1 | SOGEBL | 75925.2900627451 | 1 | CBNA | 4806684 | 1 | CBNA | 228889.7142857143 | 1
SOGEBK | 44646771.153790005 | 2 | UNIBK | 43066.46790456868 | 2 | UNIBK | 4001131.83244048 | 2 | UNIBK | 157023.31515686447 | 2
BNC | 21868803 | 3 | SOGEBK | 40828.504677124576 | 3 | SOGEBK | 3293948.206821655 | 3 | SOGEBK | 126474.12056909084 | 3
BUH | 16837600.82391708 | 4 | BUH | 37278.00518086419 | 4 | BNC | 2428630.1707317075 | 4 | SOGEBL | 121699.70676420782 | 4
CAPITALBK | 16063748 | 5 | BNC | 29980.616734932708 | 5 | SOGEBL | 2327506.8918654746 | 5 | BNC | 116528.77355178467 | 5
SOGEBL | 5562221.41577 | 6 | CAPITALBK | 20403.372839506173 | 6 | BUH | 1763190.467633008 | 6 | BUH | 87611.94870226127 | 6
BPH | 436756.94957199995 | 7 | BPH | 12226.292483296 | 7 | CAPITALBK | 1706236.56 | 7 | CAPITALBK | 52661.62222222222 | 7
CBNA | 96667 | 8 | CBNA | 4603.190476190476 | 8 | BPH | 1297244.123005 | 8 | BPH | 41511.81193616 | 8
TOTAL | 162727967.45292908
AU 30 Septembre 2022
Portefeuille Net | Rang | Crédit bruts/Employés | Rang | Dépôts/Nbre d'agences | Rang | DÉPÔTS/EMPLOYÉS | Rang
UNIBK | 52219581.492960006 | 1 | SOGEBL | 69007.30120183007 | 1 | CBNA | 4088046 | 1 | CBNA | 181690.93333333332 | 1
SOGEBK | 39968237.37019 | 2 | UNIBK | 39411.003534804615 | 2 | UNIBK | 3531092.956994468 | 2 | UNIBK | 139298.79175341033 | 2
BNC | 22033575 | 3 | SOGEBK | 36212.712234069375 | 3 | SOGEBK | 2874051.0083575863 | 3 | SOGEBK | 109418.18559737004 | 3
BUH | 15318865.81299061 | 4 | BUH | 33152.708361969046 | 4 | BNC | 2273927.3333333335 | 4 | BNC | 107210.77648428406 | 4
CAPITALBK | 14510277 | 5 | BNC | 29863.679860302676 | 5 | SOGEBL | 2005454.6644963173 | 5 | SOGEBL | 104860.37461418653 | 5
SOGEBL | 5056875.055269999 | 6 | CAPITALBK | 18515.01310043668 | 6 | BUH | 1574092.4576098565 | 6 | BUH | 78054.17145172843 | 6
BPH | 310180.8351391199 | 7 | BPH | 10657.929289242054 | 7 | CAPITALBK | 1481130.08 | 7 | CAPITALBK | 46198.69245165315 | 7
CBNA | 96667 | 9 | CBNA | 4296.311111111111 | 8 | BPH | 1172670.9323425 | 8 | BPH | 37080.50378948617 | 8
TOTAL | 149514259.56654972
[partdemarc. (5)]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
CLASSEMENT PAR RENTABILITÉ ET PAR PRODUCTIVITÉ
(En milliers de gourdes et en pourcentage)
TRIM 2 2023 | AU 31 Mars 2023
COEFICIENT
D'EXPLOITATION | Rang | PNB/EMPLOYÉ | Rang | ACTIF/EMPLOYÉ | Rang
UNIBK | 0.46540567162551866 | 1 | CBNA | 14910.8 | 1 | CBNA | 300160.7 | 1
SOGEBL | 0.5531616470555787 | 2 | UNIBK | 12008.393538860335 | 2 | UNIBK | 195480.8006488322 | 2
CAPITALBK | 0.5945692423581652 | 3 | SOGEBL | 9577.392936325825 | 3 | SOGEBL | 177047.79080176872 | 3
SOGEBK | 0.6311762691470523 | 4 | SOGEBK | 7886.354001875 | 4 | SOGEBK | 157739.0759864844 | 4
BUH | 0.6984707770282104 | 5 | BUH | 7346.258985725956 | 5 | BNC | 147858.2038917266 | 5
BNC | 0.7383419843664971 | 6 | BNC | 7112.235710076606 | 6 | BUH | 107691.85415235767 | 6
CBNA | 0.7898476272232208 | 7 | CAPITALBK | 6235.599505562423 | 6 | CAPITALBK | 67217.50803461063 | 7
BPH | 1.112932648193309 | 8 | BPH | 1580.893845669291 | 8 | BPH | 45987.900611151505 | 8
SOGEBK | 0 | 9 | PROMOBK | #REF! | 9 | 9 | SCOTIA | #REF! | 9 | SCOTIA | #REF! | 9
UNIBK | 0 | 10 | UNIBK | 0 | 10
SOCABEL | #REF! | 13 | SOCABEL | #REF! | 13
AU 30 JUIN 2004 | TRIM 1 2023 | AU 31 Décembre 2022
COEFICIENT
R.O.A. | Rang | R.O.E. | Rang | D'EXPLOITATION | Rang | PNB/EMPLOYÉ | Rang | ACTIF/EMPLOYÉ | Rang
BPH | 0 | 1 | BPH | 0 | 1 | UNIBK | 0.37729880835291857 | 1 | CBNA | 16305.142857142857 | 1 | CBNA | 299707.4285714286 | 1
BNC | 0 | 2 | SCOTIA | 0 | 2 | CAPITALBK | 0.4822183503827003 | 2 | UNIBK | 12663.052442976674 | 2 | UNIBK | 184022.4398144948 | 2
SOGEBL | 0 | 3 | SOGEBL | 0 | 3 | SOGEBK | 0.4912185162387916 | 3 | SOGEBK | 8716.105418225256 | 3 | SOGEBL | 169947.68376588234 | 3
SCOTIA | 0 | 4 | SOCABK | #REF! | 4 | SOGEBL | 0.6466124329247901 | 4 | BNC | 6785.437097717963 | 4 | SOGEBK | 152428.8116756741 | 4
SOCABK | #REF! | 5 | BUH | 0 | 5 | BNC | 0.721905378192653 | 5 | CAPITALBK | 6779.634567901235 | 5 | BNC | 149457.27560225863 | 5
CAPITALBK | 0 | 6 | BNC | 0 | 6 | BPH | 0.9029989387737669 | 6 | SOGEBL | 6573.0036525497 | 6 | BUH | 102778.32714108792 | 6
BUH | 0 | 7 | CAPITALBK | 0 | 7 | BUH | 0.9425298575292057 | 7 | BUH | 4649.124412237167 | 6 | CAPITALBK | 65192.527160493824 | 7
PROMOBK | #REF! | 8 | SOGEBK | 0 | 8 | CBNA | 1.0752278757505664 | 8 | BPH | 1775.6238035200001 | 8 | BPH | 49065.309570896 | 8
BUH | 0.011978860754924808 | 9 | UNIBK | 0.3574729135761009 | 9
CAPITALBK | 0.02726025494390717 | 10 | CAPITALBK | 0.30794810590954197 | 10
SOGEBK | 0.0059854804351975 | 11 | BICH | 11
BICH | #REF! | 12 | SOGEBK | 12
SOCABEL | #REF! | 13 | SOCABEL | 13
TRIM 4 2022 | AU 30 Septembre 2022
AU 31 MARS 2004 | COEFICIENT
D'EXPLOITATION | Rang | PNB/EMPLOYÉ | Rang | ACTIF/EMPLOYÉ | Rang
R.O.A. | Rang | R.O.E. | Rang
SOGEBL | 0.39646323396380884 | 1 | CBNA | 16126.044444444444 | 1 | CBNA | 251296.53333333333 | 1
CBNA | 0.008328292837236836 | 1 | CBNA | 0.10861105543412668 | 1 | SOGEBK | 0.4814846113615545 | 2 | SOGEBL | 10563.36115679754 | 2 | UNIBK | 162788.7660560857 | 2
BNC | 0.012474169025777365 | 2 | BPH | -0.1677454515043801 | 2 | UNIBK | 0.5571778377168534 | 3 | UNIBK | 9809.145916605881 | 3 | SOGEBL | 153585.62304849672 | 3
BPH | -0.009800519885492914 | 3 | SCOTIA | 0 | 3 | CAPITALBK | 0.6816073274929266 | 4 | SOGEBK | 8284.082421658206 | 4 | BNC | 140017.06053798602 | 4
SCOTIA | 0 | 4 | BNC | 0.1521387288583535 | 4 | CBNA | 0.7862946915962031 | 5 | BNC | 6361.918509895227 | 5 | SOGEBK | 132804.2249526988 | 5
SOGEBL | 0.014622817743859819 | 5 | SOGEBL | 0.19231589927285853 | 5 | BUH | 0.7927898162742965 | 6 | BUH | 5404.519694523959 | 6 | BUH | 93825.67091632563 | 6
PROMOBK | #REF! | 6 | PROMOBK | #REF! | 6 | BNC | 0.7946307408312852 | 7 | CAPITALBK | 4981.180286961946 | 6 | CAPITALBK | 57113.27011852776 | 7
SOCABK | #REF! | 7 | SOCABK | #REF! | 7 | BPH | 0.9493169282696141 | 8 | BPH | 2101.50773027668 | 8 | BPH | 44702.83750758198 | 8
SOCABK | #REF! | 10 | BUH | 10
BUH | 0.005808606807929885 | 11 | SOCABK | 11
SOCABEL | #REF! | 12 | BICH | 12
BICH | #REF! | 13 | SOCABEL | 13
* Banque dessaisie le 25 février 2002
[somfinbilsys]
Sept.22 | Sept.21 | Sept. 20 | Sept. 19
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
BILAN - ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.mars. 23 | SEPTEMBRE
Déc. 22 | Var. | Mars 23 | Var. | Juin 23 | Var. | Sept. 23 | /sept. 22 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
ACTIF
Disponibilités
Encaisse | 16647162.739869399 | 0.41302543400716174 | 23522864.35549181 | 0 | 0 | 0 | 0 | 0.16971795791289482 | 20109859.98493449 | 0.10936239656836208 | 18127403.675427593 | 0.11268819226386657 | 16291539.535928499 | -0.2218753639612513 | 20936928.072172258
Avoirs à la BRH | 267675064.3318038 | 0.007800200040809882 | 269762983.3795285 | 0 | 0 | 0 | 0 | 0.1767981011335017 | 229234720.14416966 | 0.17799247816585675 | 194597779.18199432 | 0.5581389565547891 | 124891158.36771753 | -0.07505609380724572 | 135025656.7252747
Avoirs à l'étranger | 34335830.22824723 | 0.2287179165011803 | 42189049.779390186 | 0 | 0 | 0 | 0 | 0.16419925415673284 | 36238684.768741824 | -0.11607028552863714 | 40997246.9252428 | 0.8490523297910515 | 22172031.72928892 | 0.0958618838145898 | 20232505.62571828
Avoirs dans les banques locales | 819948.3871188 | -0.20352179876167212 | 653071.0164806499 | 0 | 0 | 0 | 0 | -0.16532992310041525 | 782430.1296465644 | 1.571935597492979 | 304218.3989401781 | 0.26425196145166263 | 240631.14649303202 | 0.7420928243156626 | 138127.626228848
Autres liquidités | 2932915.8832789008 | -0.29945069473252245 | 2054652.1844389841 | 0 | 0 | 0 | 0 | -0.18353004020709968 | 2516506.773819519 | 0.46681532692001537 | 1715626.178452622 | -0.18554549139354778 | 2106472.68855825 | 1.035712684173447 | 1034759.327745474
322410921.57031816 | 0.048918005222016454 | 338182620.7153301 | 0 | 0 | 0 | 0 | 0.17065924659465878 | 288882201.801312 | 0.12958329835839766 | 255742274.3600575 | 0.5433883198973005 | 165701833.4679862 | -0.06577367618252486 | 177367977.37713957
Bons B.R.H. | 900000 | -0.2222222222222222 | 700000 | 0 | 0 | 0 | 0 | -0.125 | 800000 | -0.8688524590163934 | 6100000 | 0.5061728395061729 | 4050000 | 1.201086956521739 | 1840000
Bons du Trésor / M.E.F. | 30471000 | -0.04597814315250566 | 29070000 | 0 | 0 | 0 | 0 | -0.27261353684473916 | 39965000 | 0.5110783424077435 | 26448000 | 0.10420841683366733 | 23952000 | 1.8733779866534261 | 8335833.33319
Autres Placements | 130169505.73823431 | 0.05566613293506705 | 137415538.74875084 | 0 | 0 | 0 | 0 | 0.3991836864307694 | 98211221.35814014 | 0.33329401187026897 | 73660588.35018319 | 0.4717288979450937 | 50050378.47189929 | -0.26071048992453283 | 67700647.43214078
Portefeuille net | 162727967.45292908 | -0.01935295271194992 | 159578700.79390082 | 0 | 0 | 0 | 0 | 0.06731425655672209 | 149514259.56654975 | 0.14613191738166265 | 130451178.69862218 | 0.21214832567877856 | 107619815.11262012 | -0.13732603248487774 | 124751434.68466097
Immobilisations | 14111132.34218 | 0.020262559426352873 | 14397059.999836553 | 0 | 0 | 0 | 0 | 0.03063250682761229 | 13969149.919549998 | 0.04526091416921278 | 13364270.80568 | 0.030057953242254312 | 12974290.197570002 | 0.19837678230914665 | 10826553.37545
Autres actifs | 21965483.6654312 | -0.037760581950486476 | 21136054.219400615 | 0 | 0 | 0 | 0 | 0.12065688413351372 | 18860415.278439935 | 0.3021256224470254 | 14484328.511251023 | 0.3738481441274274 | 10542889.018094834 | -0.05212257092046869 | 11122629.039002296
682756010.7690928 | 0.025959440017468274 | 700479974.477219 | 0 | 0 | 0 | 0 | 0.14794722054919796 | 610202247.9239918 | 0.17290052170374615 | 520250640.72579384 | 0.3877376476887633 | 374891206.2681705 | -0.06730737764893079 | 401945075.24158365
PASSIF
Dépôts
À vue | 260623335.54935282 | 0.023094530966220835 | 266642309.24271712 | 0 | 0 | 0 | 0 | 0.1327697001677779 | 235389690.5992665 | 0.1810964519041873 | 199297602.0034321 | 0.4990879970594297 | 132945899.36972937 | -0.06507977368200733 | 142200260.11557347
Épargne | 199874947.6184947 | 0.023128730934893017 | 204497801.5025887 | 0 | 0 | 0 | 0 | 0.18892798780095246 | 172001839.97756577 | 0.20970385870819858 | 142185080.04202008 | 0.45749917098703513 | 97554141.28004664 | -0.060610887447728294 | 103848490.44609116
À terme | 103641383.54114649 | 0.025603370438046166 | 106294952.27666208 | 0 | 0 | 0 | 0 | 0.14554605204660648 | 92789767.88995776 | 0.1266144747918965 | 82361597.48178053 | 0.3052412843890737 | 63100668.41038543 | -0.1956522277322602 | 78449484.8944287
564139666.708994 | 0.023567561541160263 | 577435063.0219679 | 0 | 0 | 0 | 0 | 0.15445152546083674 | 500181298.4667901 | 0.18010628579134236 | 423844279.5272327 | 0.4436078198993148 | 293600709.0601615 | -0.09521631559106729 | 324498235.4560933
Obligations à vue
Banques locales | 720000 | -0.16666666666666666 | 600000 | 0 | 0 | 0 | 0 | -0.4 | 1000000 | 2.3333333333333335 | 300000 | -0.25 | 400000 | 0 | 400000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 28001907.01866168 | 0.12567284835714052 | 31520986.4331287 | 0 | 0 | 0 | 0 | 0.3413711624734982 | 23499078.640548505 | 0.4066237528633815 | 16706015.800396381 | 0.22279379640350863 | 13662169.246795539 | -0.031013523077518604 | 14099442.63637903
28721907.01866168 | 0.11834448918236909 | 32120986.4331287 | 0 | 0 | 0 | 0 | 0.31110997700808024 | 24499078.640548505 | 0.440612482553231 | 17006015.800396383 | 0.20934512321217313 | 14062169.246795539 | -0.030157944725845806 | 14499442.63637903
Obligations à terme
Banques locales | 18076579.94163 | -0.0989766244924241 | 16287421.07664 | 0 | 0 | 0 | 0 | -0.1357156161420342 | 18844979.014820002 | -0.08889799666700945 | 20683720.31439 | 0.08009787716952063 | 19149857.3894 | 0.20483143167381415 | 15894221.287699997
Banque à l'étranger | 0.6105499999999999 | 0.056637458029645496 | 0.64513 | 0 | 0 | 0 | 0 | 0.30498017638967545 | 0.49436 | -0.9992275395675808 | 639.981 | -0.8455089016889208 | 4142.51052 | 5.2790585070954466 | 659.73434
Autres | 12895736.08861531 | -0.013860094177271659 | 12716999.97194186 | 0 | 0 | 0 | 0 | 0.0633855407680663 | 11958973.941621 | 0.20992854969449307 | 9884033.189100828 | 0.37958104541362175 | 7164517.968668834 | 0.03997763993376929 | 6889107.701512799
30972316.64079531 | -0.06353722163912745 | 29004421.693711862 | 0 | 0 | 0 | 0 | -0.05841885717569621 | 30803953.450801 | 0.007705997583081588 | 30568393.484490827 | 0.1614785314705818 | 26318517.868588835 | 0.15513214950735302 | 22783988.723552797
Autres passifs | 10142650.025063701 | 0.05378014684429267 | 10688123.232801896 | 0 | 0 | 0 | 0 | 0.11616904481649046 | 9575720.884249331 | 0.09104402553527072 | 8776658.558348682 | 0.4371087499240954 | 6107163.8168038735 | -0.04282208926218638 | 6380385.243216006
633976540.3935149 | 0.024089304595744224 | 649248594.3816104 | 0 | 0 | 0 | 0 | 0.14899043513042437 | 565060051.4423889 | 0.1767295425427094 | 480195347.37046856 | 0.4119714799617799 | 340088559.9923497 | -0.07625308450414144 | 368162052.0592411
AVOIR DES ACTIONNAIRES
Capital versé | 15620130.26157 | -0.00039212221008612564 | 15614005.26157 | 0 | 0 | 0 | 0 | -0.0005568817854741821 | 15622705.26157 | 0.08369008875558102 | 14416211.26157 | -0.0009105399908589126 | 14429349.76157 | 0.11320054767539729 | 12962039.76157
Réserves | 8604644.488429999 | 0.12649106181824282 | 9693055.10634 | 0 | 0 | 0 | 0 | 0.17346124356706705 | 8260226.02747 | 0.16423590658785386 | 7094976.182 | 0.20956622179333192 | 5865719.50685 | -0.021812221055108886 | 5996516.85812
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | -1 | 228000 | 0.4250008906255567 | 159999.9
Surplus d'apport | 1304377.70404 | 0.07336831939367867 | 1400077.70404 | 0 | 0 | 0 | 0 | 0.07336831939367867 | 1304377.70404 | -0.10000497777305484 | 1449316.57601 | 0.08306599211208662 | 1338160.9122300001 | -0.14357217736930486 | 1562491.1719
BNR | 23250317.921305653 | 0.05479168512688859 | 24524242.019949887 | 0 | 0 | 0 | 0 | 0.2289842293894302 | 19954887.486337997 | 0.16730818331487665 | 17094789.33804 | 0.32093653046427917 | 12941416.142100008 | -0.01225459051212189 | 13101975.486588003
48779470.37534565 | 0.05026519758593966 | 51231380.09189989 | 0 | 0 | 0 | 0 | 0.134888952850537 | 45142196.479417995 | 0.1269970257459187 | 40055293.35762 | 0.15092665615592596 | 34802646.32275001 | 0.030181524583940307 | 33783023.178178005
682756010.7688606 | 0.02595944001238524 | 700479974.4735103 | 0 | 0 | 0 | 0 | 0.1479472205472304 | 610202247.9218069 | 0.1729005216943731 | 520250640.72808856 | 0.38773764752116596 | 374891206.3150997 | -0.06730737752251188 | 401945075.2374191
Hors-bilan
Effets à l'encaissement | 1911316.933031762 | 1993769.504604417 | 0 | 0 | 1537300.341460401 | 1267194.203952186 | 842980.4345114 | 1158998.117186356
Crédit documentaire | 5025389.225333599 | 4752417.051200084 | 0 | 0 | 4188643.145419392 | 3567610.27823485 | 2172312.9430766744 | 3511756.937318244
Autres | 21890899.839796398 | 21261334.541365445 | 0 | 0 | 151487184.2710981 | 20774183.971271355 | 14917365.835079007 | 20421271.079468198
Portefeuille brut | 173595956.1392794 | -0.015409071793983518 | 170921003.58798403 | 0 | 0 | 0 | 0 | 0.07487577697072303 | 159014657.55390215 | 0.1484936095543595 | 138454978.09570163 | 0.218078583345102 | 113666704.25768009 | -0.11658920065531717 | 128668003.99315748
Provisions pour créances douteuses | 10867988.68635032 | 0.04364322796255663 | 11342302.794083193 | 0 | 0 | 0 | 0 | 0.19387659434719012 | 9500397.987352408 | 0.18698601951706315 | 8003799.397079452 | 0.32362264382143874 | 6046889.145059981 | 0.5439249681965298 | 3916569.3084965115
Portefeuille de crédit improductif | 18986966.152794197 | 0.0023063587135342773 | 19030756.907624274 | 0 | 0 | 0 | 0 | 0.7930415196815356 | 10613673.30244776 | 0.3673656740786397 | 7762132.327622954 | 0.352540387218065 | 5738928.316653286 | -0.3175774236858533 | 8409640.178743772
Graphe Dépots US | 404329919.363634 | 0.038689995808360876 | 419973442.2490079 | -1 | #DIV/0! | 0 | 0.24795815714638697 | 336528464.39125 | 0.20050798867282424 | 280321720.1105727 | 0.2483634522489311 | 224551367.3166033 | 0.36879974577312535 | 164049831.25546405
Graphe Bons BRH | Sept. 19 | Sept. 20 | Sept. 21 | Sept. 22 | Déc. 22 | 2023-03-01 00:00:00 | Juin 22 | Sept. 22
1840000 | 4050000 | 6100000 | 800000 | 900000 | 700000 | 0 | 0
immobilisations/Avoir des Actionnaires | 0.28928424670457503 | 0.28102034288381095 | #DIV/0! | #DIV/0!
liquidites/actif | 0.5181674214362453 | 0.5252864237695587 | #DIV/0! | #DIV/0!
liquidites/depot | 0.6271176136827357 | 0.6372190472633834 | #DIV/0! | #DIV/0!
comm/sal | 0.6582779305033502 | 0.6925549846899509 | #DIV/0! | #DIV/0!
[sofibilcompsys]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
BILAN - ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 22 | Comp. | Mars 23 | Comp. | Juin 23 | Comp. | Sept. 23 | Comp. | 2022 | Comp. | 2021 | Comp. | 2020 | Comp. | 2019 | Comp.
ACTIF
Disponibilités
Encaisse | 16647162.739869399 | 0.024382301257395225 | 23522864.35549181 | 0.033581066144035526 | 0 | 0 | 0 | 0 | 20109859.98493449 | 0.03295605687024513 | 18127403.675427593 | 0.034843597021117216 | 16291539.535928499 | 0.04345671294374051 | 20936928.072172258 | 0.05208902748612706
Avoirs à la BRH | 267675064.3318038 | 0.39205083530539747 | 269762983.3795285 | 0.3851116280388423 | 0 | 0 | 0 | 0 | 229234720.14416966 | 0.3756700682832025 | 194597779.18199432 | 0.3740462076327554 | 124891158.36771753 | 0.33313973835486366 | 135025656.7252747 | 0.33593061600299334
Avoirs à l'étranger | 34335830.22824723 | 0.05029004459377739 | 42189049.779390186 | 0.060228773578968685 | 0 | 0 | 0 | 0 | 36238684.768741824 | 0.059387989624803544 | 40997246.9252428 | 0.07880287637521821 | 22172031.72928892 | 0.05914257618896675 | 20232505.62571828 | 0.05033649339666074
Avoirs dans les banques locales | 819948.3871188 | 0.0012009390971090337 | 653071.0164806499 | 0.0009323193242862493 | 0 | 0 | 0 | 0 | 782430.1296465644 | 0.0012822472095252355 | 304218.3989401781 | 0.0005847535305593619 | 240631.14649303202 | 0.000641869274257934 | 138127.626228848 | 0.0003436480124699333
Autres liquidités | 2932915.8832789008 | 0.004295701300344625 | 2054652.1844389841 | 0.0029332061719143485 | 0 | 0 | 0 | 0 | 2516506.773819519 | 0.004124053594330549 | 1715626.178452622 | 0.003297691620445056 | 2106472.68855825 | 0.005618890636371528 | 1034759.327745474 | 0.0025743799127867055
322410921.57031816 | 0.4722198215540238 | 338182620.7153301 | 0.4827869932580471 | 0 | 0 | 0 | 0 | 288882201.801312 | 0.4734204155821069 | 255742274.3600575 | 0.49157512618009525 | 165701833.4679862 | 0.4419997873982003 | 177367977.37713957 | 0.4412741648110378
Bons B.R.H. | 900000 | 0.001318186857097299 | 700000 | 0.0009993147920073272 | 0 | 0 | 0 | 0 | 800000 | 0.0013110407290725843 | 6100000 | 0.011725117707668715 | 4050000 | 0.01080313416875113 | 1840000 | 0.00457773987874859
Bons du Trésor / M.E.F. | 30471000 | 0.044629413025124215 | 29070000 | 0.041500115719504294 | 0 | 0 | 0 | 0 | 39965000 | 0 | 26448000 | 0.050837034939741337 | 23952000 | 0.06389053570615483 | 8335833.33319 | 0
Autres Placements | 130169505.73823431 | 0.19065303517665766 | 137415538.74875084 | 0.1961734007475468 | 0 | 0 | 0 | 0 | 98211221.35814014 | 0 | 73660588.35018319 | 0.14158673259377522 | 50050378.47189929 | 0.13350640835276573 | 67700647.43214078 | 0.16843258346043977
Portefeuille net | 162727967.45292908 | 0.2383398533095646 | 159578700.79390082 | 0.2278133659895093 | 0 | 0 | 0 | 0 | 149514259.56654975 | 0.24502410483609624 | 130451178.69862218 | 0.2507467910402411 | 107619815.11262012 | 0.2870694572537841 | 124751434.68466097 | 0.31036935732993076
Immobilisations | 14111132.34218 | 0.020667899102469224 | 14397059.999836553 | 0.020553135741790966 | 0 | 0 | 0 | 0 | 13969149.919549998 | 0.022892655618813824 | 13364270.80568 | 0.025688139061271903 | 12974290.197570002 | 0.03460814759226206 | 10826553.37545 | 0.026935404965324795
Autres actifs | 21965483.6654312 | 0.032171790975063126 | 21136054.219400615 | 0.030173673751594167 | 0 | 0 | 0 | 0 | 18860415.278439935 | 0.030908465746571998 | 14484328.511251023 | 0.027841058477206592 | 10542889.018094834 | 0.028122529528081815 | 11122629.039002296 | 0.02767201223280865
682756010.7690928 | 1 | 700479974.477219 | 1 | 0 | 0 | 0 | 0 | 610202247.9239918 | 1 | 520250640.72579384 | 1 | 374891206.2681705 | 1 | 401945075.24158365 | 1
PASSIF
Dépôts
À vue | 260623335.54935282 | 0.38172250619335124 | 266642309.24271712 | 0.3806565768589133 | 0 | 0 | 0 | 0 | 235389690.5992665 | 0.38575683947429046 | 199297602.0034321 | 0.38307997415513995 | 132945899.36972937 | 0.35462528100653645 | 142200260.11557347 | 0.35378032690189304
Épargne | 199874947.6184947 | 0.29274725445967864 | 204497801.5025887 | 0.291939539963593 | 0 | 0 | 0 | 0 | 172001839.97756577 | 0.2818767721075172 | 142185080.04202008 | 0.2733011147158989 | 97554141.28004664 | 0.2602198708557153 | 103848490.44609116 | 0.25836487829506166
À terme | 103641383.54114649 | 0.15179856626146623 | 106294952.27666208 | 0.15174588303683048 | 0 | 0 | 0 | 0 | 92789767.88995776 | 0.1520639561811576 | 82361597.48178053 | 0.15831138115827997 | 63100668.41038543 | 0.16831728073463453 | 78449484.8944287 | 0.19517463884158226
564139666.708994 | 0.8262683269144961 | 577435063.0219679 | 0.8243419998593368 | 0 | 0 | 0 | 0 | 500181298.4667901 | 0.8196975677629654 | 423844279.5272327 | 0.8146924700293188 | 293600709.0601615 | 0.7831624325968863 | 324498235.4560933 | 0.807319844038537
Obligations à vue
Banques locales | 720000 | 0.0010545494856778392 | 600000 | 0.0008565555360062805 | 0 | 0 | 0 | 0 | 1000000 | 0.0016388009113407302 | 300000 | 0.0005766451331640351 | 400000 | 0.0010669762141976423 | 400000 | 0.0009951608432062153
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 28001907.01866168 | 0.04101305089517826 | 31520986.4331287 | 0.04499912571612542 | 0 | 0 | 0 | 0 | 23499078.640548505 | 0.03851031149179838 | 16706015.800396381 | 0.03211147568620015 | 13662169.246795539 | 0.0364430240516834 | 14099442.63637903 | 0.03507803305689154
28721907.01866168 | 0.0420676003808561 | 32120986.4331287 | 0.04585568125213169 | 0 | 0 | 0 | 0 | 24499078.640548505 | 0.040149112403139106 | 17006015.800396383 | 0.032688120819364196 | 14062169.246795539 | 0.03751000026588104 | 14499442.63637903 | 0.03607319390009776
Obligations à terme
Banques locales | 18076579.94163 | 0.02647590011147258 | 16287421.07664 | 0.023251801150768945 | 0 | 0 | 0 | 0 | 18844979.014820002 | 0.030883168783683957 | 20683720.31439 | 0.03975722218339694 | 19149857.3894 | 0.0510811058494169 | 15894221.287699997 | 0.039543266646934264
Banque à l'étranger | 0.6105499999999999 | 8.942433173341731e-10 | 0.64513 | 9.209827882395528e-10 | 0 | 0 | 0 | 0 | 0.49436 | 8.101576185304035e-10 | 639.981 | 1.2301397632248413e-06 | 4142.51052 | 1.1049900479758767e-05 | 659.73434 | 1.6413544552162396e-06
Autres | 12895736.08861531 | 0.0188877664717867 | 12716999.97194186 | 0.018154694545597524 | 0 | 0 | 0 | 0 | 11958973.941621 | 0.01959837739422854 | 9884033.189100828 | 0.018998598781755967 | 7164517.968668834 | 0.01911092564690314 | 6889107.701512799 | 0.01713942557293977
30972316.64079531 | 0.045363667477502596 | 29004421.693711862 | 0.041406496617349256 | 0 | 0 | 0 | 0 | 30803953.450801 | 0.050481546988070114 | 30568393.484490827 | 0.05875705110491612 | 26318517.868588835 | 0.0702030813967998 | 22783988.723552797 | 0.056684333574329254
Autres passifs | 10142650.025063701 | 0.014855453287973955 | 10688123.232801896 | 0.015258285207623012 | 0 | 0 | 0 | 0 | 9575720.884249331 | 0.015692700111852267 | 8776658.558348682 | 0.01687005814371415 | 6107163.8168038735 | 0.016290496321845552 | 6380385.243216006 | 0.015873773896548333
633976540.3935149 | 0.928555048060829 | 649248594.3816104 | 0.9268624629364408 | 0 | 0 | 0 | 0 | 565060051.4423889 | 0.9260209272660268 | 480195347.37046856 | 0.9230077000973133 | 340088559.9923497 | 0.9071660105814127 | 368162052.0592411 | 0.9159511454095123
AVOIR DES ACTIONNAIRES
Capital versé | 15620130.26157 | 0.02287805601883263 | 15614005.26157 | 0.022290437743381623 | 0 | 0 | 0 | 0 | 15622705.26157 | 0.025602503620268537 | 14416211.26157 | 0.02771012687549632 | 14429349.76157 | 0.03848943245483403 | 12962039.76157 | 0.032248286046991224
Réserves | 8604644.488429999 | 0.01260281030515904 | 9693055.10634 | 0.013837733353582456 | 0 | 0 | 0 | 0 | 8260226.02747 | 0.013536865941698256 | 7094976.182 | 0.01363761161755016 | 5865719.50685 | 0.015646457982410187 | 5996516.85812 | 0.01491874693206746
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228000 | 0 | 159999.9 | 0.00039806408849227525
Surplus d'apport | 1304377.70404 | 0.0019104594957291981 | 1400077.70404 | 0.0019987405137240413 | 0 | 0 | 0 | 0 | 1304377.70404 | 0.0021376153701132814 | 1449316.57601 | 0 | 1338160.9122300001 | 0 | 1562491.1719 | 0.0038873250803256785
BNR | 23250317.921305653 | 0.03405362611910989 | 24524242.019949887 | 0.035010625447576535 | 0 | 0 | 0 | 0 | 19954887.486337997 | 0.03270208779831244 | 17094789.33804 | 0.03285875691415068 | 12941416.142100008 | 0.034520458004135314 | 13101975.486588003 | 0.032596432432250196
48779470.37534565 | 0.07144495193883076 | 51231380.09189989 | 0.07313753705826466 | 0 | 0 | 0 | 0 | 45142196.479417995 | 0.07397907273039252 | 40055293.35762 | 0.07699229990709759 | 34802646.32275001 | 0.09283398954376826 | 33783023.178178005 | 0.08404885458012684
682756010.7688606 | 0.9999999999996598 | 700479974.4735103 | 0.9999999999947055 | 0 | 0 | 0 | 0 | 610202247.9218069 | 0.9999999999964194 | 520250640.72808856 | 1.0000000000044107 | 374891206.3150997 | 1.000000000125181 | 401945075.2374191 | 0.9999999999896391
[sofibilgdes&$ ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Mars 2023 | Septembre 22
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 5988417.445501811 | 17534446.90999 | 23522864.355491813 | 0.2545785817152711 | 10209943.917254493 | 9899916.06768 | 20109859.984934494 | 0.5077083542552447
Avoirs à la BRH | 193549249.85837853 | 76213733.52115 | 269762983.3795285 | 0.7174789047542331 | 149087525.59960967 | 80147194.54455999 | 229234720.14416966 | 0.6503706136044574
Avoirs à l'étranger | 42189049.779390186 | 0 | 42189049.779390186 | 1 | 36238684.768741824 | 0 | 36238684.768741824 | 1
Avoirs dans les banques locales | 454287.9321806533 | 198783.08429999664 | 653071.0164806499 | 0.6956179660655842 | 323663.733756558 | 458766.39589000127 | 782430.1296465592 | 0.413664711381659
Autres liquidités | 973465.1312289841 | 1081187.05321 | 2054652.1844389841 | 0.4737858497908177 | 1048286.7072395189 | 1468220.0665799999 | 2516506.7738195187 | 0.4165642302835704
243154470.14668015 | 95028150.56864999 | 338182620.7153301 | 0.7190034474047049 | 196908104.72660208 | 91974097.07470998 | 288882201.8013121 | 0.6816207557917738
Bons B.R.H. | 0 | 700000 | 700000 | 0 | 0 | 800000 | 800000 | 0
Bons du Trésor / M.E.F. | 0 | 29070000 | 29070000 | 0 | 0 | 39965000 | 39965000 | 0
Autres Placements | 106095764.8609164 | 31319773.887834415 | 137415538.7487508 | 0.7720798231916176 | 77979025.64570013 | 20232195.71244 | 98211221.35814013 | 0.7939930342719124
Portefeuille net | 92724052.4363387 | 66854648.357562125 | 159578700.79390082 | 0.5810553161232571 | 75541687.04859972 | 73972572.51795001 | 149514259.56654972 | 0.505247374180893
Immobilisations | 0 | 14397059.99983655 | 14397059.99983655 | 0 | 0 | 13969149.91955 | 13969149.91955 | 0
Autres actifs | 7811246.453447351 | 13324807.765953261 | 21136054.219400615 | 0.36956975849718776 | 8570086.956256093 | 10290328.222183846 | 18860415.178439938 | 0.4543954560476955
449785533.8973826 | 250694440.57983634 | 700479974.477219 | 0.6421104817922394 | 358998904.377158 | 251203343.44683382 | 610202247.8239918 | 0.5883277317600254
PASSIF
Dépôts
À vue | 191212961.5127871 | 75429347.72993 | 266642309.2427171 | 0.7171141071191791 | 153964267.06018648 | 81425423.53908001 | 235389690.59926647 | 0.654082456492537
Épargne | 142294518.78477868 | 62203282.717810005 | 204497801.5025887 | 0.6958241983006228 | 112856361.09213577 | 59145478.88543 | 172001839.97756577 | 0.6561346152276956
À terme | 86465961.95144208 | 19828990.325219996 | 106294952.27666208 | 0.813453132999114 | 69707836.23892777 | 23081931.651030004 | 92789767.88995777 | 0.7512448605496721
419973442.2490079 | 157461620.77296 | 577435063.0219679 | 0.7273085220199564 | 336528464.39125 | 163652834.07554 | 500181298.46679 | 0.6728129688631174
Obligations à vue
Banques locales | 0 | 600000 | 600000 | 0 | 0 | 1000000 | 1000000 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 15833246.185778704 | 15687740.24735 | 31520986.433128703 | 0.5023080803441445 | 11009340.164068505 | 12489738.47648 | 23499078.640548505 | 0.468500928588387
15833246.185778704 | 16287740.24735 | 32120986.433128703 | 0.49292527857888974 | 11009340.164068505 | 13489738.47648 | 24499078.640548505 | 0.4493777225502232
Obligations à terme
Banques locales | 0 | 16287421.07664 | 16287421.07664 | 0 | 0 | 18844979.014820002 | 18844979.014820002 | 0
Banque à l'étranger | 0.64513 | 0 | 0.64513 | 1 | 0.49436 | 0 | 0.49436 | 1
Autres | 6952885.396136001 | 5764114.575805858 | 12716999.971941859 | 0.546739436303884 | 6065268.486501 | 5893705.45512 | 11958973.941621 | 0.5071729829088392
6952886.041266001 | 22051535.65244586 | 29004421.693711862 | 0.23971814072657002 | 6065268.980861 | 24738684.469940003 | 30803953.450801004 | 0.19689904383696188
Autres passifs | 7010923.436024481 | 3677199.796777415 | 10688123.232801896 | 0.6559545846653346 | 5522789.620208523 | 4052931.264040806 | 9575720.88424933 | 0.5767492272349657
449770497.91207707 | 199478096.4695333 | 649248594.3816104 | 0.6927554434530118 | 359125863.15638804 | 205934188.28600082 | 565060051.4423889 | 0.6355534464694024
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 15614005.26157 | 15614005.26157 | 0 | 0 | 15622705.26157 | 15622705.26157 | 0
Réserves | 0 | 9693055.10634 | 9693055.10634 | 0 | 0 | 8260226.027469999 | 8260226.027469999 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 1400077.70404 | 1400077.70404 | 0 | 0 | 1304377.70404 | 1304377.70404 | 0
BNR | 0 | 24524242.01994989 | 24524242.01994989 | 0 | 0 | 19954887.486337997 | 19954887.486337997 | 0
0 | 51231380.09189989 | 51231380.09189989 | 0 | 0 | 45142196.479417995 | 45142196.479417995 | 0
449770497.91207707 | 250709476.5614332 | 700479974.4735103 | 0.6420890165348843 | 359125863.15638804 | 251076384.76541883 | 610202247.8218068 | 0.5885357919252718
*Converties au taux de 153,6019 Gdes | *Converties au taux de 117,7047 Gdes | 0
[somfinrésys]
TRIM 1 23 | TRIM 1 22 | TRIM 2 23 | TRIM 2 22 | TRIM 3 23 | TRIM 3 22 | TRIM 4 23 | TRIM 4 22 | CUMUL 23 | CUMUL 22
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
RÉSULTATS - ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2023 | 2022
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 4074699.4468300003 | 0.04659452839097218 | 4264558.145889999 | 0 | 0 | 0 | 0 | 3419042.5401700004 | 0.015170141950740665 | 3470909.9008400002 | 0.014168519844925356 | 3520087.5566499997 | 0.16544861757053925 | 4102481.1766249994
Intérêts sur Bons B.R.H. | 204125.71977000003 | -0.1404843938446928 | 175449.24175999995 | 0 | 0 | 0 | 0 | 171365.50549999997 | -0.03340546239628117 | 165640.96155 | 0.10061199146667212 | 182306.42855999997 | 0.25296814903497467 | 228424.14835
Autres | 1792473.8165573 | 0.1299442776392953 | 2025395.531837189 | 0 | 0 | 0 | 0 | 943251.56975 | 0.10732769442971825 | 1044488.5859984801 | 0.04790753819997478 | 1094527.46283164 | 0.279756014805164 | 1400728.1039282267
6071298.9831573 | 0.06491262206377763 | 6465402.919487188 | 0 | 0 | 0 | 0 | 4533659.615420001 | 0.032507917547935854 | 4681039.448388481 | 0.024755612707569225 | 4796921.448041639 | 0.19485663690473543 | 5731633.428903227
Dépenses d'intérêt | 883607.6651049871 | 0.1463936429916058 | 1012962.2101750129 | 0 | 0 | 0 | 0 | 783525.9312 | -0.0074963633003659325 | 777652.3361644673 | 0.042781796358748604 | 810921.7000481606 | 0.052160627105643204 | 853219.884456247
5187691.318052313 | 0.05103414506151837 | 5452440.7093121745 | 0 | 0 | 0 | 0 | 3750133.6842200006 | 0.04086612395949518 | 3903387.1122240135 | 0.021164346090796825 | 3985999.7479934786 | 0.22388706795647323 | 4878413.54444698
AUTRES REVENUS
Commissions | 1624429.3434400002 | 0.15039729035098195 | 1868739.115060001 | 0 | 0 | 0 | 0 | 1392439.7375000003 | 0.07851088856906416 | 1501761.4185699997 | 0.11189775710179989 | 1669805.15301 | 0.01398657457602189 | 1693160.00731
Gains sur change | 1628412.479170338 | -0.2035357666291961 | 1296972.2968338535 | 0 | 0 | 0 | 0 | 1020534.51562 | 0.27856682100290214 | 1304821.57136 | 0.32520128053809433 | 1729151.2172400004 | -0.011070029101550641 | 1710009.4629441719
Autres | 2039244.53943 | -0.19841262196550452 | 1634632.683532856 | 0 | 0 | 0 | 0 | 919863.4674600001 | -0.04339073945420671 | 879949.9114100001 | 0.5389545039786118 | 1354202.87944 | -0.3808338576884928 | 838476.5727699999
5292086.362040338 | -0.09292030268834066 | 4800344.09542671 | 0 | 0 | 0 | 0 | 3332837.7205800004 | 0.10612433319989167 | 3686532.90134 | 0.28933048392496324 | 4753159.249690001 | -0.10761541530492387 | 4241646.043024171
PRODUIT NET BANCAIRE | 10479777.680092651 | -0.021660085002085633 | 10252784.804738885 | 0 | 0 | 0 | 0 | 7082971.4048000015 | 0.071572872427589 | 7589920.013564013 | 0.15141648160529392 | 8739158.99768348 | 0.04358549717297009 | 9120059.58747115
Dotation à la provision pour créances douteuses | 921600.13689 | -0.31819826109778115 | 628348.5759041249 | 0 | 0 | 0 | 0 | 734937.9089200001 | -0.6902441879888569 | 227651.28875528614 | 1.1210610010904727 | 482862.27042682347 | 1.1123054441603335 | 1019952.6026021984
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 9558177.543202652 | 0.006932146356627158 | 9624436.22883476 | 0 | 0 | 0 | 0 | 6348033.495880001 | 0.15977156226207437 | 7362268.724808726 | 0.12143376394769632 | 8256296.727256657 | -0.01891765128451277 | 8100106.984868951
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 2467695.2821400003 | 0.09345996244317308 | 2698325.99053 | 0 | 0 | 0 | 0 | 2155345.26467 | 0.07612676159572136 | 2319424.71979 | -0.0688756156330282 | 2159672.9143 | 0.26529889822955416 | 2732631.759
Frais de locaux | 358131.83571 | 0.1257153942785959 | 403154.52064 | 0 | 0 | 0 | 0 | 318707.92462 | 0.020869021402677747 | 325359.0471200978 | 0.08151417286397068 | 351880.4207299022 | -0.08428419421555655 | 322222.4630084514
Amortissement | 319120.95514 | 0.026154790241420256 | 327467.49678332836 | 0 | 0 | 0 | 0 | 309887.79759000003 | 0.004894410886119082 | 311404.5158 | 0.005729364570762668 | 313188.6658 | 0.0256407445316945 | 321219.05637000006
Autres dépenses d'exploitation | 2183631.8167256 | 0.17753984350755353 | 2571313.467745178 | 0 | 0 | 0 | 0 | 1600031.2818629001 | 0.13726081832752463 | 1819652.88496104 | 0.14280915962402024 | 2079515.98426975 | 0.027734278165897297 | 2137189.859027917
5328579.889715601 | 0.12605264439767178 | 6000261.475698506 | 0 | 0 | 0 | 0 | 4383972.2687429 | 0.08938671937370743 | 4775841.1676711375 | 0.026888837572279393 | 4904257.985099652 | 0.12417885726179662 | 5513263.137406368
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 4229597.653487051 | -0.14313959623361877 | 3624174.753136253 | 0 | 0 | 0 | 0 | 1964061.2271371009 | 0.31687725484387047 | 2586427.557137589 | 0.29601106859019133 | 3352038.742157005 | -0.22827746143590985 | 2586843.8474625833
Impôts sur le revenu | 647052.5536985113 | -0.012746136734627529 | 638805.1333745802 | 0 | 0 | 0 | 0 | 240502.4057744996 | 0.41619944109927104 | 340599.37264087645 | 0.6587351288218036 | 564964.1442540897 | -0.5615850654772649 | 247688.71831084974
0
BÉNÉFICE NET | 3582545.0997885396 | -0.1666902895547959 | 2985369.619761673 | 0 | 0 | 0 | 0 | 1723558.8213626014 | 0.3030180094005833 | 2245828.1844967124 | 0.24100081081113303 | 2787074.597902915 | -0.16071312518445344 | 2339155.1291517336
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 (oct.- mars. 23) | 2022 (oct.- mars. 22)
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
REVENUS NETS D'INTÉRÊT | 2022
Revenus d'intérêt
Prêts | 4074699.4468300003 | 0.19176623249250346 | 3419042.5401700004 | 4264558.145889999 | 0.22865711520138482 | 3470909.9008400002 | 0 | 0 | 3520087.5566499997 | 0 | 0 | 4102481.1766249994 | 8339257.59272 | 0.2103505305905342 | 6889952.44101 | 14512521.174284998
Intérêts sur Bons B.R.H. | 204125.71977000003 | 0.19117157898501377 | 171365.50549999997 | 175449.24175999995 | 0.05921409848275502 | 165640.96155 | 0 | 0 | 182306.42855999997 | 0 | 0 | 228424.14835 | 379574.96153 | 0.12631358339388876 | 337006.46705 | 747737.0439599999
Autres | 1792473.8165573 | 0.9003136321653601 | 943251.56975 | 2025395.531837189 | 0.9391265342560061 | 1044488.5859984801 | 0 | 0 | 1094527.46283164 | 0 | 0 | 1400728.1039282267 | 3817869.348394489 | 0.9207084675294881 | 1987740.15574848 | 4482995.722508347
6071298.9831573 | 0.3391607438960439 | 4533659.615420001 | 6465402.919487188 | 0.38118958209442166 | 4681039.448388481 | 0 | 0 | 4796921.448041639 | 0 | 0 | 5731633.428903227 | 12536701.902644489 | 0.36051126746867507 | 9214699.06380848 | 19743253.940753344
Dépenses d'intérêt | 883607.6651049871 | 0.12773251008005326 | 783525.9312 | 1012962.2101750129 | 0.3025900689389551 | 777652.3361644673 | 0 | 0 | 810921.7000481606 | 0 | 0 | 853219.884456247 | 1896569.87528 | 0 | 1561178.2673644673 | 3225319.851868875
5187691.318052313 | 0.3833350367965119 | 3750133.6842200006 | 5452440.7093121745 | 0.3968485708827286 | 3903387.1122240135 | 0 | 0 | 3985999.7479934786 | 0 | 0 | 4878413.54444698 | 10640132.027364489 | 0.390227100749255 | 7653520.796444013 | 16517934.08888447
AUTRES REVENUS
Commissions | 1624429.3434400002 | 0.16660656809214328 | 1392439.7375000003 | 1868739.115060001 | 0.24436484514260792 | 1501761.4185699997 | 0 | 0 | 1669805.15301 | 0 | 0 | 1693160.00731 | 3493168.458500001 | 0.20695427516286788 | 2894201.15607 | 6257166.31639
Gains sur change | 1628412.479170338 | 0.5956466481499032 | 1020534.51562 | 1296972.2968338535 | -0.006015592245279382 | 1304821.57136 | 0 | 0 | 1729151.2172400004 | 0 | 0 | 1710009.4629441719 | 2925384.7760041915 | 0.2580373356080118 | 2325356.08698 | 5764516.767164173
Autres | 2039244.53943 | 1.2168991503281716 | 919863.4674600001 | 1634632.683532856 | 0.8576428752786387 | 879949.9114100001 | 0 | 0 | 1354202.87944 | 0 | 0 | 838476.5727699999 | 3673877.222962856 | 1.0412545356616214 | 1799813.3788700001 | 3992492.8310800004
5292086.362040338 | 0.5878619980091252 | 3332837.7205800004 | 4800344.09542671 | 0.3021297310765507 | 3686532.90134 | 0 | 0 | 4753159.249690001 | 0 | 0 | 4241646.043024171 | 10092430.45746705 | 0.4377970620258372 | 7019370.62192 | 16014175.914634174
PRODUIT NET BANCAIRE | 10479777.680092651 | 0.4795736254124499 | 7082971.4048000015 | 10252784.804738885 | 0.35084227322765493 | 7589920.013564013 | 0 | 0 | 8739158.99768348 | 0 | 0 | 9120059.58747115 | 20732562.484831538 | 0.4129841142887134 | 14672891.418364013 | 32532110.00351864
Dotation à la provision pour créances douteuses | 921600.13689 | 0.2539836708713288 | 734937.9089200001 | 628348.5759041249 | 1.760136256375726 | 227651.28875528614 | 0 | 0 | 482862.27042682347 | 0 | 0 | 1019952.6026021984 | 1549948.7127941248 | 0.6101871042572979 | 962589.1976752862 | 2465404.070704308
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 9558177.543202652 | 0.5056911009379672 | 6348033.495880001 | 9624436.22883476 | 0.30726500058374395 | 7362268.724808726 | 0 | 0 | 8256296.727256657 | 0 | 0 | 8100106.984868951 | 19182613.772037413 | 0.39913865232606 | 13710302.220688727 | 30066705.932814334
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 2467695.2821400003 | 0.14491878521273643 | 2155345.26467 | 2698325.99053 | 0.16336002091687013 | 2319424.71979 | 0 | 0 | 2159672.9143 | 0 | 0 | 2732631.759 | 5166021.272670001 | 0.15447750177340538 | 4474769.98446 | 9367074.65776
Frais de locaux | 358131.83571 | 0.12369918676169003 | 318707.92462 | 403154.52064 | 0.23910653233252815 | 325359.0471200978 | 0 | 0 | 351880.4207299022 | 0 | 0 | 322222.4630084514 | 761286.35635 | 0.1819987512994288 | 644066.9717400977 | 1318169.8554784514
Amortissement | 319120.95514 | 0.029795163352046412 | 309887.79759000003 | 327467.49678332836 | 0.051582363672737615 | 311404.5158 | 0 | 0 | 313188.6658 | 0 | 0 | 321219.05637000006 | 646588.4519233283 | 0.04071535730951385 | 621292.31339 | 1255700.0355600002
Autres dépenses d'exploitation | 2183631.8167256 | 0.36474320313489106 | 1600031.2818629001 | 2571313.467745178 | 0.4130791037106132 | 1819652.88496104 | 0 | 0 | 2079515.98426975 | 0 | 0 | 2137189.859027917 | 4754945.284470778 | 0.39046328623001825 | 3419684.1668239404 | 7636390.010121608
5328579.889715601 | 0.21546842978629646 | 4383972.2687429 | 6000261.475698506 | 0.2563779374229981 | 4775841.1676711375 | 0 | 0 | 4904257.985099652 | 0 | 0 | 5513263.137406368 | 11328841.365414107 | 0.23679826494907522 | 9159813.436414037 | 19577334.55892006
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 4229597.653487051 | 1.1534958254088097 | 1964061.2271371009 | 3624174.753136253 | 0.4012280155053496 | 2586427.557137589 | 0 | 0 | 3352038.742157005 | 0 | 0 | 2586843.8474625833 | 7853772.406623306 | 0.7259184186463459 | 4550488.78427469 | 10489371.373894274
Impôts sur le revenu | 647052.5536985113 | 1.6904202958585044 | 240502.4057744996 | 638805.1333745802 | 0.8755323253285261 | 340599.37264087645 | 0 | 0 | 564964.1442540897 | 0 | 0 | 247688.71831084974 | 1285857.6870730915 | 1.2127925517274023 | 581101.7784153761 | 1393754.6409803154
BÉNÉFICE NET | 3582545.0997885396 | 1.0785743169219322 | 1723558.8213626014 | 2985369.619761673 | 0.32929564263647837 | 2245828.1844967124 | 0 | 0 | 2787074.597902915 | 0 | 0 | 2339155.1291517336 | 6567914.719550215 | 0.6546420668619986 | 3969387.0058593135 | 9095616.73291396
Marge nette en % Revenu d'intérêt | 0.8544615134988002 | 0.027285677124814667 | 0.8271758363739855 | 0.8433257412122186 | 0.8338718686867325 | #DIV/0! | 0.8309495561201606 | #DIV/0! | 0.8511384415908967 | 0.8487185952088453 | 0.8305774006775621
Frais d'exploitation en % Produit net bancaire | 0.5084630659520337 | -0.1104822916096192 | 0.6189453575616529 | 0.5852323627162406 | 0.6292347164576425 | #DIV/0! | 0.5611819153764842 | #DIV/0! | 0.6045205170567433 | 0.5464274555401712 | 0.6242677857582981
[somfindétvan]
SOMMAIRE FINANCIER
RÉSULTATS - ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Mars) | ANNÉE
2023 | Var. | 2022 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 8339257.59272 | 0.2103505305905342 | 6889952.44101 | 14512521.174284998 | 0.148940669398309 | 12631218.96615 | -0.06952042611962546 | 13574955.668800002 | 0.10221107109532396 | 10525297.092449998
Intérêts sur Bons B.R.H. | 379574.96153 | 0.12631358339388876 | 337006.46705 | 747737.0439599999 | 0.24988393343258522 | 598245.1841800001 | -0.24733858811055026 | 794839.71774 | 0.3764514871167556 | 1539552.70363
Autres | 3817869.348394489 | 0.9207084675294881 | 1987740.15574848 | 4482995.722508347 | 0.21377301091073125 | 3693438.2971200002 | 0.3612765291233488 | 2713216.76243 | 0.045313730158228135 | 1393004.38575
12536701.902644489 | 0.36051126746867507 | 9214699.06380848 | 19743253.940753344 | 0.16665885193519647 | 16922902.44745 | -0.009372451422722501 | 17083012.14897 | 0.1214532954883421 | 13457854.181829998
Dépenses d'intérêt | 1896569.87528 | 0.21483235766645054 | 1561178.2673644673 | 3225319.851868875 | 0.08196661665972073 | 2980979.0821700003 | -0.22792589175848493 | 3861001.230775 | -0.06481787968917979 | 2914911.08888
10640132.027364489 | 0.390227100749255 | 7653520.796444013 | 16517934.08888447 | 0.1847672416576028 | 13941923.36528 | 0.054448029996278305 | 13222010.918195 | 0.18681063082400412 | 10542943.092949998
AUTRES REVENUS
Commissions | 3493168.458500001 | 0.20695427516286788 | 2894201.15607 | 6257166.31639 | 0.21217951411545213 | 5161913.927374 | 0.10514798524840199 | 4670789.791300001 | 0.035991983616458355 | 4299968.790990001
Gains sur change | 2925384.7760041915 | 0.2580373356080118 | 2325356.08698 | 5764516.767164173 | 0.34233545924766434 | 4294393.571629999 | 1.2328472843031368 | 1923281.3644799998 | 0.2911084900348542 | 2144150.21507
Autres | 3673877.222962856 | 1.0412545356616214 | 1799813.3788700001 | 3992492.8310800004 | -0.03200602339378654 | 4124501.7299360465 | 0.09439590354753521 | 3768747.4126742273 | -0.834444320179241 | 1601609.7443873635
10092430.45746705 | 0.4377970620258372 | 7019370.62192 | 16014175.914634174 | 0.1791768549777389 | 13580809.228940045 | 0.3105323748774103 | 10362818.568454228 | -0.48043238633924795 | 8045728.7504473645
PRODUIT NET BANCAIRE | 20732562.484831538 | 0.4129841142887134 | 14672891.418364013 | 32532110.00351864 | 0.1820087228675323 | 27522732.594220046 | 0.1669676310273925 | 23584829.48664923 | -0.23719556381534496 | 18588671.843397364
Dotation à la provision pour créances douteuses | 1549948.7127941248 | 0.6101871042572979 | 962589.1976752862 | 2465404.070704308 | 0.3455856938562178 | 1832216.32183 | 0.3245863568184085 | 1383236.59488 | 0.7516557642478882 | 713683.11167
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 19182613.772037413 | 0.39913865232606 | 13710302.220688727 | 30066705.932814334 | 0.170342612582194 | 25690516.272390045 | 0.1571474352146264 | 22201592.89176923 | -0.2540097189914074 | 17874988.731727365
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 5166021.272670001 | 0.15447750177340538 | 4474769.98446 | 9367074.65776 | 0.21844878818332808 | 7687704.849479999 | 0.13489467968461985 | 6773936.812899999 | 0.121465999512354 | 5564225.30071
Frais de locaux | 761286.35635 | 0.1819987512994288 | 644066.9717400977 | 1318169.8554784514 | 0.0325115557084071 | 1276663.5377500001 | 0.2336156045659248 | 1034895.7430700001 | 0.05854950379052781 | 839056.40617
Amortissement | 646588.4519233283 | 0.04071535730951385 | 621292.31339 | 1255700.0355600002 | 0.021619484119319063 | 1229126.9450899998 | 0.2975693199377427 | 947253.39618 | 0.17337981531807783 | 915571.8034900001
Autres dépenses d'exploitation | 4754945.284470778 | 0.39046328623001825 | 3419684.1668239404 | 7636390.010121608 | 0.28913567867358847 | 5923651.122571371 | 0.02119070775629513 | 5800729.557739999 | 0.0553271902395891 | 4857435.3668
11328841.365414107 | 0.23679826494907522 | 9159813.436414037 | 19577334.55892006 | 0.2146898716663683 | 16117146.454891369 | 0.1071890307286832 | 14556815.509889998 | 0.09329167793133764 | 12176288.87717
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 7853772.406623306 | 0.7259184186463459 | 4550488.78427469 | 10489371.373894274 | 0.09568224918265301 | 9573369.817498676 | 0.25227581383741465 | 7644777.381879233 | -0.5556274509417913 | 5698699.854557365
Impôts sur le revenu | 1285857.6870730915 | 1.2127925517274023 | 581101.7784153761 | 1393754.6409803154 | 0.24739744363036792 | 1117330.0443233203 | 0.39497735244855886 | 800966.4403240001 | 0.47219818940911573 | 433976.05940499995
BÉNÉFICE NET | 6567914.719550215 | 0.6546420668619986 | 3969387.0058593135 | 9095616.73291396 | 0.07563551933228822 | 8456039.773175357 | 0.2355747178565033 | 6843810.941555233 | 0.29993732014143915 | 5264723.795152365
[pageint.sect3]
SECTION 3
SOMMAIRE FINANCIER DÉTAILLÉ - SYSTÈME BANCAIRE
[somfindétfsfin ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
BILAN
AU 31 MARS 2023
Actif | 125457686.00213 | 5840463.377616241 | 51638244.06605551 | 54378964 | 181715415.53643 | 262432974.8710572 | 681463747.8532889 | 13013012.62393 | 13013012.62393 | 6003214 | 6003214 | 700479974.4772189
Bons B.R.H. | 0 | 0 | 0 | 700000 | 0 | 0 | 700000 | 0 | 0 | 0 | 0 | 700000
Prêts | 20335518 | 456077.34227624023 | 17094592.77779457 | 16072830 | 42190618.89283 | 57691121.15658 | 153840758.1694808 | 5641275.62442 | 5641275.62442 | 96667 | 96667 | 159578700.7939008
Dépôts | 98624696 | 4982859.93987 | 43003515.40254782 | 44146132 | 150572362.03678524 | 222440542.80938613 | 563770108.1885892 | 9252593.833378673 | 9252593.833378673 | 4412361 | 4412361 | 577435063.0219679
Avoir des Actionnaires | 10512131 | -344951.5036500001 | 3184523.055779882 | 4757001 | 10979046.610420005 | 20689090.10583 | 49776840.26837988 | 976767.8235200001 | 976767.8235200001 | 477772 | 477772 | 51231380.09189988
AU 30 SEPTEMBRE 2022
Actif | 120274655.00213 | 5654908.94470912 | 45411624.72350161 | 45776286 | 156974593.89408997 | 218706707.19635114 | 592798775.7607818 | 11749300.163209999 | 11749300.163209999 | 5654172 | 5654172 | 610202247.9239919
Bons B.R.H. | 800000 | 0 | 0 | 0 | 0 | 0 | 800000 | 0 | 0 | 0 | 0 | 800000
Prêts | 22033575 | 310180.8351391199 | 15318865.81299061 | 14510277 | 39968237.37019 | 52219581.492960006 | 144360717.51127973 | 5056875.055269999 | 5056875.055269999 | 96667 | 96667 | 149514259.56654972
Dépôts | 92094057 | 4690683.72937 | 37778218.982636556 | 37028252 | 129332295.37609139 | 187147926.7207068 | 488071433.80880475 | 8021818.657985269 | 8021818.657985269 | 4088046 | 4088046 | 500181298.4667901
Avoir des Actionnaires | 9842604 | -350989.49713 | 3402337.9337179996 | 4681685 | 9676881.012829997 | 16466371.96907 | 43718890.418487996 | 952134.0609299999 | 952134.0609299999 | 471172 | 471172 | 45142196.479417995
VARIATION Mars. 23/Sept. 22
Actif | 0.04309329342834707 | 0.03281298332499763 | 0.13711509730087842 | 0.18792870177366508 | 0.15761035610025245 | 0.1999310777215871 | 0.14957009986857162 | 0.10755640277852471 | 0.10755640277852471 | 0.061731761962671106 | 0.061731761962671106 | 0.14794722054919754
Bons B.R.H. | -1 | 0 | 0 | 0 | - | 0 | -0.125 | 0 | 0 | 0 | 0 | -0.125
Prêts | -0.07706679465316 | 0.4703595148671387 | 0.11591765255219608 | 0.10768595251489685 | 0.05560369105237408 | 0.10477946217086481 | 0.06566911568211303 | 0.11556555437156202 | 0.11556555437156202 | 0 | 0 | 0.0673142565567221
Dépôts | 0.07091270829777865 | 0.0622886187509474 | 0.13831505456392454 | 0.19222835579708164 | 0.16422863754894998 | 0.18858138963702678 | 0.15509753109098856 | 0.15342844657404914 | 0.15342844657404914 | 0.07933252218786188 | 0.07933252218786188 | 0.15445152546083674
Avoir des Actionnaires | 0.06802336048468474 | 0.017202775380379908 | -0.06401917804211016 | 0.01608737025237708 | 0.13456459740111978 | 0.2564449621745361 | 0.1385659560868013 | 0.02587215771478553 | 0.02587215771478553 | 0.014007623542994915 | 0.014007623542994915 | 0.13488895285053684
RÉSULTATS
TRIM 2 2023 (Janv.-Mars.23)
Revenus nets d'intérêt | 1312266 | 45718.26804999999 | 351884.8770971891 | 532277 | 1317069.7804999999 | 1724234.2299499994 | 5283450.1555971885 | 152068.55371498704 | 152068.55371498704 | 16922 | 16922 | 5452440.709312175
Autres revenus | 196417 | 4475.1115500000005 | 528747.9188167099 | 728873 | 954200.1720400001 | 2306082.8515300006 | 4718796.053936711 | 23916.04149 | 23916.04149 | 57632 | 57632 | 4800344.09542671
Dot. à la provision pr créances dout. | 0 | 9000 | 48889.89295412495 | 35185 | 410080.80794999993 | 111692.875 | 614848.5759041249 | 13499.999999999998 | 13499.999999999998 | 0 | 0 | 628348.5759041249
Frais d'exploitation | 1113924 | 55861.850880000005 | 615096.2732385064 | 749841 | 1433571.6948699998 | 1875732.4281699997 | 5844027.247158506 | 97347.92853999994 | 97347.92853999994 | 58886.3 | 58886.3 | 6000261.4756985055
Bénéfice net | 394759 | -14668.471280000012 | 151652.64080488743 | 365236 | 269617.4497200004 | 1758421.5338500005 | 2925018.1530948887 | 47549.766666787065 | 47549.766666787065 | 12801.699999999997 | 12801.699999999997 | 2985369.619761676
TRIM 2 2022 (Janv.-Mars.22)
Revenus nets d'intérêt | 1036374.0030700001 | 44081.29787 | 359977.86742401274 | 384947 | 1043242.5093600003 | 929695.06788 | 3798317.745604013 | 99778.36661999999 | 99778.36661999999 | 5291 | 5291 | 3903387.112224013
Autres revenus | 288271 | 8307.09132 | 252149.8255799996 | 619934 | 893017.80578 | 1547872.7508800002 | 3609552.47356 | 14121.427780000004 | 14121.427780000004 | 62859 | 62859 | 3686532.90134
Dot. à la provision pr créances dout. | 50000 | 9000 | -34078.36208471388 | 23478 | 312578.84012 | -139327.18928 | 221651.28875528614 | 6000 | 6000 | 0 | 0 | 227651.28875528614
Frais d'exploitation | 835254 | 47717.08526 | 518275.6287911377 | 563850 | 1154956.52511 | 1511743.91518 | 4631797.154341137 | 71539.01333 | 71539.01333 | 72505 | 72505 | 4775841.1676711375
Bénéfice net | 439391.0030700001 | -4328.696069999998 | 89551.298408312 | 343487 | 361724.9499100002 | 992461.2590000002 | 2222286.8143183123 | 26543.370178399997 | 26543.370178399997 | -3002 | -3002 | 2245828.1844967124
VARIATION TRIM 2 23 / TRIM 2 22
Revenus nets d'intérêt | 0.266208913107371 | 0.037135253703908 | -0.0224819108595114 | 0.3827280119081328 | 0.2624771025751097 | 0.8546234023611645 | 0.3909974123971052 | 0.5240633703108324 | 0.5240633703108324 | 2.198261198261198 | 2.198261198261198 | 0.39684857088272907
Autres revenus | -0.31863767080282096 | -0.46129019441187497 | 1.0969592883932175 | 0.17572677091432315 | 0.06851192200648311 | 0.48984007258926227 | 0.30730778635355177 | 0.693599391123324 | 0.693599391123324 | -0.08315436134841471 | -0.08315436134841471 | 0.3021297310765507
Dot. à la provision pr créances dout. | 0 | 0 | 2.434631536357051 | 0.4986370218928358 | 0.31192760134553127 | 1.801658854794921 | 1.7739454137934103 | 1.2499999999999998 | 1.2499999999999998 | 0 | 0 | 1.760136256375726
Frais d'exploitation | 0.33363503796449945 | 0.17068866582317324 | 0.18681303744341582 | 0.3298590050545358 | 0.24123433540796174 | 0.2407739229740246 | 0.2617191669719841 | 0.3607669998319214 | 0.3607669998319214 | -0.18783118405627194 | -0.18783118405627194 | 0.25637793742299786
Bénéfice net | -0.10157696165410492 | -2.3886581646745224 | 0.6934722723217522 | 0.06331826240876656 | -0.2546340809858895 | 0.771778513170155 | 0.31621991106136293 | 0.791398995199234 | 0.791398995199234 | 5.264390406395735 | 5.264390406395735 | 0.3292956426364798
RÉSULTATS
CUMUL 2023 (Octobre - Mars 2023)
Revenus nets d'intérêt | 2498006 | 98998.82912 | 647395.039204489 | 1053836 | 2756135.42626 | 3297727.7948699994 | 10352099.089454487 | 258571.93791000004 | 258571.93791000004 | 29461 | 29461 | 10640132.027364487
Autres revenus | 460216 | 6682.79434 | 794619.5294870478 | 1580190 | 2068953.41382 | 5007952.3676700005 | 9918614.105317049 | 43121.35215 | 43121.35215 | 130695 | 130695 | 10092430.45746705
Dot. à la provision pr créances dout. | 0 | 18000 | 156186.88999412494 | 173735 | 979311.83393 | 214115.853 | 1541349.5769241247 | 8599.13587 | 8599.13587 | 0 | 0 | 1549948.7127941248
Frais d'exploitation | 2160354 | 105967.6762 | 1144215.3555541064 | 1411867 | 2688054.8195499997 | 3488821.82393 | 10999280.675234105 | 178632.73355999994 | 178632.73355999994 | 150927.95662 | 150927.95662 | 11328841.365414105
Bénéfice net | 797868 | -18286.05274 | 99128.62620031388 | 798285 | 832722.1866000011 | 3968278.07905 | 6477995.839110315 | 83556.83705990006 | 83556.83705990006 | 6362.043379999988 | 6362.043379999988 | 6567914.719550215
CUMUL 2022 (Octobre - Mars 2022)
Revenus nets d'intérêt | 2061004.0070500001 | 81912.65393999999 | 689152.6063240126 | 767881 | 2058350.3099700003 | 1802599.78315 | 7460900.360434014 | 178369.43601 | 178369.43601 | 14251 | 14251 | 7653520.796444015
Autres revenus | 836283 | 11613.93779 | 512426.4009299995 | 1120468 | 1628491.74976 | 2740176.4789000005 | 6849459.56738 | 28425.054540000005 | 28425.054540000005 | 141486 | 141486 | 7019370.62192
Dot. à la provision pr créances dout. | 320000 | 18000 | 94455.5803652861 | 45102 | 624214.32761 | -127346.98127999999 | 974424.9266952863 | -11835.729019999999 | -11835.729019999999 | 0 | 0 | 962589.1976752863
Frais d'exploitation | 1708658 | 100780.93480999999 | 946299.3682211378 | 1054103 | 2137479.81259 | 2917699.08959 | 8865020.205211138 | 141575.12685 | 141575.12685 | 458821.2138858 | 458821.2138858 | 9465416.545946937
Bénéfice net | 868629.0070500001 | -25254.343080000006 | 112576.84106731205 | 659245 | 698147.9195300001 | 1598056.467800001 | 3911400.8923673127 | 56250.217844900035 | 56250.217844900035 | -299442.2138858 | -299442.2138858 | 3668208.896326413
VARIATION CUMUL 23/ CUMUL 22
Revenus nets d'intérêt | 0.21203354843327005 | 0.20859017939420468 | -0.06059262743307521 | 0.372394941403681 | 0.3390021187890849 | 0.8294287094095278 | 0.3875133816761341 | 0.44964262765008467 | 0.44964262765008467 | 1.0672935232615255 | 1.0672935232615255 | 0.3902271007492544
Autres revenus | -0.4496886819414002 | -0.4245884160190598 | 0.5506998235159192 | 0.41029462688805035 | 0.27047214953647336 | 0.8276021293637124 | 0.448087109317887 | 0.5170191525690557 | 0.5170191525690557 | -0.07626903015139307 | -0.07626903015139307 | 0.4377970620258372
Dot. à la provision pr créances dout. | -1 | 0 | 0.6535485716154262 | 2.8520464724402466 | 0.5688711242492653 | 2.6813578998721597 | 0.5818043388437683 | 1.7265404484564653 | 1.7265404484564653 | 0 | 0 | 0.6101871042572977
Frais d'exploitation | 0.26435717387563806 | 0.051465501880672726 | 0.20914733115061981 | 0.33940136779802355 | 0.2575813833267803 | 0.19574422063525923 | 0.2407507733336447 | 0.2617522409092578 | 0.2617522409092578 | -0.6710527934360816 | -0.6710527934360816 | 0.19686664716991048
Bénéfice net | -0.08146286444003933 | 0.27592443477646794 | -0.11945809404047143 | 0.21090793255921547 | 0.1927589602509991 | 1.4831901494150679 | 0.6561830447376136 | 0.48544912822014613 | 0.48544912822014613 | 1.0212463142635804 | 1.0212463142635804 | 0.7904963717109348
0 | 0
[sysratfinclé mars 23]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 mars 2023 | 0.08379025100001866 | -0.05906235196543438 | 0.06166985561527321 | 0.08747869856439339 | 0.06041890600205542 | 0.07883571077908672 | 0.07304400333133532 | 0.07506085268247523 | 0.07506085268247523 | 0.07958603508054185 | 0.07958603508054185 | 0.07313753705826466
Au 30 septembre 2022 | 0.08183439811010634 | -0.062068107649796 | 0.07492218026626138 | 0.10227315077505414 | 0.06164616052046577 | 0.07528974387734151 | 0.07374996745291919 | 0.08103751267768017 | 0.08103751267768017 | 0.08333174158833513 | 0.08333174158833513 | 0.0739790727303925
Dépôts en % de l'actif
Au 31 mars 2023 | 0.7861192019620509 | 0.8531617472283051 | 0.8327842315385054 | 0.8118237044751349 | 0.8286163372121764 | 0.8476089672750888 | 0.8272928823646863 | 0.7110262704551453 | 0.7110262704551453 | 0.7349997851151067 | 0.7349997851151067 | 0.8243419998593368
Au 30 septembre 2022 | 0.765697951894928 | 0.8294888167489815 | 0.8319063502496844 | 0.8088959423226253 | 0.823905908387642 | 0.8557027313876048 | 0.8233340785537676 | 0.6827486357956529 | 0.6827486357956529 | 0.7230140858820708 | 0.7230140858820708 | 0.8196975677629652
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 mars 2023 | 0.32293642100114306 | 0.8990194311367232 | 0.228963731225407 | 0.00929524304259444 | 0.10715723510460648 | 0.00233734323813193 | 0.11267581592487286 | 0.0759143930602332 | 0.0759143930602332 | 0 | 0 | 0.11134241262413326
Au 30 septembre 2022 | 0.2061279151235176 | 0.8837942060835163 | 0.11408158078922474 | 0.006870518254882838 | 0.04079652422411654 | 0.00150175380596432 | 0.06663403455584209 | 0.07124213430332414 | 0.07124213430332414 | 0 | 0 | 0.06674650919428593
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 mars 2023 | 0.48628585042232236 | 0.7892794220038946 | 0.3108363460407084 | 3.0377385489976714 | 0.6779607864836891 | 7.972499442770248 | 0.596270084559007 | 0.5847376336200403 | 0.5847376336200403 | 0 | 0 | 0.5959985117322967
Au 30 septembre 2022 | 0.6844699825768059 | 0.8711693742290048 | 0.3971745454698088 | 3.231813411536236 | 1.623604489028084 | 9.169258965939676 | 0.9062896479807585 | 0.5907699247156862 | 0.5907699247156862 | 0 | 0 | 0.8951093289409423
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 mars 2023 | 0.3807112944083364 | 0.8624348111365049 | 0.9119421798402496 | -0.06585787978602485 | 0.1430003498190759 | -0.046307119696870055 | 0.15071980012614136 | 0.1905250079894646 | 0.1905250079894646 | 0 | 0 | 0.15007314071472166
Au 30 septembre 2022 | 0.16951337268064426 | 0.43736044774056343 | 0.32433516656661493 | -0.048604081650089656 | -0.11253186734818964 | -0.03944924059046916 | 0.021944001664773515 | 0.16164521078016045 | 0.16164521078016045 | #REF! | #REF! | 0.02466152296339709
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 2 2023 (janvier-mars 2023) | 0.012474169025777365 | -0.009800519885492914 | 0.011978860754924808 | 0.02726025494390717 | 0.0059854804351975 | 0.027531513668261513 | 0.01739884891788083 | 0.014622817743859819 | 0.014622817743859819 | 0.008328292837236836 | 0.008328292837236836 | 0.017065036390414463
TRIM 2 2022 (janv. - mars 2022) | 0.01616460834466482 | -0.00337187055575921 | 0.013476867016298555 | 0.03369773639519513 | 0.010347570271476382 | 0.02087308769862451 | 0.017284592743121652 | 0.009987018959129712 | 0.009987018959129712 | -0.002152467589525793 | -0.002152467589525793 | 0.01694092911458873
CUMUL 2023 (octobre-mars 2023) | 0.012987594497969124 | -0.0063629266550980145 | 0.004085677907108328 | 0.0318819033450568 | 0.009834623560348374 | 0.03299065304278136 | 0.020334886160623754 | 0.013497420499961423 | 0.013497420499961423 | 0.002183008568130107 | 0.002183008568130107 | 0.020044262773374892
CUMUL 2022 (octobre - mars 2022) | 0.0163798123279165 | -0.009854609115666324 | 0.008005064800092478 | 0.03259002788501548 | 0.010023540746351303 | 0.01699114849890916 | 0.015257808897298263 | 0.010766397853991453 | 0.010766397853991453 | 0.0005963459409795015 | 0.0005963459409795015 | 0.015010581988141144
ROE (rendement de l'avoir des actionn.)
TRIM 2 2023 (janvier-mars 2023) | 0.1521387288583535 | -0.1677454515043801 | 0.19071824004332602 | 0.30794810590954197 | 0.098807160504061 | 0.3574729135761009 | 0.24101517313269746 | 0.19231589927285853 | 0.19231589927285853 | 0.10861105543412668 | 0.10861105543412668 | 0.23602411452835267
TRIM 2 2022 (janvier-mars 2022) | 0.1879498749021253 | -0.05207899929455463 | 0.16205963423485942 | 0.3251212270075694 | 0.1462827642456745 | 0.2734475711121911 | 0.22127922354785823 | 0.11820023094343796 | 0.11820023094343796 | -0.02513903616248677 | -0.02513903616248677 | 0.21631820106236196
CUMUL 2023 (octobre-mars 2023) | 0.1567926086976814 | 0.10510116644661124 | 0.060197794584318676 | 0.33830344605170676 | 0.16125582966561164 | 0.4272080450567972 | 0.2771461666332619 | 0.1732733794984604 | 0.1732733794984604 | 0.02681736068724809 | 0.02681736068724809 | 0.2726023025487639
CUMUL 2022 (octobre - mars 2022) | 0.19014232880893908 | 0.1568587133988878 | 0.0978758012702258 | 0.32281683512969145 | 0.14619444466520565 | 0.22481981389435535 | 0.19830319108713262 | 0.13171349123933263 | 0.13171349123933263 | 0.007307349767158932 | 0.007307349767158932 | 0.19472432438206577
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 2 2023 (janvier-mars 2023) | 0.8929713177503318 | 0.8113283262966033 | 0.7260956274955812 | 0.82591431719087 | 0.8386410207466267 | 0.851717777207179 | 0.845366004314531 | 0.7701144708119058 | 0.9378186654843715 | 0.9378186654843715 | 0.9378186654843715 | 0.8458967774270696
TRIM 2 2022 (janvier-mars 2022) | 0.894104148254797 | 0.8140863005258641 | 0.7521874197728488 | 0.7910417090497356 | 0.8513628043831508 | 0.8228894595655942 | 0.8377755890021429 | 0.713981341651645 | 0.713981341651645 | 0.8767191383595692 | 0.8767191383595692 | 0.8341300032822191
CUMUL 2023 (octobre-mars 2023) | 0.8910159554963925 | 0.8232333119899784 | 0.7224701159109226 | 0.8257375595109369 | 0.8507762529410452 | 0.8623531534158136 | 0.8513391280246406 | 0.7488980800016366 | 0.7488980800016366 | 0.9308666940503649 | 0.9308666940503649 | 0.8487185952088453
CUMUL 2022 (octobre - mars 2022) | 0.8913910650721537 | 0.8024053391509818 | 0.7397658551457373 | 0.7916902938987098 | 0.8472940697372164 | 0.8213365786880824 | 0.8345586061916366 | 0.6923597011064909 | 0.6923597011064909 | 0.9082855321861057 | 0.9082855321861057 | 0.8307085322767712
Rendement moyen des prêts
TRIM 2 2023 (janvier-mars 2023) | 0.0805737371297326 | 0.01555734666703605 | 0.0901905240775977 | 0.13758007705058187 | 0.10461532673406028 | 0.09559326437023316 | 0.09871617300309984 | 0.10546866632077467 | 0.10546866632077467 | 0.24347502249992242 | 0.24347502249992242 | 0.09557825374700764
TRIM 2 2022 (janvier-mars 2022) | 0.08299545865700374 | 0.020488325721886975 | 0.1126388716953756 | 0.1521980832473955 | 0.10208362829775754 | 0.08129511629964044 | 0.09683860650143425 | 0.10268250668680891 | 0.10268250668680891 | 0.24351640166758046 | 0.24351640166758046 | 0.09714005892755892
CUMUL 2023 (octobre-mars 2023) | 0.07223297041880493 | 0.02451735215135307 | 0.0888272247584062 | 0.14625839728376752 | 0.11461106693417886 | 0.09648258901158396 | 0.10113427112201723 | 0.0976627799751341 | 0.0976627799751341 | 0.24620604756535322 | 0.24620604756535322 | 0.10110162161747979
CUMUL 2022 (octobre - mars 2022) | 0.08504871864354034 | 0.019731938357714047 | 0.11632177709121679 | 0.1521582069961706 | 0.10280460941199457 | 0.07946074003223277 | 0.09710999323754321 | 0.0941022879944949 | 0.0941022879944949 | 0.22431215829115161 | 0.22431215829115161 | 0.09712620089769183
Rendement moyen des prêts productifs
TRIM 2 2023 (janvier-mars 2023) | 0.1168042380882673 | 0.14501270214608075 | 0.11749320065310036 | 0.1389493928754054 | 0.11617453341410951 | 0.09624681936865803 | 0.11109595593761727 | 0.11481843130506011 | 0.11481843130506011 | 0.24347502249992242 | 0.24347502249992242 | 0.10743364242943305
TRIM 2 2022 (janvier-mars 2022) | 0.1046072008028485 | 0.14027096031563313 | 0.12793446317812998 | 0.15299606513244987 | 0.10539222286486251 | 0.0814296807005268 | 0.10433179588809378 | 0.10778807671491467 | 0.10778807671491467 | 0.24351640166758046 | 0.24351640166758046 | 0.10455576890913623
CUMUL 2023 (octobre-mars 2023) | 0.09797465311506968 | 0.2269837032763427 | 0.1077287997682746 | 0.1474599843426003 | 0.12390232969052152 | 0.09667026246235086 | 0.11119401969323293 | 0.10543419534216984 | 0.10543419534216984 | 0.24620604756535322 | 0.24620604756535322 | 0.11108226593021706
CUMUL 2022 (octobre - mars 2022) | 0.10504550216369297 | 0.13361400563109843 | 0.13163156590764438 | 0.15287271091101975 | 0.1060505826706715 | 0.07974209156610382 | 0.10422629517610006 | 0.09856607783125057 | 0.09856607783125057 | 0.22431215829115161 | 0.22431215829115161 | 0.1041463505976893
Rémunération moyenne des dépôts
TRIM 2 2023 (janvier-mars 2023) | 0.006348543457685431 | 0.008361620481169743 | 0.012446419817858323 | 0.010340124932078214 | 0.0067847706264383524 | 0.0055269980924393825 | 0.006941659257316104 | 0.01956349508823465 | 0.01956349508823465 | 0.0009736366402376819 | 0.0009736366402376819 | 0.0067884508363516005
TRIM 2 2022 (janvier-mars 2022) | 0.006002193145708482 | 0.00947124874203056 | 0.014458730714239306 | 0.012459695888569006 | 0.006404058827119816 | 0.004907350022829359 | 0.006868248476217768 | 0.022402319335235593 | 0.022402319335235593 | 0.0007149525503097407 | 0.0007149525503097407 | 0.007062100188389793
CUMUL 2023 (octobre-mars 2023) | 0.006408221429593764 | 0.00878985967783203 | 0.012314195717769118 | 0.010959122276801016 | 0.006908328833656071 | 0.005140533390345614 | 0.006874358455884143 | 0.020075455695721795 | 0.020075455695721795 | 0.001029597759260233 | 0.001029597759260233 | 0.0070398703770972225
CUMUL 2022 (octobre - mars 2022) | 0.006309793519201546 | 0.00961002734772496 | 0.014947392918664832 | 0.012467324912050118 | 0.006517503607369406 | 0.004865563002892743 | 0.006982341655752275 | 0.02269622381083614 | 0.02269622381083614 | 0.0006551992381658337 | 0.0006551992381658337 | 0.007170701316965
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 2 2023 (janvier-mars 2023) | 0.7383419843664971 | 1.112932648193309 | 0.6984707770282104 | 0.5945692423581652 | 0.6311762691470523 | 0.46540567162551866 | 0.5842714850978293 | 0.5531616470555787 | 0.3346105375382952 | 0.7898476272232208 | 0.7898476272232208 | 0.5872910868935428
TRIM 2 2022 (janvier-mars 2022) | 0.6305493155254529 | 0.9108332208295561 | 0.8247692747755057 | 0.5767873400370306 | 0.5964882490640168 | 0.6101725667136788 | 0.6257826737711913 | 0.62808729117425 | 0.62808729117425 | 1.063903154805576 | 1.063903154805576 | 0.6297648437298237
CUMUL 2023 (octobre-mars 2023) | 0.7302879905564896 | 1.0027067405915493 | 0.7934839081357902 | 0.5360110340596486 | 0.5570995495920095 | 0.4200525129374915 | 0.5426193232348218 | 0.5921004524975477 | 0.5921004524975477 | 0.9423809074901971 | 0.9423809074901971 | 0.5464274555401711
CUMUL 2022 (octobre - mars 2022) | 0.5897441281593103 | 1.0775644973885332 | 0.7764335537870933 | 0.5664059519472466 | 0.5797589855928179 | 0.6422722408682617 | 0.6197455790114829 | 0.6846174986261016 | 0.6846174986261016 | 0.983825965267727 | 0.983825965267727 | 0.6245326995091792
Productivité par employé ('000)
TRIM 2 2023 (janvier-mars 2023) | 7112.235710076606 | 1580.893845669291 | 7346.258985725956 | 6235.599505562423 | 7886.354001875 | 12008.393538860335 | 8343.896733709196 | 9577.392936325825 | 9577.392936325825 | 14910.8 | 14910.8 | 8368.799842979308
TRIM 2 2022 (janvier-mars 2022) | 6953.51707648294 | 1611.9504366153847 | 5186.774048443802 | 4860.509633312617 | 6577.5297329596615 | 7454.134091793908 | 6313.9249929549715 | 5955.5448052287575 | 5955.5448052287575 | 11126.530612244898 | 11126.530612244898 | 6332.866437918141
CUMUL 2023 (octobre-mars 2023) | 6976.938679245283 | 1690.90597536 | 5964.899973905012 | 6593.306633291614 | 8311.953212885444 | 12368.84610951601 | 8518.001132375897 | 8153.872704324325 | 8153.872704324325 | 15252.952380952382 | 15252.952380952382 | 8541.585120952328
CUMUL 2022 (octobre - mars 2022) | 7515.660199870299 | 1395.9192795522385 | 5107.377263178256 | 4606.529702970297 | 6233.038139864751 | 6857.020772905662 | 6088.771213145133 | 5441.96027763158 | 5441.96027763158 | 12978.083333333334 | 12978.083333333334 | 6113.017010262304
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé déc. 22]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 décembre 2022 | 0.08022561553217938 | -0.057817970658494214 | 0.06399436943450135 | 0.08959685923254061 | 0.06073860748175987 | 0.07509661772516678 | 0.07131251742785394 | 0.07701086267678488 | 0.07701086267678488 | 0.07390810975020719 | 0.07390810975020719 | 0.07144495193883076
Au 30 septembre 2022 | 0.08183439811010634 | -0.062068107649796 | 0.07492218026626138 | 0.10227315077505414 | 0.06164616052046577 | 0.07528974387734151 | 0.07374996745291919 | 0.08103751267768017 | 0.08103751267768017 | 0.08333174158833513 | 0.08333174158833513 | 0.0739790727303925
Dépôts en % de l'actif
Au 31 décembre 2022 | 0.7796794975836135 | 0.846052176154688 | 0.852436025563958 | 0.8077861760532389 | 0.8297258187526412 | 0.8532835197444018 | 0.8290205829997999 | 0.7161010027760055 | 0.7161010027760055 | 0.7637105138725767 | 0.7637105138725767 | 0.8262683269144961
Au 30 septembre 2022 | 0.765697951894928 | 0.8294888167489815 | 0.8319063502496844 | 0.8088959423226253 | 0.823905908387642 | 0.8557027313876048 | 0.8233340785537676 | 0.6827486357956529 | 0.6827486357956529 | 0.7230140858820708 | 0.7230140858820708 | 0.8196975677629652
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 décembre 2022 | 0.2981704543489519 | 0.8862416427797208 | 0.23586523452058458 | 0.010414763184881319 | 0.09221697164260782 | 0.011291345643897582 | 0.11021120043127976 | 0.08703761573150567 | 0.08703761573150567 | 0 | 0 | 0.10937447262631274
Au 30 septembre 2022 | 0.2061279151235176 | 0.8837942060835163 | 0.11408158078922474 | 0.006870518254882838 | 0.04079652422411654 | 0.00150175380596432 | 0.06663403455584209 | 0.07124213430332414 | 0.07124213430332414 | 0 | 0 | 0.06674650919428593
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 décembre 2022 | 0.490875822346351 | 0.8058952107256309 | 0.2749530279249567 | 2.689859518248684 | 0.7261437399763181 | 1.4402901001321995 | 0.5747351364534472 | 0.4867342616756395 | 0.4867342616756395 | 0 | 0 | 0.5723920608954655
Au 30 septembre 2022 | 0.6844699825768059 | 0.8711693742290048 | 0.3971745454698088 | 3.231813411536236 | 1.623604489028084 | 9.169258965939676 | 0.9062896479807585 | 0.5907699247156862 | 0.5907699247156862 | 0 | 0 | 0.8951093289409423
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 décembre 2022 | 0.37957602365008664 | 0.7413884181499935 | 0.9692580827003553 | -0.061476815731666516 | 0.11136920219184251 | -0.015492899917854087 | 0.16611686675426135 | 0.25916030487280994 | 0.25916030487280994 | 0 | 0 | 0.1664425096043563
Au 30 septembre 2022 | 0.16951337268064426 | 0.43736044774056343 | 0.32433516656661493 | -0.048604081650089656 | -0.11253186734818964 | -0.03944924059046916 | 0.021944001664773515 | 0.16164521078016045 | 0.16164521078016045 | 0 | 0 | 0.02466152296339709
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 1 2023 (octobre - décembre 2022) | 0.01300425564097543 | -0.00245507917716481 | -0.004420582788063823 | 0.03514215386052373 | 0.013422389336919917 | 0.037837659694226165 | 0.02262574865899051 | 0.011638508897102141 | 0.011638508897102141 | -0.004311778726999967 | -0.004311778726999967 | 0.02216650120420597
TRIM 1 2022 (octobre - décembre 2021) | 0.01616849089211553 | -0.016707144687341653 | 0.0023511841730103717 | 0.032208179420769825 | 0.009808128943864911 | 0.013193213907987396 | 0.013237614852403145 | 0.011580794085294199 | 0.011580794085294199 | 0.003279916565267441 | 0.003279916565267441 | 0.013096028231539882
CUMUL 2023 (octobre- décembre 2022) | 0.01300425564097543 | -0.00245507917716481 | -0.004420582788063823 | 0.03514215386052373 | 0.013422389336919917 | 0.037837659694226165 | 0.02262574865899051 | 0.011638508897102141 | 0.011638508897102141 | -0.004311778726999967 | -0.004311778726999967 | 0.02216650120420597
CUMUL 2022 (octobre - décembre 2021) | 0.01616849089211553 | -0.016707144687341653 | 0.0023511841730103717 | 0.032208179420769825 | 0.009808128943864911 | 0.013193213907987396 | 0.013237614852403145 | 0.011580794085294199 | 0.011580794085294199 | 0.003279916565267441 | 0.003279916565267441 | 0.013096028231539882
ROE (rendement de l'avoir des actionn.)
TRIM 1 2023 (octobre - décembre 2022) | 0.16053470283249713 | -0.041015861859048396 | -0.06386731162757432 | 0.3680460030944662 | 0.2194524671932197 | 0.5032472402782824 | 0.3122399712629633 | 0.1474678121376334 | 0.1474678121376334 | -0.055019873101515536 | -0.055019873101515536 | 0.30515174781371207
TRIM 1 2022 (octobre - décembre 2021) | 0.19254983091364591 | -0.23256750567330567 | 0.027540723564809667 | 0.3027756971964951 | 0.13309861416631294 | 0.17773830903005863 | 0.16970840128685602 | 0.13146684305737846 | 0.13146684305737846 | 0.03938817827408972 | 0.03938817827408972 | 0.16734735504996034
CUMUL 2023 (octobre- décembre 2022) | 0.16053470283249713 | 0.041015861859048396 | -0.06386731162757432 | 0.3680460030944662 | 0.2194524671932197 | 0.5032472402782824 | 0.3122399712629633 | 0.1474678121376334 | 0.1474678121376334 | -0.055019873101515536 | -0.055019873101515536 | 0.30515174781371207
CUMUL 2022 (octobre - décembre 2021) | 0.19254983091364591 | 0.23256750567330567 | 0.027540723564809667 | 0.3027756971964951 | 0.13309861416631294 | 0.17773830903005863 | 0.16970840128685602 | 0.13146684305737846 | 0.13146684305737846 | 0.03938817827408972 | 0.03938817827408972 | 0.16734735504996034
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 1 2023 (octobre - décembre 2022) | 0.8888619023416827 | 0.8337306452253245 | 0.7181999081704018 | 0.8255572474618768 | 0.8621946593657374 | 0.8743166236176858 | 0.8576559001870077 | 0.7205542261597033 | 0.7205542261597033 | 0.9216464535097391 | 0.9216464535097391 | 0.8544615134988002
TRIM 1 2022 (octobre - décembre 2021) | 0.8886635835034999 | 0.7892105191389053 | 0.7265999638428119 | 0.7923433610666821 | 0.8431528894548621 | 0.8196891011932392 | 0.8312473459779608 | 0.6667259404459324 | 0.6667259404459324 | 0.928016571724495 | 0.928016571724495 | 0.8271758363739855
CUMUL 2023 (octobre- décembre 2022) | 0.8888619023416827 | 0.8337306452253245 | 0.7181999081704018 | 0.8255572474618768 | 0.8621946593657374 | 0.8743166236176858 | 0.8576559001870077 | 0.7205542261597033 | 0.7205542261597033 | 0.9216464535097391 | 0.9216464535097391 | 0.8544615134988002
CUMUL 2022 (octobre - décembre 2021) | 0.8886635835034999 | 0.7892105191389053 | 0.7265999638428119 | 0.7923433610666821 | 0.8431528894548621 | 0.8196891011932392 | 0.8312473459779608 | 0.6667259404459324 | 0.6667259404459324 | 0.928016571724495 | 0.928016571724495 | 0.8271758363739855
Rendement moyen des prêts
TRIM 1 2023 (octobre - décembre 2022) | 0.06208396589923204 | 0.03299356824698987 | 0.0832994985485418 | 0.14760224398534552 | 0.11554462354216807 | 0.09343527434788128 | 0.09834275175849341 | 0.08559285852387816 | 0.08559285852387816 | 0.24893707263078405 | 0.24893707263078405 | 0.0980052777411061
TRIM 1 2022 (octobre - décembre 2021) | 0.08589862098799866 | 0.019014571024067263 | 0.12014482903510515 | 0.15380860495812324 | 0.10279429023144279 | 0.08110200438311217 | 0.098325082254928 | 0.0854568669018463 | 0.0854568669018463 | 0.275055576651539 | 0.275055576651539 | 0.09803521651405528
CUMUL 2023 (octobre- décembre 2022) | 0.06208396589923204 | 0.03299356824698987 | 0.0832994985485418 | 0.14760224398534552 | 0.11554462354216807 | 0.09343527434788128 | 0.09834275175849341 | 0.08559285852387816 | 0.08559285852387816 | 0.24893707263078405 | 0.24893707263078405 | 0.0980052777411061
CUMUL 2022 (octobre - décembre 2021) | 0.08589862098799866 | 0.019014571024067263 | 0.12014482903510515 | 0.15380860495812324 | 0.10279429023144279 | 0.08110200438311217 | 0.098325082254928 | 0.0854568669018463 | 0.0854568669018463 | 0.275055576651539 | 0.275055576651539 | 0.09803521651405528
Rendement moyen des prêts productifs
TRIM 1 2023 (octobre - décembre 2022) | 0.08301307777634459 | 0.2871366057320032 | 0.1013964575528055 | 0.14890335385751055 | 0.12396670809013541 | 0.09405852332098852 | 0.10799483952044137 | 0.09298688287589536 | 0.09298688287589536 | 0.24893707263078405 | 0.24893707263078405 | 0.10757928235406083
TRIM 1 2022 (octobre - décembre 2021) | 0.10552870884454604 | 0.12639438934139802 | 0.12808113194977452 | 0.15455414737226594 | 0.10523177675496481 | 0.08136155684165879 | 0.1046488642582421 | 0.08931943441497857 | 0.08931943441497857 | 0.275055576651539 | 0.275055576651539 | 0.10426541955573583
CUMUL 2023 (octobre- décembre 2022) | 0.08301307777634459 | 0.2871366057320032 | 0.1013964575528055 | 0.14890335385751055 | 0.12396670809013541 | 0.09405852332098852 | 0.10799483952044137 | 0.09298688287589536 | 0.09298688287589536 | 0.24893707263078405 | 0.24893707263078405 | 0.10757928235406083
CUMUL 2022 (octobre - décembre 2021) | 0.10552870884454604 | 0.12639438934139802 | 0.12808113194977452 | 0.15455414737226594 | 0.10523177675496481 | 0.08136155684165879 | 0.1046488642582421 | 0.08931943441497857 | 0.08931943441497857 | 0.275055576651539 | 0.275055576651539 | 0.10426541955573583
Rémunération moyenne des dépôts
TRIM 1 2023 (octobre - décembre 2022) | 0.006188120374505706 | 0.00860405572004989 | 0.011581209662404434 | 0.011064381347732246 | 0.006629404054079213 | 0.004532782905914557 | 0.006482936175933769 | 0.01906511564790731 | 0.01906511564790731 | 0.000958769968284591 | 0.000958769968284591 | 0.006641663137465677
TRIM 1 2022 (octobre - décembre 2021) | 0.006395837581269216 | 0.009719606946130055 | 0.015506216519273159 | 0.012866713935473704 | 0.0067882845377061915 | 0.004842563642848403 | 0.007124274898084846 | 0.023310173482949868 | 0.023310173482949868 | 0.0006440329995095619 | 0.0006440329995095619 | 0.007313623001071261
CUMUL 2023 (octobre- décembre 2022) | 0.006188120374505706 | 0.00860405572004989 | 0.011581209662404434 | 0.011064381347732246 | 0.006629404054079213 | 0.004532782905914557 | 0.006482936175933769 | 0.01906511564790731 | 0.01906511564790731 | 0.000958769968284591 | 0.000958769968284591 | 0.006641663137465677
CUMUL 2022 (octobre - décembre 2021) | 0.006395837581269216 | 0.009719606946130055 | 0.015506216519273159 | 0.012866713935473704 | 0.0067882845377061915 | 0.004842563642848403 | 0.007124274898084846 | 0.023310173482949868 | 0.023310173482949868 | 0.0006440329995095619 | 0.0006440329995095619 | 0.007313623001071261
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 1 2023 (octobre - décembre 2022) | 0.721905378192653 | 0.9029989387737669 | 0.9425298575292057 | 0.4822183503827003 | 0.4912185162387916 | 0.37729880835291857 | 0.5020470373510476 | 0.6466124329247901 | 0.6466124329247901 | 1.0752278757505664 | 1.0752278757505664 | 0.5084630659520337
TRIM 1 2022 (octobre - décembre 2021) | 0.5553736945786852 | 1.2898922722353827 | 0.7261392571065934 | 0.5549187972852441 | 0.5612553029964988 | 0.6807812446138509 | 0.6132892955370941 | 0.7539301641819299 | 0.7539301641819299 | 0.9215192249180815 | 0.9215192249180815 | 0.6189453575616531
CUMUL 2023 (octobre- décembre 2022) | 0.721905378192653 | 0.9029989387737669 | 0.9425298575292057 | 0.4822183503827003 | 0.4912185162387916 | 0.37729880835291857 | 0.5020470373510476 | 0.6466124329247901 | 0.6466124329247901 | 1.0752278757505664 | 1.0752278757505664 | 0.5084630659520337
CUMUL 2022 (octobre - décembre 2021) | 0.5553736945786852 | 1.2898922722353827 | 0.7261392571065934 | 0.5549187972852441 | 0.5612553029964988 | 0.6807812446138509 | 0.6132892955370941 | 0.7539301641819299 | 0.7539301641819299 | 0.9215192249180815 | 0.9215192249180815 | 0.6189453575616531
Productivité par employé ('000)
TRIM 1 2023 (octobre - décembre 2022) | 6785.437097717963 | 1775.6238035200001 | 4649.124412237167 | 6779.634567901235 | 8716.105418225256 | 12663.052442976674 | 8565.978715526706 | 6573.0036525497 | 6573.0036525497 | 16305.142857142857 | 16305.142857142857 | 8568.034894301605
TRIM 1 2022 (octobre - décembre 2021) | 8116.861956025807 | 1228.0060459701494 | 5027.303319829422 | 4370.8991960420535 | 5992.577645151903 | 6293.968589074287 | 5915.3634353722555 | 4794.564962580645 | 4794.564962580645 | 14299.918367346938 | 14299.918367346938 | 5940.22132701541
CUMUL 2023 (octobre- décembre 2022) | 6785.437097717963 | 1775.6238035200001 | 4649.124412237167 | 6779.634567901235 | 8716.105418225256 | 12663.052442976674 | 8565.978715526706 | 6573.0036525497 | 6573.0036525497 | 16305.142857142857 | 16305.142857142857 | 8568.034894301605
CUMUL 2022 (octobre - décembre 2021) | 8116.861956025807 | 1228.0060459701494 | 5027.303319829422 | 4370.8991960420535 | 5992.577645151903 | 6293.968589074287 | 5915.3634353722555 | 4794.564962580645 | 4794.564962580645 | 14299.918367346938 | 14299.918367346938 | 5940.22132701541
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé sept. 22 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 septembre 2022 | 0.08183439811010634 | -0.062068107649796 | 0.07492218026626138 | 0.10227315077505414 | 0.06164616052046577 | 0.07528974387734151 | 0.07374996745291919 | 0.08103751267768017 | 0.08103751267768017 | 0.08333174158833513 | 0.08333174158833513 | 0.0739790727303925
Au 30 septembre 2021 | 0.08406153935914637 | -0.06988296413271866 | 0.08399211660595632 | 0.10359921313727577 | 0.07148661419540324 | 0.0734203971703253 | 0.07679640273291768 | 0.0853015512901374 | 0.0853015512901374 | 0.07948592365318863 | 0.07948592365318863 | 0.07699229990709759
Dépôts en % de l'actif
Au 30 septembre 2022 | 0.765697951894928 | 0.8294888167489815 | 0.8319063502496844 | 0.8088959423226253 | 0.823905908387642 | 0.8557027313876048 | 0.8233340785537676 | 0.6827486357956529 | 0.6827486357956529 | 0.7230140858820708 | 0.7230140858820708 | 0.8196975677629652
Au 30 septembre 2021 | 0.7542213873890747 | 0.8208956876052808 | 0.8181649316827374 | 0.7960846586962368 | 0.8146884569724315 | 0.8631776716154627 | 0.8186228065470085 | 0.6536905895142436 | 0.6536905895142436 | 0.7551062267558127 | 0.7551062267558127 | 0.8146924700293188
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 septembre 2022 | 0.2061279151235176 | 0.8837942060835163 | 0.11408158078922474 | 0.006870518254882838 | 0.04079652422411654 | 0.00150175380596432 | 0.06663403455584209 | 0.07124213430332414 | 0.07124213430332414 | 0 | 0 | 0.06674650919428593
Au 30 septembre 2021 | 0.16976937609801523 | 0.8479007695801347 | 0.0562751812861468 | 0.004266541929389752 | 0.022182784323064426 | 0.00510104968168687 | 0.05669662057101958 | 0.041209673197505875 | 0.041209673197505875 | 0 | 0 | 0.05606250085322091
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 septembre 2022 | 0.6844699825768059 | 0.8711693742290048 | 0.3971745454698088 | 3.231813411536236 | 1.623604489028084 | 9.169258965939676 | 0.9062896479807585 | 0.5907699247156862 | 0.5907699247156862 | 0 | 0 | 0.8951093289409423
Au 30 septembre 2021 | 0.6749281125897745 | 0.8961444012475123 | 0.8647964786194402 | 4.266213712168005 | 2.3057497200171206 | 4.3646363278449485 | 1.0318074368622332 | 1.0065933566073082 | 1.0065933566073082 | 0 | 0 | 1.0311341084197292
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 septembre 2022 | 0.16951337268064426 | 0.437360447740563 | 0.32433516656661493 | -0.048604081650089656 | -0.11253186734818964 | -0.03944924059046916 | 0.021944001664773515 | 0.16164521078016045 | 0.16164521078016045 | 0 | 0 | 0.02466152296339709
Au 30 septembre 2021 | 0.17351669167153894 | 0.314507504586552 | 0.03182783967513231 | -0.04199030095910973 | -0.11022049368770048 | -0.05380588016584977 | -0.006206591825387157 | -0.0015896654962255787 | -0.0015896654962255787 | 0 | 0 | -0.006033336650386162
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 4 2022 (juil. - sept. 2022) | 0.007883922288292948 | -0.004078821286011897 | 0.0063182329260558145 | 0.013240374726003411 | 0.009527779067045439 | 0.02683211789763392 | 0.015437601219708589 | 0.026301638224567984 | 0.026301638224567984 | 0.012908963439552664 | 0.012908963439552664 | 0.015624342420439726
TRIM 4 2021 (juil -sept. 2021) | 0.007092017454618105 | -0.021462729209159464 | 0.016194076911043343 | 0.027038860349803677 | 0.010910178118068653 | 0.03136814345189947 | 0.01869078612691421 | 0.021528959182623354 | 0.021528959182623354 | 0.0007894553515114816 | 0.0007894553515114816 | 0.018524008042875087
CUMUL 2022 (octobre 2021 - septembre 2022) | 0.013424277485871085 | -0.008179240704489846 | 0.005808606807929885 | 0.028301767134140763 | 0.010610589707617024 | 0.022344288908249615 | 0.01628137736653519 | 0.014647318005265836 | 0.014647318005265836 | 0.0009988419942406658 | 0.0009988419942406658 | 0.01609198724553268
CUMUL 2021 (octobre 2020 - septembre 2021) | 0.012804772919886341 | -0.01696378627100233 | 0.010956370573103082 | 0.031499650789018965 | 0.014460481781901971 | 0.026942727683757217 | 0.019122978888857053 | 0.013230792433120487 | 0.013230792433120487 | 0.009096352708335505 | 0.009096352708335505 | 0.018894056402956595
ROE (rendement de l'avoir des actionn.)
TRIM 4 2022 (juil. - sept. 2022) | 0.09481754161529071 | -0.0684437011341434 | 0.08365534134771802 | 0.13230823335777445 | 0.15449711479319964 | 0.3617459899133362 | 0.21000391077805397 | 0.33561261933379466 | 0.33561261933379466 | 0.16416787441141184 | 0.16416787441141184 | 0.2121263639975873
TRIM 4 2021 (juil -sept. 2021) | 0.08446849810592559 | -0.3032502690607328 | 0.19534602721218705 | 0.26365356523203864 | 0.14913466179446705 | 0.4176692944741584 | 0.24053365163174312 | 0.25529244308418203 | 0.25529244308418203 | 0.010223019778993838 | 0.010223019778993838 | 0.23800529161167186
CUMUL 2022 (octobre 2021 - septembre 2022) | 0.16200253044124027 | -0.12442656964191413 | 0.07344718595589103 | 0.27508870963298454 | 0.16021732726987387 | 0.3001573948726735 | 0.2166514717707131 | 0.1764601706585961 | 0.1764601706585961 | 0.012278570359045997 | 0.012278570359045997 | 0.2135184205617245
CUMUL 2021 (octobre 2020 - septembre 2021) | 0.14321902315891402 | -0.24028951709875565 | 0.11978733622570949 | 0.2754054352069889 | 0.18970505628022494 | 0.33250992580766514 | 0.2297232660027154 | 0.1357098966561243 | 0.1357098966561243 | 0.09865834630528723 | 0.09865834630528723 | 0.22593275500188215
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 4 2022 (juil. - sept. 2022) | 0.8923351042888511 | 0.8072015395866203 | 0.7079805821056311 | 0.8209208894655571 | 0.8903138384564633 | 0.8383169864575818 | 0.8538598517752259 | 0.7584482235809376 | 0.7584482235809376 | 0.9242801890846584 | 0.9242801890846584 | 0.8511384415908967
TRIM 4 2021 (juil -sept. 2021) | 0.8518941068722917 | 0.7597660660389763 | 0.7360296533034459 | 0.79286147909074 | 0.8547467143931372 | 0.8143983484464385 | 0.8239679439284258 | 0.777693770580007 | 0.777693770580007 | 0.945003996802558 | 0.945003996802558 | 0.8224920431836975
CUMUL 2022 (octobre 2021 - septembre 2022) | 0.8894728611533587 | 0.8040760696012017 | 0.7407085462128182 | 0.7993268773615595 | 0.8647163500819798 | 0.8223947513581819 | 0.8400862877723744 | 0.7168337269853914 | 0.7168337269853914 | 0.9076769866143347 | 0.9076769866143347 | 0.8366368653542322
CUMUL 2021 (octobre 2020 - septembre 2021) | 0.8742902521344234 | 0.7160007339410267 | 0.7567250680954185 | 0.7860901596732269 | 0.8423450801784862 | 0.8144197355633667 | 0.8268420647181494 | 0.7220485329128635 | 0.7220485329128635 | 0.9639843695967909 | 0.9639843695967909 | 0.8238494199546021
Rendement moyen des prêts
TRIM 4 2022 (juil. - sept. 2022) | 0.07609584982290095 | 0.016115680018635756 | 0.09309445012105606 | 0.14490838322525623 | 0.1409974986077111 | 0.08616690466955708 | 0.10555154489165082 | 0.1087913307976483 | 0.1087913307976483 | 0.24893707263078405 | 0.24893707263078405 | 0.10574974405269069
TRIM 4 2021 (juil -sept. 2021) | 0.0595073358709039 | 0.02124883778780394 | 0.12598274163437903 | 0.15763842318655025 | 0.12206266712866583 | 0.08341231836162408 | 0.10002672927033587 | 0.13635095499968106 | 0.13635095499968106 | 0.168980034323853 | 0.168980034323853 | 0.10149017793016407
CUMUL 2022 (octobre 2021 - septembre 2022) | 0.07913494619422924 | 0.0184541692292859 | 0.11366742252460704 | 0.14536228814988364 | 0.11372415049100124 | 0.07746518073442459 | 0.09746746948339706 | 0.09780828444250475 | 0.09780828444250475 | 0.20038562638480795 | 0.20038562638480795 | 0.09757312636359047
CUMUL 2021 (octobre 2020 - septembre 2021) | 0.0788273284435848 | 0.02910772446253817 | 0.12312780632975993 | 0.15817093593204473 | 0.11293254586404694 | 0.07923305842060718 | 0.09943968462282779 | 0.11328782114511048 | 0.11328782114511048 | 0.21806725986208111 | 0.21806725986208111 | 0.10019938664732281
Rendement moyen des prêts productifs
TRIM 4 2022 (juil. - sept. 2022) | 0.09965577743923786 | 0.1254959725292135 | 0.10920170418203277 | 0.14579140680521516 | 0.1465475836032492 | 0.08631841208813087 | 0.11436941256465137 | 0.11573762474410372 | 0.11573762474410372 | 0.24893707263078405 | 0.24893707263078405 | 0.1145069832183302
TRIM 4 2021 (juil -sept. 2021) | 0.07144962549061415 | 0.11783191176656298 | 0.13120950464970205 | 0.15881153727301772 | 0.1256067621622073 | 0.08390678795619183 | 0.10620209834610393 | 0.14329892334287975 | 0.14329892334287975 | 0.168980034323853 | 0.168980034323853 | 0.10770176699907041
CUMUL 2022 (octobre 2021 - septembre 2022) | 0.09738041457047548 | 0.1382750432870205 | 0.12458455227695817 | 0.14619540671723333 | 0.11750112390798706 | 0.07770523120931115 | 0.10391192509078516 | 0.10367512754125206 | 0.10367512754125206 | 0.20038562638480795 | 0.20038562638480795 | 0.10399743464962523
CUMUL 2021 (octobre 2020 - septembre 2021) | 0.09286895347513731 | 0.1756920006057282 | 0.12751218829470384 | 0.15906512222369967 | 0.11560786424484201 | 0.07971792423496582 | 0.10499937051792098 | 0.12208767337087792 | 0.12208767337087792 | 0.21806725986208111 | 0.21806725986208111 | 0.10586862841677029
Rémunération moyenne des dépôts
TRIM 4 2022 (juil. - sept. 2022) | 0.005951963754203808 | 0.009089230227218534 | 0.01485188832492587 | 0.011296959519179542 | 0.0061107130587003825 | 0.004964755579890735 | 0.006755667960861668 | 0.02071227440771414 | 0.02071227440771414 | 0.0008100803046122625 | 0.0008100803046122625 | 0.006930643374757185
TRIM 4 2021 (juil -sept. 2021) | 0.007456133150984377 | 0.010925372085006697 | 0.016017987007527094 | 0.01343180660724761 | 0.007379153007411191 | 0.005145168179978547 | 0.007710867698890333 | 0.024342398391869465 | 0.024342398391869465 | 0.0005652515898471202 | 0.0005652515898471202 | 0.00788972336797361
CUMUL 2022 (octobre 2021 - septembre 2022) | 0.006003690507811597 | 0.009276072555108485 | 0.014257861429705245 | 0.012266024250557107 | 0.006267652596267851 | 0.004906166998469684 | 0.006795002510713612 | 0.022143966999330952 | 0.022143966999330952 | 0.0007300827203178639 | 0.0007300827203178639 | 0.006981018553340822
CUMUL 2021 (octobre 2020 - septembre 2021) | 0.007464132650801321 | 0.014843405159227984 | 0.01675649045222914 | 0.013981043459199304 | 0.007707438933025915 | 0.00552208416672816 | 0.008079008599326318 | 0.028342112403161347 | 0.028342112403161347 | 0.0005553250957889135 | 0.0005553250957889135 | 0.0083099864925933
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 4 2022 (juil. - sept. 2022) | 0.7946307408312852 | 0.9493169282696141 | 0.7927898162742965 | 0.6816073274929266 | 0.4814846113615545 | 0.5571778377168534 | 0.6074142663955089 | 0.39646323396380884 | 0.39646323396380884 | 0.7862946915962031 | 0.7862946915962031 | 0.6045205170567433
TRIM 4 2021 (juil -sept. 2021) | 0.8083234277621223 | 1.375523957854081 | 0.7591414674378956 | 0.6439193413548027 | 0.5629279869420124 | 0.5069837062045659 | 0.6067390060323881 | 0.42989772992814124 | 0.42989772992814124 | 0.9817472509418579 | 0.9817472509418579 | 0.6076477658272801
CUMUL 2022 (octobre 2021 - septembre 2022) | 0.6507434355959172 | 1.0354164764976057 | 0.7934167257992941 | 0.5830335656071177 | 0.5359345416190119 | 0.572965483892479 | 0.5986356009637773 | 0.561752816471301 | 0.561752816471301 | 0.9954206864714064 | 0.9954206864714064 | 0.6017849612829476
CUMUL 2021 (octobre 2020 - septembre 2021) | 0.6400812257592949 | 1.181564322333451 | 0.7158666312225299 | 0.6041727397791697 | 0.5559035955188706 | 0.5273483255696426 | 0.5825149390880077 | 0.5871313365281908 | 0.5871313365281908 | 0.8148668377746718 | 0.8148668377746718 | 0.5855939776225589
Productivité par employé ('000)
TRIM 4 2022 (juil. - sept. 2022) | 6361.918509895227 | 2101.50773027668 | 5404.519694523959 | 4981.180286961946 | 8284.082421658206 | 9809.145916605881 | 7361.472995181818 | 10563.36115679754 | 10563.36115679754 | 16126.044444444444 | 16126.044444444444 | 7451.790082705464
TRIM 4 2021 (juil -sept. 2021) | 5277.074524333124 | 1110.1226162318844 | 4545.832566685721 | 4115.47011706716 | 7021.008349300962 | 8049.580723824091 | 6091.914081344271 | 8718.59772051282 | 8718.59772051282 | 15410.823529411764 | 15410.823529411764 | 6183.645738637154
CUMUL 2022 (octobre 2021 - juin 2022) | 6754.8363997558 | 1638.5794736398464 | 5258.012596367964 | 5034.915632754342 | 7090.885999235667 | 8302.657319481008 | 6688.50317787267 | 6817.405090793831 | 6817.405090793831 | 13348.217391304348 | 13348.217391304348 | 6722.204773947442
CUMUL 2021 (octobre 2020 - septembre 2021) | 5654.609610621538 | 1276.8962666165414 | 4810.9360983483275 | 3980.501262626263 | 5891.257228819139 | 7150.438652770809 | 5651.703867990268 | 6494.667963108108 | 6494.667963108108 | 14206.88 | 14206.88 | 5709.007071960184
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé juin 22 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 juin 2022 | 0.08453828080120149 | -0.05699821592332317 | 0.0761539449753558 | 0.09789278215508394 | 0.0616934436809952 | 0.07298972053179775 | 0.073262438899672 | 0.07565946881307865 | 0.07565946881307865 | 0.07426921704330591 | 0.07426921704330591 | 0.07332008449661981
Au 30 septembre 2021 | 0.08406153935914637 | -0.06988296413271866 | 0.08399211660595632 | 0.10359921313727577 | 0.07148661419540324 | 0.0734203971703253 | 0.07679640273291768 | 0.0853015512901374 | 0.0853015512901374 | 0.07948592365318863 | 0.07948592365318863 | 0.07699229990709759
Dépôts en % de l'actif
Au 30 juin 2022 | 0.7579449558519507 | 0.8213556988377361 | 0.835491944205346 | 0.8227477513286313 | 0.8295599138945747 | 0.8662947098197487 | 0.8283811788170311 | 0.6941395164809281 | 0.6941395164809281 | 0.7574870877451949 | 0.7574870877451949 | 0.8250024352247319
Au 30 septembre 2021 | 0.7542213873890747 | 0.8208956876052808 | 0.8181649316827374 | 0.7960846586962368 | 0.8146884569724315 | 0.8631776716154627 | 0.8186228065470085 | 0.6536905895142436 | 0.6536905895142436 | 0.7551062267558127 | 0.7551062267558127 | 0.8146924700293188
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 juin 2022 | 0.2653888699235632 | 0.8593509453446603 | 0.1795261904107955 | 0.005208969928074696 | 0.03481482475688844 | 0.0020469217341074764 | 0.08810638855611949 | 0.04851361544850205 | 0.04851361544850205 | 0 | 0 | 0.08670257284697765
Au 30 septembre 2021 | 0.16976937609801523 | 0.8479007695801347 | 0.0562751812861468 | 0.004266541929389752 | 0.022182784323064426 | 0.00510104968168687 | 0.05669662057101958 | 0.041209673197505875 | 0.041209673197505875 | 0 | 0 | 0.05606250085322091
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 juin 2022 | 0.501180780900637 | 0.8462386358091112 | 0.4649659923328839 | 3.3656886397024137 | 1.6013322115235527 | 7.19781739606222 | 0.7110536205575596 | 0.8137932089681862 | 0.8137932089681862 | 0 | 0 | 0.713010187354324
Au 30 septembre 2021 | 0.6749281125897745 | 0.8961444012475123 | 0.8647964786194402 | 4.266213712168005 | 2.3057497200171206 | 4.3646363278449485 | 1.0318074368622332 | 1.0065933566073082 | 1.0065933566073082 | 0 | 0 | 1.0311341084197292
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 juin 2022 | 0.36926801264749237 | 0.578712537720837 | 0.4821331693964625 | -0.03878636573960519 | -0.08984148955485266 | -0.03880314185298652 | 0.08908807713653255 | 0.053149354634739146 | 0.053149354634739146 | 0 | 0 | 0.0874223678186483
Au 30 septembre 2021 | 0.17351669167153894 | 0.314507504586552 | 0.03182783967513231 | -0.04199030095910973 | -0.11022049368770048 | -0.05380588016584977 | -0.006206591825387157 | -0.0015896654962255787 | -0.0015896654962255787 | 0 | 0 | -0.006033336650386162
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 3 2022 (avril - juin 2022) | 0.014501256425361387 | -0.00954026312008516 | 0.005732304005390755 | 0.03505819943823195 | 0.013180898654507753 | 0.028917322415471455 | 0.02012112569416985 | 0.009625670113224943 | 0.009625670113224943 | -0.01014669294077686 | -0.01014669294077686 | 0.01960286328009687
TRIM 3 2021 (avril - juin 2021) | 0.01854313454212857 | -0.01300475364812358 | 0.006412908238969311 | 0.03367184546570979 | 0.015529647146222365 | 0.02603528974661471 | 0.02020369372665318 | 0.011349995326862643 | 0.011349995326862643 | 0.014202235996729092 | 0.014202235996729092 | 0.019950871816362393
CUMUL 2022 (octobre 2021 - juin 2022) | 0.01561012645028106 | -0.009737773029291614 | 0.00561415267735569 | 0.032765001195164595 | 0.010863835478889652 | 0.020960942985606825 | 0.016602047427650323 | 0.010246815439494053 | 0.010246815439494053 | -0.0028886282478422444 | -0.0028886282478422444 | 0.016264764032194252
CUMUL 2021 (octobre 2020 - juin 2021) | 0.014645645597504612 | -0.01532424078660198 | 0.008927426923273876 | 0.032404400585040107 | 0.015835200562598635 | 0.02545916754638093 | 0.019232714996362657 | 0.009785462708572843 | 0.009785462708572843 | 0.011239049168265042 | 0.011239049168265042 | 0.018943474888722982
ROE (rendement de l'avoir des actionn.)
TRIM 3 2022 (avril - juin 2022) | 0.1680458266550967 | -0.16868577904218246 | 0.07360785050517939 | 0.35706147186786724 | 0.2071368074083345 | 0.384420490784114 | 0.267896066059294 | 0.12501600840368496 | 0.12501600840368496 | -0.12862722006217472 | -0.12862722006217472 | 0.26073185614626726
TRIM 3 2021 (avril - juin 2021) | 0.20816522668438317 | -0.1814712405043372 | 0.07724979698137946 | 0.32892527328689025 | 0.2080623559405835 | 0.3225716393846873 | 0.2490287971486955 | 0.13331256542834347 | 0.13331256542834347 | 0.16899227209281942 | 0.16899227209281942 | 0.24555892029586734
CUMUL 2022 (octobre 2021 - juin 2022) | 0.18514917375437787 | -0.15408211479819015 | 0.07033324198380678 | 0.32601889769363046 | 0.16388812395237728 | 0.2863852619263382 | 0.22159300202634266 | 0.12784835239551542 | 0.12784835239551542 | -0.03758154013587318 | -0.03758154013587318 | 0.21673425261882062
CUMUL 2021 (octobre 2020 - juin 2021) | 0.1639159317846849 | -0.21410922794418405 | 0.09867217757864845 | 0.2856623180626953 | 0.20200953547221426 | 0.3047638584334084 | 0.22743437694845103 | 0.10131441831435078 | 0.10131441831435078 | 0.12644146638573442 | 0.12644146638573442 | 0.22322979988275546
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 3 2022 (avril - juin 2022) | 0.8820861030533907 | 0.804125909768196 | 0.7758772238421225 | 0.7889157065263712 | 0.8620560404589264 | 0.8049924557813037 | 0.8345401726055454 | 0.7107911722591582 | 0.7107911722591582 | 0.8779342723004695 | 0.8779342723004695 | 0.8309495561201607
TRIM 3 2021 (avril - juin 2021) | 0.9145257247864683 | 0.7546998175593943 | 0.7430818906155263 | 0.7959235703587021 | 0.8380277127606562 | 0.8171584027298451 | 0.8364701649507802 | 0.7097164313035347 | 0.7097164313035347 | 0.9609944821462548 | 0.9609944821462548 | 0.8328710202747445
CUMUL 2022 (octobre 2021 - juin 2022) | 0.8884326950825625 | 0.8029888945420977 | 0.7515103777636202 | 0.7907264983144593 | 0.8525721537040425 | 0.8157146389778976 | 0.8344633865128464 | 0.6988963363721356 | 0.6988963363721356 | 0.8990935750466542 | 0.8990935750466542 | 0.8307048092398406
CUMUL 2021 (octobre 2020 - juin 2021) | 0.8810536422643965 | 0.7027812217798918 | 0.7636576210458883 | 0.7833154087639418 | 0.8371116892382033 | 0.8144275785565329 | 0.8278888452002042 | 0.6961276427589153 | 0.6961276427589153 | 0.9692229625380576 | 0.9692229625380576 | 0.8243475990686558
Rendement moyen des prêts
TRIM 3 2022 (avril - juin 2022) | 0.0654482747982354 | 0.01843891047492803 | 0.11222829934872594 | 0.1448978198601099 | 0.10886985041497797 | 0.08003014934419056 | 0.09457980532222261 | 0.1020850020215895 | 0.1020850020215895 | 0.24620604756535322 | 0.24620604756535322 | 0.09493324173103873
TRIM 3 2021 (avril - juin 2021) | 0.08474643072798307 | 0.0295292166594282 | 0.12477180299064285 | 0.15199273738950833 | 0.1020599175131736 | 0.08742319634003601 | 0.10059058569507281 | 0.10898288311511962 | 0.10898288311511962 | 0.1602680412371134 | 0.1602680412371134 | 0.10107985959163049
CUMUL 2022 (octobre 2021 - juin 2022) | 0.07869014714419756 | 0.019050206484997754 | 0.11446414251345922 | 0.14495222345742934 | 0.10486670448539676 | 0.07907832229975778 | 0.09571590540491948 | 0.09490263222443612 | 0.09490263222443612 | 0.20803670946898337 | 0.20803670946898337 | 0.09579246630797188
CUMUL 2021 (octobre 2020 - juin 2021) | 0.08113177234916391 | 0.031738462889034584 | 0.12111910004764792 | 0.1507427096096784 | 0.10257954816361832 | 0.08394312509946462 | 0.09791743650111308 | 0.10452001362766024 | 0.10452001362766024 | 0.15902420918124963 | 0.15902420918124963 | 0.09834675952444356
Rendement moyen des prêts productifs
TRIM 3 2022 (avril - juin 2022) | 0.08590593468087729 | 0.12987277369971886 | 0.1359051026021244 | 0.14564642878934778 | 0.11300942902165849 | 0.08019377262685874 | 0.10322841264230738 | 0.10734227767126663 | 0.10734227767126663 | 0.24620604756535322 | 0.24620604756535322 | 0.10347465223038341
TRIM 3 2021 (avril - juin 2021) | 0.10582423467139783 | 0.15454946294665925 | 0.12774798609108376 | 0.15381702411472062 | 0.10557434635869704 | 0.08800329345712204 | 0.10761555560200615 | 0.11612915953941053 | 0.11612915953941053 | 0.1602680412371134 | 0.1602680412371134 | 0.10810025696384597
CUMUL 2022 (octobre 2021 - juin 2022) | 0.10051039326499038 | 0.13033930511254763 | 0.13073002487132124 | 0.14564773206394965 | 0.10797674550207964 | 0.07935610686924241 | 0.10326715703788368 | 0.09936459909325453 | 0.09936459909325453 | 0.20803670946898337 | 0.20803670946898337 | 0.10323172294050854
CUMUL 2021 (octobre 2020 - juin 2021) | 0.09533568281052374 | 0.16178865938725037 | 0.12326635908768756 | 0.15216700221113102 | 0.1057271849837681 | 0.08454175246285034 | 0.10356040336134466 | 0.11365819553254182 | 0.11365819553254182 | 0.15902420918124963 | 0.15902420918124963 | 0.10410207260438241
Rémunération moyenne des dépôts
TRIM 3 2022 (avril - juin 2022) | 0.006077212962581006 | 0.009416366180181922 | 0.012780412825913055 | 0.01212609402964075 | 0.006099495797004544 | 0.005215718597937413 | 0.006785805439105902 | 0.021253780031581432 | 0.021253780031581432 | 0.0007520183376779264 | 0.0007520183376779264 | 0.0069679383527784305
TRIM 3 2021 (avril - juin 2021) | 0.0050218503472347345 | 0.012742361755426663 | 0.01686857881220145 | 0.012812880223162095 | 0.0075743847382476375 | 0.0054722765556840195 | 0.007482609935130662 | 0.02637652120070441 | 0.02637652120070441 | 0.0005538608264819324 | 0.0005538608264819324 | 0.007707240064408809
CUMUL 2022 (octobre 2021 - juin 2022) | 0.006139941582644379 | 0.009511614267556118 | 0.013935279031897826 | 0.012019680905772786 | 0.0062038202056707535 | 0.0049045261223624155 | 0.006780454834957238 | 0.021923831727903322 | 0.021923831727903322 | 0.0006612134752161772 | 0.0006612134752161772 | 0.006962459061419659
CUMUL 2021 (octobre 2020 - juin 2021) | 0.007418710827146502 | 0.01611759195242225 | 0.016956339898408963 | 0.013817184207536031 | 0.007823627508606296 | 0.005704400204351631 | 0.008204816405275513 | 0.02870548845154153 | 0.02870548845154153 | 0.00045666668917264153 | 0.00045666668917264153 | 0.008433992969096847
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 3 2022 (avril - juin 2022) | 0.6350979167978958 | 1.068476867575209 | 0.8048541994512503 | 0.5390636935227693 | 0.5231640021483848 | 0.49085561971109004 | 0.5547439163032288 | 0.6305150650104628 | 0.6305150650104628 | 1.3384574740353021 | 1.3384574740353021 | 0.5611819153764842
TRIM 3 2021 (avril - juin 2021) | 0.6246110448243485 | 1.0742760794429367 | 0.7804203446984224 | 0.5663817318954867 | 0.5487321502113339 | 0.5234028433647885 | 0.5759887824259728 | 0.6295859323189572 | 0.6295859323189572 | 0.714050408601038 | 0.714050408601038 | 0.5788374993199545
CUMUL 2022 (octobre 2021 - juin 2022) | 0.6035560807096372 | 1.0742440484184441 | 0.7936378357579457 | 0.5508813942833389 | 0.5585201358306892 | 0.5796824896304612 | 0.5952476455151235 | 0.6651621197240457 | 0.6651621197240457 | 1.08312114818724 | 1.08312114818724 | 0.6007193377592271
CUMUL 2021 (octobre 2020 - juin 2021) | 0.5900287883852877 | 1.12508580630968 | 0.7009461688080615 | 0.5898540362982718 | 0.5530612969129957 | 0.5352571045997448 | 0.5735830221974505 | 0.6731980620337789 | 0.6731980620337789 | 0.7510551889423257 | 0.7510551889423257 | 0.5773974405641941
Productivité par employé ('000)
TRIM 3 2022 (avril - juin 2022) | 6257.469811837238 | 1656.8568495384613 | 5460.636972185002 | 5832.925948973242 | 7460.142648488421 | 9562.239759402539 | 7212.023228777518 | 6152.128175754808 | 6152.128175754808 | 10308.595744680852 | 10308.595744680852 | 7210.527225811453
TRIM 3 2021 (avril - juin 2021) | 5864.200743157895 | 1326.0900385401458 | 4358.543166911083 | 4179.288282703038 | 6157.552107541993 | 7388.594293415194 | 5791.397387211243 | 5733.70324789809 | 5733.70324789809 | 15509.735849056604 | 15509.735849056604 | 5843.4778687474345
CUMUL 2022 (octobre 2021 - juin 2022) | 6741.082542718446 | 1466.4123317412934 | 5215.541843685288 | 5052.6943240454075 | 6676.930457926745 | 7810.122059011599 | 6433.990015803128 | 5628.164006402996 | 5628.164006402996 | 12272.340425531916 | 12272.340425531916 | 6449.600665577821
CUMUL 2021 (octobre 2020 - juin 2021) | 5708.882396952842 | 1318.5761724310778 | 4731.768857292424 | 3904.200463255422 | 5501.06123980472 | 6869.65307844867 | 5462.233584593238 | 5521.649310577777 | 5521.649310577777 | 12927.194968553458 | 12927.194968553458 | 5503.845939278239
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé mars 22 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 mars 2022 | 0.08813109599337998 | -0.05610282302922067 | 0.07971639922394488 | 0.0985072258126921 | 0.06574781130116394 | 0.07758728737959601 | 0.07707924776343568 | 0.078424324312613 | 0.078424324312613 | 0.08388275580315163 | 0.08388275580315163 | 0.07717527162035406
Au 30 septembre 2021 | 0.08406153935914637 | -0.06988296413271866 | 0.08399211660595632 | 0.10359921313727577 | 0.07148661419540324 | 0.0734203971703253 | 0.07679640273291768 | 0.0853015512901374 | 0.0853015512901374 | 0.07948592365318863 | 0.07948592365318863 | 0.07699229990709759
Dépôts en % de l'actif
Au 31 mars 2022 | 0.7469014560282239 | 0.8172947588948617 | 0.8162338246630101 | 0.8058356782141815 | 0.8196373617615267 | 0.8509749691821498 | 0.8148953647192523 | 0.6820667120048294 | 0.6820667120048294 | 0.7538609271205152 | 0.7538609271205152 | 0.8116579485690781
Au 30 septembre 2021 | 0.7542213873890747 | 0.8208956876052808 | 0.8181649316827374 | 0.7960846586962368 | 0.8146884569724315 | 0.8631776716154627 | 0.8186228065470085 | 0.6536905895142436 | 0.6536905895142436 | 0.7551062267558127 | 0.7551062267558127 | 0.8146924700293188
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 mars 2022 | 0.2111665428298482 | 0.8566284546641875 | 0.1685051785572723 | 0.005062584551945037 | 0.03850415445078194 | 0.0020334703426735747 | 0.07927722689182627 | 0.049462341479011226 | 0.049462341479011226 | 0 | 0 | 0.07821643026021917
Au 30 septembre 2021 | 0.16976937609801523 | 0.8479007695801347 | 0.0562751812861468 | 0.004266541929389752 | 0.022182784323064426 | 0.00510104968168687 | 0.05669662057101958 | 0.041209673197505875 | 0.041209673197505875 | 0 | 0 | 0.05606250085322091
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 mars 2022 | 0.6101198963200616 | 0.8868347282651149 | 0.4864143772884634 | 3.5374082066727732 | 1.3091563751028727 | 7.769483162232821 | 0.7787361386591076 | 0.7641048129005024 | 0.7641048129005024 | 0 | 0 | 0.7784233070167529
Au 30 septembre 2021 | 0.6749281125897745 | 0.8961444012475123 | 0.8647964786194402 | 4.266213712168005 | 2.3057497200171206 | 4.3646363278449485 | 1.0318074368622332 | 1.0065933566073082 | 1.0065933566073082 | 0 | 0 | 1.0311341084197292
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 mars 2022 | 0.23298969567651392 | 0.421538594447824 | 0.41231153138547294 | -0.03948923038561661 | -0.05060206003365272 | -0.04006211592461645 | 0.0598448617399591 | 0.0675521262380453 | 0.0675521262380453 | 0 | 0 | 0.05933391971191285
Au 30 septembre 2021 | 0.17351669167153894 | 0.314507504586552 | 0.03182783967513231 | -0.04199030095910973 | -0.11022049368770048 | -0.05380588016584977 | -0.006206591825387157 | -0.0015896654962255787 | -0.0015896654962255787 | 0 | 0 | -0.006033336650386162
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 2 2022 (janv. - mars 2022) | 0.01616460834466482 | -0.00337187055575921 | 0.013476867016298555 | 0.03369773639519513 | 0.010347570271476382 | 0.02087308769862451 | 0.017284592743121652 | 0.009987018959129712 | 0.009987018959129712 | -0.002152467589525793 | -0.002152467589525793 | 0.01694092911458873
TRIM 2 2021 (janvier - mars 2021) | 0.014181647999382863 | -0.014789636562890783 | 0.008490465296919368 | 0.03089614726902001 | 0.01163932429539868 | 0.029466854034049854 | 0.019152103326115874 | 0.007921694207018425 | 0.007921694207018425 | 0.00452794510635063 | 0.00452794510635063 | 0.01875555629071537
CUMUL 2022 (octobre 2021 - mars 2022) | 0.0163798123279165 | -0.009854609115666324 | 0.008005064800092478 | 0.03259002788501548 | 0.010023540746351303 | 0.01699114849890916 | 0.015257808897298263 | 0.010766397853991453 | 0.010766397853991453 | 0.0005963459409795015 | 0.0005963459409795015 | 0.015010581988141144
CUMUL 2021 (octobre 2020 - mars 2021) | 0.013000776036840621 | -0.016631145664755296 | 0.010192278390245505 | 0.03160925509821831 | 0.015798375622706428 | 0.02554758130049813 | 0.01883674330815754 | 0.008944144979402147 | 0.008944144979402147 | 0.010786427580115717 | 0.010786427580115717 | 0.01854699892343865
ROE (rendement de l'avoir des actionn.)
TRIM 2 2022 (janv. - mars 2022) | 0.1879498749021253 | -0.05207899929455463 | 0.16205963423485942 | 0.3251212270075694 | 0.1462827642456745 | 0.2734475711121911 | 0.22127922354785823 | 0.11820023094343796 | 0.11820023094343796 | -0.02513903616248677 | -0.02513903616248677 | 0.21631820106236196
TRIM 2 2021 (janvier - mars 2021) | 0.14559895728159106 | -0.2095531725646275 | 0.0939170011122735 | 0.2777222418048247 | 0.14923073947529855 | 0.33722268121826876 | 0.21958650755454254 | 0.08320843599857068 | 0.08320843599857068 | 0.0467715809008893 | 0.0467715809008893 | 0.21436953178105866
CUMUL 2022 (octobre 2021 - mars 2022) | 0.19014232880893908 | 0.1568587133988878 | 0.0978758012702258 | 0.32281683512969145 | 0.14619444466520565 | 0.22481981389435535 | 0.19830319108713262 | 0.13171349123933263 | 0.13171349123933263 | 0.007307349767158932 | 0.007307349767158932 | 0.19472432438206577
CUMUL 2021 (octobre 2020 - mars 2021) | 0.13635700685927196 | -0.23250373542325722 | 0.11060457989500083 | 0.27431963499265544 | 0.20213437567606446 | 0.2892932741317201 | 0.21492154088102838 | 0.09017298821133536 | 0.09017298821133536 | 0.10481491740642546 | 0.10481491740642546 | 0.21065080985076032
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 2 2022 (janv. - mars 2022) | 0.894104148254797 | 0.8140863005258641 | 0.7521874197728488 | 0.7910417090497356 | 0.8513628043831508 | 0.8228894595655942 | 0.8377755890021429 | 0.713981341651645 | 0.713981341651645 | 0.8767191383595692 | 0.8767191383595692 | 0.8341300032822191
TRIM 2 2021 (janvier - mars 2021) | 0.8678308453664403 | 0.7318092076476035 | 0.7726745581257369 | 0.7877494031608171 | 0.8648524325933664 | 0.8137095348514025 | 0.8353646152404057 | 0.6876221733528087 | 0.6876221733528087 | 0.9824585540345325 | 0.9824585540345325 | 0.8316146356292076
CUMUL 2022 (octobre 2021 - mars 2022) | 0.8913910650721537 | 0.8024053391509818 | 0.7397658551457373 | 0.7916902938987098 | 0.8472940697372164 | 0.8213365786880824 | 0.8345586061916366 | 0.6923597011064909 | 0.6923597011064909 | 0.9082855321861057 | 0.9082855321861057 | 0.8307085322767712
CUMUL 2021 (octobre 2020 - mars 2021) | 0.8642117670361935 | 0.6770440699917877 | 0.7742401118322718 | 0.7759751704908386 | 0.8366310060211738 | 0.8129372420644065 | 0.8232918350033656 | 0.6883852951898586 | 0.6883852951898586 | 0.9736120978382219 | 0.9736120978382219 | 0.8197731452653914
Rendement moyen des prêts
TRIM 2 2022 (janv. - mars 2022) | 0.08299545865700374 | 0.020488325721886975 | 0.1126388716953756 | 0.1521980832473955 | 0.10208362829775754 | 0.08129511629964044 | 0.09683860650143425 | 0.10268250668680891 | 0.10268250668680891 | 0.24351640166758046 | 0.24351640166758046 | 0.09714005892755892
TRIM 2 2021 (janvier - mars 2021) | 0.09939242317187073 | 0.030785522958194422 | 0.12008273868865366 | 0.14637929929962457 | 0.12403946011567196 | 0.08028179525693957 | 0.10699071262011867 | 0.10113689563628281 | 0.10113689563628281 | 0.15758539914542669 | 0.15758539914542669 | 0.10692479906500878
CUMUL 2022 (octobre 2021 - mars 2022) | 0.08504871864354034 | 0.019731938357714047 | 0.11632177709121679 | 0.1521582069961706 | 0.10280460941199457 | 0.07946074003223277 | 0.09710999323754321 | 0.0941022879944949 | 0.0941022879944949 | 0.22431215829115161 | 0.22431215829115161 | 0.09712620089769183
CUMUL 2021 (octobre 2020 - mars 2021) | 0.09029720411230734 | 0.03336653366120912 | 0.1195923377987705 | 0.1529585981762135 | 0.10392021218682122 | 0.08319197119042937 | 0.10016007718564099 | 0.10445144069553464 | 0.10445144069553464 | 0.16212692777099744 | 0.16212692777099744 | 0.1005116973156159
Rendement moyen des prêts productifs
TRIM 2 2022 (janv. - mars 2022) | 0.1046072008028485 | 0.14027096031563313 | 0.12793446317812998 | 0.15299606513244987 | 0.10539222286486251 | 0.0814296807005268 | 0.10433179588809378 | 0.10778807671491467 | 0.10778807671491467 | 0.24351640166758046 | 0.24351640166758046 | 0.10455576890913623
TRIM 2 2021 (janvier - mars 2021) | 0.12423403445771236 | 0.17280556392144925 | 0.12255731055948263 | 0.14809219444648028 | 0.128367524295015 | 0.08086697378266583 | 0.11421386950026592 | 0.1067586159495132 | 0.1067586159495132 | 0.15758539914542669 | 0.15758539914542669 | 0.11407117857487978
CUMUL 2022 (octobre 2021 - mars 2022) | 0.10504550216369297 | 0.13361400563109843 | 0.13163156590764438 | 0.15287271091101975 | 0.1060505826706715 | 0.07974209156610382 | 0.10422629517610006 | 0.09856607783125057 | 0.09856607783125057 | 0.22431215829115161 | 0.22431215829115161 | 0.1041463505976893
CUMUL 2021 (octobre 2020 - mars 2021) | 0.1107573481313405 | 0.18912805814788905 | 0.12169667127923037 | 0.15462961450855273 | 0.10699397355544593 | 0.08376475583253322 | 0.10659354605802283 | 0.11442681800983764 | 0.11442681800983764 | 0.16212692777099744 | 0.16212692777099744 | 0.10706205462701983
Rémunération moyenne des dépôts
TRIM 2 2022 (janv. - mars 2022) | 0.006002193145708482 | 0.00947124874203056 | 0.014458730714239306 | 0.012459695888569006 | 0.006404058827119816 | 0.004907350022829359 | 0.006868248476217768 | 0.022402319335235593 | 0.022402319335235593 | 0.0007149525503097407 | 0.0007149525503097407 | 0.007062100188389793
TRIM 2 2021 (janvier - mars 2021) | 0.008229653440449092 | 0.01447125142049041 | 0.01600349147237112 | 0.012704894008246105 | 0.007576982958610327 | 0.005718215694714083 | 0.008173038878556103 | 0.028085825521045958 | 0.028085825521045958 | 0.00028209953965227085 | 0.00028209953965227085 | 0.008407349247772505
CUMUL 2022 (octobre 2021 - mars 2022) | 0.006309793519201546 | 0.00961002734772496 | 0.014947392918664832 | 0.012467324912050118 | 0.006517503607369406 | 0.004865563002892743 | 0.006982341655752275 | 0.02269622381083614 | 0.02269622381083614 | 0.0006551992381658337 | 0.0006551992381658337 | 0.007170701316965
CUMUL 2021 (octobre 2020 - mars 2021) | 0.008718366271211688 | 0.018094330181071695 | 0.016572495744053332 | 0.014349603272466049 | 0.007909964139886361 | 0.006020240050862998 | 0.008674443395682152 | 0.029768690291743036 | 0.029768690291743036 | 0.00046933151698024884 | 0.00046933151698024884 | 0.008920379457371851
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 2 2022 (janv. - mars 2022) | 0.6305493155254529 | 0.9108332208295561 | 0.8247692747755057 | 0.5767873400370306 | 0.5964882490640168 | 0.6101725667136788 | 0.6257826737711913 | 0.62808729117425 | 0.62808729117425 | 1.063903154805576 | 1.063903154805576 | 0.6297648437298237
TRIM 2 2021 (janvier - mars 2021) | 0.6099348064477476 | 1.1089591523331077 | 0.724777351621585 | 0.6000114584318736 | 0.5346252700332039 | 0.5090548050456063 | 0.5644341763336581 | 0.6997133027602183 | 0.6997133027602183 | 0.8828055506137698 | 0.8828055506137698 | 0.5695702433033452
CUMUL 2022 (octobre 2021 - mars 2022) | 0.5897441281593103 | 1.0775644973885332 | 0.7764335537870933 | 0.5664059519472466 | 0.5797589855928179 | 0.6422722408682617 | 0.6197455790114829 | 0.6846174986261016 | 0.6846174986261016 | 0.983825965267727 | 0.983825965267727 | 0.6245326995091792
CUMUL 2021 (octobre 2020 - mars 2021) | 0.5723513154689253 | 1.1518855067277685 | 0.6616373064586553 | 0.6032636330477253 | 0.5554520384389597 | 0.5417884438309988 | 0.572253054774651 | 0.6979743361911545 | 0.6979743361911545 | 0.7757173619759237 | 0.7757173619759237 | 0.5765920091881462
Productivité par employé ('000)
TRIM 2 2022 (janv. - mars 2022) | 6953.51707648294 | 1611.9504366153847 | 5186.774048443802 | 4860.509633312617 | 6577.5297329596615 | 7454.134091793908 | 6313.9249929549715 | 5955.5448052287575 | 5955.5448052287575 | 11126.530612244898 | 11126.530612244898 | 6332.866437918141
TRIM 2 2021 (janvier - mars 2021) | 5423.229483140097 | 1369.877085931559 | 4514.9636248864135 | 3800.1974683544304 | 5730.955991390975 | 7264.717578843486 | 5539.105685874185 | 4978.711334901962 | 4978.711334901962 | 10580.70588235294 | 10580.70588235294 | 5556.902287569062
CUMUL 2022 (octobre 2021 - mars 2022) | 7515.660199870299 | 1395.9192795522385 | 5107.377263178256 | 4606.529702970297 | 6233.038139864751 | 6857.020772905662 | 6088.771213145133 | 5441.96027763158 | 5441.96027763158 | 12978.083333333334 | 12978.083333333334 | 6113.017010262304
CUMUL 2021 (octobre 2020 - mars 2021) | 5639.4014558844765 | 1309.6485076806082 | 4781.653387436922 | 3748.3659466327827 | 5250.107784257351 | 6664.165915392831 | 5307.739846045384 | 5317.284496107382 | 5317.284496107382 | 11859.692307692309 | 11859.692307692309 | 5342.977633754199
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé déc. 21]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 décembre 2021 | 0.08388377472586098 | -0.07378515349902502 | 0.08670587637370364 | 0.10910914587701796 | 0.07587786215211584 | 0.07501807515558408 | 0.07917867403628101 | 0.09077949319637985 | 0.09077949319637985 | 0.08738975625690153 | 0.08738975625690153 | 0.07949144992126932
Au 30 septembre 2021 | 0.08406153935914637 | -0.06988296413271866 | 0.08399211660595632 | 0.10359921313727577 | 0.07148661419540324 | 0.0734203971703253 | 0.07679640273291768 | 0.0853015512901374 | 0.0853015512901374 | 0.07948592365318863 | 0.07948592365318863 | 0.07699229990709759
Dépôts en % de l'actif
Au 31 décembre 2021 | 0.7577560258775868 | 0.8390864450292649 | 0.8132041152085546 | 0.7951438750190043 | 0.807347238458576 | 0.8644842417411513 | 0.8172603605297932 | 0.6601889026824257 | 0.6601889026824257 | 0.7383017332585607 | 0.7383017332585607 | 0.8133602695771748
Au 30 septembre 2021 | 0.7542213873890747 | 0.8208956876052808 | 0.8181649316827374 | 0.7960846586962368 | 0.8146884569724315 | 0.8631776716154627 | 0.8186228065470085 | 0.6536905895142436 | 0.6536905895142436 | 0.7551062267558127 | 0.7551062267558127 | 0.8146924700293188
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 décembre 2021 | 0.20211804927361274 | 0.8512048658350672 | 0.06724836294736215 | 0.005374122210170579 | 0.024104693348327433 | 0.0012444096297049678 | 0.06409929382153762 | 0.04529955565395707 | 0.04529955565395707 | 0 | 0 | 0.0633890802363231
Au 30 septembre 2021 | 0.16976937609801523 | 0.8479007695801347 | 0.0562751812861468 | 0.004266541929389752 | 0.022182784323064426 | 0.00510104968168687 | 0.05669662057101958 | 0.041209673197505875 | 0.041209673197505875 | 0 | 0 | 0.05606250085322091
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 décembre 2021 | 0.6122969985606395 | 0.8936029231728382 | 1.2026752139673502 | 3.40737826468541 | 1.979905757227218 | 15.52892382998423 | 0.9695995607870291 | 0.7747545230483569 | 0.7747545230483569 | 0 | 0 | 0.9646658405485288
Au 30 septembre 2021 | 0.6749281125897745 | 0.8961444012475123 | 0.8647964786194402 | 4.266213712168005 | 2.3057497200171206 | 4.3646363278449485 | 1.0318074368622332 | 1.0065933566073082 | 1.0065933566073082 | 0 | 0 | 1.0311341084197292
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 décembre 2021 | 0.23692405948524356 | 0.308429404930284 | -0.057524902065865635 | -0.03688590534316315 | -0.08747310755687124 | -0.05325811370584367 | 0.006453365711147582 | 0.05360292830474964 | 0.05360292830474964 | 0 | 0 | 0.007435327475448581
Au 30 septembre 2021 | 0.17351669167153894 | 0.314507504586552 | 0.03182783967513231 | -0.04199030095910973 | -0.11022049368770048 | -0.05380588016584977 | -0.006206591825387157 | -0.0015896654962255787 | -0.0015896654962255787 | 0 | 0 | -0.006033336650386162
0.009333333333333334
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 1 2022 (octobre - décembre 2022) | 0.01616849089211553 | -0.016707144687341653 | 0.0023511841730103717 | 0.032208179420769825 | 0.009808128943864911 | 0.013193213907987396 | 0.013237614852403145 | 0.011580794085294199 | 0.011580794085294199 | 0.003279916565267441 | 0.003279916565267441 | 0.013096028231539882
TRIM 1 2021 (octobre - décembre 2020) | 0.012470793637631103 | -0.01830541585449488 | 0.012250896342965088 | 0.03336798146833412 | 0.020215390686816784 | 0.021673758006321035 | 0.018841623615484214 | 0.010144421633480342 | 0.010144421633480342 | 0.016946241483941145 | 0.016946241483941145 | 0.018640930026998497
CUMUL 2022 (octobre - décembre 2021) | 0.01616849089211553 | -0.016707144687341653 | 0.0023511841730103717 | 0.032208179420769825 | 0.009808128943864911 | 0.013193213907987396 | 0.013237614852403145 | 0.011580794085294199 | 0.011580794085294199 | 0.003279916565267441 | 0.003279916565267441 | 0.013096028231539882
CUMUL 2021 (octobre - décembre 2020) | 0.012470793637631103 | -0.01830541585449488 | 0.012250896342965088 | 0.03336798146833412 | 0.020215390686816784 | 0.021673758006321035 | 0.018841623615484214 | 0.010144421633480342 | 0.010144421633480342 | 0.016946241483941145 | 0.016946241483941145 | 0.018640930026998497
ROE (rendement de l'avoir des actionn.)
TRIM 1 2022 (octobre - décembre 2022) | 0.19254983091364591 | -0.23256750567330567 | 0.027540723564809667 | 0.3027756971964951 | 0.13309861416631294 | 0.17773830903005863 | 0.16970840128685602 | 0.13146684305737846 | 0.13146684305737846 | 0.03938817827408972 | 0.03938817827408972 | 0.16734735504996034
TRIM 1 2021 (octobre - décembre 2020) | 0.1271939622553386 | -0.2598636870561391 | 0.1235062043858538 | 0.26673392134850654 | 0.24530124191037384 | 0.23752732553700803 | 0.20576887400990942 | 0.09346161164203193 | 0.09346161164203193 | 0.16287360444981777 | 0.16287360444981777 | 0.20249425544731464
CUMUL 2022 (octobre - décembre 2021) | 0.19254983091364591 | 0.23256750567330567 | 0.027540723564809667 | 0.3027756971964951 | 0.13309861416631294 | 0.17773830903005863 | 0.16970840128685602 | 0.13146684305737846 | 0.13146684305737846 | 0.03938817827408972 | 0.03938817827408972 | 0.16734735504996034
CUMUL 2021 (octobre - décembre 2020) | 0.1271939622553386 | -0.2598636870561391 | 0.1235062043858538 | 0.26673392134850654 | 0.24530124191037384 | 0.23752732553700803 | 0.20576887400990942 | 0.09346161164203193 | 0.09346161164203193 | 0.16287360444981777 | 0.16287360444981777 | 0.20249425544731464
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 1 2022 (octobre - décembre 2022) | 0.8886635835034999 | 0.7892105191389053 | 0.7265999638428119 | 0.7923433610666821 | 0.8431528894548621 | 0.8196891011932392 | 0.8312473459779608 | 0.6667259404459324 | 0.6667259404459324 | 0.928016571724495 | 0.928016571724495 | 0.8271758363739855
TRIM 1 2021 (octobre - décembre 2020) | 0.860679006709034 | 0.6236424772342565 | 0.7758288881241188 | 0.7646304208669223 | 0.7923417478643643 | 0.8121787384952652 | 0.8098835538067094 | 0.6891529778092829 | 0.6891529778092829 | 0.9650512581547064 | 0.9650512581547064 | 0.806667658850589
CUMUL 2022 (octobre - décembre 2021) | 0.8886635835034999 | 0.7892105191389053 | 0.7265999638428119 | 0.7923433610666821 | 0.8431528894548621 | 0.8196891011932392 | 0.8312473459779608 | 0.6667259404459324 | 0.6667259404459324 | 0.928016571724495 | 0.928016571724495 | 0.8271758363739855
CUMUL 2021 (octobre - décembre 2020) | 0.860679006709034 | 0.6236424772342565 | 0.7758288881241188 | 0.7646304208669223 | 0.7923417478643643 | 0.8121787384952652 | 0.8098835538067094 | 0.6891529778092829 | 0.6891529778092829 | 0.9650512581547064 | 0.9650512581547064 | 0.806667658850589
Rendement moyen des prêts
TRIM 1 2022 (octobre - décembre 2022) | 0.08589862098799866 | 0.019014571024067263 | 0.12014482903510515 | 0.15380860495812324 | 0.10279429023144279 | 0.08110200438311217 | 0.098325082254928 | 0.0854568669018463 | 0.0854568669018463 | 0.275055576651539 | 0.275055576651539 | 0.09803521651405528
TRIM 1 2021 (octobre - décembre 2020) | 0.08893715156774118 | 0.036068292592882474 | 0.12065094548672055 | 0.16635889327623654 | 0.07862725203503054 | 0.08706029625624709 | 0.0946107738568613 | 0.1083401042030888 | 0.1083401042030888 | 0.1683189517644306 | 0.1683189517644306 | 0.09535995170154736
CUMUL 2022 (octobre - décembre 2021) | 0.08589862098799866 | 0.019014571024067263 | 0.12014482903510515 | 0.15380860495812324 | 0.10279429023144279 | 0.08110200438311217 | 0.098325082254928 | 0.0854568669018463 | 0.0854568669018463 | 0.275055576651539 | 0.275055576651539 | 0.09803521651405528
CUMUL 2021 (octobre - décembre 2020) | 0.08893715156774118 | 0.036068292592882474 | 0.12065094548672055 | 0.16635889327623654 | 0.07862725203503054 | 0.08706029625624709 | 0.0946107738568613 | 0.1083401042030888 | 0.1083401042030888 | 0.1683189517644306 | 0.1683189517644306 | 0.09535995170154736
Rendement moyen des prêts productifs
TRIM 1 2022 (octobre - décembre 2022) | 0.10552870884454604 | 0.12639438934139802 | 0.12808113194977452 | 0.15455414737226594 | 0.10523177675496481 | 0.08136155684165879 | 0.1046488642582421 | 0.08931943441497857 | 0.08931943441497857 | 0.275055576651539 | 0.275055576651539 | 0.10426541955573583
TRIM 1 2021 (octobre - décembre 2020) | 0.10368138598454345 | 0.19700428660106364 | 0.12237616910096386 | 0.16780375965483182 | 0.08105658154990979 | 0.08774133154736452 | 0.09974643424804061 | 0.116778895449475 | 0.116778895449475 | 0.1683189517644306 | 0.1683189517644306 | 0.10060345287324719
CUMUL 2022 (octobre - décembre 2021) | 0.10552870884454604 | 0.12639438934139802 | 0.12808113194977452 | 0.15455414737226594 | 0.10523177675496481 | 0.08136155684165879 | 0.1046488642582421 | 0.08931943441497857 | 0.08931943441497857 | 0.275055576651539 | 0.275055576651539 | 0.10426541955573583
CUMUL 2021 (octobre - décembre 2020) | 0.10368138598454345 | 0.19700428660106364 | 0.12237616910096386 | 0.16780375965483182 | 0.08105658154990979 | 0.08774133154736452 | 0.09974643424804061 | 0.116778895449475 | 0.116778895449475 | 0.1683189517644306 | 0.1683189517644306 | 0.10060345287324719
Rémunération moyenne des dépôts
TRIM 1 2022 (octobre - décembre 2022) | 0.006395837581269216 | 0.009719606946130055 | 0.015506216519273159 | 0.012866713935473704 | 0.0067882845377061915 | 0.004842563642848403 | 0.007124274898084846 | 0.023310173482949868 | 0.023310173482949868 | 0.0006440329995095619 | 0.0006440329995095619 | 0.007313623001071261
TRIM 1 2021 (octobre - décembre 2020) | 0.009523812489152763 | 0.0216522155731742 | 0.017502141109453466 | 0.016658034825003665 | 0.008273527177211096 | 0.0064593769735604295 | 0.009368346749387423 | 0.03197459006175399 | 0.03197459006175399 | 0.0006467133029080388 | 0.0006467133029080388 | 0.00962276839785126
CUMUL 2022 (octobre - décembre 2021) | 0.006395837581269216 | 0.009719606946130055 | 0.015506216519273159 | 0.012866713935473704 | 0.0067882845377061915 | 0.004842563642848403 | 0.007124274898084846 | 0.023310173482949868 | 0.023310173482949868 | 0.0006440329995095619 | 0.0006440329995095619 | 0.007313623001071261
CUMUL 2021 (octobre - décembre 2020) | 0.009523812489152763 | 0.0216522155731742 | 0.017502141109453466 | 0.016658034825003665 | 0.008273527177211096 | 0.0064593769735604295 | 0.009368346749387423 | 0.03197459006175399 | 0.03197459006175399 | 0.0006467133029080388 | 0.0006467133029080388 | 0.00962276839785126
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 1 2022 (octobre - décembre 2022) | 0.5553736945786852 | 1.2898922722353827 | 0.7261392571065934 | 0.5549187972852441 | 0.5612553029964988 | 0.6807812446138509 | 0.6132892955370941 | 0.7539301641819299 | 0.7539301641819299 | 0.9215192249180815 | 0.9215192249180815 | 0.6189453575616531
TRIM 1 2021 (octobre - décembre 2020) | 0.537784026936453 | 1.1989504109146782 | 0.602651633293291 | 0.6066329580104991 | 0.578914972145188 | 0.5800971551399535 | 0.5806322240484642 | 0.6963644279129818 | 0.6963644279129818 | 0.6924265485909321 | 0.6924265485909321 | 0.5840716707872766
CUMUL 2022 (octobre - décembre 2021) | 0.5553736945786852 | 1.2898922722353827 | 0.7261392571065934 | 0.5549187972852441 | 0.5612553029964988 | 0.6807812446138509 | 0.6132892955370941 | 0.7539301641819299 | 0.7539301641819299 | 0.9215192249180815 | 0.9215192249180815 | 0.6189453575616531
CUMUL 2021 (octobre - décembre 2020) | 0.537784026936453 | 1.1989504109146782 | 0.602651633293291 | 0.6066329580104991 | 0.578914972145188 | 0.5800971551399535 | 0.5806322240484642 | 0.6963644279129818 | 0.6963644279129818 | 0.6924265485909321 | 0.6924265485909321 | 0.5840716707872766
Productivité par employé ('000)
TRIM 1 2022 (octobre - décembre 2022) | 8116.861956025807 | 1228.0060459701494 | 5027.303319829422 | 4370.8991960420535 | 5992.577645151903 | 6293.968589074287 | 5915.3634353722555 | 4794.564962580645 | 4794.564962580645 | 14299.918367346938 | 14299.918367346938 | 5940.22132701541
TRIM 1 2021 (octobre - décembre 2020) | 5826.075426778043 | 1283.5837556250003 | 5233.734855721171 | 3739.0606451612903 | 4935.656991324445 | 6150.576264629489 | 5161.056220058153 | 5635.670860273974 | 5635.670860273974 | 13603.764705882353 | 13603.764705882353 | 5212.926290645321
CUMUL 2022 (octobre - décembre 2021) | 8116.861956025807 | 1228.0060459701494 | 5027.303319829422 | 4370.8991960420535 | 5992.577645151903 | 6293.968589074287 | 5915.3634353722555 | 4794.564962580645 | 4794.564962580645 | 14299.918367346938 | 14299.918367346938 | 5940.22132701541
CUMUL 2021 (octobre - décembre 2020) | 5826.075426778043 | 1283.5837556250003 | 5233.734855721171 | 3739.0606451612903 | 4935.656991324445 | 6150.576264629489 | 5161.056220058153 | 5635.670860273974 | 5635.670860273974 | 13603.764705882353 | 13603.764705882353 | 5212.926290645321
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé sept. 21 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 septembre 2021 | 0.08406153935914637 | -0.06988296413271866 | 0.08399211660595632 | 0.10359921313727577 | 0.07148661419540324 | 0.0734203971703253 | 0.07679640273291768 | 0.0853015512901374 | 0.0853015512901374 | 0.07948592365318863 | 0.07948592365318863 | 0.07699229990709759
Au 30 septembre 2020 | 0.0958980531432077 | -0.07142906262228461 | 0.10144165313577588 | 0.13037541849237627 | 0.0828600973304912 | 0.0924458378601654 | 0.09219251933346459 | 0.11337303882952046 | 0.11337303882952046 | 0.11160061304732567 | 0.11160061304732567 | 0.09283398954376823
Dépôts en % de l'actif
Au 30 septembre 2021 | 0.7542213873890747 | 0.8208956876052808 | 0.8181649316827374 | 0.7960846586962368 | 0.8146884569724315 | 0.8631776716154627 | 0.8186228065470085 | 0.6536905895142436 | 0.6536905895142436 | 0.7551062267558127 | 0.7551062267558127 | 0.8146924700293188
Au 30 septembre 2020 | 0.7205992813031565 | 0.8151621272007507 | 0.7583432115006496 | 0.7838680058422708 | 0.7795264229645499 | 0.8498735706272129 | 0.7881736101890643 | 0.5654159338549604 | 0.5654159338549604 | 0.7489050192236153 | 0.7489050192236153 | 0.7831624325968862
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 septembre 2021 | 0.16976937609801523 | 0.8479007695801347 | 0.0562751812861468 | 0.004266541929389752 | 0.022182784323064426 | 0.00510104968168687 | 0.05669662057101958 | 0.041209673197505875 | 0.041209673197505875 | 0 | 0 | 0.05606250085322091
Au 30 septembre 2020 | 0.13055755492733703 | 0.8186232390920686 | 0.011131736542746701 | 0.007614790344608182 | 0.024323463171792417 | 0.007357425798568143 | 0.04836889237792247 | 0.10797350993144256 | 0.10797350993144256 | 0 | 0 | 0.05048908872771796
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 septembre 2021 | 0.6749281125897745 | 0.8961444012475123 | 0.8647964786194402 | 4.266213712168005 | 2.3057497200171206 | 4.3646363278449485 | 1.0318074368622332 | 1.0065933566073082 | 1.0065933566073082 | 0 | 0 | 1.0311341084197292
Au 30 septembre 2020 | 0.6360964566757642 | 1.031441875855655 | 3.0256460890261523 | 4.6709410548086865 | 1.8597512318566836 | 3.4385272737597514 | 1.1106903922967761 | 0.4099381920533815 | 0.4099381920533815 | 0 | 0 | 1.0536617311481398
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 septembre 2021 | 0.17351669167153894 | 0.314507504586552 | 0.03182783967513231 | -0.04199030095910973 | -0.11022049368770048 | -0.05380588016584977 | -0.006206591825387157 | -0.0015896654962255787 | -0.0015896654962255787 | 0 | 0 | -0.006033336650386162
Au 30 septembre 2020 | 0.14306456095303147 | 0.0905450304367197 | -0.09815945941558532 | -0.06755074569100036 | -0.07791846873366302 | -0.05158466141060321 | -0.01742712147524919 | 0.3141390730281408 | 0.3141390730281408 | 0 | 0 | -0.008848776197957844
0.009333333333333334
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 4 2021 (juil -sept. 2021) | 0.007092017454618105 | -0.021462729209159464 | 0.016194076911043343 | 0.027038860349803677 | 0.010910178118068653 | 0.03136814345189947 | 0.01869078612691421 | 0.021528959182623354 | 0.021528959182623354 | 0.0007894553515114816 | 0.0007894553515114816 | 0.018524008042875087
TRIM 4 2020 (juil -sept. 2020) | 0.004853745671943869 | -0.03697978396790052 | 0.021370914366379466 | 0.02830752219768892 | -0.011395177788574858 | -0.031876980094077696 | -0.009701771018789461 | 0.0281814484208293 | 0.0281814484208293 | 0.01444978952461686 | 0.01444978952461686 | -0.008671861777922408
CUMUL 2021 (octobre 2020 - septembre 2021) | 0.012804772919886341 | -0.01696378627100233 | 0.010956370573103082 | 0.031499650789018965 | 0.014460481781901971 | 0.026942727683757217 | 0.019122978888857053 | 0.013230792433120487 | 0.013230792433120487 | 0.009096352708335505 | 0.009096352708335505 | 0.018894056402956595
CUMUL 2020 (octobre 2019 - septembre 2020) | 0.017398664580816927 | -0.01384151012519602 | 0.017798307209976546 | 0.03708833677721373 | 0.006944139450366293 | 0.004703772889657475 | 0.011337492199427273 | 0.018926296875654385 | 0.018926296875654385 | 0.008412710989497203 | 0.008412710989497203 | 0.011456388140477728
ROE (rendement de l'avoir des actionn.)
TRIM 4 2021 (juil -sept. 2021) | 0.08446849810592559 | -0.3032502690607328 | 0.19534602721218705 | 0.26365356523203864 | 0.14913466179446705 | 0.4176692944741584 | 0.24053365163174312 | 0.25529244308418203 | 0.25529244308418203 | 0.010223019778993838 | 0.010223019778993838 | 0.23800529161167186
TRIM 4 2020 (juil -sept. 2020) | 0.05362062776464416 | -0.5747376095717522 | 0.24385665070783374 | 0.26436614052968554 | -0.163165026533376 | -0.39684953203266277 | -0.12050201388741075 | 0.30590930766205016 | 0.30590930766205016 | 0.1505558455968166 | 0.1505558455968166 | -0.107174063180555
CUMUL 2021 (octobre 2020 - septembre 2021) | 0.14321902315891402 | -0.24028951709875565 | 0.11978733622570949 | 0.2754054352069889 | 0.18970505628022494 | 0.33250992580766514 | 0.2297232660027154 | 0.1357098966561243 | 0.1357098966561243 | 0.09865834630528723 | 0.09865834630528723 | 0.22593275500188215
CUMUL 2020 (octobre 2019 - septembre 2020) | 0.18678417782147982 | -0.35945502947495706 | 0.17784013761266987 | 0.33232252197036666 | 0.09027107495292935 | 0.05209944945323502 | 0.12869126722779084 | 0.19215134776134005 | 0.19215134776134005 | 0.09764153412958018 | 0.09764153412958018 | 0.12976089651586392
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 4 2021 (juil -sept. 2021) | 0.8518941068722917 | 0.7597660660389763 | 0.7360296533034459 | 0.79286147909074 | 0.8547467143931372 | 0.8143983484464385 | 0.8239679439284258 | 0.777693770580007 | 0.777693770580007 | 0.945003996802558 | 0.945003996802558 | 0.8224920431836975
TRIM 4 2020 (juil -sept. 2020) | 0.856229322873195 | 0.5666611903373127 | 0.7294318275101508 | 0.7325417413451561 | 0.7514289962720991 | 0.7809230515489263 | 0.7843373458901877 | 0.7180259464874132 | 0.7294318275101508 | 0.948596550557998 | 0.948596550557998 | 0.7823215736062261
CUMUL 2021 (octobre 2020 - septembre 2021) | 0.8742902521344234 | 0.7160007339410267 | 0.7567250680954185 | 0.7860901596732269 | 0.8423585141703387 | 0.8144197355633667 | 0.8268462114178328 | 0.7220485329128635 | 0.7220485329128635 | 0.9639843695967909 | 0.9639843695967909 | 0.8238534845742289
CUMUL 2020 (octobre 2019 - septembre 2020) | 0.8426242348035025 | 0.6270836139314504 | 0.7438871561707947 | 0.7121990318744932 | 0.7572600983235017 | 0.7526856023912105 | 0.7718990767544225 | 0.7041521584010543 | 0.7041521584010543 | 0.9649378835503667 | 0.9649378835503667 | 0.7704450787600935
Rendement moyen des prêts
TRIM 4 2021 (juil -sept. 2021) | 0.0595073358709039 | 0.02124883778780394 | 0.12598274163437903 | 0.15763842318655025 | 0.12206266712866583 | 0.08341231836162408 | 0.10002672927033587 | 0.13635095499968106 | 0.13635095499968106 | 0.168980034323853 | 0.168980034323853 | 0.10149017793016407
TRIM 4 2020 (juil -sept. 2020) | 0.11833462816134278 | 0.03242497816048294 | 0.13684728122923748 | 0.16945794829809502 | 0.07622705155188007 | 0.10209902988540677 | 0.10716137584669644 | 0.1340789937062624 | 0.1340789937062624 | 0.13831043129686876 | 0.13831043129686876 | 0.10832701582544366
CUMUL 2021 (octobre 2020 - septembre 2021) | 0.0788273284435848 | 0.02910772446253817 | 0.12312780632975993 | 0.15817093593204473 | 0.11293254586404694 | 0.07923305842060718 | 0.09943968462282779 | 0.11328782114511048 | 0.11328782114511048 | 0.21806725986208111 | 0.21806725986208111 | 0.10019938664732281
CUMUL 2020 (octobre 2019 - septembre 2020) | 0.09596795073503067 | 0.03294439579726986 | 0.1408633310661932 | 0.17517687234157814 | 0.10474456280882675 | 0.10349718727420207 | 0.11221770181281511 | 0.13074904120467093 | 0.13074904120467093 | 0.14944610562908586 | 0.14944610562908586 | 0.11306702887653855
Rendement moyen des prêts productifs
TRIM 4 2021 (juil -sept. 2021) | 0.07144962549061415 | 0.11783191176656298 | 0.13120950464970205 | 0.15881153727301772 | 0.1256067621622073 | 0.08390678795619183 | 0.10620209834610393 | 0.14329892334287975 | 0.14329892334287975 | 0.168980034323853 | 0.168980034323853 | 0.10770176699907041
TRIM 4 2020 (juil -sept. 2020) | 0.14908727526674145 | 0.1841902290633599 | 0.13946517839045652 | 0.17134595010205933 | 0.0785202181939746 | 0.10300836769249488 | 0.1146492303590443 | 0.14922789049284296 | 0.14922789049284296 | 0.13831043129686876 | 0.13831043129686876 | 0.11604626000199306
CUMUL 2021 (octobre 2020 - septembre 2021) | 0.09286895347513731 | 0.1756920006057282 | 0.12751218829470384 | 0.15906512222369967 | 0.11560786424484201 | 0.07971792423496582 | 0.10499937051792098 | 0.12208767337087792 | 0.12208767337087792 | 0.21806725986208111 | 0.21806725986208111 | 0.10586862841677029
CUMUL 2020 (octobre 2019 - septembre 2020) | 0.11747621163588289 | 0.16981827014559475 | 0.14309615667796707 | 0.1765311040190458 | 0.10696415029108244 | 0.10427436132643232 | 0.11887733485666233 | 0.1492995192767712 | 0.1492995192767712 | 0.14944610562908586 | 0.14944610562908586 | 0.12007769396051457
Rémunération moyenne des dépôts
TRIM 4 2021 (juil -sept. 2021) | 0.007456133150984377 | 0.010925372085006697 | 0.016017987007527094 | 0.01343180660724761 | 0.007379153007411191 | 0.005145168179978547 | 0.007710867698890333 | 0.024342398391869465 | 0.024342398391869465 | 0.0005652515898471202 | 0.0005652515898471202 | 0.00788972336797361
TRIM 4 2020 (juil -sept. 2020) | 0.010804277397690198 | 0.020349270902167836 | 0.021818631897430163 | 0.018188893745654272 | 0.008899415187510463 | 0.0074734089190782935 | 0.010574537505724414 | 0.03452087421442709 | 0.03452087421442709 | 0.0008842208748842005 | 0.0008842208748842005 | 0.010857599662206214
CUMUL 2021 (octobre 2020 - septembre 2021) | 0.007464132650801321 | 0.014843405159227984 | 0.01675649045222914 | 0.013981043459199304 | 0.007707438933025915 | 0.00552208416672816 | 0.008079008599326318 | 0.028342112403161347 | 0.028342112403161347 | 0.0005553250957889135 | 0.0005553250957889135 | 0.0083099864925933
CUMUL 2020 (octobre 2019 - septembre 2020) | 0.012282762603193555 | 0.022461311082748087 | 0.023804172036362935 | 0.023385415843127966 | 0.011920106321050889 | 0.009864320691438952 | 0.013101877370454275 | 0.037619099417430135 | 0.037619099417430135 | 0.0007479361910118877 | 0.0007479361910118877 | 0.013334542446873971
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 4 2021 (juil -sept. 2021) | 0.8083234277621223 | 1.375523957854081 | 0.7591414674378956 | 0.6439193413548027 | 0.5629279869420124 | 0.5069837062045659 | 0.6067390060323881 | 0.42989772992814124 | 0.42989772992814124 | 0.9817472509418579 | 0.9817472509418579 | 0.6076477658272801
TRIM 4 2020 (juil -sept. 2020) | 0.5025303216521653 | 2.820880469579985 | 0.6039935050982148 | 0.5987770082353718 | 1.3453705489488625 | 3.017082947625521 | 1.1047947910348392 | 0.36568943114524743 | 0.36568943114524743 | 0.7610776670285206 | 0.7610776670285206 | 1.0684399848131745
CUMUL 2021 (octobre 2020 - septembre 2021) | 0.6400812257592949 | 1.181564322333451 | 0.7158666312225299 | 0.6041727397791697 | 0.555873771274293 | 0.5273483255696426 | 0.5825064155011429 | 0.5871313365281908 | 0.5871313365281908 | 0.8148668377746718 | 0.8148668377746718 | 0.5855856691805337
CUMUL 2020 (octobre 2019 - septembre 2020) | 0.5068533381221949 | 1.2216681302844923 | 0.6222613343159268 | 0.583526490831943 | 0.7507729451108703 | 0.892320545087006 | 0.7033331176051488 | 0.49087972928381 | 0.49087972928381 | 0.8389449896326516 | 0.8389449896326516 | 0.7006410517279876
Productivité par employé ('000)
TRIM 4 2021 (juil -sept. 2021) | 5277.074524333124 | 1110.1226162318844 | 4545.832566685721 | 4115.47011706716 | 7021.008349300962 | 8049.580723824091 | 6091.914081344271 | 8718.59772051282 | 8718.59772051282 | 15410.823529411764 | 15410.823529411764 | 6183.645738637154
TRIM 4 2020 (juil -sept. 2020) | 6771.193831553975 | 696.8258607171315 | 6448.010484938578 | 4378.093359631821 | 2702.1761589190555 | 2159.9469836315193 | 3810.96166738958 | 10448.387747222218 | 10448.387747222218 | 15011.851851851852 | 15011.851851851852 | 3973.055292800555
CUMUL 2021 (octobre 2020 - septembre 2021) | 5654.609610621538 | 1276.8962666165414 | 4810.9360983483275 | 3980.501262626263 | 5891.257228819139 | 7150.438652770809 | 5651.703867990268 | 6494.667963108108 | 6494.667963108108 | 14206.88 | 14206.88 | 5709.007071960184
CUMUL 2020 (octobre 2019 - septembre 2020) | 6294.964816176287 | 1360.743204496124 | 5877.378218485537 | 4014.313700384123 | 4177.999999988923 | 4908.461462201694 | 4776.005709503647 | 7456.544110000001 | 7456.544110000001 | 14047.6 | 14047.6 | 4869.394611425701
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé juin 21 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 juin 2021 | 0.08385763903025426 | -0.07169912346691097 | 0.08173702967987483 | 0.10145767053468073 | 0.07495253238431127 | 0.07696545641513045 | 0.07867891255673413 | 0.08333217670328669 | 0.08333217670328669 | 0.07513263547909292 | 0.07513263547909292 | 0.07872510371268764
Au 30 septembre 2020 | 0.0958980531432077 | -0.07142906262228461 | 0.10144165313577588 | 0.13037541849237627 | 0.0828600973304912 | 0.0924458378601654 | 0.09219251933346459 | 0.11337303882952046 | 0.11337303882952046 | 0.11160061304732567 | 0.11160061304732567 | 0.09283398954376823
Dépôts en % de l'actif
Au 30 juin 2021 | 0.733417729685035 | 0.8287333792379387 | 0.8097286030546953 | 0.7932708684865774 | 0.8088953209812653 | 0.8675694140088377 | 0.8120649381213698 | 0.6518576240943386 | 0.6518576240943386 | 0.79655945746365 | 0.79655945746365 | 0.8086340219002265
Au 30 septembre 2020 | 0.7205992813031565 | 0.8151621272007507 | 0.7583432115006496 | 0.7838680058422708 | 0.7795264229645499 | 0.8498735706272129 | 0.7881736101890643 | 0.5654159338549604 | 0.5654159338549604 | 0.7489050192236153 | 0.7489050192236153 | 0.7831624325968862
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 juin 2021 | 0.16466045645604196 | 0.7907045560591718 | 0.02335429161272918 | 0.010570565513785244 | 0.034024196624409864 | 0.006829286341240245 | 0.05963963974101331 | 0.05597967020642519 | 0.05597967020642519 | 0 | 0 | 0.05932885367093607
Au 30 septembre 2020 | 0.13055755492733703 | 0.8186232390920686 | 0.011131736542746701 | 0.007614790344608182 | 0.024323463171792417 | 0.007357425798568143 | 0.04836889237792247 | 0.10797350993144256 | 0.10797350993144256 | 0 | 0 | 0.05048908872771796
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 juin 2021 | 0.674006422714821 | 0.9936389199097487 | 2.3173893432374935 | 1.861731810268762 | 1.4331411956566034 | 3.8274468234960537 | 1.0278756065505337 | 0.666033514417232 | 0.666033514417232 | 0 | 0 | 1.0155081133118373
Au 30 septembre 2020 | 0.6360964566757642 | 1.031441875855655 | 3.0256460890261523 | 4.6709410548086865 | 1.8597512318566836 | 3.4385272737597514 | 1.1106903922967761 | 0.4099381920533815 | 0.4099381920533815 | 0 | 0 | 1.0536617311481398
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 juin 2021 | 0.1822467345746914 | 0.017656264458041 | -0.14034302927476822 | -0.028838518396343743 | -0.05974749878597162 | -0.05408616084723422 | -0.005813351705198291 | 0.1117824100028346 | 0.1117824100028346 | 0 | 0 | -0.003234542758974928
Au 30 septembre 2020 | 0.14306456095303147 | 0.0905450304367197 | -0.09815945941558532 | -0.06755074569100036 | -0.07791846873366302 | -0.05158466141060321 | -0.01742712147524919 | 0.3141390730281408 | 0.3141390730281408 | 0 | 0 | -0.008848776197957844
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 3 2021 (avril - juin 2021) | 0.01854313454212857 | -0.01300475364812358 | 0.006412908238969311 | 0.03367184546570979 | 0.015529647146222365 | 0.02603528974661471 | 0.02020369372665318 | 0.011349995326862643 | 0.011349995326862643 | 0.014202235996729092 | 0.014202235996729092 | 0.019950871816362393
TRIM 3 2020 (avril -juin 2020) | 0.01671781611158322 | -0.019696825537021165 | 0.011562846079486438 | 0.03766775670982875 | 0.019376008718451118 | 0.025363711573072118 | 0.02123464223938926 | 0.008750219344335227 | 0.008750219344335227 | 0.019918500282076743 | 0.019918500282076743 | 0.020961593270304342
CUMUL 2021 (octobre 2020 - juin 2021) | 0.014645645597504612 | -0.01532424078660198 | 0.008927426923273876 | 0.032404400585040107 | 0.015835200562598635 | 0.02545916754638093 | 0.019232714996362657 | 0.009785462708572843 | 0.009785462708572843 | 0.011239049168265042 | 0.011239049168265042 | 0.018943474888722982
CUMUL 2020 (octobre 2019 - juin 2020) | 0.020154043170710813 | -0.004379773190810974 | 0.01398615209050747 | 0.03350865102549872 | 0.011668164563625709 | 0.015418680427257693 | 0.01640762213435388 | 0.013433877026329944 | 0.013433877026329944 | 0.006052542617894445 | 0.006052542617894445 | 0.016211839440447514
ROE (rendement de l'avoir des actionn.)
TRIM 3 2021 (avril - juin 2021) | 0.20816522668438317 | -0.1814712405043372 | 0.07724979698137946 | 0.32892527328689025 | 0.2080623559405835 | 0.3225716393846873 | 0.2490287971486955 | 0.13331256542834347 | 0.13331256542834347 | 0.16899227209281942 | 0.16899227209281942 | 0.24555892029586734
TRIM 3 2020 (avril -juin 2020) | 0.18516519498386913 | -0.575103723938027 | 0.14036933275488783 | 0.39386697908793306 | 0.3227633296304878 | 0.33271491901803113 | 0.28259368810436797 | 0.11399442932197489 | 0.11399442932197489 | 0.2598155058988841 | 0.2598155058988841 | 0.27876566931097746
CUMUL 2021 (octobre 2020 - juin 2021) | 0.1639159317846849 | -0.21410922794418405 | 0.09867217757864845 | 0.2856623180626953 | 0.20200953547221426 | 0.3047638584334084 | 0.22743437694845103 | 0.10131441831435078 | 0.10131441831435078 | 0.12644146638573442 | 0.12644146638573442 | 0.22322979988275546
CUMUL 2020 (octobre 2019 - juin 2020) | 0.229488462759281 | 0.12185897328660679 | 0.1618529160175133 | 0.36286767819878446 | 0.17912738460798303 | 0.19487669947681951 | 0.21240157845486204 | 0.1687797791184871 | 0.1687797791184871 | 0.07898945940599655 | 0.07898945940599655 | 0.20975921484032908
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 3 2021 (avril - juin 2021) | 0.9145257247864683 | 0.7546998175593943 | 0.7430818906155263 | 0.7959235703587021 | 0.8380277127606562 | 0.8171584027298451 | 0.8364701649507802 | 0.7097164313035347 | 0.7097164313035347 | 0.9609944821462548 | 0.9609944821462548 | 0.8328710202747445
TRIM 3 2020 (avril -juin 2020) | 0.8351782500007618 | 0.518090933498567 | 0.74331940957252 | 0.7225226518262673 | 0.7795262875158522 | 0.788448390358405 | 0.7831756341144467 | 0.6760963578924487 | 0.74331940957252 | 0.9572654334744818 | 0.9572654334744818 | 0.7804278155253289
CUMUL 2021 (octobre 2020 - juin 2021) | 0.8810536422643965 | 0.7027812217798918 | 0.7636576210458883 | 0.7833154087639418 | 0.8371314256874209 | 0.8144275785565329 | 0.8278944679182533 | 0.6961276427589153 | 0.6961276427589153 | 0.9692229625380576 | 0.9692229625380576 | 0.8243531397078621
CUMUL 2020 (octobre 2019 - juin 2020) | 0.8377502250103177 | 0.6436422290492873 | 0.7487135368000568 | 0.7059931035028536 | 0.7587754950084974 | 0.7438504456153846 | 0.7680001038900113 | 0.6989501923651662 | 0.6989501923651662 | 0.9686329086821539 | 0.9686329086821539 | 0.7667032956445794
Rendement moyen des prêts
TRIM 3 2021 (avril - juin 2021) | 0.08474643072798307 | 0.0295292166594282 | 0.12477180299064285 | 0.15199273738950833 | 0.1020599175131736 | 0.08742319634003601 | 0.10059058569507281 | 0.10898288311511962 | 0.10898288311511962 | 0.1602680412371134 | 0.1602680412371134 | 0.10107985959163049
TRIM 3 2020 (avril -juin 2020) | 0.0761037858979287 | 0.02717998566663581 | 0.12252313684931804 | 0.15196241202275046 | 0.09003649668553176 | 0.08948115191460596 | 0.09600222334402854 | 0.10439704882376909 | 0.10439704882376909 | 0.12207447978057359 | 0.12207447978057359 | 0.09645599972261636
CUMUL 2021 (octobre 2020 - juin 2021) | 0.08113177234916391 | 0.031738462889034584 | 0.12111910004764792 | 0.1507427096096784 | 0.10257954816361832 | 0.08394312509946462 | 0.09791743650111308 | 0.10452001362766024 | 0.10452001362766024 | 0.15902420918124963 | 0.15902420918124963 | 0.09834675952444356
CUMUL 2020 (octobre 2019 - juin 2020) | 0.08580751221077627 | 0.028679509245921705 | 0.12573311818906568 | 0.15655293207174217 | 0.10291644670512982 | 0.09282356622653164 | 0.10336503576338883 | 0.11176967130898917 | 0.11176967130898917 | 0.13817620260423236 | 0.13817620260423236 | 0.10383919973789829
Rendement moyen des prêts productifs
TRIM 3 2021 (avril - juin 2021) | 0.10582423467139783 | 0.15454946294665925 | 0.12774798609108376 | 0.15381702411472062 | 0.10557434635869704 | 0.08800329345712204 | 0.10761555560200615 | 0.11612915953941053 | 0.11612915953941053 | 0.1602680412371134 | 0.1602680412371134 | 0.10810025696384597
TRIM 3 2020 (avril -juin 2020) | 0.1026545648523384 | 0.14603705681488094 | 0.12508606985818635 | 0.1536951746564488 | 0.09249745034058196 | 0.09033207016532609 | 0.10347088851369121 | 0.11789607028379416 | 0.11789607028379416 | 0.12207447978057359 | 0.12207447978057359 | 0.10411567979150106
CUMUL 2021 (octobre 2020 - juin 2021) | 0.09533568281052374 | 0.16178865938725037 | 0.12326635908768756 | 0.15216700221113102 | 0.1057271849837681 | 0.08454175246285034 | 0.10356040336134466 | 0.11365819553254182 | 0.11365819553254182 | 0.15902420918124963 | 0.15902420918124963 | 0.10410207260438241
CUMUL 2020 (octobre 2019 - juin 2020) | 0.11630923544859122 | 0.15285602476774549 | 0.12857967364614703 | 0.15822450605786711 | 0.10563403189048777 | 0.09364601161456572 | 0.11130940406810645 | 0.126470625214243 | 0.126470625214243 | 0.13817620260423236 | 0.13817620260423236 | 0.11199624543507698
Rémunération moyenne des dépôts
TRIM 3 2021 (avril - juin 2021) | 0.0050218503472347345 | 0.012742361755426663 | 0.01686857881220145 | 0.012812880223162095 | 0.0075743847382476375 | 0.0054722765556840195 | 0.007482609935130662 | 0.02637652120070441 | 0.02637652120070441 | 0.0005538608264819324 | 0.0005538608264819324 | 0.007707240064408809
TRIM 3 2020 (avril -juin 2020) | 0.010319204897890061 | 0.021772563742620245 | 0.019568605126516144 | 0.017842006666433586 | 0.008835914920241673 | 0.007005045976102866 | 0.010058637838116693 | 0.029852248273961962 | 0.029852248273961962 | 0.000705288572336619 | 0.000705288572336619 | 0.010274560858726349
CUMUL 2021 (octobre 2020 - juin 2021) | 0.007418710827146502 | 0.01611759195242225 | 0.016956339898408963 | 0.013817184207536031 | 0.007823627508606296 | 0.005704400204351631 | 0.008204816405275513 | 0.02870548845154153 | 0.02870548845154153 | 0.00045666668917264153 | 0.00045666668917264153 | 0.008433992969096847
CUMUL 2020 (octobre 2019 - juin 2020) | 0.01129260164010539 | 0.01906907625088311 | 0.020122123980743912 | 0.02038541302442347 | 0.010496967386364865 | 0.008831450356259173 | 0.011606283274948163 | 0.030266711426524578 | 0.030266711426524578 | 0.0006448047669652465 | 0.0006448047669652465 | 0.011783822403044632
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 3 2021 (avril - juin 2021) | 0.6246110448243485 | 1.0742760794429367 | 0.7804203446984224 | 0.5663817318954867 | 0.5487321502113339 | 0.5234028433647885 | 0.5759887824259728 | 0.6295859323189572 | 0.6295859323189572 | 0.714050408601038 | 0.714050408601038 | 0.5788374993199545
TRIM 3 2020 (avril -juin 2020) | 0.5330854115431719 | 1.475878295617167 | 0.7020692859809257 | 0.5576210332676578 | 0.551046928884019 | 0.4979191023478426 | 0.5484775374015628 | 0.5743850275828992 | 0.5743850275828992 | 0.6689164816314098 | 0.6689164816314098 | 0.5510856088452428
CUMUL 2021 (octobre 2020 - juin 2021) | 0.5900287883852877 | 1.12508580630968 | 0.7009461688080615 | 0.5898540362982718 | 0.5530196198995774 | 0.5352571045997448 | 0.5735715347343397 | 0.6731980620337789 | 0.6731980620337789 | 0.7510551889423257 | 0.7510551889423257 | 0.577386203770543
CUMUL 2020 (octobre 2019 - juin 2020) | 0.5085464793731093 | 0.994149657309267 | 0.6293371628296133 | 0.5780139256920072 | 0.6407201760379787 | 0.6263802046196718 | 0.6035550373107437 | 0.5569687580842909 | 0.5569687580842909 | 0.866632278167865 | 0.866632278167865 | 0.6066740678073432
Productivité par employé ('000)
TRIM 3 2021 (avril - juin 2021) | 5864.200743157895 | 1330.947511208791 | 4358.543166911083 | 4179.288282703038 | 6157.552107541993 | 7388.594293415194 | 5792.006687304584 | 5733.70324789809 | 5733.70324789809 | 15509.735849056604 | 15509.735849056604 | 5844.079359006699
TRIM 3 2020 (avril -juin 2020) | 5428.266831469195 | 1330.2014478124997 | 5480.877952543107 | 4210.55418559377 | 5611.390085062202 | 7036.744971306013 | 5617.315340755176 | 5916.39277823129 | 5916.39277823129 | 17821.571428571428 | 17821.571428571428 | 5692.983989899741
CUMUL 2021 (octobre 2020 - juin 2021) | 5708.882396952842 | 1318.5761724310778 | 4731.768857292424 | 3904.200463255422 | 5501.06123980472 | 6869.65307844867 | 5462.233584593238 | 5521.649310577777 | 5521.649310577777 | 12927.194968553458 | 12927.194968553458 | 5503.845939278239
CUMUL 2020 (octobre 2019 - juin 2020) | 6016.206496478843 | 1619.7413649538867 | 5692.377138946443 | 3990.11306042885 | 4778.4373387837395 | 5859.448208504588 | 5150.51817680965 | 6419.040370810812 | 6419.040370810812 | 13332.350877192983 | 13332.350877192983 | 5218.91781590136
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé mars 21]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 mars 2021 | 0.0948315766302183 | -0.0716250148818382 | 0.08436013832260632 | 0.10337781237774364 | 0.07430550977955246 | 0.08489967587128552 | 0.08380948310720086 | 0.08708968373660052 | 0.08708968373660052 | 0.09590143887199921 | 0.09590143887199921 | 0.08400949850111171
Au 30 septembre 2020 | 0.0958980531432077 | -0.07142906262228461 | 0.10144165313577588 | 0.13037541849237627 | 0.0828600973304912 | 0.0924458378601654 | 0.09219251933346459 | 0.11337303882952046 | 0.11337303882952046 | 0.11160061304732567 | 0.11160061304732567 | 0.09283398954376823
Dépôts en % de l'actif
Au 31 mars 2021 | 0.7629197197773505 | 0.8186713604882353 | 0.8045583095191543 | 0.7938251442710883 | 0.7948975098119582 | 0.8477213180020461 | 0.8069771897413346 | 0.6389670374533006 | 0.6389670374533006 | 0.7544537073720813 | 0.7544537073720813 | 0.8029713996475818
Au 30 septembre 2020 | 0.7205992813031565 | 0.8151621272007507 | 0.7583432115006496 | 0.7838680058422708 | 0.7795264229645499 | 0.8498735706272129 | 0.7881736101890643 | 0.5654159338549604 | 0.5654159338549604 | 0.7489050192236153 | 0.7489050192236153 | 0.7831624325968862
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 mars 2021 | 0.242369143598233 | 0.8282275368390069 | 0.023238997907172158 | 0.013330043549093564 | 0.032485101414225705 | 0.006342784256435427 | 0.07152161139388523 | 0.06748037632945818 | 0.06748037632945818 | 0 | 0 | 0.07115137887925091
Au 30 septembre 2020 | 0.13055755492733703 | 0.8186232390920686 | 0.011131736542746701 | 0.007614790344608182 | 0.024323463171792417 | 0.007357425798568143 | 0.04836889237792247 | 0.10797350993144256 | 0.10797350993144256 | 0 | 0 | 0.05048908872771796
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 mars 2021 | 0.4654249779586107 | 0.9890083138436083 | 2.143375173607974 | 1.4805886283780385 | 1.4791320687108593 | 3.8172097800532683 | 0.8281716743416778 | 0.5472490246093445 | 0.5472490246093445 | 0 | 0 | 0.8181924651120227
Au 30 septembre 2020 | 0.6360964566757642 | 1.031441875855655 | 3.0256460890261523 | 4.6709410548086865 | 1.8597512318566836 | 3.4385272737597514 | 1.1106903922967761 | 0.4099381920533815 | 0.4099381920533815 | 0 | 0 | 1.0536617311481398
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 mars 2021 | 0.34250034276312785 | 0.0315947534551971 | -0.12079170343034856 | -0.019318737505888715 | -0.062120775122623074 | -0.04839020566217188 | 0.03983341807454742 | 0.17661717851295514 | 0.17661717851295514 | 0 | 0 | 0.042225837494665845
Au 30 septembre 2020 | 0.14306456095303147 | 0.0905450304367197 | -0.09815945941558532 | -0.06755074569100036 | -0.07791846873366302 | -0.05158466141060321 | -0.01742712147524919 | 0.3141390730281408 | 0.3141390730281408 | 0 | 0 | -0.008848776197957844
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 2 2021 (janvier - mars 2021) | 0.014181647999382863 | -0.014789636562890783 | 0.008490465296919368 | 0.03089614726902001 | 0.01163932429539868 | 0.029466854034049854 | 0.019152103326115874 | 0.007921694207018425 | 0.007921694207018425 | 0.00452794510635063 | 0.00452794510635063 | 0.01875555629071537
TRIM 2 2020 (janvier - mars 2020) | 0.021760657074730835 | -0.001678898383038154 | 0.015653605603897877 | 0.030304412109995685 | 0.008841594813664129 | 0.019074148687235958 | 0.01717366028238661 | 0.017142749879458727 | 0.017142749879458727 | 0.002020740956685737 | 0.002020740956685737 | 0.016959799387009047
CUMUL 2021 (octobre 2020 - mars 2021) | 0.013000776036840621 | -0.016631145664755296 | 0.010192278390245505 | 0.03160925509821831 | 0.015798375622706428 | 0.02554758130049813 | 0.01883674330815754 | 0.008944144979402147 | 0.008944144979402147 | 0.010786427580115717 | 0.010786427580115717 | 0.01854699892343865
CUMUL 2020 (octobre 2019 - mars 2020) | 0.022526426495002142 | 0.0037201696403743826 | 0.01715639147376415 | 0.03449651967894263 | 0.00797633777811305 | 0.010775623678789675 | 0.014655761316052673 | 0.016218350596774157 | 0.016218350596774157 | -0.0007326128500132524 | -0.0007326128500132524 | 0.014458665858972613
ROE (rendement de l'avoir des actionn.)
TRIM 2 2021 (janvier - mars 2021) | 0.14559895728159106 | -0.2095531725646275 | 0.0939170011122735 | 0.2777222418048247 | 0.14923073947529855 | 0.33722268121826876 | 0.21958650755454254 | 0.08320843599857068 | 0.08320843599857068 | 0.0467715809008893 | 0.0467715809008893 | 0.21436953178105866
TRIM 2 2020 (janvier - mars 2020) | 0.23081001833348017 | -0.253815752921139 | 0.16397783591910184 | 0.29289911761559234 | 0.1313127199346995 | 0.23027969178714316 | 0.20843053712728732 | 0.20107861944078553 | 0.20107861944078553 | 0.02722273037779759 | 0.02722273037779759 | 0.20597474131614604
CUMUL 2021 (octobre 2020 - mars 2021) | 0.13635700685927196 | -0.23250373542325722 | 0.11060457989500083 | 0.27431963499265544 | 0.20213437567606446 | 0.2892932741317201 | 0.21492154088102838 | 0.09017298821133536 | 0.09017298821133536 | 0.10481491740642546 | 0.10481491740642546 | 0.21065080985076032
CUMUL 2020 (octobre 2019 - mars 2020) | 0.24401575332876393 | -0.4717436409843026 | 0.18255963963051966 | 0.34904868489954405 | 0.12179260479019192 | 0.12690163318222725 | 0.17934508711713718 | 0.19902965622254723 | 0.19902965622254723 | -0.010454193248295149 | -0.010454193248295149 | 0.17732093459868628
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 2 2021 (janvier - mars 2021) | 0.8678308453664403 | 0.7318092076476035 | 0.7726745581257369 | 0.7877494031608171 | 0.8648524325933664 | 0.8137095348514025 | 0.8353646152404057 | 0.6876221733528087 | 0.6876221733528087 | 0.9824585540345325 | 0.9824585540345325 | 0.8316146356292076
TRIM 2 2020 (janvier - mars 2020) | 0.8403411263777026 | 0.6755788009069311 | 0.7480743635451061 | 0.7086728436679316 | 0.7524060485007702 | 0.7521764507030515 | 0.7699886047080241 | 0.7212921416479149 | 0.7480743635451061 | 0.9713974749673487 | 0.9713974749673487 | 0.7693209483793898
CUMUL 2021 (octobre 2020 - mars 2021) | 0.8642117670361935 | 0.6770440699917877 | 0.7742401118322718 | 0.7759751704908386 | 0.8366310060211738 | 0.8129372420644065 | 0.8232918350033656 | 0.6883852951898586 | 0.6883852951898586 | 0.9736120978382219 | 0.9736120978382219 | 0.8197731452653914
CUMUL 2020 (octobre 2019 - mars 2020) | 0.8389166965998596 | 0.6946614384549571 | 0.7512993238108773 | 0.6985397810245645 | 0.7491215437694093 | 0.7217119245908057 | 0.7608820557602168 | 0.7094931603408572 | 0.7094931603408572 | 0.9729336621766901 | 0.9729336621766901 | 0.7602756768147578
Rendement moyen des prêts
TRIM 2 2021 (janvier - mars 2021) | 0.09939242317187073 | 0.030785522958194422 | 0.12008273868865366 | 0.14637929929962457 | 0.12403946011567196 | 0.08028179525693957 | 0.10699071262011867 | 0.10113689563628281 | 0.10113689563628281 | 0.15758539914542669 | 0.15758539914542669 | 0.10692479906500878
TRIM 2 2020 (janvier - mars 2020) | 0.09218677052809676 | 0.033864458885747656 | 0.1256322454387969 | 0.1599385843369144 | 0.10597950420248481 | 0.09845371495820776 | 0.10770703901531604 | 0.12341757816979888 | 0.12341757816979888 | 0.12140524177487454 | 0.12140524177487454 | 0.10840077772053833
CUMUL 2021 (octobre 2020 - mars 2021) | 0.09029720411230734 | 0.03336653366120912 | 0.1195923377987705 | 0.1529585981762135 | 0.10392021218682122 | 0.08319197119042937 | 0.10016007718564099 | 0.10445144069553464 | 0.10445144069553464 | 0.16212692777099744 | 0.16212692777099744 | 0.1005116973156159
CUMUL 2020 (octobre 2019 - mars 2020) | 0.09421493062395758 | 0.030570398148414713 | 0.1317500317774254 | 0.1618447096677688 | 0.11399068874798436 | 0.10066507289616458 | 0.11189351364179032 | 0.11984454050642646 | 0.11984454050642646 | 0.12327571645740668 | 0.12327571645740668 | 0.11225992412144635
Rendement moyen des prêts productifs
TRIM 2 2021 (janvier - mars 2021) | 0.12423403445771236 | 0.17280556392144925 | 0.12255731055948263 | 0.14809219444648028 | 0.128367524295015 | 0.08086697378266583 | 0.11421386950026592 | 0.1067586159495132 | 0.1067586159495132 | 0.15758539914542669 | 0.15758539914542669 | 0.11407117857487978
TRIM 2 2020 (janvier - mars 2020) | 0.12143026524377346 | 0.16380291492225385 | 0.12734029101501654 | 0.1611738222099859 | 0.10818332170317632 | 0.09930066386778566 | 0.1152298049973537 | 0.1431319197488968 | 0.1431319197488968 | 0.12140524177487454 | 0.12140524177487454 | 0.11628646598523394
CUMUL 2021 (octobre 2020 - mars 2021) | 0.1107573481313405 | 0.18912805814788905 | 0.12169667127923037 | 0.15462961450855273 | 0.10699397355544593 | 0.08376475583253322 | 0.10659354605802283 | 0.11442681800983764 | 0.11442681800983764 | 0.16212692777099744 | 0.16212692777099744 | 0.10706205462701983
CUMUL 2020 (octobre 2019 - mars 2020) | 0.12357552809983982 | 0.15094501450834905 | 0.13411280757851907 | 0.16320258967085843 | 0.1161343859239449 | 0.10149065703399461 | 0.11948386987087857 | 0.1387785422821374 | 0.1387785422821374 | 0.12327571645740668 | 0.12327571645740668 | 0.12019823428106376
Rémunération moyenne des dépôts
TRIM 2 2021 (janvier - mars 2021) | 0.008229653440449092 | 0.01447125142049041 | 0.01600349147237112 | 0.012704894008246105 | 0.007576982958610327 | 0.005718215694714083 | 0.008173038878556103 | 0.028085825521045958 | 0.028085825521045958 | 0.00028209953965227085 | 0.00028209953965227085 | 0.008407349247772505
TRIM 2 2020 (janvier - mars 2020) | 0.011458452631423617 | 0.018190588227550767 | 0.021844890168263447 | 0.022732771377280844 | 0.011527305405605663 | 0.00897436012323441 | 0.012213295155460248 | 0.03241618404216323 | 0.03241618404216323 | 0.0006051442093421324 | 0.0006051442093421324 | 0.012387800130462097
CUMUL 2021 (octobre 2020 - mars 2021) | 0.008718366271211688 | 0.018094330181071695 | 0.016572495744053332 | 0.014349603272466049 | 0.007909964139886361 | 0.006020240050862998 | 0.008674443395682152 | 0.029768690291743036 | 0.029768690291743036 | 0.00046933151698024884 | 0.00046933151698024884 | 0.008920379457371851
CUMUL 2020 (octobre 2019 - mars 2020) | 0.012132236354018989 | 0.018563847783927064 | 0.022731186419212047 | 0.023812911801728513 | 0.012095536139478927 | 0.010246110765574405 | 0.013113208841169328 | 0.032421018083637766 | 0.032421018083637766 | 0.0005498600244375095 | 0.0005498600244375095 | 0.013253001861009618
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 2 2021 (janvier - mars 2021) | 0.6099348064477476 | 1.1089591523331077 | 0.724777351621585 | 0.6000114584318736 | 0.5346252700332039 | 0.5090548050456063 | 0.5644341763336581 | 0.6997133027602183 | 0.6997133027602183 | 0.8828055506137698 | 0.8828055506137698 | 0.5695702433033452
TRIM 2 2020 (janvier - mars 2020) | 0.5004985836299077 | 0.9198087854633096 | 0.6172916479885232 | 0.6250010397921525 | 0.7078479395662455 | 0.621662853158241 | 0.6199045381304409 | 0.5577907593264487 | 0.5577907593264487 | 0.9470716104589777 | 0.9470716104589777 | 0.622812865799603
CUMUL 2021 (octobre 2020 - mars 2021) | 0.5723513154689253 | 1.1518855067277685 | 0.6616373064586553 | 0.6032636330477253 | 0.5554520384389597 | 0.5417884438309988 | 0.572253054774651 | 0.6979743361911545 | 0.6979743361911545 | 0.7757173619759237 | 0.7757173619759237 | 0.5765920091881462
CUMUL 2020 (octobre 2019 - mars 2020) | 0.49729597566032474 | 0.8095927381717701 | 0.5944350836010848 | 0.5891015568438384 | 0.6960305937969488 | 0.713919795067942 | 0.6352908399068948 | 0.5493200375766211 | 0.5493200375766211 | 1.0205706867713509 | 1.0205706867713509 | 0.63869729251172
Productivité par employé ('000)
TRIM 2 2021 (janvier - mars 2021) | 5423.229483140097 | 1369.877085931559 | 4514.9636248864135 | 3800.1974683544304 | 5730.955991390975 | 7264.717578843486 | 5539.105685874185 | 4978.711334901962 | 4978.711334901962 | 10580.70588235294 | 10580.70588235294 | 5556.902287569062
TRIM 2 2020 (janvier - mars 2020) | 5829.231848741878 | 1515.50951625 | 5732.9055647334235 | 3668.3941513032423 | 4435.854609594072 | 6328.1015600770115 | 5101.302037261971 | 7144.876563835616 | 7144.876563835616 | 11298.947368421053 | 11298.947368421053 | 5168.521726219659
CUMUL 2021 (octobre 2020 - mars 2021) | 5639.4014558844765 | 1309.6485076806082 | 4781.653387436922 | 3748.3659466327827 | 5250.107784257351 | 6664.165915392831 | 5307.739846045384 | 5317.284496107382 | 5317.284496107382 | 11859.692307692309 | 11859.692307692309 | 5342.977633754199
CUMUL 2020 (octobre 2019 - mars 2020) | 6195.16616984501 | 1689.8329379467684 | 5770.8373686979185 | 3771.772439949431 | 4392.65845215541 | 5221.070811216113 | 4860.501748665057 | 6645.450289395974 | 6645.450289395974 | 11244.070175438597 | 11244.070175438597 | 4925.8629704266805
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé dec. 20 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 décembre 2020 | 0.10021943806839335 | -0.06950531078704367 | 0.0971024216632424 | 0.12033321974357897 | 0.0820097502891817 | 0.09014606037780196 | 0.09098428157470421 | 0.10404782512671386 | 0.10404782512671386 | 0.09774861660546523 | 0.09774861660546523 | 0.09133346904479171
Au 30 septembre 2020 | 0.0958980531432077 | -0.07142906262228461 | 0.10144165313577588 | 0.13037541849237627 | 0.0828600973304912 | 0.0924458378601654 | 0.09219251933346459 | 0.11337303882952046 | 0.11337303882952046 | 0.11160061304732567 | 0.11160061304732567 | 0.09283398954376823
Dépôts en % de l'actif
Au 31 décembre 2020 | 0.7587832493819064 | 0.8148467661838688 | 0.7852282252332341 | 0.7893861214229783 | 0.7804720039414984 | 0.848406344609892 | 0.8001562424541137 | 0.6060596712353872 | 0.6060596712353872 | 0.7474389698137938 | 0.7474389698137938 | 0.7955294593680297
Au 30 septembre 2020 | 0.7205992813031565 | 0.8151621272007507 | 0.7583432115006496 | 0.7838680058422708 | 0.7795264229645499 | 0.8498735706272129 | 0.7881736101890643 | 0.5654159338549604 | 0.5654159338549604 | 0.7489050192236153 | 0.7489050192236153 | 0.7831624325968862
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 décembre 2020 | 0.15526848798309698 | 0.8152612253293816 | 0.017049483594002685 | 0.00952266469451586 | 0.0350022736437517 | 0.008160825152327258 | 0.054540463406233405 | 0.03736388291599661 | 0.03736388291599661 | 0 | 0 | 0.05371775938974174
Au 30 septembre 2020 | 0.13055755492733703 | 0.8186232390920686 | 0.011131736542746701 | 0.007614790344608182 | 0.024323463171792417 | 0.007357425798568143 | 0.04836889237792247 | 0.10797350993144256 | 0.10797350993144256 | 0 | 0 | 0.05048908872771796
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 décembre 2020 | 0.7061028443372843 | 1.020043731311471 | 2.458409019827974 | 3.5923840828029934 | 1.245804293574031 | 3.3531612988786104 | 1.078082909848737 | 0.9531392648882143 | 0.9531392648882143 | 0 | 0 | 1.0747696370598128
Au 30 septembre 2020 | 0.6360964566757642 | 1.031441875855655 | 3.0256460890261523 | 4.6709410548086865 | 1.8597512318566836 | 3.4385272737597514 | 1.1106903922967761 | 0.4099381920533815 | 0.4099381920533815 | 0 | 0 | 1.0536617311481398
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 décembre 2020 | 0.11872290200768788 | 0.05786900665529772 | -0.10559253049317144 | -0.06370398588499479 | -0.03239981978051824 | -0.052749581107391905 | -0.013360123335781212 | 0.008950756384289167 | 0.008950756384289167 | 0 | 0 | -0.012667370544711903
Au 30 septembre 2020 | 0.14306456095303147 | 0.0905450304367197 | -0.09815945941558532 | -0.06755074569100036 | -0.07791846873366302 | -0.05158466141060321 | -0.01742712147524919 | 0.3141390730281408 | 0.3141390730281408 | 0 | 0 | -0.008848776197957844
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 1 2021 (octobre - décembre 2020) | 0.012470793637631103 | -0.01830541585449488 | 0.012250896342965088 | 0.03336798146833412 | 0.020215390686816784 | 0.021673758006321035 | 0.018841623615484214 | 0.010144421633480342 | 0.010144421633480342 | 0.016946241483941145 | 0.016946241483941145 | 0.018640930026998497
TRIM 1 2020 (octobre - décembre 2019) | 0.02379299850038146 | 0.009190650593310024 | 0.01867338606244892 | 0.03873158011070086 | 0.0074782954241641286 | 0.0028151832432974384 | 0.012607811648673103 | 0.01654923014973896 | 0.01654923014973896 | -0.0035482765969820406 | -0.0035482765969820406 | 0.012451628273259576
CUMUL 2021 (octobre - décembre 2020) | 0.012470793637631103 | -0.01830541585449488 | 0.012250896342965088 | 0.03336798146833412 | 0.020215390686816784 | 0.021673758006321035 | 0.018841623615484214 | 0.010144421633480342 | 0.010144421633480342 | 0.016946241483941145 | 0.016946241483941145 | 0.018640930026998497
CUMUL 2020 (octobre - décembre 2019) | 0.02379299850038146 | 0.009190650593310024 | 0.01867338606244892 | 0.03873158011070086 | 0.0074782954241641286 | 0.0028151832432974384 | 0.012607811648673103 | 0.01654923014973896 | 0.01654923014973896 | -0.0035482765969820406 | -0.0035482765969820406 | 0.012451628273259576
ROE (rendement de l'avoir des actionn.)
TRIM 1 2021 (octobre - décembre 2020) | 0.1271939622553386 | -0.2598636870561391 | 0.1235062043858538 | 0.26673392134850654 | 0.24530124191037384 | 0.23752732553700803 | 0.20576887400990942 | 0.09346161164203193 | 0.09346161164203193 | 0.16287360444981777 | 0.16287360444981777 | 0.20249425544731464
TRIM 1 2020 (octobre - décembre 2019) | 0.25767501094667455 | -1.1934859292026445 | 0.18638972687884062 | 0.3879576227899974 | 0.10193133850554109 | 0.03263355241886675 | 0.14838910019142812 | 0.1865433048531802 | 0.1865433048531802 | -0.04781152584532389 | -0.04781152584532389 | 0.14669043242913027
CUMUL 2021 (octobre - décembre 2020) | 0.1271939622553386 | -0.2598636870561391 | 0.1235062043858538 | 0.26673392134850654 | 0.24530124191037384 | 0.23752732553700803 | 0.20576887400990942 | 0.09346161164203193 | 0.09346161164203193 | 0.16287360444981777 | 0.16287360444981777 | 0.20249425544731464
CUMUL 2020 (octobre - décembre 2019) | 0.25767501094667455 | -1.1934859292026445 | 0.18638972687884062 | 0.3879576227899974 | 0.10193133850554109 | 0.03263355241886675 | 0.14838910019142812 | 0.1865433048531802 | 0.1865433048531802 | -0.04781152584532389 | -0.04781152584532389 | 0.14669043242913027
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 1 2021 (octobre - décembre 2020) | 0.860679006709034 | 0.6236424772342565 | 0.7758288881241188 | 0.7646304208669223 | 0.7923417478643643 | 0.8121787384952652 | 0.8098835538067094 | 0.6891529778092829 | 0.6891529778092829 | 0.9650512581547064 | 0.9650512581547064 | 0.806667658850589
TRIM 1 2020 (octobre - décembre 2019) | 0.8375954510608093 | 0.7118784669988987 | 0.7542461032491434 | 0.6888934167362823 | 0.7461146478069605 | 0.6927160144577232 | 0.7524022533979444 | 0.6970810691737223 | 0.7542461032491434 | 0.9743757407331726 | 0.9743757407331726 | 0.7518187373994961
CUMUL 2021 (octobre - décembre 2020) | 0.860679006709034 | 0.6236424772342565 | 0.7758288881241188 | 0.7646304208669223 | 0.7923417478643643 | 0.8121787384952652 | 0.8098835538067094 | 0.6891529778092829 | 0.6891529778092829 | 0.9650512581547064 | 0.9650512581547064 | 0.806667658850589
CUMUL 2020 (octobre - décembre 2019) | 0.8375954510608093 | 0.7118784669988987 | 0.7542461032491434 | 0.6888934167362823 | 0.7461146478069605 | 0.6927160144577232 | 0.7524022533979444 | 0.6970810691737223 | 0.6970810691737223 | 0.9743757407331726 | 0.9743757407331726 | 0.7518187373994961
Rendement moyen des prêts
TRIM 1 2021 (octobre - décembre 2020) | 0.08893715156774118 | 0.036068292592882474 | 0.12065094548672055 | 0.16635889327623654 | 0.07862725203503054 | 0.08706029625624709 | 0.0946107738568613 | 0.1083401042030888 | 0.1083401042030888 | 0.1683189517644306 | 0.1683189517644306 | 0.09535995170154736
TRIM 1 2020 (octobre - décembre 2019) | 0.0969628009835767 | 0.02774552620463863 | 0.142724664788435 | 0.16563600362995473 | 0.12557471374958676 | 0.10767786894146938 | 0.11949026882233647 | 0.11928635018216183 | 0.11928635018216183 | 0.1256456899245927 | 0.1256456899245927 | 0.11951289060957562
CUMUL 2021 (octobre - décembre 2020) | 0.08893715156774118 | 0.036068292592882474 | 0.12065094548672055 | 0.16635889327623654 | 0.07862725203503054 | 0.08706029625624709 | 0.0946107738568613 | 0.1083401042030888 | 0.1083401042030888 | 0.1683189517644306 | 0.1683189517644306 | 0.09535995170154736
CUMUL 2020 (octobre - décembre 2019) | 0.0969628009835767 | 0.02774552620463863 | 0.142724664788435 | 0.16563600362995473 | 0.12557471374958676 | 0.10767786894146938 | 0.11949026882233647 | 0.11928635018216183 | 0.11928635018216183 | 0.1256456899245927 | 0.1256456899245927 | 0.11951289060957562
Rendement moyen des prêts productifs
TRIM 1 2021 (octobre - décembre 2020) | 0.10368138598454345 | 0.19700428660106364 | 0.12237616910096386 | 0.16780375965483182 | 0.08105658154990979 | 0.08774133154736452 | 0.09974643424804061 | 0.116778895449475 | 0.116778895449475 | 0.1683189517644306 | 0.1683189517644306 | 0.10060345287324719
TRIM 1 2020 (octobre - décembre 2019) | 0.12832445993179606 | 0.133358017075154 | 0.1449247266075275 | 0.1668140323013843 | 0.12806245291986645 | 0.10853389763512604 | 0.12773064533170714 | 0.13871878857439993 | 0.13871878857439993 | 0.1256456899245927 | 0.1256456899245927 | 0.12810858499327352
CUMUL 2021 (octobre - décembre 2020) | 0.10368138598454345 | 0.19700428660106364 | 0.12237616910096386 | 0.16780375965483182 | 0.08105658154990979 | 0.08774133154736452 | 0.09974643424804061 | 0.116778895449475 | 0.116778895449475 | 0.1683189517644306 | 0.1683189517644306 | 0.10060345287324719
CUMUL 2020 (octobre - décembre 2019) | 0.12832445993179606 | 0.133358017075154 | 0.1449247266075275 | 0.1668140323013843 | 0.12806245291986645 | 0.10853389763512604 | 0.12773064533170714 | 0.13871878857439993 | 0.13871878857439993 | 0.1256456899245927 | 0.1256456899245927 | 0.12810858499327352
Rémunération moyenne des dépôts
TRIM 1 2021 (octobre - décembre 2020) | 0.009523812489152763 | 0.0216522155731742 | 0.017502141109453466 | 0.016658034825003665 | 0.008273527177211096 | 0.0064593769735604295 | 0.009368346749387423 | 0.03197459006175399 | 0.03197459006175399 | 0.0006467133029080388 | 0.0006467133029080388 | 0.00962276839785126
TRIM 1 2020 (octobre - décembre 2019) | 0.013118688831550901 | 0.01841463685451675 | 0.023884095725704935 | 0.025654107235371242 | 0.013414077993527418 | 0.012164487680102481 | 0.014638640820022667 | 0.03475662103141318 | 0.03475662103141318 | 0.0005923685080084302 | 0.0005923685080084302 | 0.014777851837649908
CUMUL 2021 (octobre - décembre 2020) | 0.009523812489152763 | 0.0216522155731742 | 0.017502141109453466 | 0.016658034825003665 | 0.008273527177211096 | 0.0064593769735604295 | 0.009368346749387423 | 0.03197459006175399 | 0.03197459006175399 | 0.0006467133029080388 | 0.0006467133029080388 | 0.00962276839785126
CUMUL 2020 (octobre - décembre 2019) | 0.013118688831550901 | 0.01841463685451675 | 0.023884095725704935 | 0.025654107235371242 | 0.013414077993527418 | 0.012164487680102481 | 0.014638640820022667 | 0.03475662103141318 | 0.03475662103141318 | 0.0005923685080084302 | 0.0005923685080084302 | 0.014777851837649908
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 1 2021 (octobre - décembre 2020) | 0.537784026936453 | 1.1989504109146782 | 0.602651633293291 | 0.6066329580104991 | 0.578914972145188 | 0.5800971551399535 | 0.5806322240484642 | 0.6963644279129818 | 0.6963644279129818 | 0.6924265485909321 | 0.6924265485909321 | 0.5840716707872766
TRIM 1 2020 (octobre - décembre 2019) | 0.4941718212877114 | 0.7242221429563089 | 0.5714715595256036 | 0.5554918111515788 | 0.6841536312341235 | 0.8579381880663467 | 0.6525381492591302 | 0.5398916086199377 | 0.5398916086199377 | 1.0947907128432197 | 1.0947907128432197 | 0.6564752376044304
CUMUL 2021 (octobre - décembre 2020) | 0.537784026936453 | 1.1989504109146782 | 0.602651633293291 | 0.6066329580104991 | 0.578914972145188 | 0.5800971551399535 | 0.5806322240484642 | 0.6963644279129818 | 0.6963644279129818 | 0.6924265485909321 | 0.6924265485909321 | 0.5840716707872766
CUMUL 2020 (octobre - décembre 2019) | 0.4941718212877114 | 0.7242221429563089 | 0.5714715595256036 | 0.5554918111515788 | 0.6841536312341235 | 0.8579381880663467 | 0.6525381492591302 | 0.5398916086199377 | 0.5398916086199377 | 1.0947907128432197 | 1.0947907128432197 | 0.6564752376044304
Productivité par employé ('000)
TRIM 1 2021 (octobre - décembre 2020) | 5826.075426778043 | 1283.5837556250003 | 5233.734855721171 | 3739.0606451612903 | 4935.656991324445 | 6150.576264629489 | 5161.056220058153 | 5635.670860273974 | 5635.670860273974 | 13603.764705882353 | 13603.764705882353 | 5212.926290645321
TRIM 1 2020 (octobre - décembre 2019) | 6244.886755555554 | 1979.7695225296445 | 5854.667304914587 | 3923.2998090388287 | 4304.4478734843005 | 4104.300162807018 | 4582.3292026877425 | 6375.457196734696 | 6375.457196734696 | 10996.275862068966 | 10996.275862068966 | 4648.235333066113
CUMUL 2021 (octobre - décembre 2020) | 5826.075426778043 | 1283.5837556250003 | 5233.734855721171 | 3739.0606451612903 | 4935.656991324445 | 6150.576264629489 | 5161.056220058153 | 5635.670860273974 | 5635.670860273974 | 13603.764705882353 | 13603.764705882353 | 5212.926290645321
CUMUL 2020 (octobre - décembre 2019) | 6244.886755555554 | 1979.7695225296445 | 5854.667304914587 | 3923.2998090388287 | 4304.4478734843005 | 4104.300162807018 | 4582.3292026877425 | 6375.457196734696 | 6375.457196734696 | 10996.275862068966 | 10996.275862068966 | 4648.235333066113
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé sept. 20 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 septembre 2020 | 0.0958980531432077 | -0.07142906262228461 | 0.10144165313577588 | 0.13037541849237627 | 0.0828600973304912 | 0.0924458378601654 | 0.09219251933346459 | 0.11337303882952046 | 0.11337303882952046 | 0.11160061304732567 | 0.11160061304732567 | 0.09283398954376823
Au 30 septembre 2019 | 0.09027212096645935 | -0.00902979766844721 | 0.09871617038303905 | 0.0952248361272378 | 0.07142230058524324 | 0.08837504761402487 | 0.08425922796174155 | 0.08473284843988887 | 0.08473284843988887 | 0.07009944531499442 | 0.07009944531499442 | 0.08404885458012684
Dépôts en % de l'actif
Au 30 septembre 2020 | 0.7205992813031565 | 0.8151621272007507 | 0.7583432115006496 | 0.7838680058422708 | 0.7795264229645499 | 0.8498735706272129 | 0.7881736101890643 | 0.5654159338549604 | 0.5654159338549604 | 0.7489050192236153 | 0.7489050192236153 | 0.7831624325968862
Au 30 septembre 2019 | 0.7615330917275869 | 0.8471801608916704 | 0.7694702784259142 | 0.8030180295838499 | 0.8193343968830921 | 0.8471521748170548 | 0.8123782853778613 | 0.6311066534589197 | 0.6311066534589197 | 0.7296459268179227 | 0.7296459268179227 | 0.807319844038537
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 septembre 2020 | 0.13055755492733703 | 0.8186232390920686 | 0.011131736542746701 | 0.007614790344608182 | 0.024323463171792417 | 0.007357425798568143 | 0.04836889237792247 | 0.10797350993144256 | 0.10797350993144256 | 0 | 0 | 0.05048908872771796
Au 30 septembre 2019 | 0.2411278826739176 | 0.7961267802538988 | 0.019326044763293113 | 0.00771156692827035 | 0.01752335009540226 | 0.007531583505766791 | 0.0627906991707299 | 0.13875000598534182 | 0.13875000598534182 | 0 | 0 | 0.06535921843623993
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 septembre 2020 | 0.6360964566757642 | 1.031441875855655 | 3.0256460890261523 | 4.6709410548086865 | 1.8597512318566836 | 3.4385272737597514 | 1.1106903922967761 | 0.4099381920533815 | 0.4099381920533815 | 0 | 0 | 1.0536617311481398
Au 30 septembre 2019 | 0.19347274672846038 | 0.5864595640785304 | 0.7068216033211133 | 0.8499374413512668 | 2.15392953028409 | 1.741309741311233 | 0.48382546175508756 | 0.2578694467653901 | 0.2578694467653901 | 0 | 0 | 0.46572376763467754
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 septembre 2020 | 0.14306456095303147 | 0.0905450304367197 | -0.09815945941558532 | -0.06755074569100036 | -0.07791846873366302 | -0.05158466141060321 | -0.01742712147524919 | 0.3141390730281408 | 0.3141390730281408 | 0 | 0 | -0.008848776197957844
Au 30 septembre 2019 | 0.5889828175113131 | 10.4837736889378 | 0.030515149453333168 | 0.004697840350367332 | -0.0897228710206966 | -0.018112253111637455 | 0.12235173048582607 | 0.7055490775340778 | 0.7055490775340778 | 0 | 0 | 0.1329978920640098
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 4 2020 (juil -sept. 2020) | 0.004853745671943869 | -0.03697978396790052 | 0.021370914366379466 | 0.02830752219768892 | -0.011395177788574858 | -0.031876980094077696 | -0.009701771018789461 | 0.0281814484208293 | 0.0281814484208293 | 0.01444978952461686 | 0.01444978952461686 | -0.008671861777922408
TRIM 4 2019 (juil -sept. 2019) | 0.0092 | 0.0006 | 0.0119 | 0.031 | 0.0145 | 0.0132 | 0.0142 | 0.0301 | 0.0301 | -0.0001 | -0.0001 | 0.014
CUMUL 2020 (octobre 2019 - septembre 2020) | 0.017398664580816927 | -0.01384151012519602 | 0.017798307209976546 | 0.03708833677721373 | 0.006944139450366293 | 0.004703772889657475 | 0.011337492199427273 | 0.018926296875654385 | 0.018926296875654385 | 0.008412710989497203 | 0.008412710989497203 | 0.011456388140477728
CUMUL 2019 (octobre 2018- septembre 2019) | 0.018573534464179725 | -0.00017349300779253164 | 0.01706156832542766 | 0.035819170004876506 | 0.011202453549889885 | 0.02259035407657341 | 0.018962642419595083 | 0.013439351213619317 | 0.013439351213619317 | 0.012102312249806381 | 0.012102312249806381 | 0.018724146924643456
ROE (rendement de l'avoir des actionn.)
TRIM 4 2020 (juil -sept. 2020) | 0.05362062776464416 | -0.5747376095717522 | 0.24385665070783374 | 0.26436614052968554 | -0.163165026533376 | -0.39684953203266277 | -0.12050201388741075 | 0.30590930766205016 | 0.30590930766205016 | 0.1505558455968166 | 0.1505558455968166 | -0.107174063180555
TRIM 4 2019 (juil -sept. 2019) | 0.10236669062318933 | -0.0637651020503427 | 0.11936837280339284 | 0.33453155366159176 | 0.200808815417434 | 0.15085635414798923 | 0.1647359285491044 | 0.36518626435745544 | 0.36518626435745544 | -0.001998466929478756 | -0.001998466929478756 | 0.16666873000929777
CUMUL 2020 (octobre 2019 - septembre 2020) | 0.18678417782147982 | -0.35945502947495706 | 0.17784013761266987 | 0.33232252197036666 | 0.09027107495292935 | 0.05209944945323502 | 0.12869126722779084 | 0.19215134776134005 | 0.19215134776134005 | 0.09764153412958018 | 0.09764153412958018 | 0.12976089651586392
CUMUL 2019 (octobre 2018- septembre 2019) | 0.20231433087630732 | 0.01671486341039895 | 0.15873973726900506 | 0.37978477122949955 | 0.14928250147899153 | 0.25113775407264566 | 0.21878847271682278 | 0.15139889090489278 | 0.15139889090489278 | 0.19389415785068315 | 0.19389415785068315 | 0.2169808833566835
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 4 2020 (juil -sept. 2020) | 0.856229322873195 | 0.5666611903373127 | 0.7294318275101508 | 0.7325417413451561 | 0.7514289962720991 | 0.7809230515489263 | 0.7843373458901877 | 0.7180259464874132 | 0.7180259464874132 | 0.948596550557998 | 0.948596550557998 | 0.7823215736062261
TRIM 4 2019 (juil -sept. 2019) | 0.8136259716027285 | 0.6859355283398211 | 0.7638198684574243 | 0.7146865268799274 | 0.7393111929040466 | 0.7614515115780867 | 0.762712022531723 | 0.6649418283571837 | 0.7638198684574243 | 0.9691430725020022 | 0.9691430725020022 | 0.7596278660603382
CUMUL 2020 (octobre 2019 - septembre 2020) | 0.8426242348035025 | 0.6270836139314504 | 0.7438871561707947 | 0.7121990318744932 | 0.7572600983235017 | 0.7526856023912105 | 0.7718990767544225 | 0.7041521584010543 | 0.7041521584010543 | 0.9649378835503667 | 0.9649378835503667 | 0.7704450787600935
CUMUL 2019 (octobre 2018- septembre 2019) | 0.8222549367124287 | 0.6364740199698565 | 0.7581870521830335 | 0.7543258814124651 | 0.7761248646118251 | 0.7713337934352702 | 0.7799014273424083 | 0.5774860997329101 | 0.5774860997329101 | 0.972605082253155 | 0.972605082253155 | 0.7739859225582887
Rendement moyen des prêts
TRIM 4 2020 (juil -sept. 2020) | 0.11833462816134278 | 0.03242497816048294 | 0.13684728122923748 | 0.16945794829809502 | 0.07622705155188007 | 0.10209902988540677 | 0.10716137584669644 | 0.1340789937062624 | 0.1340789937062624 | 0.13831043129686876 | 0.13831043129686876 | 0.10832701582544366
TRIM 4 2019 (juil -sept. 2019) | 0.09250306259368818 | 0.04254549394858834 | 0.13865615005896373 | 0.1719019022042641 | 0.14734584334124715 | 0.11404562410439446 | 0.12701201874074533 | 0.16601373504681544 | 0.16601373504681544 | 0.11033349608996566 | 0.11033349608996566 | 0.12841535088791944
CUMUL 2020 (octobre 2019 - septembre 2020) | 0.09596795073503067 | 0.03294439579726986 | 0.1408633310661932 | 0.17517687234157814 | 0.10474456280882675 | 0.10349718727420207 | 0.11221770181281511 | 0.13074904120467093 | 0.13074904120467093 | 0.14944610562908586 | 0.14944610562908586 | 0.11306702887653855
CUMUL 2019 (octobre 2018- septembre 2019) | 0.08670811586837883 | 0.0443433210471552 | 0.13427588350274616 | 0.1642953644965965 | 0.122047295499413 | 0.10914966133935232 | 0.11623961937146339 | 0.12245710959012242 | 0.12245710959012242 | 0.10111881804711491 | 0.10111881804711491 | 0.11640768542321629
Rendement moyen des prêts productifs
TRIM 4 2020 (juil -sept. 2020) | 0.14908727526674145 | 0.1841902290633599 | 0.13946517839045652 | 0.17134595010205933 | 0.0785202181939746 | 0.10300836769249488 | 0.1146492303590443 | 0.14922789049284296 | 0.14922789049284296 | 0.13831043129686876 | 0.13831043129686876 | 0.11604626000199306
TRIM 4 2019 (juil -sept. 2019) | 0.12278805136230067 | 0.17058820811638975 | 0.14072697569061593 | 0.17312433310830205 | 0.1532698770251001 | 0.11458201320091488 | 0.1360796717195469 | 0.1982610324161049 | 0.1982610324161049 | 0.11033349608996566 | 0.11033349608996566 | 0.1380750640365493
CUMUL 2020 (octobre 2019 - septembre 2020) | 0.11747621163588289 | 0.16981827014559475 | 0.14309615667796707 | 0.1765311040190458 | 0.10696415029108244 | 0.10427436132643232 | 0.11887733485666233 | 0.1492995192767712 | 0.1492995192767712 | 0.14944610562908586 | 0.14944610562908586 | 0.12007769396051457
CUMUL 2019 (octobre 2018- septembre 2019) | 0.10272105950728723 | 0.15485699467589883 | 0.13602181467745952 | 0.1652731115919503 | 0.12377708562221774 | 0.10965032220657434 | 0.12148650220965547 | 0.1454587835706145 | 0.1454587835706145 | 0.10111881804711491 | 0.10111881804711491 | 0.12220968811849597
Rémunération moyenne des dépôts
TRIM 4 2020 (juil -sept. 2020) | 0.010804277397690198 | 0.020349270902167836 | 0.021818631897430163 | 0.018188893745654272 | 0.008899415187510463 | 0.0074734089190782935 | 0.010574537505724414 | 0.03452087421442709 | 0.03452087421442709 | 0.0008842208748842005 | 0.0008842208748842005 | 0.010857599662206214
TRIM 4 2019 (juil -sept. 2019) | 0.014613636273844426 | 0.017890608519726865 | 0.023548610050346138 | 0.024674206119214687 | 0.016430349714417286 | 0.010398655225798957 | 0.014988410505819647 | 0.05325354165490393 | 0.05325354165490393 | 0.0005883831164587601 | 0.0005883831164587601 | 0.0154098777944583
CUMUL 2020 (octobre 2019 - septembre 2020) | 0.012282762603193555 | 0.022461311082748087 | 0.023804172036362935 | 0.023385415843127966 | 0.011920106321050889 | 0.009864320691438952 | 0.013101877370454275 | 0.037619099417430135 | 0.037619099417430135 | 0.0007479361910118877 | 0.0007479361910118877 | 0.013334542446873971
CUMUL 2019 (octobre 2018- septembre 2019) | 0.012096653394315681 | 0.018361007040223812 | 0.02370310842082762 | 0.020726968599444458 | 0.012177762779105613 | 0.009444605335615003 | 0.012615668168602007 | 0.0510484400102438 | 0.0510484400102438 | 0.000495299702696508 | 0.000495299702696508 | 0.013043243209962358
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 4 2020 (juil -sept. 2020) | 0.5025303216521653 | 2.820880469579985 | 0.6039935050982148 | 0.5987770082353718 | 1.3453705489488625 | 3.017082947625521 | 1.1047947910348392 | 0.36568943114524743 | 0.36568943114524743 | 0.7610776670285206 | 0.7610776670285206 | 1.0684399848131745
TRIM 4 2019 (juil -sept. 2019) | 0.6654913670758014 | 0.8990568060299869 | 0.6150987278894205 | 0.6124649307584453 | 0.6863809888817263 | 0.7032448524580133 | 0.6733248192156012 | 0.43060720133796815 | 0.43060720133796815 | 1.0039156774860858 | 1.0039156774860858 | 0.6717362879530209
CUMUL 2020 (octobre 2019 - septembre 2020) | 0.5068533381221949 | 1.2216681302844923 | 0.6222613343159268 | 0.583526490831943 | 0.6407201760379787 | 0.892320545087006 | 0.7033331176051488 | 0.49087972928381 | 0.49087972928381 | 0.866632278167865 | 0.8389449896326516 | 0.7006410517279876
CUMUL 2019 (octobre 2018- septembre 2019) | 0.5972598218834595 | 0.9062650763599059 | 0.5985569077786781 | 0.5863579816296305 | 0.6857698436593007 | 0.5811749575711319 | 0.6155809847019501 | 0.5916207089570608 | 0.5916207089570608 | 0.730726127728492 | 0.730726127728492 | 0.6172109710663901
Productivité par employé ('000)
TRIM 4 2020 (juil -sept. 2020) | 6771.193831553975 | 696.8258607171315 | 6448.010484938578 | 4378.093359631821 | 2702.1761589190555 | 2159.9469836315193 | 3810.96166738958 | 10448.387747222218 | 10448.387747222218 | 15011.851851851852 | 15011.851851851852 | 3973.055292800555
TRIM 4 2019 (juil -sept. 2019) | 6317.4704466235435 | 1577.1901575384618 | 5796.043891246683 | 3877.9693094629156 | 4829.368422545177 | 5756.231666955496 | 5155.036504187972 | 8140.91322308725 | 8140.91322308725 | 11398.17543859649 | 11398.17543859649 | 5238.718660147558
CUMUL 2020 (octobre 2019 - septembre 2020) | 6294.964816176287 | 1360.743204496124 | 5877.378218485537 | 4014.313700384123 | 4177.999999988923 | 4908.461462201694 | 4776.005709503647 | 7456.544110000001 | 7456.544110000001 | 14047.6 | 14047.6 | 4869.394611425701
CUMUL 2019 (octobre 2018- septembre 2019) | 5332.309882864483 | 1403.7325599610897 | 5952.315043404255 | 3603.8797953964195 | 4207.422749826219 | 6122.430413302108 | 4862.919437798959 | 12772.340337049181 | 5228.944701744967 | 13604.16393442623 | 13604.16393442623 | 4924.278001179502
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé juin 20]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 juin 2020 | 0.08573911438978488 | -0.058923165729833284 | 0.07657026042942291 | 0.08991131259995506 | 0.06004026608751114 | 0.07144721711798808 | 0.07144527428345726 | 0.07516047247140901 | 0.07516047247140901 | 0.0843299644792254 | 0.0843299644792254 | 0.07166107553236536
Au 30 septembre 2019 | 0.09027212096645935 | -0.00902979766844721 | 0.09871617038303905 | 0.0952248361272378 | 0.07142230058524324 | 0.08837504761402487 | 0.08425922796174155 | 0.08473284843988887 | 0.08473284843988887 | 0.07009944531499442 | 0.07009944531499442 | 0.08404885458012684
Dépôts en % de l'actif
Au 30 juin 2020 | 0.7704210270398636 | 0.8629659032314602 | 0.8039837252382535 | 0.8252434706337759 | 0.8296671632155007 | 0.85417184822682 | 0.8242616447519785 | 0.6769191528948054 | 0.6769191528948054 | 0.7405982336891077 | 0.7405982336891077 | 0.8203873694271262
Au 30 septembre 2019 | 0.7615330917275869 | 0.8471801608916704 | 0.7694702784259142 | 0.8030180295838499 | 0.8193343968830921 | 0.8471521748170548 | 0.8123782853778613 | 0.6311066534589197 | 0.6311066534589197 | 0.7296459268179227 | 0.7296459268179227 | 0.807319844038537
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 juin 2020 | 0.281147482341962 | 0.8279649217376991 | 0.024808999908510893 | 0.013559576785149388 | 0.033248046564712086 | 0.010000093599550227 | 0.07948976054041576 | 0.09645939078342647 | 0.09645939078342647 | 0 | 0 | 0.07989117260959057
Au 30 septembre 2019 | 0.2411278826739176 | 0.7961267802538988 | 0.019326044763293113 | 0.00771156692827035 | 0.01752335009540226 | 0.007531583505766791 | 0.0627906991707299 | 0.13875000598534182 | 0.13875000598534182 | 0 | 0 | 0.06535921843623993
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 juin 2020 | 0.24863600734854346 | 0.7693103327071958 | 1.505881332048787 | 2.0162868404729988 | 1.5449536197032367 | 2.9578814627810397 | 0.6397364023666007 | 0.4357718511673809 | 0.4357718511673809 | 0 | 0 | 0.6297495206404622
Au 30 septembre 2019 | 0.19347274672846038 | 0.5864595640785304 | 0.7068216033211133 | 0.8499374413512668 | 2.15392953028409 | 1.741309741311233 | 0.48382546175508756 | 0.2578694467653901 | 0.2578694467653901 | 0 | 0 | 0.46572376763467754
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 juin 2020 | 0.6396040129002063 | 0.829648756412417 | -0.0734147220346416 | -0.04765981217444394 | -0.08463506167649712 | -0.06691681623902972 | 0.11154719169151828 | 0.41277475077025183 | 0.41277475077025183 | 0 | 0 | 0.116449216102434
Au 30 septembre 2019 | 0.5889828175113131 | 10.4837736889378 | 0.030515149453333168 | 0.004697840350367332 | -0.0897228710206966 | -0.018112253111637455 | 0.12235173048582607 | 0.7055490775340778 | 0.7055490775340778 | 0 | 0 | 0.1329978920640098
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 3 2020 (avril -juin 2020) | 0.01671781611158322 | -0.019696825537021165 | 0.011562846079486438 | 0.03766775670982875 | 0.019376008718451118 | 0.025363711573072118 | 0.02123464223938926 | 0.008750219344335227 | 0.008750219344335227 | 0.019918500282076743 | 0.019918500282076743 | 0.020961593270304342
TRIM 3 2019 (avril - juin 2019) | 0.015348468920800612 | -0.0064210399709367155 | 0.01681171770981441 | 0.04079073852592352 | 0.008782433794080328 | 0.024293737400881286 | 0.01853946419440799 | 0.0007133478599065058 | 0.0007133478599065058 | 0.005451740764938398 | 0.005451740764938398 | 0.017965456869334734
CUMUL 2020 (octobre 2019 - juin 2020) | 0.020154043170710813 | -0.004379773190810974 | 0.01398615209050747 | 0.03350865102549872 | 0.011668164563625709 | 0.015418680427257693 | 0.01640762213435388 | 0.013433877026329944 | 0.013433877026329944 | 0.006052542617894445 | 0.006052542617894445 | 0.016211839440447514
CUMUL 2019 (octobre 2018- juin 2019) | 0.021756373570914766 | -0.00047499192057400295 | 0.01884429289512566 | 0.03682096588938024 | 0.009889984596453788 | 0.02559053973463363 | 0.02056643431957052 | 0.007380595919428877 | 0.007380595919428877 | 0.016505629296348776 | 0.016505629296348776 | 0.020209571914552048
ROE (rendement de l'avoir des actionn.)
TRIM 3 2020 (avril -juin 2020) | 0.18516519498386913 | -0.575103723938027 | 0.14036933275488783 | 0.39386697908793306 | 0.3227633296304878 | 0.33271491901803113 | 0.28259368810436797 | 0.11399442932197489 | 0.11399442932197489 | 0.2598155058988841 | 0.2598155058988841 | 0.27876566931097746
TRIM 3 2019 (avril - juin 2019) | 0.16674153050067514 | 0.6653225103859363 | 0.16055358059987018 | 0.46231775486665777 | 0.12251833124648655 | 0.2690181917584282 | 0.21731026285649138 | 0.008625381973971434 | 0.008625381973971434 | 0.07286474082505377 | 0.07286474082505377 | 0.21111529187265973
CUMUL 2020 (octobre 2019 - juin 2020) | 0.229488462759281 | 0.12185897328660679 | 0.1618529160175133 | 0.36286767819878446 | 0.17912738460798303 | 0.19487669947681951 | 0.21240157845486204 | 0.1687797791184871 | 0.1687797791184871 | 0.07898945940599655 | 0.07898945940599655 | 0.20975921484032908
CUMUL 2019 (octobre 2018- juin 2019) | 0.23674702333066347 | 0.04353861828103738 | 0.17258568857380904 | 0.40251577596406496 | 0.13062931033185843 | 0.2870865294922082 | 0.23775944980216282 | 0.08544973020432862 | 0.08544973020432862 | 0.25918818717674147 | 0.25918818717674147 | 0.2347142583864681
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 3 2020 (avril -juin 2020) | 0.8351782500007618 | 0.518090933498567 | 0.74331940957252 | 0.7225226518262673 | 0.7795262875158522 | 0.788448390358405 | 0.7831756341144467 | 0.6760963578924486 | 0.6760963578924486 | 0.9572654334744818 | 0.9572654334744818 | 0.7804278155253289
TRIM 3 2019 (avril - juin 2019) | 0.7991732121660189 | 0.584805888752053 | 0.7566172339256508 | 0.7622795642867084 | 0.7940562586988974 | 0.7410714351991868 | 0.7703746626772013 | 0.4751031758026804 | 0.7566172339256508 | 0.969113049969673 | 0.969113049969673 | 0.7620861396784123
CUMUL 2020 (octobre 2019 - juin 2020) | 0.8377502250103177 | 0.6436422290492873 | 0.7487135368000568 | 0.7059931035028536 | 0.7587754950084974 | 0.7438504456153846 | 0.7680001038900113 | 0.6989501923651663 | 0.6989501923651663 | 0.9686329086821539 | 0.9686329086821539 | 0.7667032956445794
CUMUL 2019 (octobre 2018- juin 2019) | 0.8261194276513231 | 0.6132258583543213 | 0.7558926056705222 | 0.770074539022827 | 0.7930800143257604 | 0.7752387125862695 | 0.7872341884216528 | 0.5293692702711273 | 0.5293692702711273 | 0.9737103323808092 | 0.9737103323808092 | 0.7801581329476102
Rendement moyen des prêts
TRIM 3 2020 (avril -juin 2020) | 0.0761037858979287 | 0.02717998566663581 | 0.12252313684931804 | 0.15196241202275046 | 0.09003649668553176 | 0.08948115191460596 | 0.09600222334402854 | 0.10439704882376909 | 0.10439704882376909 | 0.12207447978057359 | 0.12207447978057359 | 0.09645599972261636
TRIM 3 2019 (avril - juin 2019) | 0.07691017477253129 | 0.041304134025451966 | 0.13170603987034732 | 0.15920993460155564 | 0.11461819513197079 | 0.10518657891814917 | 0.11061834754578471 | 0.10558516433657272 | 0.10558516433657272 | 0.0928628076980961 | 0.0928628076980961 | 0.11033492416793836
CUMUL 2020 (octobre 2019 - juin 2020) | 0.08580751221077627 | 0.028679509245921705 | 0.12573311818906568 | 0.15655293207174217 | 0.10291644670512982 | 0.09282356622653164 | 0.10336503576338883 | 0.11176967130898917 | 0.11176967130898917 | 0.13817620260423236 | 0.13817620260423236 | 0.10383919973789829
CUMUL 2019 (octobre 2018- juin 2019) | 0.0853484657210849 | 0.04370812788679301 | 0.12896612293128354 | 0.16001858950381642 | 0.11054454117033756 | 0.10463137030956214 | 0.11034483265985444 | 0.10464822506164917 | 0.10464822506164917 | 0.08879338887650091 | 0.08879338887650091 | 0.11000348972325841
Rendement moyen des prêts productifs
TRIM 3 2020 (avril -juin 2020) | 0.1026545648523384 | 0.14603705681488094 | 0.12508606985818635 | 0.1536951746564488 | 0.09249745034058196 | 0.09033207016532609 | 0.10347088851369121 | 0.11789607028379416 | 0.11789607028379416 | 0.12207447978057359 | 0.12207447978057359 | 0.10411567979150106
TRIM 3 2019 (avril - juin 2019) | 0.09294538156142053 | 0.13755554355462607 | 0.13290134426501235 | 0.1600581823342114 | 0.12164987652565022 | 0.10537057393438794 | 0.11715781633155857 | 0.12598586761196412 | 0.12598586761196412 | 0.0928628076980961 | 0.0928628076980961 | 0.11733920459795437
CUMUL 2020 (octobre 2019 - juin 2020) | 0.11630923544859122 | 0.15285602476774549 | 0.12857967364614703 | 0.15822450605786711 | 0.10563403189048777 | 0.09364601161456572 | 0.11130940406810645 | 0.126470625214243 | 0.126470625214243 | 0.13817620260423236 | 0.13817620260423236 | 0.11199624543507698
CUMUL 2019 (octobre 2018- juin 2019) | 0.10140011175142734 | 0.131723648622754 | 0.12992586443563897 | 0.16084756114982116 | 0.11474221297931624 | 0.1047805753964428 | 0.1158066559910348 | 0.1281767877747874 | 0.1281767877747874 | 0.08879338887650091 | 0.08879338887650091 | 0.1160764296472066
Rémunération moyenne des dépôts
TRIM 3 2020 (avril -juin 2020) | 0.010319204897890061 | 0.021772563742620245 | 0.019568605126516144 | 0.017842006666433586 | 0.008835914920241673 | 0.007005045976102866 | 0.010058637838116693 | 0.029852248273961962 | 0.029852248273961962 | 0.000705288572336619 | 0.000705288572336619 | 0.010274560858726349
TRIM 3 2019 (avril - juin 2019) | 0.011637654995215315 | 0.016840897903231032 | 0.02359804999735241 | 0.018828374511909468 | 0.010552784995542096 | 0.010454693104235028 | 0.012300094928839166 | 0.05652274262898843 | 0.05652274262898843 | 0.0006157785820209862 | 0.0006157785820209862 | 0.012835873234276159
CUMUL 2020 (octobre 2019 - juin 2020) | 0.01129260164010539 | 0.01906907625088311 | 0.020122123980743912 | 0.02038541302442347 | 0.010496967386364865 | 0.008831450356259173 | 0.011606283274948163 | 0.030266711426524578 | 0.030266711426524578 | 0.0006448047669652465 | 0.0006448047669652465 | 0.011783822403044632
CUMUL 2019 (octobre 2018- juin 2019) | 0.010942639078804857 | 0.017704604039973693 | 0.0238249179058808 | 0.018735581157075097 | 0.010385794202737776 | 0.009010359890928315 | 0.011554362141635618 | 0.049657653238126404 | 0.049657653238126404 | 0.0004913778714806518 | 0.0004913778714806518 | 0.011994602195689421
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 3 2020 (avril -juin 2020) | 0.5330854115431719 | 1.475878295617167 | 0.7020692859809257 | 0.5576210332676578 | 0.551046928884019 | 0.4979191023478426 | 0.5484775374015628 | 0.5743850275828994 | 0.5743850275828994 | 0.6689164816314098 | 0.6689164816314098 | 0.5510856088452428
TRIM 3 2019 (avril - juin 2019) | 0.6658837600377637 | 1.0569942952206883 | 0.6044430267801003 | 0.5509433360530044 | 0.7015536173695637 | 0.5915624209061623 | 0.6306628695199205 | 0.6673889116391749 | 0.6673889116391749 | 0.8819499744767738 | 0.8819499744767738 | 0.6352370900164351
CUMUL 2020 (octobre 2019 - juin 2020) | 0.5085464793731093 | 0.994149657309267 | 0.6293371628296133 | 0.5780139256920072 | 0.6407201760379787 | 0.6263802046196718 | 0.6035550373107437 | 0.5569687580842909 | 0.5569687580842909 | 0.866632278167865 | 0.866632278167865 | 0.6066740678073432
CUMUL 2019 (octobre 2018- juin 2019) | 0.568833012038608 | 0.9091266291295053 | 0.5921573346474669 | 0.5767502503530184 | 0.6855326441384807 | 0.5441055727487988 | 0.5947780380281374 | 0.6942282068335683 | 0.6942282068335683 | 0.6642434412597575 | 0.6642434412597575 | 0.59748286580008
Productivité par employé ('000)
TRIM 3 2020 (avril -juin 2020) | 5428.266831469195 | 1330.2014478124997 | 5480.877952543107 | 4210.55418559377 | 5611.390085062202 | 7036.744971306013 | 5617.315340755176 | 5916.39277823129 | 5916.39277823129 | 17821.571428571428 | 17821.571428571428 | 5692.983989899741
TRIM 3 2019 (avril - juin 2019) | 4551.981502890174 | 1221.212696 | 5562.041203531034 | 3965.965744400527 | 4468.834262028105 | 6707.122555603006 | 5002.854266765848 | 4174.578436756757 | 4174.578436756757 | 13747.368421052632 | 13747.368421052632 | 5042.330423047017
CUMUL 2020 (octobre 2019 - juin 2020) | 6016.206496478843 | 1619.7413649538867 | 5692.377138946443 | 3990.11306042885 | 4778.4373387837395 | 5859.448208504588 | 5150.51817680965 | 6419.040370810812 | 6419.040370810812 | 13332.350877192983 | 13332.350877192983 | 5218.91781590136
CUMUL 2019 (octobre 2018- juin 2019) | 4999.534365536361 | 1339.7764340856031 | 5775.192280286298 | 3548.821705426357 | 4023.9284966105934 | 6288.722680402458 | 4774.291285804356 | 10574.749844444445 | 4287.060747747748 | 14831.77777777778 | 14831.77777777778 | 4829.859061362402
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé mars 20 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 mars 2020 | 0.09420256618331119 | -0.0067993314164298095 | 0.08939263275988853 | 0.10245884646241558 | 0.060021815483584935 | 0.08165872655324702 | 0.07933355325767283 | 0.07847855242754309 | 0.07847855242754309 | 0.07005692615684217 | 0.07005692615684217 | 0.0791823548429326
Au 30 septembre 2019 | 0.09027212096645935 | -0.00902979766844721 | 0.09871617038303905 | 0.0952248361272378 | 0.07142230058524324 | 0.08837504761402487 | 0.08425922796174155 | 0.08473284843988887 | 0.08473284843988887 | 0.07009944531499442 | 0.07009944531499442 | 0.08404885458012684
Dépôts en % de l'actif
Au 31 mars 2020 | 0.7658486333820822 | 0.851954695642904 | 0.780466419810443 | 0.8178248058697369 | 0.8137372784567682 | 0.8603255118443255 | 0.8183009053713471 | 0.6284297507557721 | 0.6284297507557721 | 0.7780513173829825 | 0.7780513173829825 | 0.8137194379023642
Au 30 septembre 2019 | 0.7615330917275869 | 0.8471801608916704 | 0.7694702784259142 | 0.8030180295838499 | 0.8193343968830921 | 0.8471521748170548 | 0.8123782853778613 | 0.6311066534589197 | 0.6311066534589197 | 0.7296459268179227 | 0.7296459268179227 | 0.807319844038537
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 mars 2020 | 0.23414864928628235 | 0.7988521664770759 | 0.015891180976495802 | 0.008965554219023354 | 0.019390433983143454 | 0.008780948279076651 | 0.06427856110998192 | 0.1342088915881554 | 0.1342088915881554 | 0 | 0 | 0.06674131581510853
Au 30 septembre 2019 | 0.2411278826739176 | 0.7961267802538988 | 0.019326044763293113 | 0.00771156692827035 | 0.01752335009540226 | 0.007531583505766791 | 0.0627906991707299 | 0.13875000598534182 | 0.13875000598534182 | 0 | 0 | 0.06535921843623993
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 mars 2020 | 0.25361719756326867 | 0.6100461869955214 | 2.231108488694012 | 0.8438677995802515 | 2.76039087169802 | 2.03944674254619 | 0.6566592256690548 | 0.2917588277083616 | 0.2917588277083616 | 0 | 0 | 0.6272456657542038
Au 30 septembre 2019 | 0.19347274672846038 | 0.5864595640785304 | 0.7068216033211133 | 0.8499374413512668 | 2.15392953028409 | 1.741309741311233 | 0.48382546175508756 | 0.2578694467653901 | 0.2578694467653901 | 0 | 0 | 0.46572376763467754
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 mars 2020 | 0.4809180440125918 | 12.2218118448314 | -0.1113479378397061 | 0.005013532448269014 | -0.1668649038445832 | -0.028104007912528088 | 0.08117999520295544 | 0.6789100051581731 | 0.6789100051581731 | 0 | 0 | 0.09264077844295279
Au 30 septembre 2019 | 0.5889828175113131 | 10.4837736889378 | 0.030515149453333168 | 0.004697840350367332 | -0.0897228710206966 | -0.018112253111637455 | 0.12235173048582607 | 0.7055490775340778 | 0.7055490775340778 | 0 | 0 | 0.1329978920640098
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 2 2020 (janvier - mars 2020) | 0.021760657074730835 | -0.001678898383038154 | 0.015653605603897877 | 0.030304412109995685 | 0.008841594813664129 | 0.019074148687235958 | 0.01717366028238661 | 0.017142749879458727 | 0.017142749879458727 | 0.002020740956685737 | 0.002020740956685737 | 0.016959799387009047
TRIM 2 2019 (janvier-mars 2019) | 0.02268186722825861 | -0.0007165057403698273 | 0.020353999467605036 | 0.04026412525316922 | 0.009588939942352933 | 0.023389713002209225 | 0.020251810664455337 | 0.01244715147614746 | 0.01244715147614746 | 0.016944913006644226 | 0.016944913006644226 | 0.02003021729944826
CUMUL 2020 (octobre 2019 - mars 2020) | 0.022526426495002142 | 0.0037201696403743826 | 0.01715639147376415 | 0.03449651967894263 | 0.00797633777811305 | 0.010775623678789675 | 0.014655761316052673 | 0.016218350596774157 | 0.016218350596774157 | -0.0007326128500132524 | -0.0007326128500132524 | 0.014458665858972613
CUMUL 2019 (octobre 2018- mars 2019) | 0.025325366104606718 | 0.0028725536272824507 | 0.019604791364183943 | 0.03451236302714261 | 0.010313125142571856 | 0.02631730677899574 | 0.02157239921283147 | 0.011080685958427964 | 0.011080685958427964 | 0.022767405556161305 | 0.022767405556161305 | 0.02136684055363022
ROE (rendement de l'avoir des actionn.)
TRIM 2 2020 (janvier - mars 2020) | 0.23081001833348017 | -0.253815752921139 | 0.16397783591910184 | 0.29289911761559234 | 0.1313127199346995 | 0.23027969178714316 | 0.20843053712728732 | 0.20107861944078553 | 0.20107861944078553 | 0.02722273037779759 | 0.02722273037779759 | 0.20597474131614604
TRIM 2 2019 (janvier-mars 2019) | 0.24308228074071578 | 0.07663312624301806 | 0.18401497573904185 | 0.46150256114690935 | 0.12987602941060108 | 0.251103090571519 | 0.23143999613788266 | 0.13454945739224075 | 0.13454945739224075 | 0.25370448348949526 | 0.25370448348949526 | 0.22958426993536216
CUMUL 2020 (octobre 2019 - mars 2020) | 0.24401575332876393 | -0.4717436409843026 | 0.18255963963051966 | 0.34904868489954405 | 0.12179260479019192 | 0.12690163318222725 | 0.17934508711713718 | 0.19902965622254723 | 0.19902965622254723 | -0.010454193248295149 | -0.010454193248295149 | 0.17732093459868628
CUMUL 2019 (octobre 2018- mars 2019) | 0.27020038958153814 | -0.2677168440484297 | 0.17308863179837541 | 0.3862715753321618 | 0.13783092084902657 | 0.28306903452558985 | 0.24476006828732735 | 0.12408711777187649 | 0.12408711777187649 | 0.3494795417596319 | 0.3494795417596319 | 0.2434611690008509
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 2 2020 (janvier - mars 2020) | 0.8403411263777026 | 0.6755788009069311 | 0.7480743635451061 | 0.7086728436679316 | 0.7524060485007702 | 0.7521764507030515 | 0.7699886047080241 | 0.7212921416479149 | 0.7212921416479149 | 0.9713974749673487 | 0.9713974749673487 | 0.7693209483793898
TRIM 2 2019 (janvier-mars 2019) | 0.8423629104488134 | 0.618182892741759 | 0.75813368793518 | 0.7706964050485733 | 0.783713647752467 | 0.7773973836780025 | 0.79025492854515 | 0.6008746961431273 | 0.75813368793518 | 0.9741421733100702 | 0.9741421733100702 | 0.7847672365138632
CUMUL 2020 (octobre 2019 - mars 2020) | 0.8389166965998596 | 0.6946614384549571 | 0.7512993238108773 | 0.6985397810245645 | 0.7491215437694093 | 0.7217119245908057 | 0.7608820557602168 | 0.7094931603408572 | 0.7094931603408572 | 0.9729336621766901 | 0.9729336621766901 | 0.7602756768147578
CUMUL 2019 (octobre 2018- mars 2019) | 0.8389116474585055 | 0.6263199473027965 | 0.7554784552531377 | 0.7742483401917842 | 0.7925301601901361 | 0.7938990169479706 | 0.7962299805104872 | 0.5584176849021352 | 0.5584176849021352 | 0.975897196883947 | 0.975897196883947 | 0.7897957942006811
Rendement moyen des prêts
TRIM 2 2020 (janvier - mars 2020) | 0.09218677052809676 | 0.033864458885747656 | 0.1256322454387969 | 0.1599385843369144 | 0.10597950420248481 | 0.09845371495820776 | 0.10770703901531604 | 0.12341757816979888 | 0.12341757816979888 | 0.12140524177487454 | 0.12140524177487454 | 0.10840077772053833
TRIM 2 2019 (janvier-mars 2019) | 0.09431399997605562 | 0.040084249391138374 | 0.12706644950070067 | 0.15639523492477364 | 0.10227730200528151 | 0.10351228546965903 | 0.10867103731232967 | 0.113467457669822 | 0.113467457669822 | 0.10784674721345557 | 0.10784674721345557 | 0.10885839589444286
CUMUL 2020 (octobre 2019 - mars 2020) | 0.09421493062395758 | 0.030570398148414713 | 0.1317500317774254 | 0.1618447096677688 | 0.11399068874798436 | 0.10066507289616458 | 0.11189351364179032 | 0.11984454050642646 | 0.11984454050642646 | 0.12327571645740668 | 0.12327571645740668 | 0.11225992412144635
CUMUL 2019 (octobre 2018- mars 2019) | 0.09372509414291669 | 0.045565518764527586 | 0.1292097473675441 | 0.16266708927451967 | 0.1066307682083664 | 0.10655912998502658 | 0.11157019064057752 | 0.10472585694693781 | 0.10472585694693781 | 0.10348283567046077 | 0.10348283567046077 | 0.11125607874688788
Rendement moyen des prêts productifs
TRIM 2 2020 (janvier - mars 2020) | 0.12143026524377346 | 0.16380291492225385 | 0.12734029101501654 | 0.1611738222099859 | 0.10818332170317632 | 0.09930066386778566 | 0.1152298049973537 | 0.1431319197488968 | 0.1431319197488968 | 0.12140524177487454 | 0.12140524177487454 | 0.11628646598523394
TRIM 2 2019 (janvier-mars 2019) | 0.10263897162361611 | 0.12410572452539662 | 0.12783048532478195 | 0.15709533019324295 | 0.10611945517601125 | 0.10367055789323434 | 0.11243490232756488 | 0.12773525471302927 | 0.12773525471302927 | 0.10784674721345557 | 0.10784674721345557 | 0.11297564272028743
CUMUL 2020 (octobre 2019 - mars 2020) | 0.12357552809983982 | 0.15094501450834905 | 0.13411280757851907 | 0.16320258967085843 | 0.1161343859239449 | 0.10149065703399461 | 0.11948386987087857 | 0.1387785422821374 | 0.1387785422821374 | 0.12327571645740668 | 0.12327571645740668 | 0.12019823428106376
CUMUL 2019 (octobre 2018- mars 2019) | 0.09997186543923463 | 0.1341754964290585 | 0.13000811613628088 | 0.1633065481107861 | 0.11039273485546712 | 0.1067026138590161 | 0.11502496992531225 | 0.12426626091368263 | 0.12426626091368263 | 0.10348283567046077 | 0.10348283567046077 | 0.11529268223578006
Rémunération moyenne des dépôts
TRIM 2 2020 (janvier - mars 2020) | 0.011458452631423617 | 0.018190588227550767 | 0.021844890168263447 | 0.022732771377280844 | 0.011527305405605663 | 0.00897436012323441 | 0.012213295155460248 | 0.03241618404216323 | 0.03241618404216323 | 0.0006051442093421324 | 0.0006051442093421324 | 0.012387800130462097
TRIM 2 2019 (janvier-mars 2019) | 0.01014578183773737 | 0.01749431707018162 | 0.02332546952140637 | 0.01848949016666928 | 0.010265996118795466 | 0.008807214855897897 | 0.01121702953359048 | 0.04798125578668689 | 0.04798125578668689 | 0.0004731960628122746 | 0.0004731960628122746 | 0.01160651995870145
CUMUL 2020 (octobre 2019 - mars 2020) | 0.012132236354018989 | 0.018563847783927064 | 0.022731186419212047 | 0.023812911801728513 | 0.012095536139478927 | 0.010246110765574405 | 0.013113208841169328 | 0.032421018083637766 | 0.032421018083637766 | 0.0005498600244375095 | 0.0005498600244375095 | 0.013253001861009618
CUMUL 2019 (octobre 2018- mars 2019) | 0.010580342412497046 | 0.01880670281483534 | 0.02390202117357829 | 0.018614189548796307 | 0.010309459699045759 | 0.008199836143487245 | 0.011139429718524652 | 0.04819692575014714 | 0.04819692575014714 | 0.0004622285630863248 | 0.0004622285630863248 | 0.011548725564044425
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 2 2020 (janvier - mars 2020) | 0.5004985836299077 | 0.9198087854633096 | 0.6267635577976874 | 0.6250010397921525 | 0.7078479395662455 | 0.621662853158241 | 0.6207706621549164 | 0.5577907593264487 | 0.5577907593264487 | 0.9470716104589777 | 0.9470716104589777 | 0.6236537505851759
TRIM 2 2019 (janvier-mars 2019) | 0.5288404310286845 | 0.9177519704426 | 0.5726556606719388 | 0.5598822525693687 | 0.6934390281143995 | 0.5522059832837881 | 0.58799581294385 | 0.6289001147735945 | 0.6289001147735945 | 0.5875081738983694 | 0.5875081738983694 | 0.5886580318991319
CUMUL 2020 (octobre 2019 - mars 2020) | 0.49729597566032474 | 0.8095927381717701 | 0.598971601861726 | 0.5891015568438384 | 0.6960305937969488 | 0.713919795067942 | 0.6357596512187293 | 0.5493200375766211 | 0.5493200375766211 | 1.0205706867713509 | 1.0205706867713509 | 0.639152421232802
CUMUL 2019 (octobre 2018- mars 2019) | 0.5267770752768209 | 0.8435034638243205 | 0.5853369607420804 | 0.5916030680303377 | 0.6764132400017467 | 0.5182762567582282 | 0.5756355653308904 | 0.7071265437984247 | 0.7071265437984247 | 0.5737959408733273 | 0.5737959408733273 | 0.5774643143764936
Productivité par employé ('000)
TRIM 2 2020 (janvier - mars 2020) | 5829.231848741878 | 1515.50951625 | 5732.9055647334235 | 3668.3941513032423 | 4435.854609594072 | 6328.1015600770115 | 5101.302037261971 | 7144.876563835616 | 7144.876563835616 | 11298.947368421053 | 11298.947368421053 | 5168.521726219659
TRIM 2 2019 (janvier-mars 2019) | 5271.737493606138 | 1372.3313323320156 | 5473.471573140831 | 3780.8064085447263 | 3903.7291208351335 | 6080.174882333465 | 4754.413361078533 | 5079.668718378378 | 5079.668718378378 | 12641.866666666667 | 12641.866666666667 | 4809.065875881014
CUMUL 2020 (octobre 2019 - mars 2020) | 6195.16616984501 | 1689.8329379467684 | 5770.8373686979185 | 3771.772439949431 | 4392.65845215541 | 5221.070811216113 | 4860.501748665057 | 6645.450289395974 | 6645.450289395974 | 11244.070175438597 | 11244.070175438597 | 4925.8629704266805
CUMUL 2019 (octobre 2018- mars 2019) | 5215.363979591836 | 1391.9306025680935 | 5774.082851891892 | 3445.451910408432 | 3825.816294791137 | 6106.050495689656 | 4686.203159893327 | 4343.301903243242 | 4343.301903243242 | 15460 | 15460 | 4749.832602896402
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé dec. 19 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 décembre 2019 | 0.09436117748672314 | -0.006428564913867153 | 0.10162776785899653 | 0.1044668421051927 | 0.07532580625835752 | 0.08410686751631948 | 0.08567328218073887 | 0.0928580302530783 | 0.0928580302530783 | 0.07889649336579027 | 0.07889649336579027 | 0.08572475488034964
Au 30 septembre 2019 | 0.09027212096645935 | -0.00902979766844721 | 0.09871617038303905 | 0.0952248361272378 | 0.07142230058524324 | 0.08837504761402487 | 0.08425922796174155 | 0.08473284843988887 | 0.08473284843988887 | 0.07009944531499442 | 0.07009944531499442 | 0.08404885458012684
Dépôts en % de l'actif
Au 31 décembre 2019 | 0.7619414616792699 | 0.8585330637261857 | 0.7663555216093153 | 0.7864830077225882 | 0.8087229946706611 | 0.8525598271342133 | 0.8095354196720753 | 0.634507152796285 | 0.634507152796285 | 0.7111720634421281 | 0.7111720634421281 | 0.8046545610095294
Au 30 septembre 2019 | 0.7615330917275869 | 0.8471801608916704 | 0.7694702784259142 | 0.8030180295838499 | 0.8193343968830921 | 0.8471521748170548 | 0.8123782853778613 | 0.6311066534589197 | 0.6311066534589197 | 0.7296459268179227 | 0.7296459268179227 | 0.807319844038537
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 décembre 2019 | 0.24763967655945274 | 0.7876574279054495 | 0.010855113704688618 | 0.006385091950170793 | 0.02138492347377597 | 0.008273772085254021 | 0.06631124449054607 | 0.14142684633938823 | 0.14142684633938823 | 0 | 0 | 0.06890648095086685
Au 30 septembre 2019 | 0.2411278826739176 | 0.7961267802538988 | 0.019326044763293113 | 0.00771156692827035 | 0.01752335009540226 | 0.007531583505766791 | 0.0627906991707299 | 0.13875000598534182 | 0.13875000598534182 | 0 | 0 | 0.06535921843623993
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 décembre 2019 | 0.2133166732280095 | 0.613967507096046 | 1.501234252109502 | 1.244602192859151 | 1.9146075871874517 | 1.876150408396283 | 0.5170574328718399 | 0.27011703919503677 | 0.27011703919503677 | 0 | 0 | 0.49723871464141217
Au 30 septembre 2019 | 0.19347274672846038 | 0.5864595640785304 | 0.7068216033211133 | 0.8499374413512668 | 2.15392953028409 | 1.741309741311233 | 0.48382546175508756 | 0.2578694467653901 | 0.2578694467653901 | 0 | 0 | 0.46572376763467754
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 décembre 2019 | 0.5564842107168224 | 12.683212813852 | -0.026806988526566714 | -0.0055743027876959785 | -0.080584939165063 | -0.0232824582826041 | 0.11452112368370644 | 0.6680983058800134 | 0.6680983058800134 | 0 | 0 | 0.12515247583713598
Au 30 septembre 2019 | 0.5889828175113131 | 10.4837736889378 | 0.030515149453333168 | 0.004697840350367332 | -0.0897228710206966 | -0.018112253111637455 | 0.12235173048582607 | 0.7055490775340778 | 0.7055490775340778 | 0 | 0 | 0.1329978920640098
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 1 2020 (octobre - décembre 2019) | 0.02379299850038146 | 0.009190650593310024 | 0.01867338606244892 | 0.03873158011070086 | 0.0074782954241641286 | 0.0028151832432974384 | 0.012607811648673103 | 0.01654923014973896 | 0.01654923014973896 | -0.0035482765969820406 | -0.0035482765969820406 | 0.012451628273259576
TRIM 1 2019 (octobre - décembre 2018) | 0.027349331075677857 | 0.006531722237246823 | 0.02002705559249354 | 0.027284255396616375 | 0.011162017828076614 | 0.029050635152999014 | 0.02280432533512145 | 0.009762658058517615 | 0.009762658058517615 | 0.025048102969548514 | 0.025048102969548514 | 0.022564469742996012
CUMUL 2020 (octobre - décembre 2019) | 0.02379299850038146 | 0.009190650593310024 | 0.01867338606244892 | 0.03873158011070086 | 0.0074782954241641286 | 0.0028151832432974384 | 0.012607811648673103 | 0.01654923014973896 | 0.01654923014973896 | -0.0035482765969820406 | -0.0035482765969820406 | 0.012451628273259576
CUMUL 2019 (octobre - décembre 2018) | 0.027349331075677857 | 0.006531722237246823 | 0.019490123891151324 | 0.027284255396616375 | 0.011162017828076614 | 0.02905063515299901 | 0.02276806214743428 | 0.009762658058517615 | 0.009762658058517615 | 0.025048102969548514 | 0.025048102969548514 | 0.022529713532723313
ROE (rendement de l'avoir des actionn.)
TRIM 1 2020 (octobre - décembre 2019) | 0.25767501094667455 | -1.1934859292026445 | 0.18638972687884062 | 0.3879576227899974 | 0.10193133850554109 | 0.03263355241886675 | 0.14838910019142812 | 0.1865433048531802 | 0.1865433048531802 | -0.04781152584532389 | -0.04781152584532389 | 0.14669043242913027
TRIM 1 2019 (octobre - décembre 2018) | 0.29339514038174996 | -0.6116746548724522 | 0.16779320088499758 | 0.30104776632271346 | 0.14267713856816377 | 0.315461587093751 | 0.25610076897032075 | 0.10107670641365238 | 0.10107670641365238 | 0.43967177893789283 | 0.43967177893789283 | 0.25474847216008883
CUMUL 2020 (octobre - décembre 2019) | 0.25767501094667455 | -1.1934859292026445 | 0.18638972687884062 | 0.3879576227899974 | 0.10193133850554109 | 0.03263355241886675 | 0.14838910019142812 | 0.1865433048531802 | 0.1865433048531802 | -0.04781152584532389 | -0.04781152584532389 | 0.14669043242913027
CUMUL 2019 (octobre - décembre 2018) | 0.29339514038174996 | -0.6116746548724522 | 0.16779320088499758 | 0.30104776632271346 | 0.14267713856816377 | 0.315461587093751 | 0.25610076897032075 | 0.10107670641365238 | 0.10107670641365238 | 0.43967177893789283 | 0.43967177893789283 | 0.25474847216008883
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 1 2020 (octobre - décembre 2019) | 0.8375954510608093 | 0.7118784669988987 | 0.7542461032491434 | 0.6888934167362823 | 0.7461146478069605 | 0.6927160144577232 | 0.7524022533979444 | 0.6970810691737223 | 0.6970810691737223 | 0.9743757407331726 | 0.9743757407331726 | 0.7518187373994961
TRIM 1 2019 (octobre - décembre 2018) | 0.8353386035687783 | 0.6339951964672444 | 0.7526942308994241 | 0.7779857267695893 | 0.8010008331397307 | 0.8114343148761239 | 0.8023583390271264 | 0.5050447122588464 | 0.7526942308994241 | 0.9776250880902043 | 0.9776250880902043 | 0.7949850745774005
CUMUL 2020 (octobre - décembre 2019) | 0.8375954510608093 | 0.7118784669988987 | 0.7542461032491434 | 0.6888934167362823 | 0.7461146478069605 | 0.6927160144577232 | 0.7524022533979444 | 0.6970810691737223 | 0.6970810691737223 | 0.9743757407331726 | 0.9743757407331726 | 0.7518187373994961
CUMUL 2019 (octobre - décembre 2018) | 0.8353386035687783 | 0.6339951964672444 | 0.7526942308994241 | 0.7779857267695893 | 0.8010008331397307 | 0.8114343148761239 | 0.8023583390271264 | 0.5050447122588464 | 0.5050447122588464 | 0.9776250880902043 | 0.9776250880902043 | 0.7949850745774005
Rendement moyen des prêts
TRIM 1 2020 (octobre - décembre 2019) | 0.0969628009835767 | 0.02774552620463863 | 0.142724664788435 | 0.16563600362995473 | 0.12557471374958676 | 0.10767786894146938 | 0.11949026882233647 | 0.11928635018216183 | 0.11928635018216183 | 0.1256456899245927 | 0.1256456899245927 | 0.11951289060957562
TRIM 1 2019 (octobre - décembre 2018) | 0.09235146798115673 | 0.04983533894377613 | 0.12967509612364925 | 0.15674103771459932 | 0.11089080867744454 | 0.10195601063715878 | 0.11064787369956935 | 0.09267027200390361 | 0.09267027200390361 | 0.10290221093072718 | 0.10290221093072718 | 0.10988315773609976
CUMUL 2020 (octobre - décembre 2019) | 0.0969628009835767 | 0.02774552620463863 | 0.142724664788435 | 0.16563600362995473 | 0.12557471374958676 | 0.10767786894146938 | 0.11949026882233647 | 0.11928635018216183 | 0.11928635018216183 | 0.1256456899245927 | 0.1256456899245927 | 0.11951289060957562
CUMUL 2019 (octobre - décembre 2018) | 0.09235146798115673 | 0.04983533894377613 | 0.12967509612364925 | 0.15674103771459932 | 0.11089080867744454 | 0.10195601063715878 | 0.11064787369956935 | 0.09267027200390361 | 0.09267027200390361 | 0.10290221093072718 | 0.10290221093072718 | 0.10988315773609976
Rendement moyen des prêts productifs
TRIM 1 2020 (octobre - décembre 2019) | 0.12832445993179606 | 0.133358017075154 | 0.1449247266075275 | 0.1668140323013843 | 0.12806245291986645 | 0.10853389763512604 | 0.12773064533170714 | 0.13871878857439993 | 0.13871878857439993 | 0.1256456899245927 | 0.1256456899245927 | 0.12810858499327352
TRIM 1 2019 (octobre - décembre 2018) | 0.09835280679475772 | 0.1401877250780673 | 0.13018801943842573 | 0.15741186643487046 | 0.11233789209203651 | 0.1020767722548156 | 0.11326642132662411 | 0.10676748265294683 | 0.10676748265294683 | 0.10290221093072718 | 0.10290221093072718 | 0.11298010050276615
CUMUL 2020 (octobre - décembre 2019) | 0.12832445993179606 | 0.133358017075154 | 0.1449247266075275 | 0.1668140323013843 | 0.12806245291986645 | 0.10853389763512604 | 0.12773064533170714 | 0.13871878857439993 | 0.13871878857439993 | 0.1256456899245927 | 0.1256456899245927 | 0.12810858499327352
CUMUL 2019 (octobre - décembre 2018) | 0.09835280679475772 | 0.1401877250780673 | 0.13018801943842573 | 0.15741186643487046 | 0.11233789209203651 | 0.1020767722548156 | 0.11326642132662411 | 0.10676748265294683 | 0.10676748265294683 | 0.10290221093072718 | 0.10290221093072718 | 0.11298010050276615
Rémunération moyenne des dépôts
TRIM 1 2020 (octobre - décembre 2019) | 0.013118688831550901 | 0.01841463685451675 | 0.023884095725704935 | 0.025654107235371242 | 0.013414077993527418 | 0.012164487680102481 | 0.014638640820022667 | 0.03475662103141318 | 0.03475662103141318 | 0.0005923685080084302 | 0.0005923685080084302 | 0.014777851837649908
TRIM 1 2019 (octobre - décembre 2018) | 0.01075517491278484 | 0.01907887892862901 | 0.02525444590459379 | 0.018400418380621952 | 0.010448722934224185 | 0.007401710463705088 | 0.010938229986790443 | 0.04859881503168597 | 0.04859881503168597 | 0.0003813239823885369 | 0.0003813239823885369 | 0.011335389555276281
CUMUL 2020 (octobre - décembre 2019) | 0.013118688831550901 | 0.01841463685451675 | 0.023884095725704935 | 0.025654107235371242 | 0.013414077993527418 | 0.012164487680102481 | 0.014638640820022667 | 0.03475662103141318 | 0.03475662103141318 | 0.0005923685080084302 | 0.0005923685080084302 | 0.014777851837649908
CUMUL 2019 (octobre - décembre 2018) | 0.01075517491278484 | 0.01907887892862901 | 0.02525444590459379 | 0.018400418380621952 | 0.010448722934224185 | 0.007401710463705088 | 0.010938229986790443 | 0.04859881503168597 | 0.04859881503168597 | 0.0003813239823885369 | 0.0003813239823885369 | 0.011335389555276281
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 1 2020 (octobre - décembre 2019) | 0.4941718212877114 | 0.7242221429563089 | 0.5714715595256036 | 0.5554918111515788 | 0.6841536312341235 | 0.8579381880663467 | 0.6525381492591302 | 0.5398916086199377 | 0.5398916086199377 | 1.0947907128432197 | 1.0947907128432197 | 0.6564752376044304
TRIM 1 2019 (octobre - décembre 2018) | 0.5246794726365608 | 0.7734996798065479 | 0.5995785177308568 | 0.6290567101350416 | 0.6589364518449529 | 0.4850244280903252 | 0.5628824471909625 | 0.8172933016582945 | 0.8172933016582945 | 0.5645720853346198 | 0.5645720853346198 | 0.5659659174323198
CUMUL 2020 (octobre - décembre 2019) | 0.4941718212877114 | 0.7242221429563089 | 0.5714715595256036 | 0.5554918111515788 | 0.6841536312341235 | 0.8579381880663467 | 0.6525381492591302 | 0.5398916086199377 | 0.5398916086199377 | 1.0947907128432197 | 1.0947907128432197 | 0.6564752376044304
CUMUL 2019 (octobre - décembre 2018) | 0.5246794726365608 | 0.7734996798065479 | 0.5995785177308568 | 0.6290567101350416 | 0.6589364518449529 | 0.4850244280903252 | 0.5628824471909625 | 0.8172933016582945 | 0.8172933016582945 | 0.5645720853346198 | 0.5645720853346198 | 0.5659659174323198
Productivité par employé ('000)
TRIM 1 2020 (octobre - décembre 2019) | 6244.886755555554 | 1979.7695225296445 | 5854.667304914587 | 3923.2998090388287 | 4304.4478734843005 | 4104.300162807018 | 4582.3292026877425 | 6375.457196734696 | 6375.457196734696 | 10996.275862068966 | 10996.275862068966 | 4648.235333066113
TRIM 1 2019 (octobre - décembre 2018) | 5165.849681528663 | 1473.0100105600004 | 5439.458161105145 | 3139.2303664921465 | 3727.8435031655617 | 6150.7925179835875 | 4589.262137403024 | 3606.935088108108 | 3606.935088108108 | 17898.539682539682 | 17898.539682539682 | 4661.603237710712
CUMUL 2020 (octobre - décembre 2019) | 6244.886755555554 | 1979.7695225296445 | 5854.667304914587 | 3923.2998090388287 | 4304.4478734843005 | 4104.300162807018 | 4582.3292026877425 | 6375.457196734696 | 6375.457196734696 | 10996.275862068966 | 10996.275862068966 | 4648.235333066113
CUMUL 2019 (octobre - décembre 2018) | 5165.849681528663 | 1473.0100105600004 | 5439.458161105145 | 3139.2303664921465 | 3727.8435031655617 | 6150.7925179835875 | 4589.262137403024 | 3606.935088108108 | 3606.935088108108 | 17898.539682539682 | 17898.539682539682 | 4661.603237710712
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé juin 19 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 juin 2019 | 0.09040015858287682 | -0.009871238409613188 | 0.10129024903766888 | 0.09017428062446882 | 0.07254664008426427 | 0.08684872683670952 | 0.08388019774555616 | 0.08014345220034184 | 0.08014345220034184 | 0.07304854341757229 | 0.07304854341757229 | 0.08363511632973475
Au 30 septembre 2018 | 0.0936542870049038 | -0.012240035553017318 | 0.11929214134781348 | 0.09312712293315437 | 0.07944109696475993 | 0.09186105462565361 | 0.08963495246846272 | 0.0933329401670658 | 0.0933329401670658 | 0.05500245014563468 | 0.05500245014563468 | 0.0890363407629032
Dépôts en % de l'actif
Au 30 juin 2019 | 0.7764176502799494 | 0.9127604822455222 | 0.7442051552445597 | 0.8090713127784372 | 0.8280068986880826 | 0.8383515443131573 | 0.8142972436226521 | 0.6215532737722155 | 0.6215532737722155 | 0.7238091398189843 | 0.7238091398189843 | 0.8088400886058457
Au 30 septembre 2018 | 0.7854438950653804 | 0.8932112252340423 | 0.7106096024431907 | 0.8201738656576502 | 0.8159232761236407 | 0.8582491898062627 | 0.8185982403913701 | 0.5909696258764859 | 0.5909696258764859 | 0.7938428627581877 | 0.7938428627581877 | 0.8129976415592453
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 juin 2019 | 0.25262345024376176 | 0.7063589473168886 | 0.009953145758146448 | 0.006384856844350402 | 0.059874046537882294 | 0.0018026165698218906 | 0.07057975592998604 | 0.1866063889654444 | 0.1866063889654444 | 0 | 0 | 0.07467359539361851
Au 30 septembre 2018 | 0.04082914348332135 | 0.6268121401473538 | 0.004006696394098167 | 0.003676423186317951 | 0.009889922284401194 | 0.0009692811640748915 | 0.018973875824264613 | 0.1801192087514468 | 0.1801192087514468 | 0 | 0 | 0.025469754697323044
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 juin 2019 | 0.1570758653731724 | 0.6377732926295672 | 0.9351394003336949 | 0.7039488445142472 | 0.516235041848072 | 4.78497638224745 | 0.35467724144201107 | 0.17757838990980754 | 0.17757838990980754 | 0 | 0 | 0.33760494479256087
Au 30 septembre 2018 | 0.799508241481033 | 0.7743802133956389 | 1.4643396877697732 | 0.97007335534968 | 2.526588002623216 | 6.802098296045859 | 1.168695858609091 | 0.16677009117066643 | 0.16677009117066643 | 0 | 0 | 0.8786573826806808
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 juin 2019 | 0.6104504779402228 | -8.25337655367105 | 0.003455499452066808 | 0.008027825129389361 | 0.12981510965861282 | -0.022709672875759188 | 0.1729604294840272 | 1.1234480331325625 | 1.1234480331325625 | 0 | 0 | 0.18986899595935502
Au 30 septembre 2018 | 0.021349068078803504 | -4.349259319139152 | -0.008213213435020567 | 0.0004775244090052523 | -0.06358037634935687 | -0.01751892440491448 | -0.01129848363768004 | 0.9310848678678446 | 0.9310848678678446 | 0 | 0 | 0.01102966857089383
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 3 2019 (avril - juin 2019) | 0.015348468920800612 | -0.0064210399709367155 | 0.01681171770981441 | 0.04079073852592352 | 0.008782433794080328 | 0.024293737400881286 | 0.01853946419440799 | 0.0007133478599065058 | 0.0007133478599065058 | 0.005451740764938398 | 0.005451740764938398 | 0.017965456869334734
TRIM 3 2018 (avril - juin 2018) | 0.019971603030366807 | 0.0007566176469736218 | 0.01796819835920119 | 0.02641478031588258 | 0.009826473825225914 | 0.020606453010272238 | 0.01767112228753543 | 0.015350524753707876 | 0.015350524753707876 | 0.003310622991213474 | 0.003310622991213474 | 0.01730361504733849
CUMUL 2019 (octobre 2018- juin 2019) | 0.021756373570914766 | -0.00047499192057400295 | 0.01884429289512566 | 0.03682096588938024 | 0.009889984596453788 | 0.02559053973463363 | 0.02056643431957052 | 0.007380595919428877 | 0.007380595919428877 | 0.016505629296348776 | 0.016505629296348776 | 0.020209571914552048
CUMUL 2018 (octobre 2017- juin 2018) | 0.021210594474235803 | 0.0009376991834971524 | 0.01885114088833868 | 0.02532502674619232 | 0.009959609471361309 | 0.014430217590493911 | 0.015586001357139367 | 0.01345803226849404 | 0.01345803226849404 | 0.003465238323859195 | 0.003465238323859195 | 0.015263826027178512
ROE (rendement de l'avoir des actionn.)
TRIM 3 2019 (avril - juin 2019) | 0.16674153050067514 | 0.6653225103859363 | 0.16055358059987018 | 0.46231775486665777 | 0.12251833124648655 | 0.2690181917584282 | 0.21731026285649138 | 0.008625381973971434 | 0.008625381973971434 | 0.07286474082505377 | 0.07286474082505377 | 0.21111529187265973
TRIM 3 2018 (avril - juin 2018) | 0.22424518143996625 | -0.05536001327891343 | 0.19969134071630226 | 0.28679226590492546 | 0.12536759769939834 | 0.21187948147058258 | 0.19955402252713444 | 0.17951209025491993 | 0.17951209025491993 | 0.06286520466227001 | 0.06286520466227001 | 0.1973142356047935
CUMUL 2019 (octobre 2018- juin 2019) | 0.23674702333066347 | 0.04353861828103738 | 0.17258568857380904 | 0.40251577596406496 | 0.13062931033185843 | 0.2870865294922082 | 0.23775944980216282 | 0.08544973020432862 | 0.08544973020432862 | 0.25918818717674147 | 0.25918818717674147 | 0.2347142583864681
CUMUL 2018 (octobre 2017- juin 2018) | 0.24305390902060572 | -0.06730298862565424 | 0.210096066240312 | 0.26978570446862143 | 0.12621010832096813 | 0.14970611989343716 | 0.17698144672365881 | 0.1481862180263801 | 0.1481862180263801 | 0.06670378092399946 | 0.06670378092399946 | 0.174815516488242
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 3 2019 (avril - juin 2019) | 0.7991732121660189 | 0.584805888752053 | 0.7566172339256508 | 0.7622795642867084 | 0.7940562586988974 | 0.7410714351991868 | 0.7703746626772013 | 0.4751031758026804 | 0.4751031758026804 | 0.969113049969673 | 0.969113049969673 | 0.7620861396784123
TRIM 3 2018 (avril - juin 2018) | 0.8563745903378831 | 0.624445391561287 | 0.6819899915507416 | 0.7897652132790001 | 0.7845708812578047 | 0.7450966354051376 | 0.77902070005898 | 0.5843383968726626 | 0.6819899915507416 | 0.9768858269681993 | 0.9768858269681993 | 0.7728200799318028
CUMUL 2019 (octobre 2018- juin 2019) | 0.8261194276513231 | 0.6132258583543213 | 0.7558926056705222 | 0.770074539022827 | 0.7930800143257604 | 0.7752387125862695 | 0.7872341884216528 | 0.5293692702711273 | 0.5293692702711273 | 0.9737103323808092 | 0.9737103323808092 | 0.7801581329476102
CUMUL 2018 (octobre 2017- juin 2018) | 0.872531660288801 | 0.6202045046858113 | 0.6988019843901012 | 0.7924720664212084 | 0.7862816448566776 | 0.762501271656648 | 0.7900943076319393 | 0.5817167519612552 | 0.5817167519612552 | 0.9574607423015048 | 0.9574607423015048 | 0.7836176334274839
Rendement moyen des prêts
TRIM 3 2019 (avril - juin 2019) | 0.07691017477253129 | 0.041304134025451966 | 0.13170603987034732 | 0.15920993460155564 | 0.11461819513197079 | 0.10518657891814917 | 0.11061834754578471 | 0.10558516433657272 | 0.10558516433657272 | 0.0928628076980961 | 0.0928628076980961 | 0.11033492416793836
TRIM 3 2018 (avril - juin 2018) | 0.08796325925519778 | 0.050288349754839985 | 0.12876989422804172 | 0.1560773568986086 | 0.11069158446339063 | 0.09466662404360382 | 0.10666917479826897 | 0.11140590213442512 | 0.11140590213442512 | 0.11530597748569416 | 0.11530597748569416 | 0.10690765302913809
CUMUL 2019 (octobre 2018- juin 2019) | 0.0853484657210849 | 0.04370812788679301 | 0.12896612293128354 | 0.16001858950381642 | 0.11054454117033756 | 0.10463137030956214 | 0.11034483265985444 | 0.10464822506164917 | 0.10464822506164917 | 0.08879338887650091 | 0.08879338887650091 | 0.11000348972325841
CUMUL 2018 (octobre 2017- juin 2018) | 0.09521167854299738 | 0.05323729687405595 | 0.13002075054942328 | 0.15479455270232342 | 0.10916354157888335 | 0.09775002951230959 | 0.10849875904502698 | 0.10348073784459517 | 0.10348073784459517 | 0.10590643156349783 | 0.10590643156349783 | 0.10826463340838571
Rendement moyen des prêts productifs
TRIM 3 2019 (avril - juin 2019) | 0.10402806386102939 | 0.0106807128514488 | 0.08203601382799487 | 0.07331648982976008 | 0.05442656130365907 | 0.18337146282425135 | 0.221645301997362 | 0.22497995487457814 | 0.22497995487457814 | 0.0928628076980961 | 0.0928628076980961 | 0.11733920459795437
TRIM 3 2018 (avril - juin 2018) | 0.0948562365169664 | 0.12810551413661142 | 0.1298797687719687 | 0.1569132040264162 | 0.115818132077275 | 0.09477485059264971 | 0.11056676779104732 | 0.12404558681778151 | 0.12404558681778151 | 0.11530597748569416 | 0.11530597748569416 | 0.11112047225230857
CUMUL 2019 (octobre 2018- juin 2019) | 0.10140011175142734 | 0.131723648622754 | 0.12992586443563897 | 0.16084756114982116 | 0.11474221297931624 | 0.1047805753964428 | 0.1158066559910348 | 0.1281767877747874 | 0.1281767877747874 | 0.08879338887650091 | 0.08879338887650091 | 0.1160764296472066
CUMUL 2018 (octobre 2017- juin 2018) | 0.10108650728743034 | 0.15349326715447334 | 0.13098542534710547 | 0.15553892522460588 | 0.11290411999626349 | 0.09792277338004736 | 0.11191330234889789 | 0.11371611368701075 | 0.11371611368701075 | 0.10590643156349783 | 0.10590643156349783 | 0.11195371812948991
Rémunération moyenne des dépôts
TRIM 3 2019 (avril - juin 2019) | 0.011637654995215315 | 0.016840897903231032 | 0.02359804999735241 | 0.018828374511909468 | 0.010552784995542096 | 0.010454693104235028 | 0.012300094928839166 | 0.05652274262898843 | 0.05652274262898843 | 0.0006157785820209862 | 0.0006157785820209862 | 0.012835873234276159
TRIM 3 2018 (avril - juin 2018) | 0.008679154202320308 | 0.021083402512938894 | 0.030359393523785944 | 0.017234383465554434 | 0.011444804894507273 | 0.009588287998114672 | 0.011737686726435222 | 0.051260984220338084 | 0.051260984220338084 | 0.00031583730524609686 | 0.00031583730524609686 | 0.01212311424380626
CUMUL 2019 (octobre 2018- juin 2019) | 0.010942639078804857 | 0.017704604039973693 | 0.0238249179058808 | 0.018735581157075097 | 0.010385794202737776 | 0.009010359890928315 | 0.011554362141635618 | 0.049657653238126404 | 0.049657653238126404 | 0.0004913778714806518 | 0.0004913778714806518 | 0.011994602195689421
CUMUL 2018 (octobre 2017- juin 2018) | 0.007657245434626082 | 0.021259566583912547 | 0.02804129148103918 | 0.017062544354140067 | 0.010926414127454353 | 0.008863325880937073 | 0.010959639871566581 | 0.04880441279920065 | 0.04880441279920065 | 0.0006775356375837385 | 0.0006775356375837385 | 0.011344369271907897
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 3 2019 (avril - juin 2019) | 0.6658837600377637 | 1.0569942952206883 | 0.6044430267801003 | 0.5509433360530044 | 0.7015536173695637 | 0.5915624209061623 | 0.6306628695199205 | 0.6673889116391749 | 0.6673889116391749 | 0.8819499744767738 | 0.8819499744767738 | 0.6352370900164351
TRIM 3 2018 (avril - juin 2018) | 0.5949540636992332 | 0.8676880987703675 | 0.6364043190223859 | 0.6526853776534232 | 0.6883995529339914 | 0.6400029930950256 | 0.6474775339572678 | 0.5568523437428733 | 0.5568523437428733 | 0.901332000557906 | 0.901332000557906 | 0.6503871316437595
CUMUL 2019 (octobre 2018- juin 2019) | 0.568833012038608 | 0.9091266291295053 | 0.5921573346474669 | 0.5767502503530184 | 0.6855326441384807 | 0.5441055727487988 | 0.5947780380281374 | 0.6942282068335683 | 0.6942282068335683 | 0.6642434412597575 | 0.6642434412597575 | 0.59748286580008
CUMUL 2018 (octobre 2017- juin 2018) | 0.5872430412302388 | 0.8659166088584042 | 0.621339477977577 | 0.663035757805607 | 0.698888592072047 | 0.6790651334829751 | 0.6604610096451807 | 0.5867969014608542 | 0.5867969014608542 | 0.8955527009455568 | 0.8955527009455568 | 0.6635175030710514
Productivité par employé ('000)
TRIM 3 2019 (avril - juin 2019) | 4551.981502890174 | 1221.212696 | 5562.041203531034 | 3965.965744400527 | 4468.834262028105 | 6707.122555603006 | 5002.854266765848 | 4174.578436756757 | 4174.578436756757 | 13747.368421052632 | 13747.368421052632 | 5042.330423047017
TRIM 3 2018 (avril - juin 2018) | 4444.345986309894 | 1124.526729660377 | 5464.165781930502 | 3048.078706957133 | 3389.5012457457046 | 4331.499855502465 | 3834.778974623932 | 4966.438146938777 | 4966.438146938777 | 11283.409836065573 | 11283.409836065573 | 3899.6535963712377
CUMUL 2019 (octobre 2018- juin 2019) | 4999.534365536361 | 1339.7764340856031 | 5775.192280286298 | 3548.821705426357 | 4023.9284966105934 | 6288.722680402458 | 4774.291285804356 | 10574.749844444445 | 4287.060747747748 | 14831.77777777778 | 14831.77777777778 | 4829.859061362402
CUMUL 2018 (octobre 2017- juin 2018) | 4389.786848072562 | 1132.3539661152884 | 5234.9799731788935 | 2963.2671976828387 | 3194.9089097950437 | 4016.872807778624 | 3654.1570383435774 | 4739.377029297053 | 4739.377029297053 | 11128.262295081966 | 11128.262295081966 | 3718.7709763311054
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé mars 19 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 mars 2019 | 0.09379461679007793 | -0.009403183345437252 | 0.10830887649435762 | 0.08614669631655061 | 0.0707927947524805 | 0.09395853342800062 | 0.08681994548406823 | 0.08543823196384444 | 0.08543823196384444 | 0.07668760094252544 | 0.07668760094252544 | 0.08663614671345723
Au 30 septembre 2018 | 0.0936542870049038 | -0.012240035553017318 | 0.11929214134781348 | 0.09312712293315437 | 0.07944109696475993 | 0.09186105462565361 | 0.08963495246846272 | 0.0933329401670658 | 0.0933329401670658 | 0.05500245014563468 | 0.05500245014563468 | 0.0890363407629032
Dépôts en % de l'actif
Au 31 mars 2019 | 0.7826412066670317 | 0.9075948526935624 | 0.7185365179437421 | 0.8137493834586422 | 0.8045431991107617 | 0.8490726281984488 | 0.811362117422313 | 0.5958115538256509 | 0.5958115538256509 | 0.7475733834046316 | 0.7475733834046316 | 0.8059067629264359
Au 30 septembre 2018 | 0.7854438950653804 | 0.8932112252340423 | 0.7106096024431907 | 0.8201738656576502 | 0.8159232761236407 | 0.8582491898062627 | 0.8185982403913701 | 0.5909696258764859 | 0.5909696258764859 | 0.7938428627581877 | 0.7938428627581877 | 0.8129976415592453
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 mars 2019 | 0.0821122953639602 | 0.6927974243788257 | 0.007933027024409041 | 0.004130496807432598 | 0.055682150146817815 | 0.0016847718712124967 | 0.03992621777571069 | 0.13607250261440382 | 0.13607250261440382 | 0 | 0 | 0.04356492745206306
Au 30 septembre 2018 | 0.04082914348332135 | 0.6268121401473538 | 0.004006696394098167 | 0.003676423186317951 | 0.009889922284401194 | 0.0009692811640748915 | 0.018973875824264613 | 0.1801192087514468 | 0.1801192087514468 | 0 | 0 | 0.025469754697323044
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 mars 2019 | 0.4381632294144356 | 0.6757052813221697 | 1.0039119647752235 | 1.0661093337692362 | 0.4846509786957585 | 4.642832698438702 | 0.5836187164307299 | 0.20358583749420026 | 0.20358583749420026 | 0 | 0 | 0.5365699757778454
Au 30 septembre 2018 | 0.799508241481033 | 0.7743802133956389 | 1.4643396877697732 | 0.97007335534968 | 2.526588002623216 | 6.802098296045859 | 1.168695858609091 | 0.16677009117066643 | 0.16677009117066643 | 0 | 0 | 0.8786573826806808
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 mars 2019 | 0.11949373807284139 | -8.19282912207774 | -0.00014773778587604864 | -0.0012085368550379038 | 0.13258893921159043 | -0.018347753479630774 | 0.059563110092661756 | 0.7587947516266242 | 0.7587947516266242 | 0 | 0 | 0.07308476400376915
Au 30 septembre 2018 | 0.021349068078803504 | -4.349259319139152 | -0.008213213435020567 | 0.0004775244090052523 | -0.06358037634935687 | -0.01751892440491448 | -0.01129848363768004 | 0.9310848678678446 | 0.9310848678678446 | 0 | 0 | 0.01102966857089383
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 2 2019 (janvier-mars 2019) | 0.02268186722825861 | -0.0007165057403698273 | 0.020353999467605036 | 0.04026412525316922 | 0.009588939942352933 | 0.023389713002209225 | 0.020251810664455337 | 0.01244715147614746 | 0.01244715147614746 | 0.016944913006644226 | 0.016944913006644226 | 0.02003021729944826
TRIM 2 2018 (janvier-mars 2018) | 0.02007645081647743 | -0.0011794553068383748 | 0.022590323441013745 | 0.024468590036969835 | 0.018276421406504772 | 0.010436727742895405 | 0.013810201788669926 | 0.009790490776753523 | 0.009790490776753523 | 0.008500074201058532 | 0.008500074201058532 | 0.013606135646086738
CUMUL 2019 (octobre 2018- mars 2019) | 0.025325366104606718 | 0.0028725536272824507 | 0.019604791364183943 | 0.03451236302714261 | 0.010313125142571856 | 0.02631730677899574 | 0.02157239921283147 | 0.011080685958427964 | 0.011080685958427964 | 0.022767405556161305 | 0.022767405556161305 | 0.02136684055363022
CUMUL 2018 (octobre 2017- mars 2018) | 0.021330540133946082 | 0.0010196169190796506 | 0.019773057842229713 | 0.024610902850211287 | 0.010172577927970865 | 0.010796872270308734 | 0.014259815004426898 | 0.01266958797684134 | 0.01266958797684134 | 0.00390710710391009 | 0.00390710710391009 | 0.01401208806481492
ROE (rendement de l'avoir des actionn.)
TRIM 2 2019 (janvier-mars 2019) | 0.24308228074071578 | 0.07663312624301806 | 0.18401497573904185 | 0.46150256114690935 | 0.12987602941060108 | 0.251103090571519 | 0.23143999613788266 | 0.13454945739224075 | 0.13454945739224075 | 0.25370448348949526 | 0.25370448348949526 | 0.22958426993536216
TRIM 2 2018 (janvier-mars 2018) | 0.22889931739638508 | 0.08851415850047194 | 0.2832269766935527 | 0.2640517819121411 | 0.06607872944263284 | 0.09686721689742252 | 0.14897134747067103 | 0.10676892397818859 | 0.10676892397818859 | 0.14483293939420452 | 0.14483293939420452 | 0.14797878560312577
CUMUL 2019 (octobre 2018- mars 2019) | 0.27020038958153814 | -0.2677168440484297 | 0.17308863179837541 | 0.3862715753321618 | 0.13783092084902657 | 0.28306903452558985 | 0.24476006828732735 | 0.12408711777187649 | 0.12408711777187649 | 0.3494795417596319 | 0.3494795417596319 | 0.2434611690008509
CUMUL 2018 (octobre 2017- mars 2018) | 0.2497367120694095 | -0.07328727601686073 | 0.249455971169385 | 0.26805751582795573 | 0.12823694478121722 | 0.10113891843541085 | 0.15631454424891678 | 0.14114277786124715 | 0.14114277786124715 | 0.06278625978204946 | 0.06278625978204946 | 0.15466018466627968
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 2 2019 (janvier-mars 2019) | 0.8423629104488134 | 0.618182892741759 | 0.75813368793518 | 0.7706964050485733 | 0.783713647752467 | 0.7773973836780025 | 0.79025492854515 | 0.6008746961431273 | 0.6008746961431273 | 0.9741421733100702 | 0.9741421733100702 | 0.7847672365138632
TRIM 2 2018 (janvier-mars 2018) | 0.8750668907059378 | 0.598030810289222 | 0.707852641892984 | 0.7907228541423226 | 0.792223239695161 | 0.7749310104647635 | 0.796072938242601 | 0.552721212780686 | 0.707852641892984 | 0.9132678541701349 | 0.9132678541701349 | 0.7884463460591302
CUMUL 2019 (octobre 2018- mars 2019) | 0.8389116474585055 | 0.6263199473027965 | 0.7554784552531377 | 0.7742483401917842 | 0.7925301601901361 | 0.7938990169479706 | 0.7962299805104872 | 0.5584176849021352 | 0.5584176849021352 | 0.975897196883947 | 0.975897196883947 | 0.7897957942006811
CUMUL 2018 (octobre 2017- mars 2018) | 0.8811026928933959 | 0.6180583607781363 | 0.707880429903593 | 0.7939115924917471 | 0.7872084314563847 | 0.7716124560920499 | 0.7959878245534213 | 0.5802636318132743 | 0.5802636318132743 | 0.9497112129057956 | 0.9497112129057956 | 0.7893616475196739
Rendement moyen des prêts
TRIM 2 2019 (janvier-mars 2019) | 0.09431399997605562 | 0.040084249391138374 | 0.12706644950070067 | 0.15639523492477364 | 0.10227730200528151 | 0.10351228546965903 | 0.10867103731232967 | 0.113467457669822 | 0.113467457669822 | 0.10784674721345557 | 0.10784674721345557 | 0.10885839589444286
TRIM 2 2018 (janvier-mars 2018) | 0.09045494502795803 | 0.04576778267002639 | 0.12853084932988626 | 0.15061961815411276 | 0.1068145437211407 | 0.09719882073336154 | 0.10618420774106428 | 0.09618720087407989 | 0.09618720087407989 | 0.10863690749901836 | 0.10863690749901836 | 0.10575912873556188
CUMUL 2019 (octobre 2018- mars 2019) | 0.09372509414291669 | 0.045565518764527586 | 0.1292097473675441 | 0.16266708927451967 | 0.1066307682083664 | 0.10655912998502658 | 0.11157019064057752 | 0.10472585694693781 | 0.10472585694693781 | 0.10348283567046077 | 0.10348283567046077 | 0.11125607874688788
CUMUL 2018 (octobre 2017- mars 2018) | 0.09451984754038159 | 0.0545370388540022 | 0.1292530604499425 | 0.15387923328071884 | 0.10804656863881701 | 0.09732548139653623 | 0.10759650624531564 | 0.09852638876460632 | 0.09852638876460632 | 0.11138645329494624 | 0.11138645329494624 | 0.10721477879270713
Rendement moyen des prêts productifs
TRIM 2 2019 (janvier-mars 2019) | 0.10263897162361611 | 0.12410572452539662 | 0.12783048532478195 | 0.15709533019324295 | 0.10611945517601125 | 0.10367055789323434 | 0.11243490232756488 | 0.12773525471302927 | 0.12773525471302927 | 0.10784674721345557 | 0.10784674721345557 | 0.11297564272028743
TRIM 2 2018 (janvier-mars 2018) | 0.0961094673684445 | 0.10333415776673893 | 0.12944524619035852 | 0.15172114567600176 | 0.11097728017383436 | 0.09732464986648694 | 0.1095252069466819 | 0.10821966907657928 | 0.10821966907657928 | 0.10863690749901836 | 0.10863690749901836 | 0.1094686816557519
CUMUL 2019 (octobre 2018- mars 2019) | 0.09997186543923463 | 0.1341754964290585 | 0.13000811613628088 | 0.1633065481107861 | 0.11039273485546712 | 0.1067026138590161 | 0.11502496992531225 | 0.12426626091368263 | 0.12426626091368263 | 0.10348283567046077 | 0.10348283567046077 | 0.11529268223578006
CUMUL 2018 (octobre 2017- mars 2018) | 0.10028340429002348 | 0.1519226499793232 | 0.130045556452174 | 0.15483229978101448 | 0.11206191538618475 | 0.09749640319193643 | 0.11105310829356668 | 0.11155648061833252 | 0.11155648061833252 | 0.11138645329494624 | 0.11138645329494624 | 0.1110754153539554
Rémunération moyenne des dépôts
TRIM 2 2019 (janvier-mars 2019) | 0.01014578183773737 | 0.01749431707018162 | 0.02332546952140637 | 0.01848949016666928 | 0.010265996118795466 | 0.008807214855897897 | 0.01121702953359048 | 0.04798125578668689 | 0.04798125578668689 | 0.0004731960628122746 | 0.0004731960628122746 | 0.01160651995870145
TRIM 2 2018 (janvier-mars 2018) | 0.007306282961500864 | 0.020704457662782613 | 0.027726653883559712 | 0.01704192882893471 | 0.011050628472546908 | 0.00816015901919845 | 0.0105735337481242 | 0.04925635455773916 | 0.04925635455773916 | 0.0014801939274227322 | 0.0014801939274227322 | 0.011006770485380221
CUMUL 2019 (octobre 2018- mars 2019) | 0.010580342412497046 | 0.01880670281483534 | 0.02390202117357829 | 0.018614189548796307 | 0.010309459699045759 | 0.008199836143487245 | 0.011139429718524652 | 0.04819692575014714 | 0.04819692575014714 | 0.0004622285630863248 | 0.0004622285630863248 | 0.011548725564044425
CUMUL 2018 (octobre 2017- mars 2018) | 0.006899023428809755 | 0.021223038024859284 | 0.027014288994901815 | 0.016755876306672846 | 0.011035303710933518 | 0.00824541319777753 | 0.010454705502021603 | 0.04777254502201378 | 0.04777254502201378 | 0.0009656284089790057 | 0.0009656284089790057 | 0.010869521830061032
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 2 2019 (janvier-mars 2019) | 0.5288404310286845 | 0.9177519704426 | 0.5726556606719388 | 0.5598822525693687 | 0.6934390281143995 | 0.5522059832837881 | 0.58799581294385 | 0.6289001147735945 | 0.6289001147735945 | 0.5875081738983694 | 0.5875081738983694 | 0.5886580318991319
TRIM 2 2018 (janvier-mars 2018) | 0.5840935037297303 | 0.9078571020935413 | 0.5820786132305901 | 0.6706026298142346 | 0.7175642589532797 | 0.7190575240258421 | 0.6735802847951629 | 0.6651191416172803 | 0.6651191416172803 | 0.7464640857308361 | 0.7464640857308361 | 0.6748110418861202
CUMUL 2019 (octobre 2018- mars 2019) | 0.5267770752768209 | 0.8435034638243205 | 0.5853369607420804 | 0.5916030680303377 | 0.6764132400017467 | 0.5182762567582282 | 0.5756355653308904 | 0.7071265437984247 | 0.7071265437984247 | 0.5737959408733273 | 0.5737959408733273 | 0.5774643143764936
CUMUL 2018 (octobre 2017- mars 2018) | 0.5833517513717434 | 0.8650449331697323 | 0.6133013367354044 | 0.6686903292440235 | 0.7046303561265072 | 0.7011281081979528 | 0.6674959729785215 | 0.6028715587903788 | 0.6028715587903788 | 0.8926021967327902 | 0.8926021967327902 | 0.6706227204971584
Productivité par employé ('000)
TRIM 2 2019 (janvier-mars 2019) | 5271.74 | 1372.33 | 5473.47 | 3780.81 | 3903.73 | 6080.17 | 4754.41 | 5079.67 | 5079.67 | 12641.87 | 12641.87 | 4809.07
TRIM 2 2018 (janvier-mars 2018) | 4477.47 | 1063.58 | 5896.29 | 2928.92 | 3099.35 | 3865.37 | 3620.21 | 4367.93 | 4367.93 | 10692.13 | 10692.13 | 3677.83
CUMUL 2019 (octobre 2018- mars 2019) | 5215.36 | 1391.93 | 5774.08 | 3445.45 | 3825.82 | 6106.05 | 4686.2 | 4343.3 | 4343.3 | 15460 | 15460 | 4749.83
CUMUL 2018 (octobre 2017- mars 2018) | 4362.76 | 1134.12 | 5412.98 | 2893.37 | 3086.42 | 3840.25 | 3560.35 | 4657.53 | 4657.53 | 10872.45 | 10872.45 | 3624.86
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé déc. 18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 décembre 2018 | 0.09281375145934542 | -0.009296039089162924 | 0.11322574370854148 | 0.08840375173342076 | 0.07709821911893772 | 0.09230122865322289 | 0.08822413101810919 | 0.099790418147069 | 0.099790418147069 | 0.05878127632431514 | 0.05878127632431514 | 0.08788482028094147
Au 30 septembre 2018 | 0.0936542870049038 | -0.012240035553017318 | 0.11929214134781348 | 0.09312712293315437 | 0.07944109696475993 | 0.09186105462565361 | 0.08963495246846272 | 0.0933329401670658 | 0.0933329401670658 | 0.05500245014563468 | 0.05500245014563468 | 0.0890363407629032
Dépôts en % de l'actif
Au 31 décembre 2018 | 0.7814655803975284 | 0.9038404442881228 | 0.7194887883012883 | 0.8090557423012713 | 0.8083621494722226 | 0.8577423897607274 | 0.815420673029486 | 0.5954570050520034 | 0.5954570050520034 | 0.783929239672412 | 0.783929239672412 | 0.8101395046845172
Au 30 septembre 2018 | 0.7854438950653804 | 0.8932112252340423 | 0.7106096024431907 | 0.8201738656576502 | 0.8159232761236407 | 0.8582491898062627 | 0.8185982403913701 | 0.5909696258764859 | 0.5909696258764859 | 0.7938428627581877 | 0.7938428627581877 | 0.8129976415592453
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 décembre 2018 | 0.08006517465175418 | 0.6613982938221991 | 0.0038796978148041023 | 0.004775222331496316 | 0.01569543465539145 | 0.001372230883780026 | 0.02689803695164946 | 0.0870793407188987 | 0.0870793407188987 | 0 | 0 | 0.029185323917257172
Au 30 septembre 2018 | 0.04082914348332135 | 0.6268121401473538 | 0.004006696394098167 | 0.003676423186317951 | 0.009889922284401194 | 0.0009692811640748915 | 0.018973875824264613 | 0.1801192087514468 | 0.1801192087514468 | 0 | 0 | 0.025469754697323044
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 décembre 2018 | 0.4056036510539327 | 0.7072635588511462 | 1.6347844686883928 | 0.8974683044354043 | 1.6784645111437315 | 5.064618297330565 | 0.816206706365704 | 0.3042875721066296 | 0.3042875721066296 | 0 | 0 | 0.7551138076035544
Au 30 septembre 2018 | 0.799508241481033 | 0.7743802133956389 | 1.4643396877697732 | 0.97007335534968 | 2.526588002623216 | 6.802098296045859 | 1.168695858609091 | 0.16677009117066643 | 0.16677009117066643 | 0 | 0 | 0.8786573826806808
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 décembre 2018 | 0.12225458665216385 | -7.273032414622171 | -0.011884878881267616 | 0.002275792571500958 | -0.04612022880070303 | -0.018142831216758047 | 0.018019170958319775 | 0.3701971566637249 | 0.3701971566637249 | 0 | 0 | 0.026245184195151827
Au 30 septembre 2018 | 0.021349068078803504 | -4.349259319139152 | -0.008213213435020567 | 0.0004775244090052523 | -0.06358037634935687 | -0.01751892440491448 | -0.01129848363768004 | 0.9310848678678446 | 0.9310848678678446 | 0 | 0 | 0.01102966857089383
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 1 2019 (octobre - décembre 2018) | 0.027349331075677857 | 0.006531722237246823 | 0.02002705559249354 | 0.027284255396616375 | 0.011162017828076614 | 0.029050635152999014 | 0.02280432533512145 | 0.009762658058517615 | 0.009762658058517615 | 0.025048102969548514 | 0.025048102969548514 | 0.022564469742996012
TRIM 1 2018 (octobre - décembre 2017) | 0.023188313111920194 | 0.003192925866596893 | 0.017045070956922315 | 0.02487352178676621 | 0.002755653717549522 | 0.011281105455615469 | 0.014884116811717788 | 0.01574556231463619 | 0.01574556231463619 | -0.001180585605183277 | -0.001180585605183277 | 0.014547998132675433
CUMUL 2019 (octobre - décembre 2018) | 0.027349331075677857 | 0.006531722237246823 | 0.02002705559249354 | 0.027284255396616375 | 0.011162017828076614 | 0.02905063515299901 | 0.02280432533512145 | 0.009762658058517615 | 0.009762658058517615 | 0.025048102969548514 | 0.025048102969548514 | 0.022564469742996012
CUMUL 2018 (octobre - décembre 2017) | 0.023188313111920194 | 0.003192925866596893 | 0.017045070956922315 | 0.02487352178676621 | 0.010939616205915983 | 0.011281105455615469 | 0.014884116811717788 | 0.01574556231463619 | 0.01574556231463619 | -0.001180585605183277 | -0.001180585605183277 | 0.014547998132675433
ROE (rendement de l'avoir des actionn.)
TRIM 1 2019 (octobre - décembre 2018) | 0.29339514038174996 | -0.6116746548724522 | 0.17241572095352012 | 0.30104776632271346 | 0.14267713856816377 | 0.315461587093751 | 0.2565086662341222 | 0.10107670641365238 | 0.10107670641365238 | 0.43967177893789283 | 0.43967177893789283 | 0.25514146834497975
TRIM 1 2018 (octobre - décembre 2017) | 0.2702090233768101 | -0.23504106358588853 | 0.21590129989058102 | 0.26314109622186516 | 0.1331871595635812 | 0.10532688463798251 | 0.16120403464581384 | 0.16223165200755651 | 0.16223165200755651 | -0.02036672284606169 | -0.02036672284606169 | 0.1586855933606742
CUMUL 2019 (octobre - décembre 2018) | 0.29339514038174996 | -0.6116746548724522 | 0.17241572095352012 | 0.30104776632271346 | 0.14267713856816377 | 0.315461587093751 | 0.2565086662341222 | 0.10107670641365238 | 0.10107670641365238 | 0.43967177893789283 | 0.43967177893789283 | 0.25514146834497975
CUMUL 2018 (octobre - décembre 2017) | 0.2702090233768101 | -0.23504106358588853 | 0.21590129989058102 | 0.26314109622186516 | 0.1331871595635812 | 0.10532688463798251 | 0.16120403464581384 | 0.16223165200755651 | 0.16223165200755651 | -0.02036672284606169 | -0.02036672284606169 | 0.1586855933606742
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 1 2019 (octobre - décembre 2018) | 0.8353386035687783 | 0.6339951964672444 | 0.7526942308994241 | 0.7779857267695893 | 0.8010008331397307 | 0.8114343148761239 | 0.8023583390271264 | 0.5050447122588464 | 0.5050447122588464 | 0.9776250880902043 | 0.9776250880902043 | 0.7949850745774005
TRIM 1 2018 (octobre - décembre 2017) | 0.8872332475014777 | 0.6359825199501048 | 0.7079099822758125 | 0.7972182427810209 | 0.7819663729680532 | 0.7682327551454634 | 0.7959002087542476 | 0.6064065534310368 | 0.7079099822758125 | 0.9831563669696738 | 0.9831563669696738 | 0.7903002468161384
CUMUL 2019 (octobre - décembre 2018) | 0.8353386035687783 | 0.6339951964672444 | 0.7526942308994241 | 0.7779857267695893 | 0.8010008331397307 | 0.8114343148761239 | 0.8023583390271264 | 0.5050447122588464 | 0.5050447122588464 | 0.9776250880902043 | 0.9776250880902043 | 0.7949850745774005
CUMUL 2018 (octobre - décembre 2017) | 0.8872332475014777 | 0.6359825199501048 | 0.7079099822758125 | 0.7972182427810209 | 0.7819663729680532 | 0.7682327551454634 | 0.7959002087542476 | 0.6064065534310368 | 0.6064065534310368 | 0.9831563669696738 | 0.9831563669696738 | 0.7903002468161384
Rendement moyen des prêts
TRIM 1 2019 (octobre - décembre 2018) | 0.09235146798115673 | 0.04983533894377613 | 0.12967509612364925 | 0.15674103771459932 | 0.11089080867744454 | 0.10195601063715878 | 0.11064787369956935 | 0.09267027200390361 | 0.09267027200390361 | 0.10290221093072718 | 0.10290221093072718 | 0.10988315773609976
TRIM 1 2018 (octobre - décembre 2017) | 0.10294320157523773 | 0.06344669170150499 | 0.1291178724825451 | 0.15327567053521823 | 0.10709121393205814 | 0.09938025826590609 | 0.10962294376310215 | 0.10105336171909882 | 0.10105336171909882 | 0.13140886407741284 | 0.13140886407741284 | 0.10935602434152218
CUMUL 2019 (octobre - décembre 2018) | 0.09235146798115673 | 0.04983533894377613 | 0.12967509612364925 | 0.15674103771459932 | 0.11089080867744454 | 0.10195601063715878 | 0.11064787369956935 | 0.09267027200390361 | 0.09267027200390361 | 0.10290221093072718 | 0.10290221093072718 | 0.10988315773609976
CUMUL 2018 (octobre - décembre 2017) | 0.10294320157523773 | 0.06344669170150499 | 0.1291178724825451 | 0.15327567053521823 | 0.10709121393205814 | 0.09938025826590609 | 0.10962294376310215 | 0.10105336171909882 | 0.10105336171909882 | 0.13140886407741284 | 0.13140886407741284 | 0.10935602434152218
Rendement moyen des prêts productifs
TRIM 1 2019 (octobre - décembre 2018) | 0.09835280679475772 | 0.1401877250780673 | 0.13018801943842573 | 0.15741186643487046 | 0.11233789209203651 | 0.1020767722548156 | 0.11326642132662411 | 0.10676748265294683 | 0.10676748265294683 | 0.10290221093072718 | 0.10290221093072718 | 0.11298010050276615
TRIM 1 2018 (octobre - décembre 2017) | 0.1075375098464567 | 0.1597116539790373 | 0.12986030294576656 | 0.1543231955246419 | 0.10988572398912398 | 0.09957311247540984 | 0.11247264717237342 | 0.11220329916888375 | 0.11220329916888375 | 0.13140886407741284 | 0.13140886407741284 | 0.11256990051000276
CUMUL 2019 (octobre - décembre 2018) | 0.09835280679475772 | 0.1401877250780673 | 0.13018801943842573 | 0.15741186643487046 | 0.11233789209203651 | 0.1020767722548156 | 0.11326642132662411 | 0.10676748265294683 | 0.10676748265294683 | 0.10290221093072718 | 0.10290221093072718 | 0.11298010050276615
CUMUL 2018 (octobre - décembre 2017) | 0.1075375098464567 | 0.1597116539790373 | 0.12986030294576656 | 0.1543231955246419 | 0.10988572398912398 | 0.09957311247540984 | 0.11247264717237342 | 0.11220329916888375 | 0.11220329916888375 | 0.13140886407741284 | 0.13140886407741284 | 0.11256990051000276
Rémunération moyenne des dépôts
TRIM 1 2019 (octobre - décembre 2018) | 0.01075517491278484 | 0.01907887892862901 | 0.02525444590459379 | 0.018400418380621952 | 0.010448722934224185 | 0.007401710463705088 | 0.010938229986790443 | 0.04859881503168597 | 0.04859881503168597 | 0.0003813239823885369 | 0.0003813239823885369 | 0.011335389555276281
TRIM 1 2018 (octobre - décembre 2017) | 0.006715813040283033 | 0.021055369887113397 | 0.026768975223195067 | 0.016662313278233823 | 0.011263730730453192 | 0.008438531464933228 | 0.010536321483356956 | 0.04623048225568694 | 0.04623048225568694 | 0.00031232020895001006 | 0.00031232020895001006 | 0.010895441584678759
CUMUL 2019 (octobre - décembre 2018) | 0.01075517491278484 | 0.01907887892862901 | 0.02525444590459379 | 0.018400418380621952 | 0.010448722934224185 | 0.007401710463705088 | 0.010938229986790443 | 0.04859881503168597 | 0.04859881503168597 | 0.0003813239823885369 | 0.0003813239823885369 | 0.011335389555276281
CUMUL 2018 (octobre - décembre 2017) | 0.006715813040283033 | 0.021055369887113397 | 0.026768975223195067 | 0.016662313278233823 | 0.011263730730453192 | 0.008438531464933228 | 0.010536321483356956 | 0.04623048225568694 | 0.04623048225568694 | 0.00031232020895001006 | 0.00031232020895001006 | 0.010895441584678759
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 1 2019 (octobre - décembre 2018) | 0.5246794726365608 | 0.7734996798065479 | 0.589656606003306 | 0.6290567101350416 | 0.6589364518449529 | 0.4850244280903252 | 0.5620930070798825 | 0.8172933016582945 | 0.8172933016582945 | 0.5645720853346198 | 0.5645720853346198 | 0.5652058440950704
TRIM 1 2018 (octobre - décembre 2017) | 0.5825797766496057 | 0.8275118214313001 | 0.650814108179149 | 0.6666687395191396 | 0.6918892208058895 | 0.6829209087567941 | 0.6612310274115106 | 0.5486162719377583 | 0.5486162719377583 | 1.0339719118831647 | 1.0339719118831647 | 0.6663294373712607
CUMUL 2019 (octobre - décembre 2018) | 0.5246794726365608 | 0.7734996798065479 | 0.589656606003306 | 0.6290567101350416 | 0.6589364518449529 | 0.4850244280903252 | 0.5620930070798825 | 0.8172933016582945 | 0.8172933016582945 | 0.5645720853346198 | 0.5645720853346198 | 0.5652058440950704
CUMUL 2018 (octobre - décembre 2017) | 0.5825797766496057 | 0.8275118214313001 | 0.650814108179149 | 0.6666687395191396 | 0.6918892208058895 | 0.6829209087567941 | 0.6612310274115106 | 0.5486162719377583 | 0.5486162719377583 | 1.0339719118831647 | 1.0339719118831647 | 0.6663294373712607
Productivité par employé ('000)
TRIM 1 2019 (octobre - décembre 2018) | 5165.849681528663 | 1473.0100105600004 | 5439.458161105145 | 3139.2303664921465 | 3727.8435031655617 | 6150.7925179835875 | 4589.262137403024 | 3606.935088108108 | 3606.935088108108 | 17898.539682539682 | 17898.539682539682 | 4661.603237710712
TRIM 1 2018 (octobre - décembre 2017) | 4275.654747225647 | 1208.6345468164793 | 4907.61826672098 | 2856.7105847520356 | 3147.3307926777866 | 3822.34394304 | 3532.1892694288676 | 5011.3693401379305 | 5011.3693401379305 | 11052.774193548386 | 11052.774193548386 | 3604.249963357969
CUMUL 2019 (octobre - décembre 2018) | 5165.849681528663 | 1473.0100105600004 | 5439.458161105145 | 3139.2303664921465 | 3727.8435031655617 | 6150.7925179835875 | 4589.262137403024 | 3606.935088108108 | 3606.935088108108 | 17898.539682539682 | 17898.539682539682 | 4661.603237710712
CUMUL 2018 (octobre - décembre 2017) | 4275.654747225647 | 1208.6345468164793 | 4907.61826672098 | 2856.7105847520356 | 3147.3307926777866 | 3822.34394304 | 3532.1892694288676 | 5011.3693401379305 | 5011.3693401379305 | 11052.774193548386 | 11052.774193548386 | 3604.249963357969
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé sept. 18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 septembre 2018 | 0.0936542870049038 | -0.012240035553017318 | 0.11929214134781348 | 0.09312712293315437 | 0.07944109696475993 | 0.09186105462565361 | 0.08963495246846273 | 0.0933329401670658 | 0.0933329401670658 | 0.05500245014563468 | 0 | 0.05500245014563468 | 0.0890363407629032
Au 30 septembre 2017 | 0.0834201499302249 | -0.014176025936642439 | 0.07840922528323485 | 0.09367044060633924 | 0.07991860672264169 | 0.10609234265175779 | 0.09080437150842925 | 0.09507468240204019 | 0.09507468240204019 | 0.06146839025813514 | 0 | 0.06146839025813514 | 0.09028944500124288
Dépôts en % de l'actif
Au 30 septembre 2018 | 0.7854438950653804 | 0.8932112252340423 | 0.7106096024431907 | 0.8201738656576502 | 0.8159232761236407 | 0.8582491898062627 | 0.8185982403913702 | 0.5909696258764859 | 0.5909696258764859 | 0.7938428627581877 | 0 | 0.7938428627581877 | 0.8129976415592453
Au 30 septembre 2017 | 0.7967339134890208 | 0.8651932000945095 | 0.7701438375716377 | 0.8171239264785816 | 0.8169525961844799 | 0.8087123387988768 | 0.8071709020730373 | 0.5688768589590548 | 0.5688768589590548 | 0.823821089785979 | 0 | 0.823821089785979 | 0.8019314883686469
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 septembre 2018 | 0.04082914348332135 | 0.6268121401473538 | 0.004006696394098167 | 0.003676423186317951 | 0.009889922284401194 | 0.0009692811640748915 | 0.018973875824264613 | 0.1801192087514468 | 0.1801192087514468 | 0 | 0 | 0 | 0.025469754697323044
Au 30 septembre 2017 | 0.04104977576069428 | 0.686357207129491 | 0.00462425113002612 | 0.00561605342940618 | 0.023129614774694583 | 0.002420062145526029 | 0.02939865585618658 | 0.10499642810984694 | 0.10499642810984694 | 0 | 0 | 0 | 0.029344500618131233
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 septembre 2018 | 0.799508241481033 | 0.7743802133956389 | 1.4643396877697732 | 0.97007335534968 | 2.526588002623216 | 6.802098296045859 | 1.168695858609091 | 0.16677009117066643 | 0.16677009117066643 | 0 | 0 | 0 | 0.8786573826806808
Au 30 septembre 2017 | 0.8181350299406266 | 0.6815904003222489 | 1.1535657765827423 | 0.8785842500115064 | 1.631193197118891 | 2.698268368499335 | 1.0305607193341697 | 0.2747808000280483 | 0.2747808000280483 | 0 | 0 | 0 | 0.9058530766720206
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 septembre 2018 | 0.021349068078803504 | -4.349259319139152 | -0.008213213435020567 | 0.0004775244090052523 | -0.06358037634935687 | -0.01751892440491448 | -0.01129848363768004 | 0.9310848678678446 | 0.9310848678678446 | 0 | 0 | 0 | 0.01102966857089383
Au 30 septembre 2017 | 0.020754790254356406 | -6.186032494563571 | -0.004558698291423022 | 0.0029505800216204367 | -0.05814921635371679 | -0.009880242163613396 | -0.0025441565949087578 | 0.4642908493017942 | 0.4642908493017942 | 0 | 0 | 0 | 0.009020696097058693
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 4 2018 (juil. - sept. 2018) | 0.01941172005451372 | 0.002167658135441865 | 0.018813338948155907 | 0.024682736080239763 | 0.015586185610724354 | 0.0252147991466564 | 0.0206309277400867 | 0.03688294632223593 | 0.03688294632223593 | 0.008337919554860776 | 0 | 0.008337919554860776 | 0.020726571730055023
TRIM 4 2017 (juil. - sept. 2017) | 0.01806694083661455 | -0.006179669411945845 | 0.010536519132377332 | 0.021466369639495383 | 0.01144427683959751 | 0.005862221150217952 | 0.011008020654770067 | 0.02447647759800863 | 0.02447647759800863 | 0.008626577889473437 | 0 | 0.008626577889473437 | 0.011275612317557242
CUMUL 2018 (octobre 2017- sept. 2018) | 0.020720351733213273 | 0.0012168757659851144 | 0.018998121490414625 | 0.02473652191211013 | 0.011383686790908908 | 0.017060211186497757 | 0.01682140966064208 | 0.019216713801520603 | 0.019216713801520603 | 0.005161310613850931 | 0 | 0.005161310613850931 | 0.016639662285024552
CUMUL 2017 (octobre 2016- sept. 2017) | 0.018062145278275488 | 0.003775823116284691 | 0.014517451786845848 | 0.02293952804710684 | 0.010432367816115416 | 0.09857517999857628 | 0.04596590064012797 | 0.01715282860907039 | 0.01715282860907039 | 0.0036624516274374767 | -0.015231010521271264 | -0.0030311767722261077 | 0.04357447304307952
ROE (rendement de l'avoir des actionn.)
TRIM 4 2018 (juil. - sept. 2018) | 0.2103474914748223 | -0.16754896363016406 | 0.17201526451688273 | 0.2637857262424176 | 0.19792982362464462 | 0.282737645325594 | 0.23555877284796625 | 0.40974677322387293 | 0.40974677322387293 | 0.16989537050308157 | 0 | 0.16989537050308157 | 0.23879627936783382
TRIM 4 2017 (juil. - sept. 2017) | 0.21969608916766412 | 0.4782584103008216 | 0.13177518787491974 | 0.2383568649403244 | 0.1435944111837033 | 0.04820239628593562 | 0.11378187303414009 | 0.26457898747538944 | 0.26457898747538944 | 0.13755868666581791 | 0 | 0.13755868666581791 | 0.11750846719255952
CUMUL 2018 (octobre 2017- sept. 2018) | 0.2334540945330806 | -0.09231568540463884 | 0.18780239558858375 | 0.26492047330513085 | 0.14290278896485956 | 0.1722516699332088 | 0.18649933384166667 | 0.2040257977670168 | 0.2040257977670168 | 0.08867020109884818 | 0 | 0.08867020109884818 | 0.18563221079206246
CUMUL 2017 (octobre 2016- sept. 2017) | 0.2293992337967404 | -0.44256091228108707 | 0.18287346439484464 | 0.25057155038378437 | 0.13475256856226234 | 0.8572216246631783 | 0.5015119822617307 | 0.20302229476133865 | 0.20302229476133865 | 0.05823246127814656 | -0.2675370834337949 | -0.04987047253955227 | 0.48177828328957045
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 4 2018 (juil. - sept. 2018) | 0.8641093937317053 | 0.6237761660204519 | 0.7333309927531915 | 0.7770362087782747 | 0.7458303788990746 | 0.7939169958127515 | 0.7890998227318937 | 0.5992556105741755 | 0.5992556105741755 | 0.9792784804218976 | 0 | 0.9792784804218976 | 0.7828202806399954
TRIM 4 2017 (juil. - sept. 2017) | 0.8836790531385764 | 0.6232858903876597 | 0.7066634276429399 | 0.7885573510105512 | 0.753588310842891 | 0.7204250792926348 | 0.7719959577089655 | 0.658807001323884 | 0.7066634276429399 | 0.9826560951437067 | 0 | 0.9826560951437067 | 0.7689457133974044
CUMUL 2018 (octobre 2017- sept. 2018) | 0.8701934855721045 | 0.6211145821246524 | 0.7081852736079371 | 0.7883236027626626 | 0.7754640419260888 | 0.7705328185157186 | 0.7898286588026519 | 0.5866113731458331 | 0.5866113731458331 | 0.9625605445738971 | 0 | 0.9625605445738971 | 0.7834044677928268
CUMUL 2017 (octobre 2016- sept. 2017) | 0.8878419265598951 | 0.6597828653859523 | 0.6925680448020417 | 0.7804078268741383 | 0.740530066579505 | 0.6431104592380702 | 0.744606319795091 | 0.5660093949999826 | 0.5660093949999826 | 0.8706639647156992 | 0.8934731761341566 | 0.8826602912410345 | 0.7389883217995049
Rendement moyen des prêts
TRIM 4 2018 (juil. - sept. 2018) | 0.10026482723882774 | 0.04701723355980835 | 0.12957206369379268 | 0.15554804449352458 | 0.10920311736778807 | 0.09902828128930397 | 0.11008829977172926 | 0.12071770683231385 | 0.12071770683231385 | 0.10245450592510033 | 0 | 0.10245450592510033 | 0.11049054888559194
TRIM 4 2017 (juil. - sept. 2017) | 0.09532285355980015 | 0.06174015254190699 | 0.1409556868428752 | 0.15786751847391886 | 0.10951337945839311 | 0.1030326206544619 | 0.11102885666753949 | 0.10720920693329444 | 0.10720920693329444 | 0.11998281338197259 | 0 | 0.11998281338197259 | 0.11090968231107265
CUMUL 2018 (octobre 2017- sept. 2018) | 0.09653255555046658 | 0.051528077885118886 | 0.12747944891409832 | 0.15362525833686036 | 0.10951382869452511 | 0.0978000610885603 | 0.10859905860382285 | 0.10708452236488684 | 0.10708452236488684 | 0.09442684102508472 | 0 | 0.09442684102508472 | 0.10844998153226369
CUMUL 2017 (octobre 2016- sept. 2017) | 0.09628678060173099 | 0.06757785348553112 | 0.13905662432967486 | 0.15571465197765572 | 0.10758340494706214 | 0.1055141735780157 | 0.11166707276238544 | 0.1034675283966458 | 0.1034675283966458 | 0.1268383000573444 | 0.11070244254142723 | 0.11698119811689486 | 0.11137586177051408
Rendement moyen des prêts productifs
TRIM 4 2018 (juil. - sept. 2018) | 0.10631326327305538 | 0.12477193834893978 | 0.13044589003994622 | 0.15615061704405142 | 0.11204749730423721 | 0.09913324922484495 | 0.11310068982550307 | 0.1384804088529939 | 0.1384804088529939 | 0.10245450592510033 | 0 | 0.10245450592510033 | 0.11399090609732383
TRIM 4 2017 (juil. - sept. 2017) | 0.10101694059132878 | 0.1604758079177712 | 0.13558788219041407 | 0.15918672929155678 | 0.11280184149191161 | 0.10333797866218081 | 0.11448062311155488 | 0.12044331550484426 | 0.12044331550484426 | 0.11998281338197259 | 0 | 0.11998281338197259 | 0.11477904010882127
CUMUL 2018 (octobre 2017- sept. 2018) | 0.10065245187677198 | 0.1501073122869796 | 0.12802659839796074 | 0.15432852191630367 | 0.11127261078272137 | 0.09796264458623037 | 0.11105803885616343 | 0.12498660766845193 | 0.12498660766845193 | 0.09442684102508472 | 0 | 0.09442684102508472 | 0.11148885421295598
CUMUL 2017 (octobre 2016- sept. 2017) | 0.10058319498716185 | 0.13958293070161917 | 0.13983640067396239 | 0.15706652775037006 | 0.11066429918007976 | 0.10599139947090741 | 0.11482741873780761 | 0.11554669873143061 | 0.11554669873143061 | 0.1268383000573444 | 0.11887129488538832 | 0.1221072463423939 | 0.11500363470366654
Rémunération moyenne des dépôts
TRIM 4 2018 (juil. - sept. 2018) | 0.009083165167091577 | 0.020672517542159714 | 0.02584640782143727 | 0.018380808064435924 | 0.013136357514699671 | 0.007762948344028721 | 0.011474452439749724 | 0.05230512788598553 | 0.05230512788598553 | 0.0003047355231108692 | 0 | 0.0003047355231108692 | 0.011895694873154408
TRIM 4 2017 (juil. - sept. 2017) | 0.006556603508245211 | 0.021034957865600716 | 0.027089579263570942 | 0.016522314775565494 | 0.012303241692383074 | 0.010012165498604392 | 0.011377017993347527 | 0.04110516801866475 | 0.04110516801866475 | 0.0003309603672005274 | 0 | 0.0003309603672005274 | 0.01166481375987048
CUMUL 2018 (octobre 2017- sept. 2018) | 0.007959520027080298 | 0.02046125980401867 | 0.02716349695726138 | 0.017076611398330867 | 0.011432343876355026 | 0.008493982118062552 | 0.010982976897461564 | 0.04942189001437359 | 0.04942189001437359 | 0.0006607648352968561 | 0 | 0.0006607648352968561 | 0.011406478059241762
CUMUL 2017 (octobre 2016- sept. 2017) | 0.005968558426564447 | 0.021445903724183868 | 0.028904986775642676 | 0.017747084188045926 | 0.012890351651343439 | 0.013927407641885938 | 0.013003566191134703 | 0.04712371256933539 | 0.04712371256933539 | 0.0029072514642664166 | 0.004369087376323879 | 0.003460012685687764 | 0.013421205154526005
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 4 2018 (juil. - sept. 2018) | 0.6210227671493906 | 0.781755499661932 | 0.5698611363662537 | 0.6698241755508615 | 0.6560976872941655 | 0.6306575030809883 | 0.6365992554240674 | 0.3862848880145627 | 0.3862848880145627 | 0.7701962964546893 | 0 | 0.7701962964546893 | 0.6338097089947548
TRIM 4 2017 (juil. - sept. 2017) | 0.5511684817439795 | 0.9429868355503696 | 0.7714587182189172 | 0.7166367714933392 | 0.7056398846170377 | 1.1174225227867027 | 0.769929160165666 | 0.42515271412878947 | 0.42515271412878947 | 0.7899096220758475 | 0 | 0.7899096220758475 | 0.7604889427295601
CUMUL 2018 (octobre 2017- sept. 2018) | 0.5967340321275334 | 0.8415071941828338 | 0.6063052807866371 | 0.6648575227664645 | 0.6863308948616355 | 0.6652059554244748 | 0.6536469512900794 | 0.5277503330403409 | 0.5277503330403409 | 0.861869453677343 | 0 | 0.861869453677343 | 0.6550381318122509
CUMUL 2017 (octobre 2016- sept. 2017) | 0.6065613951815964 | 0.7914730470838941 | 0.7252914112208851 | 0.6862085842736059 | 0.7110305086638463 | 0.25759194644786443 | 0.4401886549833023 | 0.47447374387287766 | 0.47447374387287766 | 0.8872626843376006 | 1.175512732350301 | 1.0020549634789297 | 0.45197932490196135
Productivité par employé ('000)
TRIM 4 2018 (juil. - sept. 2018) | 5239.994962216625 | 1425.254668108108 | 6090.695999854809 | 3022.23355704698 | 4025.403093485423 | 4878.7171694388935 | 4358.371007771704 | 5894.43830216216 | 5894.43830216216 | 12068.645161290322 | 0 | 12068.645161290322 | 4432.02402615825
TRIM 4 2017 (juil. - sept. 2017) | 4140.606208155813 | 1240.9479495970695 | 4953.7344383775535 | 2784.179640718563 | 3232.208005582419 | 2510.699205770286 | 3163.5759622780806 | 6049.499110684933 | 6049.499110684933 | 11424.25 | 0 | 11424.25 | 3264.567555568354
CUMUL 2018 (octobre 2017- sept. 2018) | 6158.446246620919 | 1219.1182222222224 | 5492.893104321223 | 2915.209173036831 | 3418.4905367064193 | 4266.680721185528 | 3838.94212160416 | 5038.16690244898 | 5038.16690244898 | 11050.507936507936 | 0 | 11050.507936507936 | 3905.1831603775977
CUMUL 2017 (octobre 2016- sept. 2017) | 4022.6345991917897 | 1186.4737313375795 | 4640.315959149691 | 2744.01866251944 | 2975.7234170833362 | 10344.60020767949 | 5208.647266558115 | 5370.043140563378 | 5370.043140563378 | 8466.323529411764 | 4186.791208791209 | 6017.03144654088 | 5224.883469251728
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé.juin. 17 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 juin 2017 | 0.08102107582265142 | -0.01174894809648042 | 0.08162506837054122 | 0.08651993424157746 | 0.07946894976397167 | 0.13682085071269867 | 0.10274779831155015 | 0.08992051528136087 | 0.08992051528136087 | 0.0640527220129743 | 0 | 0.0640527220129743 | 0.101685765232157
Au 30 septembre 2016 | 0.07390699133694753 | -0.0035120882454590645 | 0.08068535399078378 | 0.08918204290614944 | 0.07480796343900603 | 0.1268962127968219 | 0.0778475628014552 | 0.07554863019553665 | 0.07416133737929038 | 0.06444567566828094 | 0.05693046483793471 | 0.0647487442768248 | 0.07704361963776468
Dépôts en % de l'actif
Au 30 juin 2017 | 0.7935861776006404 | 0.8658293811261846 | 0.7595661331068647 | 0.8209516379773892 | 0.8271017810729085 | 0.7941601146396632 | 0.8029045000896806 | 0.6244917837809718 | 0.6244917837809718 | 0.8306234564943674 | 0 | 0.8306234564943674 | 0.7992623149106796
Au 30 septembre 2016 | 0.8131682224224409 | 0.9063649697166052 | 0.7444451750451215 | 0.8375633076108682 | 0.8264458082038015 | 0.8149065616153549 | 0.807361058954389 | 0.7109068765144876 | 0.7415964005105095 | 0.7621981791567485 | 0.8802919302902742 | 0.8112683530415077 | 0.8054934409289374
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 juin 2017 | 0.07213809638017675 | 0.5455303337022512 | 0.005977766301569762 | 0.011136216357939217 | 0.035500500020747706 | 0.0035450139074200714 | 0.03473618647419924 | 0.11483555104987128 | 0.11483555104987128 | 0 | 0 | 0 | 0.038368529588421026
Au 30 septembre 2016 | 0.0446256355859159 | 0.37719075218008336 | 0.006869572485882122 | 0.011824286281881643 | 0.032819462577018274 | 0.006941060232691702 | 0.03780035503263564 | 0.1040880136032887 | 0.06747514519877892 | 0.02138304931574691 | 0.06872014267058517 | 0.036129434048264755 | 0.03927160352764851
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 juin 2017 | 0.37938610194472794 | 0.8254684050277725 | 1.0000100626631443 | 0.5292129824474537 | 1.2011860140913466 | 2.026691708702309 | 0.8052393477636457 | 0.24652784587111465 | 0.24652784587111465 | 0 | 0 | 0 | 0.7242478782185418
Au 30 septembre 2016 | 0.8404080961577574 | 0.8843723128116995 | 1.204542636794695 | 0.6269237552172124 | 1.253213939942088 | 1.4509082676359661 | 0.8631981462990274 | 0.19974725426153223 | 0.3540804752847749 | 0 | 0.5685748629475483 | 0.68622554464597 | 0.8094713691264651
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 juin 2017 | 0.12771973756780336 | -3.0966442132034366 | -3.661017580394584e-07 | 0.02257616256879013 | -0.028339436056358046 | -0.006023138354832103 | 0.01816720069176477 | 0.5551045407449487 | 0.5551045407449487 | 0 | 0 | 0 | 0.02908589736634229
Au 30 septembre 2016 | 0.08932775295551823 | 0.4079155526647808 | -0.03614453672192649 | -0.00893199788137609 | 0.027212272361572004 | -0.01525164576893478 | 0.02044165772051416 | 0.3059915688271339 | 0.3059915688271339 | 0 | 0.13264599628454107 | 0.05107447767438239 | 0.03045665093433915
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 3 2017 (avril - juin 2017) | 0.014230351844717829 | 0.002443999470485995 | 0.01836617884435404 | 0.02639552767462581 | 0.011130101508962431 | 0.31171301453004147 | 0.13006363049249164 | 0.015578634987185378 | 0.015578634987185378 | 0.003786341209833135 | 0 | 0.003786341209833135 | 0.12461638838151672
TRIM 3 2016 (avril - juin 2016) | 0.019911545014999327 | -0.02063591790293716 | 0.015339621331204208 | 0.0229429049102063 | 0.014798529592930699 | 0.02453331198642385 | 0.01940820317964486 | 0.013277654846450724 | 0.013277654846450724 | -0.011173411267785907 | 0.009105410782358542 | -0.0003918495410553343 | 0.01821682530186565
CUMUL 2017 (octobre 2016- juin 2017) | 0.01828167673082888 | 0.0068159466344366905 | 0.016136896268359555 | 0.022724676967052413 | 0.010316905137148039 | 0.12763519996776176 | 0.05767046720949124 | 0.015512883379127282 | 0.015512883379127282 | 0.002072180990059106 | -0.020308014028361684 | -0.006054958231891859 | 0.05447122808559555
CUMUL 2016 (octobre 2015 - juin 2016) | 0.022477441615451482 | -0.016622975511305014 | 0.02103870618716056 | 0.026248675726797777 | 0.01606775159678749 | 0.07209049599940802 | 0.03770358005114629 | 0.016001923014604267 | 0.016001923014604267 | -0.0034498343331314523 | 0.009201384165931548 | 0.0030429524924592763 | 0.03523623678118958
ROE (rendement de l'avoir des actionn.)
TRIM 3 2017 (avril - juin 2017) | 0.18416184718444123 | -0.4672838999650673 | 0.23553250484975194 | 0.31690221677521596 | 0.14833171437875353 | 2.4017733881242154 | 1.3476321501196276 | 0.18360700778403577 | 0.18360700778403577 | 0.06272951161393699 | 0 | 0.06272951161393699 | 1.3052780541550195
TRIM 3 2016 (avril - juin 2016) | 0.2542310750395305 | -13.5780622457336 | 0.25423236763972035 | 0.2705324976978403 | 0.20251114771001666 | 0.19317294129383694 | 0.21081495913324563 | 0.18449633431881354 | 0.18449633431881354 | -0.15673788322941518 | 0.16462566063684775 | -0.006240380429663563 | 0.20254545206358493
CUMUL 2017 (octobre 2016- juin 2017) | 0.23597500471757352 | -0.9052640435548027 | 0.19871756851326736 | 0.25892594725466433 | 0.13374474294978808 | 0.9623771308329362 | 0.5882223186828521 | 0.18897247989886823 | 0.18897247989886823 | 0.0322527394436632 | -0.35671611124505986 | -0.09830937958351153 | 0.5648603171884249
CUMUL 2016 (octobre 2015 - juin 2016) | 0.2961377240066761 | -1.7252626497284809 | 0.34525407628134047 | 0.2977654568409157 | 0.21928238112032564 | 0.6839046488731917 | 0.44493381128783877 | 0.21727860242280306 | 0.21727860242280306 | -0.04797924461751013 | 0.1724463882294498 | 0.04877680650228625 | 0.42330142448204167
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 3 2017 (avril - juin 2017) | 0.8711427136565073 | 0.6498990629292265 | 0.7019976541419117 | 0.7815971369192667 | 0.7432778573793763 | 0.7209317479900967 | 0.7626086116271422 | 0.5924470532761797 | 0.5924470532761797 | 0.9818373256120032 | 0 | 0.9818373256120032 | 0.7571365221017792
TRIM 3 2016 (avril - juin 2016) | 0.9332635993951712 | 0.662300155287165 | 0.7413061463859962 | 0.7644662243127717 | 0.7277559959814078 | 0.6603661141659318 | 0.7591945386711655 | 0.4594464118233303 | 0.7413061463859962 | 0.5764086174242424 | 0.8951325740855184 | 0.789285924877646 | 0.7449032862656447
CUMUL 2017 (octobre 2016- juin 2017) | 0.8893219115290251 | 0.6695199363350418 | 0.6872821735876505 | 0.7804078268741383 | 0.7361449921850155 | 0.6156612177961783 | 0.7366917956880726 | 0.5377651862182473 | 0.5377651862182473 | 0.8386982708831815 | 0.8934731761341566 | 0.8708959647094261 | 0.7304799281339487
CUMUL 2016 (octobre 2015 - juin 2016) | 0.9166109630114884 | 0.6519413185620322 | 0.7577193294949203 | 0.7952468746564428 | 0.743044164085532 | 0.6827768851366872 | 0.7688462289789834 | 0.5167919970824469 | 0.5167919970824469 | 0.6799548395243294 | 0.9012982044609104 | 0.8118875453808995 | 0.757887610383223
Rendement moyen des prêts
TRIM 3 2017 (avril - juin 2017) | 0.09563242642481255 | 0.06590183427389895 | 0.1381647155586286 | 0.1536109587213957 | 0.10578842736935999 | 0.10848757457323976 | 0.11189335161860821 | 0.09887798463350371 | 0.09887798463350371 | 0.1259026843966333 | 0 | 0.1259026843966333 | 0.11135033054151028
TRIM 3 2016 (avril - juin 2016) | 0.09337066200819989 | 0.06121460351828856 | 0.14200864415727035 | 0.15854155336570794 | 0.12221106007134766 | 0.12182779491025064 | 0.12103802005960006 | 0.1076550916621657 | 0.1076550916621657 | 0.12502378426644348 | 0.12106177534443686 | 0.12212464046276986 | 0.12035520383847599
CUMUL 2017 (octobre 2016- juin 2017) | 0.09639325489025959 | 0.0708480389062848 | 0.14255624806995 | 0.15995741851844544 | 0.10977499064058284 | 0.11096640524364004 | 0.11483831366347631 | 0.10350194490281833 | 0.10350194490281833 | 0.1327389073560339 | 0.14760325672190297 | 0.14179818672365724 | 0.11483304938613698
CUMUL 2016 (octobre 2015 - juin 2016) | 0.09019646999718021 | 0.054926100101777175 | 0.14706060977351473 | 0.16196937277307707 | 0.11991728873343777 | 0.12790082525858557 | 0.12199575318849559 | 0.11245431287159298 | 0.11245431287159298 | 0.13601282994752154 | 0.11879360608705153 | 0.1241382018862278 | 0.1215808923904879
Rendement moyen des prêts productifs
TRIM 3 2017 (avril - juin 2017) | 0.10302312575957692 | 0.13273939918377675 | 0.13902616075972318 | 0.1551322948524673 | 0.1097087733994453 | 0.1089426677622746 | 0.11589835677627364 | 0.10984265172849343 | 0.10984265172849343 | 0.1259026843966333 | 0 | 0.1259026843966333 | 0.11569209218485246
TRIM 3 2016 (avril - juin 2016) | 0.10276715044855231 | 0.1062237818120657 | 0.14277480207451584 | 0.16076959336074356 | 0.12909376550652923 | 0.1229880041871539 | 0.12671820829602004 | 0.11744143925513033 | 0.11744143925513033 | 0.12502378426644348 | 0.12914877074765363 | 0.12798904649279208 | 0.1262847570465996
CUMUL 2017 (octobre 2016- juin 2017) | 0.10245077929750757 | 0.1296383175996587 | 0.14347085261093848 | 0.1618148583150221 | 0.11365776608300772 | 0.111545592791109 | 0.11865217676836447 | 0.11621414644305798 | 0.11621414644305798 | 0.1327389073560339 | 0.15849505984718443 | 0.14799664483378816 | 0.11914439659697978
CUMUL 2016 (octobre 2015 - juin 2016) | 0.09817492340715712 | 0.09077413657125592 | 0.14865319683593278 | 0.163743487642064 | 0.1264884645477433 | 0.12871224350870966 | 0.12733636917567073 | 0.12244117324936489 | 0.12244117324936489 | 0.13601282994752154 | 0.1261333431373118 | 0.12932798923761532 | 0.12717283757705236
Rémunération moyenne des dépôts
TRIM 3 2017 (avril - juin 2017) | 0.0061319535469142065 | 0.020386760420717003 | 0.026934718674021037 | 0.0162942949904938 | 0.011847296179961444 | 0.010311136791463282 | 0.011264448475625887 | 0.042784793884675404 | 0.042784793884675404 | 0.0003283946558132497 | 0 | 0.0003283946558132497 | 0.01164454870755415
TRIM 3 2016 (avril - juin 2016) | 0.0036750865127900705 | 0.015076689154457586 | 0.022805682481002284 | 0.01913373828386521 | 0.015157309230914273 | 0.015784234873827057 | 0.013363631111712621 | 0.05317795633192592 | 0.05317795633192592 | 0.013171228034821767 | 0.004917175739012291 | 0.008454079612896917 | 0.014281220934464597
CUMUL 2017 (octobre 2016- juin 2017) | 0.005879920760751275 | 0.021231904924981528 | 0.029958457476864656 | 0.017623741484096074 | 0.01328835502026258 | 0.014735719354419868 | 0.013427171248150016 | 0.049578693492003396 | 0.049578693492003396 | 0.0038974546502600488 | 0.005825449835098505 | 0.004642720682539691 | 0.013951897127751274
CUMUL 2016 (octobre 2015 - juin 2016) | 0.004559562824372697 | 0.014412296360940586 | 0.023151959008541126 | 0.016739724491173488 | 0.014524191710675748 | 0.015355142388740499 | 0.013049213719986 | 0.048701912566072064 | 0.048701912566072064 | 0.012836624658583075 | 0.004802777763234483 | 0.008427693905447608 | 0.013829618685132957
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 3 2017 (avril - juin 2017) | 0.6469286165290469 | 0.8209477813784245 | 0.6474023912660632 | 0.6528330550289395 | 0.6901136123720241 | 0.0890410243565396 | 0.21339292684841848 | 0.5014154273883946 | 0.5014154273883946 | 0.8805995190425592 | 0 | 0.8805995190425592 | 0.2193384858918227
TRIM 3 2016 (avril - juin 2016) | 0.5634874019283601 | 1.216568612235641 | 0.7677363534225444 | 0.671107356549996 | 0.6397287685064426 | 0.5699539075985189 | 0.6164649014696062 | 0.5039525550922092 | 0.5039525550922092 | 1.3489865808310184 | 0.8937631651250114 | 1.0799961517184982 | 0.6334397744549646
CUMUL 2017 (octobre 2016- juin 2017) | 0.6271738078016506 | 0.7468940807897229 | 0.7078157059883053 | 0.6862085842736059 | 0.7130719390062673 | 0.20134612142507458 | 0.38630939219156746 | 0.4945764251883224 | 0.4945764251883224 | 0.9325514987707484 | 1.175512732350301 | 1.0521604300186065 | 0.4002880632034485
CUMUL 2016 (octobre 2015 - juin 2016) | 0.5567950208262309 | 1.138252256150906 | 0.6833668514963728 | 0.6470838075552823 | 0.5960078460000633 | 0.3155895101602068 | 0.4684984200944234 | 0.47630416773747436 | 0.47630416773747436 | 1.094941511493077 | 0.7801237293356608 | 0.9153222853627816 | 0.48559716626210525
Productivité par employé ('000)
TRIM 3 2017 (avril - juin 2017) | 3366.939467312349 | 1288.8009488172045 | 4654.208153508631 | 2889.7596371882087 | 3030.500828791334 | 30010.658008372826 | 10581.344616942491 | 4776.468147397251 | 4776.468147397251 | 8540.179104477613 | 0 | 8540.179104477613 | 10476.120108294986
TRIM 3 2016 (avril - juin 2016) | 4036.6798644565215 | 965.4160479518072 | 3552.6860827789333 | 2545.1014014839243 | 2976.6086750812715 | 4437.407433361415 | 3449.172422234634 | 4666.428012394366 | 4666.428012394366 | 7559.666666666667 | 4416.6741573033705 | 5321.856 | 3519.816150275632
CUMUL 2017 (octobre 2016- juin 2017) | 3881.5569767643315 | 1203.1684601044933 | 4406.409902834008 | 2682.035087719298 | 2901.120054315948 | 13321.109499363265 | 5911.736850208573 | 5086.755008638495 | 5086.755008638495 | 7484.228571428572 | 5582.388278388279 | 6409.27536231884 | 5907.73947014456
CUMUL 2016 (octobre 2015 - juin 2016) | 4061.9285330780563 | 848.4247421814474 | 3953.0258294431737 | 2584.649196956889 | 2887.5192037442143 | 7385.451919750035 | 4246.17406100758 | 4908.2693228169 | 4908.2693228169 | 8453.189189189188 | 4668.883895131086 | 5780.148148148149 | 4300.014414708717
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé.mars. 17 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 mars 2017 | 0.0736988865014922 | 0.0007909450186385002 | 0.07445828573374791 | 0.080059383841459 | 0.07083251077909412 | 0.12177941515625275 | 0.09013315124618414 | 0.08011571076402878 | 0.08011571076402878 | 0.05702035735992737 | 0 | 0.05702035735992737 | 0.08914327144185961
Au 30 septembre 2016 | 0.07390699133694753 | -0.0035120882454590645 | 0.08068535399078378 | 0.08918204290614944 | 0.07480796343900603 | 0.1268962127968219 | 0.0778475628014552 | 0.07554863019553665 | 0.07416133737929038 | 0.06444567566828094 | 0.05693046483793471 | 0.0647487442768248 | 0.07704361963776468
Dépôts en % de l'actif
Au 31 mars 2017 | 0.8049503032547094 | 0.8623080597938928 | 0.7708966215284364 | 0.8392394798116236 | 0.841735416159767 | 0.8102898206503486 | 0.8178135979832046 | 0.6462155888253123 | 0.6462155888253123 | 0.792931646608357 | 0 | 0.792931646608357 | 0.8128665192814553
Au 30 septembre 2016 | 0.8131682224224409 | 0.9063649697166052 | 0.7444451750451215 | 0.8375633076108682 | 0.8264458082038015 | 0.8149065616153549 | 0.807361058954389 | 0.7109068765144876 | 0.7415964005105095 | 0.7621981791567485 | 0.8802919302902742 | 0.8112683530415077 | 0.8054934409289374
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 mars 2017 | 0.0713384332929066 | 0.4673613599241478 | 0.006413020064993351 | 0.008570233738542361 | 0.03596835960229763 | 0.004795145221727041 | 0.034379302285498216 | 0.08556093207934917 | 0.08556093207934917 | 0 | 0 | 0 | 0.03670438508229733
Au 30 septembre 2016 | 0.0446256355859159 | 0.37719075218008336 | 0.006869572485882122 | 0.011824286281881643 | 0.032819462577018274 | 0.006941060232691702 | 0.03780035503263564 | 0.1040880136032887 | 0.06747514519877892 | 0.02138304931574691 | 0.06872014267058517 | 0.036129434048264755 | 0.03927160352764851
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 mars 2017 | 0.38598416335725255 | 0.75775556179769 | 1.0555358942631836 | 0.6750486163051608 | 1.1904765777751567 | 2.1537141065099825 | 0.8176961015552461 | 0.3157651703685972 | 0.3157651703685972 | 0 | 0 | 0 | 0.7591496770418897
Au 30 septembre 2016 | 0.8404080961577574 | 0.8843723128116995 | 1.204542636794695 | 0.6269237552172124 | 1.253213939942088 | 1.4509082676359661 | 0.8631981462990274 | 0.19974725426153223 | 0.3540804752847749 | 0 | 0.5685748629475483 | 0.68622554464597 | 0.8094713691264651
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 mars 2017 | 0.1308560092711111 | 58.6833759623123 | -0.0023111336473447004 | 0.013958365863014861 | -0.028832279734334724 | -0.011978085451464473 | 0.019976532724595094 | 0.41400593580359424 | 0.41400593580359424 | 0 | 0 | 0 | 0.028765776722914287
Au 30 septembre 2016 | 0.08932775295551823 | 0.4079155526647808 | -0.03614453672192649 | -0.00893199788137609 | 0.027212272361572004 | -0.01525164576893478 | 0.02044165772051416 | 0.3059915688271339 | 0.3059915688271339 | 0 | 0.13264599628454107 | 0.05107447767438239 | 0.03045665093433915
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 2 2017 (janvier-mars 2017) | 0.020603081727528942 | 0.00893218663172735 | 0.016069247249460166 | 0.01803997050490282 | 0.010545599224806202 | 0.03187063639005525 | 0.02129227240415069 | 0.016231023139722887 | 0.016231023139722887 | -0.001574825395034261 | 0 | -0.0010109881321851073 | 0.020417486868180103
TRIM 2 2016 (janvier-mars 2016) | 0.024980414608962935 | -0.013129966728332802 | 0.026077024036181333 | 0.025925701943261818 | 0.01839839115781365 | 0.15495746115467723 | 0.06785344626743901 | 0.01912869140687904 | 0.01912869140687904 | -0.008641165256532092 | 0.0063718776070625606 | -0.0010052911505397638 | 0.06275095152959771
CUMUL 2017 (octobre 2016- mars 2017) | 0.019621100707944802 | 0.008634735281173315 | 0.013584492437108879 | 0.020067610844470188 | 0.009495531204563536 | 0.02409592841671606 | 0.018001828420994348 | 0.015417158574676942 | 0.015417158574676942 | 0.0010491428257548892 | -0.030462021042542527 | -0.010018907819766977 | 0.016984691444393712
CUMUL 2016 (octobre 2015- mars 2016) | 0.023873759794929433 | -0.014166118694393515 | 0.0236541415794388 | 0.02711976864490607 | 0.016423970743072867 | 0.09733603616764135 | 0.04715465929099655 | 0.01697295368720907 | 0.01697295368720907 | 0.00033561112004750187 | 0.009374432138716492 | 0.004831741753345665 | 0.04400863787512705
ROE (rendement de l'avoir des actionn.)
TRIM 2 2017 (janvier-mars 2017) | 0.2721328235394424 | -26.72436271548687 | 0.21288960610666205 | 0.21604121794081088 | 0.1456552791917641 | 0.25828690113470354 | 0.23320525282237992 | 0.21314036769398034 | 0.21314036769398034 | -0.025410027257399152 | 0 | -0.016498642566047793 | 0.22715213621851277
TRIM 2 2016 (janvier-mars 2016) | 0.3242037795786949 | -1.2671159352829058 | 0.4307085016022958 | 0.29773500979245887 | 0.24998062795967377 | 1.3637175331431513 | 0.7734395715595391 | 0.2537742466245785 | 0.2537742466245785 | -0.11187989795731092 | 0.1179237384158486 | -0.015363185126325698 | 0.7280568104006448
CUMUL 2017 (octobre 2016- mars 2017) | 0.2658680441575514 | -6.5016508002924684 | 0.17599809105002956 | 0.23796424774500474 | 0.13049264187059048 | 0.19415735918562935 | 0.19714048661727937 | 0.19840232431641028 | 0.19840232431641028 | 0.017333210554200982 | -0.5350741668675898 | -0.1690546076745205 | 0.18903280329027164
CUMUL 2016 (octobre 2015- mars 2016) | 0.3148724569340278 | -1.1282608166894639 | 0.37931751941727904 | 0.31750662199646523 | 0.228435762509175 | 0.8808190980697111 | 0.548239404327035 | 0.23473664890308113 | 0.23473664890308113 | 0.004437685313843696 | 0.17206292504480614 | 0.07420946473303082 | 0.5208353824546921
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 2 2017 (janvier-mars 2017) | 0.8935037845454382 | 0.6954422694255329 | 0.6722531390838068 | 0.7933609821384313 | 0.7299339101185963 | 0.6066707023076311 | 0.7355607978195611 | 0.5631711068809706 | 0.5631711068809706 | 0.9827677732859651 | 0 | 0.9827677732859651 | 0.7289705010822303
TRIM 2 2016 (janvier-mars 2016) | 0.9080253162913378 | 0.6627347863060827 | 0.7698244478366175 | 0.8028698602902288 | 0.7379726592950668 | 0.7242660741733234 | 0.7800456746786468 | 0.5686227904515005 | 0.7698244478366175 | 0.6458112407211029 | 0.8912394634130342 | 0.7960076675264198 | 0.769420991890559
CUMUL 2017 (octobre 2016- mars 2017) | 0.8973105168205402 | 0.6778909737251234 | 0.6789975776397131 | 0.7798217370818282 | 0.7328366152407596 | 0.5595056523710638 | 0.7240366759640798 | 0.515289914198177 | 0.515289914198177 | 0.7861137524779602 | 0.8934731761341566 | 0.8570804195804196 | 0.71785641752369
CUMUL 2016 (octobre 2015- mars 2016) | 0.9074401067801464 | 0.6453390994247824 | 0.7663314810303978 | 0.8120608533220787 | 0.7513845118496085 | 0.6938202075863314 | 0.7739616576293327 | 0.5478382323396979 | 0.5478382323396979 | 0.714654052499529 | 0.9045043114991163 | 0.8218203648676664 | 0.7647266419244265
Rendement moyen des prêts
TRIM 2 2017 (janvier-mars 2017) | 0.09097759350709261 | 0.06802299495036186 | 0.13472454628813463 | 0.15253484311557894 | 0.10603141383894181 | 0.10788775374347953 | 0.1105387670020298 | 0.10458548574303947 | 0.10458548574303947 | 0.1319354149546754 | 0 | 0.049018036918113704 | 0.10902035675839465
TRIM 2 2016 (janvier-mars 2016) | 0.096982698205544 | 0.05673521348728673 | 0.15862393079755996 | 0.16323322313521244 | 0.11769366075625844 | 0.12491973088405506 | 0.12281506224320594 | 0.12039968228565831 | 0.12039968228565831 | 0.11471657272811592 | 0.10952141809593473 | 0.11111844487862449 | 0.12217905358870335
CUMUL 2017 (octobre 2016- mars 2017) | 0.09418298228420802 | 0.06893930000321001 | 0.13625437577348382 | 0.1540817020708974 | 0.11191016859088622 | 0.10861012757383716 | 0.11318918919109404 | 0.10255315098200907 | 0.10255315098200907 | 0.14464728745036554 | 0.22140488508285447 | 0.19156870946340576 | 0.11425492609154593
CUMUL 2016 (octobre 2015- mars 2016) | 0.09678498737502761 | 0.05601693738225881 | 0.15277266433271183 | 0.16378251219007578 | 0.11933300894834525 | 0.12682103349457627 | 0.12339992155414406 | 0.11420154540809531 | 0.11420154540809531 | 0.1426408220299191 | 0.11917619022576993 | 0.12688484860499522 | 0.12306495202424649
Rendement moyen des prêts productifs
TRIM 2 2017 (janvier-mars 2017) | 0.09681577172323239 | 0.12290819662878413 | 0.1356843921629879 | 0.15387011323745156 | 0.10985656384839715 | 0.10818373914838333 | 0.1141493969992799 | 0.11689804848518216 | 0.11689804848518216 | 0.1319354149546754 | 0 | 0.05096799879324713 | 0.11302784087910467
TRIM 2 2016 (janvier-mars 2016) | 0.10637490242540609 | 0.10271220236170507 | 0.16157144736053827 | 0.16566584073664375 | 0.1244497874722619 | 0.1260649988150655 | 0.12863037162961044 | 0.13112988823787533 | 0.13112988823787533 | 0.11471657272811592 | 0.1162717640721099 | 0.11577365878125424 | 0.12820047600511877
CUMUL 2017 (octobre 2016- mars 2017) | 0.10005682111780399 | 0.11915390128917487 | 0.13716175308118372 | 0.15565874153013878 | 0.11589632506924752 | 0.10924633528774226 | 0.11692873839398567 | 0.11328293428676499 | 0.11328293428676499 | 0.14464728745036554 | 0.23774258977077664 | 0.1999690446622151 | 0.11844266771787731
CUMUL 2016 (octobre 2015- mars 2016) | 0.10526377492849827 | 0.09810106875486002 | 0.1540161106201584 | 0.1654133217718451 | 0.1256063826409868 | 0.12780983411477867 | 0.12867090285802993 | 0.12280062091809413 | 0.12280062091809413 | 0.1426408220299191 | 0.12696315877545333 | 0.13233484755948344 | 0.1285310451705725
Rémunération moyenne des dépôts
TRIM 2 2017 (janvier-mars 2017) | 0.005543049974235677 | 0.018792132359079856 | 0.028811605654501714 | 0.015962200753009737 | 0.012636356832706861 | 0.015262439649831393 | 0.013141655670970807 | 0.045713264114936834 | 0.045713264114936834 | 0.000354846050314353 | 0 | 0.00021885717786391894 | 0.013496325257513597
TRIM 2 2016 (janvier-mars 2016) | 0.005112842601815495 | 0.014026432144331927 | 0.022614124863215193 | 0.015829583976266163 | 0.014033847651031717 | 0.013358020083484773 | 0.01228123132493208 | 0.04327095067341572 | 0.04327095067341572 | 0.012911037562949734 | 0.004858118687677981 | 0.008379159222112183 | 0.013012078825395481
CUMUL 2017 (octobre 2016- mars 2017) | 0.005508018679002325 | 0.020976643727997634 | 0.02867929544274023 | 0.017565431002072075 | 0.013297639557189165 | 0.01755440604023919 | 0.014217051290969056 | 0.05282373515154667 | 0.05282373515154667 | 0.005508652748162295 | 0.008738174752647758 | 0.006735079905698583 | 0.014876567181294646
CUMUL 2016 (octobre 2015- mars 2016) | 0.005046357184934562 | 0.013650813262689661 | 0.022404763997266455 | 0.014963457489763913 | 0.013712656037753316 | 0.015257761014677145 | 0.012741730309180273 | 0.04337991665400563 | 0.04337991665400563 | 0.012878365485049555 | 0.004753881144401378 | 0.008489166101733977 | 0.013433732540654825
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 2 2017 (janvier-mars 2017) | 0.5928719590592997 | 0.6993302701031483 | 0.7195441635236152 | 0.7330402449588237 | 0.7049782505827564 | 0.5108524576092318 | 0.6130582599912998 | 0.47672697608856446 | 0.47672697608856446 | 1.0603815780278147 | 0 | 1.0603815780278147 | 0.6158418021094347
TRIM 2 2016 (janvier-mars 2016) | 0.5424385233315692 | 1.0681728082844495 | 0.625641424857486 | 0.6545969158696077 | 0.5791869546116383 | 0.17451632070309883 | 0.33974620790089466 | 0.43473932596836007 | 0.43473932596836007 | 1.2381778873968514 | 0.8193742131225362 | 0.988565910544703 | 0.35747922190933257
CUMUL 2017 (octobre 2016- mars 2017) | 0.6185354179848418 | 0.7132669206378212 | 0.7421025019878225 | 0.705623015950299 | 0.7253896200545115 | 0.5906021613405381 | 0.6549682541241971 | 0.49133112162574855 | 0.49133112162574855 | 0.9622929956698176 | 1.175512732350301 | 1.091061261238413 | 0.6679498194740048
CUMUL 2016 (octobre 2015- mars 2016) | 0.5530457336337286 | 1.0892048317427572 | 0.6443840980864677 | 0.6348969520739726 | 0.5737197608088289 | 0.25096930699369896 | 0.41222462913643204 | 0.4634771309966342 | 0.4634771309966342 | 0.9911552249022751 | 0.7277869686048637 | 0.8432363996251803 | 0.4288481103814173
Productivité par employé ('000)
TRIM 2 2017 (janvier-mars 2017) | 3808.055312154964 | 1361.3770200701756 | 4369.327040633662 | 2560.2285714285713 | 3040.718093999292 | 5204.70236844213 | 3729.821682155239 | 5505.267869650349 | 5505.267869650349 | 6636.057971014493 | 0 | 2916.484076433121 | 3743.3083553104634
TRIM 2 2016 (janvier-mars 2016) | 3837.2702184038867 | 856.8143980307692 | 4202.460879997635 | 2523.1414309484194 | 3113.3961605733343 | 12679.421565202703 | 5742.951827809654 | 5542.97764141844 | 5542.97764141844 | 7100.756756756757 | 4355.146067415731 | 5161.396825396825 | 5723.63409390636
CUMUL 2017 (octobre 2016- mars 2017) | 4056.1063011989795 | 1237.276174375 | 4216.560459532 | 2581.4673998428907 | 2857.3211874626863 | 4381.1288455475615 | 3469.755670066749 | 5174.62424 | 5174.62424 | 7038.704225352113 | 8373.582417582418 | 7788.543209876543 | 3571.2904321562055
CUMUL 2016 (octobre 2015- mars 2016) | 3899.3765012058825 | 792.2392324458203 | 4027.987020726037 | 2605.1849315068494 | 2866.822236271689 | 8871.75047500214 | 4626.284153684425 | 5029.189978028168 | 5029.189978028168 | 9002.108108108108 | 4849.477272727273 | 6078.656 | 4673.49889066889
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé.déc. 16 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 décembre 2016 | 0.0778081467695615 | -0.0014350529801539578 | 0.07665168306594922 | 0.08713499653350709 | 0.0739991390390464 | 0.12524162035736658 | 0.09256302354996905 | 0.07285360351294273 | 0.07285360351294273 | 0.06778467148897524 | 0.060022839944129526 | 0.0635329353512034 | 0.09065992070090896
Au 30 septembre 2016 | 0.07390699133694753 | -0.0035120882454590645 | 0.08068535399078378 | 0.08918204290614944 | 0.07480796343900603 | 0.1268962127968219 | 0.0778475628014552 | 0.07554863019553665 | 0.07416133737929038 | 0.06444567566828094 | 0.05693046483793471 | 0.0647487442768248 | 0.07704361963776468
Dépôts en % de l'actif
Au 31 décembre 2016 | 0.8179288443298289 | 0.8569966840179011 | 0.7558903915456049 | 0.8154750061356979 | 0.8373754836369536 | 0.8207875425297395 | 0.8213565733649011 | 0.7002624883115279 | 0.7002624883115279 | 0.7777128894577531 | 0.875620063009807 | 0.8313439771119031 | 0.8178939659129922
Au 30 septembre 2016 | 0.8131682224224409 | 0.9063649697166052 | 0.7444451750451215 | 0.8375633076108682 | 0.8264458082038015 | 0.8149065616153549 | 0.807361058954389 | 0.7109068765144876 | 0.7415964005105095 | 0.7621981791567485 | 0.8802919302902742 | 0.8112683530415077 | 0.8054934409289374
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 décembre 2016 | 0.048578308470682514 | 0.42615754766302366 | 0.007811976747086964 | 0.00878999413297487 | 0.033694114801771896 | 0.0004985618662191034 | 0.02875273405145443 | 0.125381829055661 | 0.125381829055661 | 0 | 0.0608757556549956 | 0.04634925139629393 | 0.034184763911252504
Au 30 septembre 2016 | 0.0446256355859159 | 0.37719075218008336 | 0.006869572485882122 | 0.011824286281881643 | 0.032819462577018274 | 0.006941060232691702 | 0.03780035503263564 | 0.1040880136032887 | 0.06747514519877892 | 0.02138304931574691 | 0.06872014267058517 | 0.036129434048264755 | 0.03927160352764851
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 décembre 2016 | 0.747191318790873 | 0.8058866763657341 | 0.975395635475628 | 0.9343769453849774 | 1.2283553405418597 | 20.92556172663765 | 1.0559256765339042 | 0.2064496036202033 | 0.2064496036202033 | 0 | 0.5438905940401725 | 0.5438905940401725 | 0.8765862840635527
Au 30 septembre 2016 | 0.8404080961577574 | 0.8843723128116995 | 1.204542636794695 | 0.6269237552172124 | 1.253213939942088 | 1.4509082676359661 | 0.8631981462990274 | 0.19974725426153223 | 0.3540804752847749 | 0 | 0.5685748629475483 | 0.68622554464597 | 0.8094713691264651
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 décembre 2016 | 0.03414099034807677 | -23.585782803322637 | 0.0012412020999128816 | 0.0026920650106916463 | -0.0322365274054283 | -0.022068088336397146 | -0.005136084225934806 | 0.6345587634310909 | 0.6345587634310909 | 0 | 0.14485211013883337 | 0.07496258192387656 | 0.013868265106845318
Au 30 septembre 2016 | 0.08932775295551823 | 0.4079155526647808 | -0.03614453672192649 | -0.00893199788137609 | 0.027212272361572004 | -0.01525164576893478 | 0.02044165772051416 | 0.3059915688271339 | 0.3059915688271339 | 0 | 0.13264599628454107 | 0.05107447767438239 | 0.03045665093433915
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 1 2017 (octobre. - décembre. 2016) | 0.018934885612906686 | 0.00801209836266386 | 0.011015214043403236 | 0.022059337695911733 | 0.008340899942155358 | 0.01681595464905405 | 0.014864957311618184 | 0.012733908899580565 | 0.012733908899580565 | 0.0039434334434850565 | 0.01225333721031873 | 0.00843783209437196 | 0.014508610273637715
TRIM 1 2016 (octobre. - décembre. 2015) | 0.022822203687716144 | -0.015224231021659346 | 0.020568590894752912 | 0.029876868522399996 | 0.01442655147068945 | 0.038310994846027215 | 0.025723169269629146 | 0.014751342995908348 | 0.014751342995908348 | 0.00920311715402431 | 0.012490726739668799 | 0.010810963209671866 | 0.02459526257857404
CUMUL 2017 (octobre - décembre 2016) | 0.018934885612906686 | 0.00801209836266386 | 0.011015214043403236 | 0.022059337695911733 | 0.008340899942155358 | 0.01681595464905405 | 0.014864957311618184 | 0.012733908899580565 | 0.012733908899580565 | 0.0039434334434850565 | 0.01225333721031873 | 0.00843783209437196 | 0.014508610273637715
CUMUL 2016 (octobre - décembre 2015) | 0.022822203687716144 | -0.015224231021659346 | 0.020568590894752912 | 0.029876868522399996 | 0.01442655147068945 | 0.038310994846027215 | 0.025723169269629146 | 0.014751342995908348 | 0.014751342995908348 | 0.00920311715402431 | 0.012490726739668799 | 0.010810963209671866 | 0.02459526257857404
ROE (rendement de l'avoir des actionn.)
TRIM 1 2017 (octobre. - décembre. 2016) | 0.24957580832083764 | -3.2748844408966895 | 0.1402278790807287 | 0.2503309046237874 | 0.11211423040109189 | 0.13340699622081545 | 0.16052717461950636 | 0.17172833033624013 | 0.17172833033624013 | 0.059681082527912564 | 0.20952224563615432 | 0.1361631778208532 | 0.16006853692302708
TRIM 1 2016 (octobre. - décembre. 2015) | 0.30651896100651443 | -0.7832664717896494 | 0.33593548664730355 | 0.3288334496545986 | 0.1953754354755805 | 0.42180786626083083 | 0.3221943077691422 | 0.19057366414755803 | 0.19057366414755803 | 0.11834592756946247 | 0.24092167367016507 | 0.16609620945828438 | 0.31136787651998454
CUMUL 2017 (octobre - décembre 2016) | 0.24957580832083764 | -3.2748844408966895 | 0.1402278790807287 | 0.2503309046237874 | 0.11211423040109189 | 0.13340699622081545 | 0.16052717461950636 | 0.17172833033624013 | 0.17172833033624013 | 0.059681082527912564 | 0.20952224563615432 | 0.1361631778208532 | 0.16006853692302708
CUMUL 2016 (octobre - décembre 2015) | 0.30651896100651443 | -0.7832664717896494 | 0.33593548664730355 | 0.3288334496545986 | 0.1953754354755805 | 0.42180786626083083 | 0.3221943077691422 | 0.19057366414755803 | 0.19057366414755803 | 0.11834592756946247 | 0.24092167367016507 | 0.16609620945828438 | 0.31136787651998454
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 1 2017 (octobre. - décembre. 2016) | 0.900956530115805 | 0.6621502185440028 | 0.6863470160513077 | 0.7665466728445665 | 0.7355293580080692 | 0.5125476792527465 | 0.7128349550641802 | 0.4681491589526141 | 0.4681491589526141 | 0.6578891314766494 | 0.8849936617563492 | 0.8046690335157125 | 0.7041671441964007
TRIM 1 2016 (octobre. - décembre. 2015) | 0.906795313050613 | 0.6230288187499936 | 0.762158850562841 | 0.8214804293553735 | 0.7648922650050014 | 0.6625458338350108 | 0.7675687342571 | 0.5232227749677519 | 0.762158850562841 | 0.7574626865671642 | 0.9161060829902896 | 0.8413207475643504 | 0.7598334290407656
CUMUL 2017 (octobre - décembre 2016) | 0.900956530115805 | 0.6621502185440028 | 0.6863470160513077 | 0.7665466728445665 | 0.7355293580080692 | 0.5125476792527465 | 0.7128349550641802 | 0.4681491589526141 | 0.4681491589526141 | 0.6578891314766494 | 0.8849936617563492 | 0.8046690335157125 | 0.7041671441964007
CUMUL 2016 (octobre - décembre 2015) | 0.906795313050613 | 0.6230288187499936 | 0.762158850562841 | 0.8214804293553735 | 0.7648922650050014 | 0.6625458338350108 | 0.7675687342571 | 0.5232227749677519 | 0.5232227749677519 | 0.7574626865671642 | 0.9161060829902896 | 0.8413207475643504 | 0.7598334290407656
Rendement moyen des prêts
TRIM 1 2017 (octobre. - décembre. 2016) | 0.09831105377298689 | 0.06977858194288665 | 0.13830843325353867 | 0.15577697625693093 | 0.11546078856908241 | 0.11406345860553206 | 0.1170436631034873 | 0.20248345714665372 | 0.1007959323575557 | 0.15661437327884872 | 0.12561748600119524 | 0.13338461976807134 | 0.11677401633162962
TRIM 1 2016 (octobre. - décembre. 2015) | 0.0945463429090413 | 0.05340285989258988 | 0.145627836690695 | 0.1650945753875201 | 0.11999911590516806 | 0.1257221539121738 | 0.12214916383112724 | 0.10598067226052998 | 0.10598067226052998 | 0.16440933989524117 | 0.12542865350977675 | 0.1388829809796744 | 0.12208111705776822
CUMUL 2017 (octobre - décembre 2016) | 0.09831105377298689 | 0.06977858194288665 | 0.13830843325353867 | 0.15577697625693093 | 0.11546078856908241 | 0.11406345860553206 | 0.1170436631034873 | 0.1007959323575557 | 0.1007959323575557 | 0.15661437327884872 | 0.12561748600119524 | 0.13338461976807134 | 0.11677401633162962
CUMUL 2016 (octobre - décembre 2015) | 0.0945463429090413 | 0.05340285989258988 | 0.145627836690695 | 0.1650945753875201 | 0.11999911590516806 | 0.1257221539121738 | 0.12214916383112724 | 0.10598067226052998 | 0.10598067226052998 | 0.16440933989524117 | 0.12542865350977675 | 0.1388829809796744 | 0.12208111705776822
Rendement moyen des prêts productifs
TRIM 1 2017 (octobre. - décembre. 2016) | 0.10312161151915987 | 0.11658060607371488 | 0.13933513510443551 | 0.1573943928932084 | 0.11943330429261999 | 0.11448933855634616 | 0.1205481336228177 | 0.11386563523569672 | 0.11386563523569672 | 0.15661437327884872 | 0.13431858563124893 | 0.14019048075371773 | 0.12089265849388386
TRIM 1 2016 (octobre. - décembre. 2015) | 0.10246729904300228 | 0.0915871793341113 | 0.14961554896920237 | 0.16701806612197082 | 0.12670391356502927 | 0.12647954457833743 | 0.1275374019732507 | 0.1151878491727763 | 0.1151878491727763 | 0.16440933989524117 | 0.132538355533375 | 0.14393922916891297 | 0.12768738039331792
CUMUL 2017 (octobre - décembre 2016) | 0.10312161151915987 | 0.11658060607371488 | 0.13933513510443551 | 0.1573943928932084 | 0.11943330429261999 | 0.11448933855634616 | 0.1205481336228177 | 0.11386563523569672 | 0.11386563523569672 | 0.15661437327884872 | 0.13431858563124893 | 0.14019048075371773 | 0.12089265849388386
CUMUL 2016 (octobre - décembre 2015) | 0.10246729904300228 | 0.0915871793341113 | 0.14961554896920237 | 0.16701806612197082 | 0.12670391356502927 | 0.12647954457833743 | 0.1275374019732507 | 0.1151878491727763 | 0.1151878491727763 | 0.16440933989524117 | 0.132538355533375 | 0.14393922916891297 | 0.12768738039331792
Rémunération moyenne des dépôts
TRIM 1 2017 (octobre. - décembre. 2016) | 0.005501087042935991 | 0.023017826366998985 | 0.029192960650758125 | 0.01963368195608425 | 0.013826161369309553 | 0.020785553043365636 | 0.015563694069234277 | 0.05143347414162695 | 0.05143347414162695 | 0.01169162419876853 | 0.005345891290051007 | 0.008053729191220398 | 0.0162025659053089
TRIM 1 2016 (octobre. - décembre. 2015) | 0.004991950484526423 | 0.01330249835057297 | 0.02208595397749849 | 0.01498564882755548 | 0.01348775829357393 | 0.016422610269651937 | 0.013086983528813616 | 0.043656756844224286 | 0.043656756844224286 | 0.013799894213012531 | 0.0045816749256990625 | 0.008833152070263422 | 0.013761748461435607
CUMUL 2017 (octobre - décembre 2016) | 0.005501087042935991 | 0.023017826366998985 | 0.029192960650758125 | 0.01963368195608425 | 0.013826161369309553 | 0.020785553043365636 | 0.015563694069234277 | 0.05143347414162695 | 0.05143347414162695 | 0.01169162419876853 | 0.005345891290051007 | 0.008053729191220398 | 0.0162025659053089
CUMUL 2016 (octobre - décembre 2015) | 0.004991950484526423 | 0.01330249835057297 | 0.02208595397749849 | 0.01498564882755548 | 0.01348775829357393 | 0.016422610269651937 | 0.013086983528813616 | 0.043656756844224286 | 0.043656756844224286 | 0.013799894213012531 | 0.0045816749256990625 | 0.008833152070263422 | 0.013761748461435607
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 1 2017 (octobre. - décembre. 2016) | 0.6436474709812053 | 0.7266558613884487 | 0.7675051215060326 | 0.6777126856048046 | 0.7487601413054535 | 0.706703352425296 | 0.7046905643367471 | 0.5081807306231958 | 0.5081807306231958 | 0.8793666267854241 | 0.8239523058039628 | 0.8459745824895072 | 0.706606153783746
TRIM 1 2016 (octobre. - décembre. 2015) | 0.5645988110995682 | 1.1143061040715634 | 0.6668675845993117 | 0.6153265620577969 | 0.5673456552905474 | 0.45159445093601125 | 0.5362270995616878 | 0.4982061691134168 | 0.4982061691134168 | 0.8302844621592949 | 0.6515904700579523 | 0.734516776176541 | 0.5464134906061087
CUMUL 2017 (octobre - décembre 2016) | 0.6436474709812053 | 0.7266558613884487 | 0.7675051215060326 | 0.6777126856048046 | 0.7487601413054535 | 0.706703352425296 | 0.7046905643367471 | 0.5081807306231958 | 0.5081807306231958 | 0.8793666267854241 | 0.8239523058039628 | 0.8459745824895072 | 0.706606153783746
CUMUL 2016 (octobre - décembre 2015) | 0.5645988110995682 | 1.1143061040715634 | 0.6668675845993117 | 0.6153265620577969 | 0.5673456552905474 | 0.45159445093601125 | 0.5362270995616878 | 0.4982061691134168 | 0.4982061691134168 | 0.8302844621592949 | 0.6515904700579523 | 0.734516776176541 | 0.5464134906061087
Productivité par employé ('000)
TRIM 1 2017 (octobre. - décembre. 2016) | 4094.9312005605093 | 1242.6593873230768 | 3990.7364124187698 | 2576.6772151898736 | 2663.2527402060387 | 3696.4914820372674 | 3206.459601020001 | 4908.920710791368 | 4908.920710791368 | 7522.333333333333 | 4587.888268156425 | 5429.641434262948 | 3292.183520588739
TRIM 1 2016 (octobre. - décembre. 2015) | 3825.7706846721926 | 729.1308274999999 | 3696.093058348624 | 2604.8600682593856 | 2624.489349539732 | 4887.523047313114 | 3415.9231012198047 | 4586.7383426950355 | 4586.7383426950355 | 10616.526315789473 | 5234.831460674157 | 6845.102362204724 | 3532.3646028311978
CUMUL 2017 (octobre - décembre 2016) | 4094.9312005605093 | 1242.6593873230768 | 3990.7364124187698 | 2576.6772151898736 | 2663.2527402060387 | 3696.4914820372674 | 3206.459601020001 | 4908.920710791368 | 4908.920710791368 | 7522.333333333333 | 4587.888268156425 | 5429.641434262948 | 3292.183520588739
CUMUL 2016 (octobre - décembre 2015) | 3825.7706846721926 | 729.1308274999999 | 3696.093058348624 | 2604.8600682593856 | 2624.489349539732 | 4887.523047313114 | 3415.9231012198047 | 4586.7383426950355 | 4586.7383426950355 | 10616.526315789473 | 5234.831460674157 | 6845.102362204724 | 3532.3646028311978
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé.sept. 16]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 septembre 2016 | 0.07390699133694753 | -0.0035120882454590645 | 0.08068535399078378 | 0.08918204290614944 | 0.07480796343900603 | 0.1268962127968219 | 0.09264028791412363 | 0.07554863019553665 | 0.07554863019553665 | 0.06444567566828094 | 0.05693046483793471 | 0.06043220452290159 | 0.0906192688286851
Au 30 septembre 2015 | 0.07311273478667339 | 0.022106575250711222 | 0.06336105060809091 | 0.08911142793390697 | 0.07203573866007543 | 0.08729278529419134 | 0.0778475628014552 | 0.07416133737929038 | 0.07416133737929038 | 0.07617158669023051 | 0.0522375539803038 | 0.0647487442768248 | 0.07704361963776468
Dépôts en % de l'actif
Au 30 septembre 2016 | 0.8131682224224409 | 0.9063649697166052 | 0.7444451750451215 | 0.8375633076108682 | 0.8264458082038015 | 0.8149065616153549 | 0.8170382553634135 | 0.7109068765144876 | 0.7109068765144876 | 0.7621981791567485 | 0.8802919302902742 | 0.825265719552309 | 0.8141191051278704
Au 30 septembre 2015 | 0.7866143422427879 | 0.8656070315761414 | 0.8040688805504217 | 0.8476169259116534 | 0.8096830249836857 | 0.8090800159392417 | 0.807361058954389 | 0.7415964005105095 | 0.7415964005105095 | 0.7514868125234071 | 0.8767457712332675 | 0.8112683530415077 | 0.8054934409289374
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 septembre 2016 | 0.0446256355859159 | 0.37719075218008336 | 0.006869572485882122 | 0.011824286281881643 | 0.032819462577018274 | 0.006941060232691702 | 0.02939865585618658 | 0.1040880136032887 | 0.1040880136032887 | 0 | 0.06872014267058517 | 0.050697034468474234 | 0.03394940216672454
Au 30 septembre 2015 | 0.06943674388907971 | 0.39744535391982855 | 0.015435212022437708 | 0.006285618990994649 | 0.04850181662821433 | 0.004510084115484565 | 0.03780035503263564 | 0.06747514519877892 | 0.06747514519877892 | 0.0003530517210407771 | 0.05685393797081728 | 0.036129434048264755 | 0.03927160352764851
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 septembre 2016 | 0.8404080961577574 | 0.8843723128116995 | 1.204542636794695 | 0.6269237552172124 | 1.253213939942088 | 1.4509082676359661 | 1.036109278122458 | 0.19974725426153223 | 0.19974725426153223 | 0 | 0.5685748629475483 | 0.5685748629475483 | 0.8810163174056982
Au 30 septembre 2015 | 0.56491289338209 | 0.9454014690403388 | 1.325036371586142 | 1.3248644595685777 | 0.8812932065444768 | 1.9699112006201913 | 0.8631981462990274 | 0.3540804752847749 | 0.3540804752847749 | 0 | 0.68622554464597 | 0.68622554464597 | 0.8094713691264651
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 septembre 2016 | 0.020086764726991935 | -5.448785091579863 | -0.008596697155750272 | 0.020792761718043545 | -0.03493361736482914 | -0.007182810489663147 | -0.0034287634969076973 | 0.5466429004007477 | 0.5466429004007477 | 0 | 0.16272682481943118 | 0.08186804493433891 | 0.013459872248919563
Au 30 septembre 2015 | 0.08932775295551823 | 0.4079155526647808 | -0.03614453672192649 | -0.00893199788137609 | 0.027212272361572004 | -0.01525164576893478 | 0.02044165772051416 | 0.3059915688271339 | 0.3059915688271339 | 0 | 0.13264599628454107 | 0.05107447767438239 | 0.03045665093433915
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 4 201 6 (juil. - sept. 2016) | 0.01357917021322789 | -0.010144683049198074 | 0.011009093567073176 | 0.01630822825992434 | 0.014322806666009668 | 0.0532375191524521 | 0.02718271162079874 | 0.018885212448790854 | 0.018885212448790854 | 0.001751881958331591 | 0.012696554617847449 | 0.007664774293832385 | 0.025981825416948073
TRIM 4 2015 (juil. - sept. 2015) | 0.0010133401004609828 | -0.007856159837074267 | 0.02613730555887643 | 0.030499657967242154 | 0.016207598115097057 | 0.026014222793085483 | 0.0170033272152115 | 0.01570795417872854 | 0.01570795417872854 | 0.01045884704083644 | 0.011622902431853703 | 0.011861159491614861 | 0.020832510000493343
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.019529060226210284 | -0.014990865276120102 | 0.01744300692167167 | 0.023824430796300346 | 0.015564538256984568 | 0.06614101829095291 | 0.0344320721022208 | 0.016960648235968614 | 0.016960648235968614 | -0.0021418922549968364 | 0.010548444886662215 | 0.004287635487077266 | 0.03240628733053552
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.01110359024559657 | -0.008499648430098653 | 0.02085421321318172 | 0.029350489047277058 | 0.01002449969514398 | 0.027227373992676173 | 0.01767301994501408 | 0.014550658097473202 | 0.014550658097473202 | 0.01381854834068994 | 0.008638096021353353 | 0.011408366491358422 | 0.02032082022176322
ROE (rendement de l'avoir des actionn.)
TRIM 4 201 6 (juil. - sept. 2016) | 0.1786516827563843 | 4.414968112842477 | 0.15549366177139204 | 0.18474987597709933 | 0.19203370591967966 | 0.42776818311468073 | 0.296297095185858 | 0.2538621953059445 | 0.2538621953059445 | 0.02658732339448941 | 0.22846300792239466 | 0.12707405370275088 | 0.28971330206087686
TRIM 4 2015 (juil. - sept. 2015) | 0.014026744792161946 | -0.34237950511861115 | 0.42935148259592 | 0.3442686061941322 | 0.2267651356750947 | 0.29564529386162663 | 0.2194585083270544 | 0.21430252171971792 | 0.21430252171971792 | 0.1789871742972522 | 0.23342961893511827 | 0.19996542037042286 | 0.2729984742163205
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.26549605001192456 | -1.848055842937219 | 0.23562061642520515 | 0.2672395978336055 | 0.21161221850485226 | 0.608435043921886 | 0.4003915766227895 | 0.22638851768650495 | 0.22638851768650495 | -0.030407044828678585 | 0.19249911632700958 | 0.0685856807705271 | 0.3835190142286141
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.15723599599719898 | -0.26456275726575923 | 0.3615769608375321 | 0.33786765774630395 | 0.1388503826539854 | 0.30404361695885007 | 0.22718373819889298 | 0.18705952739072113 | 0.18705952739072113 | 0.218444446306335 | 0.18415204049069728 | 0.20499683148060432 | 0.2656959787560942
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 4 201 6 (juil. - sept. 2016) | 0.9088997312279506 | 0.6670901881675468 | 0.7129648772373909 | 0.7228366280919363 | 0.7249191460047677 | 0.6291376525070017 | 0.7432042138528369 | 0.5513729783490157 | 0.5513729783490157 | 0.5912408759124088 | 0.8994449755683025 | 0.7899300651412821 | 0.7352883466718235
TRIM 4 2015 (juil. - sept. 2015) | 0.8943027681155826 | 0.6504700303414029 | 0.8243558991764145 | 0.8562953995157385 | 0.8214027767675842 | 0.7523195347299467 | 0.8162453203812363 | 0.6522463253111943 | 0.8243558991764145 | 0.7169677408452608 | 0.952910587895421 | 0.8379786638569688 | 0.8097322438844055
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.9143506643184073 | 0.6573058064314096 | 0.7449085998425536 | 0.7757136292247017 | 0.7384321497851011 | 0.66949993362236 | 0.7620093641485891 | 0.5260544202341622 | 0.5260544202341622 | 0.6590478136957681 | 0.9007887696143022 | 0.8061886681788796 | 0.7518670085025657
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.9055259117474963 | 0.7487801023801958 | 0.8570382857573255 | 0.8846842975361869 | 0.839938467821129 | 0.8151533594246186 | 0.8513024682934848 | 0.6569155634066655 | 0.6569155634066655 | 0.805840894320821 | 0.9797062610769793 | 0.895316366552881 | 0.8444114776650408
Rendement moyen des prêts
TRIM 4 201 6 (juil. - sept. 2016) | 0.11018945358319393 | 0.07994753044498167 | 0.13887951370301477 | 0.1565428027985789 | 0.11499774686806219 | 0.1162745366058481 | 0.11978142395216886 | 0.11400102351468751 | 0.11400102351468751 | 0.14699635151478196 | 0.13533173109235908 | 0.13830482951675474 | 0.12015361160040354
TRIM 4 2015 (juil. - sept. 2015) | 0.09855161484643836 | 0.06009460021270629 | 0.14531043527729448 | 0.1634843536935525 | 0.09819549256953528 | 0.1276218036384814 | 0.11625989848830875 | 0.10433657026275509 | 0.10433657026275509 | 0.11655963869646094 | 0.11219825272654599 | 0.11390238604257702 | 0.11553058044475341
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.09633592835005592 | 0.06146693783202019 | 0.14585129355671123 | 0.15802953367459835 | 0.1165599849408993 | 0.12091848658212812 | 0.11949368001140762 | 0.11429602531156825 | 0.11429602531156825 | 0.12860638622540582 | 0.12596896452166792 | 0.12680791691442875 | 0.11952648983663465
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.0854000422996563 | 0.0690009340555091 | 0.1296367777891094 | 0.14666681745336588 | 0.08533805201672334 | 0.10387924547221736 | 0.09907984845725049 | 0.09600234926819691 | 0.09600234926819691 | 0.10876643157954177 | 0.09405662694680221 | 0.09963286868151143 | 0.09895570708918694
Rendement moyen des prêts productifs
TRIM 4 201 6 (juil. - sept. 2016) | 0.11817454887478364 | 0.12994217015999968 | 0.13989669151096742 | 0.15863256012769167 | 0.12025120591872503 | 0.11714964345245969 | 0.12441504423654709 | 0.1265345736833658 | 0.1265345736833658 | 0.14699635151478196 | 0.14458104581134948 | 0.1452274768918207 | 0.12527328403943144
TRIM 4 2015 (juil. - sept. 2015) | 0.10550596345670098 | 0.09744156137508202 | 0.14594631459683716 | 0.16481164587613387 | 0.10318549421519012 | 0.12811348760966673 | 0.12074038182178845 | 0.11430075202807238 | 0.11430075202807238 | 0.11739584114256485 | 0.11926939628171772 | 0.1185131301501236 | 0.12031430646094197
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.10202761183967712 | 0.10012672542382962 | 0.1473249912107327 | 0.15953236774373156 | 0.12144614872788519 | 0.12162364539119629 | 0.12360103468545577 | 0.1251884086558649 | 0.1251884086558649 | 0.12860638622540582 | 0.13439307623958416 | 0.13247016312085885 | 0.12404153454218945
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.09052298009154569 | 0.11230104534300293 | 0.13199479411025508 | 0.14756336380898757 | 0.0886412985887333 | 0.10414954572948672 | 0.10234835405177764 | 0.10431543954003061 | 0.10431543954003061 | 0.1087870835078181 | 0.10023632250565184 | 0.10360640852908441 | 0.10250489500969355
Rémunération moyenne des dépôts
TRIM 4 201 6 (juil. - sept. 2016) | 0.005425908473680794 | 0.020287397202389444 | 0.027305560900669976 | 0.023027790359969092 | 0.014382620753842069 | 0.01628634138898156 | 0.014225843355463315 | 0.04632200559215955 | 0.04632200559215955 | 0.015405826122444902 | 0.005095213994109857 | 0.009483717817562383 | 0.014883118125419821
TRIM 4 2015 (juil. - sept. 2015) | 0.005254923366426701 | 0.014191493222792137 | 0.01508299444476527 | 0.012035450087303601 | 0.008936191356393328 | 0.012340308631497189 | 0.009829716073457218 | 0.0302931498389757 | 0.0302931498389757 | 0.012925400072251512 | 0.0023393018152810664 | 0.007718699424832777 | 0.010298554720301079
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.004712985163678976 | 0.01615293422044827 | 0.023940048805936875 | 0.018463017032424905 | 0.014490003478511261 | 0.015445704433420197 | 0.013260407962321348 | 0.04825146953623522 | 0.04825146953623522 | 0.013265786558804471 | 0.005034994051497499 | 0.008789133339888804 | 0.01401804110283661
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.004334308903018387 | 0.010272550317016576 | 0.010967229300165643 | 0.008871019132083869 | 0.007350691862049117 | 0.008296668635488808 | 0.007247797550127812 | 0.02851564938584206 | 0.02851564938584206 | 0.007605083447735179 | 0.0008609572227628543 | 0.004268967381254107 | 0.007657583666099035
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 4 201 6 (juil. - sept. 2016) | 0.6770912705730295 | 1.0806112874095015 | 0.8332054795866007 | 0.7578729611049446 | 0.6995594773445958 | 0.3782329418548628 | 0.5904986440686749 | 0.6155693220939157 | 0.6155693220939157 | 0.9366464729438341 | 0.8102603341167041 | 0.8541636942978076 | 0.6008509737828742
TRIM 4 2015 (juil. - sept. 2015) | 0.8800508175776631 | 0.9477422658245843 | 0.5522567733120629 | 0.6354979492970743 | 0.5107627361351328 | 0.4954524862876954 | 0.5923274445950876 | 0.5009314662153207 | 0.5009314662153207 | 0.7490805608342551 | 0.7148427929767251 | 0.7326180110047071 | 0.5980370844962793
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.5913411826168897 | 1.118898252521943 | 0.7253859185085992 | 0.6752080410433678 | 0.6230409619146867 | 0.3281101295659893 | 0.49759013671977587 | 0.5139899591332413 | 0.5139899591332413 | 1.0633732637111362 | 0.7879742780532948 | 0.9009224007614355 | 0.5131372781157897
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.6856136647427727 | 0.9200078533327017 | 0.6353475633230857 | 0.6218392164985058 | 0.6409289433457857 | 0.5043522634156501 | 0.5993136998081318 | 0.5135573005486339 | 0.5135573005486339 | 0.6637767459866694 | 0.779948987372431 | 0.7172129794678814 | 0.6039584532746723
Productivité par employé ('000)
TRIM 4 201 6 (juil. - sept. 2016) | 4510.701592151556 | 1208.9907112643677 | 4306.34030550107 | 2526.97004048583 | 3128.8255387149447 | 5407.901844163196 | 3889.782729025032 | 5540.92285142857 | 5540.92285142857 | 6403.726027397261 | 4852.2430939226515 | 5298.141732283465 | 3954.1907793328232
TRIM 4 2015 (juil. - sept. 2015) | 3827.7488566608417 | 861.6616226415097 | 4374.249747064675 | 2662.85 | 2665.013720082192 | 4064.2337249804764 | 3241.696708742912 | 4767.653417872341 | 4767.653417872341 | 11282.24 | 4503.908045977011 | 6545.574297188755 | 3360.7953334285053
CUMUL 2016 (octobre 2015 - sept. 2016) | 4248.7397139385075 | 924.0659584070797 | 4019.023697366072 | 2582.7159663865546 | 2941.9717203651107 | 6870.057843196617 | 4159.868845802437 | 5119.021304857143 | 5119.021304857143 | 7813.6 | 4708.715083798883 | 5625.511811023622 | 4216.334641971632
CUMUL 2015 (octobre 2014 - sept. 2015) | 3242.9347772723004 | 905.1859108280255 | 3230.573763258145 | 2457.9636363636364 | 2282.5178260781895 | 3878.687916746242 | 2884.371991947998 | 4320.785065507246 | 4320.785065507246 | 11059.971830985916 | 3757.6067415730336 | 5839.807228915663 | 2992.288856337569
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[bilsysbamars 23]
SYSTÈME DANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
DILAN PAR DANQUE (DEVISES ET GOURDES)
Au 31 mars 2023
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
DisponiDilités
Encaisse | 6372274 | 457821.99488 | 2159265.741576658 | 1901673 | 3830987.2159700003 | 8770075.629005153 | 23492097.581431814 | 25655.77406 | 25655.77406 | 5111 | 5111 | 23522864.355491813
Avoirs à la BRH | 42352927 | 1444943.3738000002 | 19730758.38500018 | 20679795 | 70162332.9826 | 109008483.50779834 | 263379240.24919853 | 2206313.13033 | 2206313.13033 | 4177430 | 4177430 | 269762983.3795285
Avoirs à l'étranger | 4833128 | 0 | 1589579.374266476 | 6132849 | 10508426.80599 | 17737365.599133708 | 40801348.779390186 | 0 | 0 | 1387701 | 1387701 | 42189049.779390186
Avoirs dans les banques locales | 0 | 0 | 345837.47821064596 | 70114 | 32839.61 | 3.967245368767181e-09 | 448791.0882106499 | 204159.92827 | 204159.92827 | 120 | 120 | 653071.0164806499
Autres liquidités | 388309 | 9785.234789999999 | 6379.38293482 | 281914 | 202089.82566000003 | 1111552.019074164 | 2000029.4624589842 | 20680.721980000002 | 20680.721980000002 | 33942 | 33942 | 2054652.1844389841
53946638 | 1912550.6034700002 | 23831820.36198878 | 29066345 | 84736676.44022 | 136627476.75501138 | 330121507.1606901 | 2456809.55464 | 2456809.55464 | 5604304 | 5604304 | 338182620.7153301
Bons B.R.H. | 0 | 0 | 0 | 700000 | 0 | 0 | 700000 | 0 | 0 | 0 | 0 | 700000
Bons du Trésor / M.E.F. | 23600000 | 1770000 | 0 | 0 | 0 | 3700000 | 29070000 | 0 | 0 | 0 | 0 | 29070000
Autres Placements | 21183551 | 0 | 8044835.504598754 | 5375824 | 43762803.08533 | 56435772.79112208 | 134802786.38105083 | 2612752.3677 | 2612752.3677 | 0 | 0 | 137415538.74875084
Portefeuille net | 20335518 | 456077.34227624023 | 17094592.77779457 | 16072830 | 42190618.89283 | 57691121.15658 | 153840758.1694808 | 5641275.62442 | 5641275.62442 | 96667 | 96667 | 159578700.7939008
Immobilisations | 3167251.00213 | 247678.06686999998 | 1116573.32656655 | 1477207 | 4087323.10875 | 3486471.7866100008 | 13582504.29092655 | 551707.70891 | 551707.70891 | 262848 | 262848 | 14397059.99983655
Autres actifs | 3224728 | 1454157.3650000002 | 1550422.095106855 | 1686758 | 6937994.009299999 | 4492132.381733759 | 19346191.851140615 | 1750467.3682600001 | 1750467.3682600001 | 39395 | 39395 | 21136054.219400615
125457686.00213 | 5840463.377616241 | 51638244.06605551 | 54378964 | 181715415.53643 | 262432974.8710572 | 681463747.8532889 | 13013012.62393 | 13013012.62393 | 6003214 | 6003214 | 700479974.477219
PASSIF
Dépôts
À vue | 46017325 | 2030863.30507 | 18815474.66095402 | 21473672 | 68203817.75334781 | 102399019.67642587 | 258940172.3957977 | 4219091.846919413 | 4219091.846919413 | 3483045 | 3483045 | 266642309.24271712
Épargne | 39277159 | 676991.9464199999 | 9266594.665601065 | 12062740 | 52299244.934397385 | 88642366.7094135 | 202225097.25583196 | 1347814.246756743 | 1347814.246756743 | 924890 | 924890 | 204497801.5025887
À terme | 13330212 | 2275004.68838 | 14921446.075992735 | 10609720 | 30069299.349040058 | 31399156.42354677 | 102604838.53695956 | 3685687.739702517 | 3685687.739702517 | 4426 | 4426 | 106294952.27666208
98624696 | 4982859.93987 | 43003515.40254782 | 44146132 | 150572362.03678524 | 222440542.80938613 | 563770108.1885892 | 9252593.833378673 | 9252593.833378673 | 4412361 | 4412361 | 577435063.0219679
Obligations à vue
Banques locales | 0 | 0 | 300000 | 300000 | 0 | 0 | 600000 | 0 | 0 | 0 | 0 | 600000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 5179258 | 259185.45615 | 2750848.8857572833 | 2433996 | 10692762.3015 | 8891942.272111418 | 30207992.9155187 | 279979.51761000004 | 279979.51761000004 | 1033014 | 1033014 | 31520986.4331287
5179258 | 259185.45615 | 3050848.8857572833 | 2733996 | 10692762.3015 | 8891942.272111418 | 30807992.9155187 | 279979.51761000004 | 279979.51761000004 | 1033014 | 1033014 | 32120986.4331287
Obligations à terme
Banques locales | 2731605 | 0 | 1329930.41818 | 468594 | 4498970.34891 | 5572133.1706300005 | 14601232.93772 | 1686188.13892 | 1686188.13892 | 0 | 0 | 16287421.07664
Banque à l'étranger | 0 | 0 | 0 | 0 | 0.64513 | 0 | 0.64513 | 0 | 0 | 0 | 0 | 0.64513
Autres | 7122567 | 913311.2024000001 | 722054.2016528416 | 165214 | 892471.4202000002 | 2410675.976299017 | 12226293.80055186 | 410639.17139000003 | 410639.17139000003 | 80067 | 80067 | 12716999.97194186
9854172 | 913311.2024000001 | 2051984.6198328417 | 633808 | 5391442.414240001 | 7982809.146929018 | 26827527.38340186 | 2096827.31031 | 2096827.31031 | 80067 | 80067 | 29004421.693711862
Autres passifs | 1287429 | 30058.28314 | 347372.10204082995 | 2108027 | 4079802.1765599996 | 2428590.531961067 | 10281279.093701897 | 406844.1391 | 406844.1391 | 0 | 0 | 10688123.232801897
114945555 | 6185414.88156 | 48453721.010178775 | 49621963 | 170736368.92908525 | 241743884.76038763 | 631686907.5812117 | 12036244.800398674 | 12036244.800398674 | 5525442 | 5525442 | 649248594.3816104
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 728180.76157 | 2025000 | 3000000 | 6291987.5 | 15210168.26157 | 300000 | 300000 | 103837 | 103837 | 15614005.26157
Réserves | 2148480 | 238291.42462 | 385845.753 | 469879 | 2479524.37077 | 3586647.97049 | 9308668.51888 | 325098.58746 | 325098.58746 | 59288 | 59288 | 9693055.10634
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 200025 | 1198668.70404 | 1384 | 0 | 0 | 1400077.70404 | 0 | 0 | 0 | 0 | 1400077.70404
BNR | 5363651 | -948267.92827 | 871827.8371698821 | 2260738 | 5499522.2396500055 | 10810454.63534 | 23857925.78388989 | 351669.23606 | 351669.23606 | 314647 | 314647 | 24524242.01994989
10512131 | -344951.5036500001 | 3184523.055779882 | 4757001 | 10979046.610420005 | 20689090.10583 | 49776840.26837988 | 976767.8235200001 | 976767.8235200001 | 477772 | 477772 | 51231380.09189989
125457686 | 5840463.377909999 | 51638244.06595866 | 54378964 | 181715415.53950527 | 262432974.8662176 | 681463747.8495915 | 13013012.623918675 | 13013012.623918675 | 6003214 | 6003214 | 700479974.4735103
Hors-bilan
Effets à l'encaissement | 1911405 | 0 | 0 | 0 | 77206.08484 | 5158.419764417 | 1993769.504604417 | 0 | 0 | 0 | 0 | 1993769.504604417
Crédit documentaire | 0 | 0 | 0 | 0 | 2631714.51398 | 2120702.537220084 | 4752417.051200084 | 0 | 0 | 0 | 0 | 4752417.051200084
Autres | 5170796 | 260405.199009103 | 3219404.437522157 | 343044 | 9662637.304200003 | 2171560.2364941826 | 20827847.17722545 | 433487.36413999996 | 433487.36413999996 | 0 | 0 | 21261334.54136545
Portefeuille brut | 24123925 | 1570392.79100624 | 18404441.470837764 | 16539858 | 45495817.38686 | 58786577.7385 | 164921012.387204 | 5903324.200780001 | 5903324.200780001 | 96667 | 96667 | 170921003.587984
Provisions pour créances douteuses | 3788407 | 1114315.4487299998 | 1309848.6930431938 | 467028 | 3305198.4940299997 | 1095456.5819199998 | 11080254.217723193 | 262048.57636 | 262048.57636 | 0 | 0 | 11342302.794083193
Portefeuille de crédit improductif | 7790494 | 1411813.633631641 | 4213949.590282632 | 153742 | 4875206 | 137404.40997 | 18582609.633884273 | 448147.27374 | 448147.27374 | 0 | 0 | 19030756.907624274
Dépôts US convertis | 98624696 | 4982859.93987 | 43003515.40254783 | 44146132 | 150572362.03678524 | 222440542.80938613 | 563770108.1885892 | 7530227.297358673 | 7530227.297358673 | 3832049 | 3832049 | 575132384.4859478
Immobilisation /A | 0.30129485659282595 | -0.7180083700151162 | 0.35062497806067977 | 0.3105332540396775 | 0.37228397453662315 | 0.16851740549129052 | 0.2728679485819968 | 0.564829937703925 | 0.564829937703925 | 0.5501536297648251 | 0.5501536297648251 | 0.2810203428838109
Liquidité en % de l'actif | 0.618109902000611 | 0.6305237042635163 | 0.4615149254785499 | 0.5473871293318497 | 0.46631528860704796 | 0.5347173952661983 | 0.5281154108261831 | 0.1887963706514895 | 0.1887963706514895 | 0.9335505947314222 | 0.9335505947314222 | 0.5252864237695587
Liquidité en % des dépôts | 0.7862801219686396 | 0.7390435709429305 | 0.554183074079028 | 0.6742684727169302 | 0.5627638119904009 | 0.6308538676569445 | 0.6383657131397631 | 0.2655265754535853 | 0.2655265754535853 | 1.2701372349179951 | 1.2701372349179951 | 0.6372190472633834
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 136627476.75501138 | CAPITALBK | 700000 | UNIBK | 57691121.15658 | UNIBK | 20689090.10583
SOGEBK | 84736676.44022 | BNC | 0 | SOGEBK | 42190618.89283 | SOGEBK | 10979046.610420005
BNC | 53946638 | SOGEBK | 0 | BNC | 20335518 | BNC | 10512131
CAPITALBK | 29066345 | UNIBK | 0 | BUH | 17094592.77779457 | CAPITALBK | 4757001
BUH | 23831820.36198878 | BPH | 0 | CAPITALBK | 16072830 | BUH | 3184523.055779882
CBNA | 5604304 | BUH | 0 | SOGEBL | 5641275.62442 | SOGEBL | 976767.8235200001
SOGEBL | 2456809.55464 | CBNA | 0 | BPH | 456077.34227624023 | CBNA | 477772
BPH | 1912550.6034700002 | SOGEBL | 0 | CBNA | 96667 | BPH | -344951.5036500001
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbanmars 23$]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES CONVERTIES)
AU 31 mars 2023
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 3155523 | 140122.14133 | 404886.900656658 | 454760 | 895516.02363 | 930671.741705153 | 5981479.807321811 | 2693.6381800000004 | 2693.6381800000004 | 4244 | 4244 | 5988417.445501811
Avoirs à la BRH | 22639177 | 882726.8442 | 15447457.72139018 | 14959188 | 50257944.02576999 | 84453255.53471835 | 188639749.12607855 | 1617333.7323000003 | 1617333.7323000003 | 3292167 | 3292167 | 193549249.85837856
Avoirs à l'étranger | 4833128 | 0 | 1589579.374266476 | 6132849 | 10508426.80599 | 17737365.599133708 | 40801348.779390186 | 0 | 0 | 1387701 | 1387701 | 42189049.779390186
Avoirs dans les banques locales | 0 | 0 | 323768.281120646 | 1192 | 0 | 7.324197588968673e-09 | 324960.2811206533 | 129327.65106 | 129327.65106 | 0 | 0 | 454287.9321806533
Autres liquidités | 97081 | 5635.98396 | 508.08436482 | 130212 | 116955.10708 | 576100.754574164 | 926492.9299789841 | 13030.20125 | 13030.20125 | 33942 | 33942 | 973465.1312289841
30724909 | 1028484.96949 | 17766200.361798782 | 21678201 | 61778841.962469995 | 103697393.63013138 | 236674030.9238902 | 1762385.2227900003 | 1762385.2227900003 | 4718054 | 4718054 | 243154470.14668018
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 18788458 | 0 | 7061585.42915434 | 3322258 | 34784327.63197 | 40313040.009162076 | 104269669.07028642 | 1826095.79063 | 1826095.79063 | 0 | 0 | 106095764.86091642
Portefeuille net | 6221404 | 779353.12471624 | 9015851.732732454 | 10564592 | 23488674.7464 | 39411285.15846 | 89481160.76230869 | 3242891.67403 | 3242891.67403 | 0 | 0 | 92724052.4363387
Immobilisations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres actifs | 345186 | 1391022.73218 | 247047.37057359243 | 297413 | 3470990.07748 | 707745.149303758 | 6459404.329537351 | 1348634.12391 | 1348634.12391 | 3208 | 3208 | 7811246.453447351
56079957 | 3198860.8263862403 | 34090684.89425917 | 35862464 | 123522834.41832 | 184129463.94705722 | 436884265.0860227 | 8180006.81136 | 8180006.81136 | 4721262 | 4721262 | 449785533.8973826
PASSIF
Dépôts
À vue | 23242000 | 1207950.26768 | 13008037.86498402 | 15150833 | 50200571.85887781 | 81890832.01587588 | 184700225.0074177 | 3605573.5053694127 | 3605573.5053694127 | 2907163 | 2907163 | 191212961.51278713
Épargne | 19755616 | 353740.95472 | 6324530.023511065 | 9100317 | 38154123.84135738 | 66680236.5357435 | 140368564.35533196 | 1001068.429446743 | 1001068.429446743 | 924886 | 924886 | 142294518.7847787
À terme | 7909773 | 1558778.05529 | 12791777.926822735 | 8670950 | 25212884.759290062 | 27398212.847496767 | 83542376.58889957 | 2923585.362542517 | 2923585.362542517 | 0 | 0 | 86465961.95144208
50907389 | 3120469.27769 | 32124345.815317824 | 32922100 | 113567580.45952526 | 175969281.39911616 | 408611165.95164925 | 7530227.297358673 | 7530227.297358673 | 3832049 | 3832049 | 419973442.2490079
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1611057 | 53078.09041999999 | 1254749.324037283 | 1351328 | 6418540.48855 | 4169477.4809614187 | 14858230.383968703 | 139646.80181 | 139646.80181 | 835369 | 835369 | 15833246.185778704
1611057 | 53078.09041999999 | 1254749.324037283 | 1351328 | 6418540.48855 | 4169477.4809614187 | 14858230.383968703 | 139646.80181 | 139646.80181 | 835369 | 835369 | 15833246.185778704
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0.64513 | 0 | 0.64513 | 0 | 0 | 0 | 0 | 0.64513
Autres | 3581723 | 14884.02411 | 631886.156556985 | 0 | 765255.9932900001 | 1536611.662179017 | 6530360.836136002 | 368644.56 | 368644.56 | 53880 | 53880 | 6952885.396136002
3581723 | 14884.02411 | 631886.156556985 | 0 | 765256.6384200001 | 1536611.662179017 | 6530361.481266002 | 368644.56 | 368644.56 | 53880 | 53880 | 6952886.041266002
Autres passifs | 0 | 5660.96884 | 263185.005263415 | 1548118 | 2718967.35986 | 2330295.195411067 | 6866226.529374482 | 144696.90665000002 | 144696.90665000002 | 0 | 0 | 7010923.436024482
56100169 | 3194092.36106 | 34274166.30117551 | 35821546 | 123470344.94635527 | 184005665.73766765 | 436865984.34625846 | 8183215.565818673 | 8183215.565818673 | 4721298 | 4721298 | 449770497.91207707
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Réserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Réserves (Prov. Pour pertes sur prêts)
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
56100169 | 3194092.36106 | 34274166.30117551 | 35821546 | 123470344.94635527 | 184005665.73766765 | 436865984.34625846 | 8183215.565818673 | 8183215.565818673 | 4721298 | 4721298 | 449770497.91207707
Actif devises en % actif total | 0.4470029600183115 | 0.5477066834535723 | 0.6601828840394041 | 0.6594914901284255 | 0.6797597994296546 | 0.7016247254657181 | 0.6410968543261067 | 0.6286020806832656 | 0.6286020806832656 | 0.7864557218849769 | 0.7864557218849769 | 0.6421104817922394
Dépôts devises en % dépôts totaux | 0.5161728356556861 | 0.6262406159004765 | 0.7470167383900563 | 0.7457527649307985 | 0.7542392171000172 | 0.7910845710797777 | 0.7247833115248511 | 0.8138504113509691 | 0.8138504113509691 | 0.8684803895238853 | 0.8684803895238853 | 0.7273085220199564
93.0256 | 603061.6195971862 | 34335.62762357889 | 368438.00309995865 | 385071.91568772466 | 1327272.7608997445 | 1978011.0608011952 | 4696190.987709388 | 87967.35055531675 | 87967.35055531675 | 50752.67453260178 | 50752.67453260178 | 4834911.012797306
[bilsysbanmars 23 gdes ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (GOURDES EXCLUANT LES DEVISES)
Au 31 mars 2023
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 3216751 | 317699.85355 | 1754378.84092 | 1446913 | 2935471.19234 | 7839403.8873000005 | 17510617.77411 | 22962.135879999998 | 22962.135879999998 | 867 | 867 | 17534446.90999
Avoirs à la BRH | 19713750 | 562216.5296 | 4283300.66361 | 5720607 | 19904388.956830002 | 24555227.97308 | 74739491.12312001 | 588979.3980299999 | 588979.3980299999 | 885263 | 885263 | 76213733.52115001
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs dans les banques locales | 0 | 0 | 22069.19709 | 68922 | 32839.61 | -3.356952220201492e-09 | 123830.80708999664 | 74832.27721 | 74832.27721 | 120 | 120 | 198783.08429999664
Autres liquidités | 291228 | 4149.25083 | 5871.29857 | 151702 | 85134.71858 | 535451.2645 | 1073536.53248 | 7650.52073 | 7650.52073 | 0 | 0 | 1081187.05321
23221729 | 884065.63398 | 6065620.00019 | 7388144 | 22957834.477750003 | 32930083.124879997 | 93447476.23680001 | 694424.3318499998 | 694424.3318499998 | 886250 | 886250 | 95028150.56865
Bons B.R.H. | 0 | 0 | 0 | 700000 | 0 | 0 | 700000 | 0 | 0 | 0 | 0 | 700000
Bons du Trésor / M.E.F. | 23600000 | 1770000 | 0 | 0 | 0 | 3700000 | 29070000 | 0 | 0 | 0 | 0 | 29070000
Autres Placements | 2395093 | 0 | 983250.075444414 | 2053566 | 8978475.45336 | 16122732.78196 | 30533117.310764413 | 786656.57707 | 786656.57707 | 0 | 0 | 31319773.887834415
Portefeuille net | 14114114 | -323275.78244 | 8078741.045062115 | 5508238 | 18701944.14643 | 18279835.998120002 | 64359597.40717212 | 2398383.9503900004 | 2398383.9503900004 | 96667 | 96667 | 66854648.357562125
Immobilisations | 3167251.00213 | 247678.06686999998 | 1116573.32656655 | 1477207 | 4087323.10875 | 3486471.7866100008 | 13582504.29092655 | 551707.70891 | 551707.70891 | 262848 | 262848 | 14397059.99983655
Autres actifs | 2879542 | 63134.632820000006 | 1303374.7245332624 | 1389345 | 3467003.9318199996 | 3784387.2324300003 | 12886787.521603262 | 401833.24435 | 401833.24435 | 36187 | 36187 | 13324807.765953261
69377729.00213 | 2641602.5512300003 | 17547559.171796344 | 18516500 | 58192581.11811 | 78303510.92400001 | 244579482.76726633 | 4833005.812570001 | 4833005.812570001 | 1281952 | 1281952 | 250694440.5798364
PASSIF
Dépôts
À vue | 22775325 | 822913.03739 | 5807436.795970002 | 6322839 | 18003245.894470003 | 20508187.660549995 | 74239947.38838 | 613518.34155 | 613518.34155 | 575882 | 575882 | 75429347.72993001
Épargne | 19521543 | 323250.9917 | 2942064.64209 | 2962423 | 14145121.09304 | 21962130.173669998 | 61856532.9005 | 346745.81731 | 346745.81731 | 4 | 4 | 62203282.71781
À terme | 5420439 | 716226.63309 | 2129668.14917 | 1938770 | 4856414.589749996 | 4000943.5760500003 | 19062461.94806 | 762102.3771600001 | 762102.3771600001 | 4426 | 4426 | 19828990.32522
47717307 | 1862390.66218 | 10879169.587230003 | 11224032 | 37004781.57726 | 46471261.41026999 | 155158942.23694 | 1722366.5360200002 | 1722366.5360200002 | 580312 | 580312 | 157461620.77296
Obligations à vue
Banques locales | 0 | 0 | 300000 | 300000 | 0 | 0 | 600000 | 0 | 0 | 0 | 0 | 600000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 3568201 | 206107.36573000002 | 1496099.56172 | 1082668 | 4274221.812949999 | 4722464.79115 | 15349762.53155 | 140332.7158 | 140332.7158 | 197645 | 197645 | 15687740.24735
3568201 | 206107.36573000002 | 1796099.56172 | 1382668 | 4274221.812949999 | 4722464.79115 | 15949762.53155 | 140332.7158 | 140332.7158 | 197645 | 197645 | 16287740.24735
Obligations à terme
Banques locales | 2731605 | 0 | 1329930.41818 | 468594 | 4498970.34891 | 5572133.1706300005 | 14601232.93772 | 1686188.13892 | 1686188.13892 | 0 | 0 | 16287421.07664
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 3540844 | 898427.1782900001 | 90168.0450958568 | 165214 | 127215.42690999992 | 874064.3141200007 | 5695932.964415858 | 41994.61138999998 | 41994.61138999998 | 26187 | 26187 | 5764114.575805858
6272449 | 898427.1782900001 | 1420098.4632758568 | 633808 | 4626185.77582 | 6446197.484750001 | 20297165.902135856 | 1728182.75031 | 1728182.75031 | 26187 | 26187 | 22051535.65244586
Autres passifs | 1287429 | 24397.314300000002 | 84187.096777415 | 559909 | 1360834.8167 | 98295.33655 | 3415052.564327415 | 262147.23244999995 | 262147.23244999995 | 0 | 0 | 3677199.796777415
58845386 | 2991322.5205 | 14179554.709003275 | 13800417 | 47266023.98273 | 57738219.022719994 | 194820923.23495325 | 3853029.2345800004 | 3853029.2345800004 | 804144 | 804144 | 199478096.4695333
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 728180.76157 | 2025000 | 3000000 | 6291987.5 | 15210168.26157 | 300000 | 300000 | 103837 | 103837 | 15614005.26157
Réserves | 2148480 | 238291.42462 | 385845.753 | 469879 | 2479524.37077 | 3586647.97049 | 9308668.51888 | 325098.58746 | 325098.58746 | 59288 | 59288 | 9693055.10634
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 200025 | 1198668.70404 | 1384 | 0 | 0 | 1400077.70404 | 0 | 0 | 0 | 0 | 1400077.70404
BNR | 5363651 | -948267.92827 | 871827.8371698821 | 2260738 | 5499522.2396500055 | 10810454.63534 | 23857925.78388989 | 351669.23606 | 351669.23606 | 314647 | 314647 | 24524242.01994989
10512131 | -344951.5036500001 | 3184523.055779882 | 4757001 | 10979046.610420005 | 20689090.10583 | 49776840.26837989 | 976767.8235200001 | 976767.8235200001 | 477772 | 477772 | 51231380.09189989
69357517 | 2646371.0168500002 | 17364077.76478316 | 18557418 | 58245070.593150005 | 78427309.12855 | 244597763.50333315 | 4829797.0581 | 4829797.0581 | 1281916 | 1281916 | 250709476.5614332
125457686 | 5840463.37791 | 51638244.06595867 | 54378964 | 181715415.53950527 | 262432974.86621764 | 681463747.8495916 | 13013012.623918673 | 13013012.623918673 | 6003214 | 6003214 | 700479974.4735103
[bilsysbandéc.22]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 décembre 2022
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 6122616 | 389484.68627000006 | 1037555.0716755 | 1463199 | 3149037.60915 | 4412972.5885839 | 16574864.9556794 | 67414.78419 | 67414.78419 | 4883 | 4883 | 16647162.739869399
Avoirs à la BRH | 42380046 | 1829511.87379 | 19304924.7764691 | 19899108 | 69715995.11055 | 107209165.9153647 | 260338751.6761738 | 2249158.65563 | 2249158.65563 | 5087154 | 5087154 | 267675064.3318038
Avoirs à l'étranger | 6085610 | 0 | 1802568.8809376 | 5390536 | 6790167.11623 | 13464193.231079632 | 33533075.228247233 | 0 | 0 | 802755 | 802755 | 34335830.22824723
Avoirs dans les banques locales | 0 | 0 | 524016.73531879997 | 105042 | 14686.435 | 0 | 643745.1703188 | 176203.2168 | 176203.2168 | 0 | 0 | 819948.3871188001
Autres liquidités | 677319 | 8059.821900000001 | 194151.8868888 | 372944 | 127096.78302 | 1536383.1918501002 | 2915954.6836589 | 16961.19962 | 16961.19962 | 0 | 0 | 2932915.8832789003
55265591 | 2227056.38196 | 22863217.351289798 | 27230829 | 79796983.05395001 | 126622714.92687833 | 314006391.7140781 | 2509737.85624 | 2509737.85624 | 5894792 | 5894792 | 322410921.57031816
Bons B.R.H. | 0 | 0 | 0 | 900000 | 0 | 0 | 900000 | 0 | 0 | 0 | 0 | 900000
Bons du Trésor / M.E.F. | 25600000 | 1771000 | 0 | 0 | 0 | 3100000 | 30471000 | 0 | 0 | 0 | 0 | 30471000
Autres Placements | 18588524 | 70000 | 7538936.0278832 | 5263383 | 41488034.135520004 | 54476427.81137111 | 127425304.97477433 | 2744200.76346 | 2744200.76346 | 0 | 0 | 130169505.73823433
Portefeuille net | 21868803 | 436756.94957199995 | 16837600.82391708 | 16063748 | 44646771.153790005 | 57215399.10988 | 157069079.0371591 | 5562221.41577 | 5562221.41577 | 96667 | 96667 | 162727967.45292908
Immobilisations | 3070704.00213 | 248459.61039 | 1157611.46514 | 1417205 | 4046527.4907 | 3357407.4235399994 | 13297914.9919 | 547799.35028 | 547799.35028 | 265418 | 265418 | 14111132.34218
Autres actifs | 3317620 | 1379890.75444 | 1244566.3409154 | 1930782 | 8668251.449930001 | 3750355.6978058 | 20291466.243091203 | 1637038.42234 | 1637038.42234 | 36979 | 36979 | 21965483.6654312
127711242.00213 | 6133163.696362 | 49641932.00914547 | 52805947 | 178646567.28389004 | 248522304.96947524 | 663461156.9610027 | 13000997.80809 | 13000997.80809 | 6293856 | 6293856 | 682756010.7690928
PASSIF
Dépôts
À vue | 47041743 | 2219440.9707 | 17903759.535878193 | 21427523 | 68069469.33739519 | 95187785.76463236 | 251849721.60860574 | 4885280.940747099 | 4885280.940747099 | 3888333 | 3888333 | 260623335.54935285
Épargne | 38869096 | 661576.1766 | 9478593.9944166 | 11337520 | 50518184.392547995 | 86736678.14592691 | 197601648.7094915 | 1359372.9090032 | 1359372.9090032 | 913926 | 913926 | 199874947.6184947
À terme | 13662998 | 2307959.34472 | 14934217.6928974 | 9890871 | 29640015.577031292 | 30135523.2087862 | 100571584.8234349 | 3065373.7177116 | 3065373.7177116 | 4425 | 4425 | 103641383.5411465
99573837 | 5188976.49202 | 42316571.22319219 | 42655914 | 148227669.30697447 | 212059987.11934546 | 550022955.1415322 | 9310027.567461899 | 9310027.567461899 | 4806684 | 4806684 | 564139666.708994
Obligations à vue
Banques locales | 0 | 0 | 70000 | 650000 | 0 | 0 | 720000 | 0 | 0 | 0 | 0 | 720000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 5240985 | 320711.45651000005 | 1892904.8954188996 | 2145961 | 9965495.178459998 | 7304652.136232784 | 26870709.666621685 | 201613.35203999997 | 201613.35203999997 | 929584 | 929584 | 28001907.018661685
5240985 | 320711.45651000005 | 1962904.8954188996 | 2795961 | 9965495.178459998 | 7304652.136232784 | 27590709.666621685 | 201613.35203999997 | 201613.35203999997 | 929584 | 929584 | 28721907.018661685
Obligations à terme
Banques locales | 4421818 | 0 | 1372454.3865399999 | 485363 | 4560984.69475 | 5521533.34851 | 16362153.4298 | 1714426.51183 | 1714426.51183 | 0 | 0 | 18076579.94163
Banque à l'étranger | 0 | 0 | 0 | 0 | 0.6105499999999999 | 0 | 0.6105499999999999 | 0 | 0 | 0 | 0 | 0.6105499999999999
Autres | 6859128 | 951592.62809 | 540573.3836021086 | 104029 | 1160634.9406399997 | 2796621.1343232 | 12412579.08665531 | 390736.00196 | 390736.00196 | 92421 | 92421 | 12895736.08861531
11280946 | 951592.62809 | 1913027.7701421084 | 589392 | 5721620.24594 | 8318154.4828332 | 28774733.12700531 | 2105162.51379 | 2105162.51379 | 92421 | 92421 | 30972316.64079531
Autres passifs | 1369761 | 26490.19834 | 272623.9868499 | 2033433 | 3881038.8242900004 | 2176326.6976638 | 9759673.707143702 | 382976.31792 | 382976.31792 | 0 | 0 | 10142650.025063701
117465529 | 6487770.774959999 | 46465127.875603095 | 48074700 | 167795823.55566448 | 229859120.43607527 | 616148071.6423028 | 11999779.751211898 | 11999779.751211898 | 5828689 | 5828689 | 633976540.3935146
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 728180.76157 | 2025000 | 3000000 | 6298112.5 | 15216293.26157 | 300000 | 300000 | 103837 | 103837 | 15620130.26157
Réserves | 2148479 | 238291.42462 | 388674.702 | 442384 | 2441227.9358599996 | 2565754.29641 | 8224811.35889 | 320545.12954 | 320545.12954 | 59288 | 59288 | 8604644.488429999
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 104325 | 1198668.70404 | 1384 | 0 | 0 | 1304377.70404 | 0 | 0 | 0 | 0 | 1304377.70404
BNR | 5097234 | -862223.50326 | 861279.9688256534 | 2262479 | 5409515.792360001 | 9799317.73606 | 22567602.993985653 | 380672.9273200001 | 380672.9273200001 | 302042 | 302042 | 23250317.921305653
10245713 | -354607.07864 | 3176804.136435653 | 4731247 | 10850743.72822 | 18663184.53247 | 47313085.31848565 | 1001218.0568600001 | 1001218.0568600001 | 465167 | 465167 | 48779470.37534565
127711242 | 6133163.696319999 | 49641932.012038745 | 52805947 | 178646567.28388447 | 248522304.96854526 | 663461156.9607885 | 13000997.808071898 | 13000997.808071898 | 6293856 | 6293856 | 682756010.7688606
Hors-bilan
Effets à l'encaissement | 1808968 | 0 | 0 | 0 | 97502.16148000001 | 4846.771551762001 | 1911316.933031762 | 0 | 0 | 0 | 0 | 1911316.933031762
Crédit documentaire | 0 | 0 | 0 | 0 | 2855094.45665 | 2170294.7686836 | 5025389.225333599 | 0 | 0 | 0 | 0 | 5025389.225333599
Autres | 4562165 | 286917.5164485 | 3417508.7292105 | 333165 | 10700438.5787 | 2155435.8899774 | 21455630.7143364 | 401107.17546 | 401107.17546 | 34161.95 | 34161.95 | 21890899.839796398
Portefeuille brut | 25618437 | 1528286.560412 | 18005276.5023574 | 16526732 | 47851007.48159 | 58161264.90512 | 167691004.4494794 | 5808284.6898 | 5808284.6898 | 96667 | 96667 | 173595956.1392794
Provisions pour créances douteuses | 3749634 | 1091529.61084 | 1167675.67844032 | 462984 | 3204236.3277999996 | 945865.7952400001 | 10621925.41232032 | 246063.27403000003 | 246063.27403000003 | 0 | 0 | 10867988.68635032
Portefeuille de crédit improductif | 7638661 | 1354431.1919377 | 4246818.7648364995 | 172122 | 4412675 | 656718.94513 | 18481426.9019042 | 505539.25089 | 505539.25089 | 0 | 0 | 18986966.1527942
Dépôts US convertis | 50907389 | 3120469.27769 | 32124345.815317824 | 32922100 | 113567580.45952526 | 175969281.39911616 | 408611165.95164925 | 7530227.297358673 | 7530227.297358673 | 3832049 | 3832049 | 419973442.24900794
Immobilisation /A | 0.29970622855920326 | -0.7006617333836085 | 0.3643949753977688 | 0.29954153735791006 | 0.3729262797144513 | 0.17989467004941304 | 0.28106209735395093 | 0.5471329112840786 | 0.5471329112840786 | 0.5705864775446238 | 0.5705864775446238 | 0.28928424670457503
Liquidité en % de l'actif | 0.6331908587863495 | 0.6518750484894967 | 0.46056260153367395 | 0.5327208505511699 | 0.44667515456450607 | 0.5219761459351165 | 0.5205691216288928 | 0.19304194134070932 | 0.19304194134070932 | 0.9365946726458311 | 0.9365946726458311 | 0.5181674214362453
Liquidité en % des dépôts | 0.8121168515380199 | 0.7704903631975426 | 0.5402899311170866 | 0.6594825045830691 | 0.5383406716642976 | 0.611726505735717 | 0.627932686237078 | 0.26957362242528843 | 0.26957362242528843 | 1.2263739409538883 | 1.2263739409538883 | 0.6271176136827357
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 126622714.92687833 | CAPITALBK | 900000 | UNIBK | 57215399.10988 | UNIBK | 18663184.53247
SOGEBK | 79796983.05395001 | BNC | 0 | SOGEBK | 44646771.153790005 | SOGEBK | 10850743.72822
BNC | 55265591 | SOGEBK | 0 | BNC | 21868803 | BNC | 10245713
CAPITALBK | 27230829 | UNIBK | 0 | BUH | 16837600.82391708 | CAPITALBK | 4731247
BUH | 22863217.351289798 | BPH | 0 | CAPITALBK | 16063748 | BUH | 3176804.136435653
CBNA | 5894792 | BUH | 0 | SOGEBL | 5562221.41577 | SOGEBL | 1001218.0568600001
SOGEBL | 2509737.85624 | CBNA | 0 | BPH | 436756.94957199995 | CBNA | 465167
BPH | 2227056.38196 | SOGEBL | 0 | CBNA | 96667 | BPH | -354607.07864
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbansept.22]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 septembre 2022
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 5858323 | 710912.24825 | 1701609.806068133 | 1251444 | 5143265.169060001 | 5338239.978026357 | 20003794.20140449 | 92091.78353 | 92091.78353 | 13974 | 13974 | 20109859.98493449
Avoirs à la BRH | 38481853 | 1503736.9869900001 | 17137285.29468015 | 17660925 | 57854305.92229 | 90664109.2049995 | 223302215.40895966 | 1970852.73521 | 1970852.73521 | 3961652 | 3961652 | 229234720.14416966
Avoirs à l'étranger | 4960805 | 0 | 1650192.737171616 | 4956047 | 6562049.10529 | 16945933.926280208 | 35075027.768741824 | 0 | 0 | 1163657 | 1163657 | 36238684.768741824
Avoirs dans les banques locales | 0 | 0 | 465138.992936558 | 38959 | 12036.435 | 6.375926050532144e-09 | 516134.4279365644 | 266295.70171 | 266295.70171 | 0 | 0 | 782430.1296465644
Autres liquidités | 544868 | 55865.324029999996 | 103935.079844659 | 220158 | 435019.67348 | 1004094.24451486 | 2363940.3218695186 | 27133.451950000002 | 27133.451950000002 | 125433 | 125433 | 2516506.7738195187
49845849 | 2270514.55927 | 21058161.910701115 | 24127533 | 70006676.30512 | 113952377.35382092 | 281261112.12891203 | 2356373.6724 | 2356373.6724 | 5264716 | 5264716 | 288882201.801312
Bons B.R.H. | 800000 | 0 | 0 | 0 | 0 | 0 | 800000 | 0 | 0 | 0 | 0 | 800000
Bons du Trésor / M.E.F. | 25800000 | 1715000 | 0 | 0 | 6250000 | 6200000 | 39965000 | 0 | 0 | 0 | 0 | 39965000
Autres Placements | 14979450 | 0 | 6900648.021722754 | 4676919 | 29115320.248230003 | 40211051.13067739 | 95883388.40063015 | 2327832.95751 | 2327832.95751 | 0 | 0 | 98211221.35814014
Portefeuille net | 22033575 | 310180.8351391199 | 15318865.81299061 | 14510277 | 39968237.37019 | 52219581.492960006 | 144360717.51127973 | 5056875.055269999 | 5056875.055269999 | 96667 | 96667 | 149514259.56654972
Immobilisations | 2971280.00213 | 246446.29027 | 1154136.67362 | 1380496 | 4075512.3594299997 | 3322659.201209999 | 13150530.526659999 | 553756.39289 | 553756.39289 | 264863 | 264863 | 13969149.91955
Autres actifs | 3844501 | 1112767.26003 | 979812.3044671239 | 1081061 | 7558847.611119999 | 2801038.017682816 | 17378027.193299938 | 1454462.0851399999 | 1454462.0851399999 | 27926 | 27926 | 18860415.27843994
120274655.00213 | 5654908.94470912 | 45411624.72350161 | 45776286 | 156974593.89408997 | 218706707.19635114 | 592798775.7607818 | 11749300.163209999 | 11749300.163209999 | 5654172 | 5654172 | 610202247.9239919
PASSIF
Dépôts
À vue | 45584746 | 2102300.52228 | 16541826.220772717 | 17638295 | 61530595.04608671 | 84937062.30569333 | 228334825.09483278 | 3706701.504433726 | 3706701.504433726 | 3348164 | 3348164 | 235389690.5992665
Épargne | 34124905 | 585333.72123 | 8106410.270673083 | 9428820 | 43121159.669180505 | 74716884.21933973 | 170083512.8804233 | 1182869.097142448 | 1182869.097142448 | 735458 | 735458 | 172001839.97756577
À terme | 12384406 | 2003049.48586 | 13129982.491190754 | 9961137 | 24680540.660824187 | 27493980.195673734 | 89653095.83354867 | 3132248.0564090954 | 3132248.0564090954 | 4424 | 4424 | 92789767.88995776
92094057 | 4690683.72937 | 37778218.982636556 | 37028252 | 129332295.37609139 | 187147926.7207068 | 488071433.80880475 | 8021818.657985269 | 8021818.657985269 | 4088046 | 4088046 | 500181298.4667901
Obligations à vue
Banques locales | 0 | 0 | 700000 | 300000 | 0 | 0 | 1000000 | 0 | 0 | 0 | 0 | 1000000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 4414910 | 337289.07562 | 1298361.4658313468 | 1722112 | 8234576.19353 | 6191811.12495716 | 22199059.859938506 | 287769.78061 | 287769.78061 | 1012249 | 1012249 | 23499078.640548505
4414910 | 337289.07562 | 1998361.4658313468 | 2022112 | 8234576.19353 | 6191811.12495716 | 23199059.859938506 | 287769.78061 | 287769.78061 | 1012249 | 1012249 | 24499078.640548505
Obligations à terme
Banques locales | 6112028 | 0 | 1414978.35488 | 502238 | 4602136.24881 | 4470933.526389999 | 17102314.13008 | 1742664.8847400001 | 1742664.8847400001 | 0 | 0 | 18844979.01482
Banque à l'étranger | 0 | 0 | 0 | 0 | 0.49436 | 0 | 0.49436 | 0 | 0 | 0 | 0 | 0.49436
Autres | 6491592 | 953706.70854 | 577271.5310901105 | 79615 | 1168126.89243 | 2257564.6161708888 | 11527876.748231 | 348392.19339000003 | 348392.19339000003 | 82705 | 82705 | 11958973.941621
12603620 | 953706.70854 | 1992249.8859701105 | 581853 | 5770263.6356 | 6728498.142560888 | 28630191.372671 | 2091057.0781300003 | 2091057.0781300003 | 82705 | 82705 | 30803953.450801
Autres passifs | 1319464 | 24218.928310000003 | 240456.452823575 | 1462384 | 3960577.67603 | 2172099.241515755 | 9179200.298679331 | 396520.58557 | 396520.58557 | 0 | 0 | 9575720.884249331
110432051 | 6005898.44184 | 42009286.78726158 | 41094601 | 147297712.8812514 | 202240335.22974062 | 549079885.3400936 | 10797166.102295268 | 10797166.102295268 | 5183000 | 5183000 | 565060051.4423889
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 728180.76157 | 2025000 | 3000000 | 6300687.5 | 15218868.26157 | 300000 | 300000 | 103837 | 103837 | 15622705.26157
Réserves | 2148479 | 238291.42462 | 385030.98121999996 | 442384 | 2131701.77986 | 2563395.56731 | 7909282.75301 | 291655.27446 | 291655.27446 | 59288 | 59288 | 8260226.02747
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 104325 | 1198668.70404 | 1384 | 0 | 0 | 1304377.70404 | 0 | 0 | 0 | 0 | 1304377.70404
BNR | 4694125 | -858605.92175 | 1090457.486888 | 2212917 | 4545179.232969996 | 7602288.901760001 | 19286361.699867997 | 360478.78646999993 | 360478.78646999993 | 308047 | 308047 | 19954887.486337997
9842604 | -350989.49713 | 3402337.9337179996 | 4681685 | 9676881.012829997 | 16466371.96907 | 43718890.418487996 | 952134.0609299999 | 952134.0609299999 | 471172 | 471172 | 45142196.479417995
120274655 | 5654908.94471 | 45411624.720979586 | 45776286 | 156974593.89408138 | 218706707.1988106 | 592798775.7585816 | 11749300.163225269 | 11749300.163225269 | 5654172 | 5654172 | 610202247.9218069
Hors-bilan
Effets à l'encaissement | 1464704 | 0 | 0 | 0 | 68846.26846022 | 3750.073000181 | 1537300.341460401 | 0 | 0 | 0 | 0 | 1537300.341460401
Crédit documentaire | 0 | 0 | 0 | 0 | 2379243.015726165 | 1809400.1296932271 | 4188643.145419392 | 0 | 0 | 0 | 0 | 4188643.145419392
Autres | 4662878 | 224784.359406334 | 2620854.426157199 | 323187 | 10341156.048350725 | 2151870.224273834 | 20324730.058188092 | 131146564.07841 | 131146564.07841 | 15890.1345 | 15890.1345 | 151487184.27109808
Portefeuille brut | 25652901 | 1348228.0550891198 | 16045910.847193018 | 14839783 | 42803425.86067 | 52948683.249010004 | 153638932.01196215 | 5279058.54194 | 5279058.54194 | 96667 | 96667 | 159014657.55390215
Provisions pour créances douteuses | 3619326 | 1038047.2199499999 | 727045.034202408 | 329506 | 2835188.49048 | 729101.75605 | 9278214.500682408 | 222183.48667 | 222183.48667 | 0 | 0 | 9500397.987352408
Portefeuille de crédit improductif | 5287779 | 1191556.143567012 | 1830542.874650748 | 101957 | 1746231 | 79515.88659000001 | 10237581.90480776 | 376091.39764 | 376091.39764 | 0 | 0 | 10613673.302447759
Dépôts US convertis | 92094057 | 4690683.72937 | 37778218.982636556 | 37028252 | 129332295.37609142 | 187147926.7207068 | 488071433.80880475 | 8021818.65798527 | 8021818.65798527 | 4088046 | 4088046 | 500181298.46679
Immobilisation /A | 0.30187946219618306 | -0.7021471932498335 | 0.339218706696423 | 0.2948716113963242 | 0.42115970569716854 | 0.20178453441056687 | 0.3007974447837051 | 0.581594982905156 | 0.581594982905156 | 0.5621365446164034 | 0.5621365446164034 | 0.3094477231722443
Liquidité en % de l'actif | 0.6355939994061607 | 0.7047884587070056 | 0.46371743003951604 | 0.5270749356992396 | 0.48578992570332774 | 0.5493767378882906 | 0.5432300559589256 | 0.20055438533934097 | 0.20055438533934097 | 0.9311205955531597 | 0.9311205955531597 | 0.5402261347329117
Liquidité en % des dépôts | 0.8300844972005088 | 0.8496660165585902 | 0.5574154229022752 | 0.6515979474267378 | 0.5896182085330635 | 0.6420182123264034 | 0.6597929930376981 | 0.29374556729157203 | 0.29374556729157203 | 1.2878318883887314 | 1.2878318883887314 | 0.6590554321238766
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 113952377.35382092 | BNC | 800000 | UNIBK | 52219581.492960006 | UNIBK | 16466371.96907
SOGEBK | 70006676.30512 | SOGEBK | 0 | SOGEBK | 39968237.37019 | BNC | 9842604
BNC | 49845849 | CAPITALBK | 0 | BNC | 22033575 | SOGEBK | 9676881.012829997
CAPITALBK | 24127533 | UNIBK | 0 | BUH | 15318865.81299061 | CAPITALBK | 4681685
BUH | 21058161.910701115 | BPH | 0 | CAPITALBK | 14510277 | BUH | 3402337.9337179996
CBNA | 5264716 | BUH | 0 | SOGEBL | 5056875.055269999 | SOGEBL | 952134.0609299999
SOGEBL | 2356373.6724 | CBNA | 0 | BPH | 310180.8351391199 | CBNA | 471172
BPH | 2270514.55927 | SOGEBL | 0 | CBNA | 96667 | BPH | -350989.49713
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbanjuin22]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 juin 2022
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 5641672 | 356624.46559 | 1033836.0637963901 | 1873920 | 4222818.58743 | 6624988.45565023 | 19753859.57246662 | 71514.96538000001 | 71514.96538000001 | 35147 | 35147 | 19860521.53784662
Avoirs à la BRH | 35466900 | 1452335.5067 | 17514949.43646825 | 18212776 | 58492253.10661 | 82834751.44644782 | 213973965.49622607 | 1802985.5336499999 | 1802985.5336499999 | 4843627 | 4843627 | 220620578.02987608
Avoirs à l'étranger | 4119494 | 0 | 1250718.214445145 | 3983769 | 6331113.919128071 | 20963637.859084383 | 36648732.9926576 | 0 | 0 | 738369 | 738369 | 37387101.9926576
Avoirs dans les banques locales | 0 | 0 | 349448.71380222 | 22982 | 3686.435 | -2.886717426008545e-09 | 376117.1488022171 | 355106.83515000006 | 355106.83515000006 | 0 | 0 | 731223.9839522172
Autres liquidités | 358176 | 32999.16894 | 4248.6788989 | 232961 | 201532.44342 | 1389783.85524415 | 2219701.14650305 | 29760.20454 | 29760.20454 | 90327 | 90327 | 2339788.3510430497
45586242 | 1841959.14123 | 20153201.107410904 | 24326408 | 69251404.49158807 | 111813161.61642657 | 272972376.35665554 | 2259367.5387199996 | 2259367.5387199996 | 5707470 | 5707470 | 280939213.8953756
Bons B.R.H. | 1600000 | 0 | 0 | 0 | 500000 | 0 | 2100000 | 0 | 0 | 0 | 0 | 2100000
Bons du Trésor / M.E.F. | 22600000 | 1795000 | 0 | 0 | 6750000 | 6700000 | 37845000 | 0 | 0 | 0 | 0 | 37845000
Autres Placements | 15029515 | 0 | 6407761.6220521405 | 5576895 | 28987613.60339 | 36197024.092172064 | 92198809.3176142 | 2354042.47768 | 2354042.47768 | 0 | 0 | 94552851.7952942
Portefeuille net | 23245872 | 367082.99480706966 | 15345839.19499831 | 13994359 | 38657267.44738 | 45328954.27658 | 136939374.91376537 | 4947470.94898 | 4947470.94898 | 96667 | 96667 | 141983512.86274537
Immobilisations | 2971370.00213 | 247698.77208 | 1027037.47866 | 1276191 | 4085178.5917800004 | 3238997.2068 | 12846473.05145 | 623563.6841399999 | 623563.6841399999 | 265982 | 265982 | 13736018.73559
Autres actifs | 2667255 | 1138882.0498600001 | 868311.5195585999 | 1055112 | 6403226.426000001 | 2800677.3794123256 | 14933464.374830926 | 1386657.7611099998 | 1386657.7611099998 | 18864 | 18864 | 16338986.135940926
113700254.00213 | 5390622.95797707 | 43802150.92267996 | 46228965 | 154634690.56013808 | 206078814.571391 | 569835498.0143161 | 11571102.41063 | 11571102.41063 | 6088983 | 6088983 | 587495583.4249461
PASSIF
Dépôts
À vue | 41576899 | 1895280.46158 | 14497816.57322244 | 17883462 | 61312424.112319365 | 78807720.0229733 | 215973602.1700951 | 3698681.7597743655 | 3698681.7597743655 | 3891116 | 3891116 | 223563399.92986944
Épargne | 32705222 | 554966.24023 | 8350309.23866706 | 9062473 | 41938431.79575767 | 72946346.28077942 | 165557748.55543417 | 1145359.8438112452 | 1145359.8438112452 | 716787 | 716787 | 167419895.3992454
À terme | 11896413 | 1977372.1850100001 | 13748218.42287637 | 11088842 | 25027884.67810533 | 26770920.565368228 | 90509650.85135993 | 3187917.8288804004 | 3187917.8288804004 | 4423 | 4423 | 93701991.68024033
86178534 | 4427618.88682 | 36596344.23476587 | 38034777 | 128278740.58618236 | 178524986.86912096 | 472041001.57688916 | 8031959.432466011 | 8031959.432466011 | 4612326 | 4612326 | 484685287.0093552
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 4121150 | 280001.82876 | 1280772.085842385 | 1374712 | 6899995.30131 | 6008605.547065882 | 19965236.762978267 | 207897.59915999998 | 207897.59915999998 | 938812 | 938812 | 21111946.362138268
4121150 | 280001.82876 | 1280772.085842385 | 1374712 | 6899995.30131 | 6008605.547065882 | 19965236.762978267 | 207897.59915999998 | 207897.59915999998 | 938812 | 938812 | 21111946.362138268
Obligations à terme
Banques locales | 6288161 | 0 | 1700835.65634 | 518899 | 4685901.316550001 | 2523427.5776 | 15717224.550490001 | 1756669.92431 | 1756669.92431 | 0 | 0 | 17473894.4748
Banque à l'étranger | 0 | 0 | 0 | 0 | 0.4868 | 0 | 0.4868 | 0 | 0 | 0 | 0 | 0.4868
Autres | 6215157 | 967998.43246 | 663764.24888788 | 205193 | 1057861.21748 | 2000947.0547245452 | 11110920.953552425 | 315770.47059 | 315770.47059 | 85621 | 85621 | 11512312.424142424
12503318 | 967998.43246 | 2364599.90522788 | 724092 | 5743763.020830001 | 4524374.632324545 | 26828145.990842424 | 2072440.3949 | 2072440.3949 | 85621 | 85621 | 28986207.385742426
Autres passifs | 1285228 | 22259.700839999998 | 224728.10600989498 | 1569902 | 4172245.07862 | 1979212.436091575 | 9253575.32156147 | 383341.52213000006 | 383341.52213000006 | 0 | 0 | 9636916.84369147
104088230 | 5697878.8488799995 | 40466444.33184603 | 41703483 | 145094743.98694235 | 191037179.48460296 | 528087959.6522713 | 10695638.94865601 | 10695638.94865601 | 5636759 | 5636759 | 544420357.6009272
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 728499.26157 | 2025000 | 3000000 | 6300687.5 | 15219186.76157 | 300000 | 300000 | 103837 | 103837 | 15623023.76157
Réserves | 2148480 | 237593.9566 | 385030.98121999996 | 456811 | 2131701.77986 | 2462989.73455 | 7822607.45223 | 305318.4714 | 305318.4714 | 59288 | 59288 | 8187213.92363
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 104325 | 1202178.03833 | 1384 | 0 | 0 | 1307887.03833 | 0 | 0 | 0 | 0 | 1307887.03833
BNR | 4463544 | -814174.8479200001 | 1019998.310048 | 2042287 | 4408244.793339998 | 6277957.848540001 | 17397857.104008 | 270144.9905699999 | 270144.9905699999 | 289099 | 289099 | 17957101.094578
9612024 | -307255.89132000005 | 3335706.591168 | 4525482 | 9539946.573199999 | 15041635.08309 | 41747538.356138 | 875463.4619699998 | 875463.4619699998 | 452224 | 452224 | 43075225.818108
113700254 | 5390622.957559999 | 43802150.92301403 | 46228965 | 154634690.56014234 | 206078814.56769297 | 569835498.0084093 | 11571102.41062601 | 11571102.41062601 | 6088983 | 6088983 | 587495583.4190353
Hors-bilan
Effets à l'encaissement | 1442315 | 0 | 0 | 0 | 54612.991590000005 | 3896.756599501 | 1500824.748189501 | 0 | 0 | 0 | 0 | 1500824.748189501
Crédit documentaire | 0 | 0 | 0 | 0 | 2209118.33377 | 2167905.5821723 | 4377023.9159423 | 0 | 0 | 0 | 0 | 4377023.9159423
Autres | 5454403 | 274055.030656465 | 2654699.08580754 | 315246 | 11647379.91612 | 2297596.6191816498 | 22643379.651765652 | 602262.4708434 | 602262.4708434 | 173041.25823 | 173041.25823 | 23418683.380839054
Portefeuille brut | 26812089 | 1345690.9374570698 | 16743477.053703833 | 14244083 | 40939657.45779 | 46006789.27329 | 146091786.7222409 | 5150825.81374 | 5150825.81374 | 96667 | 96667 | 151339279.53598088
Provisions pour créances douteuses | 3566217 | 978607.9426500001 | 1397637.858705522 | 249724 | 2282390.01041 | 677834.99671 | 9152411.808475522 | 203354.86476000003 | 203354.86476000003 | 0 | 0 | 9355766.673235523
Portefeuille de crédit improductif | 7115630 | 1156420.779245475 | 3005892.64968202 | 74197 | 1425307 | 94172.29688000001 | 12871619.725807495 | 249885.18277 | 249885.18277 | 0 | 0 | 13121504.908577496
Dépôts US convertis | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Immobilisation /A | 0.3091305225756823 | -0.8061644351744173 | 0.30789203144524235 | 0.28200112164847857 | 0.4282181834493967 | 0.21533544650616623 | 0.3077180968578289 | 0.712266943427695 | 0.712266943427695 | 0.5881642725728843 | 0.5881642725728843 | 0.3188844277588358
Liquidité en % de l'actif | 0.6137738443283747 | 0.6746825310510747 | 0.46009615242378293 | 0.526215717786457 | 0.49472342987511175 | 0.5750865845327859 | 0.5491363339894877 | 0.195259488555247 | 0.195259488555247 | 0.9373437239026616 | 0.9373437239026616 | 0.5461900020161927
Liquidité en % des dépôts | 0.8097868316024035 | 0.8214255188169851 | 0.5506889152131683 | 0.6395832950460049 | 0.5963685341936423 | 0.6638463539185703 | 0.6629029582416168 | 0.2812971800613686 | 0.2812971800613686 | 1.2374385505274346 | 1.2374385505274346 | 0.6620465330716384
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 111813161.61642657 | BNC | 1600000 | UNIBK | 45328954.27658 | UNIBK | 15041635.08309
SOGEBK | 69251404.49158807 | SOGEBK | 500000 | SOGEBK | 38657267.44738 | BNC | 9612024
BNC | 45586242 | CAPITALBK | 0 | BNC | 23245872 | SOGEBK | 9539946.573199999
CAPITALBK | 24326408 | UNIBK | 0 | BUH | 15345839.19499831 | CAPITALBK | 4525482
BUH | 20153201.107410904 | BPH | 0 | CAPITALBK | 13994359 | BUH | 3335706.591168
CBNA | 5707470 | BUH | 0 | SOGEBL | 4947470.94898 | SOGEBL | 875463.4619699998
SOGEBL | 2259367.5387199996 | CBNA | 0 | BPH | 367082.99480706966 | CBNA | 452224
BPH | 1841959.14123 | SOGEBL | 0 | CBNA | 96667 | BPH | -307255.89132000005
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbanmars22 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 mars 2022
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 5036422 | 349485.22975 | 1179087.97617608 | 1547202 | 4614645.8652 | 5967633.78760368 | 18694476.85872976 | 77297.30623000002 | 77297.30623000002 | 49484 | 49484 | 18821258.164959762
Avoirs à la BRH | 33348642 | 1495342.2694 | 15463747.7651532 | 18922169 | 51947148.15360001 | 76105412.6025132 | 197282461.7906664 | 1655334.11145 | 1655334.11145 | 4442361 | 4442361 | 203380156.9021164
Avoirs à l'étranger | 3046599 | 0 | 1745091.7270939199 | 2447945 | 7244863.581099999 | 20837185.845959034 | 35321685.15415295 | 0 | 0 | 692552 | 692552 | 36014237.15415295
Avoirs dans les banques locales | 0 | 0 | 204667.86193928 | 14715 | 36686.435 | -3.7034795968793333e-09 | 256069.2969392763 | 157105.32249000002 | 157105.32249000002 | 0 | 0 | 413174.6194292763
Autres liquidités | 677352 | 7003.33722 | 3252.1966675999997 | 424115 | 160292.58293 | 1153819.06821944 | 2425834.18503704 | 37174.577269999994 | 37174.577269999994 | 58111 | 58111 | 2521119.76230704
42109015 | 1851830.8363700002 | 18595847.52703008 | 23356146 | 64003636.61783001 | 104064051.30429535 | 253980527.28552544 | 1926911.31744 | 1926911.31744 | 5242508 | 5242508 | 261149946.60296544
Bons B.R.H. | 1500000 | 0 | 0 | 0 | 0 | 0 | 1500000 | 0 | 0 | 0 | 0 | 1500000
Bons du Trésor / M.E.F. | 20650000 | 1800000 | 0 | 0 | 5250000 | 9700000 | 37400000 | 0 | 0 | 0 | 0 | 37400000
Autres Placements | 14792050 | 0 | 5732107.56329816 | 3893426 | 25280474.38121 | 32042361.4991649 | 81740419.44367306 | 2224666.61477 | 2224666.61477 | 0 | 0 | 83965086.05844305
Portefeuille net | 23595779 | 307815.1988900001 | 14294328.520206444 | 12495100 | 37668175.41427 | 43266315.300340004 | 131627513.43370643 | 4726902.29294792 | 4726902.29294792 | 96667 | 96667 | 136451082.72665435
Immobilisations | 2974585.0042 | 260419.97009 | 1025048.54414 | 1229136 | 4075119.7471900005 | 3237373.18895 | 12801682.454570001 | 621981.8739799999 | 621981.8739799999 | 266367 | 266367 | 13690031.328550002
Autres actifs | 2977402 | 1030401.35485 | 1350103.3013173598 | 1041120 | 5652468.113729999 | 2376031.49763744 | 14427526.2675348 | 1319174.9893200002 | 1319174.9893200002 | 16877 | 16877 | 15763578.2568548
108598831.0042 | 5250467.3602 | 40997435.45599204 | 42014928 | 141929874.27423003 | 194686132.7903877 | 533477668.88500977 | 10819637.088457922 | 10819637.088457922 | 5622419 | 5622419 | 549919724.9734677
PASSIF
Dépôts
À vue | 39308520 | 1909445.69482 | 13645241.851466082 | 15761488 | 54591618.13988766 | 74875776.42385721 | 200092090.11003095 | 3332166.0252900003 | 3332166.0252900003 | 3592594 | 3592594 | 207016850.13532096
Épargne | 30539023 | 532605.58394 | 7134554.3697992 | 8154226 | 38144748.59183792 | 66603413.225681044 | 151108570.77125815 | 1079046.8361600002 | 1079046.8361600002 | 641505 | 641505 | 152829122.60741815
À terme | 11265082 | 1849128.17648 | 12683697.322354 | 9941414 | 23594660.973549515 | 24193836.201953836 | 83527818.67433736 | 2968501.43256 | 2968501.43256 | 4423 | 4423 | 86500743.10689735
81112625 | 4291179.45524 | 33463493.543619283 | 33857128 | 116331027.70527509 | 165673025.85149208 | 434728479.5556265 | 7379714.29401 | 7379714.29401 | 4238522 | 4238522 | 446346715.84963644
Obligations à vue
Banques locales | 0 | 0 | 0 | 300000 | 0 | 0 | 300000 | 0 | 0 | 0 | 0 | 300000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 3970502 | 251379.90006 | 1563364.43503184 | 1546532 | 6471535.985099999 | 4915567.37648103 | 18718881.69667287 | 171006.48456999997 | 171006.48456999997 | 835216 | 835216 | 19725104.181242872
3970502 | 251379.90006 | 1563364.43503184 | 1846532 | 6471535.985099999 | 4915567.37648103 | 19018881.69667287 | 171006.48456999997 | 171006.48456999997 | 835216 | 835216 | 20025104.181242872
Obligations à terme
Banques locales | 6784540 | 0 | 1747248.5136 | 535667 | 5027114.348719999 | 5069733.88215 | 19164303.74447 | 1731616.8439200001 | 1731616.8439200001 | 0 | 0 | 20895920.58839
Banque à l'étranger | 0 | 0 | 0 | 0 | 0.43979 | 0 | 0.43979 | 0 | 0 | 0 | 0 | 0.43979
Autres | 6030361 | 981233.0291 | 758616.9994715872 | 147117 | 791009.07175 | 2209621.1538708797 | 10917958.254192468 | 279277.49453 | 279277.49453 | 77057 | 77057 | 11274292.748722468
12814901 | 981233.0291 | 2505865.5130715873 | 682784 | 5818123.8602599995 | 7279355.03602088 | 30082262.438452467 | 2010894.3384500002 | 2010894.3384500002 | 77057 | 77057 | 32170213.776902467
Autres passifs | 1129869 | 21241.01746 | 196544.03229696 | 1489710 | 3977608.13181 | 1713015.59073616 | 8527987.77230312 | 409499.24350000004 | 409499.24350000004 | 0 | 0 | 8937487.01580312
99027897 | 5545033.40186 | 37729267.52401967 | 37876154 | 132598295.68244508 | 179580963.85473013 | 492357611.4630549 | 9971114.36053 | 9971114.36053 | 5150795 | 5150795 | 507479520.8235849
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 728499.26157 | 810000 | 3000000 | 6300687.5 | 14004186.76157 | 300000 | 300000 | 103837 | 103837 | 14408023.76157
Réserves | 2106357 | 237593.9566 | 385030.98121999996 | 781811 | 2131701.77986 | 2458444.36815 | 8100939.085829999 | 305318.4714 | 305318.4714 | 59288 | 59288 | 8465545.55723
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 104325 | 1202178.03833 | 1384 | 0 | 0 | 1307887.03833 | 0 | 0 | 0 | 0 | 1307887.03833
BNR | 4464577 | -801484.9977300001 | 952459.6508477746 | 2545579 | 4199876.811919998 | 6346037.065479999 | 17707044.53051777 | 243204.25656999997 | 243204.25656999997 | 308499 | 308499 | 18258747.787087772
9570934 | -294566.04113 | 3268167.9319677744 | 4138774 | 9331578.59178 | 15105168.933629999 | 41120057.41624777 | 848522.7279699999 | 848522.7279699999 | 471624 | 471624 | 42440204.144217774
108598831 | 5250467.36073 | 40997435.455987446 | 42014928 | 141929874.2742251 | 194686132.78836012 | 533477668.87930274 | 10819637.0885 | 10819637.0885 | 5622419 | 5622419 | 549919724.9678026
Hors-bilan
Effets à l'encaissement | 1303025 | 0 | 0 | 0 | 18210.459740000002 | 4584.049443434 | 1325819.509183434 | 0 | 0 | 0 | 0 | 1325819.509183434
Crédit documentaire | 0 | 0 | 0 | 0 | 1994005.21078 | 1681665.7357104 | 3675670.9464904 | 0 | 0 | 0 | 0 | 3675670.9464904
Autres | 4696508 | 230735.274625 | 2805613.0789375203 | 278392 | 8924504.546120001 | 2083855.6387447198 | 19019608.53842724 | 529486.08056464 | 529486.08056464 | 369426.42164 | 369426.42164 | 19918521.040631883
Portefeuille brut | 27085375 | 1280897.42989 | 15570542.186766557 | 12722948 | 39667745.51438 | 43960853.42089 | 140288361.55192655 | 4912569.99304792 | 4912569.99304792 | 96667 | 96667 | 145297598.54497448
Provisions pour créances douteuses | 3489596 | 973082.2309999999 | 1276213.6665601125 | 227848 | 1999570.10011 | 694538.12055 | 8660848.118220111 | 185667.70010000002 | 185667.70010000002 | 0 | 0 | 8846515.81832011
Portefeuille de crédit improductif | 5719525 | 1097253.18595 | 2623716.9914146396 | 64411 | 1527373 | 89393.09167 | 11121672.269034639 | 242987.21453568002 | 242987.21453568002 | 0 | 0 | 11364659.483570319
Dépôts US convertis | 92094057 | 4690683.72937 | 37778218.982636556 | 37028252 | 129332295.37609142 | 187147926.7207068 | 488071433.80880475 | 8021818.65798527 | 8021818.65798527 | 4088046 | 4088046 | 500181298.46679
Immobilisation /A | 0.31079359696765224 | -0.8840800829959539 | 0.3136462279411741 | 0.296980700081715 | 0.43670207640748926 | 0.21432221004442686 | 0.31132452771118146 | 0.7330173411713146 | 0.7330173411713146 | 0.5647867792987634 | 0.5647867792987634 | 0.32257223085047737
Liquidité en % de l'actif | 0.5917100065056393 | 0.6955249096588795 | 0.4535856284716018 | 0.5559011311408174 | 0.4879426334446086 | 0.5843459401742879 | 0.5490024125989337 | 0.17809389554253846 | 0.17809389554253846 | 0.9324292622090242 | 0.9324292622090242 | 0.5456249939342368
Liquidité en % des dépôts | 0.7922196452155259 | 0.8510086502932696 | 0.5557055034552983 | 0.6898442774000204 | 0.5953152652728578 | 0.6866781766047569 | 0.6737090875318403 | 0.26110920296793116 | 0.26110920296793116 | 1.2368717208498623 | 1.2368717208498623 | 0.6722351390707783
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 104064051.30429535 | BNC | 1500000 | UNIBK | 43266315.300340004 | UNIBK | 15105168.933629999
SOGEBK | 64003636.61783001 | SOGEBK | 0 | SOGEBK | 37668175.41427 | BNC | 9570934
BNC | 42109015 | CAPITALBK | 0 | BNC | 23595779 | SOGEBK | 9331578.59178
CAPITALBK | 23356146 | UNIBK | 0 | BUH | 14294328.520206444 | CAPITALBK | 4138774
BUH | 18595847.52703008 | BPH | 0 | CAPITALBK | 12495100 | BUH | 3268167.9319677744
CBNA | 5242508 | BUH | 0 | SOGEBL | 4726902.29294792 | SOGEBL | 848522.7279699999
SOGEBL | 1926911.31744 | CBNA | 0 | BPH | 307815.1988900001 | CBNA | 471624
BPH | 1851830.8363700002 | SOGEBL | 0 | CBNA | 96667 | BPH | -294566.04113
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbandéc. 21 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 décembre 2021
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 3527056 | 296131.89960999996 | 911980.505631775 | 966863 | 3387712.22689 | 3330080.3577089366 | 12419823.98984071 | 67219.84224999999 | 67219.84224999999 | 35320 | 35320 | 12522363.832090711
Avoirs à la BRH | 35766230 | 1521012.79145 | 16149605.89443703 | 14461309 | 49370654.916319996 | 75394417.43543717 | 192663230.0376442 | 1496700.6732799998 | 1496700.6732799998 | 4439023 | 4439023 | 198598953.7109242
Avoirs à l'étranger | 2660092 | 0 | 1364099.720982831 | 5558614 | 9628041.325690001 | 19096774.33684147 | 38307621.3835143 | 0 | 0 | 552701 | 552701 | 38860322.3835143
Avoirs dans les banques locales | 0 | 0 | 84328.688359958 | 31621 | 11048.41 | 2.37455444294028e-09 | 126998.09835996038 | 236407.84713999997 | 236407.84713999997 | 0 | 0 | 363405.94549996033
Autres liquidités | 538450 | 11734.87537 | 48.341 | 134420 | 114311.25438 | 737278.8199936841 | 1536243.2907436842 | 6988.6967 | 6988.6967 | 106277 | 106277 | 1649508.9874436841
42491828 | 1828879.56643 | 18510063.15041159 | 21152827 | 62511768.133279994 | 98558550.94998126 | 245053916.8001029 | 1807317.0593699997 | 1807317.0593699997 | 5133321 | 5133321 | 251994554.85947287
Bons B.R.H. | 800000 | 0 | 0 | 0 | 5500000 | 0 | 6300000 | 0 | 0 | 0 | 0 | 6300000
Bons du Trésor / M.E.F. | 20600000 | 1565000 | 0 | 0 | 0 | 7550000 | 29715000 | 0 | 0 | 0 | 0 | 29715000
Autres Placements | 15302454 | 0 | 5879008.223214399 | 3868880 | 22700012.235310003 | 33791025.81473601 | 81541380.27326041 | 1947287.27127 | 1947287.27127 | 0 | 0 | 83488667.54453042
Portefeuille net | 24192121 | 301918.07063 | 13391292.247499876 | 12071898 | 36854833.957820006 | 40241685.21874 | 127053748.49468988 | 4805310.620719998 | 4805310.620719998 | 96667 | 96667 | 131955726.11540988
Immobilisations | 2959550 | 350682.92631999997 | 1030060.6353700001 | 1173813 | 4088116.9210400004 | 3080944.37777 | 12683167.8605 | 626101.95165 | 626101.95165 | 268082 | 268082 | 13577351.81215
Autres actifs | 2513502 | 973187.89194 | 1002789.401315024 | 1263072 | 6075210.58577 | 2470940.935595562 | 14298702.814620586 | 1256642.8256499998 | 1256642.8256499998 | 36938 | 36938 | 15592283.640270585
108859455 | 5019668.45532 | 39813213.65781089 | 39530490 | 137729941.83322 | 185693147.29682285 | 516645916.2431738 | 10442659.728659997 | 10442659.728659997 | 5535008 | 5535008 | 532623583.9718337
PASSIF
Dépôts
À vue | 41016533 | 1887642.4668400001 | 13879708.585220747 | 14240123 | 52065568.9171979 | 71587322.71611007 | 194676898.68536872 | 3034178.3679099996 | 3034178.3679099996 | 3474785 | 3474785 | 201185862.0532787
Épargne | 30548090 | 530021.06429 | 6881361.233152483 | 7872921 | 37082272.90075241 | 64599656.28404063 | 147514322.48223552 | 972042.9224200002 | 972042.9224200002 | 607299 | 607299 | 149093664.40465552
À terme | 10924285 | 1794272.22827 | 11615199.367836019 | 9319383 | 22048046.37416017 | 24341820.637271136 | 80043006.60753733 | 2887906.77702 | 2887906.77702 | 4422 | 4422 | 82935335.38455734
82488908 | 4211935.7594 | 32376269.186209247 | 31432427 | 111195888.19211048 | 160528799.63742182 | 422234227.77514154 | 6894128.06735 | 6894128.06735 | 4086506 | 4086506 | 433214861.8424916
Obligations à vue
Banques locales | 0 | 0 | 0 | 300000 | 0 | 0 | 300000 | 0 | 0 | 0 | 0 | 300000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2834674 | 237380.48211999997 | 1403588.039140898 | 1288152 | 6095905.496959999 | 4531688.063477618 | 16391388.081698515 | 147782.98613 | 147782.98613 | 867927 | 867927 | 17407098.067828514
2834674 | 237380.48211999997 | 1403588.039140898 | 1588152 | 6095905.496959999 | 4531688.063477618 | 16691388.081698515 | 147782.98613 | 147782.98613 | 867927 | 867927 | 17707098.067828514
Obligations à terme
Banques locales | 7289925 | 0 | 1795605.81531 | 552436 | 5097563.80568 | 3335600.78599 | 18071131.40698 | 1747542.04506 | 1747542.04506 | 0 | 0 | 19818673.45204
Banque à l'étranger | 0 | 0 | 0 | 0 | 0.41944 | 0 | 0.41944 | 0 | 0 | 0 | 0 | 0.41944
Autres | 5882939 | 916604.07276 | 507758.89200395194 | 226021 | 1216992.31308 | 1697761.6634318838 | 10448076.941275835 | 304130.19981 | 304130.19981 | 96872 | 96872 | 10849079.141085835
13172864 | 916604.07276 | 2303364.707313952 | 778457 | 6314556.5382 | 5033362.449421884 | 28519208.767695837 | 2051672.24487 | 2051672.24487 | 96872 | 96872 | 30667753.012565836
Autres passifs | 1231467 | 24125.148220000003 | 277952.14347259275 | 1418316 | 3672938.0652900003 | 1668954.669669894 | 8293753.026652487 | 401097.07229000004 | 401097.07229000004 | 0 | 0 | 8694850.098942487
99727913 | 5390045.462499999 | 36361174.076136686 | 35217352 | 127279288.29256049 | 171762804.8199912 | 475738577.6511884 | 9494680.37064 | 9494680.37064 | 5051305 | 5051305 | 490284563.02182835
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 729186.76157 | 810000 | 3000000 | 6300687.5 | 14004874.26157 | 300000 | 300000 | 103837 | 103837 | 14408711.26157
Réserves | 2106357 | 150488.951 | 294604.93022 | 605876 | 2131701.77986 | 1778707.62408 | 7067736.2851599995 | 303641.99439999997 | 303641.99439999997 | 59288 | 59288 | 7430666.27956
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 174325 | 1210135.63001 | 1384 | 0 | 0 | 1385844.63001 | 0 | 0 | 0 | 0 | 1385844.63001
BNR | 4025185 | -860190.95849 | 1218112.259654 | 2895878 | 5318951.760780001 | 5850947.35571 | 18448883.417654 | 344337.36339 | 344337.36339 | 320578 | 320578 | 19113798.781044
9131542 | -370377.00749 | 3452039.581454 | 4313138 | 10450653.54064 | 13930342.47979 | 40907338.594394 | 947979.35779 | 947979.35779 | 483703 | 483703 | 42339020.952184
108859455 | 5019668.45501 | 39813213.65759069 | 39530490 | 137729941.83320048 | 185693147.2997812 | 516645916.24558246 | 10442659.728430001 | 10442659.728430001 | 5535008 | 5535008 | 532623583.9740125
Hors-bilan
Effets à l'encaissement | 1242730 | 0 | 0 | 0 | 37347.965710000004 | 3648.378052342 | 1283726.343762342 | 0 | 0 | 0 | 0 | 1283726.343762342
Crédit documentaire | 0 | 0 | 0 | 0 | 1936095.6816399998 | 1537809.2840606398 | 3473904.9657006394 | 0 | 0 | 0 | 0 | 3473904.9657006394
Autres | 4628093 | 228433.71529999998 | 2512948.538146832 | 256277 | 9264403.43703 | 1897810.7787605058 | 18787966.469237342 | 495070.158135 | 495070.158135 | 536283.99167 | 536283.99167 | 19819320.619042344
Portefeuille brut | 27608895 | 1261351.12995 | 14569656.001132907 | 12297078 | 38701882.099020004 | 41034652.89971 | 135473515.1298129 | 4980092.110909998 | 4980092.110909998 | 96667 | 96667 | 140550274.2407229
Provisions pour créances douteuses | 3416774 | 959433.05932 | 1178363.753633032 | 225180 | 1847048.1412 | 792967.6809700001 | 8419766.635123033 | 174781.49019 | 174781.49019 | 0 | 0 | 8594548.125313032
Portefeuille de crédit improductif | 5580256 | 1073668.21934 | 979785.5147823989 | 66086 | 932897 | 51063.91722 | 8683756.6513424 | 225595.95974 | 225595.95974 | 0 | 0 | 8909352.6110824
Dépôts US convertis | 43342122 | 2744936.75263 | 26495196.55505655 | 27141824 | 88538517.4464814 | 139122011.7240868 | 327384608.4782548 | 6356459.9129952695 | 6356459.9129952695 | 2787396 | 2787396 | 336528464.3912501
Immobilisation /A | 0.3241018877206062 | -0.9468269337142053 | 0.29839189588206816 | 0.27214825957342426 | 0.3911828963750762 | 0.2211678845828667 | 0.31004627277899033 | 0.6604594778409684 | 0.6604594778409684 | 0.5542285245284814 | 0.5542285245284814 | 0.3206817613350984
Liquidité en % de l'actif | 0.5869203368692228 | 0.676116280714329 | 0.4649226085968102 | 0.535101563375511 | 0.4938052483579557 | 0.5714187760540841 | 0.5440262043372274 | 0.17307056883312952 | 0.17307056883312952 | 0.92742792783678 | 0.92742792783678 | 0.5407375180643587
Liquidité en % des dépôts | 0.7745505371461578 | 0.8057766690424228 | 0.5717169895009397 | 0.6729619383193032 | 0.6116392362978178 | 0.6609938602272191 | 0.6656706119755516 | 0.2621531021347425 | 0.2621531021347425 | 1.256163823080157 | 1.256163823080157 | 0.6648191930317189
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 98558550.94998126 | SOGEBK | 5500000 | UNIBK | 40241685.21874 | UNIBK | 13930342.47979
SOGEBK | 62511768.133279994 | BNC | 800000 | SOGEBK | 36854833.957820006 | SOGEBK | 10450653.54064
BNC | 42491828 | CAPITALBK | 0 | BNC | 24192121 | BNC | 9131542
CAPITALBK | 21152827 | UNIBK | 0 | BUH | 13391292.247499876 | CAPITALBK | 4313138
BUH | 18510063.15041159 | BPH | 0 | CAPITALBK | 12071898 | BUH | 3452039.581454
CBNA | 5133321 | BUH | 0 | SOGEBL | 4805310.620719998 | SOGEBL | 947979.35779
BPH | 1828879.56643 | CBNA | 0 | BPH | 301918.07063 | CBNA | 483703
SOGEBL | 1807317.0593699997 | SOGEBL | 0 | CBNA | 96667 | BPH | -370377.00749
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbansept. 21 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 septembre 2021
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 4943823 | 311269.32863 | 1099481.89051165 | 1183107 | 5409199.95624 | 5026401.075495942 | 17973282.25087759 | 88270.42455 | 88270.42455 | 65851 | 65851 | 18127403.67542759
Avoirs à la BRH | 31975177 | 1447130.5060999999 | 20256406.605125606 | 13906636 | 49113854.972090006 | 72338779.38893872 | 189037984.47225434 | 1399708.7097399998 | 1399708.7097399998 | 4160086 | 4160086 | 194597779.18199435
Avoirs à l'étranger | 5726463 | 0 | 899253.4335778401 | 5929326 | 10248018.089629998 | 16946757.402034957 | 39749817.9252428 | 0 | 0 | 1247429 | 1247429 | 40997246.9252428
Avoirs dans les banques locales | 0 | 0 | 81692.253350172 | 60583 | 3196.385 | 6.110186409205198e-09 | 145471.63835017814 | 158746.76059 | 158746.76059 | 0 | 0 | 304218.3989401781
Autres liquidités | 326237 | 81687.89665 | 6984.7992243339995 | 266056 | 138057.36656 | 781780.364158288 | 1600803.426592622 | 48261.75186 | 48261.75186 | 66561 | 66561 | 1715626.178452622
42971700 | 1840087.7313799998 | 22343818.981789604 | 21345708 | 64912326.76952 | 95093718.23062791 | 248507359.71331754 | 1694987.64674 | 1694987.64674 | 5539927 | 5539927 | 255742274.3600575
Bons B.R.H. | 1000000 | 0 | 0 | 150000 | 4950000 | 0 | 6100000 | 0 | 0 | 0 | 0 | 6100000
Bons du Trésor / M.E.F. | 18100000 | 1548000 | 0 | 0 | 0 | 6800000 | 26448000 | 0 | 0 | 0 | 0 | 26448000
Autres Placements | 12007079 | 0 | 1429673.942552724 | 3480953 | 22022722.121720005 | 33002607.99476046 | 71943036.05903319 | 1717552.29115 | 1717552.29115 | 0 | 0 | 73660588.35018319
Portefeuille net | 24226185 | 299724.2969170001 | 12879428.636476168 | 11921831 | 35277167.734450005 | 40850938.74394 | 125455275.41178316 | 4821323.286839 | 4821323.286839 | 174580 | 174580 | 130451178.69862215
Immobilisations | 2756678 | 346872.70577 | 1039354.6431699999 | 1152314 | 4096161.708640001 | 3053038.18846 | 12444419.246040002 | 645881.5596399999 | 645881.5596399999 | 273970 | 273970 | 13364270.805680001
Autres actifs | 2461373 | 965622.04952 | 839857.723691214 | 847974 | 5415062.206769999 | 2722733.8798898105 | 13252622.859871024 | 1199053.65138 | 1199053.65138 | 32652 | 32652 | 14484328.511251025
103523015 | 5000306.783586999 | 38532133.92767971 | 38898780 | 136673440.5411 | 181523037.03767818 | 504150713.29004484 | 10078798.435749 | 10078798.435749 | 6021129 | 6021129 | 520250640.72579384
PASSIF
Dépôts
À vue | 38710883 | 1806698.38074 | 13020462.387828887 | 14465410 | 53654515.87899203 | 70871141.36605118 | 192529111.0136121 | 2801077.98982 | 2801077.98982 | 3967413 | 3967413 | 199297602.0034321
Épargne | 28477678 | 521071.6006400001 | 6703645.475447021 | 7399691 | 36063313.63760547 | 61506483.11393759 | 140671882.82763007 | 938439.2143900001 | 938439.2143900001 | 574758 | 574758 | 142185080.04202008
À terme | 10890711 | 1776960.29397 | 11801532.859254247 | 9101621 | 21628444.86694462 | 24309007.97476168 | 79508277.99493054 | 2848898.48685 | 2848898.48685 | 4421 | 4421 | 82361597.48178053
78079272 | 4104730.27535 | 31525640.722530156 | 30966722 | 111346274.38354212 | 156686632.45475045 | 412709271.8361727 | 6588415.69106 | 6588415.69106 | 4546592 | 4546592 | 423844279.5272327
Obligations à vue
Banques locales | 0 | 0 | 0 | 300000 | 0 | 0 | 300000 | 0 | 0 | 0 | 0 | 300000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2949874 | 286859.91713 | 1297816.839974808 | 1345439 | 5654482.18983 | 4083656.0309415725 | 15618127.97787638 | 183298.82252 | 183298.82252 | 904589 | 904589 | 16706015.800396381
2949874 | 286859.91713 | 1297816.839974808 | 1645439 | 5654482.18983 | 4083656.0309415725 | 15918127.97787638 | 183298.82252 | 183298.82252 | 904589 | 904589 | 17006015.800396383
Obligations à terme
Banques locales | 7440513 | 0 | 1843963.11702 | 569204 | 5127708.24985 | 3968534.2379099997 | 18949922.60478 | 1733797.70961 | 1733797.70961 | 0 | 0 | 20683720.31439
Banque à l'étranger | 0 | 0 | 0 | 0 | 639.981 | 0 | 639.981 | 0 | 0 | 0 | 0 | 639.981
Autres | 5251196 | 938341.1038200001 | 408627.28477162 | 201823 | 1076224.85696 | 1622216.4417192084 | 9498428.687270828 | 294251.50182999996 | 294251.50182999996 | 91353 | 91353 | 9884033.189100828
12691709 | 938341.1038200001 | 2252590.40179162 | 771027 | 6204573.08781 | 5590750.6796292085 | 28448991.273050826 | 2028049.21144 | 2028049.21144 | 91353 | 91353 | 30568393.484490827
Autres passifs | 1099856 | 19811.747539999997 | 219690.4779300993 | 1485709 | 3697789.3651900003 | 1834504.3993485821 | 8357360.990008681 | 419297.56834 | 419297.56834 | 0 | 0 | 8776658.558348682
94820711 | 5349743.0438399995 | 35295738.442226686 | 34868897 | 126903119.02637212 | 168195543.56466982 | 465433752.0771086 | 9219061.29336 | 9219061.29336 | 5542534 | 5542534 | 480195347.3704686
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 735436.76157 | 810000 | 3000000 | 6301937.5 | 14012374.26157 | 300000 | 300000 | 103837 | 103837 | 14416211.26157
Réserves | 2106357 | 150488.951 | 294604.93022 | 605876 | 1787827.4278599997 | 1776025.1432 | 6721179.452279999 | 314508.72972 | 314508.72972 | 59288 | 59288 | 7094976.181999999
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 174325 | 1273607.57601 | 1384 | 0 | 0 | 1449316.57601 | 0 | 0 | 0 | 0 | 1449316.57601
BNR | 3595947 | -839250.2106100001 | 932746.2181299999 | 2612623 | 4982494.086860002 | 5249530.83167 | 16534090.926050004 | 245228.41199 | 245228.41199 | 315470 | 315470 | 17094789.338040005
8702304 | -349436.25961000007 | 3236395.48593 | 4029883 | 9770321.51472 | 13327493.47487 | 38716961.21591 | 859737.1417099999 | 859737.1417099999 | 478595 | 478595 | 40055293.35762
103523015 | 5000306.784229999 | 38532133.92815669 | 38898780 | 136673440.54109213 | 181523037.0395398 | 504150713.2930186 | 10078798.43507 | 10078798.43507 | 6021129 | 6021129 | 520250640.72808856
Hors-bilan
Effets à l'encaissement | 1211933 | 0 | 0 | 0 | 52302.66995 | 2958.534002186 | 1267194.203952186 | 0 | 0 | 0 | 0 | 1267194.203952186
Crédit documentaire | 0 | 0 | 0 | 0 | 1998847.9257 | 1568762.3525348501 | 3567610.27823485 | 0 | 0 | 0 | 0 | 3567610.27823485
Autres | 4577443 | 202711.42267 | 3234982.958983928 | 240645 | 9109167.89706 | 2359671.6640074262 | 19724621.942721352 | 525606.4589699999 | 525606.4589699999 | 523955.56958 | 523955.56958 | 20774183.97127135
Portefeuille brut | 27361301 | 1248027.1620770001 | 13538290.93658562 | 12142855 | 37178786.39529 | 41781164.05436 | 133250424.54831262 | 5029973.547389 | 5029973.547389 | 174580 | 174580 | 138454978.0957016
Provisions pour créances douteuses | 3135116 | 948302.86516 | 658862.300109452 | 221024 | 1901618.66084 | 930225.31042 | 7795149.136529452 | 208650.26055 | 208650.26055 | 0 | 0 | 8003799.397079452
Portefeuille de crédit improductif | 4645111 | 1058203.1911819999 | 761869.776760954 | 51808 | 824729 | 213127.79359999998 | 7554848.761542954 | 207283.56608000002 | 207283.56608000002 | 0 | 0 | 7762132.327622954
Dépôts US convertis | 78079272 | 4104730.27535 | 31525640.722530156 | 30966722 | 111346274.38354212 | 156686632.45475048 | 412709271.83617276 | 6588415.691060001 | 6588415.691060001 | 4546592 | 4546592 | 423844279.52723277
Immobilisation /A | 0.316775649299312 | -0.992663744046307 | 0.32114574615139607 | 0.28594229658776693 | 0.41924533419588184 | 0.22907819795348128 | 0.3214203505446136 | 0.7512546897245296 | 0.7512546897245296 | 0.5724464317429142 | 0.5724464317429142 | 0.3336455605595414
Liquidité en % de l'actif | 0.5995932402084696 | 0.6775759724385421 | 0.5798749434362065 | 0.5526062256965385 | 0.5111624211180316 | 0.5613266497380062 | 0.5574828167536926 | 0.16817358314538394 | 0.16817358314538394 | 0.9200811010692513 | 0.9200811010692513 | 0.5541372788275052
Liquidité en % des dépôts | 0.7949830782233728 | 0.8254105639355576 | 0.708750669921241 | 0.6941550997874428 | 0.6274329981519904 | 0.6503025601756666 | 0.6810008373761083 | 0.2572678662398268 | 0.2572678662398268 | 1.2184790278080813 | 1.2184790278080813 | 0.6801796987365836
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 95093718.23062791 | SOGEBK | 4950000 | UNIBK | 40850938.74394 | UNIBK | 13327493.47487
SOGEBK | 64912326.76952 | BNC | 1000000 | SOGEBK | 35277167.734450005 | SOGEBK | 9770321.51472
BNC | 42971700 | CAPITALBK | 150000 | BNC | 24226185 | BNC | 8702304
BUH | 22343818.981789604 | UNIBK | 0 | BUH | 12879428.636476168 | CAPITALBK | 4029883
CAPITALBK | 21345708 | BPH | 0 | CAPITALBK | 11921831 | BUH | 3236395.48593
CBNA | 5539927 | BUH | 0 | SOGEBL | 4821323.286839 | SOGEBL | 859737.1417099999
BPH | 1840087.7313799998 | CBNA | 0 | BPH | 299724.2969170001 | CBNA | 478595
SOGEBL | 1694987.64674 | SOGEBL | 0 | CBNA | 174580 | BPH | -349436.25961000007
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbanjuin 21 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 JUIN 2021
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 4284783 | 281803.37025 | 1136396.532384024 | 1090244 | 8768219.272791402 | 4188459.1425704714 | 19749905.3179959 | 60045.27794045083 | 60045.27794045083 | 125405 | 125405 | 19935355.59593635
Avoirs à la BRH | 30922327 | 1486639.52779 | 17827610.64715474 | 13848423 | 41061127.50611723 | 64514976.38595757 | 169661104.06701955 | 1406396.0162976007 | 1406396.0162976007 | 3966623 | 3966623 | 175034123.08331716
Avoirs à l'étranger | 0 | 0 | 627079.575536216 | 4900669 | 6071030.8522360055 | 16483082.002123505 | 28081861.429895725 | 0 | 0 | 1663671 | 1663671 | 29745532.429895725
Avoirs dans les banques locales | 0 | 0 | 202932.916117776 | 33131 | 38049.71 | 0 | 274113.62611777603 | 37516.80341728182 | 37516.80341728182 | 0 | 0 | 311630.42953505786
Autres liquidités | 2981789 | 25612.42068 | 13358.27329072 | 223429 | 109044.42199636542 | 1037844.385061072 | 4391077.501028157 | 30508.065189876783 | 30508.065189876783 | 33013 | 33013 | 4454598.566218033
38188899 | 1794055.3187199999 | 19807377.944483478 | 20095896 | 56047471.763141 | 86224361.91571261 | 222158061.9420571 | 1534466.1628452102 | 1534466.1628452102 | 5788712 | 5788712 | 229481240.10490233
Bons B.R.H. | 0 | 0 | 0 | 0 | 4650000 | 0 | 4650000 | 0 | 0 | 0 | 0 | 4650000
Bons du Trésor / M.E.F. | 19600000 | 1535000 | 0 | 0 | 0 | 6600000 | 27735000 | 0 | 0 | 0 | 0 | 27735000
Autres Placements | 12998641 | 0 | 1769858.6105526001 | 3357381 | 20505914.818776727 | 30908312.39408446 | 69540107.82341379 | 1763894.8665412134 | 1763894.8665412134 | 0 | 0 | 71304002.689955
Portefeuille net | 25738268 | 260731.6043439199 | 12773712.303171996 | 11666673 | 36733519.47497157 | 34423104.60172 | 121596008.98420748 | 4701779.61812649 | 4701779.61812649 | 402861 | 402861 | 126700649.60233398
Immobilisations | 2612224 | 348470.61344 | 1007955.30115 | 1023609 | 3994726.3280400005 | 2952124.6300799996 | 11939109.87271 | 684566.2632500001 | 684566.2632500001 | 273410 | 273410 | 12897086.135960001
Autres actifs | 2548828 | 895144.44002 | 861449.5900385759 | 906720 | 5150484.842023202 | 2853152.120631112 | 13215778.99271289 | 1117215.4521721243 | 1117215.4521721243 | 51373 | 51373 | 14384367.444885015
101686860 | 4833401.97652392 | 36220353.74939665 | 37050279 | 127082117.22695251 | 163961055.66222817 | 470834067.6151013 | 9801922.362935038 | 9801922.362935038 | 6516356 | 6516356 | 487152345.9780363
PASSIF
Dépôts
À vue | 37575563 | 1797094.00916 | 12251783.405626815 | 13597298 | 48286245.059117734 | 63339478.70831988 | 176847462.18222442 | 2678426.2549199997 | 2678426.2549199997 | 4634997 | 4634997 | 184160885.43714443
Épargne | 26352639 | 514619.75049999997 | 6191614.850486759 | 6998009 | 33718779.982193656 | 56969651.78774321 | 130745314.37092364 | 864430.41435 | 864430.41435 | 551248 | 551248 | 132160992.78527364
À terme | 10650744 | 1693887.7935600001 | 10885258.187532272 | 8795600 | 20791104.96396315 | 21938466.485086612 | 74755061.43014205 | 2846601.15379 | 2846601.15379 | 4420 | 4420 | 77606082.58393204
74578946 | 4005601.55322 | 29328656.443645846 | 29390907 | 102796130.00527453 | 142247596.9811497 | 382347837.9832901 | 6389457.823059999 | 6389457.823059999 | 5190665 | 5190665 | 393927960.8063501
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 3061249 | 230283.7609 | 1265621.1379701518 | 1827918 | 5222793.938547746 | 3690150.8128693495 | 15298016.650287246 | 188150.7885544709 | 188150.7885544709 | 742646 | 742646 | 16228813.438841717
3061249 | 230283.7609 | 1265621.1379701518 | 1827918 | 5222793.938547746 | 3690150.8128693495 | 15298016.650287246 | 188150.7885544709 | 188150.7885544709 | 742646 | 742646 | 16228813.438841717
Obligations à terme
Banques locales | 9257631 | 0 | 1892320.41873 | 590103 | 5061018.88855 | 2153610.26841 | 18954683.57569 | 1764506.13334 | 1764506.13334 | 0 | 0 | 20719189.709030002
Banque à l'étranger | 0 | 0 | 0 | 0 | 594.5295070832163 | 0 | 594.5295070832163 | 0 | 0 | 0 | 0 | 594.5295070832163
Autres | 5079437 | 925422.71412 | 428113.61554739997 | 148530 | 887969.4193710614 | 1546674.3964120797 | 9016147.14545054 | 261955.67809 | 261955.67809 | 93454 | 93454 | 9371556.82354054
14337068 | 925422.71412 | 2320434.0342774 | 738633 | 5949582.837428144 | 3700284.6648220797 | 27971425.250647623 | 2026461.81143 | 2026461.81143 | 93454 | 93454 | 30091341.062077627
Autres passifs | 1182377 | 18644.63342 | 345098.001026392 | 1333786 | 3588483.938748057 | 1703685.719985736 | 8172075.293180184 | 381036.4135697231 | 381036.4135697231 | 0 | 0 | 8553111.706749907
93159640 | 5179952.66166 | 33259809.616919793 | 33291244 | 117556990.71999848 | 151341718.17882684 | 433789355.1774051 | 8985106.836614193 | 8985106.836614193 | 6026765 | 6026765 | 448801227.0140193
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 726186.76157 | 810000 | 3000000 | 6301937.5 | 14003124.26157 | 300000 | 300000 | 103837 | 103837 | 14406961.26157
Réserves | 1987831 | 126300.688 | 289284.22173 | 589002 | 1754893.60196 | 1813291.28815 | 6560602.7998399995 | 302502.72941 | 302502.72941 | 59288 | 59288 | 6922393.52925
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 187425 | 1158324.6613599998 | 1384 | 0 | 0 | 1347133.6613599998 | 0 | 0 | 0 | 0 | 1347133.6613599998
BNR | 3539389 | -825276.37308 | 786748.48477 | 2358649 | 4770232.904959999 | 4504108.6952 | 15133851.711849999 | 214312.79697 | 214312.79697 | 326466 | 326466 | 15674630.50882
8527220 | -346550.6850800001 | 2960544.1294299997 | 3759035 | 9525126.506919999 | 12619337.48335 | 37044712.43462 | 816815.52638 | 816815.52638 | 489591 | 489591 | 38351118.960999995
101686860 | 4833401.97658 | 36220353.7463498 | 37050279 | 127082117.22691847 | 163961055.66217685 | 470834067.61202514 | 9801922.362994194 | 9801922.362994194 | 6516356 | 6516356 | 487152345.97501934
Hors-bilan
Effets à l'encaissement | 1128243 | 0 | 0 | 0 | 23410.28661268 | 3215.593571724 | 1154868.8801844039 | 0 | 0 | 0 | 0 | 1154868.8801844039
Crédit documentaire | 0 | 0 | 0 | 0 | 1720748.655919656 | 1575298.6477150558 | 3296047.3036347115 | 0 | 0 | 0 | 0 | 3296047.3036347115
Autres | 5241174 | 200624.880501232 | 2995598.933721352 | 256815 | 9002204.443583364 | 1881070.6299394798 | 19577487.887745425 | 634402.39887 | 634402.39887 | 764944.91811 | 764944.91811 | 20976835.204725422
Portefeuille brut | 28951353 | 1216523.44172392 | 13504594.267226227 | 11900877 | 38616517.95938 | 35347031.11543 | 129536896.78376015 | 4883871.5275 | 4883871.5275 | 402861 | 402861 | 134823629.31126013
Provisions pour créances douteuses | 3213085 | 955791.83738 | 730881.9640542297 | 234204 | 1882998.4844084287 | 923926.5137100001 | 7940887.799552659 | 182091.9093735097 | 182091.9093735097 | 0 | 0 | 8122979.708926168
Portefeuille de crédit improductif | 4767143 | 961910.6279238878 | 315390.232628392 | 125799 | 1313896 | 241394.99680000002 | 7725533.85735228 | 273397.51744 | 273397.51744 | 0 | 0 | 7998931.37479228
Dépôts US convertis | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Immobilisation /A | 0.30633946350627755 | -1.0055401083958517 | 0.3404628531391167 | 0.2723063232983997 | 0.4193882700810151 | 0.23393657820587205 | 0.3222891767288319 | 0.8380916389822948 | 0.8380916389822948 | 0.5584457230627197 | 0.5584457230627197 | 0.3362896959818904
Liquidité en % de l'actif | 0.568302522076107 | 0.6887602841413546 | 0.5468576613449951 | 0.5423952677927203 | 0.4776240204964718 | 0.5661366447099342 | 0.5406215893242068 | 0.15654747161104196 | 0.15654747161104196 | 0.8883357508398866 | 0.8883357508398866 | 0.5375448610006465
Liquidité en % des dépôts | 0.7748688081486161 | 0.8310999670059189 | 0.6753591997145445 | 0.6837453502200528 | 0.5904645608742914 | 0.6525548683118595 | 0.6657368936219316 | 0.24015592642418182 | 0.24015592642418182 | 1.1152158731106707 | 1.1152158731106707 | 0.6647566716738658
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 86224361.91571261 | SOGEBK | 4650000 | SOGEBK | 36733519.47497157 | UNIBK | 12619337.48335
SOGEBK | 56047471.763141 | BNC | 0 | UNIBK | 34423104.60172 | SOGEBK | 9525126.506919999
BNC | 38188899 | UNIBK | 0 | BNC | 25738268 | BNC | 8527220
CAPITALBK | 20095896 | BPH | 0 | BUH | 12773712.303171996 | CAPITALBK | 3759035
BUH | 19807377.944483478 | BUH | 0 | CAPITALBK | 11666673 | BUH | 2960544.1294299997
CBNA | 5788712 | CAPITALBK | 0 | SOGEBL | 4701779.61812649 | SOGEBL | 816815.52638
BPH | 1794055.3187199999 | CBNA | 0 | CBNA | 402861 | CBNA | 489591
SOGEBL | 1534466.1628452102 | SOGEBL | 0 | BPH | 260731.6043439199 | BPH | -346550.6850800001
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbanars 21]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 MARS 2021
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 4516936 | 407557.91194 | 863244.252048954 | 1103010 | 6960627.265110001 | 4191196.368089582 | 18042571.79718854 | 72513.06816 | 72513.06816 | 96904 | 96904 | 18211988.86534854
Avoirs à la BRH | 28943329 | 1126165.2066799998 | 15740903.224716257 | 12466609 | 39876738.409260005 | 56036509.91823475 | 154190254.75889102 | 1206318.49318 | 1206318.49318 | 3311406 | 3311406 | 158707979.25207102
Avoirs à l'étranger | 2834991 | 0 | 740065.2621599999 | 4533255 | 8483876.18548 | 13210595.509980377 | 29802782.957620375 | 0 | 0 | 735391 | 735391 | 30538173.957620375
Avoirs dans les banques locales | 0 | 0 | 192819.799753812 | 15816 | 8444.185 | 0 | 217079.984753812 | 379483.6174 | 379483.6174 | 0 | 0 | 596563.602153812
Autres liquidités | 298480.1 | 194839.71314 | 551.27077484 | 385520 | 117463.86061 | 930514.539565516 | 1927369.4840903562 | 33432.71423 | 33432.71423 | 52900 | 52900 | 2013702.1983203562
36593736.1 | 1728562.83176 | 17537583.809453864 | 18504210 | 55447149.90546001 | 74368816.33587022 | 204180058.98254412 | 1691747.89297 | 1691747.89297 | 4196601 | 4196601 | 210068407.87551412
Bons B.R.H. | 400000 | 50000 | 0 | 0 | 5500000 | 200000 | 6150000 | 0 | 0 | 0 | 0 | 6150000
Bons du Trésor / M.E.F. | 18800000 | 1490000 | 0 | 0 | 0 | 8400000 | 28690000 | 0 | 0 | 0 | 0 | 28690000
Autres Placements | 11152298.899999999 | 0 | 2563469.619547214 | 2883158 | 15552962.68332 | 25141827.166812636 | 57293716.36967985 | 1332107.52007 | 1332107.52007 | 0 | 0 | 58625823.889749855
Portefeuille net | 20526808.57988 | 207894.26791 | 12543693.808664879 | 10234346 | 33648881.86866 | 32903482.135870002 | 110065106.66098487 | 4398483.662250001 | 4398483.662250001 | 373139 | 373139 | 114836729.32323487
Immobilisations | 2394760.5694199996 | 342286.7104 | 1021465.7187300001 | 985507 | 4805029.25115 | 2907214.55578 | 12456263.80548 | 686773.2420300001 | 686773.2420300001 | 279226 | 279226 | 13422263.04751
Autres actifs | 2426548.4 | 805020.26574 | 756627.579793936 | 882857 | 4235468.611629999 | 2742110.400433938 | 11848632.257597875 | 962442.27093 | 962442.27093 | 45215 | 45215 | 12856289.528527874
92294152.5493 | 4623764.075809999 | 34422840.5361899 | 33490078 | 119189492.32022001 | 146663450.5947668 | 430683778.07628673 | 9071554.588250002 | 9071554.588250002 | 4894181 | 4894181 | 444649513.5645367
PASSIF
Dépôts
À vue | 35345460 | 1760802.7404699998 | 12526916.214018159 | 12775608 | 45863324.853495255 | 53795889.37218051 | 162068001.18016392 | 2355576.31807 | 2355576.31807 | 3221231 | 3221231 | 167644808.4982339
Épargne | 24448797 | 466116.14359 | 5564592.726639216 | 5998241 | 30440590.119239174 | 49752284.456911534 | 116670621.44637993 | 806115.9736299999 | 806115.9736299999 | 466943 | 466943 | 117943680.42000993
À terme | 10618772 | 1558424.34246 | 9603673.44998699 | 7811417 | 18439515.668359984 | 20781559.81183163 | 68813362.2726386 | 2634732.06865 | 2634732.06865 | 4259 | 4259 | 71452353.3412886
70413029 | 3785343.22652 | 27695182.390644364 | 26585266 | 94743430.6410944 | 124329733.64092368 | 347551984.8991825 | 5796424.36035 | 5796424.36035 | 3692433 | 3692433 | 357040842.25953245
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 3224616.99998 | 225530.30306 | 1219943.207967682 | 1528951 | 6558547.559669999 | 3223794.220414256 | 15981383.291091938 | 195684.62355 | 195684.62355 | 665599 | 665599 | 16842666.91464194
3224616.99998 | 225530.30306 | 1219943.207967682 | 1528951 | 6558547.559669999 | 3223794.220414256 | 15981383.291091938 | 195684.62355 | 195684.62355 | 665599 | 665599 | 16842666.91464194
Obligations à terme
Banques locales | 4354353 | 0 | 1940677.72044 | 598365 | 4945455.73073 | 3393646.73628 | 15232498.187450001 | 1740629.7053899998 | 1740629.7053899998 | 0 | 0 | 16973127.89284
Banque à l'étranger | 0 | 0 | 0 | 0 | 522.65291 | 0 | 522.65291 | 0 | 0 | 0 | 0 | 522.65291
Autres | 4565894 | 923408.6272100001 | 346663.30235777225 | 96103 | 661799.0999100001 | 1591285.362765698 | 8185153.392243471 | 272137.32299 | 272137.32299 | 66790 | 66790 | 8524080.715233471
8920247 | 923408.6272100001 | 2287341.022797772 | 694468 | 5607777.48355 | 4984932.099045698 | 23418174.23260347 | 2012767.0283799998 | 2012767.0283799998 | 66790 | 66790 | 25497731.260983475
Autres passifs | 983859.5 | 20659.08976 | 316458.323847368 | 1219262 | 3423300.6486799996 | 1673311.220281824 | 7636850.782569192 | 276639.75591000007 | 276639.75591000007 | 0 | 0 | 7913490.538479192
83541752.49998 | 4954941.246549999 | 31518924.945257187 | 30027947 | 110333056.3329944 | 134211771.18066545 | 394588393.205447 | 8281515.768189999 | 8281515.768189999 | 4424822 | 4424822 | 407294730.97363704
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 726186.76157 | 810000 | 3000000 | 6321512.5 | 14022699.26157 | 300000 | 300000 | 103837 | 103837 | 14426536.26157
Réserves | 2537262 | 126300.688 | 289284.22173 | 589002 | 1754893.60196 | 1809132.6468700003 | 7105875.15856 | 302502.72941 | 302502.72941 | 59288 | 59288 | 7467665.8879700005
Réserves (Prov. Pour pertes sur prêts) | 228000 | 0 | 0 | 0 | 0 | 0 | 228000 | 0 | 0 | 0 | 0 | 228000
Surplus d'apport | 0 | 187425 | 1158324.6613599998 | 1384 | 0 | 0 | 1347133.6613599998 | 0 | 0 | 0 | 0 | 1347133.6613599998
BNR | 2987138 | -809902.85874 | 730119.94443 | 2061745 | 4101542.38526 | 4321034.2707899995 | 13391676.74174 | 187536.09068 | 187536.09068 | 306234 | 306234 | 13885446.832419999
8752400 | -331177.1707400001 | 2903915.58909 | 3462131 | 8856435.98722 | 12451679.41766 | 36095384.82323 | 790038.82009 | 790038.82009 | 469359 | 469359 | 37354782.643319994
92294152.49998 | 4623764.075809999 | 34422840.534347184 | 33490078 | 119189492.3202144 | 146663450.59832546 | 430683778.0286771 | 9071554.58828 | 9071554.58828 | 4894181 | 4894181 | 444649513.61695707
Hors-bilan
Effets à l'encaissement | 993966 | 0 | 0 | 0 | 34978.44685 | 5140.712637115999 | 1034085.1594871159 | 0 | 0 | 0 | 0 | 1034085.1594871159
Crédit documentaire | 85866 | 0 | 0 | 0 | 1480843.83553 | 1549448.335484694 | 3116158.171014694 | 0 | 0 | 0 | 0 | 3116158.171014694
Autres | 4676674.3 | 191616.531140892 | 2018998.933735124 | 70770 | 8815877.07868 | 1265676.4314339058 | 17039613.27498992 | 547150.24682 | 547150.24682 | 681370.18012 | 681370.18012 | 18268133.70192992
Portefeuille brut | 23136740.57988 | 1149374.0219899998 | 13201246.458100874 | 10440401 | 35347311.53701 | 33719899.51148 | 116994973.10846087 | 4567141.673830001 | 4567141.673830001 | 373139 | 373139 | 121935253.78229088
Provisions pour créances douteuses | 2609932 | 941479.75408 | 657552.6494359953 | 206055 | 1698429.66835 | 816417.37561 | 6929866.447475996 | 168658.01158000002 | 168658.01158000002 | 0 | 0 | 7098524.459055996
Portefeuille de crédit improductif | 5607632 | 951943.21513952 | 306783.73881187005 | 139171 | 1148261 | 213878.04775000003 | 8367669.00170139 | 308192.4389 | 308192.4389 | 0 | 0 | 8675861.44060139
Dépôts US convertis | 78079272 | 4104730.27535 | 31525640.722530156 | 30966722 | 111346274.38354212 | 156686632.45475048 | 412709271.83617276 | 6588415.691060001 | 6588415.691060001 | 4546592 | 4546592 | 423844279.52723277
Immobilisation /A | 0.27361187439102413 | -1.0335456083376042 | 0.35175461799497304 | 0.28465329590359234 | 0.5425466020511801 | 0.23347971452403027 | 0.3450929770241289 | 0.8692905013854432 | 0.8692905013854432 | 0.5949092272652703 | 0.5949092272652703 | 0.35931846199378836
Liquidité en % de l'actif | 0.6045208126289163 | 0.7069051919971516 | 0.5094752070508536 | 0.5525281248971711 | 0.511346669232524 | 0.5657088797475128 | 0.5549780863587731 | 0.18648930307504832 | 0.18648930307504832 | 0.8574674700424851 | 0.8574674700424851 | 0.5507897802748141
Liquidité en % des dépôts | 0.7923780143018702 | 0.8634785899626083 | 0.6332359022621273 | 0.6960325317038393 | 0.6432862890128928 | 0.667328835236567 | 0.6877246264379091 | 0.2918606002249029 | 0.2918606002249029 | 1.1365408661443552 | 1.1365408661443552 | 0.6859394749508533
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 74368816.33587022 | SOGEBK | 5500000 | SOGEBK | 33648881.86866 | UNIBK | 12451679.41766
SOGEBK | 55447149.90546001 | BNC | 400000 | UNIBK | 32903482.135870002 | SOGEBK | 8856435.98722
BNC | 36593736.1 | UNIBK | 200000 | BNC | 20526808.57988 | BNC | 8752400
CAPITALBK | 18504210 | BPH | 50000 | BUH | 12543693.808664879 | CAPITALBK | 3462131
BUH | 17537583.809453864 | BUH | 0 | CAPITALBK | 10234346 | BUH | 2903915.58909
CBNA | 4196601 | CAPITALBK | 0 | SOGEBL | 4398483.662250001 | SOGEBL | 790038.82009
BPH | 1728562.83176 | CBNA | 0 | CBNA | 373139 | CBNA | 469359
SOGEBL | 1691747.89297 | SOGEBL | 0 | BPH | 207894.26791 | BPH | -331177.1707400001
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbandec. 20 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 DECEMBRE 2020
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 4318049 | 293540.17509000003 | 1204198.3468017601 | 1023919 | 5180829.49403 | 3180126.2272822047 | 15200662.243203964 | 70576.45422 | 70576.45422 | 97877 | 97877 | 15369115.697423965
Avoirs à la BRH | 25563296 | 1295392.53614 | 12093890.328258434 | 10005820 | 35180582.071940005 | 50484407.69790576 | 134623388.6342442 | 963290.8987499999 | 963290.8987499999 | 3183793 | 3183793 | 138770472.5329942
Avoirs à l'étranger | 2301664 | 0 | 935719.959600645 | 4412510 | 8292205.11576 | 11163275.75952845 | 27105374.834889095 | 0 | 0 | 701042 | 701042 | 27806416.834889095
Avoirs dans les banques locales | 0 | 0 | 53134.82794637 | 12530 | 8978.31 | 0 | 74643.13794637 | 462716.88632 | 462716.88632 | 0 | 0 | 537360.02426637
Autres liquidités | 274583 | 47550.21082 | 4735.585006900001 | 138589 | 85389.44524 | 510792.882273153 | 1061640.123340053 | 15882.60759 | 15882.60759 | 61882 | 61882 | 1139404.730930053
32457592 | 1636482.92205 | 14291679.047614109 | 15593368 | 48747984.43697 | 65338602.56698956 | 178065708.97362366 | 1512466.8468799999 | 1512466.8468799999 | 4044594 | 4044594 | 183622769.82050368
Bons B.R.H. | 1200000 | 262000 | 0 | 0 | 5400000 | 0 | 6862000 | 0 | 0 | 0 | 0 | 6862000
Bons du Trésor / M.E.F. | 16575000 | 1353000 | 0 | 0 | 0 | 6150000 | 24078000 | 0 | 0 | 0 | 0 | 24078000
Autres Placements | 10070479.599999998 | 0 | 3059206.855704175 | 3229027 | 13941268.914980002 | 23162173.45331397 | 53462155.823998146 | 987402.21257 | 987402.21257 | 0 | 0 | 54449558.03656814
Portefeuille net | 19549731.77216 | 187417.68650999997 | 12270296.6641153 | 8701248 | 32360495.203840006 | 31697850.02548 | 104767039.3521053 | 4268503.9781599995 | 4268503.9781599995 | 357284 | 357284 | 109392827.3302653
Immobilisations | 2394600.1709399996 | 344651.1947 | 1021809.9788599999 | 817598 | 5033277.64147 | 2897608.3141799998 | 12509545.30015 | 685748.53338 | 685748.53338 | 285472 | 285472 | 13480765.83353
Autres actifs | 1962897 | 737976.45755 | 415341.37857113325 | 672526 | 4077962.95192 | 2367048.244026505 | 10233752.032067638 | 867207.40533 | 867207.40533 | 47561 | 47561 | 11148520.437397638
84210300.54309998 | 4521528.26081 | 31058333.924864713 | 29013767 | 109560989.14918001 | 131613282.60399006 | 389978201.48194474 | 8321328.9763199985 | 8321328.9763199985 | 4734911 | 4734911 | 403034441.35826474
PASSIF
Dépôts
À vue | 31572908.477520335 | 1718615.2637500004 | 10869961.247670215 | 11144867 | 40933024.639821835 | 49337867.84780517 | 145577244.47656757 | 2039309.4687199998 | 2039309.4687199998 | 3070934 | 3070934 | 150687487.94528756
Épargne | 21803075 | 457332.06588 | 4806676.181605015 | 5191853 | 27353107.03479497 | 43191964.21237123 | 102804007.49465121 | 753572.6335700001 | 753572.6335700001 | 463865 | 463865 | 104021445.12822121
À terme | 10521382 | 1508405.3519000001 | 8711242.997247435 | 6566345 | 17223153.080456473 | 19131711.935983494 | 63662240.3655874 | 2250339.8013400002 | 2250339.8013400002 | 4258 | 4258 | 65916838.1669274
63897365.47752033 | 3684352.6815300006 | 24387880.426522665 | 22903065 | 85509284.75507328 | 111661543.9961599 | 312043492.3368062 | 5043221.90363 | 5043221.90363 | 3539057 | 3539057 | 320625771.2404362
Obligations à vue
Banques locales | 0 | 0 | 0 | 150000 | 0 | 0 | 150000 | 0 | 0 | 0 | 0 | 150000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2210533 | 208045.22211000003 | 1212291.2275815401 | 1049497 | 6147337.6683600005 | 3375855.825249342 | 14203559.943300882 | 159132.8644999999 | 159132.8644999999 | 648169 | 648169 | 15010861.807800882
2210533 | 208045.22211000003 | 1212291.2275815401 | 1199497 | 6147337.6683600005 | 3375855.825249342 | 14353559.943300882 | 159132.8644999999 | 159132.8644999999 | 648169 | 648169 | 15160861.807800882
Obligations à terme
Banques locales | 4223247 | 0 | 1989035.02215 | 610759 | 4996045.17184 | 2733683.2041499997 | 14552769.398139998 | 1753987.78661 | 1753987.78661 | 0 | 0 | 16306757.184749998
Banque à l'étranger | 0 | 0 | 0 | 0 | 471.13302000000004 | 0 | 471.13302000000004 | 0 | 0 | 0 | 0 | 471.13302000000004
Autres | 4420466 | 921136.55026 | 165227.964999355 | 83079 | 691012.4014900001 | 696630.2493607949 | 6977552.1661101505 | 247482.04515000002 | 247482.04515000002 | 84854 | 84854 | 7309888.21126015
8643713 | 921136.55026 | 2154262.987149355 | 693838 | 5687528.70635 | 3430313.453510795 | 21530792.697270148 | 2001469.83176 | 2001469.83176 | 84854 | 84854 | 23617116.529030148
Autres passifs | 1019180 | 22264.03391 | 288059.84885699 | 726047 | 3231768.6579099996 | 1281150.409685595 | 6568469.950362585 | 251688.19410000002 | 251688.19410000002 | 0 | 0 | 6820158.1444625845
75770791.47752033 | 4835798.487810001 | 28042494.490110546 | 25522447 | 100575919.78769328 | 119748863.68460563 | 354496314.92773974 | 7455512.793989999 | 7455512.793989999 | 4272080 | 4272080 | 366223907.72172976
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 726311.76157 | 810000 | 3000000 | 6322075 | 14023386.76157 | 300000 | 300000 | 103837 | 103837 | 14427223.76157
Réserves | 1148549 | 126300.688 | 222839.40772999998 | 362874 | 1754893.6018700004 | 2079900.0328799998 | 5695356.73048 | 302502.72959999996 | 302502.72959999996 | 59288 | 59288 | 6057147.460080001
Réserves (Prov. Pour pertes sur prêts) | 228000 | 0 | 0 | 0 | 0 | 0 | 228000 | 0 | 0 | 0 | 0 | 228000
Surplus d'apport | 0 | 187425 | 1159346.97086 | 1384 | 0 | 0 | 1348155.97086 | 0 | 0 | 0 | 0 | 1348155.97086
BNR | 4062960 | -792995.915 | 907341.2967700001 | 2317062 | 4230175.759689999 | 3462443.8872599998 | 14186987.028719997 | 263313.45255 | 263313.45255 | 299706 | 299706 | 14750006.481269997
8439509 | -314270.2270000001 | 3015839.43693 | 3491320 | 8985069.361559998 | 11864418.92014 | 35481886.491629995 | 865816.18215 | 865816.18215 | 462831 | 462831 | 36810533.673779994
84210300.47752033 | 4521528.260810001 | 31058333.927040547 | 29013767 | 109560989.14925328 | 131613282.60474563 | 389978201.4193698 | 8321328.976139999 | 8321328.976139999 | 4734911 | 4734911 | 403034441.39550984
Hors-bilan
Effets à l'encaissement | 897957.2 | 0 | 0 | 0 | 28691.52546 | 4168.475612863 | 930817.201072863 | 0 | 0 | 0 | 0 | 930817.201072863
Crédit documentaire | 77573.3 | 0 | 0 | 0 | 1398947.7501700001 | 1225559.652158655 | 2702080.702328655 | 0 | 0 | 0 | 0 | 2702080.702328655
Autres | 4388082.1 | 181800.15070819 | 2721752.42022182 | 210415 | 8740937.563310003 | 905028.275034035 | 17148015.509274047 | 478427.62514 | 478427.62514 | 623484.92686 | 623484.92686 | 18249928.061274048
Portefeuille brut | 21956998.77216 | 1112945.52394 | 12807101.244374536 | 9009453 | 33835944.831870005 | 32589651.6021 | 111312094.97444454 | 4426131.736409999 | 4426131.736409999 | 357284 | 357284 | 116095510.71085453
Provisions pour créances douteuses | 2407267 | 925527.83743 | 536804.580259235 | 308205 | 1475449.62803 | 891801.57662 | 6545055.622339236 | 157627.75825 | 157627.75825 | 0 | 0 | 6702683.380589236
Portefeuille de crédit improductif | 3409230 | 907341.331572175 | 218354.462552695 | 85794 | 1184335 | 265958.4485 | 6071013.24262487 | 165377.46797 | 165377.46797 | 0 | 0 | 6236390.710594869
Dépôts US convertis | 36013707 | 2368688.90766 | 21574269.326940157 | 23349153 | 76553000.91412212 | 111841687.02080046 | 271700506.16952276 | 5140174.9410500005 | 5140174.9410500005 | 3481039 | 3481039 | 280321720.11057276
Immobilisation /A | 0.28373690589582873 | -1.0966714791598757 | 0.3388144495849422 | 0.23418019545615984 | 0.5601823913573124 | 0.24422673657125116 | 0.35256144858873106 | 0.7920255448184684 | 0.7920255448184684 | 0.6167953313412455 | 0.6167953313412455 | 0.3662203311964558
Liquidité en % de l'actif | 0.596513629283276 | 0.7191114894121042 | 0.4601560110142438 | 0.5374472056661929 | 0.49422686722224857 | 0.5431716400698776 | 0.5359420300401079 | 0.18175784795722244 | 0.18175784795722244 | 0.8542069745344738 | 0.8542069745344738 | 0.5323683234053312
Liquidité en % des dépôts | 0.7861449627007279 | 0.8825113128691462 | 0.5860156273388734 | 0.6808419746440051 | 0.6332409935607302 | 0.640225811040622 | 0.6697967241952029 | 0.2999009117150605 | 0.2999009117150605 | 1.1428451138255191 | 1.1428451138255191 | 0.669200011559906
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 65338602.56698956 | SOGEBK | 5400000 | SOGEBK | 32360495.203840006 | UNIBK | 11864418.92014
SOGEBK | 48747984.43697 | BNC | 1200000 | UNIBK | 31697850.02548 | SOGEBK | 8985069.361559998
BNC | 32457592 | BPH | 262000 | BNC | 19549731.77216 | BNC | 8439509
CAPITALBK | 15593368 | UNIBK | 0 | BUH | 12270296.6641153 | CAPITALBK | 3491320
BUH | 14291679.047614109 | BUH | 0 | CAPITALBK | 8701248 | BUH | 3015839.43693
CBNA | 4044594 | CAPITALBK | 0 | SOGEBL | 4268503.9781599995 | SOGEBL | 865816.18215
BPH | 1636482.92205 | CBNA | 0 | CBNA | 357284 | CBNA | 462831
SOGEBL | 1512466.8468799999 | SOGEBL | 0 | BPH | 187417.68650999997 | BPH | -314270.2270000001
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[sysratfinclé.mars 15 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 mars 2015 | 0.07247063166493371 | 0.027728771476712124 | 0.06180543673912304 | 0.08605024373713359 | 0.07199883558162791 | 0.10050115515958631 | 0.08187108182546783 | 0.07303822029155015 | 0.07303822029155015 | 0.051270153771969744 | 0.05017031935932962 | 0.0508153203297936 | 0.07947938312879163
Au 30 septembre 2014 | 0.06796838540129577 | 0.04218862693765788 | 0.05401664579460997 | 0.08422207474774855 | 0.07237646839742816 | 0.09234823297004724 | 0.07772694498976555 | 0.08228067422385213 | 0.08228067422385213 | 0.05211755604279048 | 0.04186627461379778 | 0.04745913901733568 | 0.07583731176248679
Dépôts en % de l'actif
Au 31 mars 2015 | 0.7965701684725821 | 0.8450861658054181 | 0.8477810454259005 | 0.8539591780274732 | 0.8227397612852716 | 0.8223934739208267 | 0.8193301710495033 | 0.7182307495598217 | 0.7182307495598217 | 0.7374898371732286 | 0.8666066289754932 | 0.7908857249389082 | 0.8141797460896701
Au 30 septembre 2014 | 0.8049102348717141 | 0.8991910418214983 | 0.8190682252568711 | 0.846743848189124 | 0.7964524086452703 | 0.820737374758488 | 0.8126193084177549 | 0.7226775573836828 | 0.7226775573836828 | 0.781149791357982 | 0.8508874869905574 | 0.8128401971771008 | 0.8100141358999442
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 mars 2015 | 0.05587345366272378 | 0.4021111282724963 | 0.024823251362599566 | 0.0064779542679581185 | 0.07264890090241163 | 0.004207954369586466 | 0.04280421588682717 | 0.05546927219093787 | 0.05546927219093787 | 0.03523722497879305 | 0.06571153940084287 | 0.052835138986271006 | 0.04396700004793931
Au 30 septembre 2014 | 0.0451632577446164 | 0.3744852794098769 | 0.02170834704341997 | 0.005863073320905522 | 0.025832544958976522 | 0.000707080986062475 | 0.02606267462400558 | 0.0934457651798687 | 0.0934457651798687 | 0.02138304931574691 | 0.06629814765616104 | 0.040410363509380993 | 0.029963370722775527
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 mars 2015 | 0.5362472247283342 | 0.8809161634254901 | 0.8096635787982053 | 1.2256327865155872 | 0.49092749859856877 | 1.440376428785782 | 0.629807228318665 | 0.36906303919177813 | 0.36906303919177813 | 0 | 0.5315905361625738 | 0.43124496373892024 | 0.6007773749138591
Au 30 septembre 2014 | 0.49468245311523407 | 0.8011886957956316 | 0.47717585861117334 | 0.9720430780790182 | 1.0276485580418497 | 6.876017715053616 | 0.8262502783034495 | 0.2249315223133197 | 0.2249315223133197 | 0 | 0.575245317582721 | 0.5740039733676976 | 0.7208190919894542
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 mars 2015 | 0.07963858758031334 | 0.7504594042992615 | 0.03581428515696819 | -0.007687063071368211 | 0.188005634656849 | -0.007028156754006801 | 0.06690149418244275 | 0.25844036233846057 | 0.25844036233846057 | 0.11136833821367445 | 0.23368445357131612 | 0.1613097669741492 | 0.07660504691880167
Au 30 septembre 2014 | 0.08659154240605196 | 0.7886264095898836 | 0.09699984036112431 | 0.0008848680625055738 | -0.0037004596736536052 | -0.017201643201620008 | 0.020789706870557468 | 0.5047450446433835 | 0.5047450446433835 | 0.0010879331435313985 | 0.2550943640437804 | 0.10291175240213898 | 0.03951833562084474
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 2 2015 (janvier - mars 2015) | 0.015771217285552638 | -0.011718490495650026 | 0.02189202604528634 | 0.029669980927950295 | 0.013177200501023138 | 0.02851417645806862 | 0.01812660270793836 | 0.01431913067201819 | 0.01431913067201819 | 0.010919804465693095 | 0.009830761238872016 | 0.010429351598012913 | 0.01749756367008322
TRIM 2 2014 (janvier - mars 2014) | 0.009550026160036789 | -0.00937151040711154 | -0.01047850009389995 | 0.01942826359963237 | 0.0069249591431309 | 0.02906011203983928 | 0.015072541408737011 | 0.014940139508983591 | 0.014940139508983591 | 0.00258578103666161 | 0.006340200146581622 | 0.004575176685514103 | 0.01440365359604406
CUMUL 2015 (octobre 2014 - mars 2015) | 0.015722305767765257 | -0.006994419762272569 | 0.01655039275990244 | 0.027189381610516913 | 0.006573622213878641 | 0.025427424271113122 | 0.016770869521095452 | 0.014044399583162195 | 0.014044399583162195 | 0.010383671644038275 | 0.012987982788378516 | 0.0115123490406778 | 0.0163332807226659
CUMUL 2014 (octobre 2013 - mars 2014) | 0.010392318600126956 | -0.00011049232563235361 | -0.0017190810050276254 | 0.020416866742206986 | 0.007683980059401221 | 0.023732268852096464 | 0.014237955481915303 | 0.012544878255944603 | 0.012544878255944603 | 0.009466201696793046 | 0.004563175784588311 | 0.006920080730948116 | 0.013736288290721512
ROE (rendement de l'avoir des actionn.)
TRIM 2 2015 (janvier - mars 2015) | 0.2148309985332163 | -0.34447499706359874 | 0.3902456962425636 | 0.3424225150801011 | 0.09332790747403555 | 0.28692960027358755 | 0.2219384112789202 | 0.18647133528335247 | 0.18647133528335247 | 0.19601651869292486 | 0.2082144481083267 | 0.2010155624095763 | 0.21995443223836547
TRIM 2 2014 (janvier - mars 2014) | 0.14400119978241888 | -0.1652853779774771 | -0.21895151492264497 | 0.23374718621826626 | 0.09332131407675243 | 0.30152666612404816 | 0.19040952476323533 | 0.15034044954381628 | 0.15034044954381628 | 0.05264348062050563 | 0.14411292835343134 | 0.09776919764631971 | 0.18559614577682676
CUMUL 2015 (octobre 2014 - mars 2015) | 0.2238334899670998 | -0.19971467015041114 | 0.2842697153789087 | 0.31934651678817877 | 0.09106451567250241 | 0.26332203961987033 | 0.21006263810893278 | 0.18154629478900217 | 0.18154629478900217 | 0.20097607032809997 | 0.2826919736400284 | 0.23405626820651934 | 0.21022029610279883
CUMUL 2014 (octobre 2013 - mars 2014) | 0.1622093922262499 | -0.0019287445616628198 | -0.03562488251347787 | 0.24932516566962185 | 0.10553131359326963 | 0.2546154279463448 | 0.1847190814751632 | 0.12874114169093442 | 0.12874114169093442 | 0.20021388019563746 | 0.10159845832024336 | 0.15026839386683535 | 0.18157746446154233
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 2 2015 (janvier - mars 2015) | 0.9005576885014279 | 0.7835357038234821 | 0.8773262362716712 | 0.8970324064094273 | 0.8437572088069144 | 0.8605594894130195 | 0.8693153225839981 | 0.6715630893517912 | 0.6715630893517912 | 0.8191849245090249 | 0.9909694032653207 | 0.9152811956065062 | 0.8622108536439683
TRIM 2 2014 (janvier - mars 2014) | 0.9275181879691887 | 0.8849406075636684 | 0.9558343093531831 | 0.9250555286068064 | 0.8914698084362648 | 0.9176759708156087 | 0.9135287019121052 | 0.654392189650229 | 0.654392189650229 | 0.9526254762299156 | 0.9842648644166183 | 0.9706954936181297 | 0.9044015282494487
CUMUL 2015 (octobre 2014 - mars 2015) | 0.9168421191148936 | 0.8294835573049971 | 0.8771046489371048 | 0.9004461059190031 | 0.843384832148663 | 0.8688142710171971 | 0.8761817518373888 | 0.6653262338271715 | 0.6653262338271715 | 0.8425549370055669 | 0.9920968164231064 | 0.9243876294786891 | 0.8688242662463537
CUMUL 2014 (octobre 2013 - mars 2014) | 0.9298947937296947 | 0.9146926870998514 | 0.9569567994675174 | 0.9267938546864883 | 0.8985916078609463 | 0.918049737557435 | 0.9174321777303901 | 0.6668892755893672 | 0.6668892755893672 | 0.9348980592727527 | 0.983288420964676 | 0.96262275069267 | 0.9089097572852997
Rendement moyen des prêts
TRIM 2 2015 (janvier - mars 2015) | 0.08014122111136185 | 0.06375459471796402 | 0.13721693394874832 | 0.14291273222458248 | 0.07852558175200942 | 0.08913569468213382 | 0.09050205540241044 | 0.09581578751511748 | 0.09581578751511748 | 0.08097774192729293 | 0.10208484805220962 | 0.09280254412347289 | 0.09088527735135987
TRIM 2 2014 (janvier - mars 2014) | 0.07507806082782871 | 0.07374185322572759 | 0.12037614990826055 | 0.12311582048763477 | 0.06555533111522362 | 0.06757127871773796 | 0.0745961555557843 | 0.08248622996883509 | 0.08248622996883509 | 0.08787875098910464 | 0.08200135748986842 | 0.08443857294228052 | 0.07554203671422424
CUMUL 2015 (octobre 2014 - mars 2015) | 0.07902185796682366 | 0.06955999263717605 | 0.12624161510146545 | 0.1390160393053372 | 0.07665401473538323 | 0.08647007285340168 | 0.08795458579400549 | 0.09018348173085504 | 0.09018348173085504 | 0.08957392392126914 | 0.0923348278155562 | 0.09120922810768992 | 0.08823478059740207
CUMUL 2014 (octobre 2013 - mars 2014) | 0.0757323559560027 | 0.08571300956119571 | 0.13820232406247224 | 0.12241812321290707 | 0.06734761526219836 | 0.06739640737751931 | 0.07589646533700663 | 0.07876580744499925 | 0.07876580744499925 | 0.09829059089116235 | 0.08162443781371893 | 0.0880343086983738 | 0.07672845239347538
Rendement moyen des prêts productifs
TRIM 2 2015 (janvier - mars 2015) | 0.08460459349616214 | 0.10837141647838269 | 0.14099188246762118 | 0.14433090882683236 | 0.0843579070792618 | 0.08941953736472633 | 0.09441838668696859 | 0.10362689899106994 | 0.10362689899106994 | 0.08233864026440688 | 0.10927815868376753 | 0.09708861835908389 | 0.09499583644792464
TRIM 2 2014 (janvier - mars 2014) | 0.07942183742135307 | 0.10387979225175298 | 0.1269040022406348 | 0.1238550402818438 | 0.07011200592210948 | 0.0677775999605375 | 0.07782785233866715 | 0.0919243803448651 | 0.0919243803448651 | 0.08787875098910464 | 0.08919161422469289 | 0.08862023995619532 | 0.07906488003982544
CUMUL 2015 (octobre 2014 - mars 2015) | 0.08319647187828108 | 0.1136571966294598 | 0.12926658575812594 | 0.13987927943444528 | 0.0806128008663464 | 0.0866880631952826 | 0.09109325728701388 | 0.09737003385204082 | 0.09737003385204082 | 0.09127183149939674 | 0.0988605600324375 | 0.09567556478819104 | 0.09162460912361743
CUMUL 2014 (octobre 2013 - mars 2014) | 0.07868543477135646 | 0.12739628935586172 | 0.15149804601874925 | 0.12325561729986595 | 0.07019898197011834 | 0.06757347774823672 | 0.07841849230362784 | 0.08618601807677369 | 0.08618601807677369 | 0.09927320802758871 | 0.08836895877246174 | 0.09274337932141483 | 0.07955890038319643
Rémunération moyenne des dépôts
TRIM 2 2015 (janvier - mars 2015) | 0.0046400941015979965 | 0.007748183609675617 | 0.009131273363631998 | 0.008285668015601303 | 0.007088097333734551 | 0.006488947650281016 | 0.0063357175715063 | 0.026954063463130843 | 0.026954063463130843 | 0.006040902767558744 | 0.00039749245231689395 | 0.0032713867658228928 | 0.0067244069978214015
TRIM 2 2014 (janvier - mars 2014) | 0.0022281779553125084 | 0.004873067972453534 | 0.0024552460812381103 | 0.005044900126702525 | 0.004229886272634966 | 0.002524481197700391 | 0.0031572463727636995 | 0.030359850224953095 | 0.030359850224953095 | 0.0015911492785004994 | 0.0006242919268011547 | 0.0010787871490298136 | 0.003594420053189268
CUMUL 2015 (octobre 2014 - mars 2015) | 0.0034943575324100653 | 0.006863873814266455 | 0.008973282838674773 | 0.007801757700112297 | 0.006838100491900367 | 0.005584533847570773 | 0.0057151276952245875 | 0.026604089602874154 | 0.026604089602874154 | 0.004673931195724783 | 0.0003272340979536125 | 0.002656011182498622 | 0.006076782883194255
CUMUL 2014 (octobre 2013 - mars 2014) | 0.0022449950692803684 | 0.0042814983409671875 | 0.0026147942766082534 | 0.0048765385202920895 | 0.003948125682052602 | 0.0025049786252711137 | 0.0030517693627513253 | 0.027269274855116724 | 0.027269274855116724 | 0.0021762948743712 | 0.0006675822975115974 | 0.001378342642276887 | 0.003451006046199966
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 2 2015 (janvier - mars 2015) | 0.5834969190824814 | 1.0015282455830778 | 0.6943413201356983 | 0.624852681889279 | 0.7263893534775501 | 0.5302681128545018 | 0.6186248944314731 | 0.5100077268799373 | 0.5100077268799373 | 0.5973815859499734 | 0.8030953702139979 | 0.6938105039355831 | 0.6204133921481786
TRIM 2 2014 (janvier - mars 2014) | 0.7023338620043865 | 0.8347920738778455 | 1.103823405632522 | 0.7171561782595318 | 0.7316862155091262 | 0.5215869819847087 | 0.6613419425031223 | 0.57742053302737 | 0.57742053302737 | 0.4939800359542057 | 0.8511851142889314 | 0.6570822622107969 | 0.6590814416023064
CUMUL 2015 (octobre 2014 - mars 2015) | 0.5878158441396769 | 0.8667964923658741 | 0.7577607547488461 | 0.6414839505499529 | 0.7304371384551767 | 0.5430093855573692 | 0.6301172312128893 | 0.5227656089590222 | 0.5227656089590222 | 0.6339319434485854 | 0.7207171568940216 | 0.6740044368369418 | 0.6301382099059023
CUMUL 2014 (octobre 2013 - mars 2014) | 0.6651584146224413 | 0.7890901515774374 | 0.9672494283562587 | 0.7041927036898277 | 0.7145745663899689 | 0.5574014052117194 | 0.6600151750246959 | 0.60593923064633 | 0.60593923064633 | 0.65577319524936 | 0.8557758910017924 | 0.7477601156069364 | 0.6642321984245352
Productivité par employé ('000)
TRIM 2 2015 (janvier - mars 2015) | 3203.7135947704282 | 788.8915745337622 | 2973.715624130757 | 2379.8926919518963 | 2107.8867167560134 | 3576.556950563193 | 2707.939282952228 | 4231.654105693432 | 4231.654105693432 | 11387.878787878788 | 3878.2690058479534 | 5969.552742616033 | 2822.1096888896473
TRIM 2 2014 (janvier - mars 2014) | 2343.8794197685947 | 1023.7078198601398 | 1710.791587469965 | 2030.1741741741741 | 2058.8034931017014 | 3322.5586378857956 | 2387.7631481223266 | 3691.8160024427475 | 3691.8160024427475 | 8672 | 3140.243093922652 | 4806.177606177606 | 2485.3635727736846
CUMUL 2015 (octobre 2014 - mars 2015) | 2961.7310002784225 | 958.372933762058 | 2625.0698114208585 | 2306.8159111933396 | 2094.6891618995182 | 3465.3254137265417 | 2614.368750958807 | 4047.744225588236 | 4047.744225588236 | 10907.522388059702 | 3562.0454545454545 | 5587.341563786008 | 2721.1640312925224
CUMUL 2014 (octobre 2013 - mars 2014) | 2476.6595885194374 | 1133.4299763380282 | 1800.4817211858658 | 1996.516 | 2001.2136067905283 | 3066.824764128181 | 2323.7690570086183 | 3521.20250944 | 3521.20250944 | 8654.78947368421 | 3111.9777777777776 | 4757.5 | 2418.6504792777387
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclédéc. 14]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 décembre 2014 | 0.07441205680857094 | 0.03993976408896387 | 0.05017527200186265 | 0.08723395617280141 | 0.0730820017315578 | 0.09817257959842662 | 0.08146991825074841 | 0.08074868884627064 | 0.08074868884627064 | 0.06134703578292764 | 0.04446904811824284 | 0.0530609958051227 | 0.07962523715001245
Au 30 septembre 2014 | 0.06796838540129577 | 0.04218862693765788 | 0.05401664579460997 | 0.08422207474774855 | 0.07237646839742816 | 0.09234823297004724 | 0.07772694498976555 | 0.08228067422385213 | 0.08228067422385213 | 0.05211755604279048 | 0.04186627461379778 | 0.04745913901733568 | 0.07583731176248679
Dépôts en % de l'actif
Au 31 décembre 2014 | 0.789876541541452 | 0.8996605861182448 | 0.8340567125343711 | 0.8460375587464395 | 0.8067755355220966 | 0.8379993245123369 | 0.8184297896726818 | 0.7434230048656452 | 0.7434230048656452 | 0.7213813935820159 | 0.8520487367946366 | 0.785530914909063 | 0.813965655305315
Au 30 septembre 2014 | 0.8049102348717141 | 0.8991910418214983 | 0.8190682252568711 | 0.846743848189124 | 0.7964524086452703 | 0.820737374758488 | 0.8126193084177549 | 0.7226775573836828 | 0.7226775573836828 | 0.781149791357982 | 0.8508874869905574 | 0.8128401971771008 | 0.8100141358999442
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 décembre 2014 | 0.04983087713195972 | 0.4214990426151619 | 0.029074616878273264 | 0.013055971452746357 | 0.06572007729066545 | 0.0021438281630590567 | 0.040173999507431155 | 0.09568204667475882 | 0.09568204667475882 | 1.3896740547298112e-05 | 0.06594121967427166 | 0.03586517043126149 | 0.04258603176072046
Au 30 septembre 2014 | 0.0451632577446164 | 0.3744852794098769 | 0.02170834704341997 | 0.005863073320905522 | 0.025832544958976522 | 0.000707080986062475 | 0.02606267462400558 | 0.0934457651798687 | 0.0934457651798687 | 0.02138304931574691 | 0.06629814765616104 | 0.040410363509380993 | 0.029963370722775527
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 décembre 2014 | 0.5355822040631438 | 0.7821049285679624 | 0.46314330202924026 | 0.5196324481865285 | 0.4694713466802863 | 2.520557549197176 | 0.5914399632072127 | 0.20260584372392962 | 0.20260584372392962 | 0 | 0.571503330834618 | 0.572116438404593 | 0.5488372896692973
Au 30 septembre 2014 | 0.49468245311523407 | 0.8011886957956316 | 0.47717585861117334 | 0.9720430780790182 | 1.0276485580418497 | 6.876017715053616 | 0.8262502783034495 | 0.2249315223133197 | 0.2249315223133197 | 0 | 0.575245317582721 | 0.5740039733676976 | 0.7208190919894542
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 décembre 2014 | 0.07841313225111914 | 0.9211558806144916 | 0.1282698216351657 | 0.03313749253031158 | 0.17811709151512586 | -0.013600623566944844 | 0.07330396164272232 | 0.5272138538479961 | 0.5272138538479961 | -0.00019478439161914524 | 0.22214482381882908 | 0.09128510530460046 | 0.08851962525473347
Au 30 septembre 2014 | 0.08659154240605196 | 0.7886264095898836 | 0.09699984036112431 | 0.0008848680625055738 | -0.0037004596736536052 | -0.017201643201620008 | 0.020789706870557468 | 0.5047450446433835 | 0.5047450446433835 | 0.0010879331435313985 | 0.2550943640437804 | 0.10291175240213898 | 0.03951833562084474
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 1 2015 (octobre - décembre 2014) | 0.016470933010890653 | -0.001951670391605816 | 0.010095770779749144 | 0.02408448914253806 | 0.0015255543790796862 | 0.023142508115749857 | 0.015672792231134165 | 0.01361901930599662 | 0.01361901930599662 | 0.01169901345150116 | 0.01537382482011807 | 0.013434704520544542 | 0.01546411314207231
TRIM 1 2014 (octobre - décembre 2013) | 0.011387712449046601 | 0.00970036237782878 | 0.007493397642653624 | 0.021758465159254312 | 0.008475184410803225 | 0.019090549750373605 | 0.013630126985895044 | 0.010668567610105564 | 0.010668567610105564 | 0.01639782450801162 | 0.002683317805306131 | 0.009217103359502748 | 0.013276041832199022
CUMUL 2015 (octobre - décembre 2014) | 0.016470933010890653 | -0.001951670391605816 | 0.010095770779749144 | 0.02408448914253806 | 0.006286571401482859 | 0.023142508115749857 | 0.015672792231134165 | 0.01361901930599662 | 0.01361901930599662 | 0.01169901345150116 | 0.01537382482011807 | 0.013434704520544542 | 0.01546411314207231
CUMUL 2014 (octobre - décembre 2013) | 0.011387712449046601 | 0.00970036237782878 | 0.007493397642653624 | 0.021758465159254312 | 0.008475184410803225 | 0.019090549750373605 | 0.013630126985895044 | 0.010668567610105564 | 0.010668567610105564 | 0.01639782450801162 | 0.002683317805306131 | 0.009217103359502748 | 0.013276041832199022
ROE (rendement de l'avoir des actionn.)
TRIM 1 2015 (octobre - décembre 2014) | 0.2315793529056202 | -0.0475551690771147 | 0.1942292967368062 | 0.28087305594538503 | 0.08643382802861463 | 0.24294107437720838 | 0.19689362270678626 | 0.1671341958642693 | 0.1671341958642693 | 0.2071284996505121 | 0.35593863763550665 | 0.2675971105186 | 0.19893953676457948
TRIM 1 2014 (octobre - décembre 2013) | 0.17442378619369847 | 0.1368176887755292 | 0.19811700561928142 | 0.2536030774536783 | 0.11304511849889846 | 0.20833878233276 | 0.17556444039223193 | 0.09995419581255574 | 0.09995419581255574 | 0.35321969316350277 | 0.06190427509111674 | 0.20568167323445763 | 0.17413231688383354
CUMUL 2015 (octobre - décembre 2014) | 0.2315793529056202 | -0.0475551690771147 | 0.1942292967368062 | 0.28087305594538503 | 0.08643382802861463 | 0.24294107437720838 | 0.19689362270678626 | 0.1671341958642693 | 0.1671341958642693 | 0.2071284996505121 | 0.35593863763550665 | 0.2675971105186 | 0.19893953676457948
CUMUL 2014 (octobre - décembre 2013) | 0.17442378619369847 | 0.1368176887755292 | 0.19811700561928142 | 0.2536030774536783 | 0.11304511849889846 | 0.20833878233276 | 0.17556444039223193 | 0.09995419581255574 | 0.09995419581255574 | 0.35321969316350277 | 0.06190427509111674 | 0.20568167323445763 | 0.17413231688383354
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 1 2015 (octobre - décembre 2014) | 0.9358961032910945 | 0.8678200847266458 | 0.8768398236165976 | 0.9041481596924595 | 0.8429875049290583 | 0.878227415052921 | 0.8838481446765848 | 0.657919984246384 | 0.657919984246384 | 0.8674903100775194 | 0.9934324816745053 | 0.9346759792952238 | 0.8762337052957054
TRIM 1 2014 (octobre - décembre 2013) | 0.9320194071826137 | 0.9378501068508621 | 0.9579561398000989 | 0.9286202872892608 | 0.9056259994545582 | 0.918426998802455 | 0.9212168240353974 | 0.6814397509156725 | 0.6814397509156725 | 0.916626355177418 | 0.982296973013935 | 0.9543733136517079 | 0.9133304591126787
CUMUL 2015 (octobre - décembre 2014) | 0.9358961032910945 | 0.8678200847266458 | 0.8768398236165976 | 0.9041481596924595 | 0.8429875049290583 | 0.878227415052921 | 0.8838481446765848 | 0.657919984246384 | 0.657919984246384 | 0.8674903100775194 | 0.9934324816745053 | 0.9346759792952238 | 0.8762337052957054
CUMUL 2014 (octobre - décembre 2013) | 0.9320194071826137 | 0.9378501068508621 | 0.9579561398000989 | 0.9286202872892608 | 0.9056259994545582 | 0.918426998802455 | 0.9212168240353974 | 0.6814397509156725 | 0.6814397509156725 | 0.916626355177418 | 0.982296973013935 | 0.9543733136517079 | 0.9133304591126787
Rendement moyen des prêts
TRIM 1 2015 (octobre - décembre 2014) | 0.0781106184265364 | 0.07826274145053977 | 0.12499577666655098 | 0.1297578070847183 | 0.07316768577596995 | 0.08062100035400316 | 0.08374456373243996 | 0.08307454208604771 | 0.08307454208604771 | 0.08301721033661362 | 0.08528610727140844 | 0.08432080014856397 | 0.08374409900710626
TRIM 1 2014 (octobre - décembre 2013) | 0.07721920699660453 | 0.09801663881842673 | 0.15108256609386136 | 0.12190998562608332 | 0.06735793384432334 | 0.06835789742458313 | 0.07703839754839649 | 0.07539407605136633 | 0.07539407605136633 | 0.09080896225724018 | 0.08148451085304642 | 0.08522287034194406 | 0.07745934767528559
CUMUL 2015 (octobre - décembre 2014) | 0.0781106184265364 | 0.07826274145053977 | 0.12499577666655098 | 0.1297578070847183 | 0.07316768577596995 | 0.08062100035400316 | 0.08374456373243996 | 0.08307454208604771 | 0.08307454208604771 | 0.08301721033661362 | 0.08528610727140844 | 0.08432080014856397 | 0.08374409900710626
CUMUL 2014 (octobre - décembre 2013) | 0.07721920699660453 | 0.09801663881842673 | 0.15108256609386136 | 0.12190998562608332 | 0.06735793384432334 | 0.06835789742458313 | 0.07703839754839649 | 0.07539407605136633 | 0.07539407605136633 | 0.09080896225724018 | 0.08148451085304642 | 0.08522287034194406 | 0.07745934767528559
Rendement moyen des prêts productifs
TRIM 1 2015 (octobre - décembre 2014) | 0.08199927183078884 | 0.12983421517045293 | 0.12825455562102683 | 0.13100674551943675 | 0.07669023881662139 | 0.08073807237387845 | 0.08661982288680235 | 0.09175362898054147 | 0.09175362898054147 | 0.08303091939280806 | 0.09132482994568081 | 0.0876571534449779 | 0.0869034095123229
TRIM 1 2014 (octobre - décembre 2013) | 0.08025498101951589 | 0.14050721769351976 | 0.16861651029446265 | 0.12265043180290054 | 0.06970576506449203 | 0.06851400207997296 | 0.0793940056257403 | 0.08265813527234372 | 0.08265813527234372 | 0.09166195627883743 | 0.08907736199682834 | 0.09016344769433494 | 0.08015318107111846
CUMUL 2015 (octobre - décembre 2014) | 0.08199927183078884 | 0.12983421517045293 | 0.12825455562102683 | 0.13100674551943675 | 0.07669023881662139 | 0.08073807237387845 | 0.08661982288680235 | 0.09175362898054147 | 0.09175362898054147 | 0.08303091939280806 | 0.09132482994568081 | 0.0876571534449779 | 0.0869034095123229
CUMUL 2014 (octobre - décembre 2013) | 0.08025498101951589 | 0.14050721769351976 | 0.16861651029446265 | 0.12265043180290054 | 0.06970576506449203 | 0.06851400207997296 | 0.0793940056257403 | 0.08265813527234372 | 0.08265813527234372 | 0.09166195627883743 | 0.08907736199682834 | 0.09016344769433494 | 0.08015318107111846
Rémunération moyenne des dépôts
TRIM 1 2015 (octobre - décembre 2014) | 0.0025679553575070108 | 0.005458427193161488 | 0.008433567502497975 | 0.007177425283940282 | 0.006675718741296617 | 0.00496942012998257 | 0.005160014841889107 | 0.025115829213238662 | 0.025115829213238662 | 0.004321399975588436 | 0.00024192846643496162 | 0.0022691903623009747 | 0.005519081124652305
TRIM 1 2014 (octobre - décembre 2013) | 0.002295673142484845 | 0.0036081845241800036 | 0.0027199562772000562 | 0.004796879864895094 | 0.003787217330949664 | 0.0025519884047612218 | 0.003014085731006229 | 0.02634266011305105 | 0.02634266011305105 | 0.0027664450048672435 | 0.0007039502195868499 | 0.0016731684412745497 | 0.0033816860315593737
CUMUL 2015 (octobre - décembre 2014) | 0.0025679553575070108 | 0.005458427193161488 | 0.008433567502497975 | 0.007177425283940282 | 0.006675718741296617 | 0.00496942012998257 | 0.005160014841889107 | 0.025115829213238662 | 0.025115829213238662 | 0.004321399975588436 | 0.00024192846643496162 | 0.0022691903623009747 | 0.005519081124652305
CUMUL 2014 (octobre - décembre 2013) | 0.002295673142484845 | 0.0036081845241800036 | 0.0027199562772000562 | 0.004796879864895094 | 0.003787217330949664 | 0.0025519884047612218 | 0.003014085731006229 | 0.02634266011305105 | 0.02634266011305105 | 0.0027664450048672435 | 0.0007039502195868499 | 0.0016731684412745497 | 0.0033816860315593737
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 1 2015 (octobre - décembre 2014) | 0.5928352406662976 | 0.772556708383314 | 0.8411080941344378 | 0.6592034031951337 | 0.7345476247940883 | 0.5568107258704648 | 0.6425064871647371 | 0.5369549882152468 | 0.5369549882152468 | 0.6726234070602022 | 0.6282235345107813 | 0.6524605893605112 | 0.6406351572538673
TRIM 1 2014 (octobre - décembre 2013) | 0.6317138116692779 | 0.7509695481684964 | 0.8448000174817397 | 0.6908118936041138 | 0.6962024059357329 | 0.5996017704148225 | 0.6586076801595496 | 0.6407095504993805 | 0.6407095504993805 | 0.8270099763421748 | 0.860503543940514 | 0.842530897367007 | 0.6697082527283046
CUMUL 2015 (octobre - décembre 2014) | 0.5928352406662976 | 0.772556708383314 | 0.8411080941344378 | 0.6592034031951337 | 0.7345476247940883 | 0.5568107258704648 | 0.6425064871647371 | 0.5369549882152468 | 0.5369549882152468 | 0.6726234070602022 | 0.6282235345107813 | 0.6524605893605112 | 0.6406351572538673
CUMUL 2014 (octobre - décembre 2013) | 0.6317138116692779 | 0.7509695481684964 | 0.8448000174817397 | 0.6908118936041138 | 0.6962024059357329 | 0.5996017704148225 | 0.6586076801595496 | 0.6407095504993805 | 0.6407095504993805 | 0.8270099763421748 | 0.860503543940514 | 0.842530897367007 | 0.6697082527283046
Productivité par employé ('000)
TRIM 1 2015 (octobre - décembre 2014) | 2720.6331777572964 | 1131.492532645161 | 2262.7160623588925 | 2273.7024482109227 | 2080.0217159779613 | 3337.3646922097714 | 2522.0169709428046 | 3861.109754666667 | 3861.109754666667 | 10923.2 | 3375.177142857143 | 5419.433333333333 | 2624.288180558359
TRIM 1 2014 (octobre - décembre 2013) | 2743.663000104438 | 1235.9429228169013 | 1848.214591063652 | 1978.7391742195368 | 1957.9411122838135 | 2882.3456561890976 | 2297.7840416091813 | 3198.9736374193544 | 3198.9736374193544 | 8409.368421052632 | 3049.3259668508285 | 4634.396887159533 | 2386.816168007544
CUMUL 2015 (octobre - décembre 2014) | 2720.6331777572964 | 1131.492532645161 | 2262.7160623588925 | 2273.7024482109227 | 2080.0217159779613 | 3337.3646922097714 | 2522.0169709428046 | 3861.109754666667 | 3861.109754666667 | 10923.2 | 3375.177142857143 | 5419.433333333333 | 2624.288180558359
CUMUL 2014 (octobre - décembre 2013) | 2743.663000104438 | 1235.9429228169013 | 1848.214591063652 | 1978.7391742195368 | 1957.9411122838135 | 2882.3456561890976 | 2297.7840416091813 | 3198.9736374193544 | 3198.9736374193544 | 8409.368421052632 | 3049.3259668508285 | 4634.396887159533 | 2386.816168007544
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclésept. 14 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 septembre 2014 | 0.06796838540129577 | 0.04218862693765788 | 0.05401664579460997 | 0.08422207474774855 | 0.07237646839742816 | 0.09234823297004724 | 0.07772694498976555 | 0.08228067422385213 | 0.08228067422385213 | 0.05211755604279048 | 0.04186627461379778 | 0.04745913901733568 | 0.07583731176248679
Au 30 septembre 2013 | 0.06306170428149546 | 0.07199426493018365 | 0.03795148730460358 | 0.08455272785330954 | 0.07356309854207897 | 0.08843052056654649 | 0.07552922872221414 | 0.10472086951684068 | 0.10472086951684068 | 0.04455965364539125 | 0.04425587223235671 | 0.04440107188126159 | 0.07425546039125622
Dépôts en % de l'actif
Au 30 septembre 2014 | 0.8049102348717141 | 0.8991910418214983 | 0.8190682252568711 | 0.846743848189124 | 0.7964524086452703 | 0.820737374758488 | 0.8126193084177549 | 0.7226775573836828 | 0.7226775573836828 | 0.781149791357982 | 0.8508874869905574 | 0.8128401971771008 | 0.8100141358999442
Au 30 septembre 2013 | 0.8209793146880608 | 0.8553362319750013 | 0.8794524235992331 | 0.8474073540151325 | 0.8183208732915819 | 0.8521191570565092 | 0.8343575602946146 | 0.6619302969134991 | 0.6619302969134991 | 0.7855154565578368 | 0.8078899525479466 | 0.7971955228600505 | 0.8278535124896829
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 septembre 2014 | 0.0451632577446164 | 0.3744852794098769 | 0.02170834704341997 | 0.005863073320905522 | 0.025832544958976522 | 0.000707080986062475 | 0.02606267462400558 | 0.0934457651798687 | 0.0934457651798687 | 0.0003530517210407771 | 0.06629814765616104 | 0.040410363509380993 | 0.029963370722775527
Au 30 septembre 2013 | 0.021136775959121737 | 0.3398020001824996 | 0.14983205014280504 | 0.00688337422254502 | 0.008459352431522267 | 0.0018448803603614149 | 0.02008874961255652 | 0.06966824338953291 | 0.06966824338953291 | 0 | 0.08091748504780372 | 0.058951118903664314 | 0.02434823321191487
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 septembre 2014 | 0.49468245311523407 | 0.8011886957956316 | 0.47717585861117334 | 0.9720430780790182 | 1.0276485580418497 | 6.876017715053616 | 0.8262502783034495 | 0.2249315223133197 | 0.2249315223133197 | 0 | 0.575245317582721 | 0.5740039733676976 | 0.7208190919894542
Au 30 septembre 2013 | 0.6848240124259533 | 0.6845408847631704 | 0.07010051628344324 | 0.8543668523165432 | 1.9124052382488508 | 2.670949560078799 | 0.8113120593633867 | 0.39655318884680313 | 0.39655318884680313 | 0 | 0.45626990004703033 | 0.5175539635716627 | 0.7218927134547964
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 septembre 2014 | 0.08659154240605196 | 0.7886264095898836 | 0.09699984036112431 | 0.0008848680625055738 | -0.0037004596736536052 | -0.017201643201620008 | 0.020789706870557468 | 0.5047450446433835 | 0.5047450446433835 | 0.0010879331435313985 | 0.2550943640437804 | 0.10291175240213898 | 0.03951833562084474
Au 30 septembre 2013 | 0.02546617631176224 | 0.7802168035531549 | 1.3007106393281198 | 0.005452897575127729 | -0.042320293954818684 | -0.013086362435766703 | 0.017837350846472498 | 0.24645520594133533 | 0.24645520594133533 | 0.010314827196158326 | 0.3899170414017677 | 0.20782898624975543 | 0.03279900736147871
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 4 2014 (juillet - septembre 2014) | 0.004504436339437025 | 0.002855833419768662 | 0.009968332455238592 | 0.02125431884266389 | 0.011141491921435145 | 0.03240178640088492 | 0.01701062280447699 | 0.010782537021730522 | 0.010782537021730522 | 0.004983576342994076 | -0.004709689773443081 | 0.0004731436626041405 | 0.01573201148388411
TRIM 4 2013 (juillet - septembre 2013) | 0.0097 | -0.0041 | 0.0461 | 0.0168 | 0.0106 | 0.0327 | 0.0188 | 0.0162 | 0.0162 | -0.0097 | -0.0135 | -0.0116 | 0.0166
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.009402594767414332 | -0.001913737079623673 | 0.002118585548914055 | 0.021077083666040275 | 0.009138060571334029 | 0.02771575027492474 | 0.015845491087009344 | 0.011331509113639653 | 0.011331509113639653 | 0.022338398949436355 | -0.0013401712624093896 | 0.010838546070714756 | 0.015398337683709466
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.0104 | 0.0129 | 0.0106 | 0.0197 | 0.0107 | 0.024 | 0.0157 | 0.013 | 0.013 | -0.0003 | 0.0147 | 0.0072 | 0.0151
ROE (rendement de l'avoir des actionn.)
TRIM 4 2014 (juillet - septembre 2014) | 0.0660981743172076 | 0.07056267018068657 | 0.1819657346248714 | 0.25166098313439694 | 0.153272882144854 | 0.3502657279145414 | 0.21860833238901453 | 0.12799582534765128 | 0.12799582534765128 | 0.09097334739726623 | -0.11066834480013193 | 0.00963776472630021 | 0.20675602610719573
TRIM 4 2013 (juillet - septembre 2013) | 0.1519 | -0.0917 | 1.3792 | 0.207 | 0.148 | 0.3768 | 0.2541 | 0.1575 | 0.1575 | -0.2394 | -0.2969 | -0.2698 | 0.2394
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.1433879248856003 | -0.03405846491251682 | 0.04525205232551107 | 0.24980219847954527 | 0.1252800978873477 | 0.30630635045938825 | 0.20664954889912238 | 0.12333932071595143 | 0.12333932071595143 | 0.4570828276973791 | -0.031128200255743293 | 0.23538578805679017 | 0.20507592021219445
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.179 | 0.307 | -1.0524 | 0.24 | 0.1545 | 0.283 | 0.2242 | 0.1283 | 0.1283 | -0.0062 | 0.3442 | 0.1673 | 0.2186
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 4 2014 (juillet - septembre 2014) | 0.9398676031109472 | 0.8858420671691244 | 0.928805278982118 | 0.9095752680086794 | 0.8447126831619745 | 0.8624726962147817 | 0.8839197217559494 | 0.6004208265230057 | 0.6004208265230057 | 0.8393159021751381 | 0.9786021460481817 | 0.9193227330503394 | 0.8710573464584173
TRIM 4 2013 (juillet - septembre 2013) | 0.9583423729410312 | 0.9000395790436512 | 0.9547625252836981 | 0.9329728200845837 | 0.9063832032694609 | 0.9228542369339289 | 0.9291457891278633 | 0.7970790586090167 | 0.7970790586090167 | 0.9251265804882188 | 0.9788375067035189 | 0.9561877497465259 | 0.9248008658363653
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.9346877432175572 | 0.9098120276371312 | 0.9460195238763798 | 0.9205588404583748 | 0.877635283056174 | 0.881525356991579 | 0.9001839571164845 | 0.6343436522959987 | 0.6343436522959987 | 0.9119244277916934 | 0.9815569711312906 | 0.9515909192142655 | 0.8906179363218174
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.9601693890259704 | 0.9368919507076952 | 0.9574256284489606 | 0.9386604559198135 | 0.9074444603777176 | 0.9378471045777851 | 0.9344396834997565 | 0.7861788355736378 | 0.7861788355736378 | 0.928615595015531 | 0.9791577175618693 | 0.9601541537544207 | 0.9295607228943829
Rendement moyen des prêts
TRIM 4 2014 (juillet - septembre 2014) | 0.07907395176079653 | 0.06465529767455018 | 0.11824747183414595 | 0.12999999908410456 | 0.07199439277607839 | 0.07866026427487564 | 0.08233830348886749 | 0.08878893848420943 | 0.08878893848420943 | 0.09533439944863532 | 0.08099529742201259 | 0.08640641107090946 | 0.08286227995797024
TRIM 4 2013 (juillet - septembre 2013) | 0.0834 | 0.0752 | 0.1471 | 0.1206 | 0.0642 | 0.0688 | 0.0764 | 0.0904 | 0.0904 | 0.0937 | 0.0833 | 0.0873 | 0.0777
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.07388363719790912 | 0.08010018886855656 | 0.12701144854886312 | 0.12750818336585298 | 0.07221575036261622 | 0.07124952630104844 | 0.07877198896851155 | 0.082557802290236 | 0.082557802290236 | 0.10182490311925643 | 0.0829999421085822 | 0.09016982254114234 | 0.07956504360669436
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.0886 | 0.0966 | 0.1347 | 0.1212 | 0.0636 | 0.0638 | 0.0754 | 0.0885 | 0.0885 | 0.087 | 0.0985 | 0.094 | 0.0771
Rendement moyen des prêts productifs
TRIM 4 2014 (juillet - septembre 2014) | 0.08220414482690334 | 0.09942812841778843 | 0.1204467433181131 | 0.1309051013272788 | 0.07441761497089962 | 0.07881357054495323 | 0.08464201091069311 | 0.09850483922809175 | 0.09850483922809175 | 0.09535188977576595 | 0.08670521442823137 | 0.09010732410183606 | 0.08554122063711722
TRIM 4 2013 (juillet - septembre 2013) | 0.0853 | 0.1074 | 0.1602 | 0.1215 | 0.0656 | 0.0689 | 0.0782 | 0.0976 | 0.0976 | 0.0946 | 0.0913 | 0.0927 | 0.0798
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.07647188275185553 | 0.12453649692041639 | 0.13670346608427125 | 0.1283215064777489 | 0.07348336615279534 | 0.07133822630024861 | 0.0806443526706825 | 0.09001886891409101 | 0.09001886891409101 | 0.10290021883855494 | 0.08960208919037671 | 0.09487559457022172 | 0.08179737992803453
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.0905 | 0.143 | 0.1477 | 0.122 | 0.0644 | 0.0639 | 0.0769 | 0.0946 | 0.0946 | 0.0878 | 0.1099 | 0.1007 | 0.0791
Rémunération moyenne des dépôts
TRIM 4 2014 (juillet - septembre 2014) | 0.002280797244357299 | 0.004002059735976259 | 0.004702299606461289 | 0.006828737644815598 | 0.006523005106089453 | 0.005134411295705198 | 0.004912433305153346 | 0.035213393111772844 | 0.035213393111772844 | 0.004351743000693909 | 0.0008297367953460265 | 0.0026427417620906884 | 0.005523714518831194
TRIM 4 2013 (juillet - septembre 2013) | 0.0015 | 0.0049 | 0.0026 | 0.0044 | 0.0034 | 0.0023 | 0.0026 | 0.018 | 0.018 | 0.0022 | 0.0008 | 0.0015 | 0.0028
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.0021957282675551353 | 0.004136318924972395 | 0.0033556219815742113 | 0.005625054054486075 | 0.005048233112163958 | 0.003976522715336909 | 0.0039288702731499585 | 0.030071443498115833 | 0.030071443498115833 | 0.002623494519776049 | 0.0007269498045063902 | 0.0016750619273024974 | 0.004378630147915443
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.0011 | 0.004 | 0.0025 | 0.0041 | 0.0034 | 0.0018 | 0.0023 | 0.0166 | 0.0166 | 0.0022 | 0.0011 | 0.0016 | 0.0025
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 4 2014 (juillet - septembre 2014) | 0.7646124679703716 | 0.7356711444556842 | 1.0632189982968676 | 0.7232397724680854 | 0.6338583142481118 | 0.5014572849478823 | 0.6355778368803148 | 0.5952444596480727 | 0.5952444596480727 | 0.8685680873180873 | 1.2783329063113844 | 1.0641175431684486 | 0.655790623294296
TRIM 4 2013 (juillet - septembre 2013) | 0.7206536751329417 | 0.8080492647218387 | 0.8115984648893941 | 0.7403883807301822 | 0.6944748328100792 | 0.5118765311279985 | 0.6437325788912321 | 0.554560688822761 | 0.554560688822761 | 0.9147307876657613 | 1.6944996042381237 | 1.3319093928069954 | 0.6759956105276037
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.6765288207359405 | 0.7958986463640942 | 1.0056598916110797 | 0.6966345664319791 | 0.6795697610704285 | 0.5268450267320995 | 0.639284622239757 | 0.6076258517981356 | 0.6076258517981356 | 0.5541634438104134 | 0.9811535129454204 | 0.7277552434429897 | 0.6442907360144908
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.6638553044944727 | 0.6582289269889277 | 0.914483829895417 | 0.7033762961717699 | 0.6599955502641739 | 0.5546378635457817 | 0.6383583075893451 | 0.5163221915723314 | 0.5163221915723314 | 0.9304241848201009 | 0.8469337387159586 | 0.8837852513841735 | 0.6505758523215176
Productivité par employé ('000)
TRIM 4 2014 (juillet - septembre 2014) | 2928.572767837627 | 1091.103999739414 | 2431.627096627906 | 2269.5372549019608 | 2351.2508350418293 | 3738.6765651086957 | 2767.6872081885444 | 3579.6744823880595 | 3579.6744823880595 | 9328.484848484848 | 3122.4 | 4787.447154471544 | 2839.304476904206
TRIM 4 2013 (juillet - septembre 2013) | 2990.4 | 1131.95 | 2845.45 | 2013.25 | 2108.38 | 3595.32 | 2646.42 | 4420.7 | 4420.7 | 6766.49 | 3182.9 | 4222.84 | 2723.22
CUMUL 2014 (octobre 2013 - septembre 2014) | 2676.4013162245733 | 1069.7496281756758 | 1929.707924212677 | 2082.6867704280157 | 2154.8660453316106 | 3397.92386234965 | 2512.500441609096 | 3548.1153692063485 | 3548.1153692063485 | 11746.457142857143 | 3129.3777777777777 | 5542.16 | 2619.903655649858
CUMUL 2013 (octobre 2013 - septembre 2013) | 2699.7 | 1295.89 | 1787.18 | 1896.61 | 2059.84 | 3033.68 | 2359.76 | 3910.93 | 3910.93 | 6957.97 | 3710.37 | 4673.1 | 2457.61
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfincléjuin 14 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 juin 2014 | 0.06833493698775292 | 0.038863119571471115 | 0.055605232022362866 | 0.0847068744528905 | 0.07302000093478006 | 0.09267736157936914 | 0.07790461213409336 | 0.08636624007953322 | 0.08636624007953322 | 0.05775875585072 | 0.0432620301248619 | 0.05084390333319419 | 0.07635740757058533
Au 30 septembre 2013 | 0.06306170428149546 | 0.07199426493018365 | 0.03795148730460358 | 0.08455272785330954 | 0.07356309854207897 | 0.08843052056654649 | 0.07552922872221414 | 0.10472086951684068 | 0.10472086951684068 | 0.04455965364539125 | 0.04425587223235671 | 0.04440107188126159 | 0.07425546039125622
Dépôts en % de l'actif
Au 30 juin 2014 | 0.8002896215267851 | 0.8724826119511965 | 0.8506898390990936 | 0.8561215882111015 | 0.8256504321249453 | 0.8403449795196175 | 0.8276211277882833 | 0.6989199726408724 | 0.6989199726408724 | 0.7801178204169268 | 0.8401637614777273 | 0.8087593795222955 | 0.8227065418823759
Au 30 septembre 2013 | 0.8209793146880608 | 0.8553362319750013 | 0.8794524235992331 | 0.8474073540151325 | 0.8183208732915819 | 0.8521191570565092 | 0.8343575602946146 | 0.6619302969134991 | 0.6619302969134991 | 0.7855154565578368 | 0.8078899525479466 | 0.7971955228600505 | 0.8278535124896829
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 juin 2014 | 0.02989262632619841 | 0.32612986204396305 | 0.014612971405087473 | 0.007961016993459752 | 0.039304479799887444 | 0.0033189606937650694 | 0.028446926424954597 | 0.10408606390790066 | 0.10408606390790066 | 0 | 0.06543265926120789 | 0.041732708568150235 | 0.03275416477249695
Au 30 septembre 2013 | 0.021136775959121737 | 0.3398020001824996 | 0.14983205014280504 | 0.00688337422254502 | 0.008459352431522267 | 0.0018448803603614149 | 0.02008874961255652 | 0.06966824338953291 | 0.06966824338953291 | 0 | 0.08091748504780372 | 0.058951118903664314 | 0.02434823321191487
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 juin 2014 | 0.7156925102894751 | 0.8823734460123144 | 0.8037625386410249 | 0.7956784311924499 | 0.6406890130840146 | 2.192712402297941 | 0.7913398562798428 | 0.19866799788030845 | 0.19866799788030845 | 0 | 0.6467353595351883 | 0.6608003216330659 | 0.6933448337478264
Au 30 septembre 2013 | 0.6848240124259533 | 0.6845408847631704 | 0.07010051628344324 | 0.8543668523165432 | 1.9124052382488508 | 2.670949560078799 | 0.8113120593633867 | 0.39655318884680313 | 0.39655318884680313 | 0 | 0.45626990004703033 | 0.5175539635716627 | 0.7218927134547964
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 juin 2014 | 0.028997561164033774 | 0.4338774935791825 | 0.024261419700000092 | 0.009389710995712475 | 0.07593160970165433 | -0.01592790156055473 | 0.02702142130358636 | 0.5710733270473757 | 0.5710733270473757 | -0.0059233164017696216 | 0.21778655494435206 | 0.08487256702643414 | 0.04710549299612725
Au 30 septembre 2013 | 0.02546617631176224 | 0.7802168035531549 | 1.3007106393281198 | 0.005452897575127729 | -0.042320293954818684 | -0.013086362435766703 | 0.017837350846472498 | 0.24645520594133533 | 0.24645520594133533 | 0.010314827196158326 | 0.3899170414017677 | 0.20782898624975543 | 0.03279900736147871
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 3 2014 (avril - juin 2014) | 0.013322830045721107 | -0.00966628366366608 | 0.0011008860734992077 | 0.02295407258392324 | 0.010426833461705077 | 0.032768439475096084 | 0.018822586178623507 | 0.010366166897591005 | 0.010366166897591005 | 0.07139614248621405 | -0.009842126668392058 | 0.03110049765842081 | 0.01937569276360065
TRIM 3 2013 (avril - juin 2013) | 0.012716704104397035 | 0.037362557727393414 | -0.028733344606773206 | 0.02147890300822905 | 0.014597072738131595 | 0.029674700359892288 | 0.01902338713923453 | 0.01741214063438429 | 0.01741214063438429 | 0.00017481196493725199 | 0.008415838514377733 | 0.004033198367830645 | 0.017887615447555745
CUMUL 2014 (octobre 2013 - juin 2014) | 0.011278125579922227 | -0.003472205403363291 | -0.0007404416528587352 | 0.02151012251588616 | 0.008590793337490578 | 0.027144061589946145 | 0.01582326197621674 | 0.011668548603281967 | 0.011668548603281967 | 0.029787217521914156 | -0.00022562479155719683 | 0.014823247060945328 | 0.015649113884682053
CUMUL 2013 (octobre 2013 - juin 2013) | 0.010970940171173067 | 0.019568066134870336 | -0.0026584986935804526 | 0.019947785471126685 | 0.01062125298216681 | 0.02175130693274606 | 0.014877681568161943 | 0.01198543784270735 | 0.01198543784270735 | 0.0028551403191436103 | 0.02390833497604457 | 0.012876977156557917 | 0.014670389193682081
ROE (rendement de l'avoir des actionn.)
TRIM 3 2014 (avril - juin 2014) | 0.1996670519474108 | -0.23330870763270256 | 0.019457655567696644 | 0.2796919906315 | 0.1437071661052999 | 0.34396354641510785 | 0.24056143589599274 | 0.11698359039944044 | 0.11698359039944044 | 1.3181741837149543 | -0.22156931382387032 | 0.6304544092419274 | 0.25268642310890993
TRIM 3 2013 (avril - juin 2013) | 0.2105701703275966 | 3.3431883705953833 | 2.241798655876637 | 0.2729795464087588 | 0.21715614584380744 | 0.37062680678300614 | 0.2791927801049516 | 0.17284692080560576 | 0.17284692080560576 | 0.004743206095898205 | 0.17375145147960327 | 0.09539868284177438 | 0.2669133502957532
CUMUL 2014 (octobre 2013 - juin 2014) | 0.1716484860842938 | -0.06442460738875005 | -0.015631736925679963 | 0.25415792307100715 | 0.11722466452016433 | 0.2996944659867589 | 0.2062010618019755 | 0.12337850642981678 | 0.12337850642981678 | 0.5758653935834798 | -0.005155847359333257 | 0.3104036428477012 | 0.20774536741377933
CUMUL 2013 (octobre 2013 - juin 2013) | 0.18802179183277204 | 1.9957515927859377 | 0.16848816336974146 | 0.2537282253786464 | 0.15733949986866128 | 0.2611411332770673 | 0.21764765174181114 | 0.12055145734662644 | 0.12055145734662644 | 0.07255118323640115 | 0.5396585328920329 | 0.30873062814376095 | 0.21793705731086702
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 3 2014 (avril - juin 2014) | 0.9376296541558427 | 0.9194533205715755 | 0.9445528440501495 | 0.9213410739218668 | 0.8737033669393225 | 0.8390419295074107 | 0.8869121351892709 | 0.6178819834652726 | 0.6178819834652726 | 0.9365542244640606 | 0.9810541606142353 | 0.9614162821434368 | 0.8787857547409763
TRIM 3 2013 (avril - juin 2013) | 0.9597137916212669 | 0.9403213311679534 | 0.964666949687675 | 0.9315107342389609 | 0.9042764210967034 | 0.9370052130359405 | 0.9332107125040066 | 0.8048889281105941 | 0.8048889281105941 | 0.6707212310576318 | 0.9761675048752951 | 0.8412282152298005 | 0.9212940316997363
CUMUL 2014 (octobre 2013 - juin 2014) | 0.9326811629168358 | 0.9162234054670474 | 0.9526710351923604 | 0.9247954721077611 | 0.889317575561553 | 0.8888816033320691 | 0.9062664633816025 | 0.6489565671539016 | 0.6489565671539016 | 0.9354741430516591 | 0.9825403662840786 | 0.9622120215818536 | 0.897932745461774
CUMUL 2013 (octobre 2013 - juin 2013) | 0.960970126246683 | 0.9470178295626018 | 0.9583528458735422 | 0.9407416168904134 | 0.9077986706025726 | 0.9430468809761379 | 0.9363563578708023 | 0.7822448281078842 | 0.7822448281078842 | 0.9298235305638796 | 0.9792441277969498 | 0.9613342607905626 | 0.9312613918293057
Rendement moyen des prêts
TRIM 3 2014 (avril - juin 2014) | 0.08408650949685588 | 0.07688779144000053 | 0.11893182763615713 | 0.13428888844822306 | 0.08081431823545056 | 0.07890336197637736 | 0.08664380753096304 | 0.0811807154574455 | 0.0811807154574455 | 0.10406981271489854 | 0.08013679854402148 | 0.08925903241682884 | 0.08654273751555516
TRIM 3 2013 (avril - juin 2013) | 0.07918212074805626 | 0.10687335628570079 | 0.1364067931957637 | 0.1198430349475515 | 0.0637573791891593 | 0.07100010750777302 | 0.07700394003565024 | 0.08899783846219883 | 0.08899783846219883 | 0.08519492641340329 | 0.0842814275821893 | 0.08465904863154819 | 0.07801995748771341
CUMUL 2014 (octobre 2013 - juin 2014) | 0.07805353096943744 | 0.08313784904239105 | 0.12630539126969625 | 0.12333545580192416 | 0.07208802306567089 | 0.07242737782337207 | 0.07972407831993365 | 0.08013574443013936 | 0.08013574443013936 | 0.10820286080122171 | 0.08114457961505274 | 0.09103581304786346 | 0.080384131135286
CUMUL 2013 (octobre 2013 - juin 2013) | 0.08787460548298442 | 0.0954760190395998 | 0.13581305876452454 | 0.11951234381234001 | 0.06382018627765915 | 0.06534516698404373 | 0.07598699553282966 | 0.08631765795866968 | 0.08631765795866968 | 0.07920964672492532 | 0.10308362308151582 | 0.09326600135977019 | 0.07759934910313387
Rendement moyen des prêts productifs
TRIM 3 2014 (avril - juin 2014) | 0.08778658912110278 | 0.11314333844997787 | 0.12203034293170577 | 0.13528535076855402 | 0.08558092235892922 | 0.07916799469177707 | 0.08989460548753914 | 0.09043447199392854 | 0.09043447199392854 | 0.10406981271489854 | 0.08604020827578347 | 0.0932170466812622 | 0.09010941851009828
TRIM 3 2013 (avril - juin 2013) | 0.08085597546139775 | 0.14901302678142064 | 0.1376962673232622 | 0.12075707126949385 | 0.06554405037741956 | 0.07116977191381105 | 0.07878012072226279 | 0.0988074530349786 | 0.0988074530349786 | 0.08519492641340329 | 0.09244705764341409 | 0.08928535727376152 | 0.08024663760100766
CUMUL 2014 (octobre 2013 - juin 2014) | 0.0800920674864757 | 0.12463179355409677 | 0.13556686262138035 | 0.12426249342425406 | 0.07386472954611588 | 0.0726151524656478 | 0.08171247811395156 | 0.08790415638773173 | 0.08790415638773173 | 0.10937145570453273 | 0.08754000494298873 | 0.09585307347707382 | 0.08275332586735364
CUMUL 2013 (octobre 2013 - juin 2013) | 0.08996083264731496 | 0.13303030421182058 | 0.13837364763043103 | 0.12038596426827346 | 0.06545444196063042 | 0.06550936305431845 | 0.07770651007967395 | 0.09273164277326451 | 0.09273164277326451 | 0.07920964672492532 | 0.1152545317956442 | 0.0994492157216451 | 0.07973852612407716
Rémunération moyenne des dépôts
TRIM 3 2014 (avril - juin 2014) | 0.002272875097701529 | 0.0034625018131110514 | 0.0033839093129849947 | 0.005800050904147802 | 0.005673863394028917 | 0.00574893404858615 | 0.0047615049749920105 | 0.0316950805795074 | 0.0316950805795074 | 0.0020790231087938157 | 0.000750231391534403 | 0.0013991652201075977 | 0.005173756600274939
TRIM 3 2013 (avril - juin 2013) | 0.0012025246685935164 | 0.004422350387240892 | 0.001991569567840677 | 0.0044596739694405 | 0.0033824861610969505 | 0.001970590645590894 | 0.002380201675724208 | 0.01690067469894078 | 0.01690067469894078 | 0.0017885346027258068 | 0.0009742935663581718 | 0.0014210481489422835 | 0.0025896194731955054
CUMUL 2014 (octobre 2013 - juin 2014) | 0.002229475529220378 | 0.0039667722598538905 | 0.0028849285130231844 | 0.005282695940145357 | 0.004520988701906856 | 0.0036899917675809264 | 0.0036521560195065437 | 0.02874101495266659 | 0.02874101495266659 | 0.00206053766872093 | 0.0007004679379476833 | 0.0013649109049559602 | 0.004053872889615977
CUMUL 2013 (octobre 2013 - juin 2013) | 0.0010498429889061534 | 0.0035310052091721074 | 0.002422322860989621 | 0.0037585387367797935 | 0.003355279676899374 | 0.0016330829925971736 | 0.0021631347035900327 | 0.01645580587033184 | 0.01645580587033184 | 0.0018740389412922193 | 0.0010859199190845512 | 0.001501147423630761 | 0.0024179986256735076
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 3 2014 (avril - juin 2014) | 0.5997526952708631 | 0.8812194163814072 | 1.0087220184853003 | 0.6559576746594044 | 0.6676786907477196 | 0.5029810121967844 | 0.6074190274824798 | 0.6249601050393291 | 0.6249601050393291 | 0.3131536308734718 | 0.9346189962299056 | 0.49708805521910104 | 0.5985817255667323
TRIM 3 2013 (avril - juin 2013) | 0.5986995508873347 | 0.5126586312167909 | 1.4168077403024997 | 0.6787929953822736 | 0.5839355308161784 | 0.5307319546693219 | 0.5955289931363609 | 0.48340005914533596 | 0.48340005914533596 | 0.8866169418608427 | 0.7631694790902421 | 0.8061860632212055 | 0.6029455473285238
CUMUL 2014 (octobre 2013 - juin 2014) | 0.6413962516559648 | 0.817553889912292 | 0.9807096761685362 | 0.6867788538472863 | 0.697433405952601 | 0.5368729639483506 | 0.6407396495605463 | 0.612164427712371 | 0.612164427712371 | 0.4817545770664879 | 0.8823880032168031 | 0.636990519763324 | 0.6398812478839627
CUMUL 2013 (octobre 2013 - juin 2013) | 0.6408866754833173 | 0.6174923938387047 | 0.9825142509867323 | 0.6900437438564085 | 0.6478675047411852 | 0.5727900488097408 | 0.6362283792656039 | 0.5012602558546387 | 0.5012602558546387 | 0.9353766878094527 | 0.6105534255063708 | 0.7516646807317586 | 0.6406732766000661
Productivité par employé ('000)
TRIM 3 2014 (avril - juin 2014) | 2709.852712069786 | 975.6827297627119 | 1801.840831418956 | 2274.2419354838707 | 2237.2641633424164 | 3608.0478646407323 | 2625.6278751157165 | 3220.0987825563925 | 3220.0987825563925 | 18858.333333333332 | 3171.1555555555556 | 7653.206349206349 | 2787.1366831503274
TRIM 3 2013 (avril - juin 2013) | 2708.618443534558 | 1757.2889783512542 | 1015.2739378794045 | 2017.4709677419355 | 2144.498655198141 | 3143.1670041727316 | 2412.6886225629282 | 3978.1019354385962 | 3978.1019354385962 | 8017.789473684211 | 3277.158469945355 | 4668.2316602316605 | 2510.4884128199205
CUMUL 2014 (octobre 2013 - juin 2014) | 2612.6908763777774 | 1059.8573741069397 | 1790.4172241957867 | 2112.603110209601 | 2082.2370153169427 | 3256.8472624590927 | 2436.882942165624 | 3461.8353583068783 | 3461.8353583068783 | 12730.133333333333 | 3131.703703703704 | 5819.264 | 2556.2485151379965
CUMUL 2013 (octobre 2013 - juin 2013) | 2560.78949801085 | 1372.9309844917254 | 1417.5949555418717 | 1918.7065527065527 | 2065.116615297083 | 2828.609885397436 | 2271.9095539388413 | 3806.646128654971 | 3806.646128654971 | 7051.875555555555 | 3846.7039106145253 | 4793.112860892388 | 2377.0069513974436
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclémars 14 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 mars 2014 | 0.06508621346600958 | 0.04418573445791735 | 0.057586176119218305 | 0.07941688747385343 | 0.07208221332595692 | 0.09779983284353788 | 0.07858629677883652 | 0.09105012540417186 | 0.09105012540417186 | 0.04995848519465114 | 0.045575735651482346 | 0.0476944529390944 | 0.0770043504966324
Au 30 septembre 2013 | 0.06306170428149546 | 0.07199426493018365 | 0.03795148730460358 | 0.08455272785330954 | 0.07356309854207897 | 0.08843052056654649 | 0.07552922872221414 | 0.10472086951684068 | 0.10472086951684068 | 0.04455965364539125 | 0.04425587223235671 | 0.04440107188126159 | 0.07425546039125622
Dépôts en % de l'actif
Au 31 mars 2014 | 0.8024438729037784 | 0.8680410699758865 | 0.8556175000210494 | 0.8642042317505231 | 0.8226739076585597 | 0.867688515874981 | 0.8372789252875653 | 0.6933572955349637 | 0.6933572955349637 | 0.8017135969010147 | 0.8418603021583528 | 0.8224525040098215 | 0.8325331064551846
Au 30 septembre 2013 | 0.8209793146880608 | 0.8553362319750013 | 0.8794524235992331 | 0.8474073540151325 | 0.8183208732915819 | 0.8521191570565092 | 0.8343575602946146 | 0.6619302969134991 | 0.6619302969134991 | 0.7855154565578368 | 0.8078899525479466 | 0.7971955228600505 | 0.8278535124896829
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 mars 2014 | 0.05442506855539557 | 0.31478098996230286 | 0.03840148551589591 | 0.006710116679829678 | 0.07211139631435001 | 0.0033657073790817203 | 0.04391860571753089 | 0.10048908499405608 | 0.10048908499405608 | 0 | 0.0718222388237441 | 0.04315207331523513 | 0.046435050386389516
Au 30 septembre 2013 | 0.021136775959121737 | 0.3398020001824996 | 0.14983205014280504 | 0.00688337422254502 | 0.008459352431522267 | 0.0018448803603614149 | 0.02008874961255652 | 0.06966824338953291 | 0.06966824338953291 | 0 | 0.08091748504780372 | 0.058951118903664314 | 0.02434823321191487
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 mars 2014 | 0.4233703882252086 | 0.8827609582159821 | 0.3559013693986774 | 0.7608206604877171 | 0.28886829936273045 | 1.894714995316339 | 0.4741279418708415 | 0.20528726502377548 | 0.20528726502377548 | 0 | 0.5030656185511672 | 0.783522002075555 | 0.46485220722976817
Au 30 septembre 2013 | 0.6848240124259533 | 0.6845408847631704 | 0.07010051628344324 | 0.8543668523165432 | 1.9124052382488508 | 2.670949560078799 | 0.8113120593633867 | 0.39655318884680313 | 0.39655318884680313 | 0 | 0.45626990004703033 | 0.5175539635716627 | 0.7218927134547964
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 mars 2014 | 0.11427944531677703 | 0.39601902281196266 | 0.17330211422429537 | 0.009024343318885028 | 0.2849541875247341 | -0.011558919762307654 | 0.10431820963109567 | 0.5397315961211763 | 0.5397315961211763 | -0.1735915505956446 | 0.31552100216610873 | 0.06784920488044699 | 0.11661073969908937
Au 30 septembre 2013 | 0.02546617631176224 | 0.7802168035531549 | 1.3007106393281198 | 0.005452897575127729 | -0.042320293954818684 | -0.013086362435766703 | 0.017837350846472498 | 0.24645520594133533 | 0.24645520594133533 | 0.010314827196158326 | 0.3899170414017677 | 0.20782898624975543 | 0.03279900736147871
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 2 2014 (janvier - mars 2014) | 0.009550026160036789 | -0.00937151040711154 | -0.01047850009389995 | 0.01942826359963237 | 0.0069249591431309 | 0.02906011203983928 | 0.015072541408737011 | 0.014940139508983591 | 0.014940139508983591 | 0.00258578103666161 | 0.006340200146581622 | 0.004575176685514103 | 0.01440365359604406
TRIM 2 2013 (janvier - mars 2013) | 0.01 | 0.0097 | 0.0226 | 0.0194 | 0.0083 | 0.0194 | 0.0133 | 0.0127 | 0.0127 | 0.0027 | 0.0363 | 0.0186 | 0.0137
CUMUL 2014 (octobre 2013 - mars 2014) | 0.010392318600126956 | -0.00011049232563235361 | -0.0017190810050276254 | 0.020416866742206986 | 0.007683980059401221 | 0.023732268852096464 | 0.014237955481915303 | 0.012544878255944603 | 0.012544878255944603 | 0.009466201696793046 | 0.004563175784588311 | 0.006920080730948116 | 0.013736288290721512
CUMUL 2013 (octobre 2013 - mars 2013) | 0.0099 | 0.0105 | 0.0115 | 0.0198 | 0.0084 | 0.0175 | 0.0127 | 0.0096 | 0.0096 | 0.0041 | 0.0325 | 0.0172 | 0.0129
ROE (rendement de l'avoir des actionn.)
TRIM 2 2014 (janvier - mars 2014) | 0.14400119978241888 | -0.1652853779774771 | -0.21895151492264497 | 0.23374718621826626 | 0.09332131407675243 | 0.30152666612404816 | 0.19040952476323533 | 0.15034044954381628 | 0.15034044954381628 | 0.05264348062050563 | 0.14411292835343134 | 0.09776919764631971 | 0.18559614577682676
TRIM 2 2013 (janvier - mars 2013) | 0.1917 | 1.435 | -0.3451 | 0.2411 | 0.1264 | 0.2325 | 0.2053 | 0.1334 | 0.1334 | 0.0691 | 0.739 | 0.4215 | 0.2126
CUMUL 2014 (octobre 2013 - mars 2014) | 0.1622093922262499 | -0.0019287445616628198 | -0.03562488251347787 | 0.24932516566962185 | 0.10553131359326963 | 0.2546154279463448 | 0.1847190814751632 | 0.12874114169093442 | 0.12874114169093442 | 0.20021388019563746 | 0.10159845832024336 | 0.15026839386683535 | 0.18157746446154233
CUMUL 2013 (octobre 2013 - mars 2013) | 0.1807 | 2.071 | -0.1772 | 0.2502 | 0.1286 | 0.2203 | 0.1964 | 0.0977 | 0.0977 | 0.1058 | 0.7056 | 0.4086 | 0.2021
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 2 2014 (janvier - mars 2014) | 0.9275181879691887 | 0.8849406075636684 | 0.9558343093531831 | 0.9250555286068064 | 0.8914698084362648 | 0.9176759708156087 | 0.9135287019121052 | 0.654392189650229 | 0.654392189650229 | 0.9526254762299156 | 0.9842648644166183 | 0.9706954936181297 | 0.9044015282494487
TRIM 2 2013 (janvier - mars 2013) | 0.9676039301635727 | 0.9433458734530036 | 0.9559015760529685 | 0.9473514188172241 | 0.9115702548492304 | 0.9422253469513527 | 0.9391427584153668 | 0.7596464892263273 | 0.7596464892263273 | 0.932232329476876 | 0.9817876114095258 | 0.9651498379062228 | 0.933188130963662
CUMUL 2014 (octobre 2013 - mars 2014) | 0.9298947937296947 | 0.9146926870998514 | 0.9569567994675174 | 0.9267938546864883 | 0.8985916078609463 | 0.918049737557435 | 0.9174321777303901 | 0.6668892755893672 | 0.6668892755893672 | 0.9348980592727527 | 0.983288420964676 | 0.96262275069267 | 0.9089097572852997
CUMUL 2013 (octobre 2013 - mars 2013) | 0.9617065526335528 | 0.9511575049617146 | 0.9552388508386775 | 0.945658906530902 | 0.9094715828570182 | 0.9463297918368263 | 0.938019200481613 | 0.7700805033740993 | 0.7700805033740993 | 0.9292420000927973 | 0.9803887128183588 | 0.9634819684870298 | 0.9325177804530076
Rendement moyen des prêts
TRIM 2 2014 (janvier - mars 2014) | 0.07507806082782871 | 0.07374185322572759 | 0.12037614990826055 | 0.12311582048763477 | 0.06555533111522362 | 0.06757127871773796 | 0.0745961555557843 | 0.08248622996883509 | 0.08248622996883509 | 0.08787875098910464 | 0.08200135748986842 | 0.08443857294228052 | 0.07554203671422424
TRIM 2 2013 (janvier - mars 2013) | 0.08 | 0.0817 | 0.1358 | 0.1168 | 0.0649 | 0.063 | 0.0738 | 0.0842 | 0.0842 | 0.0791 | 0.1175 | 0.1019 | 0.0761
CUMUL 2014 (octobre 2013 - mars 2014) | 0.0757323559560027 | 0.08571300956119571 | 0.13820232406247224 | 0.12241812321290707 | 0.06734761526219836 | 0.06739640737751931 | 0.07589646533700663 | 0.07876580744499925 | 0.07876580744499925 | 0.09829059089116235 | 0.08162443781371893 | 0.0880343086983738 | 0.07672845239347538
CUMUL 2013 (octobre 2013 - mars 2013) | 0.0893 | 0.093 | 0.1348 | 0.1195 | 0.065 | 0.0627 | 0.0756 | 0.0834 | 0.0834 | 0.0741 | 0.1137 | 0.0971 | 0.0774
Rendement moyen des prêts productifs
TRIM 2 2014 (janvier - mars 2014) | 0.07942183742135307 | 0.10387979225175298 | 0.1269040022406348 | 0.1238550402818438 | 0.07011200592210948 | 0.0677775999605375 | 0.07782785233866715 | 0.0919243803448651 | 0.0919243803448651 | 0.08787875098910464 | 0.08919161422469289 | 0.08862023995619532 | 0.07906488003982544
TRIM 2 2013 (janvier - mars 2013) | 0.0815 | 0.1171 | 0.1373 | 0.1177 | 0.066 | 0.0632 | 0.0753 | 0.0938 | 0.0938 | 0.0791 | 0.1308 | 0.1085 | 0.0781
CUMUL 2014 (octobre 2013 - mars 2014) | 0.07868543477135646 | 0.12739628935586172 | 0.15149804601874925 | 0.12325561729986595 | 0.07019898197011834 | 0.06757347774823672 | 0.07841849230362784 | 0.08618601807677369 | 0.08618601807677369 | 0.09927320802758871 | 0.08836895877246174 | 0.09274337932141483 | 0.07955890038319643
CUMUL 2013 (octobre 2013 - mars 2013) | 0.0911 | 0.1338 | 0.1373 | 0.1203 | 0.0661 | 0.0628 | 0.077 | 0.0918 | 0.0918 | 0.0741 | 0.1277 | 0.1037 | 0.0794
Rémunération moyenne des dépôts
TRIM 2 2014 (janvier - mars 2014) | 0.0022281779553125084 | 0.004873067972453534 | 0.0024552460812381103 | 0.005044900126702525 | 0.004229886272634966 | 0.002524481197700391 | 0.0031572463727636995 | 0.030359850224953095 | 0.030359850224953095 | 0.0015911492785004994 | 0.0006242919268011547 | 0.0010787871490298136 | 0.003594420053189268
TRIM 2 2013 (janvier - mars 2013) | 0.0008 | 0.0035 | 0.0027 | 0.0035 | 0.0034 | 0.0017 | 0.0021 | 0.0181 | 0.0181 | 0.0017 | 0.0011 | 0.0014 | 0.0024
CUMUL 2014 (octobre 2013 - mars 2014) | 0.0022449950692803684 | 0.0042814983409671875 | 0.0026147942766082534 | 0.0048765385202920895 | 0.003948125682052602 | 0.0025049786252711137 | 0.0030517693627513253 | 0.027269274855116724 | 0.027269274855116724 | 0.0021762948743712 | 0.0006675822975115974 | 0.001378342642276887 | 0.003451006046199966
CUMUL 2013 (octobre 2013 - mars 2013) | 0.0009 | 0.0033 | 0.0027 | 0.0036 | 0.0034 | 0.0015 | 0.0021 | 0.0172 | 0.0172 | 0.0017 | 0.0012 | 0.0015 | 0.0023
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 2 2014 (janvier - mars 2014) | 0.7023338620043865 | 0.8347920738778455 | 1.103823405632522 | 0.7171561782595318 | 0.7316862155091262 | 0.5215869819847087 | 0.6613419425031223 | 0.57742053302737 | 0.57742053302737 | 0.4939800359542057 | 0.8511851142889314 | 0.6570822622107969 | 0.6590814416023064
TRIM 2 2013 (janvier - mars 2013) | 0.6378065026846498 | 0.6755597585907235 | 0.767566282814592 | 0.715894885469409 | 0.6802565878693533 | 0.5818393180426656 | 0.6468844681148346 | 0.5083273523629672 | 0.5083273523629672 | 0.8998143829422683 | 0.4829612455779186 | 0.6440628084782862 | 0.6435223534485189
CUMUL 2014 (octobre 2013 - mars 2014) | 0.6651584146224413 | 0.7890901515774374 | 0.9672494283562587 | 0.7041927036898277 | 0.7145745663899689 | 0.5574014052117194 | 0.6600151750246959 | 0.60593923064633 | 0.60593923064633 | 0.65577319524936 | 0.8557758910017924 | 0.7477601156069364 | 0.6642321984245352
CUMUL 2013 (octobre 2013 - mars 2013) | 0.6650702236273768 | 0.6940672640466446 | 0.8446362848246312 | 0.696055224577671 | 0.6821596140342214 | 0.5971763698886624 | 0.6586939299995481 | 0.5108075878296067 | 0.5108075878296067 | 0.8985716039782262 | 0.5481186389805998 | 0.6883009724632462 | 0.6572077655392679
Productivité par employé ('000)
TRIM 2 2014 (janvier - mars 2014) | 2343.8794197685947 | 1023.7078198601398 | 1710.791587469965 | 2030.1741741741741 | 2058.8034931017014 | 3322.5586378857956 | 2387.7631481223266 | 3691.8160024427475 | 3691.8160024427475 | 8672 | 3140.243093922652 | 4806.177606177606 | 2485.3635727736846
TRIM 2 2013 (janvier - mars 2013) | 2525.21 | 1157.4 | 1823.18 | 1890.64 | 2095.3 | 2855.38 | 2293.74 | 3749.99 | 3749.99 | 6548.88 | 4350.7 | 4999.2 | 2405.87
CUMUL 2014 (octobre 2013 - mars 2014) | 2476.6595885194374 | 1133.4299763380282 | 1800.4817211858658 | 1996.516 | 2001.2136067905283 | 3066.824764128181 | 2323.7690570086183 | 3521.20250944 | 3521.20250944 | 8654.78947368421 | 3111.9777777777776 | 4757.5 | 2418.6504792777387
CUMUL 2013 (octobre 2013 - mars 2013) | 2457.12 | 1177.57 | 1598.98 | 1883.84 | 2033.69 | 2726.32 | 2212.87 | 3720.92 | 3720.92 | 6346.23 | 4072.11 | 4753.46 | 2319.94
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclédéc. 13 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 décembre 2013 | 0.06756273498718765 | 0.06987351784593303 | 0.03770170709237968 | 0.0870135131079675 | 0.07636450325518582 | 0.09487612237598875 | 0.07974846780641365 | 0.10871970751419446 | 0.10871970751419446 | 0.04827264032561701 | 0.042455281044486384 | 0.04521781241018626 | 0.07822902880947961
Au 30 septembre 2013 | 0.06306170428149546 | 0.07199426493018365 | 0.03795148730460358 | 0.08455272785330954 | 0.07356309854207897 | 0.08843052056654649 | 0.07552922872221414 | 0.10472086951684068 | 0.10472086951684068 | 0.04455965364539125 | 0.04425587223235671 | 0.04440107188126159 | 0.07425546039125622
Dépôts en % de l'actif
Au 31 décembre 2013 | 0.8117420239083275 | 0.8662815810350329 | 0.8820243519796762 | 0.8524718775522453 | 0.7972498069705379 | 0.8658969875930865 | 0.8308793810337939 | 0.6563314665509591 | 0.6563314665509591 | 0.7954428260922484 | 0.8147346034511499 | 0.8055733779743377 | 0.8249857687518566
Au 30 septembre 2013 | 0.8209793146880608 | 0.8553362319750013 | 0.8794524235992331 | 0.8474073540151325 | 0.8183208732915819 | 0.8521191570565092 | 0.8343575602946146 | 0.6619302969134991 | 0.6619302969134991 | 0.7855154565578368 | 0.8078899525479466 | 0.7971955228600505 | 0.8278535124896829
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 décembre 2013 | 0.0549588148735503 | 0.265203961110005 | 0.06528125303348466 | 0.005208599663825625 | 0.05798568115084276 | 0.002710543592300367 | 0.039102626496680296 | 0.10501826389970001 | 0.10501826389970001 | 0 | 0.08952756527635604 | 0.051067973089693096 | 0.04265788229027242
Au 30 septembre 2013 | 0.021136775959121737 | 0.3398020001824996 | 0.14983205014280504 | 0.00688337422254502 | 0.008459352431522267 | 0.0018448803603614149 | 0.02008874961255652 | 0.06966824338953291 | 0.06966824338953291 | 0 | 0.08091748504780372 | 0.058951118903664314 | 0.02434823321191487
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 décembre 2013 | 0.2996864383311242 | 0.8820343312270964 | 0.20196535145315178 | 1.1628201575551245 | 0.2870974822167787 | 2.0359016327263086 | 0.4375677827321229 | 0.20081171778993706 | 0.20081171778993706 | #DIV/0! | 0.4285063134007021 | 0.47359718369959464 | 0.4154185174472904
Au 30 septembre 2013 | 0.6848240124259533 | 0.6845408847631704 | 0.07010051628344324 | 0.8543668523165432 | 1.9124052382488508 | 2.670949560078799 | 0.8113120593633867 | 0.39655318884680313 | 0.39655318884680313 | 0 | 0.45626990004703033 | 0.5175539635716627 | 0.7218927134547964
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 décembre 2013 | 0.13674048326773747 | 0.2211696638111108 | 0.5482128809295178 | -0.004474913069400864 | 0.224060811280408 | -0.011293756854838055 | 0.0998242983077997 | 0.4965043069888507 | 0.4965043069888507 | -0.03579553547026149 | 0.4664890816904084 | 0.2118513748219269 | 0.11746019600354837
Au 30 septembre 2013 | 0.02546617631176224 | 0.7802168035531549 | 1.3007106393281198 | 0.005452897575127729 | -0.042320293954818684 | -0.013086362435766703 | 0.017837350846472498 | 0.24645520594133533 | 0.24645520594133533 | 0.010314827196158326 | 0.3899170414017677 | 0.20782898624975543 | 0.03279900736147871
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 1 2014 (octobre - décembre 2013) | 0.011387712449046601 | 0.00970036237782878 | 0.007493397642653624 | 0.021758465159254312 | 0.008475184410803225 | 0.019090549750373605 | 0.013630126985895044 | 0.010668567610105564 | 0.010668567610105564 | 0.01639782450801162 | 0.002683317805306131 | 0.009217103359502748 | 0.013276041832199019
TRIM 1 2013 (octobre - décembre 2012) | 0.0085 | 0.0117 | 0.0007 | 0.0202 | 0.0082 | 0.0164 | 0.0116 | 0.0055 | 0.0055 | 0.0061 | 0.0282 | 0.0168 | 0.0117
CUMUL 2014 (octobre - décembre 2013) | 0.011387712449046601 | 0.00970036237782878 | 0.007493397642653624 | 0.021758465159254312 | 0.008475184410803225 | 0.019090549750373605 | 0.013630126985895044 | 0.010668567610105564 | 0.010668567610105564 | 0.01639782450801162 | 0.002683317805306131 | 0.009217103359502748 | 0.013276041832199019
CUMUL 2013 (octobre - décembre 2012) | 0.0085 | 0.0117 | 0.0007 | 0.0202 | 0.0082 | 0.0164 | 0.0116 | 0.0055 | 0.0055 | 0.0061 | 0.0282 | 0.0168 | 0.0117
ROE (rendement de l'avoir des actionn.)
TRIM 1 2014 (octobre - décembre 2013) | 0.17442378768489986 | 0.1368176887755292 | 0.19811700250644249 | 0.2536030774536783 | 0.11304511849889846 | 0.20833878233276 | 0.17556444068879312 | 0.09995419581255574 | 0.09995419581255574 | 0.35321969316350277 | 0.06190427509111674 | 0.20568167323445763 | 0.1741323171569377
TRIM 1 2013 (octobre - décembre 2012) | 0.1689 | 2.2983 | -0.0094 | 0.2516 | 0.1247 | 0.1912 | 0.1775 | 0.0585 | 0.0585 | 0.1437 | 0.6301 | 0.3836 | 0.1816
CUMUL 2014 (octobre - décembre 2013) | 0.17442378768489986 | 0.1368176887755292 | 0.19811700250644249 | 0.2536030774536783 | 0.11304511849889846 | 0.20833878233276 | 0.17556444068879312 | 0.09995419581255574 | 0.09995419581255574 | 0.35321969316350277 | 0.06190427509111674 | 0.20568167323445763 | 0.1741323171569377
CUMUL 2013 (octobre - décembre 2012) | 0.1689 | 2.2983 | -0.0094 | 0.2516 | 0.1247 | 0.1912 | 0.1775 | 0.0585 | 0.0585 | 0.1437 | 0.6301 | 0.3836 | 0.1816
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 1 2014 (octobre - décembre 2013) | 0.9320194071826137 | 0.9378501068508621 | 0.9579561398000989 | 0.9286202872892608 | 0.9056259994545582 | 0.918426998802455 | 0.9212168240353974 | 0.6814397509156725 | 0.6814397509156725 | 0.916626355177418 | 0.982296973013935 | 0.9543733136517079 | 0.9133304591126787
TRIM 1 2013 (octobre - décembre 2012) | 0.9546876755062343 | 0.9576794561933145 | 0.9545263581620085 | 0.9438658442679693 | 0.9073082487377185 | 0.9505731077351381 | 0.9368271067334059 | 0.7811309255702974 | 0.7811309255702974 | 0.925931960375391 | 0.9789136778687753 | 0.9616948721750366 | 0.9318060572362425
CUMUL 2014 (octobre - décembre 2013) | 0.9320194071826137 | 0.9378501068508621 | 0.9579561398000989 | 0.9286202872892608 | 0.9056259994545582 | 0.918426998802455 | 0.9212168240353974 | 0.6814397509156725 | 0.6814397509156725 | 0.916626355177418 | 0.982296973013935 | 0.9543733136517079 | 0.9133304591126787
CUMUL 2013 (octobre - décembre 2012) | 0.9546876755062343 | 0.9576794561933145 | 0.9545263581620085 | 0.9438658442679693 | 0.9073082487377185 | 0.9505731077351381 | 0.9368271067334059 | 0.7811309255702974 | 0.7811309255702974 | 0.925931960375391 | 0.9789136778687753 | 0.9616948721750366 | 0.9318060572362425
Rendement moyen des prêts
TRIM 1 2014 (octobre - décembre 2013) | 0.07721920699660453 | 0.09801663881842673 | 0.15108256609386136 | 0.12190998562608332 | 0.06735793384432334 | 0.06835789742458313 | 0.07703839754839649 | 0.07539407605136633 | 0.07539407605136633 | 0.09080896225724018 | 0.08148451085304642 | 0.08522287034194406 | 0.07745934767528559
TRIM 1 2013 (octobre - décembre 2012) | 0.0962 | 0.1039 | 0.1334 | 0.1178 | 0.0616 | 0.0649 | 0.0762 | 0.082 | 0.082 | 0.0781 | 0.1098 | 0.097 | 0.0779
CUMUL 2014 (octobre - décembre 2013) | 0.07721920699660453 | 0.09801663881842673 | 0.15108256609386136 | 0.12190998562608332 | 0.06735793384432334 | 0.06835789742458313 | 0.07703839754839649 | 0.07539407605136633 | 0.07539407605136633 | 0.09080896225724018 | 0.08148451085304642 | 0.08522287034194406 | 0.07745934767528559
CUMUL 2013 (octobre - décembre 2012) | 0.0962 | 0.1039 | 0.1334 | 0.1178 | 0.0616 | 0.0649 | 0.0762 | 0.082 | 0.082 | 0.0781 | 0.1098 | 0.097 | 0.0779
Rendement moyen des prêts productifs
TRIM 1 2014 (octobre - décembre 2013) | 0.08025498101951589 | 0.14050721769351976 | 0.16861651029446265 | 0.12265043180290054 | 0.06970576506449203 | 0.06851400207997296 | 0.0793940056257403 | 0.08265813527234372 | 0.08265813527234372 | 0.09166195627883743 | 0.08907736199682834 | 0.09016344769433494 | 0.08015318107111846
TRIM 1 2013 (octobre - décembre 2012) | 0.0982 | 0.149 | 0.136 | 0.1187 | 0.0625 | 0.0651 | 0.0776 | 0.0883 | 0.0883 | 0.0781 | 0.1246 | 0.1044 | 0.0798
CUMUL 2014 (octobre - décembre 2013) | 0.08025498101951589 | 0.14050721769351976 | 0.16861651029446265 | 0.12265043180290054 | 0.06970576506449203 | 0.06851400207997296 | 0.0793940056257403 | 0.08265813527234372 | 0.08265813527234372 | 0.09166195627883743 | 0.08907736199682834 | 0.09016344769433494 | 0.08015318107111846
CUMUL 2013 (octobre - décembre 2012) | 0.0982 | 0.149 | 0.136 | 0.1187 | 0.0625 | 0.0651 | 0.0776 | 0.0883 | 0.0883 | 0.0781 | 0.1246 | 0.1044 | 0.0798
Rémunération moyenne des dépôts
TRIM 1 2014 (octobre - décembre 2013) | 0.002295673142484845 | 0.0036081845241800036 | 0.0027199562772000562 | 0.004796879864895094 | 0.003787217330949664 | 0.0025519884047612218 | 0.003014085731006229 | 0.02634266011305105 | 0.02634266011305105 | 0.0027664450048672435 | 0.0007039502195868499 | 0.0016731684412745497 | 0.0033816860315593737
TRIM 1 2013 (octobre - décembre 2012) | 0.0009 | 0.0033 | 0.0027 | 0.0036 | 0.0034 | 0.0014 | 0.002 | 0.0144 | 0.0144 | 0.0019 | 0.0013 | 0.0016 | 0.0023
CUMUL 2014 (octobre - décembre 2013) | 0.002295673142484845 | 0.0036081845241800036 | 0.0027199562772000562 | 0.004796879864895094 | 0.003787217330949664 | 0.0025519884047612218 | 0.003014085731006229 | 0.02634266011305105 | 0.02634266011305105 | 0.0027664450048672435 | 0.0007039502195868499 | 0.0016731684412745497 | 0.0033816860315593737
CUMUL 2013 (octobre - décembre 2012) | 0.0009 | 0.0033 | 0.0027 | 0.0036 | 0.0034 | 0.0014 | 0.002 | 0.0144 | 0.0144 | 0.0019 | 0.0013 | 0.0016 | 0.0023
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 1 2014 (octobre - décembre 2013) | 0.6317138116692779 | 0.7509695481684964 | 0.8448000174817397 | 0.6908118936041138 | 0.6962024059357329 | 0.5996017704148225 | 0.6586076801595496 | 0.6407095504993805 | 0.6407095504993805 | 0.8270099763421748 | 0.860503543940514 | 0.842530897367007 | 0.6697082527283046
TRIM 1 2013 (octobre - décembre 2012) | 0.6968406297281003 | 0.711951447817677 | 0.9457450023595267 | 0.675680792799782 | 0.6842146908135079 | 0.6138829473421117 | 0.6716536050323192 | 0.5133268875897631 | 0.5133268875897631 | 0.897246837583711 | 0.6265042859375564 | 0.7390012015936926 | 0.6722430209787185
CUMUL 2014 (octobre - décembre 2013) | 0.6317138116692779 | 0.7509695481684964 | 0.8448000174817397 | 0.6908118936041138 | 0.6962024059357329 | 0.5996017704148225 | 0.6586076801595496 | 0.6407095504993805 | 0.6407095504993805 | 0.8270099763421748 | 0.860503543940514 | 0.842530897367007 | 0.6697082527283046
CUMUL 2013 (octobre - décembre 2012) | 0.6968406297281003 | 0.711951447817677 | 0.9457450023595267 | 0.675680792799782 | 0.6842146908135079 | 0.6138829473421117 | 0.6716536050323192 | 0.5133268875897631 | 0.5133268875897631 | 0.897246837583711 | 0.6265042859375564 | 0.7390012015936926 | 0.6722430209787185
Productivité par employé ('000)
TRIM 1 2014 (octobre - décembre 2013) | 2743.663000104438 | 1235.9429228169013 | 1848.214591063652 | 1978.7391742195368 | 1957.9411122838135 | 2882.3456561890976 | 2297.7840416091813 | 3198.9736374193544 | 3198.9736374193544 | 8409.368421052632 | 3049.3259668508285 | 4634.396887159533 | 2386.816168007544
TRIM 1 2013 (octobre - décembre 2012) | 2338.98 | 1185.27 | 1402.83 | 1829.35 | 1957.11 | 2597.12 | 2100.09 | 3691.84 | 3691.84 | 6224.42 | 3696.84 | 4447.22 | 2201.19
CUMUL 2014 (octobre - décembre 2013) | 2743.663000104438 | 1235.9429228169013 | 1848.214591063652 | 1978.7391742195368 | 1957.9411122838135 | 2882.3456561890976 | 2297.7840416091813 | 3198.9736374193544 | 3198.9736374193544 | 8409.368421052632 | 3049.3259668508285 | 4634.396887159533 | 2386.816168007544
CUMUL 2013 (octobre - décembre 2012) | 2238.98 | 1185.27 | 1402.83 | 1829.35 | 1957.11 | 2597.12 | 2100.09 | 3691.84 | 3691.84 | 6224.42 | 3696.84 | 4447.22 | 2201.19
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[bilsysbansept. 20]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2020
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 4249157 | 330561.74611 | 1540154.2400953462 | 1211723 | 4213513.0541900005 | 4617784.8657031525 | 16162893.906098498 | 45626.62983 | 45626.62983 | 83019 | 83019 | 16291539.535928499
Avoirs à la BRH | 23301324.5 | 1216271.97785 | 10273166.67950391 | 9661511 | 32015278.25152 | 45065996.25738363 | 121533548.66625755 | 973212.7014599999 | 973212.7014599999 | 2384397 | 2384397 | 124891158.36771755
Avoirs à l'étranger | 1562932 | 0 | 472681.1237459701 | 3569413 | 7111476.047150001 | 8704248.558392948 | 21420750.72928892 | 0 | 0 | 751281 | 751281 | 22172031.72928892
Avoirs dans les banques locales | 0 | 0 | 79020.44975303201 | 11484 | 20005.81 | 0 | 110510.259753032 | 130120.88674000002 | 130120.88674000002 | 0 | 0 | 240631.14649303202
Autres liquidités | 322805.1 | 25746.419 | 648568.905743564 | 148428 | 72103.76637 | 768548.975584686 | 1986201.16669825 | 71322.52186000001 | 71322.52186000001 | 48949 | 48949 | 2106472.6885582497
29436218.6 | 1572580.1429599999 | 13013591.398841823 | 14602559 | 43432376.929230005 | 59156578.657064416 | 161213904.72809625 | 1220282.7398899999 | 1220282.7398899999 | 3267646 | 3267646 | 165701833.46798626
Bons B.R.H. | 0 | 0 | 0 | 0 | 4050000 | 0 | 4050000 | 0 | 0 | 0 | 0 | 4050000
Bons du Trésor / M.E.F. | 19250000 | 1402000 | 0 | 0 | 0 | 3300000 | 23952000 | 0 | 0 | 0 | 0 | 23952000
Autres Placements | 9473755.099999998 | 100000 | 2100767.987065756 | 2454546 | 13153058.77161 | 22023226.652763538 | 49305354.51143929 | 745023.96046 | 745023.96046 | 0 | 0 | 50050378.47189929
Portefeuille net | 22573390.35592 | 167934.05005000002 | 12316507.917750105 | 7960739 | 28782480.1563 | 31336763.096040003 | 103137814.57606012 | 4134099.53656 | 4134099.53656 | 347901 | 347901 | 107619815.11262012
Immobilisations | 2342234.59738 | 345133.09933999996 | 1021305.5977999999 | 826915 | 4508152.79164 | 2871992.87664 | 11915733.9628 | 767647.23477 | 767647.23477 | 290909 | 290909 | 12974290.19757
Autres actifs | 2174766 | 706499.39696 | 411058.26110104204 | 354643 | 3717661.25549 | 2267644.210743792 | 9632272.124294834 | 870884.8938000001 | 870884.8938000001 | 39732 | 39732 | 10542889.018094834
85250364.6533 | 4294146.689309999 | 28863231.162558727 | 26199402 | 97643729.90427001 | 120956205.49325176 | 363207079.9026905 | 7737938.365479999 | 7737938.365479999 | 3946188 | 3946188 | 374891206.26817054
PASSIF
Dépôts
À vue | 30626438 | 1655858.25046 | 9302218.188062876 | 8463608 | 34366010.2928259 | 44194623.05245058 | 128608755.78379937 | 1786680.5859299998 | 1786680.5859299998 | 2550463 | 2550463 | 132945899.36972937
Épargne | 20830883 | 430073.66489 | 4265557.385238585 | 4863012 | 25812253.94268559 | 40334588.144952476 | 96536368.13776664 | 617173.14228 | 617173.14228 | 400600 | 400600 | 97554141.28004664
À terme | 9974030.5 | 1414493.8344200002 | 8320459.840798957 | 7210253 | 15937603.261680763 | 18268271.05466571 | 61125111.491565436 | 1971299.91882 | 1971299.91882 | 4257 | 4257 | 63100668.41038544
61431351.5 | 3500425.74977 | 21888235.414100416 | 20536873 | 76115867.49719225 | 102797482.25206877 | 286270235.4131315 | 4375153.64703 | 4375153.64703 | 2955320 | 2955320 | 293600709.0601615
Obligations à vue
Banques locales | 0 | 0 | 400000 | 0 | 0 | 0 | 400000 | 0 | 0 | 0 | 0 | 400000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2970516.2 | 140084.68306 | 1141504.089839935 | 879398 | 4934112.777519999 | 2886431.6421956066 | 12952047.39261554 | 238151.85418 | 238151.85418 | 471970 | 471970 | 13662169.24679554
2970516.2 | 140084.68306 | 1541504.089839935 | 879398 | 4934112.777519999 | 2886431.6421956066 | 13352047.39261554 | 238151.85418 | 238151.85418 | 471970 | 471970 | 14062169.24679554
Obligations à terme
Banques locales | 7456296 | 0 | 2037392.32386 | 623152 | 5034091.11166 | 2260374.18273 | 17411305.61825 | 1738551.7711500002 | 1738551.7711500002 | 0 | 0 | 19149857.3894
Banque à l'étranger | 0 | 0 | 0 | 0 | 429.41413 | 0 | 429.41413 | 3713.0963899999997 | 3713.0963899999997 | 0 | 0 | 4142.51052
Autres | 4200423 | 939642.21263 | 230228.060643122 | 83835 | 703471.46983 | 614209.212395713 | 6771808.955498834 | 314208.01317 | 314208.01317 | 78501 | 78501 | 7164517.968668834
11656719 | 939642.21263 | 2267620.384503122 | 706987 | 5737991.99562 | 2874583.395125713 | 24183543.987878833 | 2056472.8807100002 | 2056472.8807100002 | 78501 | 78501 | 26318517.868588835
Autres passifs | 1016434 | 20720.91663 | 237937.39014655672 | 660386 | 2764988.6704599997 | 1215810.4429473171 | 5916277.420183873 | 190886.39661999998 | 190886.39661999998 | 0 | 0 | 6107163.816803873
77075020.7 | 4600873.56209 | 25935297.27859003 | 22783644 | 89552960.94079225 | 109774307.73233742 | 329722104.21380967 | 6860664.778539999 | 6860664.778539999 | 3505791 | 3505791 | 340088559.9923497
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 727062.76157 | 810000 | 3000000 | 6323450 | 14025512.76157 | 300000 | 300000 | 103837 | 103837 | 14429349.76157
Réserves | 1148549 | 126300.688 | 222839.40772999998 | 364408 | 1465069.6438699998 | 2083872.4036499998 | 5411039.14325 | 395392.36360000004 | 395392.36360000004 | 59288 | 59288 | 5865719.50685
Réserves (Prov. Pour pertes sur prêts) | 228000 | 0 | 0 | 0 | 0 | 0 | 228000 | 0 | 0 | 0 | 0 | 228000
Surplus d'apport | 0 | 174325 | 1162451.9122300001 | 1384 | 0 | 0 | 1338160.9122300001 | 0 | 0 | 0 | 0 | 1338160.9122300001
BNR | 3798795 | -772352.56078 | 815579.80244 | 2239966 | 3625699.3197100074 | 2774575.35756 | 12482262.918930007 | 181881.22316999998 | 181881.22316999998 | 277272 | 277272 | 12941416.142100006
8175344 | -306726.8727800001 | 2927933.88397 | 3415758 | 8090768.963580007 | 11181897.76121 | 33484975.73598001 | 877273.58677 | 877273.58677 | 440397 | 440397 | 34802646.32275
85250364.7 | 4294146.68931 | 28863231.16256003 | 26199402 | 97643729.90437226 | 120956205.49354741 | 363207079.9497898 | 7737938.365309999 | 7737938.365309999 | 3946188 | 3946188 | 374891206.3150997
Hors-bilan
Effets à l'encaissement | 820292.2 | 0 | 0 | 0 | 19878.62198 | 2809.6125314 | 842980.4345114001 | 0 | 0 | 0 | 0 | 842980.4345114001
Crédit documentaire | 0 | 0 | 0 | 0 | 1163260.8931000002 | 1009052.0499766741 | 2172312.9430766744 | 0 | 0 | 0 | 0 | 2172312.9430766744
Autres | 3804475.364544665 | 228705.636893397 | 1429968.6171458 | 244796 | 7004151.97447 | 1199427.898695145 | 13911525.491749007 | 391390.95843999996 | 391390.95843999996 | 614449.38489 | 614449.38489 | 14917365.835079007
Portefeuille brut | 24617832.35592 | 1079006.16982 | 12745795.158740086 | 8254331 | 30146159.48482 | 32150119.625540003 | 108993243.79484008 | 4325559.46284 | 4325559.46284 | 347901 | 347901 | 113666704.25768009
Provisions pour créances douteuses | 2044442 | 911072.11977 | 429287.24098998134 | 293592 | 1363679.32852 | 813356.5295 | 5855429.218779981 | 191459.92628 | 191459.92628 | 0 | 0 | 6046889.145059981
Portefeuille de crédit improductif | 3214044 | 883299.525738375 | 141882.83373491102 | 62855 | 733259 | 236542.11956 | 5271882.479033286 | 467045.83762000006 | 467045.83762000006 | 0 | 0 | 5738928.316653286
Dépôts US convertis | 36013707 | 2368688.90766 | 21574269.326940157 | 23349153 | 76553000.91412212 | 111841687.02080046 | 271700506.16952276 | 5140174.9410500005 | 5140174.9410500005 | 3481039 | 3481039 | 280321720.11057276
Immobilisation /A | 0.2864998215830429 | -1.1252131129297782 | 0.34881443306882554 | 0.242088286113946 | 0.5571970738421915 | 0.25684306349168584 | 0.3558531461020711 | 0.8750374413942758 | 0.8750374413942758 | 0.6605608121762864 | 0.6605608121762864 | 0.372796082149905
Liquidité en % de l'actif | 0.5710968955734007 | 0.6927057592990535 | 0.45087091343130714 | 0.5573623016281058 | 0.48628188390367477 | 0.5163569607889933 | 0.5209587455695811 | 0.15770127419647692 | 0.15770127419647692 | 0.8280512737862463 | 0.8280512737862463 | 0.5166934572731063
Liquidité en % des dépôts | 0.7925304817687432 | 0.8497766716392852 | 0.5945473060134605 | 0.7110410138875572 | 0.6238170632553262 | 0.6075691475002784 | 0.6609695361972541 | 0.2789119739185316 | 0.2789119739185316 | 1.1056826333527334 | 1.1056826333527334 | 0.6597526078463747
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 59156578.657064416 | SOGEBK | 4050000 | UNIBK | 31336763.096040003 | UNIBK | 11181897.76121
SOGEBK | 43432376.929230005 | BNC | 0 | SOGEBK | 28782480.1563 | BNC | 8175344
BNC | 29436218.6 | UNIBK | 0 | BNC | 22573390.35592 | SOGEBK | 8090768.963580007
CAPITALBK | 14602559 | BPH | 0 | BUH | 12316507.917750105 | CAPITALBK | 3415758
BUH | 13013591.398841823 | BUH | 0 | CAPITALBK | 7960739 | BUH | 2927933.88397
CBNA | 3267646 | CAPITALBK | 0 | SOGEBL | 4134099.53656 | SOGEBL | 877273.58677
BPH | 1572580.1429599999 | CBNA | 0 | CBNA | 347901 | CBNA | 440397
SOGEBL | 1220282.7398899999 | SOGEBL | 0 | BPH | 167934.05005000002 | BPH | -306726.8727800001
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbanjuin 20 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 JUIN 2020
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 6705846 | 510099.43383 | 1038674.7178146841 | 1324531 | 3854821.6278999997 | 3990220.168851373 | 17424192.948396057 | 70011.04815 | 70011.04815 | 80538 | 80538 | 17574741.996546056
Avoirs à la BRH | 25821495 | 1537694.2832900002 | 14244940.292223778 | 12832022 | 48328263.235209994 | 66264967.339926034 | 169029382.15064982 | 1300007.31888 | 1300007.31888 | 3839642 | 3839642 | 174169031.4695298
Avoirs à l'étranger | 2499662 | 0 | 2242484.118473841 | 5916290 | 8790641.41773 | 14629545.453478722 | 34078622.98968256 | 0 | 0 | 461458 | 461458 | 34540080.98968256
Avoirs dans les banques locales | 0 | 0 | 56973.07296798201 | 10438 | 42416.175 | 0 | 109827.24796798201 | 96719.76277 | 96719.76277 | 0 | 0 | 206547.010737982
Autres liquidités | 252973 | 49092.88003 | 3834.378419367 | 252127 | 72629.68746 | 1807308.524862009 | 2437965.470771376 | 19663.24009 | 19663.24009 | 102936 | 102936 | 2560564.710861376
35279976 | 2096886.5971500003 | 17586906.57989965 | 20335408 | 61088772.14329999 | 86692041.48711814 | 223079990.8074678 | 1486401.3698899997 | 1486401.3698899997 | 4484574 | 4484574 | 229050966.1773578
Bons B.R.H. | 6250000 | 591000 | 0 | 0 | 1150000 | 700000 | 8691000 | 0 | 0 | 0 | 0 | 8691000
Bons du Trésor / M.E.F. | 11200000 | 1022000 | 0 | 0 | 0 | 3200000 | 15422000 | 0 | 0 | 0 | 0 | 15422000
Autres Placements | 15482053.7 | 0 | 1477428.5341915528 | 2949447 | 24585371.000829995 | 30113313.473820463 | 74607613.70884201 | 690861.21273 | 690861.21273 | 0 | 0 | 75298474.92157201
Portefeuille net | 23153999 | 521825.8038 | 15523372.238962563 | 10755330 | 34525290.91696001 | 39132509.671160005 | 123612327.63088259 | 5293255.7954400005 | 5293255.7954400005 | 491544 | 491544 | 129397127.4263226
Immobilisations | 2315853.82957 | 346100.119 | 1016837.3531599999 | 829430 | 2964273.2938 | 2796458.69355 | 10268953.28908 | 651716.62703 | 651716.62703 | 296412 | 296412 | 11217081.91611
Autres actifs | 2212320 | 1038265.9839999999 | 398276.1636587373 | 690115 | 5455522.977029999 | 2503831.596826054 | 12298331.721514791 | 1571018.1404 | 1571018.1404 | 21555 | 21555 | 13890904.861914791
95894202.52957 | 5616078.503950001 | 36002820.8698725 | 35559730 | 129769230.33191998 | 165138154.92247465 | 467980217.1577872 | 9693253.14549 | 9693253.14549 | 5294085 | 5294085 | 482967555.3032772
PASSIF
Dépôts
À vue | 36558392 | 2351493.80142 | 11570138.630378688 | 11912476 | 48802297.57313192 | 59379935.80913526 | 170574733.81406587 | 2569736.4527299996 | 2569736.4527299996 | 3221579 | 3221579 | 176366049.26679587
Épargne | 24277053 | 562387.44738 | 5415970.56163808 | 6668479 | 34874777.690899506 | 54597523.755666494 | 126396191.45558408 | 861817.0721199999 | 861817.0721199999 | 694955 | 694955 | 127952963.52770407
À terme | 13043465 | 1932603.0099799999 | 11959572.850028865 | 10764480 | 23988193.938111547 | 27078903.43809535 | 88767218.23621576 | 3129995.18319 | 3129995.18319 | 4256 | 4256 | 91901469.41940576
73878910 | 4846484.25878 | 28945682.04204563 | 29345435 | 107665269.20214297 | 141056363.0028971 | 385738143.50586575 | 6561548.708039999 | 6561548.708039999 | 3920790 | 3920790 | 396220482.2139057
Obligations à vue
Banques locales | 0 | 0 | 300000 | 0 | 0 | 0 | 300000 | 0 | 0 | 0 | 0 | 300000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2791197.5 | 149136.24042 | 1391485.8109881813 | 1155698 | 4603877.526079999 | 4160825.239728064 | 14252220.317216244 | 185009.17542 | 185009.17542 | 821434 | 821434 | 15258663.492636243
2791197.5 | 149136.24042 | 1691485.8109881813 | 1155698 | 4603877.526079999 | 4160825.239728064 | 14552220.317216244 | 185009.17542 | 185009.17542 | 821434 | 821434 | 15558663.492636243
Obligations à terme
Banques locales | 5167473 | 0 | 2085749.62557 | 590349 | 5062614.20714 | 4109846.3398700003 | 17016032.17258 | 1718044.49071 | 1718044.49071 | 0 | 0 | 18734076.66329
Banque à l'étranger | 0 | 0 | 0 | 0 | 736.44127 | 0 | 736.44127 | 5665.665 | 5665.665 | 0 | 0 | 6402.10627
Autres | 4787717 | 929679.47653 | 173580.32458550198 | 130508 | 1243095.98073 | 1939963.159711875 | 9204543.941557378 | 352935.66617 | 352935.66617 | 105411 | 105411 | 9662890.607727377
9955190 | 929679.47653 | 2259329.9501555017 | 720857 | 6306446.62914 | 6049809.499581875 | 26221312.55540738 | 2076645.8218800002 | 2076645.8218800002 | 105411 | 105411 | 28403369.37728738
Autres passifs | 1047021 | 21695.65265 | 349577.696580012 | 1140518 | 3402257.8555199997 | 2072495.57448897 | 8033565.779238982 | 141499.95392 | 141499.95392 | 0 | 0 | 8175065.733158982
87672318.5 | 5946995.628379999 | 33246075.499769323 | 32362508 | 121977851.21288297 | 153339493.31669602 | 434545242.1577283 | 8964703.65926 | 8964703.65926 | 4847635 | 4847635 | 448357580.8169883
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 727340.26157 | 810000 | 3000000 | 6398450 | 14100790.26157 | 300000 | 300000 | 103837 | 103837 | 14504627.26157
Réserves | 1148548 | 126300.688 | 216699.57184 | 355156 | 958280.3455399999 | 2083232.24989 | 4888216.85527 | 261605.28932999997 | 261605.28932999997 | 59288 | 59288 | 5209110.1446
Réserves (Prov. Pour pertes sur prêts) | 1620018 | 0 | 0 | 0 | 0 | 0 | 1620018 | 0 | 0 | 0 | 0 | 1620018
Surplus d'apport | 0 | 104325 | 1164266.7538800002 | 1384 | 0 | 0 | 1269975.7538800002 | 0 | 0 | 0 | 0 | 1269975.7538800002
BNR | 2453318 | -726542.81244 | 648438.7829100001 | 2030682 | 3833098.7735599964 | 3316979.35932 | 11555974.103349997 | 166944.19687 | 166944.19687 | 283325 | 283325 | 12006243.300219996
8221884 | -330917.12444000004 | 2756745.3702000002 | 3197222 | 7791379.119099997 | 11798661.60921 | 33434974.974069998 | 728549.4861999999 | 728549.4861999999 | 446450 | 446450 | 34609974.460269995
95894202.5 | 5616078.503939998 | 36002820.86996932 | 35559730 | 129769230.33198297 | 165138154.925906 | 467980217.1317984 | 9693253.145459998 | 9693253.145459998 | 5294085 | 5294085 | 482967555.27725834
Hors-bilan
Effets à l'encaissement | 1410058 | 0 | 0 | 0 | 11435.41373 | 234.099873905 | 1421727.513603905 | 0 | 0 | 0 | 0 | 1421727.513603905
Crédit documentaire | 211946 | 0 | 0 | 0 | 2114591.22562 | 1617003.477455793 | 3943540.703075793 | 0 | 0 | 0 | 0 | 3943540.703075793
Autres | 8293817 | 227969.70310999997 | 1789185.436472847 | 349138 | 9294164.66802 | 1424670.682867292 | 21378945.490470137 | 507411.65949999995 | 507411.65949999995 | 0 | 0 | 21886357.149970137
Portefeuille brut | 24894187 | 1437386.0583 | 16125823.487461168 | 11057646 | 36394769.769250005 | 40325295.26905 | 130235107.58406118 | 5525516.962850001 | 5525516.962850001 | 491544 | 491544 | 136252168.54691118
Provisions pour créances douteuses | 1740188 | 915560.2544999999 | 602451.2484986051 | 302316 | 1869478.85229 | 1192785.59789 | 6622779.953178605 | 232261.16741 | 232261.16741 | 0 | 0 | 6855041.120588605
Portefeuille de crédit improductif | 6998938 | 1190105.2352672191 | 400065.55342508695 | 149937 | 1210055 | 403256.72712 | 10352357.515812308 | 532988 | 532988 | 0 | 0 | 10885345.515812308
Dépôts US convertis | 23541423.5 | 1804778.8648800002 | 13351901.36486042 | 13861977 | 48146411.06139225 | 65796994.96058878 | 166503486.75172144 | 3187927.4847999997 | 3187927.4847999997 | 2110639 | 2110639 | 171802053.23652145
Immobilisation /A | 0.28166948470326264 | -1.0458815619943924 | 0.3688542888842247 | 0.2594220857982336 | 0.38045553277381927 | 0.23701490780675435 | 0.3071320764272722 | 0.894539958334542 | 0.894539958334542 | 0.663931011311457 | 0.663931011311457 | 0.3240996877644762
Liquidité en % de l'actif | 0.5498765786569856 | 0.660583108754747 | 0.48848690616397056 | 0.5718662093328605 | 0.4796111681028504 | 0.5485833454397456 | 0.5282124793837655 | 0.15334391329515426 | 0.15334391329515426 | 0.8470914237304463 | 0.8470914237304463 | 0.524184209472176
Liquidité en % des dépôts | 0.71373516474458 | 0.7654799642501854 | 0.6075830776539809 | 0.6929666573352892 | 0.5780765942863698 | 0.6422400206452048 | 0.6408310792414773 | 0.22653209417902848 | 0.22653209417902848 | 1.1437934701935069 | 1.1437934701935069 | 0.638947196174183
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 86692041.48711814 | BNC | 6250000 | UNIBK | 39132509.671160005 | UNIBK | 11798661.60921
SOGEBK | 61088772.14329999 | SOGEBK | 1150000 | SOGEBK | 34525290.91696001 | BNC | 8221884
BNC | 35279976 | UNIBK | 700000 | BNC | 23153999 | SOGEBK | 7791379.119099997
CAPITALBK | 20335408 | BPH | 591000 | BUH | 15523372.238962563 | CAPITALBK | 3197222
BUH | 17586906.57989965 | BUH | 0 | CAPITALBK | 10755330 | BUH | 2756745.3702000002
CBNA | 4484574 | CAPITALBK | 0 | SOGEBL | 5293255.7954400005 | SOGEBL | 728549.4861999999
BPH | 2096886.5971500003 | CBNA | 0 | BPH | 521825.8038 | CBNA | 446450
SOGEBL | 1486401.3698899997 | SOGEBL | 0 | CBNA | 491544 | BPH | -330917.12444000004
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbamars 20 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 MARS 2020
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 7776647.6 | 307528.80507 | 1012087.8492968641 | 994217 | 3377509.92953 | 3473532.274444528 | 16941523.45834139 | 28687.53374 | 28687.53374 | 72580 | 72580 | 17042790.99208139
Avoirs à la BRH | 24610577.28 | 1865114.3940499998 | 10178311.01284821 | 10555566 | 41671302.48884 | 54086808.92859341 | 142967680.1043316 | 1156048.25308 | 1156048.25308 | 3690840 | 3690840 | 147814568.35741162
Avoirs à l'étranger | 1811850.53 | 792.67539 | 1282809.24243768 | 3439666 | 5405934.331990001 | 12220400.784237327 | 24161453.56405501 | 0 | 0 | 1329082 | 1329082 | 25490535.56405501
Avoirs dans les banques locales | 0 | 0 | 55946.16833211201 | 9967 | 11223.04 | 0 | 77136.208332112 | 195634.65436 | 195634.65436 | 0 | 0 | 272770.862692112
Autres liquidités | 293899.25 | 32114.35076 | 18182.5028212 | 331243 | 114321.06595000002 | 774728.70447612 | 1564488.87400732 | 105115.48004 | 105115.48004 | 54849 | 54849 | 1724453.35404732
34492974.660000004 | 2205550.22527 | 12547336.775736064 | 15330659 | 50580290.85631 | 70555470.69175139 | 185712282.20906743 | 1485485.9212200001 | 1485485.9212200001 | 5147351 | 5147351 | 192345119.1302875
Bons B.R.H. | 6350000 | 754000 | 599700 | 200000 | 2400000 | 3400000 | 13703700 | 0 | 0 | 0 | 0 | 13703700
Bons du Trésor / M.E.F. | 9200000 | 401000 | 0 | 0 | 0 | 1700000 | 11301000 | 0 | 0 | 0 | 0 | 11301000
Autres Placements | 12255856.3 | 0 | 608948.6497838618 | 2080192 | 21040166.725150004 | 28084751.92451871 | 64069915.59945257 | 983064.94456 | 983064.94456 | 0 | 0 | 65052980.54401257
Portefeuille net | 21515500.900000002 | 690378.5185499999 | 14611906.309788024 | 10865072 | 31712103.112940002 | 35962296.2653 | 115357257.10657802 | 4859412.630299999 | 4859412.630299999 | 668207 | 668207 | 120884876.73687802
Immobilisations | 2280409.66876 | 348079.55078 | 1015424.75721 | 789170 | 3082839.2359100003 | 2783113.95739 | 10299037.170049999 | 628202.35713 | 628202.35713 | 291474 | 291474 | 11218713.52718
Autres actifs | 2143863.1799999997 | 649148.56492 | 391764.72360745596 | 568612 | 5377338.09899 | 3150172.960011396 | 12280899.527528852 | 1066408.02637 | 1066408.02637 | 35487 | 35487 | 13382794.553898852
88238604.70876002 | 5048156.8595199995 | 29775081.216125403 | 29833705 | 114192738.02929999 | 145635805.7989715 | 412724091.612677 | 9022573.87958 | 9022573.87958 | 6142519 | 6142519 | 427889184.492257
PASSIF
Dépôts
À vue | 33183659 | 2019952.5003 | 9147393.753796978 | 9755711 | 40764134.36102999 | 53414186.628390744 | 148285037.2435177 | 2150831.14615 | 2150831.14615 | 4211896 | 4211896 | 154647764.3896677
Épargne | 22574142.6 | 502381.67238999996 | 4523438.91383672 | 5870244 | 30253888.943820003 | 47342816.10248767 | 111066912.2325344 | 744707.1617200001 | 744707.1617200001 | 563043 | 563043 | 112374662.39425439
À terme | 11819613.227745632 | 1778466.76812 | 9567618.368680865 | 8772789 | 21904864.55863928 | 24537196.43598253 | 78380548.3591683 | 2774515.54645 | 2774515.54645 | 4256 | 4256 | 81159319.90561831
67577414.82774563 | 4300800.94081 | 23238451.036314562 | 24398744 | 92922887.86348927 | 125294199.16686094 | 337732497.8352204 | 5670053.85432 | 5670053.85432 | 4779195 | 4779195 | 348181746.6895404
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2119444.9 | 143461.48152 | 1313863.2200683665 | 834776 | 5371063.6517199995 | 4006492.4700985635 | 13789101.72340693 | 177588.07945 | 177588.07945 | 848368 | 848368 | 14815057.80285693
2119444.9 | 143461.48152 | 1313863.2200683665 | 834776 | 5371063.6517199995 | 4006492.4700985635 | 13789101.72340693 | 177588.07945 | 177588.07945 | 848368 | 848368 | 14815057.80285693
Obligations à terme
Banques locales | 4675930 | 0 | 2134106.92728 | 602183 | 5036485.515559999 | 1632670.0277200001 | 14081375.47056 | 1789726.22193 | 1789726.22193 | 0 | 0 | 15871101.69249
Banque à l'étranger | 0 | 0 | 0 | 0 | 196738.28617 | 0 | 196738.28617 | 195945.6 | 195945.6 | 0 | 0 | 392683.88617
Autres | 4456319 | 616063.8972 | 102935.8676676816 | 79943 | 682443.7352400001 | 1161112.8761488642 | 7098818.376256546 | 249383.22950999998 | 249383.22950999998 | 84630 | 84630 | 7432831.605766546
9132249 | 616063.8972 | 2237042.7949476815 | 682126 | 5915667.53697 | 2793782.9038688643 | 21376932.132986546 | 2235055.05144 | 2235055.05144 | 84630 | 84630 | 23696617.184426546
Autres passifs | 1097193.00098 | 22154.631520000003 | 324051.2642671361 | 861332 | 3129063.52558 | 1648896.8169656321 | 7082691.239312768 | 231798.35713 | 231798.35713 | 0 | 0 | 7314489.596442768
79926301.72872564 | 5082480.951049999 | 27113408.315597743 | 26776978 | 107338682.57775928 | 133743371.35779402 | 379981222.9309267 | 8314495.34234 | 8314495.34234 | 5712193 | 5712193 | 394007911.2732667
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 727340.26157 | 810000 | 3000000 | 6403480.04 | 14105820.30157 | 300000 | 300000 | 103837 | 103837 | 14509657.30157
Réserves | 959252 | 78594.77100000001 | 208891.59874 | 391254 | 1001660.3455399999 | 1360455.52707 | 4000108.24235 | 261605.28932999997 | 261605.28932999997 | 59288 | 59288 | 4321001.53168
Réserves (Prov. Pour pertes sur prêts) | 160000 | 0 | 0 | 0 | 0 | 0 | 160000 | 0 | 0 | 0 | 0 | 160000
Surplus d'apport | 0 | 14325 | 1164266.7538800002 | 1384 | 0 | 0 | 1179975.7538800002 | 0 | 0 | 0 | 0 | 1179975.7538800002
BNR | 4193051 | -292243.86253 | 561174.286358953 | 1854089 | 2852395.1060999963 | 4128498.8750299998 | 13296964.404958948 | 146473.24791 | 146473.24791 | 267201 | 267201 | 13710638.652868949
8312303 | -34324.091529999976 | 2661672.900548953 | 3056727 | 6854055.451639997 | 11892434.4421 | 32742868.70275895 | 708078.53724 | 708078.53724 | 430326 | 430326 | 33881273.23999895
88238604.72872564 | 5048156.8595199995 | 29775081.216146696 | 29833705 | 114192738.02939928 | 145635805.799894 | 412724091.6336856 | 9022573.87958 | 9022573.87958 | 6142519 | 6142519 | 427889184.51326555
Hors-bilan
Effets à l'encaissement | 1219162.6 | 0 | 0 | 0 | 8313.37009 | 1625.6101626920001 | 1229101.580252692 | 0 | 0 | 0 | 0 | 1229101.580252692
Crédit documentaire | 183253 | 0 | 0 | 0 | 1944464.5675800003 | 1476175.735910064 | 3603893.3034900646 | 0 | 0 | 0 | 0 | 3603893.3034900646
Autres | 8464977.6 | 244819.008726256 | 2142216.11721568 | 305573 | 8405735.0967 | 1212434.7700368483 | 20775755.592678785 | 626489.42224 | 626489.42224 | -1015248.1298199999 | -1015248.1298199999 | 20386996.885098785
Portefeuille brut | 22873844.1 | 1346650.99485 | 15149013.818675995 | 10947901 | 33505490.416810002 | 36618062.65118 | 120440962.981516 | 5057445.13242 | 5057445.13242 | 668207 | 668207 | 126166615.113936
Provisions pour créances douteuses | 1358343.2 | 656272.4763 | 537107.508887971 | 82829 | 1793387.30387 | 655766.38588 | 5083705.874937971 | 198032.50212 | 198032.50212 | 0 | 0 | 5281738.377057971
Portefeuille de crédit improductif | 5355879.699999999 | 1075775.064724432 | 240735.720208016 | 98154 | 649686 | 321541.31422 | 7741771.799152448 | 678754.10549 | 678754.10549 | 0 | 0 | 8420525.904642448
Dépôts US convertis | 23541423.5 | 1804778.8648800002 | 13351901.36486042 | 13861977 | 48146411.06139225 | 65796994.96058878 | 166503486.75172144 | 3187927.4847999997 | 3187927.4847999997 | 2110639 | 2110639 | 171802053.23652145
Immobilisation /A | 0.27434149943282865 | -10.140969076363497 | 0.38149870218860293 | 0.2581748386427705 | 0.4497832352920864 | 0.2340239057814432 | 0.3145429089779843 | 0.8871930500515562 | 0.8871930500515562 | 0.6773329987033087 | 0.6773329987033087 | 0.33111841599670494
Liquidité en % de l'actif | 0.567132433985914 | 0.6656984556517 | 0.44154495097114876 | 0.5205742632368323 | 0.46395499197782725 | 0.5194839982976609 | 0.5105516893518681 | 0.16464103714151568 | 0.16464103714151568 | 0.8379869887256352 | 0.8379869887256352 | 0.5079581980745779
Liquidité en % des dépôts | 0.740528100809408 | 0.7813777646349482 | 0.565744969627764 | 0.6365351839422554 | 0.5701532967221385 | 0.6038226126574063 | 0.6239168085976619 | 0.26198797390402423 | 0.26198797390402423 | 1.077033056822331 | 1.077033056822331 | 0.62424242855008
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 70555470.69175139 | BNC | 6350000 | UNIBK | 35962296.2653 | UNIBK | 11892434.4421
SOGEBK | 50580290.85631 | UNIBK | 3400000 | SOGEBK | 31712103.112940002 | BNC | 8312303
BNC | 34492974.660000004 | SOGEBK | 2400000 | BNC | 21515500.900000002 | SOGEBK | 6854055.451639997
CAPITALBK | 15330659 | BPH | 754000 | BUH | 14611906.309788024 | CAPITALBK | 3056727
BUH | 12547336.775736064 | BUH | 599700 | CAPITALBK | 10865072 | BUH | 2661672.900548953
CBNA | 5147351 | CAPITALBK | 200000 | SOGEBL | 4859412.630299999 | SOGEBL | 708078.53724
BPH | 2205550.22527 | CBNA | 0 | BPH | 690378.5185499999 | CBNA | 430326
SOGEBL | 1485485.9212200001 | SOGEBL | 0 | CBNA | 668207 | BPH | -34324.091529999976
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbadec. 19 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 DECEMBRE 2019
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 8343138 | 169554.05348 | 829114.3198427279 | 1024631 | 2714731.04484 | 2132727.727248616 | 15213896.145411344 | 33701.15597 | 33701.15597 | 60618 | 60618 | 15308215.301381344
Avoirs à la BRH | 22167336 | 1931558.9732599999 | 10204980.17610909 | 10293766 | 39856287.88824 | 52683359.19809669 | 137137288.2357058 | 929740.72968 | 929740.72968 | 4025076 | 4025076 | 142092104.9653858
Avoirs à l'étranger | 1658449 | 2171.276 | 1675414.86728385 | 3363126 | 3920621.2111099996 | 7998791.138207278 | 18618573.492601126 | 0 | 0 | 361857 | 361857 | 18980430.492601126
Avoirs dans les banques locales | 0 | 0 | 33844.697725668004 | 5826 | 11019 | 0 | 50689.697725668004 | 45285.498470000006 | 45285.498470000006 | 0 | 0 | 95975.19619566802
Autres liquidités | 365032.4 | 29196.75036 | 8831.204434038 | 65473 | 251409.79791 | 597103.3215322581 | 1317046.474236296 | 16602.60377 | 16602.60377 | 82443 | 82443 | 1416092.078006296
32533955.4 | 2132481.0530999997 | 12752185.265395373 | 14752822 | 46754068.942099996 | 63411981.385084845 | 172337494.04568022 | 1025329.98789 | 1025329.98789 | 4529994 | 4529994 | 177892818.03357023
Bons B.R.H. | 4850000 | 704000 | 400000 | 200000 | 400000 | 0 | 6554000 | 0 | 0 | 0 | 0 | 6554000
Bons du Trésor / M.E.F. | 7625263 | 516070.17525 | 0 | 0 | 0 | 112500.00003 | 8253833.17528 | 0 | 0 | 0 | 0 | 8253833.17528
Autres Placements | 12357213.5 | 0 | 324167.721583674 | 2304832 | 18566119.05058 | 28861067.808358528 | 62413400.0805222 | 799846.90839 | 799846.90839 | 0 | 0 | 63213246.9889122
Portefeuille net | 21228394.5 | 693888.50057 | 14435059.595338501 | 11053037 | 31085149.57939 | 35548142.796409994 | 114043671.97170849 | 4647070.38344 | 4647070.38344 | 637305 | 637305 | 119328047.3551485
Immobilisations | 2217737.82076 | 350828.33882999996 | 1097630.35347 | 797417 | 2946847.726970001 | 2660569.3925000005 | 10071030.632530002 | 585703.51107 | 585703.51107 | 280979 | 280979 | 10937713.143600002
Autres actifs | 2337235.4 | 613658.86876 | 297789.200606162 | 773584 | 4684650.343819998 | 3075508.623717272 | 11782426.436903434 | 981391.7885799999 | 981391.7885799999 | 44539 | 44539 | 12808357.225483434
83149799.62076001 | 5010926.936509999 | 29306832.13639371 | 29881692 | 104436835.64286 | 133669770.00610064 | 385455856.3426243 | 8039342.5793699995 | 8039342.5793699995 | 5492817 | 5492817 | 398988015.9219943
PASSIF
Dépôts
À vue | 31000481.311380286 | 2112346.43763 | 8839585.076218568 | 8919446 | 34718381.79021001 | 45342489.50369419 | 130932730.11913306 | 1932650.04872 | 1932650.04872 | 3367385 | 3367385 | 136232765.16785306
Épargne | 21436706.75 | 498484.99631 | 4340003.678587761 | 5570126 | 29068346.352240004 | 44990855.020286836 | 105904522.7974246 | 722495.42304 | 722495.42304 | 524800 | 524800 | 107151818.2204646
À terme | 10918091.8 | 1691215.02097 | 9279863.87379632 | 9011871 | 20673742.332571365 | 23628131.485490173 | 75202915.51282786 | 2445874.8986299997 | 2445874.8986299997 | 14153 | 14153 | 77662943.41145785
63355279.86138028 | 4302046.45491 | 22459452.628602646 | 23501443 | 84460470.47502138 | 113961476.00947121 | 312040168.42938554 | 5101020.37039 | 5101020.37039 | 3906338 | 3906338 | 321047526.7997755
Obligations à vue
Banques locales | 0 | 0 | 0 | 400000 | 0 | 0 | 400000 | 0 | 0 | 0 | 0 | 400000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2226567.5 | 171202.38641 | 1181723.748625412 | 1245593 | 4299499.38372 | 3274161.771507476 | 12398747.790262887 | 167487.84716 | 167487.84716 | 1034240 | 1034240 | 13600475.637422888
2226567.5 | 171202.38641 | 1181723.748625412 | 1645593 | 4299499.38372 | 3274161.771507476 | 12798747.790262887 | 167487.84716 | 167487.84716 | 1034240 | 1034240 | 14000475.637422888
Obligations à terme
Banques locales | 4370634 | 12499.99981 | 2182464.2289899997 | 614018 | 4989281.53767 | 1667560.38057 | 13836458.14704 | 1726579.7366900002 | 1726579.7366900002 | 0 | 0 | 15563037.88373
Banque à l'étranger | 0 | 0 | 0 | 0 | 592.90439 | 0 | 592.90439 | 0 | 0 | 0 | 0 | 592.90439
Autres | 4160766 | 529769.75872 | 207498.667544556 | 177927 | 908379.81311 | 1940296.7348619478 | 7924637.974236503 | 122730.36672 | 122730.36672 | 118875 | 118875 | 8166243.3409565035
8531400 | 542269.75853 | 2389962.8965345556 | 791945 | 5898254.255170001 | 3607857.1154319476 | 21761689.025666505 | 1849310.1034100002 | 1849310.1034100002 | 118875 | 118875 | 23729874.129076503
Autres passifs | 1190439.2 | 27621.40575 | 297304.929898544 | 821065 | 1911822.68108 | 1583729.473737282 | 5831982.690465826 | 175006.74182 | 175006.74182 | 0 | 0 | 6006989.432285826
75303686.56138028 | 5043140.0056 | 26328444.20366116 | 26760046 | 96570046.79499137 | 122427224.37014791 | 352432587.93578076 | 7292825.06278 | 7292825.06278 | 5059453 | 5059453 | 364784865.9985608
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 728457.76157 | 810000 | 1500000 | 6404700 | 12608157.76157 | 300000 | 300000 | 103837 | 103837 | 13011994.76157
Réserves | 959252 | 78594.77100000001 | 350389.25453 | 352745 | 2630258.98559 | 1398588.42176 | 5769828.43288 | 261605.28932999997 | 261605.28932999997 | 59288 | 59288 | 6090721.72221
Réserves (Prov. Pour pertes sur prêts) | 160000 | 0 | 0 | 0 | 0 | 0 | 160000 | 0 | 0 | 0 | 0 | 160000
Surplus d'apport | 0 | 14325 | 1169722.8492 | 1384 | 376690.93492 | 0 | 1562122.78412 | 0 | 0 | 0 | 0 | 1562122.78412
BNR | 3726861 | -290132.84009 | 729818.06774 | 1957517 | 3359838.927359999 | 3439257.21508 | 12923159.37009 | 184912.22712 | 184912.22712 | 270239 | 270239 | 13378310.597210001
7846113 | -32213.069090000005 | 2978387.9330399996 | 3121646 | 7866788.84787 | 11242545.63684 | 33023268.34866 | 746517.51645 | 746517.51645 | 433364 | 433364 | 34203149.86511
83149799.56138028 | 5010926.936509999 | 29306832.13670116 | 29881692 | 104436835.64286137 | 133669770.00698791 | 385455856.28444076 | 8039342.57923 | 8039342.57923 | 5492817 | 5492817 | 398988015.86367065
Hors-bilan
Effets à l'encaissement | 1130009.911985724 | 0 | 0 | 0 | 17408.62483 | 7459.049455486001 | 1154877.58627121 | 0 | 0 | 0 | 0 | 1154877.58627121
Crédit documentaire | 172052 | 0 | 0 | 0 | 1741818.1021299998 | 1317411.573499098 | 3231281.675629098 | 0 | 0 | 0 | 0 | 3231281.675629098
Autres | 7625330.9 | 240211.306609718 | 1780494.321030456 | 355723 | 7247480.056159999 | 1585596.484271218 | 18834836.06807139 | 661678.79359 | 661678.79359 | 1660053.0692000003 | 1660053.0692000003 | 21156567.930861395
Portefeuille brut | 22412341.5 | 1343693.29287 | 14674191.220712345 | 11141578 | 32412227.28012 | 36108651.650249995 | 118092682.94395235 | 4831648.04036 | 4831648.04036 | 637305 | 637305 | 123561635.98431236
Provisions pour créances douteuses | 1183947 | 649804.7923 | 239131.625373844 | 88541 | 1327077.70073 | 560508.85384 | 4049010.9722438436 | 184577.65691999998 | 184577.65691999998 | 0 | 0 | 4233588.629163844
Portefeuille de crédit improductif | 5550185 | 1058370.002955788 | 159290.01422517598 | 71140 | 693133 | 298754.75405999995 | 7830872.771240964 | 683324.74497 | 683324.74497 | 0 | 0 | 8514197.516210964
Dépôts US convertis | 28840251.072280288 | 2657168.60872 | 15723987.843592647 | 18487266 | 61804803.15078137 | 82365052.3130812 | 209878528.9884555 | 4108356.97911 | 4108356.97911 | 3168913 | 3168913 | 217155798.9675655
Immobilisation /A | 0.28265433097382103 | -10.890869722776854 | 0.3685316950467442 | 0.2554476068074343 | 0.374593469324893 | 0.2366518650172738 | 0.30496771325599753 | 0.7845810689818276 | 0.7845810689818276 | 0.6483671924756094 | 0.6483671924756094 | 0.3197867210106681
Liquidité en % de l'actif | 0.5413027885248511 | 0.6690481164119663 | 0.44877539831617524 | 0.500400780518051 | 0.45150802063126055 | 0.47523446312667117 | 0.48551688641256585 | 0.1275390341644515 | 0.1275390341644515 | 0.8247123470525233 | 0.8247123470525233 | 0.48297353183290825
Liquidité en % des dépôts | 0.7104256898316764 | 0.7792921958161737 | 0.5855968746382426 | 0.6362512293394069 | 0.5582974932166107 | 0.557420661872047 | 0.5997475522556356 | 0.20100488009060982 | 0.20100488009060982 | 1.159652339352099 | 1.159652339352099 | 0.6002246867611908
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 63411981.385084845 | BNC | 4850000 | UNIBK | 35548142.796409994 | UNIBK | 11242545.63684
SOGEBK | 46754068.942099996 | BPH | 704000 | SOGEBK | 31085149.57939 | SOGEBK | 7866788.84787
BNC | 32533955.4 | BUH | 400000 | BNC | 21228394.5 | BNC | 7846113
CAPITALBK | 14752822 | SOGEBK | 400000 | BUH | 14435059.595338501 | CAPITALBK | 3121646
BUH | 12752185.265395373 | CAPITALBK | 200000 | CAPITALBK | 11053037 | BUH | 2978387.9330399996
CBNA | 4529994 | UNIBK | 0 | SOGEBL | 4647070.38344 | SOGEBL | 746517.51645
BPH | 2132481.0530999997 | CBNA | 0 | BPH | 693888.50057 | CBNA | 433364
SOGEBL | 1025329.98789 | SOGEBL | 0 | CBNA | 637305 | BPH | -32213.069090000005
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbajuin 19]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 JUIN 2019
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 11982283 | 315614.78811 | 1113361.989213056 | 993076 | 3495711.0859899996 | 2749285.8549670875 | 20649332.718280144 | 42897.90518 | 42897.90518 | 42580 | 42580 | 20734810.623460144
Avoirs à la BRH | 17747695 | 1635193.81648 | 9439364.16129016 | 10205637 | 37420113.96376 | 49879392.84955875 | 126327396.79108891 | 1729215.8649 | 1729215.8649 | 3909172 | 3909172 | 131965784.6559889
Avoirs à l'étranger | 1202134 | 205346.76658 | 458562.38617860794 | 3218982 | 3407569.6204 | 6343710.650730044 | 14836305.423888652 | 0 | 0 | 809139 | 809139 | 15645444.423888652
Avoirs dans les banques locales | 0 | 0 | 21109.625523824 | 1758 | 6325 | 0 | 29192.625523824 | 113162.24510999999 | 113162.24510999999 | 0 | 0 | 142354.870633824
Autres liquidités | 278630 | 110557.61192 | 55611.311322464 | 289557 | 160621.41852 | 1170631.7272742563 | 2065609.0690367203 | 27190.90036 | 27190.90036 | 251208 | 251208 | 2344007.9693967206
31210742 | 2266712.98309 | 11088009.47352811 | 14709010 | 44490341.08867 | 60143021.08253013 | 163907836.62781826 | 1912466.91555 | 1912466.91555 | 5012099 | 5012099 | 170832402.54336822
Bons B.R.H. | 2700000 | 426000 | 0 | 0 | 0 | 0 | 3126000 | 0 | 0 | 0 | 0 | 3126000
Bons du Trésor / M.E.F. | 6100000 | 292414.23022 | 0 | 0 | 0 | 71682.89429 | 6464097.12451 | 0 | 0 | 0 | 0 | 6464097.12451
Autres Placements | 14866470 | 35010.78178 | 275445.80895409605 | 1840481 | 19691555.809370004 | 29903002.573021054 | 66611965.97312515 | 926427.06897 | 926427.06897 | 0 | 0 | 67538393.04209515
Portefeuille net | 19740447 | 779968.12146 | 14688171.299303299 | 11118727 | 32194562.729650002 | 38529961.175417 | 117051837.32583031 | 4683890.061249999 | 4683890.061249999 | 679685 | 679685 | 122415412.38708031
Immobilisations | 2169508.45983 | 353895.38969 | 932043.11814 | 777888 | 2869940.6394499997 | 2539286.7570399996 | 9642562.364149999 | 554550.66622 | 554550.66622 | 288888 | 288888 | 10486001.030369999
Autres actifs | 2533069.5 | 303682.72689 | 362200.27670878824 | 718008 | 2929500.7683900003 | 3260633.6651251838 | 10107094.937113972 | 180037.43271999998 | 180037.43271999998 | 21460 | 21460 | 10308592.369833972
79320236.95983 | 4457684.2331300005 | 27345869.976634294 | 29164114 | 102175901.03553 | 134447588.1474234 | 376911394.3525477 | 8257372.144709999 | 8257372.144709999 | 6002132 | 6002132 | 391170898.4972576
PASSIF
Dépôts
À vue | 30754337 | 1893008.27036 | 7073515.86379707 | 9262760 | 33767611.934263065 | 44624601.117652364 | 127375834.1860725 | 2073396.5533099999 | 2073396.5533099999 | 3737546 | 3737546 | 133186776.7393825
Épargne | 20557113 | 453243.14145 | 4063563.12600971 | 5530043 | 28702730.978004172 | 43511240.18425867 | 102817933.42972255 | 768532.71214 | 768532.71214 | 557559 | 557559 | 104144025.14186254
À terme | 10274182 | 1722546.59852 | 9213858.421451889 | 8803045 | 22132008.02482242 | 24578501.850660704 | 76724141.895455 | 2290467.42385 | 2290467.42385 | 49293 | 49293 | 79063902.319305
61585632 | 4068798.01033 | 20350937.411258668 | 23595848 | 84602350.93708965 | 112714343.15257174 | 306917909.51125 | 5132396.6893 | 5132396.6893 | 4344398 | 4344398 | 316394704.2005501
Obligations à vue
Banques locales | 0 | 0 | 0 | 400000 | 0 | 0 | 400000 | 0 | 0 | 0 | 0 | 400000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2964770.5 | 149192.0974 | 1414164.4534648322 | 967747 | 3782334.43556 | 3284028.938525224 | 12562237.424950058 | 140273.03512000002 | 140273.03512000002 | 922190 | 922190 | 13624700.460070057
2964770.5 | 149192.0974 | 1414164.4534648322 | 1367747 | 3782334.43556 | 3284028.938525224 | 12962237.424950058 | 140273.03512000002 | 140273.03512000002 | 922190 | 922190 | 14024700.460070057
Obligations à terme
Banques locales | 2530859 | 37499.99983 | 2279178.83241 | 637249 | 3159665.53771 | 2951006.3766099997 | 11595458.74656 | 2037068.24095 | 2037068.24095 | 0 | 0 | 13632526.98751
Banque à l'étranger | 0 | 0 | 0 | 0 | 334971.40664 | 0 | 334971.40664 | 0 | 0 | 0 | 0 | 334971.40664
Autres | 3935010 | 230079.26776 | 271256.548848056 | 138694 | 937864.2086100001 | 905864.650602224 | 6418768.675820281 | 98676.59745 | 98676.59745 | 297097 | 297097 | 6814542.273270281
6465869 | 267579.26759 | 2550435.3812580556 | 775943 | 4432501.152960001 | 3856871.027212224 | 18349198.82902028 | 2135744.8384 | 2135744.8384 | 297097 | 297097 | 20782040.667420283
Autres passifs | 1133403.5 | 16117.721629999998 | 260462.750567728 | 794723 | 1946196.19222 | 2915743.173664944 | 7066646.338082672 | 187183.27197 | 187183.27197 | 0 | 0 | 7253829.610052672
72149675 | 4501687.09695 | 24575999.996549282 | 26534261 | 94763382.71782966 | 122770986.29197413 | 345295992.1033031 | 7595597.83479 | 7595597.83479 | 5563685 | 5563685 | 358455274.93809307
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 729502.76157 | 810000 | 1500000 | 6405950 | 12610452.76157 | 250000 | 250000 | 103837 | 103837 | 12964289.76157
Réserves | 929252 | 78594.77100000001 | 345931.59179 | 346086 | 2633808.02281 | 1289213.7989700001 | 5622886.18457 | 305797.94869 | 305797.94869 | 59288 | 59288 | 5987972.13326
Réserves (Prov. Pour pertes sur prêts) | 160000 | 0 | 0 | 0 | 0 | 0 | 160000 | 0 | 0 | 0 | 0 | 160000
Surplus d'apport | 0 | 14325 | 1179547.55698 | 1384 | 376690.93492 | 0 | 1571947.4919000003 | 0 | 0 | 0 | 0 | 1571947.4919000003
BNR | 3081310 | -301922.63482 | 514888.069745 | 1472383 | 2902019.35998 | 3981438.0579000004 | 11650115.852805 | 105976.36108999998 | 105976.36108999998 | 275322 | 275322 | 12031414.213895
7170562 | -44002.86381999997 | 2769869.980085 | 2629853 | 7412518.31771 | 11676601.85687 | 31615402.290845 | 661774.30978 | 661774.30978 | 438447 | 438447 | 32715623.600625
79320237 | 4457684.2331300005 | 27345869.976634283 | 29164114 | 102175901.03553966 | 134447588.14884412 | 376911394.394148 | 8257372.14457 | 8257372.14457 | 6002132 | 6002132 | 391170898.53871804
Hors-bilan
Effets à l'encaissement | 1132939 | 0 | 0 | 0 | 30042.307989999998 | 2864.298906772 | 1165845.6068967718 | 0 | 0 | 0 | 0 | 1165845.6068967718
Crédit documentaire | 375940 | 0 | 0 | 0 | 1583434.9459099998 | 1436801.892076672 | 3396176.837986672 | 0 | 0 | 0 | 0 | 3396176.837986672
Autres | 8643090 | 245243.60669952 | 873943.795979488 | 362887 | 4214526.60703 | 1567525.876719824 | 15907216.886428833 | 482992.97388999996 | 482992.97388999996 | 1660053.0692 | 1660053.0692 | 18050262.929518834
Portefeuille brut | 20556136 | 1419406.15287 | 14826167.01645421 | 11168927 | 33221405.85139 | 38865192.023017 | 120057234.04373121 | 4844420.9065499995 | 4844420.9065499995 | 679685 | 679685 | 125581339.95028122
Provisions pour créances douteuses | 815689 | 639438.03141 | 137995.71715091198 | 50200 | 1026843.1217400001 | 335230.8476 | 3005396.7179009123 | 160530.8452999999 | 160530.8452999999 | 0 | 0 | 3165927.563200912
Portefeuille de crédit improductif | 5192962 | 1002610.2359563679 | 147567.001349392 | 71312 | 1989100 | 70059.03913 | 8473610.27643576 | 903999.892 | 903999.892 | 0 | 0 | 9377610.16843576
Dépôts US convertis | 29733907.5 | 2647479.7758 | 15933630.70094568 | 19115198 | 63565529.256009325 | 85236515.03145832 | 216232260.26421332 | 4328335.05239 | 4328335.05239 | 3990772 | 3990772 | 224551367.31660333
Immobilisation /A | 0.30255766003138945 | -8.042553574186895 | 0.33649345450915286 | 0.2957914377723774 | 0.3871748461778682 | 0.21746795755873058 | 0.30499571934728265 | 0.8379755122321908 | 0.8379755122321908 | 0.6588892158003133 | 0.6588892158003133 | 0.32051967458659947
Liquidité en % de l'actif | 0.5044203539162719 | 0.6696587414434172 | 0.4054729099129876 | 0.5043530552651111 | 0.43542890875216467 | 0.4478674910166034 | 0.46031490783227763 | 0.2316072089321059 | 0.2316072089321059 | 0.8350531111278459 | 0.8350531111278459 | 0.46123702034327874
Liquidité en % des dépôts | 0.6496765674175431 | 0.733663161880059 | 0.5448402326368482 | 0.6233728069446794 | 0.5258759431136026 | 0.5342239709041524 | 0.5652910057566018 | 0.37262648063371706 | 0.37262648063371706 | 1.1536924103178392 | 1.1536924103178392 | 0.5702450049654293
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 60143021.08253013 | BNC | 2700000 | UNIBK | 38529961.175417 | UNIBK | 11676601.85687
SOGEBK | 44490341.08867 | BPH | 426000 | SOGEBK | 32194562.729650002 | BNC | 7170562
BNC | 31210742 | BUH | 0 | BNC | 19740447 | SOGEBK | 7412518.31771
CAPITALBK | 14709010 | SOGEBK | 0 | BUH | 14688171.299303299 | BUH | 2769869.980085
BUH | 11088009.47352811 | UNIBK | 0 | CAPITALBK | 11118727 | CAPITALBK | 2629853
CBNA | 5012099 | CAPITALBK | 0 | SOGEBL | 4683890.061249999 | SOGEBL | 661774.30978
BPH | 2266712.98309 | CBNA | 0 | BPH | 779968.12146 | CBNA | 438447
SOGEBL | 1912466.91555 | SOGEBL | 0 | CBNA | 679685 | BPH | -44002.86381999997
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbamars 19]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 MARS 2019
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 10219347 | 293214.81256 | 1064538.969822606 | 769587 | 3880931.9773700004 | 1929812.1157411272 | 18157431.87549373 | 60793.504 | 60793.504 | 82525 | 82525 | 18300750.379493732
Avoirs à la BRH | 18142235 | 1135517.7644500001 | 8656885.216607684 | 9147558 | 34535765.91595 | 47466999.96711744 | 119084961.86412512 | 1530229.82851 | 1530229.82851 | 3693203 | 3693203 | 124308394.69263512
Avoirs à l'étranger | 1090825 | 232343.79689 | 1097033.031506002 | 2945009 | 2735106.4589 | 6276708.831676748 | 14377026.118972749 | 0 | 0 | 1049356 | 1049356 | 15426382.118972749
Avoirs dans les banques locales | 0 | 0 | 20629.760199634 | 1473 | 9803.645629999999 | 0 | 31906.405829634 | 56237.67116 | 56237.67116 | 0 | 0 | 88144.07698963399
Autres liquidités | 416675 | 34550.39956 | 121396.47731007599 | 347994 | 215705.66144999999 | 889524.7425957681 | 2025846.280915844 | 17735.44137 | 17735.44137 | 38825 | 38825 | 2082406.722285844
29869082 | 1695626.77346 | 10960483.455446003 | 13211621 | 41377313.6593 | 56563045.65713108 | 153677172.54533708 | 1664996.4450399997 | 1664996.4450399997 | 4863909 | 4863909 | 160206077.99037707
Bons B.R.H. | 4100000 | 565000 | 200000 | 0 | 0 | 0 | 4865000 | 0 | 0 | 0 | 0 | 4865000
Bons du Trésor / M.E.F. | 8750000 | 355995.12749 | 0 | 0 | 0 | 418365.78854 | 9524360.91603 | 0 | 0 | 0 | 0 | 9524360.91603
Autres Placements | 10059588 | 31089.33607 | 283318.86777200404 | 1744887 | 17879676.08301 | 28865326.476836205 | 58863885.76368821 | 851105.37952 | 851105.37952 | 0 | 0 | 59714991.143208206
Portefeuille net | 17556756.5 | 722392.17602 | 13298521.815699294 | 10321864 | 31577300.622840002 | 35450421.88017 | 108927256.9947293 | 4495599.1914099995 | 4495599.1914099995 | 503049 | 503049 | 113925905.1861393
Immobilisations | 2132170.5222099996 | 319366.44593000005 | 891251.38105 | 785314 | 2849426.6692399997 | 2445558.427 | 9423087.44543 | 542703.82237 | 542703.82237 | 295096 | 295096 | 10260887.2678
Autres actifs | 2496428 | 271507.22206 | 365277.9635391539 | 1128326 | 5531250.350039999 | 3459026.49538748 | 13251816.031026632 | 174556.97959 | 174556.97959 | 31161 | 31161 | 13457534.010616632
74964025.02221 | 3960977.08103 | 25998853.483506456 | 27192012 | 99214967.38443 | 127201744.72506477 | 358532579.69624114 | 7728961.817929999 | 7728961.817929999 | 5693215 | 5693215 | 371954756.5141712
PASSIF
Dépôts
À vue | 30208280 | 1592597.74068 | 7110121.93054528 | 9139395 | 33195265.592683624 | 43251630.092411 | 124497290.3563199 | 1823062.3843899998 | 1823062.3843899998 | 3711308 | 3711308 | 130031660.7407099
Épargne | 19185109 | 421417.02674 | 3667433.95188314 | 5024319 | 26436872.480796922 | 40150733.39453196 | 94885884.85395202 | 745251.48041 | 745251.48041 | 500470 | 500470 | 96131606.33436202
À terme | 9276546 | 1580947.6429599999 | 7903569.770139838 | 7963769 | 20190589.18565865 | 24601156.218195956 | 71516577.81695445 | 2036690.8854 | 2036690.8854 | 44318 | 44318 | 73597586.70235445
58669935 | 3594962.41038 | 18681125.65256826 | 22127483 | 79822727.2591392 | 108003519.7051389 | 290899753.0272264 | 4605004.7502 | 4605004.7502 | 4256096 | 4256096 | 299760853.77742636
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2391094 | 137439.4435 | 1745932.8454975758 | 848131 | 3183620.3255 | 1683510.2548142478 | 9989727.869311824 | 176817.01948 | 176817.01948 | 894863 | 894863 | 11061407.888791824
2391094 | 137439.4435 | 1745932.8454975758 | 848131 | 3183620.3255 | 1683510.2548142478 | 9989727.869311824 | 176817.01948 | 176817.01948 | 894863 | 894863 | 11061407.888791824
Obligations à terme
Banques locales | 2113040 | 49999.99984 | 2327536.13412 | 622163 | 4924646.97991 | 3023024.35248 | 13060410.46635 | 2023255.64181 | 2023255.64181 | 0 | 0 | 15083666.10816
Banque à l'étranger | 0 | 0 | 0 | 0 | 1040299.0017799999 | 0 | 1040299.0017799999 | 0 | 0 | 0 | 0 | 1040299.0017799999
Autres | 3741617 | 204039.33647 | 208158.09206621503 | 89143 | 1361673.7403200003 | 789731.33464254 | 6394362.503498754 | 88060.29406 | 88060.29406 | 105657 | 105657 | 6588079.797558755
5854657 | 254039.33631 | 2535694.226186215 | 711306 | 7326619.72201 | 3812755.6871225396 | 20495071.971628755 | 2111315.93587 | 2111315.93587 | 105657 | 105657 | 22712044.907498755
Autres passifs | 1017117 | 11781.68456 | 220194.148314388 | 1162590 | 1858295.25536 | 1750269.689859218 | 6020247.778093606 | 175475.27938000002 | 175475.27938000002 | 0 | 0 | 6195723.057473606
67932803 | 3998222.87475 | 23182946.872566435 | 24849510 | 92191262.5620092 | 115250055.33693491 | 327404800.64626056 | 7068612.98493 | 7068612.98493 | 5256616 | 5256616 | 339730029.63119054
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 733027.51157 | 810000 | 1500000 | 6405950 | 12613977.51157 | 250000 | 250000 | 103837 | 103837 | 12967814.51157
Réserves | 721981 | 78594.77100000001 | 319739.92462 | 341698 | 2466082.2736 | 1318888.34426 | 5246984.31348 | 290322.19877 | 290322.19877 | 59288 | 59288 | 5596594.51225
Réserves (Prov. Pour pertes sur prêts) | 194000 | 0 | 0 | 0 | 0 | 0 | 194000 | 0 | 0 | 0 | 0 | 194000
Surplus d'apport | 0 | 14325 | 1209904.93985 | 1384 | 376690.93492 | 0 | 1602304.87477 | 0 | 0 | 0 | 0 | 1602304.87477
BNR | 3115241 | -295165.56471999997 | 553234.2349 | 1189420 | 2680931.6139000007 | 4226851.039589999 | 11470512.32367 | 120026.63386999999 | 120026.63386999999 | 273474 | 273474 | 11864012.95754
7031222 | -37245.79371999996 | 2815906.61094 | 2342502 | 7023704.822420001 | 11951689.383849999 | 31127779.023490004 | 660348.83264 | 660348.83264 | 436599 | 436599 | 32224726.856129996
74964025 | 3960977.08103 | 25998853.483506434 | 27192012 | 99214967.3844292 | 127201744.7207849 | 358532579.6697505 | 7728961.81757 | 7728961.81757 | 5693215 | 5693215 | 371954756.48732054
Hors-bilan
Effets à l'encaissement | 992903 | 0 | 0 | 0 | 152874.67580000003 | 2274.240087058 | 1148051.915887058 | 0 | 0 | 0 | 0 | 1148051.915887058
Crédit documentaire | 339205 | 0 | 0 | 0 | 1618930.42626 | 1183419.885489608 | 3141555.3117496083 | 0 | 0 | 0 | 0 | 3141555.3117496083
Autres | 10017152 | 254021.018081366 | 686967.210985885 | 463423 | 4832197.41481 | 1366816.714956799 | 17620577.35883405 | 477277.803385 | 477277.803385 | 1660053.0692000003 | 1660053.0692000003 | 19757908.231419053
Portefeuille brut | 18211998.5 | 1358203.95292 | 13405282.29824907 | 10367518 | 32453093.0511 | 35729905.27001 | 111526001.07227907 | 4623686.5651899995 | 4623686.5651899995 | 503049 | 503049 | 116652736.63746907
Provisions pour créances douteuses | 655242 | 635811.7769 | 106760.482549776 | 45654 | 875792.42826 | 279483.38984 | 2598744.0775497756 | 128087.37378 | 128087.37378 | 0 | 0 | 2726831.4513297756
Portefeuille de crédit improductif | 1495429 | 940960.2003641159 | 106344.466741842 | 42823 | 1807058 | 60196.73936 | 4452811.406465958 | 629156.6022300001 | 629156.6022300001 | 0 | 0 | 5081968.008695958
Dépôts US convertis | 62058797.5 | 4063079.73992 | 22161837.82004568 | 24112921 | 86277041.85978931 | 115985103.85474831 | 314658781.7745033 | 5278089.68159 | 5278089.68159 | 4561364 | 4561364 | 324498235.4560933
Immobilisation /A | 0.3032432374073809 | -8.574564105973371 | 0.3165060153584015 | 0.33524581836002704 | 0.40568713254356786 | 0.20462031336796774 | 0.30272276857012637 | 0.821844145919561 | 0.821844145919561 | 0.6758971046658375 | 0.6758971046658375 | 0.3184165784743683
Liquidité en % de l'actif | 0.5698611032070835 | 0.6606001113921067 | 0.42926829302400427 | 0.4858640471326653 | 0.4170470922897609 | 0.4479609267060866 | 0.46876223523049915 | 0.21542303924667666 | 0.21542303924667666 | 0.854334326035465 | 0.854334326035465 | 0.46939966716020504
Liquidité en % des dépôts | 0.7281256064115291 | 0.7278579306962528 | 0.5974202873535982 | 0.5970684058372115 | 0.5183650707018728 | 0.5275884674984334 | 0.5777472538645886 | 0.3615623729742488 | 0.3615623729742488 | 1.1428099836093923 | 1.1428099836093923 | 0.5824490980268053
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 56563045.65713108 | BNC | 4100000 | UNIBK | 35450421.88017 | UNIBK | 11951689.383849999
SOGEBK | 41377313.6593 | BPH | 565000 | SOGEBK | 31577300.622840002 | BNC | 7031222
BNC | 29869082 | BUH | 200000 | BNC | 17556756.5 | SOGEBK | 7023704.822420001
CAPITALBK | 13211621 | SOGEBK | 0 | BUH | 13298521.815699294 | BUH | 2815906.61094
BUH | 10960483.455446003 | UNIBK | 0 | CAPITALBK | 10321864 | CAPITALBK | 2342502
CBNA | 4863909 | CAPITALBK | 0 | SOGEBL | 4495599.1914099995 | SOGEBL | 660348.83264
BPH | 1695626.77346 | CBNA | 0 | BPH | 722392.17602 | CBNA | 436599
SOGEBL | 1664996.4450399997 | SOGEBL | 0 | CBNA | 503049 | BPH | -37245.79371999996
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbandéc.18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 DECEMBRE 2018
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 9033083 | 171789.12006000002 | 936195.5229929971 | 711643 | 2934600.8126100004 | 2225294.7669494213 | 16012606.222612418 | 43873.57762 | 43873.57762 | 102454 | 102454 | 16158933.800232418
Avoirs à la BRH | 18577168 | 1036059.12276 | 6812077.946619324 | 8442509 | 32351838.14929 | 43418814.64149393 | 110638466.86016326 | 1373337.94816 | 1373337.94816 | 4980375 | 4980375 | 116992179.80832325
Avoirs à l'étranger | 1535542 | 420285.21962 | 809536.142442291 | 2748317 | 3482506.0780800004 | 5764792.633714011 | 14760979.073856303 | 0 | 0 | 1059358 | 1059358 | 15820337.073856303
Avoirs dans les banques locales | 0 | 0 | 20381.146093474003 | 2113 | 7509.365669999999 | 0 | 30003.511763474 | 114547.79957999999 | 114547.79957999999 | 0 | 0 | 144551.311343474
Autres liquidités | 629530 | 83326.0472 | 5534.282145246001 | 235475 | 174819.34513 | 1040449.4812264551 | 2169134.155701701 | 18128.01823 | 18128.01823 | 53830 | 53830 | 2241092.173931701
29775323 | 1711459.5096399998 | 8583725.040293334 | 12140057 | 38951273.750779994 | 52449351.52338382 | 143611189.82409716 | 1549887.3435899997 | 1549887.3435899997 | 6196017 | 6196017 | 151357094.16768712
Bons B.R.H. | 7550000 | 751000 | 400000 | 0 | 320000 | 0 | 9021000 | 0 | 0 | 0 | 0 | 9021000
Bons du Trésor / M.E.F. | 4525420 | 139156.02476 | 0 | 0 | 0 | 165048.68279 | 4829624.70755 | 0 | 0 | 0 | 0 | 4829624.70755
Autres Placements | 10255433 | 29050.23698 | 376585.850866094 | 1678962 | 16764742.67946 | 26590182.49204907 | 55694956.259355165 | 818296.44007 | 818296.44007 | 0 | 0 | 56513252.69942517
Portefeuille net | 16927589 | 730501.51751 | 12423672.27385414 | 10558877 | 30004764.64312 | 36315495.97061 | 106960900.40509415 | 4456461.4543200005 | 4456461.4543200005 | 509944 | 509944 | 111927305.85941415
Immobilisations | 2066845.3706900002 | 307608.41051 | 762474.3640000001 | 793098 | 2883937.75426 | 2420480.15645 | 9234444.05591 | 531664.78536 | 531664.78536 | 298281 | 298281 | 10064389.84127
Autres actifs | 2278947 | 261822.96198 | 335728.328416596 | 635637 | 3364180.3842200004 | 3861660.820223915 | 10737976.494840512 | 150853.99872000003 | 150853.99872000003 | 31791 | 31791 | 10920621.493560512
73379557.37069 | 3930598.66138 | 22882185.857430164 | 25806631 | 92288899.21184 | 121802219.64550681 | 340090091.7468469 | 7507164.022060001 | 7507164.022060001 | 7036033 | 7036033 | 354633288.7689069
PASSIF
Dépôts
À vue | 30616034 | 1653907.58055 | 5659380.822246235 | 8746627 | 29952248.416572273 | 43310024.071331784 | 119938221.8907003 | 1856295.49885 | 1856295.49885 | 5024173 | 5024173 | 126818690.3895503
Épargne | 18239741 | 403268.26254 | 3402021.1203855285 | 4652582 | 25379429.74964194 | 37375169.12160332 | 89452211.25417078 | 744706.2467700001 | 744706.2467700001 | 449851 | 449851 | 90646768.50094077
À terme | 8487823.39 | 1495458.1973299999 | 7402074.233615539 | 7479794 | 19271174.773094084 | 23789733.763962902 | 67926058.35800251 | 1869191.6593899997 | 1869191.6593899997 | 41728 | 41728 | 69836978.01739252
57343598.39 | 3552634.04042 | 16463476.176247302 | 20879003 | 74602852.9393083 | 104474926.956898 | 277316491.50287354 | 4470193.40501 | 4470193.40501 | 5515752 | 5515752 | 287302436.9078836
Obligations à vue
Banques locales | 0 | 0 | 0 | 300000 | 0 | 2275810.1933500003 | 2575810.1933500003 | 0 | 0 | 0 | 0 | 2575810.1933500003
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2233417 | 143684.65585 | 968799.44096246 | 882557 | 3259001.1612299997 | 1528920.7969596423 | 9016380.055002103 | 135087.39135 | 135087.39135 | 1009568 | 1009568 | 10161035.446352102
2233417 | 143684.65585 | 968799.44096246 | 1182557 | 3259001.1612299997 | 3804730.9903096426 | 11592190.248352103 | 135087.39135 | 135087.39135 | 1009568 | 1009568 | 12736845.639702102
Obligations à terme
Banques locales | 2154220 | 62499.99985 | 2375893.43583 | 572090 | 2017389.03244 | 0 | 7182092.46812 | 1909101.16527 | 1909101.16527 | 0 | 0 | 9091193.63339
Banque à l'étranger | 0 | 0 | 0 | 0 | 2233685.36856 | 0 | 2233685.36856 | 0 | 0 | 0 | 0 | 2233685.36856
Autres | 3738178 | 200514.28162 | 246350.13919569098 | 109496 | 1084813.9620299998 | 530526.76403353 | 5909879.146879221 | 79292.39699000001 | 79292.39699000001 | 97126 | 97126 | 6086297.543869222
5892398 | 263014.28147 | 2622243.5750256907 | 681586 | 5335888.36303 | 530526.76403353 | 15325656.983559221 | 1988393.56226 | 1988393.56226 | 97126 | 97126 | 17411176.545819223
Autres passifs | 1099512 | 7804.6824400000005 | 236814.15382619202 | 782082 | 1975846.9746 | 1749540.4085097162 | 5851600.219375908 | 164346.62674 | 164346.62674 | 0 | 0 | 6015946.846115909
66568925.39 | 3967137.66018 | 20291333.346061647 | 23525228 | 85173589.4381683 | 110559725.11975089 | 310085938.9541608 | 6758020.98536 | 6758020.98536 | 6622446 | 6622446 | 323466405.93952084
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 729924.2646 | 810000 | 1500000 | 6431912.5 | 12636836.7646 | 250000 | 250000 | 103837 | 103837 | 12990673.7646
Réserves | 721981 | 78594.77100000001 | 266622.46907 | 279593 | 2261528.10928 | 764605.71795 | 4372925.067299999 | 302262.08444 | 302262.08444 | 59288 | 59288 | 4734475.15174
Réserves (Prov. Pour pertes sur prêts) | 194000 | 0 | 0 | 0 | 0 | 0 | 194000 | 0 | 0 | 0 | 0 | 194000
Surplus d'apport | 0 | 14325 | 1141670.62557 | 1384 | 376690.93492 | 0 | 1534070.56049 | 0 | 0 | 0 | 0 | 1534070.56049
BNR | 2894651 | -294458.76979999995 | 452635.1521446 | 1190426 | 2977090.729479999 | 4045976.30802 | 11266320.419844598 | 196880.95242 | 196880.95242 | 250462 | 250462 | 11713663.372264598
6810632 | -36538.99879999994 | 2590852.5113846003 | 2281403 | 7115309.773679999 | 11242494.525969999 | 30004152.812234595 | 749143.03686 | 749143.03686 | 413587 | 413587 | 31166882.8490946
73379557.39 | 3930598.6613800004 | 22882185.857446246 | 25806631 | 92288899.2118483 | 121802219.64572088 | 340090091.76639533 | 7507164.022220001 | 7507164.022220001 | 7036033 | 7036033 | 354633288.78861535
Hors-bilan
Effets à l'encaissement | 907521 | 0 | 0 | 0 | 163256.20395 | 18390.350251979 | 1089167.554201979 | 0 | 0 | 0 | 0 | 1089167.554201979
Crédit documentaire | 341342 | 0 | 0 | 0 | 1366941.83391 | 1222879.504750739 | 2931163.3386607394 | 0 | 0 | 0 | 0 | 2931163.3386607394
Autres | 11126198 | 215805.56107147303 | 2506057.600013139 | 446713 | 5704283.398820001 | 1894680.824758106 | 21893738.384662718 | 382897.31029000005 | 382897.31029000005 | 1660053.0692 | 1660053.0692 | 23936688.76415272
Portefeuille brut | 17495759 | 1372563.06262 | 12502971.995279819 | 10604323 | 30816604.357869998 | 36569648.65254 | 109361870.06830981 | 4577759.0743 | 4577759.0743 | 509944 | 509944 | 114449573.14260982
Provisions pour créances douteuses | 568170 | 642061.54511 | 79299.721425678 | 45446 | 811839.71475 | 254152.68193 | 2400969.663215678 | 121297.61998 | 121297.61998 | 0 | 0 | 2522267.283195678
Portefeuille de crédit improductif | 1400801 | 907810.8677802401 | 48507.753128644 | 50638 | 483680 | 50182.00129 | 2941619.6221988844 | 398628.24216 | 398628.24216 | 0 | 0 | 3340247.8643588843
Dépôts US convertis | 29733907.5 | 2647479.7758 | 15933630.70094568 | 19115198 | 63565529.256009325 | 85236515.03145832 | 216232260.26421332 | 4328335.05239 | 4328335.05239 | 3990772 | 3990772 | 224551367.31660333
Immobilisation /A | 0.30347335910822965 | -8.418632710593059 | 0.29429477774190993 | 0.3476360818321007 | 0.4053144340851998 | 0.21529742806267116 | 0.3077721978587088 | 0.7096972930409251 | 0.7096972930409251 | 0.7212049701755616 | 0.7212049701755616 | 0.3229193593084132
Liquidité en % de l'actif | 0.570332453609436 | 0.6618878594658134 | 0.3926078171144735 | 0.470423938715596 | 0.42552543248605323 | 0.4319658571026273 | 0.463000300075949 | 0.20645443992373344 | 0.20645443992373344 | 0.8806122711476765 | 0.8806122711476765 | 0.465855079337724
Liquidité en % des dépôts | 0.7298241508209614 | 0.7323060874833117 | 0.5456760737598426 | 0.581448117996822 | 0.5264044497430732 | 0.503607915685649 | 0.5678054474088697 | 0.3467159478721777 | 0.3467159478721777 | 1.1233313245410599 | 1.1233313245410599 | 0.5750306911883483
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 52449351.52338382 | BNC | 7550000 | UNIBK | 36315495.97061 | UNIBK | 11242494.525969999
SOGEBK | 38951273.750779994 | BPH | 751000 | SOGEBK | 30004764.64312 | SOGEBK | 7115309.773679999
BNC | 29775323 | BUH | 400000 | BNC | 16927589 | BNC | 6810632
CAPITALBK | 12140057 | SOGEBK | 320000 | BUH | 12423672.27385414 | BUH | 2590852.5113846003
BUH | 8583725.040293334 | UNIBK | 0 | CAPITALBK | 10558877 | CAPITALBK | 2281403
CBNA | 6196017 | CAPITALBK | 0 | SOGEBL | 4456461.4543200005 | SOGEBL | 749143.03686
BPH | 1711459.5096399998 | CBNA | 0 | BPH | 730501.51751 | CBNA | 413587
SOGEBL | 1549887.3435899997 | SOGEBL | 0 | CBNA | 509944 | BPH | -36538.99879999994
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbansept.18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2018
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 8704118 | 156341.89627000003 | 633571.457662072 | 662390 | 3231924.03163 | 1358763.6363249 | 14747109.02188697 | 41242.64961 | 41242.64961 | 53823 | 53823 | 14842174.67149697
Avoirs à la BRH | 16208877 | 973311.89836 | 6668594.875817301 | 7980137 | 30082965.03723 | 41662387.0014197 | 103576272.81282699 | 1288027.99239 | 1288027.99239 | 4283082 | 4283082 | 109147382.805217
Avoirs à l'étranger | 523376 | 143346.31372 | 583225.29673392 | 1533599 | 2148084.07039 | 3033594.8964456515 | 7965225.577289571 | 0 | 0 | 1126364 | 1126364 | 9091589.57728957
Avoirs dans les banques locales | 0 | 0 | 20053.356545436 | 1524 | 7870.54654 | 0 | 29447.903085436 | 1111022.35781 | 1111022.35781 | 0 | 0 | 1140470.260895436
Autres liquidités | 209237 | 24261.7074 | 239978.29635888204 | 259499 | 72354.36994 | 1046555.779516078 | 1851886.15321496 | 22518.72334 | 22518.72334 | 123677 | 123677 | 1998081.87655496
25645608 | 1297261.8157499998 | 8145423.283117611 | 10437149 | 35543198.05573 | 47101301.31370633 | 128169941.46830393 | 2462811.72315 | 2462811.72315 | 5586946 | 5586946 | 136219699.19145393
Bons B.R.H. | 9145000 | 760000 | 700000 | 440000 | 1294000 | 600000 | 12939000 | 0 | 0 | 0 | 0 | 12939000
Bons du Trésor / M.E.F. | 4258000 | 177156.92203 | 0 | 0 | 0 | 207564.91037 | 4642721.8324 | 0 | 0 | 0 | 0 | 4642721.8324
Autres Placements | 8683614 | 26281.59406 | 382487.24938199413 | 1481788 | 16069323.339030001 | 27069440.0545805 | 53712934.2370525 | 123093.20361999999 | 123093.20361999999 | 0 | 0 | 53836027.4406725
Portefeuille net | 15966768 | 674025.62975 | 11190428.308710668 | 9273951 | 28261873.66338 | 32150952.53642 | 97517999.13826068 | 4151627.7225300004 | 4151627.7225300004 | 553590 | 553590 | 102223216.86079068
Immobilisations | 2036781.97483 | 308858.18678 | 721694.0708100001 | 790514 | 2999691.31537 | 2422617.05044 | 9280156.59823 | 514471.53456999996 | 514471.53456999996 | 302272 | 302272 | 10096900.1328
Autres actifs | 1839928 | 235905.64195999998 | 234645.417555088 | 603112 | 2475671.40319 | 3548144.1343469657 | 8937406.597052053 | 140040.28505 | 140040.28505 | 34358 | 34358 | 9111804.882102052
67575699.97483 | 3479489.7903299998 | 21374678.329575364 | 23026514 | 86643757.77669999 | 113100019.99986379 | 315200159.87129915 | 7392044.46892 | 7392044.46892 | 6477166 | 6477166 | 329069370.34021914
PASSIF
Dépôts
À vue | 28522464 | 1335346.15062 | 5262422.308465518 | 7980053 | 29574742.714907434 | 40287381.000812754 | 112962409.1748057 | 1730865.69429 | 1730865.69429 | 4739019 | 4739019 | 119432293.8690957
Épargne | 16397471 | 365901.3889 | 3108469.806059828 | 4212180 | 23372999.71947191 | 34264998.90383934 | 81722020.81827107 | 657739.9596599999 | 657739.9596599999 | 364548 | 364548 | 82744308.77793106
À terme | 8156986 | 1406671.79929 | 6818159.555605287 | 6693512 | 17746916.266448893 | 22515620.62730308 | 63337866.24864726 | 1979868.1003100001 | 1979868.1003100001 | 38285 | 38285 | 65356019.348957255
53076921 | 3107919.33881 | 15189051.670130633 | 18885745 | 70694658.70082822 | 97068000.53195517 | 258022296.241724 | 4368473.75426 | 4368473.75426 | 5141852 | 5141852 | 267532621.99598402
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 2124281.0729300003 | 2124281.0729300003 | 0 | 0 | 0 | 0 | 2124281.0729300003
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1491568 | 127027.80836 | 794798.0651772621 | 597147 | 2602889.5680500004 | 1640163.74646301 | 7253594.188050272 | 188712.75592999998 | 188712.75592999998 | 893927 | 893927 | 8336233.943980272
1491568 | 127027.80836 | 794798.0651772621 | 597147 | 2602889.5680500004 | 3764444.8193930103 | 9377875.260980273 | 188712.75592999998 | 188712.75592999998 | 893927 | 893927 | 10460515.016910272
Obligations à terme
Banques locales | 2195401 | 74999.99986 | 2418975.74916 | 531816 | 1927526.08497 | 0 | 7148718.83399 | 1927471.8386900001 | 1927471.8386900001 | 0 | 0 | 9076190.67268
Banque à l'étranger | 0 | 0 | 0 | 0 | 2195530.95112 | 0 | 2195530.95112 | 0 | 0 | 0 | 0 | 2195530.95112
Autres | 3443739 | 201997.29278 | 213261.76947689598 | 178465 | 725977.00568 | 350813.56125417404 | 5114253.62919107 | 84721.82308999999 | 84721.82308999999 | 85127 | 85127 | 5284102.45228107
5639140 | 276997.29264 | 2632237.5186368963 | 710281 | 4849034.04177 | 350813.56125417404 | 14458503.414301071 | 2012193.6617800002 | 2012193.6617800002 | 85127 | 85127 | 16555824.076081071
Autres passifs | 1039317 | 10134.42926 | 208759.927076994 | 688948 | 1614100.30309 | 1527273.975285982 | 5088533.6347129755 | 132743.0525 | 132743.0525 | 0 | 0 | 5221276.687212976
61246946 | 3522078.8690700005 | 18824847.181021787 | 20882121 | 79760682.61373822 | 102710532.88788833 | 286947208.55171835 | 6702123.224470001 | 6702123.224470001 | 6120906 | 6120906 | 299770237.7761884
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 729896.58697 | 810000 | 1500000 | 6431912.5 | 12636809.08697 | 250000 | 250000 | 103837 | 103837 | 12990646.08697
Réserves | 721982 | 78594.77100000001 | 249489.23116 | 262050 | 2453566.88816 | 766444.06311 | 4532126.953430001 | 227443.0225 | 227443.0225 | 59288 | 59288 | 4818857.975930001
Réserves (Prov. Pour pertes sur prêts) | 194000 | 0 | 0 | 0 | 0 | 0 | 194000 | 0 | 0 | 0 | 0 | 194000
Surplus d'apport | 0 | 14325 | 1170040.86098 | 1384 | 371816.94492 | 0 | 1557566.8059 | 0 | 0 | 0 | 0 | 1557566.8059
BNR | 2412772 | -300508.84974 | 400404.46944575 | 1070959 | 2557691.3298499957 | 3191130.5522600003 | 9332448.501815746 | 212478.22163000001 | 212478.22163000001 | 193135 | 193135 | 9738061.723445745
6328754 | -42589.07873999997 | 2549831.14855575 | 2144393 | 6883075.162929996 | 10389487.11537 | 28252951.34811575 | 689921.24413 | 689921.24413 | 356260 | 356260 | 29299132.592245743
67575700 | 3479489.7903300007 | 21374678.329577535 | 23026514 | 86643757.77666822 | 113100020.00325833 | 315200159.8998341 | 7392044.468600001 | 7392044.468600001 | 6477166 | 6477166 | 329069370.2684341
Hors-bilan
Effets à l'encaissement | 815323 | 0 | 0 | 0 | 140620.2047 | 1197.311534722 | 957140.516234722 | 0 | 0 | 0 | 0 | 957140.516234722
Crédit documentaire | 244921 | 0 | 0 | 0 | 1615259.18351 | 1037165.801866848 | 2897345.985376848 | 0 | 0 | 0 | 0 | 2897345.985376848
Autres | 10588763 | 220689.186544052 | 1187232.1703575342 | 435120 | 5409543.9882499995 | 1323377.4992928582 | 19164725.844444443 | 607470.4712700001 | 607470.4712700001 | 1660069.13821 | 1660069.13821 | 21432265.45392444
Portefeuille brut | 16505563 | 1309781.84108 | 11256471.881454712 | 9307144 | 28986173.17268 | 32364335.316409998 | 99729469.21162471 | 4280198.45026 | 4280198.45026 | 553590 | 553590 | 104563257.66188471
Provisions pour créances douteuses | 538795 | 635756.21133 | 66043.57274404401 | 33193 | 724299.5093 | 213382.77999 | 2211470.073364044 | 128570.72773 | 128570.72773 | 0 | 0 | 2340040.801094044
Portefeuille de crédit improductif | 673908 | 820987.158933496 | 45101.265297692 | 34217 | 286671 | 31370.140610000002 | 1892254.564841188 | 770945.95816 | 770945.95816 | 0 | 0 | 2663200.523001188
Dépôts US convertis | 29733907.5 | 2647479.7758 | 15933630.70094568 | 19115198 | 63565529.256009325 | 85236515.03145832 | 216232260.26421332 | 4328335.05239 | 4328335.05239 | 3990772 | 3990772 | 224551367.31660333
Immobilisation /A | 0.32182985384326834 | -7.252051368979676 | 0.2830360242554786 | 0.3686423150980254 | 0.43580685149645926 | 0.23317965781544966 | 0.32846680277347073 | 0.7456960326229054 | 0.7456960326229054 | 0.8484589906248245 | 0.8484589906248245 | 0.34461430218149963
Liquidité en % de l'actif | 0.5778498486074799 | 0.6421684995282265 | 0.4138271999573683 | 0.4723749760819202 | 0.4251569761167049 | 0.42359732760554797 | 0.4624098647672528 | 0.3331705773017115 | 0.3331705773017115 | 0.8625602616946979 | 0.8625602616946979 | 0.46738297418821234
Liquidité en % des dépôts | 0.7356984403824027 | 0.7189436063792899 | 0.5823552039468134 | 0.5759449256568909 | 0.5210746997396344 | 0.4935598339465594 | 0.5648801108418895 | 0.5637693761461523 | 0.5637693761461523 | 1.0865629738078808 | 1.0865629738078808 | 0.5748884748199518
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 47101301.31370629 | BNC | 9145000 | UNIBK | 32150952.53642 | UNIBK | 10389487.11537
SOGEBK | 35543198.05573 | UNIBK | 600000 | SOGEBK | 28261873.66338 | SOGEBK | 6883075.162929996
BNC | 25645608 | SOGEBK | 1294000 | BNC | 15966768 | BNC | 6328754
CAPITALBK | 10437149 | BPH | 760000 | BUH | 11190428.308710668 | BUH | 2549831.14855575
BUH | 8145423.283117611 | BUH | 700000 | CAPITALBK | 9273951 | CAPITALBK | 2144393
CBNA | 5586946 | CAPITALBK | 440000 | SOGEBL | 4151627.7225300004 | SOGEBL | 689921.24413
SOGEBL | 2462811.72315 | CBNA | 0 | BPH | 674025.62975 | CBNA | 356260
BPH | 1297261.8157499998 | SOGEBL | 0 | CBNA | 553590 | BPH | -42589.07873999997
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbanjuin18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 JUIN 2018
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 7118316 | 136390.76737000002 | 729117.0957474699 | 721191 | 2548700.42477 | 1752951.17155947 | 13006666.45944694 | 29877.03009 | 29877.03009 | 58732 | 58732 | 13095275.489536941
Avoirs à la BRH | 16639929 | 948500.5229199999 | 7414195.52946141 | 7382457 | 28728255.17227 | 40171551.159929 | 101284888.3845804 | 1214023.56489 | 1214023.56489 | 5271244 | 5271244 | 107770155.9494704
Avoirs à l'étranger | 922206 | 24211.79451 | 664322.7302331799 | 1191272 | 2076987.36377 | 3336959.8894631728 | 8215959.777976353 | -669.0700100000013 | -669.0700100000013 | 1496541 | 1496541 | 9711831.707966354
Avoirs dans les banques locales | 0 | 0 | 16916.663047179998 | 1620 | 4208.14563 | 0 | 22744.808677179997 | 1089672.25144 | 1089672.25144 | 0 | 0 | 1112417.06011718
Autres liquidités | 182441 | 36744.92263 | 39397.893485529996 | 282385 | 150974.91644 | 948211.3916864931 | 1640155.124242023 | 29979.27212 | 29979.27212 | 128267 | 128267 | 1798401.3963620232
24862892 | 1145848.0074299998 | 8863949.91197477 | 9578925 | 33509126.02288 | 46209673.61263813 | 124170414.5549229 | 2362883.0485300003 | 2362883.0485300003 | 6954784 | 6954784 | 133488081.6034529
Bons B.R.H. | 10000000 | 776000 | 500000 | 450000 | 980000 | 1020000 | 13726000 | 0 | 0 | 0 | 0 | 13726000
Bons du Trésor / M.E.F. | 2500000 | 93737.8193 | 0 | 0 | 0 | 258414.47129 | 2852152.29059 | 0 | 0 | 0 | 0 | 2852152.29059
Autres Placements | 9313505 | 25128.43595 | 261832.29940209002 | 1308089 | 15497948.76399 | 28282396.96167898 | 54688900.46102107 | 136330.51417 | 136330.51417 | 0 | 0 | 54825230.97519107
Portefeuille net | 15511236 | 673365.37958 | 10177873.303764574 | 8729652 | 26833386.28138 | 31244134.13684 | 93169647.10156457 | 4048458.9616199997 | 4048458.9616199997 | 446815 | 446815 | 97664921.06318457
Immobilisations | 1883974.98378 | 310811.01915 | 630644.0446899999 | 784274 | 2829368.8587999996 | 2406210.10329 | 8845283.009709999 | 475012.2687 | 475012.2687 | 307079 | 307079 | 9627374.278409999
Autres actifs | 1958163 | 220297.57828 | 176016.40473067004 | 493964 | 2754603.84766 | 3572724.44948744 | 9175769.28015811 | 167587.14687 | 167587.14687 | 30652 | 30652 | 9374008.42702811
66029770.98378 | 3245188.23969 | 20610315.964562103 | 21344904 | 82404433.77471 | 112993553.73522456 | 306628166.69796664 | 7190271.93989 | 7190271.93989 | 7739330 | 7739330 | 321557768.63785666
PASSIF
Dépôts
À vue | 27882354 | 1152054.65129 | 4772338.66415404 | 7209213 | 28031986.905589968 | 39476697.34854499 | 108524644.569579 | 1621684.14077 | 1621684.14077 | 6118083 | 6118083 | 116264411.71034901
Épargne | 15823010 | 345535.96504000004 | 2967135.21163612 | 4113242 | 22743427.463979997 | 35447258.12307984 | 81439608.76373595 | 630924.99854 | 630924.99854 | 359258 | 359258 | 82429791.76227595
À terme | 7645630 | 1363517.5089 | 6624328.219950201 | 6069204 | 16356454.751640435 | 19175262.4079032 | 57234396.888393834 | 1988907.43437 | 1988907.43437 | 36816 | 36816 | 59260120.32276383
51350994 | 2861108.1252300004 | 14363802.095740361 | 17391659 | 67131869.1212104 | 94099217.87952802 | 247198650.22170877 | 4241516.57368 | 4241516.57368 | 6514157 | 6514157 | 257954323.7953888
Obligations à vue
Banques locales | 0 | 0 | 300000 | 120000 | 0 | 1716320.48109 | 2136320.48109 | 0 | 0 | 0 | 0 | 2136320.48109
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 3789489.38316326 | 3789489.38316326 | 0 | 0 | 0 | 0 | 3789489.38316326
Autres | 1729753.046 | 128208.15 | 925130.7464368099 | 576731 | 2505758.66863 | 1839783.3020865112 | 7705364.913153321 | 162064.15828 | 162064.15828 | 800583 | 800583 | 8668012.07143332
1729753.046 | 128208.15 | 1225130.74643681 | 696731 | 2505758.66863 | 7345593.166339772 | 13631174.77740658 | 162064.15828 | 162064.15828 | 800583 | 800583 | 14593821.93568658
Obligations à terme
Banques locales | 2213200 | 87499.99987 | 2461237.50873 | 540234 | 1917847.1375 | 0 | 7220018.6461000005 | 1912045.62395 | 1912045.62395 | 0 | 0 | 9132064.27005
Banque à l'étranger | 0 | 0 | 0 | 0 | 2084750.13275 | 0 | 2084750.13275 | 0 | 0 | 0 | 0 | 2084750.13275
Autres | 3625557 | 204965.61073000001 | 179288.50623503 | 126408 | 675320.6052500001 | 349155.61428608 | 5160695.33650111 | 102370.11157000001 | 102370.11157000001 | 83150 | 83150 | 5346215.44807111
5838757 | 292465.6106 | 2640526.01496503 | 666642 | 4677917.8755 | 349155.61428608 | 14465464.11535111 | 2014415.7355199999 | 2014415.7355199999 | 83150 | 83150 | 16563029.850871112
Autres passifs | 1109366 | 7817.53298 | 338782.23757552996 | 582380 | 1660091.2034200002 | 1425844.626993551 | 5124281.600969081 | 149584.07757000002 | 149584.07757000002 | 0 | 0 | 5273865.678539081
60028870.046000004 | 3289599.41881 | 18568241.094717734 | 19337412 | 75975636.86876039 | 103219811.28714742 | 280419570.71543556 | 6567580.54505 | 6567580.54505 | 7397890 | 7397890 | 294385041.2604856
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 653212.17525 | 810000 | 1500000 | 6468075 | 12596287.17525 | 250000 | 250000 | 103837 | 103837 | 12950124.17525
Réserves | 671982 | 78594.77100000001 | 103338.59228000001 | 278859 | 2171695.39046 | 759836.37234 | 4064306.12608 | 250864.7255 | 250864.7255 | 59288 | 59288 | 4374458.85158
Réserves (Prov. Pour pertes sur prêts) | 194000 | 0 | 129308.80526000001 | 0 | 0 | 0 | 323308.80526 | 0 | 0 | 0 | 0 | 323308.80526
Surplus d'apport | 0 | 14325 | 837703.73559 | 1384 | 371816.94492000004 | 0 | 1225229.68051 | 0 | 0 | 0 | 0 | 1225229.68051
BNR | 2134919 | -302330.95012 | 318511.56146575 | 917249 | 2385284.570419996 | 2545831.07981 | 7999464.261575746 | 121826.66946 | 121826.66946 | 178315 | 178315 | 8299605.931035746
6000901 | -44411.179119999986 | 2042074.86984575 | 2007492 | 6428796.905799996 | 9773742.45215 | 26208596.048675746 | 622691.39496 | 622691.39496 | 341440 | 341440 | 27172727.443635743
66029771.046000004 | 3245188.23969 | 20610315.964563485 | 21344904 | 82404433.77456039 | 112993553.73929742 | 306628166.7641113 | 7190271.94001 | 7190271.94001 | 7739330 | 7739330 | 321557768.60412127
Hors-bilan
Effets à l'encaissement | 768906 | 0 | 0 | 0 | 172505.23075 | 119.24767702999999 | 941530.47842703 | 0 | 0 | 0 | 0 | 941530.47842703
Crédit documentaire | 234175 | 0 | 0 | 0 | 1436202.76976 | 1239643.77992125 | 2910021.54968125 | 0 | 0 | 0 | 0 | 2910021.54968125
Autres | 6056675 | 204674.64703368003 | 1154310.06540479 | 209775 | 4574871.24278 | 1713745.4759088699 | 13914051.43112734 | 394690.89292 | 394690.89292 | 1609612.25489 | 1609612.25489 | 15918354.57893734
Portefeuille brut | 15974102 | 1304751.56067 | 10216940.751188975 | 8763980 | 27756570.31376 | 31442013.917710003 | 95458358.54332899 | 4182898.41008 | 4182898.41008 | 446815 | 446815 | 100088071.95340899
Provisions pour créances douteuses | 462866 | 631386.18109 | 39067.4474244 | 34328 | 923184.03238 | 197879.78087 | 2288711.4417644 | 134439.44846 | 134439.44846 | 0 | 0 | 2423150.8902244
Portefeuille de crédit improductif | 1173944 | 808323.6901603399 | 98744.07697016 | 35518 | 1153771 | 36191.65935 | 3306492.4264804996 | 314604.47419000004 | 314604.47419000004 | 0 | 0 | 3621096.9006704995
Dépôts US convertis | 22009480 | 1600566.3309900002 | 9672516.873980634 | 13631671 | 45256695.14586825 | 65147450.15389517 | 157318379.50473404 | 3553689.7507300004 | 3553689.7507300004 | 3177762 | 3177762 | 164049831.25546405
Immobilisation /A | 0.3139486860023186 | -6.99848608635636 | 0.30882513369239795 | 0.39067353693065776 | 0.44010860822922737 | 0.2461912737183584 | 0.3374954916807506 | 0.7628373742510342 | 0.7628373742510342 | 0.8993644564198688 | 0.8993644564198688 | 0.35430283170432614
Liquidité en % de l'actif | 0.5658491835323505 | 0.6210998185185524 | 0.4543331566617116 | 0.46985102392589817 | 0.4185348341470523 | 0.42027254223020527 | 0.4590203449383446 | 0.32862220904626155 | 0.32862220904626155 | 0.8986286926646105 | 0.8986286926646105 | 0.4666851450354783
Liquidité en % des dépôts | 0.7275982233177414 | 0.7044773348326253 | 0.6519130415164717 | 0.5766514281357518 | 0.5137519105956655 | 0.5046597533331838 | 0.5693743340397595 | 0.5570844785076318 | 0.5570844785076318 | 1.0676414461610304 | 1.0676414461610304 | 0.5817550630129252
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 46209673.61263813 | BNC | 10000000 | UNIBK | 31244134.13684 | UNIBK | 9773742.45215
SOGEBK | 33509126.02288 | UNIBK | 1020000 | SOGEBK | 26833386.28138 | SOGEBK | 6428796.905799996
BNC | 24862892 | SOGEBK | 980000 | BNC | 15511236 | BNC | 6000901
CAPITALBK | 9578925 | BPH | 776000 | BUH | 10177873.303764574 | BUH | 2042074.86984575
BUH | 8863949.91197477 | BUH | 500000 | CAPITALBK | 8729652 | CAPITALBK | 2007492
CBNA | 6954784 | CAPITALBK | 450000 | SOGEBL | 4048458.9616199997 | SOGEBL | 622691.39496
SOGEBL | 2362883.0485300003 | CBNA | 0 | BPH | 673365.37958 | CBNA | 341440
BPH | 1145848.0074299998 | SOGEBL | 0 | CBNA | 446815 | BPH | -44411.179119999986
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbanmars18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 MARS 2018
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 6031592 | 92345.03558 | 404103.28130177 | 478085 | 1914250.94595 | 1855172.5120332101 | 10775548.77486498 | 27924.89082 | 27924.89082 | 108064 | 108064 | 10911537.66568498
Avoirs à la BRH | 17079352 | 1019060.2563 | 6399986.210961295 | 7175600 | 26655426.425019998 | 39338803.01840079 | 97668227.91068208 | 1185825.98683 | 1185825.98683 | 4836788 | 4836788 | 103690841.89751208
Avoirs à l'étranger | 1439604 | 48075.65661 | 991143.9991919202 | 1712761 | 1597882.6869099997 | 4313974.120918374 | 10103441.463630293 | 4767.53806 | 4767.53806 | 510161 | 510161 | 10618370.001690293
Avoirs dans les banques locales | 0 | 0 | 13467.02246931 | 1568 | 5423.0689 | 0 | 20458.09136931 | 1068974.16112 | 1068974.16112 | 0 | 0 | 1089432.25248931
Autres liquidités | 205674 | 25056.50408 | 7246.863238100001 | 209268 | 147784.59048 | 877155.9362591649 | 1472185.894057265 | 8624.68286 | 8624.68286 | 73807 | 73807 | 1554617.576917265
24756222 | 1184537.45257 | 7815947.377162396 | 9577282 | 30320767.71726 | 46385105.58761153 | 120039862.13460392 | 2296117.25969 | 2296117.25969 | 5528820 | 5528820 | 127864799.39429393
Bons B.R.H. | 11671000 | 762000 | 200000 | 180000 | 900000 | 0 | 13713000 | 0 | 0 | 99933 | 99933 | 13812933
Bons du Trésor / M.E.F. | 1400000 | 108318.71657 | 0 | 0 | 0 | 305097.36554 | 1813416.0821099998 | 0 | 0 | 0 | 0 | 1813416.0821099998
Autres Placements | 9028673 | 24514.18696 | 286084.83625785995 | 1185677 | 15169895.79981 | 32146298.499838274 | 57841143.322866134 | 149574.57472 | 149574.57472 | 0 | 0 | 57990717.89758614
Portefeuille net | 15990462 | 688939.39549 | 9763236.137501052 | 8397578 | 25514227.913650002 | 31420085.99562 | 91774529.44226106 | 4086954.1861800007 | 4086954.1861800007 | 433070 | 433070 | 96294553.62844105
Immobilisations | 1863582.04723 | 312830.51628 | 603581.17661 | 785860 | 2717076.62654 | 2346596.05626 | 8629526.42292 | 338352.94484999997 | 338352.94484999997 | 311960 | 311960 | 9279839.36777
Autres actifs | 2092091 | 217889.88306999998 | 195589.74182714004 | 611805 | 3388669.3844600003 | 7367730.999390305 | 13873776.008747445 | 182859.00086 | 182859.00086 | 32865 | 32865 | 14089500.009607445
66802030.04723 | 3299030.15094 | 18864439.26935845 | 20738202 | 78010637.44172001 | 119970914.50426011 | 307685253.41350853 | 7053857.9663 | 7053857.9663 | 6406648 | 6406648 | 321145759.37980855
PASSIF
Dépôts
À vue | 30039589 | 1156936.73704 | 4231935.23383516 | 7322635 | 25320197.24360852 | 42601970.81758969 | 110673264.03207338 | 1559658.6929700002 | 1559658.6929700002 | 4799671 | 4799671 | 117032593.72504339
Épargne | 15466545 | 350485.04585999995 | 2805135.00150602 | 3922190 | 21932220.365962278 | 33690621.996159405 | 78167197.4094877 | 616592.7384200001 | 616592.7384200001 | 377700 | 377700 | 79161490.14790769
À terme | 7321687 | 1372696.57207 | 6793070.56732914 | 5824859 | 14682191.086497005 | 21133025.936691374 | 57127530.16258752 | 1976927.66738 | 1976927.66738 | 36029 | 36029 | 59140486.82996752
52827821 | 2880118.3549699998 | 13830140.80267032 | 17069684 | 61934608.69606781 | 97425618.75044048 | 245967991.6041486 | 4153179.0987700005 | 4153179.0987700005 | 5213400 | 5213400 | 255334570.70291862
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 1908064.00729 | 1908064.00729 | 0 | 0 | 0 | 0 | 1908064.00729
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1700765.046 | 151541.70262 | 772251.76964505 | 611930 | 3901616.05741 | 5005214.43550374 | 12143319.01117879 | 132122.81705999997 | 132122.81705999997 | 726496 | 726496 | 13001937.828238789
1700765.046 | 151541.70262 | 772251.76964505 | 611930 | 3901616.05741 | 6913278.44279374 | 14051383.01846879 | 132122.81705999997 | 132122.81705999997 | 726496 | 726496 | 14910001.83552879
Obligations à terme
Banques locales | 1862640 | 99999.99988 | 2207651.92026 | 521529 | 1879155.84435 | 0 | 6570976.76449 | 1920697.81573 | 1920697.81573 | 0 | 0 | 8491674.580219999
Banque à l'étranger | 0 | 0 | 0 | 0 | 2071179.21385 | 0 | 2071179.21385 | 0 | 0 | 0 | 0 | 2071179.21385
Autres | 3555543 | 203495.03523 | 132388.255692235 | 81788 | 573356.5123299999 | 1293656.0085524002 | 5840226.811804635 | 92261.06797999999 | 92261.06797999999 | 63233 | 63233 | 5995720.879784635
5418183 | 303495.03511 | 2340040.1759522352 | 603317 | 4523691.57053 | 1293656.0085524002 | 14482382.790144635 | 2012958.88371 | 2012958.88371 | 63233 | 63233 | 16558574.673854634
Autres passifs | 1025968 | 8905.17125 | 412148.54462783993 | 584731 | 1505978.0704 | 1455019.003346994 | 4992749.789624834 | 160237.63052 | 160237.63052 | 0 | 0 | 5152987.420144835
60972737.046000004 | 3344060.26395 | 17354581.292895447 | 18869662 | 71865894.39440781 | 107087572.20513362 | 279494507.20238686 | 6458498.43006 | 6458498.43006 | 6003129 | 6003129 | 291956134.6324469
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 550000 | 810000 | 1500000 | 6468737.5 | 12493737.5 | 250000 | 250000 | 103837 | 103837 | 12847574.5
Réserves | 671982 | 78594.77100000001 | 103338.59233000001 | 275299 | 2084680.8441400002 | 1209816.82623 | 4423712.0337000005 | 250864.7255 | 250864.7255 | 59288 | 59288 | 4733864.7592
Réserves (Prov. Pour pertes sur prêts) | 194000 | 0 | 134089.14046 | 0 | 0 | 0 | 328089.14046 | 0 | 0 | 0 | 0 | 328089.14046
Surplus d'apport | 0 | 14325 | 411914.92322000006 | 1384 | 371816.94492000004 | 0 | 799440.8681400002 | 0 | 0 | 0 | 0 | 799440.8681400002
BNR | 1963311 | -302949.88401 | 310515.32050475 | 781857 | 2188245.2580999983 | 5204787.968669999 | 10145766.663264748 | 94494.81087000002 | 94494.81087000002 | 240394 | 240394 | 10480655.474134747
5829293 | -45030.11300999997 | 1509857.9765147502 | 1868540 | 6144743.047159999 | 12883342.2949 | 28190746.20556475 | 595359.53637 | 595359.53637 | 403519 | 403519 | 29189624.741934747
66802030.046000004 | 3299030.15094 | 18864439.269410197 | 20738202 | 78010637.44156781 | 119970914.50003362 | 307685253.4079516 | 7053857.96643 | 7053857.96643 | 6406648 | 6406648 | 321145759.37438166
Hors-bilan
Effets à l'encaissement | 732807 | 0 | 0 | 0 | 229189.72185 | 1084.04777059 | 963080.76962059 | 0 | 0 | 0 | 0 | 963080.76962059
Crédit documentaire | 229025 | 0 | 0 | 0 | 1171595.58997 | 1059599.7177549351 | 2460220.307724935 | 0 | 0 | 0 | 0 | 2460220.307724935
Autres | 7357670 | 197867.7882428 | 1108804.73144379 | 250807 | 4240416.835810001 | 1533495.88632875 | 14689062.241825342 | 508046.38917 | 508046.38917 | 1609612.25489 | 1609612.25489 | 16806720.885885343
Portefeuille brut | 16416967 | 1316015.89904 | 9806079.009578366 | 8438054 | 26396742.60609 | 31595048.97841 | 93968907.49311836 | 4216974.225670001 | 4216974.225670001 | 433070 | 433070 | 98618951.71878836
Provisions pour créances douteuses | 426505 | 627076.5035499999 | 42842.872077315005 | 40476 | 882514.6924400001 | 174962.98279 | 2194378.0508573153 | 130020.03949 | 130020.03949 | 0 | 0 | 2324398.090347315
Portefeuille de crédit improductif | 1179838 | 783650.656870255 | 72360.63113907499 | 56114 | 1243259 | 35792.45602 | 3371014.7440293296 | 541304.58489 | 541304.58489 | 0 | 0 | 3912319.3289193297
Dépôts US convertis | 22009480 | 1600566.3309900002 | 9672516.873980634 | 13631671 | 45256695.14586825 | 65147450.15389517 | 157318379.50473404 | 3553689.7507300004 | 3553689.7507300004 | 3177762 | 3177762 | 164049831.25546405
Immobilisation /A | 0.31969263635058315 | -6.947140377163361 | 0.3997602330805075 | 0.4205743521680028 | 0.4421790473070781 | 0.18214186990816222 | 0.3061120255559806 | 0.5683169986878697 | 0.5683169986878697 | 0.7730986644990694 | 0.7730986644990694 | 0.31791567893773864
Liquidité en % de l'actif | 0.5662585698856099 | 0.6228667442019301 | 0.4249237023537041 | 0.4704979727750747 | 0.4002116729347883 | 0.3891793535631804 | 0.440600505590438 | 0.32551226161056307 | 0.32551226161056307 | 0.8785800312425468 | 0.8785800312425468 | 0.44681003651896783
Liquidité en % des dépôts | 0.7160473645127252 | 0.7134624053188967 | 0.5795998386086336 | 0.5716146824979302 | 0.5040924351434901 | 0.47923948086745344 | 0.5511541454340492 | 0.5528577518773546 | 0.5528577518773546 | 1.0796702727586605 | 1.0796702727586605 | 0.5619730539479343
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 46385105.58761153 | BNC | 11671000 | UNIBK | 31420085.99562 | UNIBK | 12883342.2949
SOGEBK | 30320767.71726 | SOGEBK | 900000 | SOGEBK | 25514227.913650002 | SOGEBK | 6144743.047159999
BNC | 24756222 | BPH | 762000 | BNC | 15990462 | BNC | 5829293
CAPITALBK | 9577282 | BUH | 200000 | BUH | 9763236.137501052 | CAPITALBK | 1868540
BUH | 7815947.377162396 | CAPITALBK | 180000 | CAPITALBK | 8397578 | BUH | 1509857.9765147502
CBNA | 5528820 | CBNA | 99933 | SOGEBL | 4086954.1861800007 | SOGEBL | 595359.53637
SOGEBL | 2296117.25969 | UNIBK | 0 | BPH | 688939.39549 | CBNA | 403519
BPH | 1184537.45257 | SOGEBL | 0 | CBNA | 433070 | BPH | -45030.11300999997
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbandéc. 17 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 DECEMBRE 2017
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 5793865 | 146586.90623 | 550165.4227070439 | 584647 | 3113529.92235 | 2426080.7133978438 | 12614874.964684887 | 41713.3258 | 41713.3258 | 81171 | 81171 | 12737759.290484887
Avoirs à la BRH | 18202548 | 1046780.94008 | 5702633.632497523 | 6893773 | 25329354.59928 | 37831790.1251374 | 95006880.29699492 | 1150637.70499 | 1150637.70499 | 4069950 | 4069950 | 100227468.00198492
Avoirs à l'étranger | 1429845 | 150176.26925 | 707816.876708502 | 964309 | 1478036.7888000002 | 3222197.732811865 | 7952381.667570367 | 5269.82093 | 5269.82093 | 1823940 | 1823940 | 9781591.488500368
Avoirs dans les banques locales | 0 | 0 | 13399.616140574 | 1318 | 5073.43027 | -1.1005385204043706e-09 | 19791.046410572897 | 1044155.06467 | 1044155.06467 | 0 | 0 | 1063946.111080573
Autres liquidités | 319565 | 53466.35445 | 128749.18041960799 | 316795 | 220252.36606 | 907911.238744707 | 1946739.139674315 | 29120.00459 | 29120.00459 | 228836 | 228836 | 2204695.1442643153
25745823 | 1397010.4700099998 | 7102764.728473251 | 8760842 | 30146247.106760003 | 44387979.81009182 | 117540667.11533508 | 2270895.92098 | 2270895.92098 | 6203897 | 6203897 | 126015460.03631507
Bons B.R.H. | 10165000 | 564000 | 350000 | 50000 | 300000 | 1175000 | 12604000 | 0 | 0 | 239591 | 239591 | 12843591
Bons du Trésor / M.E.F. | 0 | 122899.61384 | 0 | 0 | 0 | 351780.25979 | 474679.87363 | 0 | 0 | 0 | 0 | 474679.87363
Autres Placements | 8790887 | 73919.12973000004 | 292871.371009883 | 1350207 | 14990059.35629 | 31745041.449853785 | 57242985.30688366 | 162818.63527 | 162818.63527 | 0 | 0 | 57405803.94215366
Portefeuille net | 14287127 | 692380.5676200001 | 9211638.355980592 | 8257544 | 24543593.0513 | 29734883.37857 | 86727166.3534706 | 4040562.8353200005 | 4040562.8353200005 | 430283 | 430283 | 91198012.18879059
Immobilisations | 1882994.9980899997 | 314829.99394 | 590425.59849 | 632594 | 2726008.34779 | 2325450.1141299997 | 8472303.052439999 | 329168.88068 | 329168.88068 | 317025 | 317025 | 9118496.93312
Autres actifs | 1924742 | 220685.549 | 193252.42467298004 | 772327 | 2854723.91205 | 6617531.298672923 | 12583262.184395902 | 167603.84123999998 | 167603.84123999998 | 34437 | 34437 | 12785303.025635902
62796573.99809 | 3385725.32414 | 17740952.478626706 | 19823514 | 75560631.77419 | 116337666.31110854 | 295645063.8861552 | 6971050.11349 | 6971050.11349 | 7225233 | 7225233 | 309841346.99964523
PASSIF
Dépôts
À vue | 27032438 | 1272917.63612 | 4202279.511693414 | 6706634 | 25304037.71587409 | 40913131.0549632 | 105431437.9186507 | 1634687.2883999997 | 1634687.2883999997 | 5650015 | 5650015 | 112716140.2070507
Épargne | 15347028 | 343362.34018 | 2775103.469169634 | 3855200 | 20865532.31098656 | 31989327.131498642 | 75175553.25183484 | 656794.42063 | 656794.42063 | 364705 | 364705 | 76197052.67246483
À terme | 7045528 | 1343516.13591 | 6260221.831634482 | 5577399 | 13521378.873094037 | 21192010.238250945 | 54940054.07888946 | 1814554.26024 | 1814554.26024 | 35269 | 35269 | 56789877.33912946
49424994 | 2959796.11221 | 13237604.81249753 | 16139233 | 59690948.89995469 | 94094468.42471278 | 235547045.24937502 | 4106035.9692699993 | 4106035.9692699993 | 6049989 | 6049989 | 245703070.21864498
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 1827296.07516 | 1827296.07516 | 0 | 0 | 0 | 0 | 1827296.07516
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2168141.046 | 149758.74738000002 | 743134.789576174 | 628386 | 3297112.7975100004 | 5482623.645124469 | 12469157.025590643 | 54215.45465 | 54215.45465 | 717062 | 717062 | 13240434.480240643
2168141.046 | 149758.74738000002 | 743134.789576174 | 628386 | 3297112.7975100004 | 7309919.720284469 | 14296453.100750644 | 54215.45465 | 54215.45465 | 717062 | 717062 | 15067730.555400643
Obligations à terme
Banques locales | 1210400 | 112499.99989 | 1887494.23357 | 506619 | 1707458.37836 | 0 | 5424471.611819999 | 1850880.21572 | 1850880.21572 | 0 | 0 | 7275351.827539999
Banque à l'étranger | 0 | 0 | 0 | 0 | 2258481.81551 | 0 | 2258481.81551 | 0 | 0 | 0 | 0 | 2258481.81551
Autres | 3497167 | 202094.94953 | 141035.52698290898 | 82635 | 566033.36389 | 1128585.99929777 | 5617551.839700678 | 85912.79778 | 85912.79778 | 61662 | 61662 | 5765126.637480678
4707567 | 314594.94942 | 2028529.760552909 | 589254 | 4531973.55776 | 1128585.99929777 | 13300505.267030679 | 1936793.0135 | 1936793.0135 | 61662 | 61662 | 15298960.280530678
Autres passifs | 958246 | 5620.0818500000005 | 321876.98102073 | 576494 | 1671060.82247 | 1227528.8292848493 | 4760826.714625579 | 183309.98127 | 183309.98127 | 0 | 0 | 4944136.69589558
57258948.046000004 | 3429769.89086 | 16331146.343647344 | 17933367 | 69191096.07769468 | 103760502.97357985 | 267904830.3317819 | 6280354.41869 | 6280354.41869 | 6828713 | 6828713 | 281013897.7504719
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 547726.75 | 540000 | 1500000 | 6469425 | 12222151.75 | 250000 | 250000 | 103837 | 103837 | 12575988.75
Réserves | 490508 | 78594.77100000001 | 75647.80833 | 289755 | 2015094.39426 | 1199002.86208 | 4148602.83567 | 251664.7255 | 251664.7255 | 59288 | 59288 | 4459555.56117
Réserves (Prov. Pour pertes sur prêts) | 157217 | 0 | 116823.26462999999 | 0 | 0 | 0 | 274040.26463 | 0 | 0 | 0 | 0 | 274040.26463
Surplus d'apport | 0 | 14325 | 411912.05858 | 1384 | 371816.94492000004 | 0 | 799438.0035000001 | 0 | 0 | 0 | 0 | 799438.0035000001
BNR | 1889901 | -301964.33771999995 | 257696.25348475 | 1059008 | 2482624.357320001 | 4908735.47406 | 10296000.747144751 | 189030.96922 | 189030.96922 | 233395 | 233395 | 10718426.71636475
5537626 | -44044.566719999944 | 1409806.13502475 | 1890147 | 6369535.6965000015 | 12577163.33614 | 27740233.60094475 | 690695.69472 | 690695.69472 | 396520 | 396520 | 28827449.29566475
62796574.046000004 | 3385725.32414 | 17740952.478672095 | 19823514 | 75560631.77419469 | 116337666.30971986 | 295645063.9327267 | 6971050.11341 | 6971050.11341 | 7225233 | 7225233 | 309841347.04613656
Hors-bilan
Effets à l'encaissement | 701512 | 0 | 0 | 0 | 146892.07829 | 1430.933226478 | 849835.011516478 | 0 | 0 | 0 | 0 | 849835.011516478
Crédit documentaire | 222905 | 0 | 0 | 0 | 1096063.0563299998 | 1058927.816524896 | 2377895.872854896 | 0 | 0 | 0 | 0 | 2377895.872854896
Autres | 3581597 | 200552.64254919902 | 823295.86389332 | 167812 | 3942638.8178800005 | 1792472.305597526 | 10508368.629920047 | 601953.48787 | 601953.48787 | 1535642.5912 | 1535642.5912 | 12645964.708990047
Portefeuille brut | 14774252 | 1315212.96665 | 9252945.46004674 | 8296446 | 25417545.77592 | 29903209.7595 | 88959611.96211673 | 4166249.4277100004 | 4166249.4277100004 | 430283 | 430283 | 93556144.38982673
Provisions pour créances douteuses | 487125 | 622832.39903 | 41307.104066148 | 38902 | 873952.72462 | 168326.38093 | 2232445.608646148 | 125686.59239 | 125686.59239 | 0 | 0 | 2358132.201036148
Portefeuille de crédit improductif | 655272 | 682179.3370174301 | 62271.675968292 | 65382 | 700285 | 43717.43789 | 2209107.4508757223 | 390789.11771 | 390789.11771 | 0 | 0 | 2599896.5685857222
Dépôts US convertis | 22009480 | 1600566.3309900002 | 9672516.873980634 | 13631671 | 45256695.14586825 | 65147450.15389517 | 157318379.50473404 | 3553689.7507300004 | 3553689.7507300004 | 3177762 | 3177762 | 164049831.25546405
Immobilisation /A | 0.3400365062736269 | -7.14798708184455 | 0.41879914111711164 | 0.3346797894555291 | 0.4279759903516853 | 0.18489464213666587 | 0.3054157068147926 | 0.4765758396878979 | 0.4765758396878979 | 0.7995183092908302 | 0.7995183092908302 | 0.3163129987532853
Liquidité en % de l'actif | 0.5718595890452918 | 0.6154988619401158 | 0.420088196361042 | 0.44446418531043486 | 0.4029379637500574 | 0.3946680514210868 | 0.44181135741628014 | 0.32576095193828614 | 0.32576095193828614 | 0.8918034892438763 | 0.8918034892438763 | 0.44969379412782057
Liquidité en % des dépôts | 0.7265721266450735 | 0.7040721741789168 | 0.5629994877500156 | 0.5459269346938606 | 0.5100647194902126 | 0.48796449821722854 | 0.5545361303542468 | 0.5530628416252613 | 0.5530628416252613 | 1.0650412752816576 | 1.0650412752816576 | 0.5670817657506497
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 44387979.81009182 | BNC | 10165000 | UNIBK | 29734883.37857 | UNIBK | 12577163.33614
SOGEBK | 30146247.106760003 | UNIBK | 1175000 | SOGEBK | 24543593.0513 | SOGEBK | 6369535.6965000015
BNC | 25745823 | BPH | 564000 | BNC | 14287127 | BNC | 5537626
CAPITALBK | 8760842 | BUH | 350000 | BUH | 9211638.355980592 | CAPITALBK | 1890147
BUH | 7102764.728473251 | SOGEBK | 300000 | CAPITALBK | 8257544 | BUH | 1409806.13502475
CBNA | 6203897 | CBNA | 239591 | SOGEBL | 4040562.8353200005 | SOGEBL | 690695.69472
SOGEBL | 2270895.92098 | CAPITALBK | 50000 | BPH | 692380.5676200001 | CBNA | 396520
BPH | 1397010.4700099998 | SOGEBL | 0 | CBNA | 430283 | BPH | -44044.566719999944
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbanjuin 17 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2016
AU 30 JUIN 2017
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 6120461 | 186228.4284 | 393014.500116084 | 556920 | 2101717.8704 | 1850963.009669528 | 11209304.80858561 | 35311.876520000005 | 35311.876520000005 | 57140 | 57140 | 11301756.68510561
Avoirs à la BRH | 16743080 | 1019554.08985 | 5769782.560208991 | 7484279 | 24656648.037609998 | 36209171.94010833 | 91882515.62777732 | 1155740.41916 | 1155740.41916 | 3540142 | 3540142 | 96578398.04693732
Avoirs à l'étranger | 695772 | 105635.01187 | 279776.801888736 | 1795553 | 1012027.0071799998 | 7992691.934771208 | 11881455.755709944 | 8994.77822 | 8994.77822 | 1189323 | 1189323 | 13079773.533929944
Avoirs dans les banques locales | 0 | 0 | 49766.395315104004 | 2629 | 2649.76213 | 6.556914513566881e-10 | 55045.15744510466 | 1198098.7860899998 | 1198098.7860899998 | 0 | 0 | 1253143.9435351044
Autres liquidités | 206428 | 38840.6475 | 114.51978194399999 | 211918 | 100901.81825 | 671607.1828616039 | 1229810.1683935479 | 16558.78168 | 16558.78168 | 112564 | 112564 | 1358932.950073548
23765741 | 1350258.17762 | 6492454.777310859 | 10051299 | 27873944.49557 | 46724434.06741067 | 116258131.51791154 | 2414704.64167 | 2414704.64167 | 4899169 | 4899169 | 123572005.15958153
Bons B.R.H. | 8000000 | 225000 | 500000 | 171834 | 700000 | 2025000 | 11621834 | 0 | 0 | 49967 | 49967 | 11671801
Bons du Trésor / M.E.F. | 1400000 | 152061.40838 | 0 | 0 | 0 | 445146.04829 | 1997207.45667 | 0 | 0 | 0 | 0 | 1997207.45667
Autres Placements | 10079379 | 523417.55253 | 342757.7963052959 | 970886 | 15298941.68221 | 37630757.90899296 | 64846139.94003826 | 189299.25637000002 | 189299.25637000002 | 0 | 0 | 65035439.19640826
Portefeuille net | 13593650 | 740867.47437 | 7818230.427052463 | 7211596 | 21269509.718200002 | 26443577.17437 | 77077430.79399246 | 3951365.913364 | 3951365.913364 | 597474 | 597474 | 81626270.70735645
Immobilisations | 1836571.7673399998 | 314110.97077 | 545528.51762 | 615064 | 2708558.72596 | 2164730.03415 | 8184564.01584 | 337243.66108000005 | 337243.66108000005 | 325954 | 325954 | 8847761.67692
Autres actifs | 1791567 | 221497.70723000003 | 133141.76085192 | 450591 | 2606509.32316 | 2200823.005816232 | 7404129.797058152 | 156420.22295999998 | 156420.22295999998 | 34039 | 34039 | 7594589.020018152
60466908.76734 | 3527213.2909 | 15832113.27914054 | 19471270 | 70457463.94510001 | 117634468.23902987 | 287389437.5215104 | 7049033.695444 | 7049033.695444 | 5906603 | 5906603 | 300345074.2169544
PASSIF
Dépôts
À vue | 26783475 | 1310469.47706 | 3973806.1236295123 | 7190901 | 24085786.700159997 | 41637104.492469095 | 104981542.7933186 | 1602173.30403 | 1602173.30403 | 4539996 | 4539996 | 111123712.0973486
Épargne | 14553365 | 331266.65408999997 | 2693040.5456529036 | 3755111 | 21518308.51233 | 30949930.910071168 | 73801022.62214407 | 610910.28469 | 610910.28469 | 331548 | 331548 | 74743480.90683407
À terme | 6648863 | 1412228.76961 | 5358690.393064208 | 5038959 | 12671398.706382459 | 20833567.379743513 | 51963707.24880017 | 2188980.03768 | 2188980.03768 | 34619 | 34619 | 54187306.28648017
47985703 | 3053964.9007599996 | 12025537.062346624 | 15984971 | 58275493.91887245 | 93420602.78228378 | 230746272.66426283 | 4402063.6263999995 | 4402063.6263999995 | 4906163 | 4906163 | 240054499.29066283
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 2810876.77429 | 2810876.77429 | 0 | 0 | 0 | 0 | 2810876.77429
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1632955.046 | 160638.7507 | 448972.411659452 | 466944 | 1775785.0536099996 | 2563085.085546856 | 7048380.347516308 | 74215.1897999999 | 74215.1897999999 | 584490 | 584490 | 7707085.537316307
1632955.046 | 160638.7507 | 448972.411659452 | 466944 | 1775785.0536099996 | 5373961.859836856 | 9859257.121806309 | 74215.1897999999 | 74215.1897999999 | 584490 | 584490 | 10517962.311606307
Obligations à terme
Banques locales | 1210400 | 137499.99991 | 1728870.00016 | 622214 | 1362668.04227 | 0 | 5061652.04234 | 1687772.72404 | 1687772.72404 | 0 | 0 | 6749424.76638
Banque à l'étranger | 0 | 0 | 0 | 0 | 946012.59597 | 0 | 946012.59597 | 0 | 0 | 0 | 0 | 946012.59597
Autres | 3724864.7199999997 | 210337.6667 | 117594.90473915999 | 110059 | 704529.85684 | 1286798.889191012 | 6154185.037470172 | 80856.59292 | 80856.59292 | 37616 | 37616 | 6272657.630390172
4935264.72 | 347837.66661 | 1846464.9048991601 | 732273 | 3013210.4950800003 | 1286798.889191012 | 12161849.675780173 | 1768629.31696 | 1768629.31696 | 37616 | 37616 | 13968094.992740173
Autres passifs | 1013892 | 6213.01871 | 218841.57137286398 | 602429 | 1793793.8147899997 | 1458256.689337416 | 5093426.09421028 | 170272.81991000002 | 170272.81991000002 | 0 | 0 | 5263698.91412028
55567814.766 | 3568654.33678 | 14539815.9502781 | 17786617 | 64858283.282352455 | 101539620.22064908 | 257860805.55605966 | 6415180.953069999 | 6415180.953069999 | 5528269 | 5528269 | 269804255.50912964
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 547696.5 | 540000 | 1345720 | 3232525 | 8830941.5 | 200000 | 200000 | 103837 | 103837 | 9134778.5
Réserves | 490509 | 78594.77100000001 | 80314.03429 | 271906 | 1907418.11602 | 2434254.06523 | 5262995.98654 | 251452.08089999997 | 251452.08089999997 | 63866 | 63866 | 5578314.06744
Réserves (Prov. Pour pertes sur prêts) | 157217 | 0 | 87894.04088 | 0 | 0 | 0 | 245111.04088 | 0 | 0 | 0 | 0 | 245111.04088
Surplus d'apport | 0 | 14325 | 411816.88018 | 1384 | 210816.3445 | 0 | 638342.22468 | 0 | 0 | 0 | 0 | 638342.22468
BNR | 1251368 | -299360.81688 | 164575.87350999998 | 871363 | 2135226.2022299985 | 10428068.952370001 | 14551241.211229999 | 182400.66122999997 | 182400.66122999997 | 210631 | 210631 | 14944272.872459998
4899094 | -41441.04587999999 | 1292297.32886 | 1684653 | 5599180.662749998 | 16094848.0176 | 29528631.963329997 | 633852.7421299999 | 633852.7421299999 | 378334 | 378334 | 30540818.705459997
60466908.766 | 3527213.2909 | 15832113.2791381 | 19471270 | 70457463.94510245 | 117634468.23824908 | 287389437.51938957 | 7049033.695199999 | 7049033.695199999 | 5906603 | 5906603 | 300345074.2145896
Hors-bilan
Effets à l'encaissement | 654000 | 0 | 0 | 0 | 145502.78106 | 4915.137001511999 | 804417.9180615119 | 0 | 0 | 0 | 0 | 804417.9180615119
Crédit documentaire | 187055 | 0 | 0 | 0 | 1340961.9151700002 | 1109038.300194924 | 2637055.215364924 | 0 | 0 | 0 | 0 | 2637055.215364924
Autres | 3060099 | 196209.412267312 | 954478.5688243199 | 172081 | 3320466.45292 | 1477257.998177736 | 9180592.432189368 | 501240.1031119999 | 501240.1031119999 | 1549364.1630000002 | 1549364.1630000002 | 11231196.698301367
Portefeuille brut | 13976152 | 1347811.18495 | 7865247.511693696 | 7254349 | 22216898.34056 | 26634939.90316 | 79295397.9403637 | 4066488.868044 | 4066488.868044 | 597474 | 597474 | 83959360.80840771
Provisions pour créances douteuses | 382502 | 606943.71058 | 47017.084641232 | 42753 | 947388.62236 | 191362.72879 | 2217967.146371232 | 115122.95468 | 115122.95468 | 0 | 0 | 2333090.101051232
Portefeuille de crédit improductif | 1008213 | 735271.8854934 | 47016.611528908 | 80786 | 788711 | 94421.23238 | 2754419.729402308 | 466977.49000000005 | 466977.49000000005 | 0 | 0 | 3221397.219402308
Dépôts US convertis | 21185728 | 1520065.03864 | 8107416.2889783 | 11272143 | 39189592.84966679 | 66808768.472785726 | 148083713.65007082 | 3352471.66432 | 3352471.66432 | 4175420 | 4175420 | 155611605.3143908
Immobilisation /A | 0.37487987928788463 | -7.57970664349459 | 0.42213854771427717 | 0.36509833182263646 | 0.4837419774609863 | 0.13449832093989517 | 0.27717382999672874 | 0.5320536437954435 | 0.5320536437954435 | 0.861550904756115 | 0.861550904756115 | 0.2897028322079075
Liquidité en % de l'actif | 0.548494071817242 | 0.48971225824544873 | 0.44166275556679513 | 0.525036784965747 | 0.40554886445862753 | 0.41819868659361553 | 0.45192048147162867 | 0.3425582492577238 | 0.3425582492577238 | 0.8378988735149459 | 0.8378988735149459 | 0.4569444462309224
Liquidité en % des dépôts | 0.6911588020290127 | 0.565599030155895 | 0.5814671512015094 | 0.6395465465655208 | 0.4903252220452886 | 0.5265924073552424 | 0.56285707879474 | 0.5485392412750612 | 0.5485392412750612 | 1.0087589833440105 | 1.0087589833440105 | 0.5717077331263737
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 46724434.06741067 | BNC | 8000000 | UNIBK | 26443577.17437 | UNIBK | 16094848.0176
SOGEBK | 27873944.49557 | UNIBK | 2025000 | SOGEBK | 21269509.718200002 | SOGEBK | 5599180.662749998
BNC | 23765741 | SOGEBK | 700000 | BNC | 13593650 | BNC | 4899094
CAPITALBK | 10051299 | BUH | 500000 | BUH | 7818230.427052463 | CAPITALBK | 1684653
BUH | 6492454.777310859 | BPH | 225000 | CAPITALBK | 7211596 | BUH | 1292297.32886
CBNA | 4899169 | CAPITALBK | 171834 | SOGEBL | 3951365.913364 | SOGEBL | 633852.7421299999
SOGEBL | 2414704.64167 | CBNA | 49967 | BPH | 740867.47437 | CBNA | 378334
BPH | 1350258.17762 | SOGEBL | 0 | CBNA | 597474 | BPH | -41441.04587999999
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbanmars. 17 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 MARS 2017
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 7720608.266 | 137227.50087 | 449110.743461714 | 506300 | 2123951.26676 | 1946365.827485593 | 12883563.604577305 | 42853.75115 | 42853.75115 | 79710 | 79710 | 13006127.355727306
Avoirs à la BRH | 21448956.89774 | 1264344.57729 | 6149845.501019382 | 6932391 | 26657358.09034 | 32596079.75750554 | 95048975.82389492 | 1210652.6864800001 | 1210652.6864800001 | 2973812 | 2973812 | 99233440.51037492
Avoirs à l'étranger | 823674.04171 | 162257.27963 | 0 | 1853105 | 2689589.52957 | 5486138.179536035 | 11014764.030446036 | 13970.19207 | 13970.19207 | 2341113 | 2341113 | 13369847.222516036
Avoirs dans les banques locales | 0 | 0 | 143179.453943912 | 1699 | 6505.75843 | -7.845021457342227e-10 | 151384.2123739112 | 1166516.08428 | 1166516.08428 | 0 | 0 | 1317900.2966539112
Autres liquidités | 231583.06674 | 34338.01446 | 739104.6784002159 | 229360 | 88490.12394 | 791462.8446714389 | 2114338.7282116553 | 24422.72448 | 24422.72448 | 186914 | 186914 | 2325675.452691655
30224822.272189997 | 1598167.37225 | 7481240.376825224 | 9522855 | 31565894.769039996 | 40820046.60919861 | 121213026.39950383 | 2458415.4384600003 | 2458415.4384600003 | 5581549 | 5581549 | 129252990.83796382
Bons B.R.H. | 5123000 | 470000 | 0 | 0 | 225000 | 0 | 5818000 | 0 | 0 | 0 | 0 | 5818000
Bons du Trésor / M.E.F. | 1400000 | 166642.30565 | 0 | 0 | 0 | 491828.94254 | 2058471.24819 | 0 | 0 | 0 | 0 | 2058471.24819
Autres Placements | 9609898.614929998 | 26046.82363 | 372894.224420778 | 1140489 | 16146507.07451 | 30232007.45770801 | 57527843.19519879 | 429478.54691999994 | 429478.54691999994 | 0 | 0 | 57957321.74211879
Portefeuille net | 13591935.38634 | 1011120.33883 | 7876028.323175008 | 7755127 | 21208596.01848 | 26981513.007810004 | 78424320.074635 | 4165633.50705 | 4165633.50705 | 587187 | 587187 | 83177140.581685
Immobilisations | 1782225.1606199995 | 311163.51572 | 520533.6842700001 | 586044 | 2705681.94012 | 2103157.49154 | 8008805.792269999 | 325468.26604 | 325468.26604 | 330528 | 330528 | 8664802.058309998
Autres actifs | 1750920.89829 | 235541.72526 | 161070.80212029198 | 434443 | 2479095.80935 | 2769750.8148342 | 7830823.049854492 | 177706.39054 | 177706.39054 | 32526 | 32526 | 8041055.440394492
63482802.33236999 | 3818682.08134 | 16411767.410811301 | 19438958 | 74330775.6115 | 103398304.32363081 | 280881289.75965214 | 7556702.149010001 | 7556702.149010001 | 6531790 | 6531790 | 294969781.9086621
PASSIF
Dépôts
À vue | 29579103.693839997 | 1446933.8147200001 | 3678497.0402112994 | 6981693 | 25451485.828617528 | 33792747.061480224 | 100930460.43886906 | 1738766.54973 | 1738766.54973 | 4784106 | 4784106 | 107453332.98859906
Épargne | 14976419.387929998 | 353528.66336 | 2786704.3437564336 | 4011314 | 22922651.71138147 | 31884807.287343316 | 76935425.39377122 | 683801.86462 | 683801.86462 | 357214 | 357214 | 77976441.25839122
À terme | 6544977.90713 | 1492417.85845 | 6186574.666337195 | 5320934 | 14192708.802825214 | 18105039.117121436 | 51842652.351863846 | 2460690.31445 | 2460690.31445 | 37943 | 37943 | 54341285.66631385
51100500.9889 | 3292880.33653 | 12651776.050304927 | 16313941 | 62566846.342824206 | 83782593.46594498 | 229708538.18450415 | 4883258.728800001 | 4883258.728800001 | 5179263 | 5179263 | 239771059.91330412
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 1938329.1063899999 | 1938329.1063899999 | 0 | 0 | 0 | 0 | 1938329.1063899999
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1671396.60114 | 162043.5774 | 596730.341796539 | 494546 | 1848738.1106600005 | 3332548.269568963 | 8106002.900565502 | 108026.49785 | 108026.49785 | 944211 | 944211 | 9158240.398415502
1671396.60114 | 162043.5774 | 596730.341796539 | 494546 | 1848738.1106600005 | 5270877.375958962 | 10044332.006955503 | 108026.49785 | 108026.49785 | 944211 | 944211 | 11096569.504805502
Obligations à terme
Banques locales | 1070400 | 149999.99992 | 1608257.08345 | 373385 | 1213415.6621400001 | 0 | 4415457.745510001 | 1716218.9782 | 1716218.9782 | 0 | 0 | 6131676.7237100005
Banque à l'étranger | 0 | 0 | 0 | 0 | 704294.00029 | 0 | 704294.00029 | 0 | 0 | 0 | 0 | 704294.00029
Autres | 4106912.4570999998 | 208077.05383 | 71084.451535817 | 70096 | 600047.5461900001 | 453430.917514034 | 5509648.426169851 | 70336.88308 | 70336.88308 | 35871 | 35871 | 5615856.309249851
5177312.4571 | 358077.05374999996 | 1679341.534985817 | 443481 | 2517757.20862 | 453430.917514034 | 10629400.171969851 | 1786555.86128 | 1786555.86128 | 35871 | 35871 | 12451827.033249851
Autres passifs | 854980.41663 | 2660.7460899999996 | 261927.41645855003 | 630719 | 2132398.48467 | 1299617.5340270088 | 5182303.59787556 | 173450.4977299999 | 173450.4977299999 | 0 | 0 | 5355754.09560556
58804190.46377 | 3815661.71377 | 15189775.343545835 | 17882687 | 69065740.1467742 | 90806519.29344499 | 255564573.96130502 | 6951291.58566 | 6951291.58566 | 6159345 | 6159345 | 268675210.546965
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 549088.65917 | 540000 | 1330595 | 3232525 | 8817208.65917 | 200000 | 200000 | 103837 | 103837 | 9121045.65917
Réserves | 490509.017 | 64740.496 | 75378.91922 | 279662 | 1874755.0695 | 2420837.9082299997 | 5205883.409949999 | 251452.08089999997 | 251452.08089999997 | 63865 | 63865 | 5521200.49085
Réserves (Prov. Pour pertes sur prêts) | 157217.06915 | 0 | 93748.95312 | 0 | 0 | 0 | 250966.02227000002 | 0 | 0 | 0 | 0 | 250966.02227000002
Surplus d'apport | 0 | 14325 | 414144.06934 | 1384 | 125897.67262 | 0 | 555750.74196 | 0 | 0 | 0 | 0 | 555750.74196
BNR | 1030885.75774 | -241045.12843 | 89631.46641999998 | 735225 | 1933787.722599999 | 6938422.12045 | 10486906.938779999 | 153958.4828 | 153958.4828 | 204743 | 204743 | 10845608.421579998
4678611.84389 | 3020.367569999973 | 1221992.06727 | 1556271 | 5265035.46472 | 12591785.02868 | 25316715.772129998 | 605410.5636999999 | 605410.5636999999 | 372445 | 372445 | 26294571.335829996
63482802.30766 | 3818682.0813399996 | 16411767.410815835 | 19438958 | 74330775.6114942 | 103398304.32212499 | 280881289.7334351 | 7556702.14936 | 7556702.14936 | 6531790 | 6531790 | 294969781.88279504
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 123167.93713 | 547.674955049 | 123715.61208504901 | 0 | 0 | 0 | 0 | 123715.61208504901
Crédit documentaire | 341213.316 | 0 | 0 | 0 | 1428369.5702 | 1571797.1788139371 | 3341380.065013937 | 0 | 0 | 0 | 0 | 3341380.065013937
Autres | 2116309.91175 | 203466.333166015 | 1559309.544800024 | 171116 | 3837584.7266499996 | 1579792.6691360208 | 9467579.18550206 | 601212.8842099999 | 601212.8842099999 | -757562.20683 | -757562.20683 | 9311229.862882059
Portefeuille brut | 13976793.45937 | 1565554.7878700001 | 7929705.873031712 | 7800254 | 22157362.993809998 | 27263068.859240003 | 80692739.9733217 | 4281302.14185 | 4281302.14185 | 587187 | 587187 | 85561229.1151717
Provisions pour créances douteuses | 384858.07302999997 | 554434.44904 | 53677.549856704 | 45127 | 948766.97533 | 281555.85143000004 | 2268419.898686704 | 115668.6348 | 115668.6348 | 0 | 0 | 2384088.5334867043
Portefeuille de crédit improductif | 997082.54785 | 731679.814694684 | 50853.36287324799 | 66850 | 796964 | 130730.37436999999 | 2774160.099787932 | 366312.20177 | 366312.20177 | 0 | 0 | 3140472.301557932
Dépôts US convertis | 21185728 | 1520065.03864 | 8107416.2889783 | 11272143 | 39189592.84966679 | 66808768.472785726 | 148083713.65007082 | 3352471.66432 | 3352471.66432 | 4175420 | 4175420 | 155611605.3143908
Immobilisation /A | 0.3809303314929799 | 103.02173775491929 | 0.42597141029966096 | 0.37656937641323396 | 0.5138962421526426 | 0.16702615925777717 | 0.3163445789870787 | 0.5375992517389898 | 0.5375992517389898 | 0.8874545234866893 | 0.8874545234866893 | 0.3295281732356293
Liquidité en % de l'actif | 0.5788626355811047 | 0.5852306189144164 | 0.45584611270428643 | 0.48988505453841713 | 0.4276949151613791 | 0.39954113195546015 | 0.4595873856822385 | 0.32532914358442405 | 0.32532914358442405 | 0.8545205831785774 | 0.8545205831785774 | 0.46489325516271424
Liquidité en % des dépôts | 0.7191284148108905 | 0.6786792866742972 | 0.5913193805422216 | 0.583724987113782 | 0.5081108706494057 | 0.4930842295844017 | 0.5619708290686517 | 0.5034374738248049 | 0.5034374738248049 | 1.0776724410403564 | 1.0776724410403564 | 0.57191832131758
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 40820046.60919861 | BNC | 5123000 | UNIBK | 26981513.007810004 | UNIBK | 12591785.02868
SOGEBK | 31565894.769039996 | BPH | 470000 | SOGEBK | 21208596.01848 | SOGEBK | 5265035.46472
BNC | 30224822.272189997 | SOGEBK | 225000 | BNC | 13591935.38634 | BNC | 4678611.84389
CAPITALBK | 9522855 | CAPITALBK | 0 | BUH | 7876028.323175008 | CAPITALBK | 1556271
BUH | 7481240.376825224 | CBNA | 0 | CAPITALBK | 7755127 | BUH | 1221992.06727
CBNA | 5581549 | UNIBK | 0 | SOGEBL | 4165633.50705 | SOGEBL | 605410.5636999999
SOGEBL | 2458415.4384600003 | BUH | 0 | BPH | 1011120.33883 | CBNA | 372445
BPH | 1598167.37225 | SOGEBL | 0 | CBNA | 587187 | BPH | 3020.367569999973
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbandéc. 16 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 DECEMBRE 2016
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 7078993.744 | 127789.60646 | 589460.337957808 | 448782 | 2808328.77204 | 2138890.267340015 | 13192244.727797825 | 52972.21194 | 52972.21194 | 60129 | 120855 | 180984 | 13426200.939737825
Avoirs à la BRH | 17364382.190410003 | 999327.5172700001 | 5139154.28615508 | 5963826 | 24239466.10655 | 27829300.15668352 | 81535456.2570686 | 1216117.41803 | 1216117.41803 | 3950016 | 3148403 | 7098419 | 89849992.6750986
Avoirs à l'étranger | 1094957.2488 | 161763.99172 | 432086.789638848 | 1647501 | 1303720.70946 | 2426133.452227305 | 7066163.191846153 | 4589.09092 | 4589.09092 | 265139 | 1354438 | 1619577 | 8690329.282766152
Avoirs dans les banques locales | 0 | 0 | 14861.30772696 | 933 | 2728.25494 | 0 | 18522.56266696 | 785076.45987 | 785076.45987 | 0 | 0 | 0 | 803599.02253696
Autres liquidités | 192549.36944000004 | 37606.66916 | 14863.868736784 | 230988 | 112277.93193000002 | 971104.985121802 | 1559390.824388586 | 15307.381010000001 | 15307.381010000001 | 166497 | 89147 | 255644 | 1830342.2053985859
25730882.55265 | 1326487.7846100002 | 6190426.59021548 | 8292030 | 28466521.774920005 | 33365428.861372642 | 103371777.56376812 | 2074062.5617700003 | 2074062.5617700003 | 4441781 | 4712843 | 9154624 | 114600464.12553813
Bons B.R.H. | 8650000 | 776000 | 0 | 396791 | 425000 | 0 | 10247791 | 0 | 0 | 99950 | 0 | 99950 | 10347741
Bons du Trésor / M.E.F. | 1400000 | 181223.20292 | 0 | 0 | 0 | 538511.83679 | 2119735.03971 | 0 | 0 | 0 | 0 | 0 | 2119735.03971
Autres Placements | 8756662.852840003 | 25311.49003 | 396962.147357864 | 1151594 | 17290537.05805 | 27757422.668712165 | 55378490.21699003 | 2406477.1714 | 2406477.1714 | 0 | 0 | 0 | 57784967.388390034
Portefeuille net | 12680024.04587 | 1048551.42491 | 7050399.810845597 | 7431185 | 21683571.517899998 | 24829952.26824 | 74723684.0677656 | 4110579.8190500005 | 4110579.8190500005 | 662576 | 2044064 | 2706640 | 81540903.8868156
Immobilisations | 1867214.0200299998 | 313177.76937 | 538433.42716 | 564850 | 2678828.43975 | 2100118.6361100003 | 8062622.29242 | 311956.61313 | 311956.61313 | 333343 | 84169 | 417512 | 8792090.90555
Autres actifs | 1744147.24042 | 232433.0241 | 176839.285756008 | 588512 | 2414464.65133 | 1596155.8972029723 | 6752552.09880898 | 178873.64461999998 | 178873.64461999998 | 36029 | -89746 | -53717 | 6877708.74342898
60828930.71181001 | 3903184.6959400005 | 14353061.26133495 | 18424962 | 72958923.44195001 | 90187590.1684278 | 260656652.27946272 | 9081949.809969999 | 9081949.809969999 | 5573679 | 6751330 | 12325009 | 282063611.0894328
PASSIF
Dépôts
À vue | 28987555.96525 | 1526582.4923999999 | 3104450.41375848 | 6433262 | 23458564.884668484 | 29337345.455783404 | 92847761.21186036 | 1647428.06889 | 1647428.06889 | 3959733 | 3819506 | 7779239 | 102274428.28075036
Épargne | 14571692.493189998 | 366989.80152 | 2559050.9637469603 | 3747576 | 21879983.9511383 | 28081313.57025259 | 71206606.77984785 | 693992.77488 | 693992.77488 | 337984 | 1751322 | 2089306 | 73989905.55472785
À terme | 6194488.5404900005 | 1451444.04761 | 5185839.719203088 | 4844258 | 15755464.967027573 | 16606191.474987146 | 50037686.74931781 | 4018327.92888 | 4018327.92888 | 37005 | 340772 | 377777 | 54433791.67819781
49753736.99893 | 3345016.34153 | 10849341.096708529 | 15025096 | 61094013.80283436 | 74024850.50102314 | 214092054.74102604 | 6359748.77265 | 6359748.77265 | 4334722 | 5911600 | 10246322 | 230698125.51367602
Obligations à vue
Banques locales | 0 | 0 | 0 | 285000 | 0 | 954652.59725 | 1239652.59725 | 0 | 0 | 0 | 0 | 0 | 1239652.59725
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1203063.72751 | 185705.00805 | 412808.509568672 | 562049 | 1397450.3706300003 | 2089784.45022354 | 5850861.065982212 | 70794.89456 | 70794.89456 | 812089 | 319866 | 1131955 | 7053610.960542212
1203063.72751 | 185705.00805 | 412808.509568672 | 847049 | 1397450.3706300003 | 3044437.04747354 | 7090513.663232213 | 70794.89456 | 70794.89456 | 812089 | 319866 | 1131955 | 8293263.557792213
Obligations à terme
Banques locales | 444000 | 162499.99993 | 1636023.33344 | 226561 | 782121.2656 | 0 | 3251205.59897 | 1726039.9167 | 1726039.9167 | 0 | 0 | 0 | 4977245.51567
Banque à l'étranger | 0 | 0 | 0 | 0 | 1127815.0994000002 | 0 | 1127815.0994000002 | 0 | 0 | 0 | 0 | 0 | 1127815.0994000002
Autres | 3696478.76678 | 206957.95355 | 111380.15434239202 | 94783 | 1102386.86689 | 516127.65118324803 | 5728114.39274564 | 90362.83069 | 90362.83069 | 47799 | 48885 | 96684 | 5915161.22343564
4140478.76678 | 369457.95348 | 1747403.487782392 | 321344 | 3012323.2318900004 | 516127.65118324803 | 10107135.09111564 | 1816402.74739 | 1816402.74739 | 47799 | 48885 | 96684 | 12020221.83850564
Autres passifs | 998664.85 | 8606.66971 | 243321.86449968803 | 626014 | 2056238.5166699998 | 1306935.037305311 | 5239780.938184999 | 173350.62456 | 173350.62456 | 1259 | 65745 | 67004 | 5480135.562744999
56095944.34322 | 3908785.97277 | 13252874.958559282 | 16819503 | 67560025.92202437 | 78892350.23698524 | 236529484.43355888 | 8420297.03916 | 8420297.03916 | 5195869 | 6346096 | 11541965 | 256491746.4727189
AVOIR DES ACTIONNAIRES
Capital versé | 1500000 | 165000 | 542746.99917 | 540000 | 1330595 | 3233325 | 7311666.99917 | 200000 | 200000 | 103837 | 94373 | 198210 | 7709876.99917
Réserves | 327142.246 | 64740.496 | 53151.246490000005 | 226473 | 1798415.32429 | 654377.60976 | 3124299.9225399997 | 251452.08089999997 | 251452.08089999997 | 61225 | 47186 | 108411 | 3484163.0034399997
Réserves (Prov. Pour pertes sur prêts) | 159708.82656000002 | 0 | 84645.93348 | 0 | 0 | 0 | 244354.76004000002 | 0 | 0 | 0 | 25933 | 25933 | 270287.76004
Surplus d'apport | 0 | 14325 | 373948.88833999995 | 1384 | 125897.67262 | 0 | 515555.5609599999 | 0 | 0 | 0 | 0 | 0 | 515555.5609599999
BNR | 2746135.2961 | -249666.77283 | 45693.235349999995 | 837602 | 2143989.52301 | 7407537.319060001 | 12931290.60069 | 210200.68967999998 | 210200.68967999998 | 212748 | 237742 | 450490 | 13591981.29037
4732986.36866 | -5601.276830000017 | 1100186.30283 | 1605459 | 5398897.51992 | 11295239.928820001 | 24127167.8434 | 661652.7705799999 | 661652.7705799999 | 377810 | 405234 | 783044 | 25571864.613980003
60828930.711880006 | 3903184.69594 | 14353061.261389282 | 18424962 | 72958923.44194438 | 90187590.16580524 | 260656652.2769589 | 9081949.80974 | 9081949.80974 | 5573679 | 6751330 | 12325009 | 282063611.0866989
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 123451.56952 | 5767.285391336 | 129218.854911336 | 0 | 0 | 0 | 0 | 0 | 129218.854911336
Crédit documentaire | 244450.171 | 0 | 0 | 0 | 1527716.2624000001 | 1055260.1093528161 | 2827426.5427528163 | 0 | 0 | 0 | 71152 | 71152 | 2898578.5427528163
Autres | 2150656.171 | 338881.55855656 | 102781.574883776 | 211084 | 3908603.4265799997 | 628175.882668104 | 7340182.613688439 | 674028.255102 | 674028.255102 | -954648.8684799997 | 1186236 | 231587.1315200003 | 8245798.00031044
Portefeuille brut | 13157609.62294 | 1597025.3201799998 | 7104534.7173067 | 7492724 | 22619766.225759998 | 25091726.39871 | 77063386.2848967 | 4219809.715530001 | 4219809.715530001 | 662576 | 2114060 | 2776636 | 84059832.00042671
Provisions pour créances douteuses | 477585.57707 | 548473.89527 | 54134.90646110401 | 61539 | 936194.70786 | 261774.13047 | 2339702.217131104 | 109229.89648 | 109229.89648 | 0 | 69996 | 69996 | 2518928.113611104
Portefeuille de crédit improductif | 639174.419 | 680584.3940036639 | 55500.460010471994 | 65861 | 762153 | 12509.777940000002 | 2215783.0509541356 | 529087.4604 | 529087.4604 | 0 | 128695 | 128695 | 2873565.5113541353
Dépôts US convertis | 22288435.23879 | 1784556.0548100001 | 6868971.067668528 | 11334024 | 42095786.36407436 | 50163988.93282313 | 134535761.65816602 | 5080523.45405 | 5080523.45405 | 2726740 | 3500837 | 6227577 | 145843862.11221603
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 33365428.861372642 | BNC | 8650000 | UNIBK | 24829952.26824 | UNIBK | 11295239.928820001
SOGEBK | 28466521.774920005 | BPH | 776000 | SOGEBK | 21683571.517899998 | SOGEBK | 5398897.51992
BNC | 25730882.55265 | SOGEBK | 425000 | BNC | 12680024.04587 | BNC | 4732986.36866
CAPITALBK | 8292030 | CAPITALBK | 396791 | CAPITALBK | 7431185 | CAPITALBK | 1605459
BUH | 6190426.59021548 | CBNA | 99950 | BUH | 7050399.810845597 | BUH | 1100186.30283
SCOTIA | 4712843 | UNIBK | 0 | SOGEBL | 4110579.8190500005 | SOGEBL | 661652.7705799999
CBNA | 4441781 | BUH | 0 | SCOTIA | 2044064 | SCOTIA | 405234
SOGEBL | 2074062.5617700003 | SCOTIA | 0 | BPH | 1048551.42491 | CBNA | 377810
BPH | 1326487.7846100002 | SOGEBL | 0 | CBNA | 662576 | BPH | -5601.276830000017
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbansept. 16 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2016
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 8085458.86272 | 146651.21622 | 387879.38370987197 | 483307 | 2247354.50227 | 1464313.4921792662 | 12814964.457099136 | 32876.646459999996 | 32876.646459999996 | 90232 | 90909 | 181141 | 13028982.103559136
Avoirs à la BRH | 17680736.87568 | 1292484.57736 | 4346531.398423185 | 5737111 | 23694209.69418 | 27048046.203845344 | 79799119.74948853 | 1101993.94706 | 1101993.94706 | 3151544 | 3048613 | 6200157 | 87101270.69654854
Avoirs à l'étranger | 829503.02621 | 24158.03431 | 450572.96267541597 | 1526659 | 1657998.83801 | 1551959.0058798597 | 6040850.867085275 | 6106.41099 | 6106.41099 | 662257 | 1300841 | 1963098 | 8010055.278075275
Avoirs dans les banques locales | 0 | 0 | 206162.07681047998 | 762 | 2645.03938 | 0.5135672332618175 | 209569.62975771324 | 356306.96691 | 356306.96691 | 0 | 0 | 0 | 565876.5966677133
Autres liquidités | 529923.70989 | 53003.8307 | 915.3793076000001 | 160484 | 114385.1936 | 640565.204853264 | 1499277.318350864 | 30318.967380000002 | 30318.967380000002 | 140392 | 132799 | 273191 | 1802787.2857308642
27125622.474499997 | 1516297.6585900001 | 5392061.2009265525 | 7908323 | 27716593.26744 | 30704884.420324966 | 100363782.02178153 | 1527602.9388 | 1527602.9388 | 4044425 | 4573162 | 8617587 | 110508971.96058153
Bons B.R.H. | 8550000 | 520000 | 0 | 229280 | 450000 | 0 | 9749280 | 0 | 0 | 717660 | 0 | 717660 | 10466940
Bons du Trésor / M.E.F. | 1400000 | 195804.10019 | 0 | 0 | 0 | 585194.73104 | 2180998.8312299997 | 0 | 0 | 0 | 0 | 0 | 2180998.8312299997
Autres Placements | 7424434.975090001 | 37721.18637 | 421099.653130112 | 1077041 | 16171370.873690002 | 26884592.744854473 | 52016260.433134586 | 2365402.87076 | 2365402.87076 | 0 | 0 | 0 | 54381663.30389459
Portefeuille net | 12070989.83093 | 1083400.16735 | 6260595.229417007 | 7139923 | 21239380.97674 | 24839199.19299 | 72633488.39742701 | 4095844.532667 | 4095844.532667 | 744549 | 2012504 | 2757053 | 79486385.930094
Immobilisations | 1853226.9670299997 | 315400.18067000003 | 545637.47267 | 513620 | 2605701.3763200003 | 1905794.4704099998 | 7739380.467099999 | 288440.87075 | 288440.87075 | 336196 | 100641 | 436837 | 8464658.337849999
Autres actifs | 1740679.9426099998 | 36449.41872 | 168866.35615540008 | 244092 | 2255392.3790499996 | 1240081.660069248 | 5685561.756604647 | 159276.2775299999 | 159276.2775299999 | 5010 | 16115 | 21125 | 5865963.034134647
60164954.19016 | 3705072.71189 | 12788259.91229907 | 17112279 | 70438438.87324001 | 86159747.21968868 | 250368751.90727776 | 8436567.490507 | 8436567.490507 | 5847840 | 6702422 | 12550262 | 271355581.39778477
PASSIF
Dépôts
À vue | 29560291.305030003 | 1553008.29211 | 2791395.43309088 | 6045670 | 21569671.20947007 | 28337570.484993607 | 89857606.72469455 | 1451241.3418 | 1451241.3418 | 4047601 | 3743014 | 7790615 | 99099463.06649455
Épargne | 13408578.313669998 | 349391.42669999995 | 2543540.021496704 | 3580489 | 21041967.37972573 | 26238291.68289642 | 67162257.82448885 | 625973.66186 | 625973.66186 | 363045 | 1815518 | 2178563 | 69966794.48634885
À terme | 5955359.23224 | 1455748.3975 | 4185222.9343464077 | 4706458 | 15601913.954013113 | 15636281.188554617 | 47540983.70665414 | 3920398.83952 | 3920398.83952 | 46567 | 341556 | 388123 | 51849505.54617414
48924228.85094 | 3358148.11631 | 9520158.388933992 | 14332617 | 58213552.54320891 | 70212143.35644464 | 204560848.25583753 | 5997613.84318 | 5997613.84318 | 4457213 | 5900088 | 10357301 | 220915763.09901753
Obligations à vue
Banques locales | 0 | 0 | 0 | 232976 | 0 | 880532.45646 | 1113508.45646 | 0 | 0 | 360000 | 0 | 360000 | 1473508.45646
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 687247.888766208 | 687247.888766208 | 0 | 0 | 0 | 0 | 0 | 687247.888766208
Autres | 2010947.7527799997 | 158807.11024 | 426686.13899043994 | 365337 | 1401479.525 | 1655901.865180896 | 6019159.392191335 | 104794.04464 | 104794.04464 | 613369 | 320949 | 934318 | 7058271.436831335
2010947.7527799997 | 158807.11024 | 426686.13899043994 | 598313 | 1401479.525 | 3223682.210407104 | 7819915.737417542 | 104794.04464 | 104794.04464 | 973369 | 320949 | 1294318 | 9219027.782057542
Obligations à terme
Banques locales | 198000 | 174999.99994 | 1415303.33342 | 0 | 712829.73018 | 0 | 2501133.06354 | 1445444.6667 | 1445444.6667 | 0 | 0 | 0 | 3946577.73024
Banque à l'étranger | 0 | 0 | 0 | 0 | 1682965.0831100002 | 0 | 1682965.0831100002 | 0 | 0 | 0 | 0 | 0 | 1682965.0831100002
Autres | 3575140.79943 | 16195.531869999999 | 119459.75453243201 | 88943 | 1070448.7120100001 | 555270.291067928 | 5425458.088910361 | 88800.62738 | 88800.62738 | 38212 | 42741 | 80953 | 5595211.716290361
3773140.79943 | 191195.53181000001 | 1534763.087952432 | 88943 | 3466243.5253 | 555270.291067928 | 9609556.235560361 | 1534245.29408 | 1534245.29408 | 38212 | 42741 | 80953 | 11224754.529640362
Autres passifs | 1010026.04205 | 9934.49585 | 274827.0183998 | 566298 | 2087807.1198 | 1235305.7456866088 | 5184198.421786409 | 162543.19188 | 162543.19188 | 2178 | 57072 | 59250 | 5405991.613666409
55718343.44519999 | 3718085.25421 | 11756434.634276662 | 15586171 | 65169082.713308915 | 75226401.60360628 | 227174518.65060186 | 7799196.37378 | 7799196.37378 | 5470972 | 6320850 | 11791822 | 246765537.02438188
AVOIR DES ACTIONNAIRES
Capital versé | 1500000 | 165000 | 539184.99917 | 540000 | 1330595 | 3234712.5 | 7309492.49917 | 200000 | 200000 | 103837 | 94373 | 198210 | 7707702.49917
Réserves | 327142.246 | 64740.496 | 57070.248 | 222733 | 1563251.29725 | 648776.90215 | 2883714.1894 | 223078.9839 | 223078.9839 | 64834 | 87074 | 151908 | 3258701.1733
Réserves (Prov. Pour pertes sur prêts) | 159708.82656000002 | 0 | 67840.98040999999 | 0 | 0 | 0 | 227549.80697 | 0 | 0 | 0 | 25462 | 25462 | 253011.80697
Surplus d'apport | 0 | 14325 | 346520.79623000004 | 1384 | 125897.67262 | 0 | 488127.46885000006 | 0 | 0 | 0 | 0 | 0 | 488127.46885000006
BNR | 2459759.67556 | -257078.03832 | 21208.254140000034 | 761991 | 2249612.190060001 | 7049856.215559999 | 12285349.297 | 214292.13356 | 214292.13356 | 208197 | 174663 | 382860 | 12882501.43056
4446610.74812 | -13012.542320000008 | 1031825.27795 | 1526108 | 5269356.15993 | 10933345.61771 | 23194233.26139 | 637371.11746 | 637371.11746 | 376868 | 381572 | 758440 | 24590044.378849998
60164954.19331999 | 3705072.71189 | 12788259.912226662 | 17112279 | 70438438.87323892 | 86159747.22131628 | 250368751.91199183 | 8436567.49124 | 8436567.49124 | 5847840 | 6702422 | 12550262 | 271355581.40323186
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 111401.26890000001 | 271.457874491 | 111672.726774491 | 0 | 0 | 0 | 0 | 0 | 111672.726774491
Crédit documentaire | 196610.4 | 0 | 0 | 0 | 1115041.48352 | 1022605.422937896 | 2334257.306457896 | 0 | 0 | 0 | 65193 | 65193 | 2399450.306457896
Autres | 1725729.7650000001 | 238690.841050216 | 91104.716427712 | 123434 | 4345757.98061 | 591566.379731576 | 7116283.682819504 | 597211.68542 | 597211.68542 | -1111258 | 933815 | -177443 | 7536052.368239504
Portefeuille brut | 12541336.939 | 1625694.58353 | 6312831.975697439 | 7193246 | 22150423.64859 | 25091895.702 | 74915428.84881744 | 4182810.581047 | 4182810.581047 | 744549 | 2094335 | 2838884 | 81937123.42986444
Provisions pour créances douteuses | 470347.10806999996 | 542294.41618 | 52236.746280432 | 53323 | 911042.67185 | 252696.50901 | 2281940.451390432 | 86966.04838 | 86966.04838 | 0 | 81831 | 81831 | 2450737.4997704322
Portefeuille de crédit improductif | 559665.132 | 613196.962776768 | 43366.456848248 | 85055 | 726965 | 174164.35942000002 | 2202412.911045016 | 435380.44466000004 | 435380.44466000004 | 0 | 143923 | 143923 | 2781716.355705016
Dépôts US convertis | 22113567.72763 | 1734437.25441 | 5917046.689783992 | 10865099 | 39652302.116298914 | 47334513.81060464 | 127616966.59872755 | 4734873.09525 | 4734873.09525 | 3151252 | 3141907 | 6293159 | 138644998.69397753
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 30704884.420324966 | BNC | 8550000 | UNIBK | 24839199.19299 | UNIBK | 10933345.61771
SOGEBK | 27716593.26744 | CBNA | 717660 | SOGEBK | 21239380.97674 | SOGEBK | 5269356.15993
BNC | 27125622.474499997 | BPH | 520000 | BNC | 12070989.83093 | BNC | 4446610.74812
CAPITALBK | 7908323 | SOGEBK | 450000 | CAPITALBK | 7139923 | CAPITALBK | 1526108
BUH | 5392061.2009265525 | CAPITALBK | 229280 | BUH | 6260595.229417007 | BUH | 1031825.27795
SCOTIA | 4573162 | UNIBK | 0 | SOGEBL | 4095844.532667 | SOGEBL | 637371.11746
CBNA | 4044425 | BUH | 0 | SCOTIA | 2012504 | SCOTIA | 381572
SOGEBL | 1527602.9388 | SCOTIA | 0 | BPH | 1083400.16735 | CBNA | 376868
BPH | 1516297.6585900001 | SOGEBL | 0 | CBNA | 744549 | BPH | -13012.542320000008
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbansept. 12 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2012
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 1370114.043 | 96412.01367 | 209436.958434238 | 218417 | 2498599.17418 | 529917.705687048 | 4922896.894971286 | 15353.20853 | 15353.20853 | 42194 | 81129 | 123323 | 5061573.103501286
Avoirs à la BRH | 18834806.552 | 766794.2219 | 1113552.778932362 | 2755816 | 10043893.1533 | 16212771.642809624 | 49727634.34894199 | 312908.24065000005 | 312908.24065000005 | 2536514 | 1637353 | 4173867 | 54214409.58959199
Avoirs à l'étranger | 1198118.509 | 56353.20409 | 158639.735013642 | 687504 | 972058.23866 | 3641525.8499604375 | 6714199.536724079 | 1050.91609 | 1050.91609 | 395584 | 1020107 | 1415691 | 8130941.45281408
Avoirs dans les banques locales | 0 | 0 | 76348.91644467601 | 15305 | 2406.21458 | 59111.892658244265 | 153172.02368292026 | 1596205.0412599999 | 1596205.0412599999 | 0 | 0 | 0 | 1749377.06494292
Autres liquidités | 264043.619 | 28482.354420000003 | 34882.693079198 | 268085 | 407643.55497999996 | 782101.1513286759 | 1785238.3728078739 | 36795.10037 | 36795.10037 | 245856 | 59929 | 305785 | 2127818.473177874
21667082.723 | 948041.79408 | 1592861.0819041163 | 3945127 | 13924600.3357 | 21225428.24244403 | 63303141.17712815 | 1962312.5069 | 1962312.5069 | 3220148 | 2798518 | 6018666 | 71284119.68402815
Bons B.R.H. | 3397881 | 0 | 0 | 80000 | 599999.605 | 1791680.1 | 5869560.705 | 0 | 0 | 399899 | 0 | 399899 | 6269459.705
Autres Placements | 7262705.038590001 | 24297.35108 | 24215.426527732005 | 652046 | 11469064.330850001 | 10857402.07829904 | 30289730.225346774 | 28992.930800000002 | 28992.930800000002 | 0 | 0 | 0 | 30318723.156146772
Portefeuille net | 6347999.1491 | 871518.50167 | 1384144.9737510919 | 4108729 | 16211855.77159 | 17174851.66467 | 46099099.06078109 | 2089734.9150224 | 2089734.9150224 | 1584777 | 2086555 | 3671332 | 51860165.975803494
Immobilisations | 1109657.26255 | 129549.13488 | 213238.20509 | 296962 | 1420379.1239800001 | 1322498.0337099999 | 4492283.76021 | 154237.68187000003 | 154237.68187000003 | 247807 | 54511 | 302318 | 4948839.44208
Autres actifs | 1820978.734 | 127775.67998000002 | 60051.489842443996 | 344886 | 2230529.631 | 1081183.8865861301 | 5665405.421408573 | 75513.69421 | 75513.69421 | 123299 | 10179 | 133478 | 5874397.1156185735
41606303.90724 | 2101182.4616900003 | 3274511.1771153845 | 9427750 | 45856428.79812 | 53453044.0057092 | 155719220.3498746 | 4310791.728802401 | 4310791.728802401 | 5575930 | 4949763 | 10525693 | 170555705.078677
PASSIF
Dépôts
À vue | 25592452.41 | 742741.99014 | 902954.3588698499 | 3966588 | 15369480.80241 | 23902240.379860204 | 70476457.94128005 | 840457.01093 | 840457.01093 | 3135559 | 2216716 | 5352275 | 76669189.95221005
Épargne | 7973275.461000001 | 482950.52103 | 1709736.717832484 | 2387708 | 17580604.56353 | 18102263.584215958 | 48236538.84760845 | 429145.14979000005 | 429145.14979000005 | 429570 | 1290146 | 1719716 | 50385399.99739844
À terme | 3051012.0819800003 | 606813.83676 | 615245.1466297801 | 1560473 | 5649320.537453178 | 4465893.249784335 | 15948757.852607295 | 2002074.14769 | 2002074.14769 | 1171474 | 661199 | 1832673 | 19783505.000297293
36616739.95298 | 1832506.3479300002 | 3227936.223332114 | 7914769 | 38599405.90339318 | 46470397.2138605 | 134661754.6414958 | 3271676.30841 | 3271676.30841 | 4736603 | 4168061 | 8904664 | 146838094.9499058
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200000 | 0 | 200000 | 200000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1216512.3 | 108975.199220276 | 122885.84126214201 | 268674 | 1956972.72036 | 661118.1145989479 | 4335138.175441366 | 102852.65009 | 102852.65009 | 231908 | 160285 | 392193 | 4830183.825531365
1216512.3 | 108975.199220276 | 122885.84126214201 | 268674 | 1956972.72036 | 661118.1145989479 | 4335138.175441366 | 102852.65009 | 102852.65009 | 431908 | 160285 | 592193 | 5030183.825531365
Obligations à terme
Banques locales | 3000 | 28530 | 0 | 0 | 0 | 650000 | 681530 | 500000 | 500000 | 0 | 0 | 0 | 1181530
Banque à l'étranger | 0 | 0 | 0 | 0 | 634833 | 0 | 634833 | 0 | 0 | 0 | 0 | 0 | 634833
Autres | 1302768.9079999998 | 124234.22892 | 7564.83929765 | 255237 | 275111.09762 | 846520.293628382 | 2811436.3674660316 | 10784.995340000023 | 10784.995340000023 | 80230 | 53924 | 134154 | 2956375.3628060315
1305768.9079999998 | 152764.22892 | 7564.83929765 | 255237 | 909944.09762 | 1496520.293628382 | 4127799.3674660316 | 510784.99534 | 510784.99534 | 80230 | 53924 | 134154 | 4772738.3628060315
Autres passifs | 275889.672 | 0 | 143634.70773921005 | 241876 | 1399117.24767 | 473583.12652092794 | 2534100.753930138 | 5585.566539999999 | 5585.566539999999 | 94203 | 363592 | 457795 | 2997481.320470138
39414910.83297999 | 2094245.776070276 | 3502021.6116311164 | 8680556 | 42865439.96904319 | 49101618.748608746 | 145658792.9383333 | 3890899.52038 | 3890899.52038 | 5342944 | 4745862 | 10088806 | 159638498.4587133
AVOIR DES ACTIONNAIRES
Capital versé | 500000 | 5000 | 150202.375 | 270000 | 750000 | 2093492 | 3768694.375 | 150000 | 150000 | 103837 | 94373 | 198210 | 4116904.375
Réserves | 186951.353 | 46655 | 24498.97294 | 147921 | 1179291.5603800002 | 105578.7695 | 1690896.65582 | 130984.99542 | 130984.99542 | 79683 | 71875 | 151558 | 1973439.65124
Surplus d'apport | 0 | 14325 | 105320.72348 | 1387 | 98479.45517 | 0 | 219512.17865000002 | 0 | 0 | 0 | 0 | 0 | 219512.17865000002
BNR | 1504441.724 | -59043.31439 | -507532.50594 | 327886 | 963217.813250001 | 2152354.49075 | 4381324.207670001 | 138907.21292000002 | 138907.21292000002 | 49466 | 37653 | 87119 | 4607350.420590001
2191393.077 | 6936.68561 | -227510.43452 | 747194 | 2990988.828800001 | 4351425.26025 | 10060427.417140001 | 419892.20834 | 419892.20834 | 232986 | 203901 | 436887 | 10917206.625480002
41606303.90997999 | 2101182.461680276 | 3274511.1771111162 | 9427750 | 45856428.79784319 | 53453044.00885875 | 155719220.35547334 | 4310791.72872 | 4310791.72872 | 5575930 | 4949763 | 10525693 | 170555705.08419332
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 86017.31283 | 2136.50718429 | 88153.82001429 | 0 | 0 | 0 | 0 | 0 | 88153.82001429
Crédit documentaire | 86889.277 | 0 | 0 | 0 | 779585.4834400001 | 596824.937580654 | 1463299.6980206543 | 0 | 0 | 66592 | 3048 | 69640 | 1532939.6980206543
Autres | 46330.311 | 174516.155339206 | 150 | 162745 | 1980524.7513399995 | 362692.71921780996 | 2726958.936897015 | 1078134.40245 | 1078134.40245 | 2729812 | 293648 | 3023460 | 6828553.339347015
Portefeuille brut | 6541273.8451 | 1199872.87192 | 1433465.548540514 | 4137722 | 16518676.833 | 17231662.81123 | 47062673.909790516 | 2163512.5342324 | 2163512.5342324 | 1617316 | 2258806 | 3876122 | 53102308.444022916
Provisions pour créances douteuses | 193274.696 | 328354.37025 | 49320.574789422 | 28993 | 306821.06140999997 | 56811.14656 | 963574.849009422 | 73777.61921 | 73777.61921 | 32539 | 172250.6 | 204789.6 | 1242142.0682194221
Portefeuille de crédit improductif | 147203.39899999998 | 367554.87442 | 38277 | 24943 | 248992.777 | 44520.28062 | 871491.33104 | 125622.022461 | 125622.022461 | 0 | 287980 | 287980 | 1285093.353501
Dépôts US convertis | 15609345 | 674886.15438 | 1412576.78263281 | 3573548 | 21304801.07 | 22793481.997474585 | 65368639.004487395 | 2317515.34401 | 2317515.34401 | 2910589 | 1358864 | 4269453 | 71955607.34849739
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
BNC | 21667082.723 | SOGEBK | 599999.605 | SOGEBK | 16211855.77159 | UNIBK | 4351425.26025
SOGEBK | 13924600.3357 | BNC | 3397881 | UNIBK | 17174851.66467 | SOGEBK | 2990988.828800001
UNIBK | 21225428.24244403 | UNIBK | 1791680.1 | BNC | 6347999.1491 | BNC | 2191393.077
CAPITALBK | 3945127 | BUH | 0 | CAPITALBK | 4108729 | CAPITALBK | 747194
CBNA | 3220148 | CAPITALBK | 80000 | SCOTIA | 2086555 | SOGEBL | 419892.20834
SCOTIA | 2798518 | CBNA | 399899 | SOGEBL | 2089734.9150224 | CBNA | 232986
SOGEBL | 1962312.5069 | BPH | 0 | CBNA | 1584777 | SCOTIA | 203901
BUH | 1592861.0819041163 | SCOTIA | 0 | BUH | 1384144.9737510919 | BPH | 6936.68561
BPH | 948041.79408 | SOGEBL | 0 | BPH | 871518.50167 | BUH | -227510.43452
[bilsysbansept. 11]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2011
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 1488174.722 | 91515.90851 | 201180.01104191 | 186348 | 1766417.2985599998 | 490047.19718948804 | 4223683.137301398 | 36858.32558 | 36858.32558 | 38710 | 42212 | 80922 | 4341463.462881398
Avoirs à la BRH | 17886141.397 | 539315.11344 | 1519274.681042774 | 2367954 | 10646690.897349998 | 14203488.27244992 | 47162864.36128269 | 302769.37097000005 | 302769.37097000005 | 1922661 | 1361981 | 3284642 | 50750275.732252695
Avoirs à l'étranger | 2197690.962 | 84189.00872 | 149426.77713698402 | 790654 | 1676646.894 | 4840002.0959622385 | 9738609.73781922 | -190.6524 | -190.6524 | 717111 | 1099940 | 1817051 | 11555470.08541922
Avoirs dans les banques locales | 0 | 0 | 55838.142408726 | 25071 | 10406.72236 | 82052.4741297409 | 173368.3388984669 | 1606176.10165 | 1606176.10165 | 0 | 0 | 0 | 1779544.440548467
Autres liquidités | 217176.18000000002 | 81184.02363000001 | 15745.951939594 | 200245 | 381007.48737000005 | 422217.551286412 | 1317576.194226006 | 48984.62468 | 48984.62468 | 125904 | 42646 | 168550 | 1535110.818906006
21789183.261 | 796204.0543 | 1941465.5635699881 | 3570272 | 14481169.299639996 | 20037807.591017798 | 62616101.769527785 | 1994597.77048 | 1994597.77048 | 2804386 | 2546779 | 5351165 | 69961864.5400078
Bons B.R.H. | 3847999.5 | 170000 | 0 | 0 | 1425000 | 350000 | 5792999.5 | 0 | 0 | 384920 | 150000 | 534920 | 6327919.5
Autres Placements | 4132127.5435800003 | 23438.94866 | 23328.127456934002 | 685989 | 12500865.426439999 | 12245083.451345455 | 29610832.49748239 | 55725.620800000004 | 55725.620800000004 | 0 | 0 | 0 | 29666558.11828239
Portefeuille net | 3751142.6182700004 | 425797.31739 | 1123957.013653338 | 3304691 | 11647178.84734 | 13143530.35426 | 33396297.150913335 | 1717204.336383 | 1717204.336383 | 1759910 | 1823893 | 3583803 | 38697304.487296335
Immobilisations | 937521.8705500001 | 120710.61300000001 | 236518.38985999997 | 245121 | 1318390.42879 | 1214194.38468 | 4072456.68688 | 177948.04894 | 177948.04894 | 66814 | 48614 | 115428 | 4365832.73582
Autres actifs | 1731794.589 | 18550.0453771 | 66661.62404671001 | 266917 | 1638728.64137 | 1053823.940380842 | 4776475.840174653 | 70314.15616 | 70314.15616 | 114197 | 14838 | 129035 | 4975824.996334652
36189769.3824 | 1554700.9787271 | 3391930.71858697 | 8072990 | 43011332.64358 | 48044439.7216841 | 140265163.44497815 | 4015789.932763 | 4015789.932763 | 5130227 | 4584124 | 9714351 | 153995304.37774116
PASSIF
Dépôts
À vue | 21232008.13 | 554030.43226 | 937957.143328938 | 3502122 | 15232045.606699996 | 21378208.948365685 | 62836372.26065461 | 725355.0565 | 725355.0565 | 2986574 | 1913087 | 4899661 | 68461388.31715462
Épargne | 7535982.67 | 465547.87168 | 1671035.8748480282 | 2163229 | 17058001.856620006 | 17209814.976216234 | 46103612.24936427 | 408520.66936000006 | 408520.66936000006 | 340790 | 1143934 | 1484724 | 47996856.91872427
À terme | 3013854.00479 | 426649.08075 | 697635.3500488321 | 1256483 | 6078294.673244312 | 4175306.0473045562 | 15648222.156137701 | 1924144.6655100002 | 1924144.6655100002 | 809265 | 709119 | 1518384 | 19090750.8216477
31781844.804789998 | 1446227.38469 | 3306628.3682257985 | 6921834 | 38368342.136564314 | 42763329.97188647 | 124588206.66615659 | 3058020.3913700003 | 3058020.3913700003 | 4136629 | 3766140 | 7902769 | 135548996.0575266
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320000 | 0 | 320000 | 320000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1105932.159 | 85629.8444551 | 110687.06894135599 | 228641 | 1112211.23944 | 626919.9696353759 | 3270021.2814718317 | 144235.87298 | 144235.87298 | 355904 | 227942 | 583846 | 3998103.1544518317
1105932.159 | 85629.8444551 | 110687.06894135599 | 228641 | 1112211.23944 | 626919.9696353759 | 3270021.2814718317 | 144235.87298 | 144235.87298 | 675904 | 227942 | 903846 | 4318103.154451832
Obligations à terme
Banques locales | 3000 | 0 | 0 | 0 | 0 | 0 | 3000 | 400000 | 400000 | 0 | 0 | 0 | 403000
Banque à l'étranger | 0 | 0 | 0 | 0 | -0.04578 | 0 | -0.04578 | 0 | 0 | 0 | 0 | 0 | -0.04578
Autres | 1154173.809 | 18750.605170000003 | 7814.75193767 | 37442 | 262627.21996 | 346949.643754244 | 1827758.029821914 | 3877.4264000000003 | 3877.4264000000003 | 79502 | 28117 | 107619 | 1939254.456221914
1157173.809 | 18750.605170000003 | 7814.75193767 | 37442 | 262627.17418000003 | 346949.643754244 | 1830757.9840419139 | 403877.4264 | 403877.4264 | 79502 | 28117 | 107619 | 2342254.410441914
Autres passifs | 278632.205 | 207.92538 | 149604.899336698 | 256606 | 670192.78408 | 553442.697620232 | 1908686.5114169302 | 3256.79684 | 3256.79684 | 23191 | 346382 | 369573 | 2281516.30825693
34323582.97779 | 1550815.7596951 | 3574735.088441523 | 7444523 | 40413373.334264316 | 44290642.282896325 | 131597672.44308726 | 3609390.48759 | 3609390.48759 | 4915226 | 4368581 | 9283807 | 144490869.93067726
AVOIR DES ACTIONNAIRES
Capital versé | 500000 | 5000 | 150202.375 | 270000 | 750000 | 2000000 | 3675202.375 | 150000 | 150000 | 103837 | 94372 | 198209 | 4023411.375
Réserves | 175715.154 | 53964 | 26065.105 | 117270 | 1003392.86263 | 65043.87904 | 1441451.00067 | 129575.44542 | 129575.44542 | 70546 | 67566 | 138112 | 1709138.44609
Surplus d'apport | 0 | 14325 | 105320.72348 | 1387 | 98479.45517 | 0 | 219512.17865000002 | 0 | 0 | 0 | 0 | 0 | 219512.17865000002
BNR | 1190471.26348 | -69403.78114 | -464392.59516 | 239810 | 746086.9915200004 | 1688753.5638000001 | 3331325.4425000004 | 126823.99971999999 | 126823.99971999999 | 40618 | 53605 | 94223 | 3552372.4422200006
1866186.4174799998 | 3885.2188599999936 | -182804.39168 | 628467 | 2597959.30932 | 3753797.44284 | 8667490.996820001 | 406399.44513999997 | 406399.44513999997 | 215001 | 215543 | 430544 | 9504434.44196
36189769.39527 | 1554700.9785550998 | 3391930.696761523 | 8072990 | 43011332.64358432 | 48044439.72573633 | 140265163.43990725 | 4015789.93273 | 4015789.93273 | 5130227 | 4584124 | 9714351 | 153995304.37263727
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 219678.57768 | 145.10341 | 219823.68109 | 0 | 0 | 0 | 0 | 0 | 219823.68109
Crédit documentaire | 52598.229 | 0 | 0 | 0 | 661696.7755499999 | 694553.3393294401 | 1408848.34387944 | 0 | 0 | 28682 | 4817 | 33499 | 1442347.34387944
Autres | 47029.754 | 18741373.979716074 | 0 | 55341 | 2030626.4121399997 | 475139.26518574194 | 21349510.41104182 | 406029.01094 | 406029.01094 | 1397646 | 205630 | 1603276 | 23358815.42198182
0
Portefeuille brut | 4143937.3332700003 | 688058.56169 | 1209091.197351708 | 3342503 | 11928394.60496 | 13196317.68852 | 34508302.385791704 | 1796790.877043 | 1796790.877043 | 1799066 | 1971431 | 3770497 | 40075590.262834705
Provisions pour créances douteuses | 392794.71499999997 | 262261.2443 | 85134.18369837 | 37812 | 281215.75762 | 52787.33426 | 1112005.2348783698 | 79586.54066 | 79586.54066 | 39156 | 147538 | 186694 | 1378285.7755383698
Portefeuille de crédit improductif | 392796.287 | 315640.42819 | 85511 | 23432 | 173346 | 58416.757410000006 | 1049142.4726 | 118165.0926667 | 118165.0926667 | 0 | 313049 | 313049 | 1480356.5652667
Dépôts US convertis | 7797930 | 671682.6 | 1249080.2000000002 | 2777183 | 17897710.200000003 | 16869755.7 | 47263341.7 | 2253304 | 2253304 | 2279642 | 833814 | 3113456 | 52630101.7
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
SOGEBK | 14481169.299639996 | BNC | 3847999.5 | SOGEBK | 11647178.84734 | UNIBK | 3753797.44284
UNIBK | 20037807.591017798 | SOGEBK | 1425000 | UNIBK | 13143530.35426 | SOGEBK | 2597959.30932
BNC | 21789183.261 | UNIBK | 350000 | BNC | 3751142.6182700004 | BNC | 1866186.4174799998
CAPITALBK | 3570272 | CBNA | 384920 | CAPITALBK | 3304691 | CAPITALBK | 628467
CBNA | 2804386 | BPH | 170000 | SCOTIA | 1823893 | SOGEBL | 406399.44513999997
SOGEBL | 1994597.77048 | BUH | 0 | CBNA | 1759910 | CBNA | 215001
SCOTIA | 2546779 | CAPITALBK | 0 | SOGEBL | 1717204.336383 | SCOTIA | 215543
BUH | 1941465.5635699881 | SCOTIA | 150000 | BUH | 1123957.013653338 | BPH | 3885.2188599999936
BPH | 796204.0543 | SOGEBL | 0 | BPH | 425797.31739 | BUH | -182804.39168
BICH | #REF! | BICH | #REF!
[RÉSULTsyst ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RÉSULTATS TRIMESTRIELS PAR BANQUE
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
TRIM 2 2023 (Janv.-Mars.23)
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 500991 | 6025.903609999998 | 410476.44319 | 568663 | 1220688.5729 | 1397428.2549199993 | 4104273.1746199992 | 154400.97127 | 154400.97127 | 5884 | 5884 | 4116041.1746199992
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 16630 | 158819.24175999995 | 0 | 175449.24175999995 | 0 | 0 | 0 | 0 | 175449.24175999995
Autres | 968559 | 50323.993919999986 | 74149.63603718899 | 59177 | 190973.17532 | 626991.4250400001 | 1970174.2303171891 | 43061.301520000015 | 43061.301520000015 | 12160 | 12160 | 1994494.2303171891
1469550 | 56349.89752999999 | 484626.079227189 | 644470 | 1570480.9899799998 | 2024419.6799599994 | 6249896.646697189 | 197462.27279000002 | 18044 | 18044 | 18044 | 6285984.646697189
Dépenses d'intérêt | 157284 | 10631.629479999998 | 132741.20212999993 | 112193 | 253411.20948 | 300185.45001000003 | 966446.4911 | 45393.71907501299 | 45393.71907501299 | 1122 | 1122 | 968690.4911
1312266 | 45718.26804999999 | 351884.8770971891 | 532277 | 1317069.7804999999 | 1724234.2299499994 | 5283450.1555971885 | 152068.55371498704 | 16922 | 16922 | 16922 | 5317294.1555971885
AUTRES REVENUS
Commissions | 260097 | 2649.4908700000005 | 140566.9476 | 299486 | 570490.4671700002 | 570525.6144400006 | 1843815.5200800006 | 5628.594980000002 | 5628.594980000002 | 19295 | 19295 | 1882405.5200800006
Gains sur change | -82988 | -951.32522 | 85193.83240385383 | 224196 | 363408.6978000001 | 685334.1649799998 | 1274193.3699638536 | 7449.92687 | 7449.92687 | 15329 | 15329 | 1304851.3699638536
Autres | 19308 | 2776.9458999999997 | 302987.138812856 | 205191 | 20301.007069999876 | 1050223.07211 | 1600787.1638928559 | 10837.519639999999 | 10837.519639999999 | 23008 | 23008 | 1646803.1638928559
196417 | 4475.1115500000005 | 528747.9188167099 | 728873 | 954200.1720400001 | 2306082.8515300006 | 4718796.053936711 | 23916.04149 | 57632 | 57632 | 57632 | 4834060.053936711
PRODUIT NET BANCAIRE | 1508683 | 50193.37959999999 | 880632.795913899 | 1261150 | 2271269.95254 | 4030317.08148 | 10002246.2095339 | 175984.59520498704 | 175984.59520498704 | 74554 | 74554 | 10151354.2095339
Dotation à la provision pour créances douteuses | 0 | 9000 | 48889.89295412495 | 35185 | 410080.80794999993 | 111692.875 | 614848.5759041249 | 13499.999999999998 | 13499.999999999998 | 0 | 0 | 614848.5759041249
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1508683 | 41193.37959999999 | 831742.902959774 | 1225965 | 1861189.1445900002 | 3918624.20648 | 9387397.633629775 | 162484.59520498704 | 162484.59520498704 | 74554 | 74554 | 9536505.633629775
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 725524 | 29269.302160000007 | 211326.61795000004 | 260950 | 611764.8972299999 | 800978.9186900002 | 2639813.7360300003 | 38470.2545 | 38470.2545 | 20042 | 20042 | 2679897.7360300003
Frais de locaux | 34316 | 5017.09765 | 110734.86236 | 86447 | 65012.19137 | 80434.59959 | 381961.75097 | 18254.769669999998 | 18254.769669999998 | 2938 | 2938 | 387837.75097
Amortissement | 40803 | 1727.5745900000002 | 35946.42420332831 | 25704 | 89080.02638000001 | 123900.15979 | 317161.1849633283 | 3856.31182 | 3856.31182 | 6450 | 6450 | 330061.1849633283
Autres dépenses d'exploitation | 313281 | 19847.87648 | 257088.3687251781 | 376740 | 667714.5798899997 | 870418.7500999997 | 2505090.5751951775 | 36766.59254999993 | 36766.59254999993 | 29456.300000000003 | 29456.300000000003 | 2564003.175195177
1113924 | 55861.850880000005 | 615096.2732385064 | 749841 | 1433571.6948699998 | 1875732.4281699997 | 5844027.247158506 | 97347.92853999994 | 58886.3 | 58886.3 | 58886.3 | 5961799.847158506
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 394759 | -14668.471280000012 | 216646.6297212676 | 476124 | 427617.4497200004 | 2042891.7783100004 | 3543370.3864712687 | 65136.666664987104 | 65136.666664987104 | 15667.699999999997 | 15667.699999999997 | 3574705.786471269
Impôts sur le revenu | 0 | 0 | 64993.98891638019 | 110888 | 158000 | 284470.24445999996 | 618352.2333763802 | 17586.899998200035 | 17586.899998200035 | 2866 | 2866 | 624084.2333763802
BÉNÉFICE NET (PERTE NETTE) | 394759 | -14668.471280000012 | 151652.64080488743 | 365236 | 269617.4497200004 | 1758421.5338500005 | 2925018.1530948887 | 47549.766666787065 | 47549.766666787065 | 12801.699999999997 | 12801.699999999997 | 2950621.553094889
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYTÈME
TRIM 2 2022 (Janv.-Mars.22)
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 567422.00307 | 6510.80207 | 424369.73957 | 476000 | 1000031.9918900002 | 863714.9464100001 | 3338049.4830100005 | 126975.41782999999 | 126975.41782999999 | 5885 | 5885 | 3349819.4830100005
Intérêts sur Bons B.R.H. | 25835 | 0 | 0 | 0 | 139805.96155 | 0 | 165640.96155 | 0 | 0 | 0 | 0 | 165640.96155
Autres | 565863 | 47637.38571 | 55811.39102848001 | 10633 | 85541.52519000001 | 266078.43844 | 1031564.7403684801 | 12773.84563 | 12773.84563 | 150 | 150 | 1031864.7403684801
1159120.00307 | 54148.18778 | 480181.13059848 | 486633 | 1225379.4786300003 | 1129793.38485 | 4535255.184928481 | 139749.26346 | 6035 | 6035 | 6035 | 4547325.184928481
Dépenses d'intérêt | 122746 | 10066.88991 | 120203.26317446727 | 101686 | 182136.96927 | 200098.31697 | 736937.4393244673 | 39970.89684 | 39970.89684 | 744 | 744 | 738425.4393244673
1036374.0030700001 | 44081.29787 | 359977.86742401274 | 384947 | 1043242.5093600003 | 929695.06788 | 3798317.745604013 | 99778.36661999999 | 5291 | 5291 | 5291 | 3808899.745604013
AUTRES REVENUS
Commissions | 195635 | 2833.4022699999996 | 132582.35303 | 214638 | 457902.94249000004 | 476466.1429 | 1480057.84069 | 5243.577880000003 | 5243.577880000003 | 16460 | 16460 | 1512977.84069
Gains sur change | 69182 | 866.05943 | 61030.34523999959 | 208277 | 324424.43886 | 603243.3996300001 | 1267023.2431599996 | 2309.3282000000004 | 2309.3282000000004 | 35489 | 35489 | 1338001.2431599996
Autres | 23454 | 4607.62962 | 58537.127309999996 | 197019 | 110690.42443000001 | 468163.20835 | 862471.38971 | 6568.521700000001 | 6568.521700000001 | 10910 | 10910 | 884291.38971
288271 | 8307.09132 | 252149.8255799996 | 619934 | 893017.80578 | 1547872.7508800002 | 3609552.47356 | 14121.427780000004 | 62859 | 62859 | 62859 | 3735270.47356
PRODUIT NET BANCAIRE | 1324645.00307 | 52388.38919 | 612127.6930040123 | 1004881 | 1936260.3151400003 | 2477567.81876 | 7407870.219164013 | 113899.79439999998 | 68150 | 68150 | 68150 | 7544170.219164013
Dotation à la provision pour créances douteuses | 50000 | 9000 | -34078.36208471388 | 23478 | 312578.84012 | -139327.18928 | 221651.28875528614 | 6000 | 6000 | 0 | 0 | 221651.28875528614
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1274645.00307 | 43388.38919 | 646206.0550887262 | 981403 | 1623681.4750200002 | 2616895.00804 | 7186218.930408726 | 107899.79439999998 | 68150 | 68150 | 68150 | 7322518.930408726
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 573073 | 24440.207349999997 | 188858.08980999998 | 201333 | 520606.44722 | 741708.17309 | 2250018.91747 | 32729.802319999995 | 32729.802319999995 | 36676 | 36676 | 2323370.91747
Frais de locaux | 28428 | 3849.48726 | 73157.5865700978 | 73038 | 58501.56277999999 | 71179.82669 | 308154.4633000978 | 14242.58382 | 14242.58382 | 2962 | 2962 | 314078.4633000978
Amortissement | 39132 | 3107.44769 | 20277.846740000005 | 22617 | 90955.67071 | 124961.6758 | 301051.64094 | 4776.874860000001 | 4776.874860000001 | 5576 | 5576 | 312203.64094
Autres dépenses d'exploitation | 194621 | 16319.94296 | 235982.10567103996 | 266862 | 484892.8444 | 573894.2396 | 1772572.13263104 | 19789.75233 | 19789.75233 | 27291 | 27291 | 1827154.13263104
835254 | 47717.08526 | 518275.6287911377 | 563850 | 1154956.52511 | 1511743.91518 | 4631797.154341138 | 71539.01333 | 72505 | 72505 | 72505 | 4776807.154341138
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 439391.0030700001 | -4328.696069999998 | 127930.4262975885 | 417553 | 468724.9499100002 | 1105151.0928600002 | 2554421.7760675885 | 36360.78106999998 | -4355 | -4355 | -4355 | 2545711.7760675885
Impôts sur le revenu | 0 | 0 | 38379.12788927651 | 74066 | 107000 | 112689.83386000001 | 332134.9617492765 | 9817.410891599986 | 9817.410891599986 | -1353 | -1353 | 329428.9617492765
BÉNÉFICE NET (PERTE NETTE) | 439391.0030700001 | -4328.696069999998 | 89551.298408312 | 343487 | 361724.9499100002 | 992461.2590000002 | 2222286.814318312 | 26543.370178399997 | -3002 | -3002 | -3002 | 2216282.814318312
Commissions / salaires | 0.35849537713431945 | 0.09052114927498497 | 0.6651644216123225 | 1.1476757999616785 | 0.9325322027352575 | 0.712285431148543 | 0.6984642495469788 | 0.14631031307578174 | 0.9627282706316734 | 0.9627282706316734 | 0.9627282706316734 | 0.7024169223966716
marge nette en % revenus d'intérêts | 0.8929713177503318 | 0.8113283262966033 | 0.7260956274955812 | 0.82591431719087 | 0.8386410207466267 | 0.851717777207179 | 0.845366004314531 | 0.7701144708119058 | 0.9378186654843715 | 0.9378186654843715 | 0.9378186654843715 | 0.8458967774270696
frais d'exploitation en % produit net bancaire | 0.7383419843664971 | 1.112932648193309 | 0.6984707770282104 | 0.5945692423581652 | 0.6311762691470523 | 0.46540567162551866 | 0.5842714850978293 | 0.5531616470555787 | 0.7898476272232208 | 0.7898476272232208 | 0.7898476272232208 | 0.5872910868935428
REVENUS D'INTÉR. | revnet%revint | AUTRES REVENUS | F.D'EXPL.%PNB | frais d'expl. | bénef.net
UNIBK | 2024419.6799599994 | CBNA | 0.9378186654843715 | UNIBK | 2306082.8515300006 | UNIBK | 0.46540567162551866 | UNIBK | 1875732.4281699997 | UNIBK | 1758421.5338500005
SOGEBK | 1570480.9899799998 | BNC | 0.8929713177503318 | SOGEBK | 954200.1720400001 | SOGEBL | 0.5531616470555787 | SOGEBK | 1433571.6948699998 | BNC | 394759
BNC | 1469550 | UNIBK | 0.851717777207179 | CAPITALBK | 728873 | CAPITALBK | 0.5945692423581652 | BNC | 1113924 | CAPITALBK | 365236
CAPITALBK | 644470 | SOGEBK | 0.8386410207466267 | BUH | 528747.9188167099 | SOGEBK | 0.6311762691470523 | CAPITALBK | 749841 | SOGEBK | 269617.4497200004
BUH | 484626.079227189 | CAPITALBK | 0.82591431719087 | BNC | 196417 | BUH | 0.6984707770282104 | BUH | 615096.2732385064 | BUH | 151652.64080488743
SOGEBL | 197462.27279000002 | BPH | 0.8113283262966033 | CBNA | 57632 | BNC | 0.7383419843664971 | SOGEBL | 97347.92853999994 | SOGEBL | 47549.766666787065
BPH | 56349.89752999999 | SOGEBL | 0.7701144708119058 | SOGEBL | 23916.04149 | CBNA | 0.7898476272232208 | CBNA | 58886.3 | CBNA | 12801.699999999997
CBNA | 18044 | BUH | 0.7260956274955812 | BPH | 4475.1115500000005 | BPH | 1.112932648193309 | BPH | 55861.850880000005 | BPH | -14668.471280000012
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0
[résultsyscumul ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RÉSULTATS CUMULATIFS PAR BANQUE
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
CUMUL 2023 (Octobre - Mars 2023)
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 898882 | 17889.21377 | 765032.29709 | 1147384 | 2530017.61952 | 2695126.8159899996 | 8054331.94637 | 273025.64635 | 273025.64635 | 11900 | 11900 | 8339257.59272
Intérêts sur Bons B.R.H. | 3343 | 0 | 0 | 22990 | 353241.96153 | 0 | 379574.96153 | 0 | 0 | 0 | 0 | 379574.96153
Autres | 1901323 | 102366.88820999999 | 131053.26402448898 | 105862 | 356294.19908 | 1128976.7798600001 | 3725876.1311744894 | 72244.21722000002 | 72244.21722000002 | 19749 | 19749 | 3817869.3483944894
2803548 | 120256.10197999999 | 896085.561114489 | 1276236 | 3239553.7801300003 | 3824103.5958499997 | 12159783.03907449 | 345269.86357000005 | 345269.86357000005 | 31649 | 31649 | 12536701.902644489
Dépenses d'intérêt | 305542 | 21257.272859999997 | 248690.52190999995 | 222400 | 483418.35387 | 526375.80098 | 1807683.94962 | 86697.92566 | 86697.92566 | 2188 | 2188 | 1896569.87528
2498006 | 98998.82912 | 647395.039204489 | 1053836 | 2756135.42626 | 3297727.7948699994 | 10352099.08945449 | 258571.93791000004 | 258571.93791000004 | 29461 | 29461 | 10640132.027364489
AUTRES REVENUS
Commissions | 474011 | 5641.39659 | 242640.43281000003 | 564750 | 1060241.58566 | 1100649.3813400008 | 3447933.7964000013 | 9517.662100000001 | 9517.662100000001 | 35717 | 35717 | 3493168.458500001
Gains sur change | -57163 | -2298.06769 | 184867.61819419183 | 488836 | 721319.7159000001 | 1526777.4591199998 | 2862339.7255241917 | 14684.05048 | 14684.05048 | 48361 | 48361 | 2925384.776004192
Autres | 43368 | 3339.46544 | 367111.478482856 | 526604 | 287392.1122599999 | 2380525.52721 | 3608340.5833928557 | 18919.63957 | 18919.63957 | 46617 | 46617 | 3673877.222962856
460216 | 6682.79434 | 794619.5294870478 | 1580190 | 2068953.41382 | 5007952.3676700005 | 9918614.105317049 | 43121.35215 | 43121.35215 | 130695 | 130695 | 10092430.45746705
PRODUIT NET BANCAIRE | 2958222 | 105681.62346 | 1442014.5686915368 | 2634026 | 4825088.84008 | 8305680.16254 | 20270713.19477154 | 301693.29006 | 301693.29006 | 160156 | 160156 | 20732562.484831538
Dotation à la provision pour créances douteuses | 0 | 18000 | 156186.88999412494 | 173735 | 979311.83393 | 214115.853 | 1541349.5769241247 | 8599.13587 | 8599.13587 | 0 | 0 | 1549948.7127941248
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 2958222 | 87681.62346 | 1285827.678697412 | 2460291 | 3845777.0061500007 | 8091564.30954 | 18729363.617847413 | 293094.15419000003 | 293094.15419000003 | 160156 | 160156 | 19182613.772037413
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 1402494 | 55495.33993 | 419652.94585 | 501681 | 1168203.24137 | 1490475.0500600003 | 5038001.57721 | 76406.69546 | 76406.69546 | 51613 | 51613 | 5166021.27267
Frais de locaux | 65705 | 9770.57826 | 196084.64839 | 159354 | 126330.81688999999 | 158928.33149 | 716173.37503 | 35833.98132 | 35833.98132 | 9279 | 9279 | 761286.35635
Amortissement | 77644 | 3436.4594 | 57983.07753332831 | 54377 | 174550.78710000002 | 259277.2085 | 627268.5325333283 | 7569.91939 | 7569.91939 | 11750 | 11750 | 646588.4519233283
Autres dépenses d'exploitation | 614511 | 37265.29861 | 470494.6837807781 | 696455 | 1218969.9741899997 | 1580141.2338799997 | 4617837.190460777 | 58822.13738999993 | 58822.13738999993 | 78285.95662000001 | 78285.95662000001 | 4754945.284470777
2160354 | 105967.6762 | 1144215.3555541064 | 1411867 | 2688054.8195499997 | 3488821.82393 | 10999280.675234105 | 178632.73355999994 | 178632.73355999994 | 150927.95662 | 150927.95662 | 11328841.365414105
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 797868 | -18286.05274 | 141612.3231433055 | 1048424 | 1157722.186600001 | 4602742.48561 | 7730082.942613307 | 114461.4206300001 | 114461.4206300001 | 9228.043379999988 | 9228.043379999988 | 7853772.406623308
Impôts sur le revenu | 0 | 0 | 42483.6969429916 | 250139 | 325000 | 634464.4065599999 | 1252087.1035029916 | 30904.583570100032 | 30904.583570100032 | 2866 | 2866 | 1285857.6870730917
BÉNÉFICE NET (PERTE NETTE) | 797868 | -18286.05274 | 99128.62620031388 | 798285 | 832722.1866000011 | 3968278.07905 | 6477995.839110316 | 83556.83705990006 | 83556.83705990006 | 6362.043379999988 | 6362.043379999988 | 6567914.719550216
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
CUMUL 2022 (Octobre - Mars 2022)
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 1157655.0070500001 | 12475.14604 | 846497.7994899999 | 945884 | 1975044.4244100002 | 1703281.0401100002 | 6640837.417100001 | 233904.02391 | 233904.02391 | 15211 | 15211 | 6889952.441010001
Intérêts sur Bons B.R.H. | 50254 | 0 | 0 | 1417 | 285335.46705 | 0 | 337006.46705 | 0 | 0 | 0 | 0 | 337006.46705
Autres | 1104212 | 89608.73843 | 86717.67638848 | 22625 | 168942.32793000003 | 491434.04981 | 1963539.7925584798 | 23721.36319 | 23721.36319 | 479 | 479 | 1987740.1557484798
2312121.00705 | 102083.88446999999 | 933215.4758784799 | 969926 | 2429322.21939 | 2194715.08992 | 8941383.67670848 | 257625.3871 | 257625.3871 | 15690 | 15690 | 9214699.06380848
Dépenses d'intérêt | 251117 | 20171.23053 | 244062.86955446727 | 202045 | 370971.90942000004 | 392115.30677 | 1480483.3162744674 | 79255.95109 | 79255.95109 | 1439 | 1439 | 1561178.2673644675
2061004.0070500001 | 81912.65393999999 | 689152.6063240126 | 767881 | 2058350.3099700003 | 1802599.78315 | 7460900.3604340125 | 178369.43601 | 178369.43601 | 14251 | 14251 | 7653520.796444013
AUTRES REVENUS
Commissions | 385233 | 6107.0330699999995 | 233002.60781000002 | 448724 | 904099.53219 | 872104.7824900001 | 2849270.95556 | 10117.20051 | 10117.20051 | 34813 | 34813 | 2894201.15607
Gains sur change | 139231 | 527.86626 | 171428.76929999946 | 381545 | 506077.41154 | 1036788.9963600001 | 2235599.04346 | 5457.043520000001 | 5457.043520000001 | 84300 | 84300 | 2325356.0869799997
Autres | 311819 | 4979.03846 | 107995.02381999999 | 290199 | 218314.80603000004 | 831282.70005 | 1764589.56836 | 12850.810510000001 | 12850.810510000001 | 22373 | 22373 | 1799813.37887
836283 | 11613.93779 | 512426.4009299995 | 1120468 | 1628491.74976 | 2740176.4789000005 | 6849459.56738 | 28425.054540000005 | 28425.054540000005 | 141486 | 141486 | 7019370.62192
PRODUIT NET BANCAIRE | 2897287.00705 | 93526.59172999999 | 1201579.0072540122 | 1888349 | 3686842.0597300003 | 4542776.262050001 | 14310359.927814012 | 206794.49055000002 | 206794.49055000002 | 155737 | 155737 | 14672891.418364013
Dotation à la provision pour créances douteuses | 320000 | 18000 | 94455.5803652861 | 45102 | 624214.32761 | -127346.98127999999 | 974424.9266952863 | -11835.729019999999 | -11835.729019999999 | 0 | 0 | 962589.1976752863
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 2577287.00705 | 75526.59172999999 | 1107123.426888726 | 1843247 | 3062627.7321200003 | 4670123.243330001 | 13335935.001118727 | 218630.21957000002 | 218630.21957000002 | 155737 | 155737 | 13710302.220688727
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 1132240 | 53830.91339 | 366289.62694 | 386144 | 982625.5813 | 1423724.67005 | 4344854.79168 | 62162.19277999999 | 62162.19277999999 | 207405 | 207405 | 4614421.98446
Frais de locaux | 55010 | 9914.22891 | 133759.0706900978 | 144422 | 115852.16915999998 | 150369.06871999998 | 609326.5374800977 | 27875.43426 | 27875.43426 | 19415 | 19415 | 656616.9717400977
Amortissement | 78648 | 6203.05507 | 40293.18239 | 44062 | 179813.31959000003 | 251349.79435 | 600369.3514 | 9459.96199 | 9459.96199 | 33576 | 33576 | 643405.31339
Autres dépenses d'exploitation | 442760 | 30832.73744 | 405957.48820103996 | 479475 | 859188.74254 | 1092255.55647 | 3310469.5246510403 | 42077.53782 | 42077.53782 | 198425.21388579998 | 198425.21388579998 | 3550972.2763568405
1708658 | 100780.93480999999 | 946299.3682211378 | 1054103 | 2137479.81259 | 2917699.08959 | 8865020.205211138 | 141575.12685 | 141575.12685 | 458821.2138858 | 458821.2138858 | 9465416.545946937
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 868629.0070500001 | -25254.343080000006 | 160824.05866758816 | 789144 | 925147.9195300001 | 1752424.153740001 | 4470914.795907589 | 77055.09272000002 | 77055.09272000002 | -303084.2138858 | -303084.2138858 | 4244885.67474179
Impôts sur le revenu | 0 | 0 | 48247.21760027611 | 129899 | 227000 | 154367.68594 | 559513.9035402761 | 20804.87487509998 | 20804.87487509998 | -3642 | -3642 | 576676.7784153761
BÉNÉFICE NET (PERTE NETTE) | 868629.0070500001 | -25254.343080000006 | 112576.84106731205 | 659245 | 698147.9195300001 | 1598056.467800001 | 3911400.8923673127 | 56250.217844900035 | 56250.217844900035 | -299442.2138858 | -299442.2138858 | 3668208.8963264134
[pageint.sect4]
SECTION 4
STATISTIQUES PAR BANQUE
[bncinfin ]
BANQUE NATIONALE DE CRÉDIT (BNC)
Var.mars. 23 | SEPTEMBRE
Déc. 22 | Var. | Mars 23 | Var. | Juin 23 | Var. | Sept. 23 | /sept. 22 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 127711242.00213 | -0.017645713601018888 | 125457686.00213 | 0 | 0 | 0 | 0 | 0.04309329342834707 | 120274655.00213 | 0.16181561174710765 | 103523015 | 0.21434102271599692 | 85250364.6533 | 0.046120395183805105 | 81491924.87383
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 800000 | 0 | 1000000 | 0 | 0 | 0 | 1000000
Prêts nets | 21868803 | -0.07011289095246777 | 20335518 | 0 | 0 | 0 | 0 | -0.07706679465316 | 22033575 | -0.09050578950008019 | 24226185 | 0.07321871539985783 | 22573390.35592 | 0.06277374111676708 | 21240071.6
Dépôts | 99573837 | -0.009532031993504478 | 98624696 | 0 | 0 | 0 | 0 | 0.07091270829777865 | 92094057 | 0.17949430932194144 | 78079272 | 0.2710003946437675 | 61431351.5 | -0.010110508506066363 | 62058797.5
Avoir des Actionnaires | 10245713 | 0.02600287554414222 | 10512131 | 0 | 0 | 0 | 0 | 0.06802336048468474 | 9842604 | 0.1310342640293881 | 8702304 | 0.06445722650936768 | 8175344 | 0.11131662995715223 | 7356448.9
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 22) | (oct. - déc. 21) | (janv. - mars 23) | (janv. - mars 22) | (avril - juin 23) | (avril - juin 22) | (juil. - sept. 23) | (juil. - sept. 22) | (oct. - mars. 23) | (oct. - mars. 22)
Résultats
Revenus nets d'intérêt | 1185740 | 0.15723724212076137 | 1024630.00398 | 1312266 | 0.266208913107371 | 1036374.0030700001 | 0 | 0 | 950678.0043500001 | 0 | 0 | 1099281 | 2498006 | 0.21203354843327005 | 2061004.0070500001
Autres revenus | 263799 | -0.5186255045509952 | 548012 | 196417 | -0.31863767080282096 | 288271 | 0 | 0 | 318024 | 0 | 0 | 266941 | 460216 | -0.4496886819414002 | 836283
Dot. à la prov. pr créances douteuses | 0 | -1 | 270000 | 0 | -1 | 50000 | 0 | 0 | 60000 | 0 | 0 | 50000 | 0 | -1 | 320000
Dépenses d'exploitation | 1046430 | 0.19810534414772546 | 873404 | 1113924 | 0.33363503796449945 | 835254 | 0 | 0 | 805750 | 0 | 0 | 1085642 | 2160354 | 0.26435717387563806 | 1708658
Bénéfice (perte) net | 403109 | -0.060872997585781095 | 429238.00398000004 | 394759 | -0.10157696165410492 | 439391.0030700001 | 0 | 0 | 402952.00435000006 | 0 | 0 | 230580 | 797868 | -0.08146286444003933 | 868629.0070500001
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 22) | (oct. - déc. 21) | (janv. - mars 23) | (janv. - mars 22) | (avril - juin 23) | (avril - juin 22) | (juil. - sept. 23) | (juil. - sept. 22) | (oct. - mars. 23) | (oct. - mars. 22) | 2022 | 2021 | 2020 | 2019
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Structure financière
Avoir des actionnaires
en % de l'actif | 0.08022561553217938 | 0.08388377472586098 | 0.08379025100001866 | 0.08813109599337998 | 0 | 0.08453828080120149 | 0 | 0.08183439811010634 | 0.08379025100001866 | 0.08813109599337998 | 0.08183439811010634 | 0.08406153935914637 | 0.0958980531432077 | 0.09027212096645935
Dépôts en % de l'actif | 0.7796794975836135 | 0.7577560258775868 | 0.7861192019620509 | 0.7469014560282239 | 0 | 0.7579449558519507 | 0 | 0.765697951894928 | 0.7861192019620509 | 0.7469014560282239 | 0.765697951894928 | 0.7542213873890747 | 0.7205992813031565 | 0.7615330917275869
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.2981704543489519 | 0.20211804927361274 | 0.32293642100114306 | 0.2111665428298482 | 0 | 0.2653888699235632 | 0 | 0.2061279151235176 | 0.32293642100114306 | 0.2111665428298482 | 0.2061279151235176 | 0.16976937609801523 | 0.13055755492733703 | 0.2411278826739176
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0.490875822346351 | 0.6122969985606395 | 0.48628585042232236 | 0.6101198963200616 | 0 | 0.501180780900637 | 0 | 0.6844699825768059 | 0.48628585042232236 | 0.6101198963200616 | 0.6844699825768059 | 0.6749281125897745 | 0.6360964566757642 | 0.19347274672846038
Prêts improductifs nets
en % de l'avoir des actionnaires | 0.37957602365008664 | 0.23692405948524356 | 0.3807112944083364 | 0.23298969567651392 | 0 | 0.36926801264749237 | 0 | 0.16951337268064426 | 0.3807112944083364 | 0.23298969567651392 | 0.16951337268064426 | 0.17351669167153894 | 0.14306456095303147 | 0.5889828175113131
Rentabilité
ROA (rendement de l'actif) | 0.01300425564097543 | 0.01616849089211553 | 0.012474169025777365 | 0.01616460834466482 | 0 | 0.014501256425361387 | 0 | 0.007883922288292948 | 0.012987594497969124 | 0.0163798123279165 | 0.013424277485871085 | 0.012804772919886341 | 0.017398664580816927 | 0.018573534464179725
ROE ( rendement avoir des action.) | 0.16053470283249713 | 0.19254983091364591 | 0.1521387288583535 | 0.1879498749021253 | 0 | 0.1680458266550967 | 0 | 0.09481754161529071 | 0.1567926086976814 | 0.19014232880893908 | 0.16200253044124027 | 0.14321902315891402 | 0.18678417782147982 | 0.20231433087630732
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.8888619023416827 | 0.8886635835034999 | 0.8929713177503318 | 0.894104148254797 | 0 | 0.8820861030533907 | 0 | 0.8923351042888511 | 0.8910159554963925 | 0.8913910650721537 | 0.8894728611533587 | 0.8742902521344234 | 0.8426242348035025 | 0.8222549367124287
Rendement moyen des prêts | 0.06208396589923204 | 0.08589862098799866 | 0.0805737371297326 | 0.08299545865700374 | 0 | 0.0654482747982354 | 0 | 0.07609584982290095 | 0.07223297041880493 | 0.08504871864354034 | 0.07913494619422924 | 0.0788273284435848 | 0.09596795073503067 | 0.08670811586837883
Rendement moyen des prêts productifs | 0.08301307777634459 | 0.10552870884454604 | 0.1168042380882673 | 0.1046072008028485 | 0 | 0.08590593468087729 | 0 | 0.09965577743923786 | 0.09797465311506968 | 0.10504550216369297 | 0.09738041457047548 | 0.09286895347513731 | 0.11747621163588289 | 0.10272105950728723
Rémunération moyenne des dépôts | 0.006188120374505706 | 0.006395837581269216 | 0.006348543457685431 | 0.006002193145708482 | 0 | 0.006077212962581006 | 0 | 0.005951963754203808 | 0.006408221429593764 | 0.006309793519201546 | 0.006003690507811597 | 0.007464132650801321 | 0.012282762603193555 | 0.012096653394315681
Dépenses d'exploitation
en % du produit net bancaire | 0.721905378192653 | 0.5553736945786852 | 0.7383419843664971 | 0.6305493155254529 | 0 | 0.6350979167978958 | 0 | 0.7946307408312852 | 0.7302879905564896 | 0.5897441281593103 | 0.6507434355959172 | 0.6400812257592949 | 0.5068533381221949 | 0.5972598218834595
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 6785.437097717963 | 8116.861956025807 | 7112.235710076606 | 6953.51707648294 | 0 | 6257.469811837238 | 0 | 6361.918509895227 | 6976.938679245283 | 7515.660199870299 | 6754.8363997558 | 5654.609610621538 | 6294.964816176287 | 5332.309882864483
[bncvar]
BANQUE NATIONALE DE CRÉDIT (BNC)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.mars. 23 | SEPTEMBRE
Déc. 22 | Var. | Mars 23 | Var. | Juin 23 | Var. | Sept. 23 | /sept. 22 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
ACTIF
Disponibilités
Encaisse | 6122616 | 0.0407763609542065 | 6372274 | 0 | 0 | 0 | 0 | 0.08773005517107882 | 5858323 | 0.18497830525081502 | 4943823 | 0.16348325091306345 | 4249157 | -0.6351830731200387 | 11647368
Avoirs à la BRH | 42380046 | -0.0006399002020903894 | 42352927 | 0 | 0 | 0 | 0 | 0.10059479204392782 | 38481853 | 0.20349147715429378 | 31975177 | 0.3722471870644091 | 23301324.5 | 0.32504281834348697 | 17585337
Avoirs à l'étranger | 6085610 | -0.20581042820686835 | 4833128 | 0 | 0 | 0 | 0 | -0.02573715354665221 | 4960805 | -0.13370522083177697 | 5726463 | 2.6639233184809066 | 1562932 | -0.3286406465783715 | 2328011.06
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 677319 | -0.42669702163972956 | 388309 | 0 | 0 | 0 | 0 | -0.2873338129602032 | 544868 | 0.6701600370282954 | 326237 | 0.010631492501202811 | 322805.1 | 1.2212129365030762 | 145328.3
55265591 | -0.023865717820696065 | 53946638 | 0 | 0 | 0 | 0 | 0.08226941826188977 | 49845849 | 0.15996921229553404 | 42971700 | 0.4598240549823882 | 29436218.6 | -0.07158968599891273 | 31706044.36
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800000 | 0 | 1000000 | 0 | 0 | 0 | 1000000
Bons du Trésor / M.E.F. | 25600000 | -0.078125 | 23600000 | 0 | 0 | 0 | 0 | -0.08527131782945736 | 25800000 | 0.425414364640884 | 18100000 | -0.05974025974025974 | 19250000 | 1.4367088607594938 | 7900000
Autres Placements | 18588524 | 0.13960371463597648 | 21183551 | 0 | 0 | 0 | 0 | 0.4141741519214657 | 14979450 | 0.24755154854898515 | 12007079 | 0.2674044107388846 | 9473755.099999998 | -0.36543955709456505 | 14929633.900000002
Portefeuille net | 21868803 | -0.07011289095246777 | 20335518 | 0 | 0 | 0 | 0 | -0.07706679465316 | 22033575 | -0.09050578950008019 | 24226185 | 0.07321871539985783 | 22573390.35592 | 0.06277374111676708 | 21240071.6
Immobilisations | 3070704.00213 | 0.031441324182672765 | 3167251.00213 | 0 | 0 | 0 | 0 | 0.0659550765527031 | 2971280.00213 | 0.07784804831394886 | 2756678 | 0.17694359185181194 | 2342234.59738 | 0.08320394453898708 | 2162320.96383
Autres actifs | 3317620 | -0.027999590067578566 | 3224728 | 0 | 0 | 0 | 0 | -0.1612102584964863 | 3844501 | 0.5619335224689634 | 2461373 | 0.1317875118518498 | 2174766 | -0.1484376329179813 | 2553854.05
127711242.00213 | -0.017645713601018888 | 125457686.00213 | 0 | 0 | 0 | 0 | 0.04309329342834707 | 120274655.00213 | 0.16181561174710765 | 103523015 | 0.21434102271599692 | 85250364.6533 | 0.046120395183805105 | 81491924.87383
PASSIF
Dépôts
À vue | 47041743 | -0.021776786629696097 | 46017325 | 0 | 0 | 0 | 0 | 0.009489556001913447 | 45584746 | 0.17756926391991626 | 38710883 | 0.26396948283701815 | 30626438 | -0.010953071434270148 | 30965606.5
Épargne | 38869096 | 0.010498391832935862 | 39277159 | 0 | 0 | 0 | 0 | 0.15098222251461213 | 34124905 | 0.1983036327610699 | 28477678 | 0.3670893355792935 | 20830883 | 0.017728688062133246 | 20468012
À terme | 13662998 | -0.02435673341970774 | 13330212 | 0 | 0 | 0 | 0 | 0.07637071975838002 | 12384406 | 0.1371531206732049 | 10890711 | 0.09190672717513747 | 9974030.5 | -0.061283532258609476 | 10625179
99573837 | -0.009532031993504478 | 98624696 | 0 | 0 | 0 | 0 | 0.07091270829777865 | 92094057 | 0.17949430932194144 | 78079272 | 0.2710003946437675 | 61431351.5 | -0.010110508506066363 | 62058797.5
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 5240985 | -0.011777747885178073 | 5179258 | 0 | 0 | 0 | 0 | 0.17312878405222304 | 4414910 | 0.4966435854548364 | 2949874 | -0.006949027916427517 | 2970516.2 | 0.1518832783670273 | 2578834.38
5240985 | -0.011777747885178073 | 5179258 | 0 | 0 | 0 | 0 | 0.17312878405222304 | 4414910 | 0.4966435854548364 | 2949874 | -0.006949027916427517 | 2970516.2 | 0.1518832783670273 | 2578834.38
Obligations à terme
Banques locales | 4421818 | -0.3822439096317397 | 2731605 | 0 | 0 | 0 | 0 | -0.5530771455889927 | 6112028 | -0.1785475006898046 | 7440513 | -0.002116734636071315 | 7456296 | 0.7050355319780943 | 4373103
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 6859128 | 0.038407068653624775 | 7122567 | 0 | 0 | 0 | 0 | 0.0971988073187594 | 6491592 | 0.23621209339738986 | 5251196 | 0.2501588530488477 | 4200423 | 0.04185817408975263 | 4031664.87
11280946 | -0.12647644975873476 | 9854172 | 0 | 0 | 0 | 0 | -0.21814748461156397 | 12603620 | -0.006940672843980271 | 12691709 | 0.08878913526181767 | 11656719 | 0.3869174235742454 | 8404767.870000001
Autres passifs | 1369761 | -0.06010683615608854 | 1287429 | 0 | 0 | 0 | 0 | -0.024278798057393 | 1319464 | 0.1996697749523574 | 1099856 | 0.08207320888518094 | 1016434 | -0.0701160802857828 | 1093076.22
117465529 | -0.021452880870267907 | 114945555 | 0 | 0 | 0 | 0 | 0.040871322764801314 | 110432051 | 0.16464061316730688 | 94820711 | 0.23023918954328607 | 77075020.7 | 0.039650986137723505 | 74135475.97
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 0 | 3000000 | 0 | 0 | 0 | 0 | 0 | 3000000 | 0 | 3000000 | 0 | 3000000 | 0 | 3000000
Réserves | 2148479 | 4.654455547389572e-07 | 2148480 | 0 | 0 | 0 | 0 | 4.654455547389572e-07 | 2148479 | 0.019997559767883602 | 2106357 | 0.833928722239974 | 1148549 | 0.19733813429630587 | 959252
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228000 | 0.4250008906255567 | 159999.9
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 5097234 | 0.05226697459838022 | 5363651 | 0 | 0 | 0 | 0 | 0.14263062871142118 | 4694125 | 0.305393266363492 | 3595947 | -0.05339798541379569 | 3798795 | 0.17348280008908942 | 3237197
10245713 | 0.02600287554414222 | 10512131 | 0 | 0 | 0 | 0 | 0.06802336048468474 | 9842604 | 0.1310342640293881 | 8702304 | 0.06445722650936768 | 8175344 | 0.11131662995715223 | 7356448.9
127711242 | -0.017645713601313187 | 125457686 | 0 | 0 | 0 | 0 | 0.04309329342911023 | 120274655 | 0.1618156117265325 | 103523015 | 0.21434102205078304 | 85250364.7 | 0.04612039580603415 | 81491924.87
Hors-bilan
Effets à l'encaissement | 1808968 | 0.056627314579362376 | 1911405 | 0 | 0 | 1464704 | 1211933 | 820292.2 | 1146373
Crédit documentaire | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 355824
Autres | 4562165 | 0.1334083708064044 | 5170796 | 0 | 0 | 4662878 | 4577443 | 3804475.364544665 | 7735704.5
Portefeuille brut | 25618437 | -0.058337360706275716 | 24123925 | 0 | 0 | 0 | 0 | -0.05960245977638163 | 25652901 | -0.06243855144168766 | 27361301 | 0.11144233190052834 | 24617832.35592 | 0.10495716369595375 | 22279445
Provisions pour créances douteuses | 3749634 | 0.010340475897114225 | 3788407 | 0 | 0 | 0 | 0 | 0.046716156544063726 | 3619326 | 0.1544472357641631 | 3135116 | 0.5334824856855808 | 2044442 | 0.9669947297092651 | 1039373.4
Portefeuille de crédit improductif | 7638661 | 0.01987691298252403 | 7790494 | 0 | 0 | 0 | 0 | 0.4733017397285325 | 5287779 | 0.13835363675916462 | 4645111 | 0.4452543275698777 | 3214044 | -0.40172615463689204 | 5372195.4
[bnccomp ]
BANQUE NATIONALE DE CRÉDIT (BNC)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 22 | Comp. | Mars 23 | Comp. | Juin 23 | Comp. | Sept. 23 | Comp. | 2022 | Comp. | 2021 | Comp. | 2020 | Comp. | 2019 | Comp.
ACTIF
Disponibilités
Encaisse | 6122616 | 0.04794108885025083 | 6372274 | 0.05079221690643818 | 0 | 0 | 0 | 0 | 5858323 | 0.048707876151432336 | 4943823 | 0.047755786478977644 | 4249157 | 0.04984327066846766 | 11647368 | 0.14292665215643213
Avoirs à la BRH | 42380046 | 0.3318427206219886 | 42352927 | 0.3375873439852935 | 0 | 0 | 0 | 0 | 38481853 | 0.3199498098690743 | 31975177 | 0.3088702256208438 | 23301324.5 | 0.2733281504983922 | 17585337 | 0.21579238712579835
Avoirs à l'étranger | 6085610 | 0.04765132579243496 | 4833128 | 0.03852396894932323 | 0 | 0 | 0 | 0 | 4960805 | 0.04124563899112533 | 5726463 | 0.055315844500858094 | 1562932 | 0.018333434775982507 | 2328011.06 | 0.028567383376995287
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 677319 | 0.005303519011965317 | 388309 | 0.0030951391849631865 | 0 | 0 | 0 | 0 | 544868 | 0.004530197987184837 | 326237 | 0.003151347553005484 | 322805.1 | 0.0037865538911510607 | 145328.3 | 0.001783346021400338
55265591 | 0.4327386542766397 | 53946638 | 0.4299986690260181 | 0 | 0 | 0 | 0 | 49845849 | 0.4144335229988168 | 42971700 | 0.41509320415368506 | 29436218.6 | 0.3452914098339935 | 31706044.36 | 0.3890697686806261
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800000 | 0.006651442899468989 | 1000000 | 0.0096596877515594 | 0 | 0 | 1000000 | 0.012271154492279468
Bons du Trésor / M.E.F. | 25600000 | 0.20045220450970977 | 23600000 | 0.1881112329745929 | 0 | 0 | 0 | 0 | 25800000 | 0 | 18100000 | 0 | 19250000 | 0 | 7900000 | 0
Autres Placements | 18588524 | 0.14555119587428314 | 21183551 | 0.16885016514365128 | 0 | 0 | 0 | 0 | 14979450 | 0.12454369542556344 | 12007079 | 0.11598463394830609 | 9473755.099999998 | 0.11112861673411356 | 14929633.900000002 | 0.18320384410007287
Portefeuille net | 21868803 | 0.1712363191929123 | 20335518 | 0.16209065102360287 | 0 | 0 | 0 | 0 | 22033575 | 0.18319383247958432 | 24226185 | 0.23401738251151205 | 22573390.35592 | 0.2647893700833125 | 21240071.6 | 0.26064020003067756
Immobilisations | 3070704.00213 | 0.02404411666499012 | 3167251.00213 | 0.02524557165892751 | 0 | 0 | 0 | 0 | 2971280.00213 | 0.02470412409062724 | 2756678 | 0.02662864871159326 | 2342234.59738 | 0.027474775115690176 | 2162320.96383 | 0.026534174609052573
Autres actifs | 3317620 | 0.025977509481464975 | 3224728 | 0.02570371017320733 | 0 | 0 | 0 | 0 | 3844501 | 0.03196434859806429 | 2461373 | 0.023776094620119013 | 2174766 | 0.025510342493483 | 2553854.05 | 0.03133873759828361
127711242.00213 | 1 | 125457686.00213 | 1 | 0 | 0 | 0 | 0 | 120274655.00213 | 1 | 103523015 | 1 | 85250364.6533 | 1 | 81491924.87383 | 1
PASSIF
Dépôts
À vue | 47041743 | 0.3683445737628597 | 46017325 | 0.3667955823704474 | 0 | 0 | 0 | 0 | 45584746 | 0.37900541888224676 | 38710883 | 0.373935042367149 | 30626438 | 0.35925286800300466 | 30965606.5 | 0.37998374130863327
Épargne | 38869096 | 0.3043514054882634 | 39277159 | 0.3130709664080139 | 0 | 0 | 0 | 0 | 34124905 | 0.2837248213216298 | 28477678 | 0.2750854773694526 | 20830883 | 0.2443494885296499 | 20468012 | 0.2511661374018301
À terme | 13662998 | 0.10698351833249045 | 13330212 | 0.10625265318358958 | 0 | 0 | 0 | 0 | 12384406 | 0.10296771169105144 | 10890711 | 0.10520086765247322 | 9974030.5 | 0.11699692477050196 | 10625179 | 0.13038321301712347
99573837 | 0.7796794975836135 | 98624696 | 0.7861192019620509 | 0 | 0 | 0 | 0 | 92094057 | 0.765697951894928 | 78079272 | 0.7542213873890747 | 61431351.5 | 0.7205992813031565 | 62058797.5 | 0.7615330917275869
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 5240985 | 0.0410377733223563 | 5179258 | 0.041282907130234074 | 0 | 0 | 0 | 0 | 4414910 | 0.0367069022141183 | 2949874 | 0.028494861746443532 | 2970516.2 | 0.03484461576300146 | 2578834.38 | 0.031645275086981735
5240985 | 0.0410377733223563 | 5179258 | 0.041282907130234074 | 0 | 0 | 0 | 0 | 4414910 | 0.0367069022141183 | 2949874 | 0.028494861746443532 | 2970516.2 | 0.03484461576300146 | 2578834.38 | 0.031645275086981735
Obligations à terme
Banques locales | 4421818 | 0.03462356117346546 | 2731605 | 0.021773117989388257 | 0 | 0 | 0 | 0 | 6112028 | 0.05081725655244456 | 7440513 | 0.07187303229141849 | 7456296 | 0.0874635085764571 | 4373103 | 0.05366302252365082
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 6859128 | 0.053708098773995176 | 7122567 | 0.05677266357263336 | 0 | 0 | 0 | 0 | 6491592 | 0.05397306689331212 | 5251196 | 0.050724913682237714 | 4200423 | 0.049271613289661204 | 4031664.87 | 0.04947318248086582
11280946 | 0.08833165994746064 | 9854172 | 0.07854578156202162 | 0 | 0 | 0 | 0 | 12603620 | 0.10479032344575669 | 12691709 | 0.1225979459736562 | 11656719 | 0.1367351218661183 | 8404767.870000001 | 0.10313620500451665
Autres passifs | 1369761 | 0.010725453597711897 | 1287429 | 0.010261858328696914 | 0 | 0 | 0 | 0 | 1319464 | 0.010970424317381188 | 1099856 | 0.010624265531679115 | 1016434 | 0.011922928472314215 | 1093076.22 | 0.01341330716745686
117465529 | 0.9197743844511423 | 114945555 | 0.9162097489830034 | 0 | 0 | 0 | 0 | 110432051 | 0.9181656018721842 | 94820711 | 0.9159384606408536 | 77075020.7 | 0.9041019474045905 | 74135475.97 | 0.9097278789865421
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 0.023490492715981616 | 3000000 | 0.02391244486965164 | 0 | 0 | 0 | 0 | 3000000 | 0.024942910873008713 | 3000000 | 0.028979063254678198 | 3000000 | 0.03519046531003749 | 3000000 | 0.03681346347683841
Réserves | 2148479 | 0.016822943433313153 | 2148480 | 0.01712513651784972 | 0 | 0 | 0 | 0 | 2148479 | 0.017863106736510294 | 2106357 | 0.020346750913311402 | 1148549 | 0.01347265791379275 | 959252 | 0.011771129489028065
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228000 | 0.0026744753635628495 | 159999.9 | 0.0019633834916492655
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 5097234 | 0.03991217938288461 | 5363651 | 0.042752669612517294 | 0 | 0 | 0 | 0 | 4694125 | 0.03902838050058734 | 3595947 | 0.034735725191156766 | 3798795 | 0.04456045455581462 | 3237197 | 0.03972414450894362
10245713 | 0.08022561553217938 | 10512131 | 0.08379025100001866 | 0 | 0 | 0 | 0 | 9842604 | 0.08183439811010634 | 8702304 | 0.08406153935914637 | 8175344 | 0.0958980531432077 | 7356448.9 | 0.09027212096645935
127711242 | 0.9999999999833218 | 125457686 | 0.9999999999830221 | 0 | 0 | 0 | 0 | 120274655 | 0.9999999999822905 | 103523015 | 1 | 85250364.7 | 1.0000000005477983 | 81491924.87 | 0.9999999999530015
[bncgdes&$ ]
BANQUE NATIONALE DE CRÉDIT (BNC)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Mars 2023 | Septembre 22
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 3155523 | 3216751 | 6372274 | 0.4951957495864114 | 4324942 | 1533381 | 5858323 | 0.7382559821300396
Avoirs à la BRH | 22639177 | 19713750 | 42352927 | 0.5345363025322901 | 16813363 | 21668490 | 38481853 | 0.4369166682280087
Avoirs à l'étranger | 4833128 | 0 | 4833128 | 0 | 4960805 | 0 | 4960805 | 1
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 97081 | 291228 | 388309 | 0.2500096572574934 | 132838 | 412030 | 544868 | 0.24379849798483302
30724909 | 23221729 | 53946638 | 0.5695426098656973 | 26231948 | 23613901 | 49845849 | 0.5262614345278781
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 800000 | 800000 | 0
Bons du Trésor / M.E.F. | 0 | 23600000 | 23600000 | 0 | 0 | 25800000 | 25800000 | 0
Autres Placements | 18788458 | 2395093 | 21183551 | 0.8869361893102814 | 14884357 | 95093 | 14979450 | 0.9936517695910063
Portefeuille net | 6221404 | 14114114 | 20335518 | 0.30593781776298984 | 4618612 | 17414963 | 22033575 | 0.20961700495720736
Immobilisations | 0 | 3167251.00213 | 3167251.00213 | 0 | 0 | 2971280.00213 | 2971280.00213 | 0
Autres actifs | 345186 | 2879542 | 3224728 | 0.10704344676512252 | 1632967 | 2211534 | 3844501 | 0.4247539537640906
56079957 | 69377729.00213 | 125457686.00213 | 0.4470029600183115 | 47367884 | 72906771.00213 | 120274655.00213 | 0.39383096961833847
PASSIF
Dépôts
À vue | 23242000 | 22775325 | 46017325 | 0.50507064458875 | 21445290 | 24139456 | 45584746 | 0.4704488207524508
Épargne | 19755616 | 19521543 | 39277159 | 0.5029797598140945 | 15486304 | 18638601 | 34124905 | 0.45381236958754906
À terme | 7909773 | 5420439 | 13330212 | 0.593371883357894 | 6410528 | 5973878 | 12384406 | 0.5176290247590397
50907389 | 47717307 | 98624696 | 0.5161728356556861 | 43342122 | 48751935 | 92094057 | 0.4706288702212348
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1611057 | 3568201 | 5179258 | 0.31105942202531717 | 886670 | 3528240 | 4414910 | 0.2008353511170103
1611057 | 3568201 | 5179258 | 0.31105942202531717 | 886670 | 3528240 | 4414910 | 0.2008353511170103
Obligations à terme
Banques locales | 0 | 2731605 | 2731605 | 0 | 0 | 6112028 | 6112028 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 3581723 | 3540844 | 7122567 | 0.5028696816751601 | 3142479 | 3349113 | 6491592 | 0.48408448959823724
3581723 | 6272449 | 9854172 | 0.3634727504248962 | 3142479 | 9461141 | 12603620 | 0.2493314619133233
Autres passifs | 0 | 1287429 | 1287429 | 0 | 0 | 1319464 | 1319464 | 0
56100169 | 58845386 | 114945555 | 0.48805862044861154 | 47371271 | 63060780 | 110432051 | 0.428963064355293
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 3000000 | 3000000 | 0 | 0 | 3000000 | 3000000 | 0
Réserves | 0 | 2148480 | 2148480 | 0 | 0 | 2148479 | 2148479 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 5363651 | 5363651 | 0 | 0 | 4694125 | 4694125 | 0
0 | 10512131 | 10512131 | 0 | 0 | 9842604 | 9842604 | 0
56100169 | 69357517 | 125457686 | 0.44716406613780524 | 47371271 | 72903384 | 120274655 | 0.3938591301716891
*Converties au taux de 153,6019 Gdes | *Converties au taux de 117,7047 Gdes
[bncrésult ]
BANQUE NATIONALE DE CRÉDIT (BNC)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2023 | 2022
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 397891 | 0.2591161901123675 | 500991 | 0 | 0 | 0 | 0 | 590233.00398 | -0.038647450678263 | 567422.00307 | -0.2229116918900944 | 440937.00434999994 | 0.13178525521045908 | 499046
Intérêts sur bons B.R.H. | 3343 | -1 | 0 | 0 | 0 | 0 | 0 | 24419 | 0.057987632581186783 | 25835 | 0.5000580607702729 | 38754 | -0.129973680136244 | 33717
Autres | 932764 | 0.03837519458298133 | 968559 | 0 | 0 | 0 | 0 | 538349 | 0.05110811016645336 | 565863 | 0.056916603488830333 | 598070 | 0.16901366060829 | 699152
1333998 | 0.10161334574714505 | 1469550 | 0 | 0 | 0 | 0 | 1153001.00398 | 0.005307019741420968 | 1159120.00307 | -0.07019031550185982 | 1077761.00435 | 0.1430317064987618 | 1231915
Dépenses d'intérêt | 148258 | 0.06088035721512498 | 157284 | 0 | 0 | 0 | 0 | 128371 | -0.04381830787327356 | 122746 | 0.03533312694507357 | 127083 | 0.043680114570792315 | 132634
1185740 | 0.10670636058495117 | 1312266 | 0 | 0 | 0 | 0 | 1024630.00398 | 0.011461697436520988 | 1036374.0030700001 | -0.08268829444403947 | 950678.0043500001 | 0.1563126473632922 | 1099281
AUTRES REVENUS
Commissions | 213914 | 0.21589517282646298 | 260097 | 0 | 0 | 0 | 0 | 189598 | 0.03184105317566641 | 195635 | 0.01582027755769673 | 198730 | -0.049413777487042725 | 188910
Gains sur change | 25825 | -4.213475314617619 | -82988 | 0 | 0 | 0 | 0 | 70049 | -0.012377050350468958 | 69182 | 0.2519152380677055 | 86610 | -0.2871146518877728 | 61743
Autres | 24060 | -0.1975062344139651 | 19308 | 0 | 0 | 0 | 0 | 288365 | -0.9186655800808003 | 23454 | 0.39353628378954547 | 32684 | -0.501652184555134 | 16288
263799 | -0.25542932308310495 | 196417 | 0 | 0 | 0 | 0 | 548012 | -0.47396954811208514 | 288271 | 0.10321190823912221 | 318024 | -0.16062624204462556 | 266941
PRODUIT NET BANCAIRE | 1449539 | 0.04080193771950944 | 1508683 | 0 | 0 | 0 | 0 | 1572642.00398 | -0.15769450407809013 | 1324645.00307 | -0.04223244611978788 | 1268702.00435 | 0.07686595852740283 | 1366222
Dotation à la provision pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270000 | -0.8148148148148148 | 50000 | 0.2 | 60000 | -0.16666666666666666 | 50000
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1449539 | 0.04080193771950944 | 1508683 | 0 | 0 | 0 | 0 | 1302642.00398 | -0.021492475157763907 | 1274645.00307 | -0.05173440335244355 | 1208702.00435 | 0.0889549245910456 | 1316222
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 676970 | 0.07172252832474113 | 725524 | 0 | 0 | 0 | 0 | 559167 | 0.02486913569649139 | 573073 | -0.16152392452619474 | 480508 | 0.5128156034863103 | 726920
Frais de locaux | 31389 | 0.09324922743636306 | 34316 | 0 | 0 | 0 | 0 | 26582 | 0.06944548942893687 | 28428 | -0.05287040945546644 | 26925 | 0.06384401114206129 | 28644
Amortissement | 36841 | 0.1075432262967889 | 40803 | 0 | 0 | 0 | 0 | 39516 | -0.009717582751290617 | 39132 | -0.003526525605642441 | 38994 | -0.06857465251064267 | 36320
Autres dépenses d'exploitation | 301230 | 0.04000597550044816 | 313281 | 0 | 0 | 0 | 0 | 248139 | -0.21567750333482444 | 194621 | 0.3324512770975383 | 259323 | 0.13278806739086005 | 293758
1046430 | 0.06449929761188039 | 1113924 | 0 | 0 | 0 | 0 | 873404 | -0.043679671721219504 | 835254 | -0.03532338665842965 | 805750 | 0.347368290412659 | 1085642
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 403109 | -0.02071400043164504 | 394759 | 0 | 0 | 0 | 0 | 429238.00398000004 | 0.023653541848249592 | 439391.0030700001 | -0.082930689216217 | 402952.00435000006 | -0.4277730411790667 | 230580
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET (PERTE NETTE) | 403109 | -0.02071400043164504 | 394759 | 0 | 0 | 0 | 0 | 429238.00398000004 | 0.023653541848249592 | 439391.0030700001 | -0.082930689216217 | 402952.00435000006 | -0.4277730411790667 | 230580
0 | 0
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 (oct.- mars. 23) | 2022 (oct.- mars. 22) | 2022
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 397891 | -0.32587470148741043 | 590233.00398 | 500991 | -0.11707512699644945 | 567422.00307 | 0 | 0 | 440937.00434999994 | 0 | 0 | 499046 | 898882 | -0.22353205875161347 | 1157655.0070500001 | 2097638.0114
Intérêts sur bons B.R.H. | 3343 | -0.8630984069781727 | 24419 | 0 | -1 | 25835 | 0 | 0 | 38754 | 0 | 0 | 33717 | 3343 | -0.933477932104907 | 50254 | 122725
Autres | 932764 | 0.7326381213673657 | 538349 | 968559 | 0.7116492861346297 | 565863 | 0 | 0 | 598070 | 0 | 0 | 699152 | 1901323 | 0.7218822110246945 | 1104212 | 2401434
1333998 | 0.15697904459339007 | 1153001.00398 | 1469550 | 0.267815235789053 | 1159120.00307 | 0 | 0 | 1077761.00435 | 0 | 0 | 1231915 | 2803548 | 0.2125438034824155 | 2312121.00705 | 4621797.0114
Dépenses d'intérêt | 148258 | 0.15491816687569623 | 128371 | 157284 | 0.2813778045720431 | 122746 | 0 | 0 | 127083 | 0 | 0 | 132634 | 305542 | 0.21673164301899114 | 251117 | 510834
1185740 | 0.15723724212076137 | 1024630.00398 | 1312266 | 0.266208913107371 | 1036374.0030700001 | 0 | 0 | 950678.0043500001 | 0 | 0 | 1099281 | 2498006 | 0.21203354843327005 | 2061004.0070500001 | 4110963.0114
AUTRES REVENUS
Commissions | 213914 | 0.12825029799892404 | 189598 | 260097 | 0.3295013673422445 | 195635 | 0 | 0 | 198730 | 0 | 0 | 188910 | 474011 | 0.23045273899172708 | 385233 | 772873
Gains sur change | 25825 | -0.6313294979228825 | 70049 | -82988 | -2.199560579341447 | 69182 | 0 | 0 | 86610 | 0 | 0 | 61743 | -57163 | -1.4105623029354095 | 139231 | 287584
Autres | 24060 | -0.9165640767776949 | 288365 | 19308 | -0.17677155282680992 | 23454 | 0 | 0 | 32684 | 0 | 0 | 16288 | 43368 | -0.8609193153720588 | 311819 | 360791
263799 | -0.5186255045509952 | 548012 | 196417 | -0.31863767080282096 | 288271 | 0 | 0 | 318024 | 0 | 0 | 266941 | 460216 | -0.4496886819414002 | 836283 | 1421248
PRODUIT NET BANCAIRE | 1449539 | -0.07827783034438497 | 1572642.00398 | 1508683 | 0.13893382491420195 | 1324645.00307 | 0 | 0 | 1268702.00435 | 0 | 0 | 1366222 | 2958222 | 0.02103174204064909 | 2897287.00705 | 5532211.0114
Dotation à la provision pour créances douteuses | 0 | 0 | 270000 | 0 | -1 | 50000 | 0 | 0 | 60000 | 0 | 0 | 50000 | 0 | -1 | 320000 | 430000
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1449539 | 0.11276850859344416 | 1302642.00398 | 1508683 | 0.18361033571411348 | 1274645.00307 | 0 | 0 | 1208702.00435 | 0 | 0 | 1316222 | 2958222 | 0.14780464570223537 | 2577287.00705 | 5102211.0114
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 676970 | 0.21067588037205343 | 559167 | 725524 | 0.2660237002964718 | 573073 | 0 | 0 | 480508 | 0 | 0 | 726920 | 1402494 | 0.23868967710026143 | 1132240 | 2339668
Frais de locaux | 31389 | 0.18083665638401927 | 26582 | 34316 | 0.20711974110032363 | 28428 | 0 | 0 | 26925 | 0 | 0 | 28644 | 65705 | 0.1944191965097255 | 55010 | 110579
Amortissement | 36841 | -0.067694098592975 | 39516 | 40803 | 0.0427016252683226 | 39132 | 0 | 0 | 38994 | 0 | 0 | 36320 | 77644 | -0.012765741023293663 | 78648 | 153962
Autres dépenses d'exploitation | 301230 | 0.21395669362736208 | 248139 | 313281 | 0.6096978229481916 | 194621 | 0 | 0 | 259323 | 0 | 0 | 293758 | 614511 | 0.38790992862950585 | 442760 | 995841
1046430 | 0.19810534414772546 | 873404 | 1113924 | 0.33363503796449945 | 835254 | 0 | 0 | 805750 | 0 | 0 | 1085642 | 2160354 | 0.26435717387563806 | 1708658 | 3600050
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 403109 | -0.060872997585781095 | 429238.00398000004 | 394759 | -0.10157696165410492 | 439391.0030700001 | 0 | 0 | 402952.00435000006 | 0 | 0 | 230580 | 797868 | -0.08146286444003933 | 868629.0070500001 | 1502161.0114000002
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET (PERTE NETTE) | 403109 | -0.060872997585781095 | 429238.00398000004 | 394759 | -0.10157696165410492 | 439391.0030700001 | 0 | 0 | 402952.00435000006 | 0 | 0 | 230580 | 797868 | -0.08146286444003933 | 868629.0070500001 | 1502161.0114000002
[BNCVARAN ]
BANQUE NATIONALE DE CRÉDIT (BNC)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Mars) | ANNÉE
2023 | Var. | 2022 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 898882 | -0.22353205875161347 | 1157655.0070500001 | 2097638.0114 | 0.023893291791855075 | 2048688.10863 | -0.08960054117248659 | 2250317.80145 | 0.33828995048545685 | 1681487.48381
Intérêts sur Bons B.R.H. | 3343 | -0.933477932104907 | 50254 | 122725 | 1.4625278407608804 | 49837 | -0.9233885335983947 | 650516.2 | 0.017800822669247148 | 639139
Autres | 1901323 | 0.7218822110246945 | 1104212 | 2401434 | 0.17529472860810588 | 2043261.1 | 0.06519383556337942 | 1918205.8999799998 | 0.20096295870232778 | 1597223.2
2803548 | 0.2125438034824155 | 2312121.00705 | 4621797.0114 | 0.11589463545217031 | 4141786.20863 | -0.14053705855372392 | 4819039.90143 | 0.23002164206147308 | 3917849.6838100003
Dépenses d'intérêt | 305542 | 0.21673164301899114 | 251117 | 510834 | -0.018877665376196427 | 520662.9 | -0.3134719978383124 | 758400.092 | 0.08906314216160972 | 696378.44
2498006 | 0.21203354843327005 | 2061004.0070500001 | 4110963.0114 | 0.13527285900554548 | 3621123.30863 | -0.10823823865867468 | 4060639.8094299994 | 0.26049233474687894 | 3221471.2438100004
AUTRES REVENUS
Commissions | 474011 | 0.23045273899172708 | 385233 | 772873 | 0.1040017712640969 | 700065 | 0.1670704633389687 | 599848.1 | -0.039636090008885655 | 624605
Gains sur change | -57163 | -1.4105623029354095 | 139231 | 287584 | 0.3732928389968101 | 209412 | -0.2906239340067391 | 295205.9 | 0.46924891625149945 | 200923
Autres | 43368 | -0.8609193153720588 | 311819 | 360791 | 4.657691704563274 | 63770 | -0.4449973389985322 | 114900.35 | 0.10264817089555109 | 104204
460216 | -0.4496886819414002 | 836283 | 1421248 | 0.4603158293834967 | 973247 | -0.03634555363814214 | 1009954.35 | 0.08628545645411793 | 929732
PRODUIT NET BANCAIRE | 2958222 | 0.02103174204064909 | 2897287.00705 | 5532211.0114 | 0.2041282351595329 | 4594370.30863 | -0.09391874715793326 | 5070594.159429999 | 0.22147576536777225 | 4151203.2438100004
Dotation à la provision pour créances douteuses | 0 | 0 | 320000 | 430000 | -0.033707865168539325 | 445000 | -0.5761904761904761 | 1050000 | 2.652173913043478 | 287500
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 2958222 | 0.14780464570223537 | 2577287.00705 | 5102211.0114 | 0.2296350125194298 | 4149370.30863 | 0.0320291340268617 | 4020594.159429999 | 0.040606357610759064 | 3863703.2438100004
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 1402494 | 0.23868967710026143 | 1132240 | 2339668 | 0.1561777487121984 | 2023623.1 | 0.18883419206961014 | 1702191.2 | 0.11924792883487405 | 1520834.8
Frais de locaux | 65705 | 0.1944191965097255 | 55010 | 110579 | 0.06727214817245607 | 103609 | -0.1889801685303108 | 127751.5 | 0.16575840476846615 | 109586.6
Amortissement | 77644 | -0.012765741023293663 | 78648 | 153962 | -0.01839997959808222 | 156848 | 0.45031554127464807 | 108147.5 | 0.12867624037237263 | 95818
Autres dépenses d'exploitation | 614511 | 0.38790992862950585 | 442760 | 995841 | 0.5164550710294472 | 656690.07874 | 0.03913666286755085 | 631957.37597 | -0.16086698435658936 | 753107.51
2160354 | 0.26435717387563806 | 1708658 | 3600050 | 0.22418610812439416 | 2940770.1787400004 | 0.14424736967372298 | 2570047.57597 | 0.03658248291280867 | 2479346.91
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 797868 | -0.08146286444003933 | 868629.0070500001 | 1502161.0114000002 | 0.2428933062722069 | 1208600.1298899995 | -0.16679674843181033 | 1450546.583459999 | 0.047813014636073604 | 1384356.3338100002
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET (PERTE NETTE) | 797868 | -0.08146286444003933 | 868629.0070500001 | 1502161.0114000002 | 0.2428933062722069 | 1208600.1298899995 | -0.16679674843181033 | 1450546.583459999 | 0.047813014636073604 | 1384356.3338100002
[bphinfin ]
BANQUE POPULAIRE HAÏTIENNE (BPH)
INDICATEURS FINANCIERS
Var.mars. 23 | SEPTEMBRE
Déc. 22 | Var. | Mars 23 | Var. | Juin 23 | Var. | Sept. 23 | /sept. 22 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 6133163.696362 | -0.04772419802187572 | 5840463.377616241 | 0 | 0 | 0 | 0 | 0.03281298332499763 | 5654908.94470912 | 0.13091239986930125 | 5000306.783586999 | 0.1644471289336575 | 4294146.689309999 | -0.10464078580606265 | 4796004.353600001
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 540000
Prêts nets | 436756.94957199995 | 0.044236028123131876 | 456077.34227624023 | 0 | 0 | 0 | 0 | 0.4703595148671387 | 310180.8351391199 | 0.03488718909236587 | 299724.2969170001 | 0.7847738253663349 | 167934.05005000002 | -0.7715706289926039 | 735168.3774700001
Dépôts | 5188976.49202 | -0.03972200538333166 | 4982859.93987 | 0 | 0 | 0 | 0 | 0.0622886187509474 | 4690683.72937 | 0.14275078134580654 | 4104730.27535 | 0.1726374357804065 | 3500425.74977 | -0.13847968195698723 | 4063079.73992
Avoir des Actionnaires | -354607.07864 | 0.027228940344426553 | -344951.5036500001 | 0 | 0 | 0 | 0 | 0.017202775380379908 | -350989.49713 | 0.004444980957996317 | -349436.25961000007 | -0.13924240299816604 | -306726.8727800001 | -6.082624852556206 | -43306.948929999955
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 22) | (oct. - déc. 21) | (janv. - mars 23) | (janv. - mars 22) | (avril - juin 23) | (avril - juin 22) | (juil. - sept. 23) | (juil. - sept. 22) | (oct. - mars. 23) | (oct. - mars. 22)
Résultats
Revenus nets d'intérêt | 53280.56107 | 0.4083703732801453 | 37831.35607000001 | 45718.26804999999 | 0.037135253703908 | 44081.29787 | 0 | 0 | 42130.54218999999 | 0 | 0 | 43374.006330000004 | 98998.82912 | 0.20859017939420468 | 81912.65393999999
Autres revenus | 2207.68279 | -0.3323902969102766 | 3306.84647 | 4475.1115500000005 | -0.46129019441187497 | 8307.09132 | 0 | 0 | 11717.30542 | 0 | 0 | 23086.17564 | 6682.79434 | -0.4245884160190598 | 11613.93779
Dot. à la prov. pr créances douteuses | 9000 | 0 | 9000 | 9000 | 0 | 9000 | 0 | 0 | 9002.51826 | 0 | 0 | 9000 | 18000 | 0 | 18000
Dépenses d'exploitation | 50105.82531999999 | -0.05574462190521588 | 53063.84955 | 55861.850880000005 | 0.17068866582317324 | 47717.08526 | 0 | 0 | 57535.17954 | 0 | 0 | 63091.775799999996 | 105967.6762 | 0.051465501880672726 | 100780.93480999999
Bénéfice (perte) net | -3617.5814599999867 | 0.8271221215634953 | -20925.647009999993 | -14668.471280000012 | -2.3886581646745224 | -4328.696069999998 | 0 | 0 | -12689.850189999997 | 0 | 0 | -5631.593829999991 | -18286.05274 | 0.27592443477646794 | -25254.343080000006
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 22) | (oct. - déc. 21) | (janv. - mars 23) | (janv. - mars 22) | (avril - juin 23) | (avril - juin 22) | (juil. - sept. 23) | (juil. - sept. 22) | (oct. - mars. 23) | (oct. - mars. 22) | 2022 | 2021 | 2020 | 2019
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Structure financière
Avoir des actionnaires
en % de l'actif | -0.057817970658494214 | -0.07378515349902502 | -0.05906235196543438 | -0.05610282302922067 | 0 | -0.05699821592332317 | 0 | -0.062068107649796 | -0.05906235196543438 | -0.05610282302922067 | -0.062068107649796 | -0.06988296413271866 | -0.07142906262228461 | -0.00902979766844721
Dépôts en % de l'actif | 0.846052176154688 | 0.8390864450292649 | 0.8531617472283051 | 0.8172947588948617 | 0 | 0.8213556988377361 | 0 | 0.8294888167489815 | 0.8531617472283051 | 0.8172947588948617 | 0.8294888167489815 | 0.8208956876052808 | 0.8151621272007507 | 0.8471801608916704
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.8862416427797208 | 0.8512048658350672 | 0.8990194311367232 | 0.8566284546641875 | 0 | 0.8593509453446603 | 0 | 0.8837942060835163 | 0.8990194311367232 | 0.8566284546641875 | 0.8837942060835163 | 0.8479007695801347 | 0.8186232390920686 | 0.7961267802538988
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0.8058952107256309 | 0.8936029231728382 | 0.7892794220038946 | 0.8868347282651149 | 0 | 0.8462386358091112 | 0 | 0.8711693742290048 | 0.7892794220038946 | 0.8868347282651149 | 0.8711693742290048 | 0.8961444012475123 | 1.031441875855655 | 0.5864595640785304
Prêts improductifs nets
en % de l'avoir des actionnaires | 0.7413884181499935 | 0.3084294049302841 | 0.8624348111365049 | 0.4215385944478241 | 0 | 0.5787125377208372 | 0 | 0.43736044774056343 | 0.8624348111365049 | 0.4215385944478241 | 0.43736044774056343 | 0.314507504586552 | 0.0905450304367197 | 10.4837736889378
Rentabilité
ROA (rendement de l'actif) | -0.00245507917716481 | -0.016707144687341653 | -0.009800519885492914 | -0.00337187055575921 | 0 | -0.00954026312008516 | 0 | -0.004078821286011897 | -0.0063629266550980145 | -0.009854609115666324 | -0.008179240704489846 | -0.01696378627100233 | -0.01384151012519602 | -0.00017349300779253164
ROE (rendement avoir des action.) | -0.041015861859048396 | -0.23256750567330567 | -0.1677454515043801 | -0.05207899929455463 | 0 | -0.16868577904218246 | 0 | -0.0684437011341434 | 0.10510116644661124 | 0.1568587133988878 | -0.12442656964191413 | -0.24028951709875565 | -0.35945502947495706 | 0.01671486341039895
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.8337306452253245 | 0.7892105191389053 | 0.8113283262966033 | 0.8140863005258641 | 0 | 0.804125909768196 | 0 | 0.8072015395866203 | 0.8232333119899784 | 0.8024053391509818 | 0.8040760696012017 | 0.7160007339410267 | 0.6270836139314504 | 0.6364740199698565
Rendement moyen des prêts | 0.03299356824698987 | 0.019014571024067263 | 0.01555734666703605 | 0.020488325721886975 | 0 | 0.01843891047492803 | 0 | 0.016115680018635756 | 0.02451735215135307 | 0.019731938357714047 | 0.0184541692292859 | 0.02910772446253817 | 0.03294439579726986 | 0.0443433210471552
Rendement moyen des prêts productifs | 0.2871366057320032 | 0.12639438934139802 | 0.14501270214608075 | 0.14027096031563313 | 0 | 0.12987277369971886 | 0 | 0.1254959725292135 | 0.2269837032763427 | 0.13361400563109843 | 0.1382750432870205 | 0.1756920006057282 | 0.16981827014559475 | 0.15485699467589883
Rémunération moyenne des dépôts | 0.00860405572004989 | 0.009719606946130055 | 0.008361620481169743 | 0.00947124874203056 | 0 | 0.009416366180181922 | 0 | 0.009089230227218534 | 0.00878985967783203 | 0.00961002734772496 | 0.009276072555108485 | 0.014843405159227984 | 0.022461311082748087 | 0.018361007040223812
Dépenses d'exploitation
en % du produit net bancaire | 0.9029989387737669 | 1.2898922722353827 | 1.112932648193309 | 0.9108332208295561 | 0 | 1.068476867575209 | 0 | 0.9493169282696141 | 1.0027067405915493 | 1.0775644973885332 | 1.0354164764976057 | 1.181564322333451 | 1.2216681302844923 | 0.9062650763599059
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 1775.6238035200001 | 1228.0060459701494 | 1580.893845669291 | 1611.9504366153847 | 0 | 1656.8568495384613 | 0 | 2101.50773027668 | 1690.90597536 | 1395.9192795522385 | 1638.5794736398464 | 1276.8962666165414 | 1360.743204496124 | 1403.7325599610897
[bphvar]
BANQUE POPULAIRE HAÏTIENNE (BPH)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.mars. 23 | SEPTEMBRE
Déc. 22 | Var. | Mars 23 | Var. | Juin 23 | Var. | Sept. 23 | /sept. 22 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
ACTIF
Disponibilités
Encaisse | 389484.68627000006 | 0.17545570087607218 | 457821.99488 | 0 | 0 | 0 | 0 | -0.3560077266821798 | 710912.24825 | 1.2839135849939394 | 311269.32863 | -0.05836252290844363 | 330561.74611 | 0.42864099213285567 | 231381.95525
Avoirs à la BRH | 1829511.87379 | -0.21020278988041294 | 1444943.3738000002 | 0 | 0 | 0 | 0 | -0.03909833547932204 | 1503736.9869900001 | 0.03911636210513871 | 1447130.5060999999 | 0.18980830969902623 | 1216271.97785 | -0.18662370378447105 | 1495337.37768
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 353802.10764
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 8059.821900000001 | 0.21407580854857322 | 9785.234789999999 | 0 | 0 | 0 | 0 | -0.8248424230969238 | 55865.324029999996 | -0.31611259046905577 | 81687.89665 | 2.172786733953176 | 25746.419 | 3.174243188189729 | 6167.925020000001
2227056.38196 | -0.14122039344742937 | 1912550.6034700002 | 0 | 0 | 0 | 0 | -0.15765763506713207 | 2270514.55927 | 0.2339164706930553 | 1840087.7313799998 | 0.1701074438829438 | 1572580.1429599999 | -0.24637554161524114 | 2086689.36559
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 540000
Bons du Trésor / M.E.F. | 1771000 | -0.000564652738565782 | 1770000 | 0 | 0 | 0 | 0 | 0.03206997084548105 | 1715000 | 0.1078811369509044 | 1548000 | 0.10413694721825963 | 1402000 | 2.4125760664315754 | 410833.33315
Autres Placements | 70000 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100000 | 1.847368170879867 | 35120.15096
Portefeuille net | 436756.94957199995 | 0.044236028123131876 | 456077.34227624023 | 0 | 0 | 0 | 0 | 0.4703595148671387 | 310180.8351391199 | 0.03488718909236587 | 299724.2969170001 | 0.7847738253663349 | 167934.05005000002 | -0.7715706289926039 | 735168.3774700001
Immobilisations | 248459.61039 | -0.0031455556046845598 | 247678.06686999998 | 0 | 0 | 0 | 0 | 0.004998154359112004 | 246446.29027 | -0.2895195091152242 | 346872.70577 | 0.0050403929189252 | 345133.09933999996 | -0.02520532191542868 | 354057.22569
Autres actifs | 1379890.75444 | 0.053820645091675924 | 1454157.3650000002 | 0 | 0 | 0 | 0 | 0.30679380786310734 | 1112767.26003 | 0.15238385513581038 | 965622.04952 | 0.36676981420646665 | 706499.39696 | 0.11411354590641544 | 634135.90074
6133163.696362 | -0.04772419802187572 | 5840463.377616241 | 0 | 0 | 0 | 0 | 0.03281298332499763 | 5654908.94470912 | 0.13091239986930125 | 5000306.783586999 | 0.1644471289336575 | 4294146.689309999 | -0.10464078580606265 | 4796004.353600001
PASSIF
Dépôts
à vue | 2219440.9707 | -0.08496629021429822 | 2030863.30507 | 0 | 0 | 0 | 0 | -0.03398049729470866 | 2102300.52228 | 0.1636145494406905 | 1806698.38074 | 0.09109483268757836 | 1655858.25046 | -0.11647512847444794 | 1874150.12732
Épargne | 661576.1766 | 0.023301579417846177 | 676991.9464199999 | 0 | 0 | 0 | 0 | 0.1565913971219572 | 585333.72123 | 0.12332685279925207 | 521071.6006400001 | 0.2115868586682112 | 430073.66489 | -0.11024491808119823 | 483361.85274999996
À terme | 2307959.34472 | -0.014278698806108213 | 2275004.68838 | 0 | 0 | 0 | 0 | 0.13577058601886594 | 2003049.48586 | 0.12723367689037227 | 1776960.29397 | 0.2562517069568039 | 1414493.8344200002 | -0.170661015224396 | 1705567.75985
5188976.49202 | -0.03972200538333166 | 4982859.93987 | 0 | 0 | 0 | 0 | 0.0622886187509474 | 4690683.72937 | 0.14275078134580654 | 4104730.27535 | 0.1726374357804065 | 3500425.74977 | -0.13847968195698723 | 4063079.73992
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 320711.45651000005 | -0.19184222799375303 | 259185.45615 | 0 | 0 | 0 | 0 | -0.23156284954213543 | 337289.07562 | 0.1757971590961116 | 286859.91713 | 1.0477607605903234 | 140084.68306 | -0.266055002498848 | 190865.36939
320711.45651000005 | -0.19184222799375303 | 259185.45615 | 0 | 0 | 0 | 0 | -0.23156284954213543 | 337289.07562 | 0.1757971590961116 | 286859.91713 | 1.0477607605903234 | 140084.68306 | -0.266055002498848 | 190865.36939
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24999.99982
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 951592.62809 | -0.040228795978418774 | 913311.2024000001 | 0 | 0 | 0 | 0 | -0.04235631958785335 | 953706.70854 | 0.016375286830606 | 938341.1038200001 | -0.0013846853541819564 | 939642.21263 | 0.7612580108945921 | 533506.28177
951592.62809 | -0.040228795978418774 | 913311.2024000001 | 0 | 0 | 0 | 0 | -0.04235631958785335 | 953706.70854 | 0.016375286830606 | 938341.1038200001 | -0.0013846853541819564 | 939642.21263 | 0.682420133136107 | 558506.28159
Autres passifs | 26490.19834 | 0.13469452943325907 | 30058.28314 | 0 | 0 | 0 | 0 | 0.24110706944819377 | 24218.928310000003 | 0.22245290381890295 | 19811.747539999997 | -0.043876876020228606 | 20720.91663 | -0.22855603862610321 | 26859.91163
6487770.774959999 | -0.0466039729034452 | 6185414.88156 | 0 | 0 | 0 | 0 | 0.02989002252675481 | 6005898.44184 | 0.12265175964956596 | 5349743.0438399995 | 0.1627668032263457 | 4600873.56209 | -0.04927100687144144 | 4839311.30253
AVOIR DES ACTIONNAIRES
Capital versé | 165000 | 0 | 165000 | 0 | 0 | 0 | 0 | 0 | 165000 | 0 | 165000 | 0 | 165000 | 0 | 165000
Réserves | 238291.42462 | 0 | 238291.42462 | 0 | 0 | 0 | 0 | 0 | 238291.42462 | 0.5834479743300224 | 150488.951 | 0.19151331147143083 | 126300.688 | 0.6069858896846965 | 78594.77100000001
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 104325 | 0.9173256649892164 | 200025 | 0 | 0 | 0 | 0 | 0.9173256649892164 | 104325 | -0.4015488312060806 | 174325 | 0 | 174325 | 11.169284467713787 | 14325
BNR | -862223.50326 | -0.09979364362566402 | -948267.92827 | 0 | 0 | 0 | 0 | -0.10442742619018054 | -858605.92175 | 0.02306309953253562 | -839250.2106100001 | 0.08661543086286912 | -772352.56078 | 1.5640240711696554 | -301226.71992999996
-354607.07864 | 0.027228940344426553 | -344951.5036500001 | 0 | 0 | 0 | 0 | 0.017202775380379908 | -350989.49713 | 0.004444980957996317 | -349436.25961000007 | 0.13924240299816604 | -306726.8727800001 | 6.082624852556206 | -43306.948929999955
6133163.696319999 | -0.04772419796745763 | 5840463.377909999 | 0 | 0 | 0 | 0 | 0.03281298337678445 | 5654908.94471 | 0.13091239972405086 | 5000306.784229999 | 0.16444712908339598 | 4294146.68931 | -0.10464078580606227 | 4796004.3536
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Crédit documentaire | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 286917.5164485 | -0.09240396950165218 | 260405.199009103 | 0 | 0 | 224784.359406334 | 202711.42267 | 228705.636893397 | 185921.176250502
Portefeuille brut | 1528286.560412 | 0.027551266683186044 | 1570392.79100624 | 0 | 0 | 0 | 0 | 0.16478275695163072 | 1348228.0550891198 | 0.0802874296785037 | 1248027.1620770001 | 0.1566450656025408 | 1079006.16982 | -0.21756383260130455 | 1379034.11777
Provisions pour créances douteuses | 1091529.61084 | 0.02087514407645316 | 1114315.4487299998 | 0 | 0 | 0 | 0 | 0.07347279325469754 | 1038047.2199499999 | 0.09463680653844488 | 948302.86516 | 0.040864762055718436 | 911072.11977 | 0.4150032572714602 | 643865.7403
Portefeuille de crédit improductif | 1354431.1919377 | 0.04236645023793912 | 1411813.633631641 | 0 | 0 | 0 | 0 | 0.18484860428420263 | 1191556.143567012 | 0.1260182859929372 | 1058203.1911819999 | 0.1980117280119877 | 883299.525738375 | -0.1954542346453527 | 1097885.9920405059
[bphcomp ]
BANQUE POPULAIRE HAÏTIENNE (BPH)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 22 | Comp. | Mars 23 | Comp. | Juin 23 | Comp. | Sept. 23 | Comp. | 2022 | Comp. | 2021 | Comp. | 2020 | Comp. | 2019 | Comp.
ACTIF
Disponibilités
Encaisse | 389484.68627000006 | 0.06350469440446048 | 457821.99488 | 0.07838795747519232 | 0 | 0 | 0 | 0 | 710912.24825 | 0.12571594966443234 | 311269.32863 | 0.06225004626750304 | 330561.74611 | 0.07697961202231682 | 231381.95525 | 0.048244734197607414
Avoirs à la BRH | 1829511.87379 | 0.2982982298149337 | 1444943.3738000002 | 0.2474021803368875 | 0 | 0 | 0 | 0 | 1503736.9869900001 | 0.2659170999379107 | 1447130.5060999999 | 0.28940834407401944 | 1216271.97785 | 0.2832395038757829 | 1495337.37768 | 0.31178816102565926
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 353802.10764 | 0.07377018066600112
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 8059.821900000001 | 0.001314137743426094 | 9785.234789999999 | 0.001675420965312824 | 0 | 0 | 0 | 0 | 55865.324029999996 | 0.009879084628280186 | 81687.89665 | 0.01633657697126349 | 25746.419 | 0.005995700860451285 | 6167.925020000001 | 0.0012860549251524766
2227056.38196 | 0.36311706196282023 | 1912550.6034700002 | 0.32746555877739264 | 0 | 0 | 0 | 0 | 2270514.55927 | 0.4015121342306232 | 1840087.7313799998 | 0.36799496731278597 | 1572580.1429599999 | 0.366214816758551 | 2086689.36559 | 0.4350891308144203
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 540000 | 0.11259372598247591
Bons du Trésor / M.E.F. | 1771000 | 0.2887579865266765 | 1770000 | 0.3030581454861237 | 0 | 0 | 0 | 0 | 1715000 | 0.30327632447638236 | 1548000 | 0 | 1402000 | 0 | 410833.33315 | 0
Autres Placements | 70000 | 0.011413359151252037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100000 | 0.023287513733274073 | 35120.15096 | 0.007322793803061904
Portefeuille net | 436756.94957199995 | 0.07121234181815014 | 456077.34227624023 | 0.0780892392929251 | 0 | 0 | 0 | 0 | 310180.8351391199 | 0.05485160560000407 | 299724.2969170001 | 0.05994118158926063 | 167934.05005000002 | 0.03910766496823711 | 735168.3774700001 | 0.15328767934044185
Immobilisations | 248459.61039 | 0.040510839542303174 | 247678.06686999998 | 0.042407263063960636 | 0 | 0 | 0 | 0 | 246446.29027 | 0.043580947576632785 | 346872.70577 | 0.06937028482103828 | 345133.09933999996 | 0.08037291790687694 | 354057.22569 | 0.07382337453973238
Autres actifs | 1379890.75444 | 0.22498841099879788 | 1454157.3650000002 | 0.24897979337959794 | 0 | 0 | 0 | 0 | 1112767.26003 | 0.19677898811635755 | 965622.04952 | 0.19311256115115907 | 706499.39696 | 0.1645261440925585 | 634135.90074 | 0.1322217108214261
6133163.696362 | 1 | 5840463.377616241 | 1 | 0 | 0 | 0 | 0 | 5654908.94470912 | 1 | 5000306.783586999 | 1 | 4294146.689309999 | 1 | 4796004.353600001 | 1
PASSIF
Dépôts
À vue | 2219440.9707 | 0.3618753844800364 | 2030863.30507 | 0.34772297568945426 | 0 | 0 | 0 | 0 | 2102300.52228 | 0.37176558328971276 | 1806698.38074 | 0.361317506891838 | 1655858.25046 | 0.3856082174794243 | 1874150.12732 | 0.39077323312127854
Épargne | 661576.1766 | 0.1078686644206849 | 676991.9464199999 | 0.11591408123790192 | 0 | 0 | 0 | 0 | 585333.72123 | 0.1035089560155789 | 521071.6006400001 | 0.10420792627171693 | 430073.66489 | 0.10015346377445386 | 483361.85274999996 | 0.1007842814794729
À terme | 2307959.34472 | 0.3763081272539667 | 2275004.68838 | 0.38952469030094894 | 0 | 0 | 0 | 0 | 2003049.48586 | 0.3542142774436899 | 1776960.29397 | 0.3553702544417259 | 1414493.8344200002 | 0.32940044594687257 | 1705567.75985 | 0.35562264629091883
5188976.49202 | 0.846052176154688 | 4982859.93987 | 0.8531617472283051 | 0 | 0 | 0 | 0 | 4690683.72937 | 0.8294888167489815 | 4104730.27535 | 0.8208956876052808 | 3500425.74977 | 0.8151621272007507 | 4063079.73992 | 0.8471801608916704
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 320711.45651000005 | 0.05229135767242541 | 259185.45615 | 0.04437755010044861 | 0 | 0 | 0 | 0 | 337289.07562 | 0.059645359265347045 | 286859.91713 | 0.057368463485398265 | 140084.68306 | 0.03262223980581096 | 190865.36939 | 0.03979674648266983
320711.45651000005 | 0.05229135767242541 | 259185.45615 | 0.04437755010044861 | 0 | 0 | 0 | 0 | 337289.07562 | 0.059645359265347045 | 286859.91713 | 0.057368463485398265 | 140084.68306 | 0.03262223980581096 | 190865.36939 | 0.03979674648266983
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24999.99982 | 0.005212672461657458
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 951592.62809 | 0.1551552632867854 | 913311.2024000001 | 0.15637649675200327 | 0 | 0 | 0 | 0 | 953706.70854 | 0.168651116731475 | 938341.1038200001 | 0.18765670676447488 | 939642.21263 | 0.2188193093098516 | 533506.28177 | 0.11123974092507585
951592.62809 | 0.1551552632867854 | 913311.2024000001 | 0.15637649675200327 | 0 | 0 | 0 | 0 | 953706.70854 | 0.168651116731475 | 938341.1038200001 | 0.18765670676447488 | 939642.21263 | 0.2188193093098516 | 558506.28159 | 0.11645241338673332
Autres passifs | 26490.19834 | 0.004319173537747436 | 30058.28314 | 0.0051465579349747 | 0 | 0 | 0 | 0 | 24218.928310000003 | 0.00428281490414799 | 19811.747539999997 | 0.003962106406156928 | 20720.91663 | 0.004825386305871521 | 26859.91163 | 0.005600476907373589
6487770.774959999 | 1.057817970651646 | 6185414.88156 | 1.0590623520157316 | 0 | 0 | 0 | 0 | 6005898.44184 | 1.0620681076499516 | 5349743.0438399995 | 1.0698829642613108 | 4600873.56209 | 1.0714290626222849 | 4839311.30253 | 1.009029797668447
AVOIR DES ACTIONNAIRES
Capital versé | 165000 | 0.0269029179993798 | 165000 | 0.02825118305379119 | 0 | 0 | 0 | 0 | 165000 | 0.0291781886522467 | 165000 | 0.03299797535255153 | 165000 | 0.03842439765990222 | 165000 | 0.034403638494645415
Réserves | 238291.42462 | 0.03885293731216517 | 238291.42462 | 0.040800088830838216 | 0 | 0 | 0 | 0 | 238291.42462 | 0.04213886146530293 | 150488.951 | 0.030095943611692936 | 126300.688 | 0.029412290063219635 | 78594.77100000001 | 0.01638755205486934
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 104325 | 0.01700998133506241 | 200025 | 0.034248138729300506 | 0 | 0 | 0 | 0 | 104325 | 0.01844857291603416 | 174325 | 0.03486286092929421 | 174325 | 0.04059595831553003 | 14325 | 0.002986861342035125
BNR | -862223.50326 | -0.1405838073051016 | -948267.92827 | -0.16236176257936427 | 0 | 0 | 0 | 0 | -858605.92175 | -0.1518337306833798 | -839250.2106100001 | -0.16783974402625731 | -772352.56078 | -0.17986170866093648 | -301226.71992999996 | -0.06280784955999709
-354607.07864 | -0.057817970658494214 | -344951.5036500001 | -0.05906235196543438 | 0 | 0 | 0 | 0 | -350989.49713 | -0.062068107649796 | -349436.25961000007 | -0.06988296413271866 | -306726.8727800001 | -0.07142906262228461 | -43306.948929999955 | -0.00902979766844721
6133163.696319999 | 0.9999999999931518 | 5840463.377909999 | 1.000000000050297 | 0 | 0 | 0 | 0 | 5654908.94471 | 1.0000000000001557 | 5000306.784229999 | 1.000000000128592 | 4294146.68931 | 1.0000000000000002 | 4796004.3536 | 0.9999999999999998
[bphgdes&$]
BANQUE POPULAIRE HAÏTIENNE (BPH)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Mars 2023 | Septembre 22
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 140122.14133 | 317699.85355 | 457821.99488 | 0.3060624934953759 | 137330.1037 | 573582.14455 | 710912.24825 | 0.1931744797449409
Avoirs à la BRH | 882726.8442 | 562216.5296 | 1444943.3738000002 | 0.6109075692555004 | 941357.43102 | 562379.55597 | 1503736.9869900001 | 0.626012021493397
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 5635.98396 | 4149.25083 | 9785.234789999999 | 0.575968188904336 | 44333.30811 | 11532.01592 | 55865.324029999996 | 0.7935747063096378
1028484.96949 | 884065.63398 | 1912550.60347 | 0.5377556900319331 | 1123020.8428300002 | 1147493.7164399999 | 2270514.55927 | 0.4946107208363667
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 1770000 | 1770000 | 0 | 1715000 | 1715000 | 0
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille net | 779353.12471624 | -323275.78244 | 456077.34227624 | 1.708817896601836 | 612595.5671391201 | -302414.7320000001 | 310180.83513912 | 1.9749626596509848
Immobilisations | 0 | 247678.06686999998 | 247678.06686999998 | 0 | 0 | 246446.29027 | 246446.29027 | 0
Autres actifs | 1391022.73218 | 63134.632820000006 | 1454157.365 | 0.9565833558735922 | 1064915.56341 | 47851.696619999995 | 1112767.26003 | 0.9569975696277135
3198860.8263862403 | 2641602.5512300003 | 5840463.377616241 | 0.5477066834535723 | 2800531.97337912 | 2854376.9713299996 | 5654908.94470912 | 0.4952390923994224
PASSIF
Dépôts
À vue | 1207950.26768 | 822913.03739 | 2030863.30507 | 0.5947964418207676 | 1190497.11495 | 911803.4073300001 | 2102300.52228 | 0.566283032484278
Épargne | 353740.95472 | 323250.9917 | 676991.9464199999 | 0.5225187043813696 | 267250.13506999996 | 318083.58616 | 585333.72123 | 0.45657737693364014
À terme | 1558778.05529 | 716226.63309 | 2275004.68838 | 0.6851757551321728 | 1287189.5026099999 | 715859.98325 | 2003049.48586 | 0.6426149287356977
3120469.27769 | 1862390.66218 | 4982859.93987 | 0.6262406159004765 | 2744936.75263 | 1945746.97674 | 4690683.72937 | 0.5851890494008363
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 53078.09041999999 | 206107.36573000002 | 259185.45615 | 0.2047880741783666 | 53210.05985 | 284079.01577 | 337289.07562 | 0.15775802922816287
53078.09041999999 | 206107.36573000002 | 259185.45615 | 0.2047880741783666 | 53210.05985 | 284079.01577 | 337289.07562 | 0.15775802922816287
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 14884.02411 | 898427.1782900001 | 913311.2024000001 | 0.016296771649014868 | 8224.02739 | 945482.6811500001 | 953706.70854 | 0.008623224851369566
14884.02411 | 898427.1782900001 | 913311.2024000001 | 0.016296771649014868 | 8224.02739 | 945482.6811500001 | 953706.70854 | 0.008623224851369566
Autres passifs | 5660.96884 | 24397.314300000002 | 30058.28314 | 0.18833307323752888 | 3177.81856 | 21041.109750000003 | 24218.928310000003 | 0.1312121873983944
3194092.36106 | 2991322.5205 | 6185414.88156 | 0.5163909652337549 | 2809548.65843 | 3196349.78341 | 6005898.44184 | 0.4677982296299454
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 165000 | 165000 | 0 | 0 | 165000 | 165000 | 0
Réserves | 0 | 238291.42462 | 238291.42462 | 0 | 0 | 238291.42462 | 238291.42462 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 200025 | 200025 | 0 | 0 | 104325 | 104325 | 0
BNR | 0 | -948267.92827 | -948267.92827 | 0 | 0 | -858605.92175 | -858605.92175 | 0
0 | -344951.5036500001 | -344951.5036500001 | 0 | 0 | -350989.49713 | -350989.49713
0
3194092.36106 | 2646371.0168500002 | 5840463.37791 | 0.5468902301726273 | 2809548.65843 | 2845360.28628 | 5654908.9447099995 | 0.49683358050499643
*Converties au taux de 153,6019 Gdes | *Converties au taux de 117,7047 Gdes
[BPHRÉSULT ]
BANQUE POPULAIRE HAÏTIENNE (BPH)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2023 | 2022
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 11863.31016 | -0.49205546101982744 | 6025.903609999998 | 0 | 0 | 0 | 0 | 5964.34397 | 0.09162082246574385 | 6510.80207 | -0.07017163094315965 | 6053.92847 | -0.10359164517845718 | 5426.79206
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 52042.894290000004 | -0.03302853143450753 | 50323.993919999986 | 0 | 0 | 0 | 0 | 41971.35272 | 0.13499762630476397 | 47637.38571 | -0.027254796640266966 | 46339.03844999999 | 0.042468938843507886 | 48307.00824
63906.204450000005 | -0.11824058375915669 | 56349.89752999999 | 0 | 0 | 0 | 0 | 0 | 47935.696690000004 | 0.1296005173383868 | 54148.18778 | -0.032415135796073885 | 52392.96691999999 | 0.0255918581982074 | 53733.8003
Dépenses d'intérêt | 10625.64338 | 0.000563363533474644 | 10631.629479999998 | 0 | 0 | 0 | 0 | 10104.340619999999 | -0.003706398211266869 | 10066.88991 | 0.019423557995380814 | 10262.424729999999 | 0.009487937067675818 | 10359.793969999999
53280.56107 | -0.1419334344108102 | 45718.26804999999 | 0 | 0 | 0 | 0 | 37831.35607000001 | 0.16520533359775996 | 44081.29787 | -0.04425358994086281 | 42130.54218999999 | 0.02951455346556534 | 43374.006330000004
AUTRES REVENUS
Commissions | 2991.9057199999997 | -0.11444707221589831 | 2649.4908700000005 | 0 | 0 | 0 | 0 | 3273.6308 | -0.1344771469036766 | 2833.4022699999996 | 0.3740628470661882 | 3893.27279 | -0.21434622103631226 | 3058.76448
Gains sur change | -1346.74247 | 0.29361014359337756 | -951.32522 | 0 | 0 | 0 | 0 | -338.19317 | 3.5608424617209153 | 866.05943 | -1.5442629843543185 | -471.36409 | 7.758128817152788 | 3185.53924
Autres | 562.51954 | 3.9366212238600626 | 2776.9458999999997 | 0 | 0 | 0 | 0 | 371.40884 | 11.405815704332722 | 4607.62962 | 0.8003610107880158 | 8295.39672 | 1.0302672058341291 | 16841.87192
2207.68279 | 1.0270627511663488 | 4475.1115500000005 | 0 | 0 | 0 | 0 | 3306.84647 | 1.51208860023066 | 8307.09132 | 0.4105184316187343 | 11717.30542 | 0.9702631972530763 | 23086.17564
PRODUIT NET BANCAIRE | 55488.24386 | -0.09542317239953121 | 50193.37959999999 | 0 | 0 | 0 | 0 | 41138.202540000006 | 0.2734729753703039 | 52388.38919 | 0.027858432804774607 | 53847.84761 | 0.23422169909829027 | 66460.18197
Dotation à la provision pour créances douteuses | 9000 | 0 | 9000 | 0 | 0 | 0 | 0 | 9000 | 0 | 9000 | 0.00027980666666674856 | 9002.51826 | -0.00027972839679646887 | 9000
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 46488.24386 | -0.11389684402675153 | 41193.37959999999 | 0 | 0 | 0 | 0 | 32138.202540000006 | 0.35005649852376575 | 43388.38919 | 0.03357903317452007 | 44845.32935 | 0.28129691102380106 | 57460.181970000005
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 26226.037769999995 | 0.11603980809793563 | 29269.302160000007 | 0 | 0 | 0 | 0 | 29390.706040000005 | -0.1684375558471615 | 24440.207349999997 | 0.06171400505732623 | 25948.51043 | 0.15047450567666362 | 29853.09971
Frais de locaux | 4753.4806100000005 | 0.055457687035773806 | 5017.09765 | 0 | 0 | 0 | 0 | 6064.74165 | -0.36526772579010025 | 3849.48726 | 0.027660850084226547 | 3955.96735 | 0.13431918238657853 | 4487.32965
Amortissement | 1708.88481 | 0.01093682844544692 | 1727.5745900000002 | 0 | 0 | 0 | 0 | 3095.60738 | 0.003824874587293446 | 3107.44769 | -0.262352207125971 | 2292.2019299999997 | -0.26873274205820075 | 1676.21222
Autres dépenses d'exploitation | 17417.42213 | 0.13954156544289945 | 19847.87648 | 0 | 0 | 0 | 0 | 14512.79448 | 0.12452105502426986 | 16319.94296 | 0.5526095827727082 | 25338.499829999997 | 0.06853737994164444 | 27075.13422
50105.82531999999 | 0.11487737250587648 | 55861.850880000005 | 0 | 0 | 0 | 0 | 53063.84955 | -0.10076095751330577 | 47717.08526 | 0.20575637062706872 | 57535.17954 | 0.09657736891455955 | 63091.775799999996
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | -3617.5814599999867 | -3.054772903441424 | -14668.471280000012 | 0 | 0 | 0 | 0 | -20925.647009999993 | 0.7931392005259674 | -4328.696069999998 | -1.9315641442112157 | -12689.850189999997 | 0.5562127412317394 | -5631.593829999991
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET (PERTE NETTE) | -3617.5814599999867 | -3.054772903441424 | -14668.471280000012 | 0 | 0 | 0 | 0 | -20925.647009999993 | 0.7931392005259674 | -4328.696069999998 | -1.9315641442112157 | -12689.850189999997 | 0.5562127412317394 | -5631.593829999991
0 | 0 | 0
0
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 (oct.- mars. 23) | 2022 (oct.- mars. 22) | 2022
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 11863.31016 | 0.9890385631129187 | 5964.34397 | 6025.903609999998 | -0.0744759946296451 | 6510.80207 | 0 | 0 | 6053.92847 | 0 | 0 | 5426.79206 | 17889.21377 | 0.43398832467695897 | 12475.14604 | 23955.86657
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 52042.894290000004 | 0.23996228182564044 | 41971.35272 | 50323.993919999986 | 0.0563970539096148 | 47637.38571 | 0 | 0 | 46339.03844999999 | 0 | 0 | 48307.00824 | 102366.88820999999 | 0.14237617897016067 | 89608.73843 | 184254.78512
63906.204450000005 | 0.3331652372402392 | 47935.696690000004 | 56349.89752999999 | 0.04066082061592472 | 54148.18778 | 0 | 0 | 52392.96691999999 | 0 | 0 | 53733.8003 | 120256.10197999999 | 0.17801259821123266 | 102083.88446999999 | 208210.65168999997
Dépenses d'intérêt | 10625.64338 | 0.051591962267004465 | 10104.340619999999 | 10631.629479999998 | 0.05609871321221173 | 10066.88991 | 0 | 0 | 10262.424729999999 | 0 | 0 | 10359.793969999999 | 21257.272859999997 | 0.05384115403295609 | 20171.23053 | 40793.44923
53280.56107 | 0.4083703732801453 | 37831.35607000001 | 45718.26804999999 | 0.037135253703908 | 44081.29787 | 0 | 0 | 42130.54218999999 | 0 | 0 | 43374.006330000004 | 98998.82912 | 0.20859017939420468 | 81912.65393999999 | 167417.20245999997
AUTRES REVENUS
Commissions | 2991.9057199999997 | -0.08605890438225354 | 3273.6308 | 2649.4908700000005 | -0.06490832662458447 | 2833.4022699999996 | 0 | 0 | 3893.27279 | 0 | 0 | 3058.76448 | 5641.39659 | -0.07624594048579456 | 6107.0330699999995 | 13059.07034
Gains sur change | -1346.74247 | -2.9821693323966296 | -338.19317 | -951.32522 | -2.098452585407447 | 866.05943 | 0 | 0 | -471.36409 | 0 | 0 | 3185.53924 | -2298.06769 | -5.353503650716376 | 527.86626 | 3242.0414100000003
Autres | 562.51954 | 0.5145561424978469 | 371.40884 | 2776.9458999999997 | -0.39731572868914755 | 4607.62962 | 0 | 0 | 8295.39672 | 0 | 0 | 16841.87192 | 3339.46544 | -0.32929511052621996 | 4979.03846 | 30116.3071
2207.68279 | -0.3323902969102766 | 3306.84647 | 4475.1115500000005 | -0.46129019441187497 | 8307.09132 | 0 | 0 | 11717.30542 | 0 | 0 | 23086.17564 | 6682.79434 | -0.4245884160190598 | 11613.93779 | 46417.41885
PRODUIT NET BANCAIRE | 55488.24386 | 0.3488251900662647 | 41138.202540000006 | 50193.37959999999 | -0.04189877993841804 | 52388.38919 | 0 | 0 | 53847.84761 | 0 | 0 | 66460.18197 | 105681.62346 | 0.12996337731508628 | 93526.59172999999 | 213834.62130999996
Dotation à la provision pour créances douteuses | 9000 | 0 | 9000 | 9000 | 0 | 9000 | 0 | 0 | 9002.51826 | 0 | 0 | 9000 | 18000 | 0 | 18000 | 36002.51826
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 46488.24386 | 0.4465103890654612 | 32138.202540000006 | 41193.37959999999 | -0.050589792130515565 | 43388.38919 | 0 | 0 | 44845.32935 | 0 | 0 | 57460.181970000005 | 87681.62346 | 0.16093711435375027 | 75526.59172999999 | 177832.10304999998
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 26226.037769999995 | -0.10767581648746294 | 29390.706040000005 | 29269.302160000007 | 0.1975881276637373 | 24440.207349999997 | 0 | 0 | 25948.51043 | 0 | 0 | 29853.09971 | 55495.33993 | 0.03091952997232991 | 53830.91339 | 109632.52352999999
Frais de locaux | 4753.4806100000005 | -0.21621053553039632 | 6064.74165 | 5017.09765 | 0.30331582133876184 | 3849.48726 | 0 | 0 | 3955.96735 | 0 | 0 | 4487.32965 | 9770.57826 | -0.014489341662779863 | 9914.22891 | 18357.52591
Amortissement | 1708.88481 | -0.44796461559023676 | 3095.60738 | 1727.5745900000002 | -0.4440535248398662 | 3107.44769 | 0 | 0 | 2292.2019299999997 | 0 | 0 | 1676.21222 | 3436.4594 | -0.44600533749573823 | 6203.05507 | 10171.469219999999
Autres dépenses d'exploitation | 17417.42213 | 0.20014254690940805 | 14512.79448 | 19847.87648 | 0.21617315260518524 | 16319.94296 | 0 | 0 | 25338.499829999997 | 0 | 0 | 27075.13422 | 37265.29861 | 0.20862763750762173 | 30832.73744 | 83246.37148999999
50105.82531999999 | -0.05574462190521588 | 53063.84955 | 55861.850880000005 | 0.17068866582317324 | 47717.08526 | 0 | 0 | 57535.17954 | 0 | 0 | 63091.775799999996 | 105967.6762 | 0.051465501880672726 | 100780.93480999999 | 221407.89015
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | -3617.5814599999867 | 0.8271221215634953 | -20925.647009999993 | -14668.471280000012 | -2.3886581646745224 | -4328.696069999998 | 0 | 0 | -12689.850189999997 | 0 | 0 | -5631.593829999991 | -18286.05274 | 0.27592443477646794 | -25254.343080000006 | -43575.787100000016
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET (PERTE NETTE) | -3617.5814599999867 | 0.8271221215634953 | -20925.647009999993 | -14668.471280000012 | -2.3886581646745224 | -4328.696069999998 | 0 | 0 | -12689.850189999997 | 0 | 0 | -5631.593829999991 | -18286.05274 | 0.27592443477646794 | -25254.343080000006 | -43575.787100000016
[BPHVARAN ]
BANQUE POPULAIRE HAÏTIENNE (BPH)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Mars) | ANNÉE
2023 | Var. | 2022 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 17889.21377 | 0.43398832467695897 | 12475.14604 | 23955.86657 | -0.29265543339444366 | 33867.32252 | -0.16354936434819972 | 40489.32606 | -0.3208256894583397 | 59615.514650000005
Intérêts sur bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 7965.36002 | -0.9125814590264003 | 91117.51272999999 | 0.23881091407730703 | 73552.39746
Autres | 102366.88820999999 | 0.14237617897016067 | 89608.73843 | 184254.78512 | 0.17425917224030474 | 156911.51449 | 0.6315415278300113 | 96173.7791 | 1.0065942546281599 | 47928.861990000005
120256.10197999999 | 0.17801259821123266 | 102083.88446999999 | 208210.65168999997 | 0.047631351261898824 | 198744.19703 | -0.1274753801661135 | 227780.61789 | 0.25778396121082525 | 181096.7741
Dépenses d'intérêt | 21257.272859999997 | 0.05384115403295609 | 20171.23053 | 40793.44923 | -0.27726555495529603 | 56443.20608999999 | -0.3355176631856061 | 84943.12484 | 0.29027435461650464 | 65833.382285
98998.82912 | 0.20859017939420468 | 81912.65393999999 | 167417.20245999997 | 0.1765006087033504 | 142300.99094000002 | -0.0037560314070492025 | 142837.49305 | 0.23922687681494703 | 115263.39181500001
AUTRES REVENUS
Commissions | 5641.39659 | -0.07624594048579456 | 6107.0330699999995 | 13059.07034 | -0.043875617499436796 | 13658.338370000001 | -0.11486573995249984 | 15430.80975 | -0.3453371844369123 | 23570.62198
Gains sur change | -2298.06769 | -5.353503650716376 | 527.86626 | 3242.0414100000003 | -0.5649982420893781 | 7452.93864 | -0.4231387245883686 | 12919.810980000002 | -0.6213127876687322 | 34117.368
Autres | 3339.46544 | -0.32929511052621996 | 4979.03846 | 30116.3071 | 3.6947170479037292 | 6414.935509999999 | 0.4754577299996069 | 4347.7596 | -0.4146995139163396 | 7428.25216
6682.79434 | -0.4245884160190598 | 11613.93779 | 46417.41885 | 0.6862987894274966 | 27526.21252 | -0.1581781041691126 | 32698.380330000004 | -0.4978460172855423 | 65116.24214
PRODUIT NET BANCAIRE | 105681.62346 | 0.12996337731508628 | 93526.59172999999 | 213834.62130999996 | 0.25913055713930516 | 169827.20346000002 | -0.03252138614220387 | 175535.87338 | -0.026853145606274005 | 180379.63395500003
Dotation à la provision pour créances douteuses | 18000 | 0 | 18000 | 36002.51826 | -0.24994753625000007 | 48000 | 1 | 24000 | 0.36164484973097366 | 17625.7414
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 87681.62346 | 0.16093711435375027 | 75526.59172999999 | 177832.10304999998 | 0.4597076679051264 | 121827.20346000002 | -0.19605040877351088 | 151535.87338 | -0.06892627266170655 | 162753.89255500003
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 55495.33993 | 0.03091952997232991 | 53830.91339 | 109632.52352999999 | -0.017226494045653087 | 111554.21149 | -0.10569050163401131 | 124737.81357999999 | 0.5252536156845911 | 81781.68685999999
Frais de locaux | 9770.57826 | -0.014489341662779863 | 9914.22891 | 18357.52591 | -0.2835279048349647 | 25622.10871 | 0.08151297241785313 | 23690.986019999997 | 0.3214626470599535 | 17927.85144
Amortissement | 3436.4594 | -0.44600533749573823 | 6203.05507 | 10171.469219999999 | -0.354369280413127 | 15754.31421 | 0.10400466481371046 | 14270.15185 | 0.4768067953120662 | 9662.84276
Autres dépenses d'exploitation | 37265.29861 | 0.20862763750762173 | 30832.73744 | 83246.37148999999 | 0.7440687285414989 | 47731.13016 | -0.07761709201868132 | 51747.63078000001 | -0.043470938612768115 | 54099.38168
105967.6762 | 0.051465501880672726 | 100780.93480999999 | 221407.89015 | 0.10338853355773597 | 200661.76457000003 | -0.06428089231664853 | 214446.58222999997 | 0.3118264502418982 | 163471.76273999998
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | -18286.05274 | 0.27592443477646794 | -25254.343080000006 | -43575.787100000016 | 0.44725020997836806 | -78834.56111000001 | -0.2531183092844781 | -62910.708849999966 | -86.63521617770552 | -717.8701849999488
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET | -18286.05274 | 0.27592443477646794 | -25254.343080000006 | -43575.787100000016 | 0.44725020997836806 | -78834.56111000001 | -0.2531183092844781 | -62910.708849999966 | -86.63521617770552 | -717.8701849999488
[buhinfin]
BANQUE DE L'UNION HAÏTIENNE (BUH)
INDICATEURS FINANCIERS
Var.mars. 23 | SEPTEMBRE
Déc. 22 | Var. | Mars 23 | Var. | Juin 23 | Var. | Sept. 23 | /sept. 22 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 49641932.00914547 | 0.040214229706899 | 51638244.06605551 | 0 | 0 | 0 | 0 | 0.13711509730087842 | 45411624.72350161 | 0.17853905544743237 | 38532133.92767971 | 0.3349903103594114 | 28863231.162558727 | 0.0021460629423471185 | 28801421.49919239
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300000
Prêts nets | 16837600.82391708 | 0.01526297936178913 | 17094592.77779457 | 0 | 0 | 0 | 0 | 0.11591765255219608 | 15318865.81299061 | 0.1894056984488929 | 12879428.636476168 | 0.04570457165986166 | 12316507.917750105 | -0.1845108316332431 | 15103214.604820965
Dépôts | 42316571.22319219 | 0.016233455582505687 | 43003515.40254782 | 0 | 0 | 0 | 0 | 0.13831505456392454 | 37778218.982636556 | 0.19833310653819397 | 31525640.722530156 | 0.44030069697721347 | 21888235.414100416 | -0.012345655092637974 | 22161837.82004568
Avoir des Actionnaires | 3176804.136435653 | 0.0024297750231744705 | 3184523.055779882 | 0 | 0 | 0 | 0 | -0.06401917804211016 | 3402337.9337179996 | 0.05127384725056708 | 3236395.48593 | 0.10535128666968242 | 2927933.88397 | 0.02981459789132624 | 2843166.031988
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 22) | (oct. - déc. 21) | (janv. - mars 23) | (janv. - mars 22) | (avril - juin 23) | (avril - juin 22) | (juil. - sept. 23) | (juil. - sept. 22) | (oct. - mars. 23) | (oct. - mars. 22)
Résultats
Revenus nets d'intérêt | 295510.16210729996 | -0.1022696240458687 | 329174.73889999994 | 351884.8770971891 | -0.0224819108595114 | 359977.86742401274 | 0 | 0 | 387463.71006610733 | 0 | 0 | 334753.9665432271 | 647395.039204489 | -0.06059262743307521 | 689152.6063240126
Autres revenus | 265871.61067033804 | 0.021496499686206413 | 260276.57534999988 | 528747.9188167099 | 1.0969592883932175 | 252149.8255799996 | 0 | 0 | 265082.4081100005 | 0 | 0 | 319192.91649417195 | 794619.5294870478 | 0.5506998235159192 | 512426.4009299995
Dot. à la prov. pr créances douteuses | 107296.99703999999 | -0.16522441469700677 | 128533.94244999999 | 48889.89295412495 | 2.434631536357051 | -34078.36208471388 | 0 | 0 | 40538.5973668234 | 0 | 0 | 34848.48686219829 | 156186.88999412494 | 0.6535485716154262 | 94455.5803652861
Dépenses d'exploitation | 529119.0823156 | 0.2361909716041191 | 428023.73943 | 615096.2732385064 | 0.18681303744341582 | 518275.6287911377 | 0 | 0 | 525204.4835496522 | 0 | 0 | 518442.4292563684 | 1144215.3555541064 | 0.20914733115061981 | 946299.3682211378
Bénéfice (perte) net | -52524.01460457347 | -3.2811195107292237 | 23025.54265900023 | 151652.64080488743 | 0.6934722723217522 | 89551.298408312 | 0 | 0 | 60762.12608174261 | 0 | 0 | 70459.17684318259 | 99128.62620031388 | -0.11945809404047143 | 112576.84106731205
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 22) | (oct. - déc. 21) | (janv. - mars 23) | (janv. - mars 22) | (avril - juin 23) | (avril - juin 22) | (juil. - sept. 23) | (juil. - sept. 22) | (oct. - mars. 23) | (oct. - mars. 22) | 2022 | 2021 | 2020 | 2019
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Structure financière
Avoir des actionnaires
en % de l'actif | 0.06399436943450135 | 0.08670587637370364 | 0.06166985561527321 | 0.07971639922394488 | 0 | 0.0761539449753558 | 0 | 0.07492218026626138 | 0.06166985561527321 | 0.07971639922394488 | 0.07492218026626138 | 0.08399211660595632 | 0.10144165313577588 | 0.09871617038303905
Dépôts en % de l'actif | 0.852436025563958 | 0.8132041152085546 | 0.8327842315385054 | 0.8162338246630101 | 0 | 0.835491944205346 | 0 | 0.8319063502496844 | 0.8327842315385054 | 0.8162338246630101 | 0.8319063502496844 | 0.8181649316827374 | 0.7583432115006496 | 0.7694702784259142
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.23586523452058458 | 0.06724836294736215 | 0.228963731225407 | 0.1685051785572723 | 0 | 0.1795261904107955 | 0 | 0.11408158078922474 | 0.228963731225407 | 0.1685051785572723 | 0.11408158078922474 | 0.0562751812861468 | 0.011131736542746701 | 0.019326044763293113
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0.2749530279249567 | 1.2026752139673502 | 0.3108363460407084 | 0.4864143772884634 | 0 | 0.4649659923328839 | 0 | 0.3971745454698088 | 0.3108363460407084 | 0.4864143772884634 | 0.3971745454698088 | 0.8647964786194402 | 3.0256460890261523 | 0.7068216033211133
Prêts improductifs nets
en % de l'avoir des actionnaires | 0.9692580827003553 | -0.057524902065865635 | 0.9119421798402496 | 0.41231153138547294 | 0 | 0.4821331693964625 | 0 | 0.32433516656661493 | 0.9119421798402496 | 0.41231153138547294 | 0.32433516656661493 | 0.03182783967513231 | -0.09815945941558532 | 0.030515149453333168
Rentabilité
ROA (rendement de l'actif) | -0.004420582788063823 | 0.0023511841730103717 | 0.011978860754924808 | 0.008865296778616381 | 0 | 0.005732304005390755 | 0 | 0.0063182329260558145 | 0.004085677907108328 | 0.008005064800092478 | 0.005808606807929885 | 0.010956370573103082 | 0.017798307209976546 | 0.01706156832542766
ROE (rendement avoir des action.) | -0.06386731162757432 | 0.027540723564809667 | 0.19071824004332602 | 0.10660539660950387 | 0 | 0.07360785050517939 | 0 | 0.08365534134771802 | 0.060197794584318676 | 0.0978758012702258 | 0.07344718595589103 | 0.11978733622570949 | 0.17784013761266987 | 0.15873973726900506
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.7181999081704018 | 0.7265999638428119 | 0.7260956274955812 | 0.7496709980572324 | 0 | 0.7758772238421225 | 0 | 0.7079805821056311 | 0.7224701159109226 | 0.7397658551457373 | 0.7407085462128182 | 0.7567250680954185 | 0.7438871561707947 | 0.7581870521830335
Rendement moyen des prêts | 0.0832994985485418 | 0.12014482903510515 | 0.0901905240775977 | 0.1126388716953756 | 0 | 0.11222829934872594 | 0 | 0.09309445012105606 | 0.0888272247584062 | 0.11632177709121679 | 0.11366742252460704 | 0.12312780632975993 | 0.1408633310661932 | 0.13427588350274616
Rendement moyen des prêts productifs | 0.1013964575528055 | 0.12808113194977452 | 0.11749320065310036 | 0.12793446317812998 | 0 | 0.1359051026021244 | 0 | 0.10920170418203277 | 0.1077287997682746 | 0.13163156590764438 | 0.12458455227695817 | 0.12751218829470384 | 0.14309615667796707 | 0.13602181467745952
Rémunération moyenne des dépôts | 0.011581209662404434 | 0.015506216519273159 | 0.012446419817858323 | 0.014605552412783468 | 0 | 0.012780412825913055 | 0 | 0.01485188832492587 | 0.012314195717769118 | 0.014947392918664832 | 0.014257861429705245 | 0.01675649045222914 | 0.023804172036362935 | 0.02370310842082762
Dépenses d'exploitation
en % du produit net bancaire | 0.9425298575292057 | 0.7261392571065934 | 0.6984707770282104 | 0.8466789441394225 | 0 | 0.8048541994512503 | 0 | 0.7927898162742965 | 0.7934839081357902 | 0.7764335537870933 | 0.7934167257992941 | 0.7158666312225299 | 0.6222613343159268 | 0.5985569077786781
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 4649.124412237167 | 5027.303319829422 | 7346.258985725956 | 5176.555543374311 | 0 | 5460.636972185002 | 0 | 5404.519694523959 | 5964.899973905012 | 5107.377263178256 | 5258.012596367964 | 4810.9360983483275 | 5877.378218485537 | 5952.315043404255
[buhvar]
BANQUE DE L'UNION HAÏTIENNE (BUH)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.mars. 23 | SEPTEMBRE
Déc. 22 | Var. | Mars 23 | Var. | Juin 23 | Var. | Sept. 23 | /sept. 22 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
ACTIF
Disponibilités
Encaisse | 1037555.0716755 | 1.081109524229648 | 2159265.741576658 | 0 | 0 | 0 | 0 | 0.2689546885992736 | 1701609.806068133 | 0.5476469605845711 | 1099481.89051165 | -0.2861222195229068 | 1540154.2400953462 | -0.031599951812533736 | 1590411.1559866401
Avoirs à la BRH | 19304924.7764691 | 0.02205828893206212 | 19730758.38500018 | 0 | 0 | 0 | 0 | 0.15133511788620993 | 17137285.29468015 | -0.15398196586635493 | 20256406.605125606 | 0.9717782488178013 | 10273166.67950391 | 0.13264892289685518 | 9070036.153152673
Avoirs à l'étranger | 1802568.8809376 | -0.1181588725532299 | 1589579.374266476 | 0 | 0 | 0 | 0 | -0.03673108088515142 | 1650192.737171616 | 0.8350697095545467 | 899253.4335778401 | 0.9024526015579162 | 472681.1237459701 | -0.5208401561612379 | 986479.0003250521
Avoirs dans les banques locales | 524016.73531879997 | -0.34002589058487565 | 345837.47821064596 | 0 | 0 | 0 | 0 | -0.25648573122783536 | 465138.992936558 | 4.6937956031491765 | 81692.253350172 | 0.03381154632111516 | 79020.44975303201 | 1.8189835634219538 | 28031.539728848
Autres liquidités | 194151.8868888 | -0.9671423078238031 | 6379.38293482 | 0 | 0 | 0 | 0 | -0.9386214650110954 | 103935.079844659 | 13.880181449248346 | 6984.7992243339995 | -0.9892304438857948 | 648568.905743564 | 145.57908516374027 | 4424.70291733
22863217.351289798 | 0.04236512280037171 | 23831820.36198878 | 0 | 0 | 0 | 0 | 0.13171417633930224 | 21058161.910701115 | -0.05753971924568089 | 22343818.981789604 | 0.7169602377233196 | 13013591.398841823 | 0.11423624842994619 | 11679382.552110543
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300000
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 7538936.0278832 | 0.06710489051033931 | 8044835.504598754 | 0 | 0 | 0 | 0 | 0.16580870075885312 | 6900648.021722754 | 3.826728540216274 | 1429673.942552724 | -0.31945176651819684 | 2100767.987065756 | 5.048690190781261 | 347309.5696432779
Portefeuille net | 16837600.82391708 | 0.01526297936178913 | 17094592.77779457 | 0 | 0 | 0 | 0 | 0.11591765255219608 | 15318865.81299061 | 0.1894056984488929 | 12879428.636476168 | 0.04570457165986166 | 12316507.917750105 | -0.1845108316332431 | 15103214.604820965
Immobilisations | 1157611.46514 | -0.03545070156029159 | 1116573.32656655 | 0 | 0 | 0 | 0 | -0.03254670604620074 | 1154136.67362 | 0.11043586633713243 | 1039354.6431699999 | 0.017672521729910826 | 1021305.5977999999 | -0.054562497938878164 | 1080246.5478400001
Autres actifs | 1244566.3409154 | 0.24575287321886977 | 1550422.095106855 | 0 | 0 | 0 | 0 | 0.5823664267515606 | 979812.3044671239 | 0.1666408212105296 | 839857.723691214 | 1.0431598222636596 | 411058.26110104204 | 0.4112705270713968 | 291268.22477760597
49641932.00914547 | 0.040214229706899 | 51638244.06605551 | 0 | 0 | 0 | 0 | 0.13711509730087842 | 45411624.72350161 | 0.17853905544743237 | 38532133.92767971 | 0.3349903103594114 | 28863231.162558727 | 0.0021460629423471185 | 28801421.49919239
PASSIF
Dépôts
À vue | 17903759.535878193 | 0.05092311049245267 | 18815474.66095402 | 0 | 0 | 0 | 0 | 0.13744845398787506 | 16541826.220772717 | 0.27044844707170224 | 13020462.387828887 | 0.3997158661078782 | 9302218.188062876 | 0.058522628643998695 | 8787925.67711029
Épargne | 9478593.9944166 | -0.02236611558005477 | 9266594.665601065 | 0 | 0 | 0 | 0 | 0.1431193778984062 | 8106410.270673083 | 0.20925402459958112 | 6703645.475447021 | 0.5715754988189116 | 4265557.385238585 | 0.012685015972899253 | 4212126.49339006
À terme | 14934217.6928974 | -0.0008551915585601024 | 14921446.075992735 | 0 | 0 | 0 | 0 | 0.136440668219011 | 13129982.491190754 | 0.11256585460377676 | 11801532.859254247 | 0.4183750760247676 | 8320459.840798957 | -0.09182989440362267 | 9161785.64954533
42316571.22319219 | 0.016233455582505687 | 43003515.40254782 | 0 | 0 | 0 | 0 | 0.13831505456392454 | 37778218.982636556 | 0.19833310653819397 | 31525640.722530156 | 0.44030069697721347 | 21888235.414100416 | -0.012345655092637974 | 22161837.82004568
Obligations à vue
Banques locales | 70000 | 0 | 300000 | 0 | 0 | 0 | 0 | 0 | 700000 | 0 | 0 | 0 | 400000 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1892904.8954188996 | 0.4532419945739117 | 2750848.8857572833 | 0 | 0 | 0 | 0 | 1.1187080471430213 | 1298361.4658313468 | 0.00041964770356142135 | 1297816.839974808 | 0.13693577756413608 | 1141504.089839935 | 0.05578435173708526 | 1081190.57453524
1962904.8954188996 | 0.5542520133693017 | 3050848.8857572833 | 0 | 0 | 0 | 0 | 0.5266751976165066 | 1998361.4658313468 | 0.539786974770752 | 1297816.839974808 | -0.15808407611194256 | 1541504.089839935 | 0.42574688139744954 | 1081190.57453524
Obligations à terme
Banques locales | 1372454.3865399999 | -0.03098388462089736 | 1329930.41818 | 0 | 0 | 0 | 0 | -0.06010546833220825 | 1414978.35488 | -0.23264281057490757 | 1843963.11702 | -0.0949395973346621 | 2037392.32386 | -0.09325938767307816 | 2246940.63127
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 540573.3836021086 | 0.3357191152132507 | 722054.2016528416 | 0 | 0 | 0 | 0 | 0.25080514587186686 | 577271.5310901105 | 0.41270921596130095 | 408627.28477162 | 0.7748804538862697 | 230228.060643122 | 0.055682012204758 | 218084.66752436
1913027.7701421084 | 0.07263713149360654 | 2051984.6198328417 | 0 | 0 | 0 | 0 | 0.02998355491617648 | 1992249.8859701105 | -0.11557383695431052 | 2252590.40179162 | -0.006628085906360925 | 2267620.384503122 | -0.0800823076289677 | 2465025.29879436
Autres passifs | 272623.9868499 | 0.2741802585114582 | 347372.10204082995 | 0 | 0 | 0 | 0 | 0.4446362239889644 | 240456.452823575 | 0.0945237822282083 | 219690.4779300993 | -0.07668787240718367 | 237937.39014655672 | -0.04901797254718011 | 250201.773827278
46465127.875603095 | 0.0427975392621228 | 48453721.010178775 | 0 | 0 | 0 | 0 | 0.1534049900811772 | 42009286.78726158 | 0.1902084682552788 | 35295738.442226686 | 0.36091512902625705 | 25935297.27859003 | -0.0008844272544251432 | 25958255.467202555
AVOIR DES ACTIONNAIRES
Capital versé | 728180.76157 | 0 | 728180.76157 | 0 | 0 | 0 | 0 | 0 | 728180.76157 | -0.009866245990355437 | 735436.76157 | 0.011517575156672042 | 727062.76157 | -0.0019766568858251804 | 728502.76157
Réserves | 388674.702 | -0.007278449010041215 | 385845.753 | 0 | 0 | 0 | 0 | 0.0021161200519978986 | 385030.98121999996 | 0.3069400465649817 | 294604.93022 | 0.3220504094004487 | 222839.40772999998 | -0.3811730144418679 | 360099.69334
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 1198668.70404 | 0 | 1198668.70404 | 0 | 0 | 0 | 0 | 0 | 1198668.70404 | -0.058839844691228174 | 1273607.57601 | 0.09562173076627604 | 1162451.9122300001 | -0.006528828273013114 | 1170091.23698
BNR | 861279.9688256534 | 0.01224673593490236 | 871827.8371698821 | 0 | 0 | 0 | 0 | -0.20049351061090304 | 1090457.486888 | 0.16908272120811682 | 932746.2181299999 | 0.14366027130572492 | 815579.80244 | 0.39541214611327813 | 584472.340098
3176804.136435653 | 0.0024297750231744705 | 3184523.055779882 | 0 | 0 | 0 | 0 | -0.06401917804211016 | 3402337.9337179996 | 0.05127384725056708 | 3236395.48593 | 0.10535128666968242 | 2927933.88397 | 0.02981459789132624 | 2843166.031988
49641932.012038745 | 0.04021422964432131 | 51638244.06595866 | 0 | 0 | 0 | 0 | 0.13711509736189756 | 45411624.720979586 | 0.17853905536739112 | 38532133.92815669 | 0.33499031037587657 | 28863231.16256003 | 0.002146062942456292 | 28801421.499190554
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Crédit documentaire | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 3417508.7292105 | -0.057967457404010304 | 3219404.437522157 | 0 | 0 | 2620854.426157199 | 3234982.958983928 | 1429968.6171458 | 1541318.249651364
Portefeuille brut | 18005276.5023574 | 0.02216933288572944 | 18404441.470837764 | 0 | 0 | 0 | 0 | 0.14698639710174727 | 16045910.847193018 | 0.1852242592771332 | 13538290.93658562 | 0.062177037052262754 | 12745795.158740086 | -0.16761516767883 | 15312382.763147477
Provisions pour créances douteuses | 1167675.67844032 | 0.12175728006322449 | 1309848.6930431938 | 0 | 0 | 0 | 0 | 0.8016059960854285 | 727045.034202408 | 0.10348556000491962 | 658862.300109452 | 0.5347819296703217 | 429287.24098998134 | 1.0523546433863178 | 209168.15832651197
Portefeuille de crédit improductif | 4246818.7648364995 | -0.007739716803086339 | 4213949.590282632 | 0 | 0 | 0 | 0 | 1.302021792899343 | 1830542.874650748 | 1.4026978500619842 | 761869.776760954 | 4.369710744461202 | 141882.83373491102 | -0.5205491465497999 | 295927.794713266
[buhcomp]
BANQUE DE L'UNION HAÏTIENNE (BUH)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 22 | Comp. | Mars 23 | Comp. | Juin 23 | Comp. | Sept. 23 | Comp. | 2022 | Comp. | 2021 | Comp. | 2020 | Comp. | 2019 | Comp.
ACTIF
Disponibilités
Encaisse | 1037555.0716755 | 0.020900779435505303 | 2159265.741576658 | 0.04181524334589168 | 0 | 0 | 0 | 0 | 1701609.806068133 | 0.03747079776221944 | 1099481.89051165 | 0.028534155221593704 | 1540154.2400953462 | 0.05336042355830308 | 1590411.1559866401 | 0.05521988406132094
Avoirs à la BRH | 19304924.7764691 | 0.38888342969634176 | 19730758.38500018 | 0.38209584275872444 | 0 | 0 | 0 | 0 | 17137285.29468015 | 0.3773766166488025 | 20256406.605125606 | 0.5257016557438657 | 10273166.67950391 | 0.35592573200294436 | 9070036.153152673 | 0.31491626735878303
Avoirs à l'étranger | 1802568.8809376 | 0.03631141673949183 | 1589579.374266476 | 0.03078298658322096 | 0 | 0 | 0 | 0 | 1650192.737171616 | 0.03633855311760298 | 899253.4335778401 | 0.02333775324423073 | 472681.1237459701 | 0.01637658379561919 | 986479.0003250521 | 0.03425105251672087
Avoirs dans les banques locales | 524016.73531879997 | 0.010555929515842798 | 345837.47821064596 | 0.006697312901814623 | 0 | 0 | 0 | 0 | 465138.992936558 | 0.010242729604339335 | 81692.253350172 | 0.002120107168305258 | 79020.44975303201 | 0.0027377548032646126 | 28031.539728848 | 0.0009732693134480888
Autres liquidités | 194151.8868888 | 0.003911046146492277 | 6379.38293482 | 0.00012353988889822647 | 0 | 0 | 0 | 0 | 103935.079844659 | 0.002288732906551791 | 6984.7992243339995 | 0.00018127205821104138 | 648568.905743564 | 0.022470419271175886 | 4424.70291733 | 0.0001536279352550037
22863217.351289798 | 0.46056260153367395 | 23831820.36198878 | 0.4615149254785499 | 0 | 0 | 0 | 0 | 21058161.910701115 | 0.46371743003951604 | 22343818.981789604 | 0.5798749434362065 | 13013591.398841823 | 0.45087091343130714 | 11679382.552110543 | 0.40551410118552794
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300000 | 0.01041615255026257
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 7538936.0278832 | 0.15186628970230875 | 8044835.504598754 | 0.15579219723869428 | 0 | 0 | 0 | 0 | 6900648.021722754 | 0.15195774350155553 | 1429673.942552724 | 0.0371034198426709 | 2100767.987065756 | 0.07278353470663619 | 347309.5696432779 | 0.012058764865234748
Portefeuille net | 16837600.82391708 | 0.33918101376100973 | 17094592.77779457 | 0.33104519890194584 | 0 | 0 | 0 | 0 | 15318865.81299061 | 0.33733357716802254 | 12879428.636476168 | 0.33425163165500626 | 12316507.917750105 | 0.4267196506303505 | 15103214.604820965 | 0.5243912910772293
Immobilisations | 1157611.46514 | 0.02331922667568085 | 1116573.32656655 | 0.02162299177211046 | 0 | 0 | 0 | 0 | 1154136.67362 | 0.02541500509279745 | 1039354.6431699999 | 0.026973710958254907 | 1021305.5977999999 | 0.035384312728120114 | 1080246.5478400001 | 0.03750670944731985
Autres actifs | 1244566.3409154 | 0.02507086832732689 | 1550422.095106855 | 0.030024686608699537 | 0 | 0 | 0 | 0 | 979812.3044671239 | 0.02157624419810832 | 839857.723691214 | 0.02179629410786146 | 411058.26110104204 | 0.014241588503586018 | 291268.22477760597 | 0.010112980874425706
49641932.00914547 | 1 | 51638244.06605551 | 1 | 0 | 0 | 0 | 0 | 45411624.72350161 | 1 | 38532133.92767971 | 1 | 28863231.162558727 | 1 | 28801421.49919239 | 1
PASSIF
Dépôts
À vue | 17903759.535878193 | 0.3606579923718482 | 18815474.66095402 | 0.36437092316472486 | 0 | 0 | 0 | 0 | 16541826.220772717 | 0.3642641354827352 | 13020462.387828887 | 0.33791179103308333 | 9302218.188062876 | 0.32228609942083264 | 8787925.67711029 | 0.3051212481771675
Épargne | 9478593.9944166 | 0.1909392646658146 | 9266594.665601065 | 0.17945216444128623 | 0 | 0 | 0 | 0 | 8106410.270673083 | 0.17850958471604345 | 6703645.475447021 | 0.1739754535274111 | 4265557.385238585 | 0.14778516518870727 | 4212126.49339006 | 0.14624717372051135
À terme | 14934217.6928974 | 0.30083876852629526 | 14921446.075992735 | 0.2889611439324943 | 0 | 0 | 0 | 0 | 13129982.491190754 | 0.2891326300509057 | 11801532.859254247 | 0.3062776871222429 | 8320459.840798957 | 0.2882719468911099 | 9161785.64954533 | 0.31810185652823536
42316571.22319219 | 0.852436025563958 | 43003515.40254782 | 0.8327842315385054 | 0 | 0 | 0 | 0 | 37778218.982636556 | 0.8319063502496844 | 31525640.722530156 | 0.8181649316827374 | 21888235.414100416 | 0.7583432115006496 | 22161837.82004568 | 0.7694702784259142
Obligations à vue
Banques locales | 70000 | 0.0014100982207361308 | 300000 | 0.005809647586316855 | 0 | 0 | 0 | 0 | 700000 | 0.015414555287596507 | 0 | 0 | 400000 | 0.013858462268038739 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1892904.8954188996 | 0.03813116892932717 | 2750848.8857572833 | 0.053271541964874033 | 0 | 0 | 0 | 0 | 1298361.4658313468 | 0.028590949426203056 | 1297816.839974808 | 0.03368141620214073 | 1141504.089839935 | 0.039548728394646605 | 1081190.57453524 | 0.03753948653421697
1962904.8954188996 | 0.0395412671500633 | 3050848.8857572833 | 0.059081189551190884 | 0 | 0 | 0 | 0 | 1998361.4658313468 | 0.04400550471379956 | 1297816.839974808 | 0.03368141620214073 | 1541504.089839935 | 0.053407190662685344 | 1081190.57453524 | 0.03753948653421697
Obligations à terme
Banques locales | 1372454.3865399999 | 0.027647078407165022 | 1329930.41818 | 0.025754756813162673 | 0 | 0 | 0 | 0 | 1414978.35488 | 0.03115894583150016 | 1843963.11702 | 0.04785520367184704 | 2037392.32386 | 0.07058781161351392 | 2246940.63127 | 0.07801492128897199
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 540573.3836021086 | 0.010889450948494903 | 722054.2016528416 | 0.013982934832741248 | 0 | 0 | 0 | 0 | 577271.5310901105 | 0.012711977045634279 | 408627.28477162 | 0.010604844401780743 | 230228.060643122 | 0.007976517228666102 | 218084.66752436 | 0.0075720105526900896
1913027.7701421084 | 0.038536529355659925 | 2051984.6198328417 | 0.03973769164590392 | 0 | 0 | 0 | 0 | 1992249.8859701105 | 0.04387092287713444 | 2252590.40179162 | 0.058460048073627785 | 2267620.384503122 | 0.07856432884218002 | 2465025.29879436 | 0.08558693184166208
Autres passifs | 272623.9868499 | 0.005491808554100489 | 347372.10204082995 | 0.006727031647251066 | 0 | 0 | 0 | 0 | 240456.452823575 | 0.005295041837583341 | 219690.4779300993 | 0.005701487447916394 | 237937.39014655672 | 0.008243615858754171 | 250201.773827278 | 0.008687132815104068
46465127.875603095 | 0.9360056306237816 | 48453721.010178775 | 0.9383301443828512 | 0 | 0 | 0 | 0 | 42009286.78726158 | 0.9250778196782016 | 35295738.442226686 | 0.9160078834064224 | 25935297.27859003 | 0.8985583468642693 | 25958255.467202555 | 0.9012838296168972
AVOIR DES ACTIONNAIRES
Capital versé | 728180.76157 | 0.014668662803773394 | 728180.76157 | 0.014101578679525065 | 0 | 0 | 0 | 0 | 728180.76157 | 0.016035118012264135 | 735436.76157 | 0.019086323195863703 | 727062.76157 | 0.025189929619284724 | 728502.76157 | 0.025293986326002264
Réserves | 388674.702 | 0.007829564367647797 | 385845.753 | 0.007472092825356864 | 0 | 0 | 0 | 0 | 385030.98121999996 | 0.008478687639218888 | 294604.93022 | 0.007645694649897637 | 222839.40772999998 | 0.007720528809645762 | 360099.69334 | 0.012502844463774034
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 1198668.70404 | 0.024146294383126966 | 1198668.70404 | 0.023212809144065125 | 0 | 0 | 0 | 0 | 1198668.70404 | 0.026395635728480336 | 1273607.57601 | 0.03305312854980759 | 1162451.9122300001 | 0.04027448991012234 | 1170091.23698 | 0.0406261627403637
BNR | 861279.9688256534 | 0.017349847879953202 | 871827.8371698821 | 0.016883374966326165 | 0 | 0 | 0 | 0 | 1090457.486888 | 0.02401273888629803 | 932746.2181299999 | 0.02420697021038739 | 815579.80244 | 0.02825670479672307 | 584472.340098 | 0.02029317685289905
3176804.136435653 | 0.06399436943450135 | 3184523.055779882 | 0.06166985561527321 | 0 | 0 | 0 | 0 | 3402337.9337179996 | 0.07492218026626138 | 3236395.48593 | 0.08399211660595632 | 2927933.88397 | 0.10144165313577588 | 2843166.031988 | 0.09871617038303905
49641932.012038745 | 1.000000000058283 | 51638244.06595866 | 0.9999999999981245 | 0 | 0 | 0 | 0 | 45411624.720979586 | 0.9999999999444631 | 38532133.92815669 | 1.0000000000123788 | 28863231.16256003 | 1.000000000000045 | 28801421.499190554 | 0.9999999999999363
[buhgdes&$]
BANQUE DE L'UNION HAÏTIENNE (BUH)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Mars 2023 | Septembre 22
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 404886.900656658 | 1754378.84092 | 2159265.741576658 | 0.18751138077197327 | 674864.533838133 | 1026745.27223 | 1701609.806068133 | 0.3966035758794347
Avoirs à la BRH | 15447457.72139018 | 4283300.66361 | 19730758.38500018 | 0.782912517601641 | 12990275.940660149 | 4147009.35402 | 17137285.29468015 | 0.7580124691448454
Avoirs à l'étranger | 1589579.374266476 | 0 | 1589579.374266476 | 1 | 1650192.737171616 | 0 | 1650192.737171616 | 1
Avoirs dans les banques locales | 323768.281120646 | 22069.19709 | 345837.47821064596 | 0.9361862190177148 | 219643.695846558 | 245495.29709 | 465138.992936558 | 0.47221088573951486
Autres liquidités | 508.08436482 | 5871.29857 | 6379.38293482 | 0 | 18893.248684659 | 85041.83116 | 103935.079844659 | 0
17766200.361798782 | 6065620.00019 | 23831820.361988783 | 0.7454823044124431 | 15553870.156201115 | 5504291.7545 | 21058161.910701115 | 0.738614805136298
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 7061585.42915434 | 983250.075444414 | 8044835.504598754 | 0.8777787221525725 | 5533478.504832754 | 1367169.51689 | 6900648.021722754 | 0.8018780971604048
Portefeuille net | 9015851.732732454 | 8078741.045062115 | 17094592.77779457 | 0.5274095645287211 | 6506071.565680605 | 8812794.247310005 | 15318865.81299061 | 0.4247097432084931
Immobilisations | 0 | 1116573.32656655 | 1116573.32656655 | 0 | 0 | 1154136.67362 | 1154136.67362 | 0
Autres actifs | 247047.37057359243 | 1303374.7245332624 | 1550422.0951068548 | 0.15934200844613605 | -18444.945616722103 | 998257.2500838459 | 979812.3044671238 | -0.018824978552145745
34090684.89425917 | 17547559.171796344 | 51638244.066055514 | 0.6601828840394041 | 27574975.28109775 | 17836649.44240385 | 45411624.7235016 | 0.6072228300351263
PASSIF
Dépôts
À vue | 13008037.86498402 | 5807436.795970002 | 18815474.66095402 | 0.6913478452913215 | 10884759.255002715 | 5657066.9657700015 | 16541826.220772717 | 0.6580143636942557
Épargne | 6324530.023511065 | 2942064.64209 | 9266594.665601065 | 0.6825085429697958 | 5247389.000393082 | 2859021.2702800003 | 8106410.270673083 | 0.647313524134942
À terme | 12791777.926822735 | 2129668.14917 | 14921446.075992735 | 0.8572746811318479 | 10363048.299660753 | 2766934.1915300004 | 13129982.491190754 | 0.7892659648718947
32124345.815317824 | 10879169.587230003 | 43003515.40254783 | 0.7470167383900562 | 26495196.55505655 | 11283022.427580003 | 37778218.982636556 | 0.7013352473612943
Obligations à vue
Banques locales | 300000 | 300000 | 0 | 0 | 700000 | 700000 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1254749.324037283 | 1496099.56172 | 2750848.8857572833 | 0.45613168012748256 | 559823.446471347 | 738538.01936 | 1298361.465831347 | 0.4311768804020145
1254749.324037283 | 1796099.56172 | 3050848.8857572833 | 0.41127875257768737 | 559823.446471347 | 1438538.01936 | 1998361.465831347 | 0.280141233727429
Obligations à terme
Banques locales | 0 | 1329930.41818 | 1329930.41818 | 0 | 0 | 1414978.35488 | 1414978.35488 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 631886.156556985 | 90168.0450958568 | 722054.2016528418 | 0.8751228856650171 | 508147.8566501106 | 69123.67443999999 | 577271.5310901107 | 0.880257953636709
631886.156556985 | 1420098.4632758568 | 2051984.6198328417 | 0.3079390315354603 | 508147.8566501106 | 1484102.02932 | 1992249.8859701105 | 0.25506230931601837
Autres passifs | 263185.005263415 | 84187.096777415 | 347372.10204083 | 0.7576457744222658 | 165207.406082769 | 75249.046740806 | 240456.452823575 | 0.6870574864712952
34274166.30117551 | 13879554.709003275 | 48453721.01017878 | 0.707358807262201 | 16605368.690802557 | 9352886.7764 | 42009286.78726158 | 0.395278519601951
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 728180.76157 | 728180.76157 | 0 | 0 | 728180.76157 | 728180.76157 | 0
Réserves | 0 | 385845.753 | 385845.753 | 0 | 0 | 385030.98121999996 | 385030.98121999996 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 1198668.70404 | 1198668.70404 | 0 | 0 | 1198668.70404 | 1198668.70404 | 0
BNR | 0 | 871827.8371698821 | 871827.8371698821 | 0 | 0 | 1090457.486888 | 1090457.486888 | 0
0 | 3184523.055779882 | 3184523.055779882 | 0 | 3402337.9337179996 | 3402337.9337179996 | 0
34274166.30117551 | 17364077.76478316 | 51638244.06595867 | 0.6637360917500673 | 27728375.264260776 | 17683249.45671881 | 45411624.720979586 | 0.610600819385584
*Converties au taux de 153,6019 Gdes | *Converties au taux de 117,7047 Gdes
[buhrésult]
BANQUE DE L'UNION HAÏTIENNE (BUH)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2023 | 2022
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 354555.8539 | 0.1577201128535648 | 410476.44319 | 0 | 0 | 0 | 0 | 422128.05991999997 | 0.005310425586076509 | 424369.73957 | 0.06821572273115621 | 453318.42806000006 | -0.15828757240705577 | 381563.7545550001
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234
Autres | 56903.627987299995 | 0.3030739631177477 | 74149.63603718899 | 0 | 0 | 0 | 0 | 30906.28536 | 0.8058265617618695 | 55811.39102848001 | -0.17455043992486788 | 46069.48817164 | 0.9759618348498449 | 91031.550378227
411459.4818873 | 0.17782211994309952 | 484626.079227189 | 0 | 0 | 0 | 0 | 453034.34527999995 | 0.05992213526703335 | 480181.13059848 | 0.03999904288038434 | 499387.91623164003 | -0.053182326674668164 | 472829.30493322713
Dépenses d'intérêt | 115949.31978 | 0.1448208784826036 | 132741.20212999993 | 0 | 0 | 0 | 0 | 123859.60638000001 | -0.02952006156321149 | 120203.26317446727 | -0.06887547634142045 | 111924.20616553271 | 0.23365037037466702 | 138075.33839000002
295510.16210729996 | 0.19077081677285745 | 351884.8770971891 | 0 | 0 | 0 | 0 | 329174.73889999994 | 0.09357682982280878 | 359977.86742401274 | 0.0763542571069221 | 387463.71006610733 | -0.13603788471928674 | 334753.9665432271
AUTRES REVENUS
Commissions | 102073.48521 | 0.37711519608452504 | 140566.9476 | 0 | 0 | 0 | 0 | 100420.25478 | 0.32027501145521386 | 132582.35303 | -0.15876394971838437 | 111533.055 | -0.05999667524573753 | 104841.44252000001
Gains sur change | 99673.785790338 | -0.1452734364574302 | 85193.83240385383 | 0 | 0 | 0 | 0 | 110398.42405999989 | -0.4471810104206695 | 61030.34523999959 | 0.5126476528514735 | 92317.40848000048 | 0.6714629791368159 | 154305.13060417195
Autres | 64124.33967 | 3.7249942903444166 | 302987.138812856 | 0 | 0 | 0 | 0 | 49457.89650999999 | 0.1835749484041291 | 58537.127309999996 | 0.046036036338592955 | 61231.94463 | -0.01936246296216962 | 60046.34337
265871.61067033804 | 0.9887340264858886 | 528747.9188167099 | 0 | 0 | 0 | 0 | 260276.57534999988 | -0.03122351582762321 | 252149.8255799996 | 0.05128927811174617 | 265082.4081100005 | 0.20412711944927475 | 319192.91649417195
PRODUIT NET BANCAIRE | 561381.7727776379 | 0.5686879029873947 | 880632.795913899 | 0 | 0 | 0 | 0 | 589451.3142499998 | 0.03847031672643781 | 612127.6930040123 | 0.06602940143704704 | 652546.1181761078 | 0.002146614349965743 | 653946.883037399
Dotation à la provision pour créances douteuses | 107296.99703999999 | -0.5443498485246614 | 48889.89295412495 | 0 | 0 | 0 | 0 | 128533.94244999999 | -1.265131228647798 | -34078.36208471388 | 2.189570005332132 | 40538.5973668234 | -0.14036278692962056 | 34848.48686219829
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 454084.77573763794 | 0.8316907929992794 | 831742.902959774 | 0 | 0 | 0 | 0 | 460917.37179999985 | 0.40199978266197 | 646206.0550887262 | -0.05292202697597168 | 612007.5208092844 | 0.01158625527434649 | 619098.3961752007
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 208326.32789999997 | 0.014401876518652297 | 211326.61795000004 | 0 | 0 | 0 | 0 | 177431.53713 | 0.06439978407912902 | 188858.08980999998 | 0.0686634562652098 | 201825.73899999997 | -0.038246368814237014 | 194106.63735000003
Frais de locaux | 85349.78602999999 | 0.2974240183927033 | 110734.86236 | 0 | 0 | 0 | 0 | 60601.48412000001 | 0.20719133586291108 | 73157.5865700978 | 0.18969381578091396 | 87035.1283199022 | 0.02460858666947476 | 89176.93981845137
Amortissement | 22036.653329999997 | 0.6312106772761176 | 35946.42420332831 | 0 | 0 | 0 | 0 | 20015.33565 | 0.013115497765834549 | 20277.846740000005 | 0.014939500918626324 | 20580.78765 | 0.09427311349767538 | 22521.002580000004
Autres dépenses d'exploitation | 213406.3150556 | 0.20468960189016602 | 257088.3687251781 | 0 | 0 | 0 | 0 | 169975.38253 | 0.38833107570380093 | 235982.10567103996 | -0.08568139958660995 | 215762.82857974997 | -0.014483398704044524 | 212637.84950791704
529119.0823156 | 0.16249119299693707 | 615096.2732385064 | 0 | 0 | 0 | 0 | 428023.73943 | 0.21085720497962637 | 518275.6287911377 | 0.013369053788378561 | 525204.4835496522 | -0.012875088665621513 | 518442.4292563684
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | -75034.30657796207 | 3.887301017384197 | 216646.6297212676 | 0 | 0 | 0 | 0 | 32893.63236999983 | 2.889215543561119 | 127930.4262975885 | -0.32148246690186716 | 86803.03725963226 | 0.1595903795136247 | 100655.96691883227
Impôts sur le revenu | -22510.291973388594 | 3.8873010173841966 | 64993.98891638019 | 0 | 0 | 0 | 0 | 9868.0897109996 | 2.889215543561252 | 38379.12788927651 | -0.3214824669018671 | 26040.91117788965 | 0.1595903795136257 | 30196.79007564968
BÉNÉFICE NET (PERTE NETTE) | -52524.01460457347 | 3.887301017384197 | 151652.64080488743 | 0 | 0 | 0 | 0 | 23025.54265900023 | 2.8892155435610616 | 89551.298408312 | -0.3214824669018671 | 60762.12608174261 | 0.15959037951362415 | 70459.17684318259
0 | 0 | 0
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 (oct.- mars. 23) | 2022 (oct.- mars. 22) | 2022
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 354555.8539 | -0.16007513462337944 | 422128.05991999997 | 410476.44319 | -0.03273865943900142 | 424369.73957 | 0 | 0 | 453318.42806000006 | 0 | 0 | 381563.7545550001 | 765032.29709 | -0.09623829199447585 | 846497.7994899999 | 1681379.982105
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234 | 0 | 0 | 0 | 234
Autres | 56903.627987299995 | 0.8411668476000893 | 30906.28536 | 74149.63603718899 | 0.3285753082081605 | 55811.39102848001 | 0 | 0 | 46069.48817164 | 0 | 0 | 91031.550378227 | 131053.26402448898 | 0.511263556433331 | 86717.67638848 | 223818.714938347
411459.4818873 | -0.09176978263536387 | 453034.34527999995 | 484626.079227189 | 0.009256816533313152 | 480181.13059848 | 0 | 0 | 499387.91623164003 | 0 | 0 | 472829.30493322713 | 896085.561114489 | -0.03978707567942844 | 933215.4758784799 | 1905432.697043347
Dépenses d'intérêt | 115949.31978 | -0.06386494218083762 | 123859.60638000001 | 132741.20212999993 | 0.1043061446454632 | 120203.26317446727 | 0 | 0 | 111924.20616553271 | 0 | 0 | 138075.33839000002 | 248690.52190999995 | 0.01896090283614377 | 244062.86955446727 | 494062.41411
295510.16210729996 | -0.1022696240458687 | 329174.73889999994 | 351884.8770971891 | -0.0224819108595114 | 359977.86742401274 | 0 | 0 | 387463.71006610733 | 0 | 0 | 334753.9665432271 | 647395.039204489 | -0.06059262743307521 | 689152.6063240126 | 1411370.282933347
AUTRES REVENUS
Commissions | 102073.48521 | 0.01646311726276618 | 100420.25478 | 140566.9476 | 0.06022366014422226 | 132582.35303 | 0 | 0 | 111533.055 | 0 | 0 | 104841.44252000001 | 242640.43281000003 | 0.04136359283952347 | 233002.60781000002 | 449377.10533000005
Gains sur change | 99673.785790338 | -0.09714484931264238 | 110398.42405999989 | 85193.83240385383 | 0.3959257819832448 | 61030.34523999959 | 0 | 0 | 92317.40848000048 | 0 | 0 | 154305.13060417195 | 184867.61819419183 | 0.0783931947307774 | 171428.76929999946 | 418051.30838417186
Autres | 64124.33967 | 0.29654401409964076 | 49457.89650999999 | 302987.138812856 | 4.175982367708301 | 58537.127309999996 | 0 | 0 | 61231.94463 | 0 | 0 | 60046.34337 | 367111.478482856 | 2.3993369832922737 | 107995.02381999999 | 229273.31182
265871.61067033804 | 0.021496499686206413 | 260276.57534999988 | 528747.9188167099 | 1.0969592883932175 | 252149.8255799996 | 0 | 0 | 265082.4081100005 | 0 | 0 | 319192.91649417195 | 794619.5294870478 | 0.5506998235159192 | 512426.4009299995 | 1096701.7255341718
PRODUIT NET BANCAIRE | 561381.7727776379 | -0.04761977926553058 | 589451.3142499998 | 880632.795913899 | 0.43864230613746574 | 612127.6930040123 | 0 | 0 | 652546.1181761078 | 0 | 0 | 653946.883037399 | 1442014.5686915368 | 0.2000996688407497 | 1201579.0072540122 | 2508072.0084675187
Dotation à la provision pour créances douteuses | 107296.99703999999 | -0.16522441469700677 | 128533.94244999999 | 48889.89295412495 | 2.434631536357051 | -34078.36208471388 | 0 | 0 | 40538.5973668234 | 0 | 0 | 34848.48686219829 | 156186.88999412494 | 0.6535485716154262 | 94455.5803652861 | 169842.66459430777
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 454084.77573763794 | -0.014823906583687383 | 460917.37179999985 | 831742.902959774 | 0.28711716086531097 | 646206.0550887262 | 0 | 0 | 612007.5208092844 | 0 | 0 | 619098.3961752007 | 1285827.678697412 | 0.16141312474155337 | 1107123.426888726 | 2338229.343873211
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 208326.32789999997 | 0.17412231934486405 | 177431.53713 | 211326.61795000004 | 0.11897042992759511 | 188858.08980999998 | 0 | 0 | 201825.73899999997 | 0 | 0 | 194106.63735000003 | 419652.94585 | 0.14568613191642799 | 366289.62694 | 762222.0032899999
Frais de locaux | 85349.78602999999 | 0.40837781894903163 | 60601.48412000001 | 110734.86236 | 0.5136483795005535 | 73157.5865700978 | 0 | 0 | 87035.1283199022 | 0 | 0 | 89176.93981845137 | 196084.64839 | 0.4659540274790212 | 133759.0706900978 | 309971.1388284514
Amortissement | 22036.653329999997 | 0.10098844782550506 | 20015.33565 | 35946.42420332831 | 0.7726943429560756 | 20277.846740000005 | 0 | 0 | 20580.78765 | 0 | 0 | 22521.002580000004 | 57983.07753332831 | 0.43902948573549755 | 40293.18239 | 83394.97262
Autres dépenses d'exploitation | 213406.3150556 | 0.2555130741825781 | 169975.38253 | 257088.3687251781 | 0.08944009968094935 | 235982.10567103996 | 0 | 0 | 215762.82857974997 | 0 | 0 | 212637.84950791704 | 470494.6837807781 | 0.15897525592083117 | 405957.48820103996 | 834358.166288707
529119.0823156 | 0.2361909716041191 | 428023.73943 | 615096.2732385064 | 0.18681303744341582 | 518275.6287911377 | 0 | 0 | 525204.4835496522 | 0 | 0 | 518442.4292563684 | 1144215.3555541064 | 0.20914733115061981 | 946299.3682211378 | 1989946.2810271583
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | -75034.30657796207 | -3.281119510729257 | 32893.63236999983 | 216646.6297212676 | 0.6934722723217519 | 127930.4262975885 | 0 | 0 | 86803.03725963226 | 0 | 0 | 100655.96691883227 | 141612.3231433055 | -0.11945809404046914 | 160824.05866758816 | 348283.0628460529
Impôts sur le revenu | -22510.291973388594 | -3.281119510729335 | 9868.0897109996 | 64993.98891638019 | 0.6934722723217513 | 38379.12788927651 | 0 | 0 | 26040.91117788965 | 0 | 0 | 30196.79007564968 | 42483.6969429916 | -0.11945809404046398 | 48247.21760027611 | 104484.91885381544
BÉNÉFICE NET (PERTE NETTE) | -52524.01460457347 | -3.2811195107292237 | 23025.54265900023 | 151652.64080488743 | 0.6934722723217522 | 89551.298408312 | 0 | 0 | 60762.12608174261 | 0 | 0 | 70459.17684318259 | 99128.62620031388 | -0.11945809404047143 | 112576.84106731205 | 243798.14399223748
[BUHVARAN]
BANQUE DE L'UNION HAÏTIENNE (BUH)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Mars) | ANNÉE
2023 | Var. | 2022 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 765032.29709 | -0.09623829199447585 | 846497.7994899999 | 1681379.982105 | 0.039074878454053726 | 1618150.9311499998 | -0.18117403792312956 | 1976184.2028625 | 0.10786429930434596 | 1783778.21553
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 234 | 0 | 0 | 0 | 23511.14286 | 0.04762359467558138 | 22442.35714
Autres | 131053.26402448898 | 0.511263556433331 | 86717.67638848 | 223818.714938347 | 0.01096358130447881 | 221391.47154 | 3.670571433222289 | 47401.3672 | 0.9432274826592743 | 24393.112810000002
896085.561114489 | -0.03978707567942844 | 933215.4758784799 | 1905432.697043347 | 0.03581885052336621 | 1839542.40269 | -0.10138959675050671 | 2047096.7129225 | 0.11825707912029326 | 1830613.68548
Dépenses d'intérêt | 248690.52190999995 | 0.01896090283614377 | 244062.86955446727 | 494062.41411 | 0.10401418473200696 | 447514.55275000003 | -0.1464333401215379 | 524287.76073999994 | 0.18438654030396023 | 442666.0916
647395.039204489 | -0.06059262743307521 | 689152.6063240126 | 1411370.282933347 | 0.013895147998785202 | 1392027.8499399999 | -0.08588149029138811 | 1522808.9521825002 | 0.097166030545502 | 1387947.59388
AUTRES REVENUS
Commissions | 242640.43281000003 | 0.04136359283952347 | 233002.60781000002 | 449377.10533000005 | 0.3202850954773396 | 340363.688774 | 0.049111274854980895 | 324430.4936299999 | 0.2884041580356194 | 251808.01506000003
Gains sur change | 184867.61819419183 | 0.0783931947307774 | 171428.76929999946 | 418051.30838417186 | 1.8884541115166125 | 144731.85041 | -0.3908119661197053 | 237581.57147 | 0.4532383765439991 | 163484.23996
Autres | 367111.478482856 | 2.3993369832922737 | 107995.02381999999 | 229273.31182 | 0.1000679471020839 | 208417.40950999997 | 0.005116413736305116 | 207356.487926859 | 0.33716438074966887 | 155071.80038000003
794619.5294870478 | 0.5506998235159192 | 512426.4009299995 | 1096701.7255341718 | 0.5813716637871624 | 693512.948694 | -0.0985946254684142 | 769368.553026859 | 0.3489078523493135 | 570364.0554000001
PRODUIT NET BANCAIRE | 1442014.5686915368 | 0.2000996688407497 | 1201579.0072540122 | 2508072.0084675187 | 0.20260030880732272 | 2085540.798634 | -0.09014864952899274 | 2292177.5052093593 | 0.17048658013759438 | 1958311.64928
Dotation à la provision pour créances douteuses | 156186.88999412494 | 0.6535485716154262 | 94455.5803652861 | 169842.66459430777 | 1.6074674394619333 | 65137.02223999999 | -0.5093216673652304 | 132748.92716423233 | -0.23997048830030338 | 174662.85864
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1285827.678697412 | 0.16141312474155337 | 1107123.426888726 | 2338229.343873211 | 0.15730794566542727 | 2020403.7763939998 | -0.06438036574332207 | 2159428.578045127 | 0.21068037013625956 | 1783648.79064
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 419652.94585 | 0.14568613191642799 | 366289.62694 | 762222.0032899999 | 0.2526227287076956 | 608500.8565 | 0.03772653703583535 | 586378.8144400001 | 0.21340878298354737 | 483249.1924099999
Frais de locaux | 196084.64839 | 0.4659540274790212 | 133759.0706900978 | 309971.1388284514 | 0.21736965736583627 | 254623.67733000003 | -0.07233048407209214 | 274476.71068 | 0.27471728024617753 | 215323.59758
Amortissement | 57983.07753332831 | 0.43902948573549755 | 40293.18239 | 83394.97262 | -0.3366673098319316 | 125721.18615 | 0.05704353549281257 | 118936.6208 | 0.3058370156924815 | 91080.75462
Autres dépenses d'exploitation | 470494.6837807781 | 0.15897525592083117 | 405957.48820103996 | 834358.166288707 | 0.6550675012667521 | 504123.345815266 | 0.12895125386205997 | 446541.286960528 | 0.167405553078459 | 382507.42065
1144215.3555541064 | 0.20914733115061981 | 946299.3682211378 | 1989946.2810271583 | 0.3328784410996254 | 1492969.065795266 | 0.04671813152424318 | 1426333.4328805283 | 0.21684092471391048 | 1172160.96526
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 141612.3231433055 | -0.11945809404046914 | 160824.05866758816 | 348283.0628460529 | -0.33966601771300053 | 527434.7105987337 | -0.2805371661814633 | 733095.1451645987 | 0.19887120354199625 | 611487.82538
Impôts sur le revenu | 42483.6969429916 | -0.11945809404046398 | 48247.21760027611 | 104484.91885381544 | -0.33966601771300353 | 158230.41317962017 | -0.2805371661814629 | 219928.54354937957 | 0.19887120354199594 | 183446.34761400003
BÉNÉFICE NET (PERTE NETTE) | 99128.62620031388 | -0.11945809404047143 | 112576.84106731205 | 243798.14399223748 | -0.3396660177129993 | 369204.2974191136 | -0.2805371661814634 | 513166.60161521914 | 0.19887120354199642 | 428041.477766
[capitalbkinfin ]
CAPITAL BANK (CAPITALBK)
INDICATEURS FINANCIERS
Var.mars. 23 | SEPTEMBRE
Déc. 22 | Var. | Mars 23 | Var. | Juin 23 | Var. | Sept. 23 | /sept. 22 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 52805947 | 0.02978863346584808 | 54378964 | 0 | 0 | 0 | 0 | 0.18792870177366508 | 45776286 | 0.17680518514976562 | 38898780 | 0.4847201474293192 | 26199402 | -0.12749715514287227 | 30027870
Bons B.R.H. | 900000 | -0.2222222222222222 | 700000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150000 | 0 | 0 | 0 | 0
Prêts nets | 16063748 | 0.0005653724149557127 | 16072830 | 0 | 0 | 0 | 0 | 0.10768595251489685 | 14510277 | 0.2171181591149883 | 11921831 | 0.4975784283343544 | 7960739 | -0.3096787581337181 | 11531934
Dépôts | 42655914 | 0.034935788739634085 | 44146132 | 0 | 0 | 0 | 0 | 0.19222835579708164 | 37028252 | 0.19574335313889535 | 30966722 | 0.5078596434812641 | 20536873 | -0.1483042224540113 | 24112921
Avoir des Actionnaires | 4731247 | 0.005443385221697366 | 4757001 | 0 | 0 | 0 | 0 | 0.01608737025237708 | 4681685 | 0.16174216472289643 | 4029883 | 0.17979171826575535 | 3415758 | 0.19457200621529208 | 2859399
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 22) | (oct. - déc. 21) | (janv. - mars 23) | (janv. - mars 22) | (avril - juin 23) | (avril - juin 22) | (juil. - sept. 23) | (juil. - sept. 22) | (oct. - mars. 23) | (oct. - mars. 22)
Résultats
Revenus nets d'intérêt | 521559 | 0.36200755221526426 | 382934 | 532277 | 0.3827280119081328 | 384947 | 0 | 0 | 407273 | 0 | 0 | 485908 | 1053836 | 0.372394941403681 | 767881
Autres revenus | 851317 | 0.7008175268812907 | 500534 | 728873 | 0.17572677091432315 | 619934 | 0 | 0 | 764416 | 0 | 0 | 512196 | 1580190 | 0.41029462688805035 | 1120468
Dot. à la prov. pr créances douteuses | 138550 | 5.4072327044025155 | 21624 | 35185 | 0.4986370218928358 | 23478 | 0 | 0 | 31055 | 0 | 0 | 112929 | 173735 | 2.8520464724402466 | 45102
Dépenses d'exploitation | 662026 | 0.35037623431167175 | 490253 | 749841 | 0.3298590050545358 | 563850 | 0 | 0 | 631615 | 0 | 0 | 680315 | 1411867 | 0.33940136779802355 | 1054103
Bénéfice (perte) net | 433049 | 0.3714585220326959 | 315758 | 365236 | 0.06331826240876656 | 343487 | 0 | 0 | 386709 | 0 | 0 | 152273 | 798285 | 0.21090793255921547 | 659245
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 22) | (oct. - déc. 21) | (janv. - mars 23) | (janv. - mars 22) | (avril - juin 23) | (avril - juin 22) | (juil. - sept. 23) | (juil. - sept. 22) | (oct. - mars. 23) | (oct. - mars. 22) | 2022 | 2021 | 2020 | 2019
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Avoir des actionnaires
en % de l'actif | 0.08959685923254061 | 0.10910914587701796 | 0.08747869856439339 | 0.0985072258126921 | 0 | 0.09789278215508394 | 0 | 0.10227315077505414 | 0.08747869856439339 | 0.0985072258126921 | 0.10227315077505414 | 0.10359921313727577 | 0.13037541849237627 | 0.0952248361272378
Dépôts en % de l'actif | 0.8077861760532389 | 0.7951438750190043 | 0.8118237044751349 | 0.8058356782141815 | 0 | 0.8227477513286313 | 0 | 0.8088959423226253 | 0.8118237044751349 | 0.8058356782141815 | 0.8088959423226253 | 0.7960846586962368 | 0.7838680058422708 | 0.8030180295838499
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.010414763184881319 | 0.005374122210170579 | 0.00929524304259444 | 0.005062584551945037 | 0 | 0.005208969928074696 | 0 | 0.006870518254882838 | 0.00929524304259444 | 0.005062584551945037 | 0.006870518254882838 | 0.004266541929389752 | 0.007614790344608182 | 0.00771156692827035
Provisions pour créances douteuses
en % des prêts improductifs bruts | 2.689859518248684 | 3.40737826468541 | 3.0377385489976714 | 3.5374082066727732 | 0 | 3.3656886397024137 | 0 | 3.231813411536236 | 3.0377385489976714 | 3.5374082066727732 | 3.231813411536236 | 4.266213712168005 | 4.6709410548086865 | 0.8499374413512668
Prêts improductifs nets
en % de l'avoir des actionnaires | -0.061476815731666516 | -0.03688590534316315 | -0.06585787978602485 | -0.03948923038561661 | 0 | -0.03878636573960519 | 0 | -0.048604081650089656 | -0.06585787978602485 | -0.03948923038561661 | -0.048604081650089656 | -0.04199030095910973 | -0.06755074569100036 | 0.004697840350367332
Rentabilité
ROA (rendement de l'actif) | 0.03514215386052373 | 0.032208179420769825 | 0.02726025494390717 | 0.03369773639519513 | 0 | 0.03505819943823195 | 0 | 0.013240374726003411 | 0.0318819033450568 | 0.03259002788501548 | 0.028301767134140763 | 0.031499650789018965 | 0.03708833677721373 | 0.035819170004876506
ROE (rendement avoir des action.) | 0.3680460030944662 | 0.3027756971964951 | 0.30794810590954197 | 0.3251212270075694 | 0 | 0.35706147186786724 | 0 | 0.13230823335777445 | 0.33830344605170676 | 0.32281683512969145 | 0.27508870963298454 | 0.2754054352069889 | 0.33232252197036666 | 0.37978477122949955
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.8255572474618768 | 0.7923433610666821 | 0.82591431719087 | 0.7910417090497356 | 0 | 0.7889157065263712 | 0 | 0.8209208894655571 | 0.8257375595109369 | 0.7916902938987098 | 0.7993268773615595 | 0.7860901596732269 | 0.7121990318744932 | 0.7543258814124651
Rendement moyen des prêts | 0.14760224398534552 | 0.15380860495812324 | 0.13758007705058187 | 0.1521980832473955 | 0 | 0.1448978198601099 | 0 | 0.14490838322525623 | 0.14625839728376752 | 0.1521582069961706 | 0.14536228814988364 | 0.15817093593204473 | 0.17517687234157814 | 0.1642953644965965
Rendement moyen des prêts productifs | 0.14890335385751055 | 0.15455414737226594 | 0.1389493928754054 | 0.15299606513244987 | 0 | 0.14564642878934778 | 0 | 0.14579140680521516 | 0.1474599843426003 | 0.15287271091101975 | 0.14619540671723333 | 0.15906512222369967 | 0.1765311040190458 | 0.1652731115919503
Rémunération moyenne des dépôts | 0.011064381347732246 | 0.012866713935473704 | 0.010340124932078214 | 0.012459695888569006 | 0 | 0.01212609402964075 | 0 | 0.011296959519179542 | 0.010959122276801016 | 0.012467324912050118 | 0.012266024250557107 | 0.013981043459199304 | 0.023385415843127966 | 0.020726968599444458
Dépenses d'exploitation
en % du produit net bancaire | 0.4822183503827003 | 0.5549187972852441 | 0.5945692423581652 | 0.5611112161539525 | 0 | 0.5390636935227693 | 0 | 0.6816073274929266 | 0.5360110340596486 | 0.5664059519472466 | 0.5830335656071177 | 0.6041727397791697 | 0.583526490831943 | 0.5863579816296305
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 6779.634567901235 | 4370.8991960420535 | 6235.599505562423 | 4996.300807955252 | 0 | 5832.925948973242 | 0 | 4981.180286961946 | 6593.306633291614 | 4606.529702970297 | 5034.915632754342 | 3980.501262626263 | 4014.313700384123 | 3603.8797953964195
[capitalbkvar]
CAPITAL BANK (CAPITALBK)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.mars. 23 | SEPTEMBRE
Déc. 22 | Var. | Mars 23 | Var. | Juin 23 | Var. | Sept. 23 | /sept. 22 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
ACTIF
Disponibilités
Encaisse | 1463199 | 0.29966805608806457 | 1901673 | 0 | 0 | 0 | 0 | 0.51958297774411 | 1251444 | 0.05776062520127089 | 1183107 | -0.023615958432744118 | 1211723 | 0.3364999740800914 | 906639
Avoirs à la BRH | 19899108 | 0.03923226106416428 | 20679795 | 0 | 0 | 0 | 0 | 0.17093498783331 | 17660925 | 0.26996385035173137 | 13906636 | 0.43938520589584795 | 9661511 | -0.0971563002280118 | 10701200
Avoirs à l'étranger | 5390536 | 0.13770671413751806 | 6132849 | 0 | 0 | 0 | 0 | 0.2374477078203657 | 4956047 | -0.16414665005769627 | 5929326 | 0.6611487659175332 | 3569413 | 0.0525028771668686 | 3391357
Avoirs dans les banques locales | 105042 | -0.3325146132023381 | 70114 | 0 | 0 | 0 | 0 | 0.799686850278498 | 38959 | -0.35693181255467704 | 60583 | 4.275426680599095 | 11484 | 4.04126426690079 | 2278
Autres liquidités | 372944 | -0.2440849028272341 | 281914 | 0 | 0 | 0 | 0 | 0.28050763542546714 | 220158 | -0.1725125537480831 | 266056 | 0.792491982644784 | 148428 | 4.312954146830369 | 27937
27230829 | 0.0674058068522262 | 29066345 | 0 | 0 | 0 | 0 | 0.20469610382462228 | 24127533 | 0.13032245170785622 | 21345708 | 0.46177858278127826 | 14602559 | -0.02840111299105467 | 15029411
Bons B.R.H. | 900000 | 0 | 700000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150000 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 5263383 | 0 | 5375824 | 0 | 0 | 0 | 0 | 0.14943705460795878 | 4676919 | 0.3435743027843237 | 3480953 | 0.41816572188909884 | 2454546 | 0.13000863661223822 | 2172148
Portefeuille net | 16063748 | 0.0005653724149557127 | 16072830 | 0 | 0 | 0 | 0 | 0.10768595251489685 | 14510277 | 0.2171181591149883 | 11921831 | 0.4975784283343544 | 7960739 | -0.3096787581337181 | 11531934
Immobilisations | 1417205 | 0.042338264400704206 | 1477207 | 0 | 0 | 0 | 0 | 0.07005525550237016 | 1380496 | 0.1980206783914801 | 1152314 | 0.3935096110241077 | 826915 | 0.028277427176920448 | 804175
Autres actifs | 1930782 | -0.12638609641067713 | 1686758 | 0 | 0 | 0 | 0 | 0.5602801322034556 | 1081061 | 0.27487517305955134 | 847974 | 1.3910636894003265 | 354643 | -0.27653701943280523 | 490202
52805947 | 0.02978863346584808 | 54378964 | 0 | 0 | 0 | 0 | 0.18792870177366508 | 45776286 | 0.17680518514976562 | 38898780 | 0.4847201474293192 | 26199402 | -0.12749715514287227 | 30027870
PASSIF
Dépôts
À vue | 21427523 | 0.002153725374603495 | 21473672 | 0 | 0 | 0 | 0 | 0.21744601731629956 | 17638295 | 0.2193429014455864 | 14465410 | 0.7091304323168086 | 8463608 | -0.12352628005108719 | 9656431
Épargne | 11337520 | 0.06396637007035048 | 12062740 | 0 | 0 | 0 | 0 | 0.27934778689167894 | 9428820 | 0.2742180720789557 | 7399691 | 0.5216271314979276 | 4863012 | -0.12856025176536448 | 5580434
À terme | 9890871 | 0.0726780280523323 | 10609720 | 0 | 0 | 0 | 0 | 0.06511134220922772 | 9961137 | 0.09443548572281794 | 9101621 | 0.2623164540828179 | 7210253 | -0.18767378213927446 | 8876056
42655914 | 0.034935788739634085 | 44146132 | 0 | 0 | 0 | 0 | 0.19222835579708164 | 37028252 | 0.19574335313889535 | 30966722 | 0.5078596434812641 | 20536873 | -0.1483042224540113 | 24112921
Obligations à vue
Banques locales | 650000 | -0.5384615384615384 | 300000 | 0 | 0 | 0 | 0 | 0 | 300000 | 0 | 300000 | 0 | 0 | 0 | 400000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2145961 | 0.13422191736010114 | 2433996 | 0 | 0 | 0 | 0 | 0.4133784562211982 | 1722112 | 0.2799628968686057 | 1345439 | 0.5299545825667105 | 879398 | -0.15489224707493454 | 1040575
2795961 | -0.02216232629854279 | 2733996 | 0 | 0 | 0 | 0 | 0.3520497380956149 | 2022112 | 0.22891945553739762 | 1645439 | 0.8710970459336955 | 879398 | -0.3895507002412231 | 1440575
Obligations à terme
Banques locales | 485363 | -0.034549399109532454 | 468594 | 0 | 0 | 0 | 0 | -0.06698816099140248 | 502238 | -0.11764850563242704 | 569204 | -0.08657277839114694 | 623152 | 0.022214202522924494 | 609610
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 104029 | 0.5881533034057811 | 165214 | 0 | 0 | 0 | 0 | 1.075161715757081 | 79615 | -0.6055206790108164 | 201823 | 1.4073835510228425 | 83835 | -0.5356250657774478 | 180533
589392 | 0.07535901403480197 | 633808 | 0 | 0 | 0 | 0 | 0.08929231266316406 | 581853 | -0.2453532755662253 | 771027 | 0.09058158070799038 | 706987 | -0.10524170941209376 | 790143
Autres passifs | 2033433 | 0.03668377566411089 | 2108027 | 0 | 0 | 0 | 0 | 0.4415003172901235 | 1462384 | -0.015699575085026746 | 1485709 | 1.249758474589104 | 660386 | -0.19936908364369957 | 824832
48074700 | 0.03218455861399031 | 49621963 | 0 | 0 | 0 | 0 | 0.20750565262818832 | 41094601 | 0.1785460549555095 | 34868897 | 0.5304354737986601 | 22783644 | -0.16139395551556804 | 27168471
AVOIR DES ACTIONNAIRES
Capital versé | 2025000 | 0 | 2025000 | 0 | 0 | 0 | 0 | 0 | 2025000 | 1.5 | 810000 | 0 | 810000 | 0 | 810000
Réserves | 442384 | 0.062151886144164344 | 469879 | 0 | 0 | 0 | 0 | 0.062151886144164344 | 442384 | -0.26984399448071883 | 605876 | 0.662630897236065 | 364408 | 0.017260101891269454 | 358225
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 1384 | 0 | 1384 | 0 | 0 | 0 | 0 | 0 | 1384 | 0 | 1384 | 0 | 1384 | 0 | 1384
BNR | 2262479 | -0.0007695099048433157 | 2260738 | 0 | 0 | 0 | 0 | 0.021609938375456467 | 2212917 | -0.15299030897301294 | 2612623 | 0.16636725736015637 | 2239966 | 0.3255883867226105 | 1689790
4731247 | 0.005443385221697366 | 4757001 | 0 | 0 | 0 | 0 | 0.01608737025237708 | 4681685 | 0.16174216472289643 | 4029883 | 0.17979171826575535 | 3415758 | 0.19457200621529208 | 2859399
52805947 | 0.02978863346584808 | 54378964 | 0 | 0 | 0 | 0 | 0.18792870177366508 | 45776286 | 0.17680518514976562 | 38898780 | 0.4847201474293192 | 26199402 | -0.12749715514287227 | 30027870
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Crédit documentaire | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 333165 | 343044 | 0 | 0 | 323187 | 240645 | 244796 | 435120
Portefeuille brut | 16526732 | 0.0007942284052285715 | 16539858 | 0 | 0 | 0 | 0 | 0.1145619851718856 | 14839783 | 0.22209999213529272 | 12142855 | 0.47108893500878507 | 8254331 | -0.2889111895683819 | 11608017
Provisions pour créances douteuses | 462984 | 0.008734643097817634 | 467028 | 0 | 0 | 0 | 0 | 0.4173581057704564 | 329506 | 0.4908154770522658 | 221024 | -0.24717294749175728 | 293592 | 2.8588383738811562 | 76083
Portefeuille de crédit improductif | 172122 | -0.10678472246429858 | 153742 | 0 | 0 | 0 | 0 | 0.507910197436174 | 101957 | 0.9679779184681903 | 51808 | -0.1757537188767799 | 62855 | -0.29783502390634076 | 89516
0.018201979682702298
[capitalbkcomp ]
CAPITAL BANK (CAPITALBK)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 22 | Comp. | Mars 23 | Comp. | Juin 23 | Comp. | Sept. 23 | Comp. | 2022 | Comp. | 2021 | Comp. | 2020 | Comp. | 2019 | Comp.
ACTIF
Disponibilités
Encaisse | 1463199 | 0.027708981338787467 | 1901673 | 0.03497074714406107 | 0 | 0 | 0 | 0 | 1251444 | 0.027338259814262782 | 1183107 | 0.030415015586607086 | 1211723 | 0.04625002509599265 | 906639 | 0.030193250470313078
Avoirs à la BRH | 19899108 | 0.37683460160273236 | 20679795 | 0.380290345362225 | 0 | 0 | 0 | 0 | 17660925 | 0.38580947785934405 | 13906636 | 0.35750828175073873 | 9661511 | 0.36876837875917934 | 10701200 | 0.35637559374008215
Avoirs à l'étranger | 5390536 | 0.1020819870913403 | 6132849 | 0.11277980580873148 | 0 | 0 | 0 | 0 | 4956047 | 0.10826669074900484 | 5929326 | 0.15242961347373876 | 3569413 | 0.13624024701021803 | 3391357 | 0.11294031178368628
Avoirs dans les banques locales | 105042 | 0.001989207768587125 | 70114 | 0.0012893588778190037 | 0 | 0 | 0 | 0 | 38959 | 0.0008510738507706807 | 60583 | 0.001557452444523967 | 11484 | 0.0004383306153323652 | 2278 | 7.58628567394224e-05
Autres liquidités | 372944 | 0.007062537861502607 | 281914 | 0.005184247349765619 | 0 | 0 | 0 | 0 | 220158 | 0.004809433425857222 | 266056 | 0.0068397003710656224 | 148428 | 0.005665320147383517 | 27937 | 0.0009303690205132765
27230829 | 0.5156773156629498 | 29066345 | 0.5345145045426022 | 0 | 0 | 0 | 0 | 24127533 | 0.5270749356992396 | 21345708 | 0.5487500636266741 | 14602559 | 0.5573623016281058 | 15029411 | 0.5005153878713342
Bons B.R.H. | 900000 | 0.01704353488822007 | 700000 | 0.012872624789247548 | 0 | 0 | 0 | 0 | 0 | 0 | 150000 | 0.003856162069864402 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 5263383 | 0.09967405754507158 | 5375824 | 0.09885852183575987 | 0 | 0 | 0 | 0 | 4676919 | 0.10216903573173236 | 3480953 | 0.08948745950387132 | 2454546 | 0.09368710018648517 | 2172148 | 0.07233773158069487
Portefeuille net | 16063748 | 0.30420338830397264 | 16072830 | 0.29557072841623094 | 0 | 0 | 0 | 0 | 14510277 | 0.3169824000138412 | 11921831 | 0.3064834167035573 | 7960739 | 0.303851935246461 | 11531934 | 0.38404102588695105
Immobilisations | 1417205 | 0.026837980956955474 | 1477207 | 0.027165044924357146 | 0 | 0 | 0 | 0 | 1380496 | 0.030157448771619435 | 1152314 | 0.02962339692915819 | 826915 | 0.031562361614207834 | 804175 | 0.026780953827227838
Autres actifs | 1930782 | 0.03656372264283036 | 1686758 | 0.031018575491802307 | 0 | 0 | 0 | 0 | 1081061 | 0.023616179783567413 | 847974 | 0.02179950116687464 | 354643 | 0.01353630132474016 | 490202 | 0.016324900833792073
52805947 | 1 | 54378964 | 1 | 0 | 0 | 0 | 0 | 45776286 | 1 | 38898780 | 1 | 26199402 | 1 | 30027870 | 1
PASSIF
Dépôts
À vue | 21427523 | 0.4057785953540422 | 21473672 | 0.3948893178619585 | 0 | 0 | 0 | 0 | 17638295 | 0.3853151170892283 | 14465410 | 0.3718731024469148 | 8463608 | 0.3230458466189419 | 9656431 | 0.32158228339206213
Épargne | 11337520 | 0.21470157518432537 | 12062740 | 0.22182732278606854 | 0 | 0 | 0 | 0 | 9428820 | 0.2059760811525863 | 7399691 | 0.19022938508611323 | 4863012 | 0.18561538160298469 | 5580434 | 0.1858418196162432
À terme | 9890871 | 0.18730600551487128 | 10609720 | 0.19510706382710785 | 0 | 0 | 0 | 0 | 9961137 | 0.21760474408081076 | 9101621 | 0.2339821711632087 | 7210253 | 0.2752067776203442 | 8876056 | 0.2955939265755447
42655914 | 0.8077861760532389 | 44146132 | 0.8118237044751349 | 0 | 0 | 0 | 0 | 37028252 | 0.8088959423226253 | 30966722 | 0.7960846586962368 | 20536873 | 0.7838680058422708 | 24112921 | 0.8030180295838499
Obligations à vue
Banques locales | 650000 | 0.012309219641492274 | 300000 | 0.005516839195391806 | 0 | 0 | 0 | 0 | 300000 | 0.00655361162327586 | 300000 | 0.007712324139728804 | 0 | 0 | 400000 | 0.01332095816319972
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2145961 | 0.04063862352473292 | 2433996 | 0.04475988178075625 | 0 | 0 | 0 | 0 | 1722112 | 0.037620177399276124 | 1345439 | 0.034588205594108606 | 879398 | 0.033565575275344074 | 1040575 | 0.03465364010167887
2795961 | 0.052947843166225195 | 2733996 | 0.050276720976148055 | 0 | 0 | 0 | 0 | 2022112 | 0.04417378902255198 | 1645439 | 0.04230052973383741 | 879398 | 0.033565575275344074 | 1440575 | 0.04797459826487859
Obligations à terme
Banques locales | 485363 | 0.009191445804390175 | 468594 | 0.008617192486418094 | 0 | 0 | 0 | 0 | 502238 | 0.010971575981502737 | 569204 | 0.014632952498767313 | 623152 | 0.02378497035924713 | 609610 | 0.020301473264670456
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 104029 | 0.0019700243232073844 | 165214 | 0.0030381969027582062 | 0 | 0 | 0 | 0 | 79615 | 0.0017392192979570251 | 201823 | 0.005188414649508288 | 83835 | 0.0031998821957844687 | 180533 | 0.006012181350192338
589392 | 0.01116147012759756 | 633808 | 0.0116553893891763 | 0 | 0 | 0 | 0 | 581853 | 0.012710795279459763 | 771027 | 0.019821367148275603 | 706987 | 0.0269848525550316 | 790143 | 0.02631365461486279
Autres passifs | 2033433 | 0.03850765142039778 | 2108027 | 0.03876548659514734 | 0 | 0 | 0 | 0 | 1462384 | 0.031946322600308816 | 1485709 | 0.03819423128437447 | 660386 | 0.0252061478349773 | 824832 | 0.027468881409170882
48074700 | 0.9104031407674594 | 49621963 | 0.9125213014356066 | 0 | 0 | 0 | 0 | 41094601 | 0.8977268492249458 | 34868897 | 0.8964007868627242 | 22783644 | 0.8696245815076237 | 27168471 | 0.9047751638727622
AVOIR DES ACTIONNAIRES
Capital versé | 2025000 | 0.03834795349849516 | 2025000 | 0.03723866456889469 | 0 | 0 | 0 | 0 | 2025000 | 0.04423687845711205 | 810000 | 0.02082327517726777 | 810000 | 0.030916736191154287 | 810000 | 0.026974940280479434
Réserves | 442384 | 0.00837754126443372 | 469879 | 0.008640822947638354 | 0 | 0 | 0 | 0 | 442384 | 0.009664043081170894 | 605876 | 0.015575707001607762 | 364408 | 0.013909019755489076 | 358225 | 0.01192975059503055
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 1384 | 2.6209169205885088e-05 | 1384 | 2.5451018154740868e-05 | 0 | 0 | 0 | 0 | 1384 | 3.02339949553793e-05 | 1384 | 3.5579522031282215e-05 | 1384 | 5.282563319575004e-05 | 1384 | 4.609051524467103e-05
BNR | 2262479 | 0.04284515530040584 | 2260738 | 0.04157376002970561 | 0 | 0 | 0 | 0 | 2212917 | 0.048341995241815816 | 2612623 | 0.06716465143636896 | 2239966 | 0.08549683691253716 | 1689790 | 0.05627405473648314
4731247 | 0.08959685923254061 | 4757001 | 0.08747869856439339 | 0 | 0 | 0 | 0 | 4681685 | 0.10227315077505414 | 4029883 | 0.10359921313727577 | 3415758 | 0.13037541849237627 | 2859399 | 0.0952248361272378
52805947 | 1 | 54378964 | 1 | 0 | 0 | 0 | 0 | 45776286 | 1 | 38898780 | 1 | 26199402 | 1 | 30027870 | 1
[capitalbkgdes&$]
CAPITAL BANK (CAPITALBK)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Mars 2023 | Septembre 22
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 454760 | 1446913 | 1901673 | 0.23913680217366498 | 574839 | 676605 | 1251444 | 0.45934056977379734
Avoirs à la BRH | 14959188 | 5720607 | 20679795 | 0.7233721610876703 | 12062158 | 5598767 | 17660925 | 0.6829856307073384
Avoirs à l'étranger | 6132849 | 0 | 6132849 | 1 | 4956047 | 0 | 4956047 | 1
Avoirs dans les banques locales | 1192 | 68922 | 70114 | 0.017000884274182046 | 925 | 38034 | 38959 | 0.023742909212248774
Autres liquidités | 130212 | 151702 | 281914 | 0.4618855395617103 | 83641 | 136517 | 220158 | 0.37991351665621964
21678201 | 7388144 | 29066345 | 0.7458179210354794 | 17677610 | 6449923 | 24127533 | 0.7326737466279706
Bons B.R.H. | 0 | 700000 | 700000 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 3322258 | 2053566 | 5375824 | 0.6179997708258306 | 2786625 | 1890294 | 4676919 | 0.5958249437289805
Portefeuille net | 10564592 | 5508238 | 16072830 | 0.6572950749805728 | 8428803 | 6081474 | 14510277 | 0.5808850513329277
Immobilisations | 0 | 1477207 | 1477207 | 0 | 0 | 1380496 | 1380496 | 0
Autres actifs | 297413 | 1389345 | 1686758 | 0.17632227029603537 | 319339 | 761722 | 1081061 | 0.29539406194470064
35862464 | 18516500 | 54378964 | 0.6594914901284255 | 29212377 | 16563909 | 45776286 | 0.6381552448357213
PASSIF
Dépôts
À vue | 15150833 | 6322839 | 21473672 | 0.7055538987463346 | 11970887 | 5667408 | 17638295 | 0.6786873107633136
Épargne | 9100317 | 2962423 | 12062740 | 0.7544154147399347 | 6724675 | 2704145 | 9428820 | 0.7132043034016982
À terme | 8670950 | 1938770 | 10609720 | 0.8172647346018557 | 8446262 | 1514875 | 9961137 | 0.8479214772369861
32922100 | 11224032 | 44146132 | 0.7457527649307985 | 27141824 | 9886428 | 37028252 | 0.7330031134064876
Obligations à vue
Banques locales | 0 | 300000 | 300000 | 0 | 0 | 300000 | 300000 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1351328 | 1082668 | 2433996 | 0.555189080014922 | 963411 | 758701 | 1722112 | 0.5594357393711907
1351328 | 1382668 | 2733996 | 0.49426846271903835 | 963411 | 1058701 | 2022112 | 0.47643800145590354
Obligations à terme
Banques locales | 0 | 468594 | 468594 | 0 | 0 | 502238 | 502238 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 165214 | 165214 | 0 | 0 | 79615 | 79615 | 0
0 | 633808 | 633808 | 0 | 0 | 581853 | 581853 | 0
Autres passifs | 1548118 | 559909 | 2108027 | 0.7343919219250987 | 1112595 | 349789 | 1462384 | 0.7608090624623902
35821546 | 13800417 | 49621963 | 0.7218889345429563 | 29217830 | 11876771 | 41094601 | 0.7109895044363613
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 2025000 | 2025000 | 0 | 0 | 2025000 | 2025000 | 0
Réserves | 0 | 469879 | 469879 | 0 | 0 | 442384 | 442384 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 1384 | 1384 | 0 | 0 | 1384 | 1384
BNR | 0 | 2260738 | 2260738 | 0 | 0 | 2212917 | 2212917 | 0
0 | 4757001 | 4757001 | 0 | 0 | 4681685 | 4681685 | 0
35821546 | 18557418 | 54378964 | 0.6587390300411019 | 29217830 | 16558456 | 45776286 | 0.6382743676496604
*Converties au taux de 153,6019 Gdes | *Converties au taux de 117,7047 Gdes
[CAPITALBKRÉSULT ]
CAPITAL BANK (CAPITALBK)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2023 | 2022
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 578721 | -0.017379704555390247 | 568663 | 0 | 0 | 0 | 0 | 469884 | 0.013015978411693099 | 476000 | 0.026119747899159666 | 488433 | 0.07857577190730355 | 526812
Intérêts sur Bons B.R.H. | 6360 | 1.6147798742138364 | 16630 | 0 | 0 | 0 | 0 | 1417 | -1 | 0 | #DIV/0! | 936 | 5.676282051282051 | 6249
Autres | 46685 | 0.2675805933383314 | 59177 | 0 | 0 | 0 | 0 | 11992 | -0.11332555036691128 | 10633 | 1.5275086993322675 | 26875 | 1.1895813953488372 | 58845
631766 | 0.020108711136718343 | 644470 | 0 | 0 | 0 | 0 | 483293 | 0.006910921532072676 | 486633 | 0.0608487299463867 | 516244 | 0.14656247820797919 | 591906
Dépenses d'intérêt | 110207 | 0.018020633898028257 | 112193 | 0 | 0 | 0 | 0 | 100359 | 0.013222531113303241 | 101686 | 0.07164211395865704 | 108971 | -0.027282488001394867 | 105998
521559 | 0.020549928196043017 | 532277 | 0 | 0 | 0 | 0 | 382934 | 0.005256780541816605 | 384947 | 0.05799759447404448 | 407273 | 0.1930768796360181 | 485908
AUTRES REVENUS
Commissions | 265264 | 0.12901109837746547 | 299486 | 0 | 0 | 0 | 0 | 234086 | -0.08308057722375538 | 214638 | 0.23561997409591964 | 265211 | -0.17385779624525377 | 219102
Gains sur change | 264640 | -0.15282648125755743 | 224196 | 0 | 0 | 0 | 0 | 173268 | 0.20205115774407276 | 208277 | 0.11775184009756239 | 232802 | -0.0518208606455271 | 220738
Autres | 321413 | -0.36159707292486615 | 205191 | 0 | 0 | 0 | 0 | 93180 | 1.1143915003219576 | 197019 | 0.35216908013947895 | 266403 | -0.728396451991907 | 72356
851317 | -0.143828914493661 | 728873 | 0 | 0 | 0 | 0 | 500534 | 0.23854523369041863 | 619934 | 0.23306029351511612 | 764416 | -0.32995123074346955 | 512196
PRODUIT NET BANCAIRE | 1372876 | -0.08138098415297522 | 1261150 | 0 | 0 | 0 | 0 | 883468 | 0.13742772799920314 | 1004881 | 0.16599776490947685 | 1171689 | -0.1481493809364089 | 998104
Dotation à la provisions pour créances douteuses | 138550 | -0.7460483579935041 | 35185 | 0 | 0 | 0 | 0 | 21624 | 0.08573806881243064 | 23478 | 0.3227276599369623 | 31055 | 2.6364192561584288 | 112929
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1234326 | -0.0067737372460759965 | 1225965 | 0 | 0 | 0 | 0 | 861844 | 0.13872464158246736 | 981403 | 0.16224833223456622 | 1140634 | -0.22396228764003176 | 885175
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 240731 | 0.08399001374978711 | 260950 | 0 | 0 | 0 | 0 | 184811 | 0.08939944050949349 | 201333 | 0.02039407350012169 | 205439 | 0.31608409308845936 | 270375
Frais de locaux | 72907 | 0.18571604921338142 | 86447 | 0 | 0 | 0 | 0 | 71384 | 0.023170458366020396 | 73038 | 0.16238122621101345 | 84898 | -0.23173690781879433 | 65224
Amortissement | 28673 | -0.10354689080319464 | 25704 | 0 | 0 | 0 | 0 | 21445 | 0.05465143390067615 | 22617 | 0.11102268205332272 | 25128 | 0.07545367717287488 | 27024
Autres dépenses d'exploitation | 319715 | 0.17836197863722378 | 376740 | 0 | 0 | 0 | 0 | 212613 | 0.2551537300165089 | 266862 | 0.1846947111241016 | 316150 | 0.004877431598924561 | 317692
662026 | 0.13264584774616103 | 749841 | 0 | 0 | 0 | 0 | 490253 | 0.15012044801357666 | 563850 | 0.12018267269663918 | 631615 | 0.07710393198388259 | 680315
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 572300 | -0.16805172112528394 | 476124 | 0 | 0 | 0 | 0 | 371591 | 0.12368975567223103 | 417553 | 0.2190524316673572 | 509019 | -0.5975395810372501 | 204860
Impôts sur le revenu | 139251 | -0.2036825588326116 | 110888 | 0 | 0 | 0 | 0 | 55833 | 0.32656314366055916 | 74066 | 0.6513649987848675 | 122310 | -0.5700515084621045 | 52587
BÉNÉFICE NET | 433049 | -0.15659428840616188 | 365236 | 0 | 0 | 0 | 0 | 315758 | 0.0878172524528278 | 343487 | 0.12583300095782374 | 386709 | -0.6062336278700522 | 152273
0 | 0
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 (oct.- mars. 23) | 2022 (oct.- mars. 22) | 2022
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 578721 | 0.23162525218990218 | 469884 | 568663 | 0.1946701680672269 | 476000 | 0 | 0 | 488433 | 0 | 0 | 526812 | 1147384 | 0.21302823602048454 | 945884 | 1961129
Intérêts sur Bons B.R.H. | 6360 | 3.4883556810162313 | 1417 | 16630 | 0 | 0 | 0 | 0 | 936 | 0 | 0 | 6249 | 22990 | 15.22441778405081 | 1417 | 8602
Autres | 46685 | 2.893012008005337 | 11992 | 59177 | 4.565409573967836 | 10633 | 0 | 0 | 26875 | 0 | 0 | 58845 | 105862 | 3.6789834254143647 | 22625 | 108345
631766 | 0.30721115348246303 | 483293 | 644470 | 0.32434504030758293 | 486633 | 0 | 0 | 516244 | 0 | 0 | 591906 | 1276236 | 0.31580759769301986 | 969926 | 2078076
Dépenses d'intérêt | 110207 | 0.0981277214798872 | 100359 | 112193 | 0.10332789174517633 | 101686 | 0 | 0 | 108971 | 0 | 0 | 105998 | 222400 | 0.10074488356554233 | 202045 | 417014
521559 | 0.36200755221526426 | 382934 | 532277 | 0.3827280119081328 | 384947 | 0 | 0 | 407273 | 0 | 0 | 485908 | 1053836 | 0.372394941403681 | 767881 | 1661062
AUTRES REVENUS
Commissions | 265264 | 0.13319036593388756 | 234086 | 299486 | 0.3953074478890038 | 214638 | 0 | 0 | 265211 | 0 | 0 | 219102 | 564750 | 0.2585687415872563 | 448724 | 933037
Gains sur change | 264640 | 0.5273449223168732 | 173268 | 224196 | 0.07643186717688463 | 208277 | 0 | 0 | 232802 | 0 | 0 | 220738 | 488836 | 0.2812014310238635 | 381545 | 835085
Autres | 321413 | 2.449377548830221 | 93180 | 205191 | 0.04147823306381618 | 197019 | 0 | 0 | 266403 | 0 | 0 | 72356 | 526604 | 0.8146306500022399 | 290199 | 628958
851317 | 0.7008175268812907 | 500534 | 728873 | 0.17572677091432315 | 619934 | 0 | 0 | 764416 | 0 | 0 | 512196 | 1580190 | 0.41029462688805035 | 1120468 | 2397080
PRODUIT NET BANCAIRE | 1372876 | 0.553962339326382 | 883468 | 1261150 | 0.25502422674923697 | 1004881 | 0 | 0 | 1171689 | 0 | 0 | 998104 | 2634026 | 0.3948830433357393 | 1888349 | 4058142
Dotation à la provisions pour créances douteuses | 138550 | 5.4072327044025155 | 21624 | 35185 | 0.4986370218928358 | 23478 | 0 | 0 | 31055 | 0 | 0 | 112929 | 173735 | 2.8520464724402466 | 45102 | 189086
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1234326 | 0.43219190479947645 | 861844 | 1225965 | 0.2491963036591492 | 981403 | 0 | 0 | 1140634 | 0 | 0 | 885175 | 2460291 | 0.3347592590683723 | 1843247 | 3869056
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 240731 | 0.30257939191931216 | 184811 | 260950 | 0.29611141740300895 | 201333 | 0 | 0 | 205439 | 0 | 0 | 270375 | 501681 | 0.2992070315737134 | 386144 | 861958
Frais de locaux | 72907 | 0.021335313235458925 | 71384 | 86447 | 0.18358936444042828 | 73038 | 0 | 0 | 84898 | 0 | 0 | 65224 | 159354 | 0.10339145005608563 | 144422 | 294544
Amortissement | 28673 | 0.33704826299836793 | 21445 | 25704 | 0.13649025069637882 | 22617 | 0 | 0 | 25128 | 0 | 0 | 27024 | 54377 | 0.2341019472561391 | 44062 | 96214
Autres dépenses d'exploitation | 319715 | 0.5037415397929571 | 212613 | 376740 | 0.41174089979090317 | 266862 | 0 | 0 | 316150 | 0 | 0 | 317692 | 696455 | 0.4525366286042025 | 479475 | 1113317
662026 | 0.35037623431167175 | 490253 | 749841 | 0.3298590050545358 | 563850 | 0 | 0 | 631615 | 0 | 0 | 680315 | 1411867 | 0.33940136779802355 | 1054103 | 2366033
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 572300 | 0.5401341797836869 | 371591 | 476124 | 0.14027201337315262 | 417553 | 0 | 0 | 509019 | 0 | 0 | 204860 | 1048424 | 0.3285585393793782 | 789144 | 1503023
Impôts sur le revenu | 139251 | 1.4940626511203052 | 55833 | 110888 | 0.49715118947965325 | 74066 | 0 | 0 | 122310 | 0 | 0 | 52587 | 250139 | 0.9256422297323305 | 129899 | 304796
BÉNÉFICE NET | 433049 | 0.3714585220326959 | 315758 | 365236 | 0.06331826240876656 | 343487 | 0 | 0 | 386709 | 0 | 0 | 152273 | 798285 | 0.21090793255921547 | 659245 | 1198227
[CAPITALBKVARAN ]
CAPITAL BANK (CAPITALBK)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Mars) | ANNÉE
2023 | Var. | 2022 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 1147384 | 0.21302823602048454 | 945884 | 1961129 | 0.21573583134805138 | 1613121 | -0.07276549221940183 | 1739712 | 0.01256015253775612 | 1718132
Intérêts sur Bons B.R.H. | 22990 | 15.22441778405081 | 1417 | 8602 | 0.3254237288135593 | 6490 | -0.38617232573536364 | 10573 | 0.8033429984649497 | 5863
Autres | 105862 | 3.6789834254143647 | 22625 | 108345 | 0.7058443807664452 | 63514 | -0.0034831178611773564 | 63736 | -0.29067942796728063 | 89855
1276236 | 0.31580759769301986 | 969926 | 2078076 | 0.23465339769773486 | 1683125 | -0.07215792981448396 | 1814021 | 9.427460925655374e-05 | 1813850
Dépenses d'intérêt | 222400 | 0.10074488356554233 | 202045 | 417014 | 0.15825317953432563 | 360037 | -0.3103756725540485 | 522077 | 0.1715849520663531 | 445616
1053836 | 0.372394941403681 | 767881 | 1661062 | 0.2554433265209873 | 1323088 | 0.024106308013350425 | 1291944 | -0.0557580063059389 | 1368234
AUTRES REVENUS
Commissions | 564750 | 0.2585687415872563 | 448724 | 933037 | 0.275442217787134 | 731540 | -0.16122515200887919 | 872153 | 0.1736305111932867 | 743124
Gains sur change | 488836 | 0.2812014310238635 | 381545 | 835085 | 0.3146431618751358 | 635218 | 0.6725153897598197 | 379798 | 0.6977475000782273 | 223707
Autres | 526604 | 0.8146306500022399 | 290199 | 628958 | 0.35928905947773015 | 462711 | -0.2174471150919017 | 591284 | 0.22376228607381682 | 483169
1580190 | 0.41029462688805035 | 1120468 | 2397080 | 0.31025997160924834 | 1829469 | -0.007468391170957583 | 1843235 | 0.2711965517241379 | 1450000
PRODUIT NET BANCAIRE | 2634026 | 0.3948830433357393 | 1888349 | 4058142 | 0.2872541241918861 | 3152557 | 0.005542905205731475 | 3135179 | 0.1124622724727613 | 2818234
Dotation à la provisions pour créances douteuses | 173735 | 2.8520464724402466 | 45102 | 189086 | 0.9997884784195108 | 94553 | -0.3132408483439861 | 137680 | 0.5528811991743833 | 88661
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 2460291 | 0.3347592590683723 | 1843247 | 3869056 | 0.26522267465967997 | 3058004 | 0.020185161029244714 | 2997499 | 0.09815674466299308 | 2729573
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 501681 | 0.2992070315737134 | 386144 | 861958 | 0.20812256734350057 | 713469 | 0.1465198757494484 | 622291 | 0.06851801293641513 | 582387
Frais de locaux | 159354 | 0.10339145005608563 | 144422 | 294544 | 0.1443223670919517 | 257396 | -0.023728247841852138 | 263652 | 0.22133486510524755 | 215872
Amortissement | 54377 | 0.2341019472561391 | 44062 | 96214 | 0.006991396814100014 | 95546 | -0.05017247721014385 | 100593 | 0.12848328472066411 | 89140
Autres dépenses d'exploitation | 696455 | 0.4525366286042025 | 479475 | 1113317 | 0.3280999859235242 | 838278 | -0.005511766185326316 | 842924 | 0.10172462243250838 | 765095
1411867 | 0.33940136779802355 | 1054103 | 2366033 | 0.2422148707741789 | 1904689 | 0.041120877198736236 | 1829460 | 0.10709025267262695 | 1652494
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 1048424 | 0.3285585393793782 | 789144 | 1503023 | 0.30321984887043 | 1153315 | -0.01260574347260665 | 1168039 | 0.08445062989808547 | 1077079
Impôts sur le revenu | 250139 | 0.9256422297323305 | 129899 | 304796 | 1.3806607826290713 | 128030 | 0.021371987459214526 | 125351 | -0.01218310913575577 | 126897
BÉNÉFICE NET | 798285 | 0.21090793255921547 | 659245 | 1198227 | 0.16867700200432076 | 1025285 | -0.01669051528357476 | 1042688 | 0.09735608546573182 | 950182
[cbnainfin]
CITIBANK N.A. (CBNA)
INDIfATEURS FINANfIERS
Var.mars. 23 | SEPTEMBRE
Déc. 22 | Var. | Mars 23 | Var. | Juin 23 | Var. | Sept. 23 | /sept. 22 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 6293856 | -0.04617868600743328 | 6003214 | 0 | 0 | 0 | 0 | 0.061731761962671106 | 5654172 | -0.0609448825959384 | 6021129 | 0.5258089579107736 | 3946188 | -0.36875899387600625 | 6251476
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Prêts nets | 96667 | 0 | 96667 | 0 | 0 | 0 | 0 | 0 | 96667 | -0.4462882346202314 | 174580 | -0.4981905772044346 | 347901 | -0.4302169231147179 | 610585
Dépôts | 4806684 | -0.08203638932786095 | 4412361 | 0 | 0 | 0 | 0 | 0.07933252218786188 | 4088046 | -0.10085488207430972 | 4546592 | 0.5384432142712126 | 2955320 | -0.3520973112428651 | 4561364
Avoir des Actionnaires | 465167 | 0.027097794985456836 | 477772 | 0 | 0 | 0 | 0 | 0.014007623542994915 | 471172 | -0.0155099823441532 | 478595 | 0.08673537739812033 | 440397 | 0.004956358035255862 | 438225
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 22) | (oct. - déc. 21) | (janv. - mars 23) | (janv. - mars 22) | (avril - juin 23) | (avril - juin 22) | (juil. - sept. 23) | (juil. - sept. 22) | (oct. - mars. 23) | (oct. - mars. 22)
Résultats
Revenus nets d'intérêt | 12539 | 0.39944196428571427 | 8960 | 16922 | 2.198261198261198 | 5291 | 0 | 0 | 5984 | 0 | 0 | 10754 | 29461 | 1.0672935232615255 | 14251
Autres revenus | 73063 | -0.07076449565670825 | 78627 | 57632 | -0.08315436134841471 | 62859 | 0 | 0 | 54579 | 0 | 0 | 79955 | 130695 | -0.07626903015139307 | 141486
Dot. à la prov. pr créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dépenses d'exploitation | 92041.65662 | 0.1403557991967256 | 80713.1043529 | 58886.3 | -0.18783118405627194 | 72505 | 0 | 0 | 81061 | 0 | 0 | 71324.00518 | 150927.95662 | -0.6710527934360816 | 458821.2138858
Bénéfice (perte) net | -6439.656619999994 | -2.3591807628649697 | 4737.895647099998 | 12801.699999999997 | 5.264390406395735 | -3002 | 0 | 0 | -14854 | 0 | 0 | 18948.994820000007 | 6362.043379999988 | 1.0212463142635804 | -299442.2138858
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 22) | (oct. - déc. 21) | (janv. - mars 23) | (janv. - mars 22) | (avril - juin 23) | (avril - juin 22) | (juil. - sept. 23) | (juil. - sept. 22) | (oct. - mars. 23) | (oct. - mars. 22) | 2022 | 2021 | 2020 | 2019
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Avoir des actionnaires
en % de l'actif | 0.07390810975020719 | 0.08738975625690153 | 0.07958603508054185 | 0.08388275580315163 | 0 | 0.07426921704330591 | 0 | 0.08333174158833513 | 0.07958603508054185 | 0.08388275580315163 | 0.08333174158833513 | 0.07948592365318863 | 0.11160061304732567 | 0.07009944531499442
Dépôts en % de l'actif | 0.7637105138725767 | 0.7383017332585607 | 0.7349997851151067 | 0.7538609271205152 | 0 | 0.7574870877451949 | 0 | 0.7230140858820708 | 0.7349997851151067 | 0.7538609271205152 | 0.7230140858820708 | 0.7551062267558127 | 0.7489050192236153 | 0.7296459268179227
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Prêts improductifs nets
en % de l'avoir des actionnaires | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Rentabilité
ROA (rendement de l'actif) | -0.004311778726999967 | 0.003279916565267441 | 0.008328292837236836 | -0.002152467589525793 | 0 | -0.01014669294077686 | 0 | 0.012908963439552664 | 0.002183008568130107 | 0.0005963459409795015 | 0.0009988419942406658 | 0.009096352708335505 | 0.008412710989497203 | 0.012102312249806381
ROE (rendement avoir des action.) | -0.055019873101515536 | 0.03938817827408972 | 0.10861105543412668 | -0.02513903616248677 | 0 | -0.12862722006217472 | 0 | 0.16416787441141184 | 0.02681736068724809 | 0.007307349767158932 | 0.012278570359045997 | 0.09865834630528723 | 0.09764153412958018 | 0.19389415785068315
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.9216464535097391 | 0.928016571724495 | 0.9378186654843715 | 0.8767191383595692 | 0 | 0.8779342723004695 | 0 | 0.9242801890846584 | 0.9308666940503649 | 0.9082855321861057 | 0.9076769866143347 | 0.9639843695967909 | 0.9649378835503667 | 0.972605082253155
Rendement moyen des prêts | 0.24893707263078405 | 0.275055576651539 | 0.24347502249992242 | 0.24351640166758046 | 0 | 0.24620604756535322 | 0 | 0.24893707263078405 | 0.24620604756535322 | 0.22431215829115161 | 0.20038562638480795 | 0.21806725986208111 | 0.14944610562908586 | 0.10111881804711491
Rendement moyen des prêts productifs | 0.24893707263078405 | 0.275055576651539 | 0.24347502249992242 | 0.24351640166758046 | 0 | 0.24620604756535322 | 0 | 0.24893707263078405 | 0.24620604756535322 | 0.22431215829115161 | 0.20038562638480795 | 0.21806725986208111 | 0.14944610562908586 | 0.10111881804711491
Rémunération moyenne des dépôts | 0.000958769968284591 | 0.0006440329995095619 | 0.0009736366402376819 | 0.0007149525503097407 | 0 | 0.0007520183376779264 | 0 | 0.0008100803046122625 | 0.001029597759260233 | 0.0006551992381658337 | 0.0007300827203178639 | 0.0005553250957889135 | 0.0007479361910118877 | 0.000495299702696508
Dépenses d'exploitation
en % du produit net bancaire | 1.0752278757505664 | 0.9215192249180815 | 0.7898476272232208 | 1.063903154805576 | 0 | 1.3384574740353021 | 0 | 0.7862946915962031 | 0.9423809074901971 | 0.983825965267727 | 0.9954206864714064 | 0.8148668377746718 | 0.8389449896326516 | 0.730726127728492
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 16305.142857142857 | 14299.918367346938 | 14910.8 | 11126.530612244898 | 0 | 10308.595744680852 | 0 | 16126.044444444444 | 15252.952380952382 | 12978.083333333334 | 13348.217391304348 | 14206.88 | 14047.6 | 13604.16393442623
[cbnavar]
CITIBANK N.A. (CBNA)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.mars. 23 | SEPTEMBRE
Déc. 22 | Var. | Mars 23 | Var. | Juin 23 | Var. | Sept. 23 | /sept. 22 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
ACTIF
Disponibilités
Encaisse | 4883 | 0.04669260700389105 | 5111 | 0 | 0 | 0 | 0 | -0.6342493201660226 | 13974 | -0.7877936553734947 | 65851 | -0.20679603464267216 | 83019 | 0.7823650650521705 | 46578
Avoirs à la BRH | 5087154 | -0.1788276902959887 | 4177430 | 0 | 0 | 0 | 0 | 0.05446667198431362 | 3961652 | -0.04769949467390818 | 4160086 | 0.7447119753967145 | 2384397 | -0.4278064253550897 | 4167116
Avoirs à l'étranger | 802755 | 0.7286731319020124 | 1387701 | 0 | 0 | 0 | 0 | 0.19253439802278507 | 1163657 | -0.067155725897025 | 1247429 | 0.6604026988570189 | 751281 | -0.27313371175583334 | 1033589
Avoirs dans les banques locales | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 0 | 0 | 33942 | 0 | 0 | 0 | 0 | -0.729401353710746 | 125433 | 0.8844819038175508 | 66561 | 0.3598030603280966 | 48949 | -0.37389357892044 | 78180
5894792 | -0.049278753177380986 | 5604304 | 0 | 0 | 0 | 0 | 0.06450262464300069 | 5264716 | -0.04967773041052707 | 5539927 | 0.6953877500806391 | 3267646 | -0.38641090924864185 | 5325463
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille net | 96667 | 0 | 96667 | 0 | 0 | 0 | 0 | 0 | 96667 | -0.4462882346202314 | 174580 | -0.4981905772044346 | 347901 | -0.4302169231147179 | 610585
Immobilisations | 265418 | -0.00968283989782155 | 262848 | 0 | 0 | 0 | 0 | -0.007607706625689508 | 264863 | -0.03324086578822499 | 273970 | -0.058227830696197094 | 290909 | 0.018649569477174763 | 285583
Autres actifs | 36979 | 0.06533437897184889 | 39395 | 0 | 0 | 0 | 0 | 0.41069254458210985 | 27926 | -0.144738453999755 | 32652 | -0.1781938991241317 | 39732 | 0.33127827106718044 | 29845
6293856 | -0.04617868600743328 | 6003214 | 0 | 0 | 0 | 0 | 0.061731761962671106 | 5654172 | -0.0609448825959384 | 6021129 | 0.5258089579107736 | 3946188 | -0.36875899387600625 | 6251476
PASSIF
Dépôts
À vue | 3888333 | -0.10423181347893815 | 3483045 | 0 | 0 | 0 | 0 | 0.04028506369460994 | 3348164 | -0.15608382590872188 | 3967413 | 0.5555657933481097 | 2550463 | -0.3659919145084682 | 4022761
Épargne | 913926 | 0.011996594910310025 | 924890 | 0 | 0 | 0 | 0 | 0.2575701127732651 | 735458 | 0.2795959342888659 | 574758 | 0.4347428856714928 | 400600 | -0.23595839921269005 | 524317
À terme | 4425 | 0.00022598870056497175 | 4426 | 0 | 0 | 0 | 0 | 0.0004520795660036166 | 4424 | 0.0006785795068988917 | 4421 | 0.03852478271082922 | 4257 | -0.7020159596808064 | 14286
4806684 | -0.08203638932786095 | 4412361 | 0 | 0 | 0 | 0 | 0.07933252218786188 | 4088046 | -0.10085488207430972 | 4546592 | 0.5384432142712126 | 2955320 | -0.3520973112428651 | 4561364
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 929584 | -0.19451656353095048 | 1033014 | 0 | 0 | 0 | 0 | 0.0205137273536452 | 1012249 | 0.11901537604370603 | 904589 | 0.9166239379621586 | 471970 | -0.5900308625621399 | 1151233
929584 | -0.19451656353095048 | 1033014 | 0 | 0 | 0 | 0 | 0.0205137273536452 | 1012249 | 0.11901537604370603 | 904589 | 0.9166239379621586 | 471970 | -0.5900308625621399 | 1151233
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 92421 | -0.13367091894699257 | 80067 | 0 | 0 | 0 | 0 | -0.03189649960703706 | 82705 | -0.09466574715663416 | 91353 | 0.1637176596476478 | 78501 | -0.22009060742742464 | 100654
92421 | -0.13367091894699257 | 80067 | 0 | 0 | 0 | 0 | -0.03189649960703706 | 82705 | -0.09466574715663416 | 91353 | 0.1637176596476478 | 78501 | -0.22009060742742464 | 100654
Autres passifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
5828689 | -0.0520266221100491 | 5525442 | 0 | 0 | 0 | 0 | 0.06607022959675864 | 5183000 | -0.06486816319033857 | 5542534 | 0.5809653228044683 | 3505791 | -0.3969310803885812 | 5813251
AVOIR DES ACTIONNAIRES
Capital versé | 103837 | 0 | 103837 | 0 | 0 | 0 | 0 | 0 | 103837 | 0 | 103837 | 0 | 103837 | 0 | 103837
Réserves | 59288 | 0 | 59288 | 0 | 0 | 0 | 0 | 0 | 59288 | 0 | 59288 | 0 | 59288 | 0 | 59288
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 302042 | 0.041732606723568245 | 314647 | 0 | 0 | 0 | 0 | 0.021425301983138936 | 308047 | -0.02352997115415095 | 315470 | 0.13776364003577715 | 277272 | 0.007895310796074155 | 275100
465167 | 0.027097794985456836 | 477772 | 0 | 0 | 0 | 0 | 0.014007623542994915 | 471172 | -0.0155099823441532 | 478595 | 0.08673537739812033 | 440397 | 0.004956358035255862 | 438225
6293856 | -0.04617868600743328 | 6003214 | 0 | 0 | 0 | 0 | 0.061731761962671106 | 5654172 | -0.0609448825959384 | 6021129 | 0.5258089579107736 | 3946188 | -0.36875899387600625 | 6251476
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Crédit documentaire | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 34161.95 | 0 | 0 | 0 | 15890.1345 | 523955.56958 | 614449.38489 | 1660053.0692000003
Portefeuille brut | 96667 | 0 | 96667 | 0 | 0 | 0 | 0 | 0 | 96667 | -0.4462882346202314 | 174580 | -0.4981905772044346 | 347901 | -0.4302169231147179 | 610585
Provisions pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille de crédit improductif | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
[cbnacomp ]
CITIBANK N.A. (CBNA)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 22 | Comp. | Mars 23 | Comp. | Juin 23 | Comp. | Sept. 23 | Comp. | 2022 | Comp. | 2021 | Comp. | 2020 | Comp. | 2019 | Comp.
ACTIF
Disponibilités
Encaisse | 4883 | 0.0007758359898923649 | 5111 | 0.0008513772789042669 | 0 | 0 | 0 | 0 | 13974 | 0.002471449400548834 | 65851 | 0.010936653242273999 | 83019 | 0.021037771135080235 | 46578 | 0.007450720437861395
Avoirs à la BRH | 5087154 | 0.8082730205457512 | 4177430 | 0.6958655813369305 | 0 | 0 | 0 | 0 | 3961652 | 0.7006599728483676 | 4160086 | 0.6909146108645073 | 2384397 | 0.6042279283196847 | 4167116 | 0.6665811401979309
Avoirs à l'étranger | 802755 | 0.12754581611018745 | 1387701 | 0.23115967546717475 | 0 | 0 | 0 | 0 | 1163657 | 0.20580502326423744 | 1247429 | 0.2071752656353983 | 751281 | 0.1903814516693072 | 1033589 | 0.16533519444048095
Avoirs dans les banques locales | 0 | 0 | 120 | 1.9989292402369798e-05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 0 | 0 | 33942 | 0.0056539713560102975 | 0 | 0 | 0 | 0 | 125433 | 0.022184150040005856 | 66561 | 0.011054571327071718 | 48949 | 0.01240412266217423 | 78180 | 0.012505846619262396
5894792 | 0.9365946726458311 | 5604304 | 0.9335505947314222 | 0 | 0 | 0 | 0 | 5264716 | 0.9311205955531597 | 5539927 | 0.9200811010692513 | 3267646 | 0.8280512737862463 | 5325463 | 0.8518729016955355
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille net | 96667 | 0.01535894688407234 | 96667 | 0.016102541072165678 | 0 | 0 | 0 | 0 | 96667 | 0.017096579304626745 | 174580 | 0.02899456231547273 | 347901 | 0.08816128375029268 | 610585 | 0.09767053412666064
Immobilisations | 265418 | 0.04217096800435218 | 262848 | 0.043784546078150806 | 0 | 0 | 0 | 0 | 264863 | 0.04684381727333374 | 273970 | 0.04550143336905753 | 290909 | 0.07371899159391292 | 285583 | 0.04568249162277836
Autres actifs | 36979 | 0.00587541246574437 | 39395 | 0.006562318118261318 | 0 | 0 | 0 | 0 | 27926 | 0.004939007868879829 | 32652 | 0.005422903246218442 | 39732 | 0.01006845086954803 | 29845 | 0.004774072555025405
6293856 | 1 | 6003214 | 1 | 0 | 0 | 0 | 0 | 5654172 | 1 | 6021129 | 1 | 3946188 | 1 | 6251476 | 1
PASSIF
Dépôts
À vue | 3888333 | 0.6177982146398011 | 3483045 | 0.5801967079634343 | 0 | 0 | 0 | 0 | 3348164 | 0.5921581444639463 | 3967413 | 0.6589151303684077 | 2550463 | 0.6463105660450035 | 4022761 | 0.6434897934503787
Épargne | 913926 | 0.14520923262305335 | 924890 | 0.15406580541689835 | 0 | 0 | 0 | 0 | 735458 | 0.1300735103212283 | 574758 | 0.09545684870727732 | 400600 | 0.101515690585446 | 524317 | 0.08387091304517526
À terme | 4425 | 0.0007030666097222434 | 4426 | 0.0007372717347740727 | 0 | 0 | 0 | 0 | 4424 | 0.0007824310968962387 | 4421 | 0.0007342476801277634 | 4257 | 0.0010787625931658602 | 14286 | 0.0022852203223686692
4806684 | 0.7637105138725767 | 4412361 | 0.7349997851151067 | 0 | 0 | 0 | 0 | 4088046 | 0.7230140858820708 | 4546592 | 0.7551062267558127 | 2955320 | 0.7489050192236153 | 4561364 | 0.7296459268179227
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 929584 | 0.14769705566825805 | 1033014 | 0.17207682418118028 | 0 | 0 | 0 | 0 | 1012249 | 0.1790269202988519 | 904589 | 0.15023577804096208 | 471970 | 0.119601498965584 | 1151233 | 0.1841537902408967
929584 | 0.14769705566825805 | 1033014 | 0.17207682418118028 | 0 | 0 | 0 | 0 | 1012249 | 0.1790269202988519 | 904589 | 0.15023577804096208 | 471970 | 0.119601498965584 | 1151233 | 0.1841537902408967
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 92421 | 0.01468432070895807 | 80067 | 0.013337355623171189 | 0 | 0 | 0 | 0 | 82705 | 0.014627252230742184 | 91353 | 0.015172071550036546 | 78501 | 0.01989286876347503 | 100654 | 0.0161008376261862
92421 | 0.01468432070895807 | 80067 | 0.013337355623171189 | 0 | 0 | 0 | 0 | 82705 | 0.014627252230742184 | 91353 | 0.015172071550036546 | 78501 | 0.01989286876347503 | 100654 | 0.0161008376261862
Autres passifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
5828689 | 0.9260918902497928 | 5525442 | 0.9204139649194581 | 0 | 0 | 0 | 0 | 5183000 | 0.9166682584116649 | 5542534 | 0.9205140763468114 | 3505791 | 0.8883993869526743 | 5813251 | 0.9299005546850055
AVOIR DES ACTIONNAIRES
Capital versé | 103837 | 0.016498153119486686 | 103837 | 0.01729690129320727 | 0 | 0 | 0 | 0 | 103837 | 0.01836466948653136 | 103837 | 0.017245436860761496 | 103837 | 0.02631324204523454 | 103837 | 0.016609997383018025
Réserves | 59288 | 0.009419980374511269 | 59288 | 0.00987604306626417 | 0 | 0 | 0 | 0 | 59288 | 0.01048570860596388 | 59288 | 0.00984665832603819 | 59288 | 0.015024119479355773 | 59288 | 0.009483840296275631
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 302042 | 0.04798997625620923 | 314647 | 0.052413090721070414 | 0 | 0 | 0 | 0 | 308047 | 0.05448136349583989 | 315470 | 0.052393828466388945 | 277272 | 0.07026325152273535 | 275100 | 0.04400560763570075
465167 | 0.07390810975020719 | 477772 | 0.07958603508054185 | 0 | 0 | 0 | 0 | 471172 | 0.08333174158833513 | 478595 | 0.07948592365318863 | 440397 | 0.11160061304732567 | 438225 | 0.07009944531499442
6293856 | 1 | 6003214 | 1 | 0 | 0 | 0 | 0 | 5654172 | 1 | 6021129 | 1 | 3946188 | 1 | 6251476 | 1
[cbnagdes&$]
CITIBANK N.A. (CBNA)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Mars 2023 | Septembre 22
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 4244 | 867 | 5111 | 0.8303658775190765 | 5173 | 8801 | 13974 | 0.3701874910548161
Avoirs à la BRH | 3292167 | 885263 | 4177430 | 0.7880843006346007 | 2485209 | 1476443 | 3961652 | 0.627316331671737
Avoirs à l'étranger | 1387701 | 0 | 1387701 | 1 | 1163657 | 0 | 1163657 | 1
Avoirs dans les banques locales | 0 | 120 | 120 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 33942 | 0 | 33942 | 1 | 18565 | 106868 | 125433 | 0.1480073027034353
4718054 | 886250 | 5604304 | 0.8418626113073095 | 3672604 | 1592112 | 5264716 | 0.6975882459756614
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille net | 0 | 96667 | 96667 | 0 | 0 | 96667 | 96667 | 0
Immobilisations | 0 | 262848 | 262848 | 0 | 0 | 264863 | 264863 | 0
Autres actifs | 3208 | 36187 | 39395 | 0.08143165376316791 | 244 | 27682 | 27926 | 0.008737377354436726
4721262 | 1281952 | 6003214 | 0.7864557218849769 | 3672848 | 1981324 | 5654172 | 0.6495819370192488
PASSIF
Dépôts
À vue | 2907163 | 575882 | 3483045 | 0.8346613379959202 | 2051942 | 1296222 | 3348164 | 0.6128558816115339
Épargne | 924886 | 4 | 924890 | 0.9999956751613706 | 735454 | 4 | 735458 | 0.999994561212197
À terme | 0 | 4426 | 4426 | 0 | 0 | 4424 | 4424 | 0
3832049 | 580312 | 4412361 | 0.8684803895238853 | 2787396 | 1300650 | 4088046 | 0.6818406642195318
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 835369 | 197645 | 1033014 | 0.8086715184886168 | 798860 | 213389 | 1012249 | 0.7891931728260537
835369 | 197645 | 1033014 | 0.8086715184886168 | 798860 | 213389 | 1012249 | 0.7891931728260537
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 53880 | 26187 | 80067 | 0.6729364157518078 | 86531 | -3826 | 82705 | 1.0462608064808658
53880 | 26187 | 80067 | 0.6729364157518078 | 86531 | -3826 | 82705 | 1.0462608064808658
Autres passifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
4721298 | 804144 | 5525442 | 0.854465217443238 | 2442401 | 1063390 | 5183000 | 0.4712330696507814
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 103837 | 103837 | 0 | 0 | 103837 | 103837 | 0
Réserves | 0 | 59288 | 59288 | 0 | 0 | 59288 | 59288 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 314647 | 314647 | 0 | 0 | 308047 | 308047 | 0
0 | 477772 | 477772 | 0 | 0 | 471172 | 471172 | 0
0
4721298 | 1281916 | 6003214 | 0.7864617186726977 | 3672787 | 1981385 | 5654172 | 0.649571148525372
*Converties au taux de 153,6019 Gdes | *Converties au taux de 117,7047 Gdes
[CBNARÉSULT ]
CITIBANK N.A. (CBNA)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2023 | 2022
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 6016 | -0.021941489361702128 | 5884 | 0 | 0 | 0 | 0 | 9326 | -0.3689684752305383 | 5885 | 0.011045029736618521 | 5950 | 0.011092436974789916 | 6016
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 7589 | 0.6023191461325603 | 12160 | 0 | 0 | 0 | 0 | 329 | -0.5440729483282675 | 150 | 4.773333333333333 | 866 | 5.488452655889145 | 5619
13605 | 0.32627710400588017 | 18044 | 0 | 0 | 0 | 0 | 9655 | -0.3749352667011911 | 6035 | 0.12941176470588237 | 6816 | 0.7070129107981221 | 11635
Dépenses d'intérêt | 1066 | 0.0525328330206379 | 1122 | 0 | 0 | 0 | 0 | 695 | 0.07050359712230216 | 744 | 0.11827956989247312 | 832 | 0.05889423076923077 | 881
12539 | 0.34954940585373634 | 16922 | 0 | 0 | 0 | 0 | 8960 | -0.4094866071428571 | 5291 | 0.13097713097713098 | 5984 | 0.7971256684491979 | 10754
AUTRES REVENUS
Commissions | 16422 | 0.17494824016563146 | 19295 | 0 | 0 | 0 | 0 | 18353 | -0.10314390017980711 | 16460 | 0.02970838396111786 | 16949 | -0.0020650185851672667 | 16914
Gains sur change | 33032 | -0.5359348510535239 | 15329 | 0 | 0 | 0 | 0 | 48811 | -0.2729302821085411 | 35489 | -0.17825241624165233 | 29163 | 0.7883276754792031 | 52153
Autres | 23609 | -0.025456393748146892 | 23008 | 0 | 0 | 0 | 0 | 11463 | -0.048242170461484775 | 10910 | -0.223923006416132 | 8467 | 0.2859336246604464 | 10888
73063 | -0.21120129203564048 | 57632 | 0 | 0 | 0 | 0 | 78627 | -0.20054179861879506 | 62859 | -0.13172338090010977 | 54579 | 0.46494072811887355 | 79955
PRODUIT NET BANCAIRE | 85602 | -0.12906240508399336 | 74554 | 0 | 0 | 0 | 0 | 87587 | -0.22191649445693995 | 68150 | -0.11132795304475422 | 60563 | 0.497762660370193 | 90709
Dotation à la provision pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 85602 | -0.12906240508399336 | 74554 | 0 | 0 | 0 | 0 | 87587 | -0.22191649445693995 | 68150 | -0.11132795304475422 | 60563 | 0.497762660370193 | 90709
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 31571 | -0.3651769028538849 | 20042 | 0 | 0 | 0 | 0 | 31077 | 0.18016539563020884 | 36676 | 0.05330461337114189 | 38631 | -0.13882633118479978 | 33268
Frais de locaux | 6341 | -0.536666140987226 | 2938 | 0 | 0 | 0 | 0 | 3903 | -0.24109659236484754 | 2962 | 0.3544902093180284 | 4012 | -0.5830009970089731 | 1673
Amortissement | 5300 | 0.2169811320754717 | 6450 | 0 | 0 | 0 | 0 | 5887 | -0.052828265670120604 | 5576 | -0.043938307030129124 | 5331 | -0.0022509848058525606 | 5319
Autres dépenses d'exploitation | 48829.65662 | -0.3967538983689048 | 29456.300000000003 | 0 | 0 | 0 | 0 | 39846.1043529 | -0.3150898828579271 | 27291 | 0.21237770693635263 | 33087 | -0.061141681627225414 | 31064.005179999993
92041.65662 | -0.3602212067616737 | 58886.3 | 0 | 0 | 0 | 0 | 80713.1043529 | -0.10169481670549928 | 72505 | 0.1180056547824288 | 81061 | -0.1201193523395962 | 71324.00518
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | -6439.656619999994 | 3.4330023981930906 | 15667.699999999997 | 0 | 0 | 0 | 0 | 6873.895647099998 | -1.633556315600647 | -4355 | -3.7067738231917335 | -20498 | 1.945701767001659 | 19384.994820000007
Impôts sur le revenu | 0 | 0 | 2866 | 0 | 0 | 0 | 0 | 2136 | -1.6334269662921348 | -1353 | -3.171470805617147 | -5644 | 1.0772501771793055 | 436
BÉNÉFICE NET | -6439.656619999994 | 2.9879476120265567 | 12801.699999999997 | 0 | 0 | 0 | 0 | 4737.895647099998 | -1.633614630545416 | -3002 | -3.948034643570953 | -14854 | 2.275682968897267 | 18948.994820000007
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 (oct.- mars. 23) | 2022 (oct.- mars. 22) | 2022
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 6016 | -0.3549217242118808 | 9326 | 5884 | -0.0001699235344095157 | 5885 | 0 | 0 | 5950 | 0 | 0 | 6016 | 11900 | -0.21767142199723885 | 15211 | 27177
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 7589 | 22.066869300911854 | 329 | 12160 | 80.06666666666666 | 150 | 0 | 0 | 866 | 0 | 0 | 5619 | 19749 | 40.22964509394572 | 479 | 6964
13605 | 0.40911444847229417 | 9655 | 18044 | 1.9898922949461475 | 6035 | 0 | 0 | 6816 | 0 | 0 | 11635 | 31649 | 1.017144678138942 | 15690 | 34141
Dépenses d'intérêt | 1066 | 0.5338129496402878 | 695 | 1122 | 0.5080645161290323 | 744 | 0 | 0 | 832 | 0 | 0 | 881 | 2188 | 0.5205003474635164 | 1439 | 3152
12539 | 0.39944196428571427 | 8960 | 16922 | 2.198261198261198 | 5291 | 0 | 0 | 5984 | 0 | 0 | 10754 | 29461 | 1.0672935232615255 | 14251 | 30989
AUTRES REVENUS
Commissions | 16422 | -0.10521440636408216 | 18353 | 19295 | 0.17223572296476305 | 16460 | 0 | 0 | 16949 | 0 | 0 | 16914 | 35717 | 0.025967311061959614 | 34813 | 68676
Gains sur change | 33032 | -0.3232672963061605 | 48811 | 15329 | -0.5680633435712474 | 35489 | 0 | 0 | 29163 | 0 | 0 | 52153 | 48361 | -0.4263226571767497 | 84300 | 165616
Autres | 23609 | 1.0595830061938412 | 11463 | 23008 | 1.108890925756187 | 10910 | 0 | 0 | 8467 | 0 | 0 | 10888 | 46617 | 1.083627586823403 | 22373 | 41728
73063 | -0.07076449565670825 | 78627 | 57632 | -0.08315436134841471 | 62859 | 0 | 0 | 54579 | 0 | 0 | 79955 | 130695 | -0.07626903015139307 | 141486 | 276020
PRODUIT NET BANCAIRE | 85602 | -0.022663180608994485 | 87587 | 74554 | 0.09396918561995599 | 68150 | 0 | 0 | 60563 | 0 | 0 | 90709 | 160156 | 0.028374760012071634 | 155737 | 307009
Dotation à la provision pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 85602 | -0.022663180608994485 | 87587 | 74554 | 0.09396918561995599 | 68150 | 0 | 0 | 60563 | 0 | 0 | 90709 | 160156 | 0.028374760012071634 | 155737 | 307009
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 31571 | 0.015896000257425106 | 31077 | 20042 | -0.4535390991384011 | 36676 | 0 | 0 | 38631 | 0 | 0 | 33268 | 51613 | -0.7511487186904848 | 207405 | 139652
Frais de locaux | 6341 | 0.6246477068921342 | 3903 | 2938 | -0.008102633355840648 | 2962 | 0 | 0 | 4012 | 0 | 0 | 1673 | 9279 | -0.5220705639969097 | 19415 | 12550
Amortissement | 5300 | -0.09971122812977748 | 5887 | 6450 | 0.1567431850789096 | 5576 | 0 | 0 | 5331 | 0 | 0 | 5319 | 11750 | -0.6500476530855372 | 33576 | 22113
Autres dépenses d'exploitation | 48829.65662 | 0.22545622496835568 | 39846.1043529 | 29456.300000000003 | 0.07934117474625345 | 27291 | 0 | 0 | 33087 | 0 | 0 | 31064.005179999993 | 78285.95662000001 | -0.6054636651919848 | 198425.21388579998 | 131288.10953289998
92041.65662 | 0.1403557991967256 | 80713.1043529 | 58886.3 | -0.18783118405627194 | 72505 | 0 | 0 | 81061 | 0 | 0 | 71324.00518 | 150927.95662 | -0.6710527934360816 | 458821.2138858 | 305603.1095329
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | -6439.656619999994 | -1.936827812147075 | 6873.895647099998 | 15667.699999999997 | 4.597634902411021 | -4355 | 0 | 0 | -20498 | 0 | 0 | 19384.994820000007 | 9228.043379999988 | 1.0304471264329096 | -303084.2138858 | 1405.89046710002
Impôts sur le revenu | 0 | -1 | 2136 | 2866 | 3.1182557280118255 | -1353 | 0 | 0 | -5644 | 0 | 0 | 436 | 2866 | 1.786930258099945 | -3642 | -4425
BÉNÉFICE NET | -6439.656619999994 | -2.3591807628649697 | 4737.895647099998 | 12801.699999999997 | 5.264390406395735 | -3002 | 0 | 0 | -14854 | 0 | 0 | 18948.994820000007 | 6362.043379999988 | 1.0212463142635804 | -299442.2138858 | 5830.89046710002
Profit et Pertc Cum ex en cours | 6362.043380000003
[CBNAVARAN ]
CITIBANK N.A. (CBNA)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Mars) | ANNÉE
2023 | Var. | 2022 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 11900 | -0.21767142199723885 | 15211 | 27177 | -0.5229427046763095 | 56968 | -0.20459083229778977 | 71621 | 0.21680258239891267 | 58860
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 19749 | 40.22964509394572 | 479 | 6964 | 7.023041474654378 | 868 | -0.8984914045140919 | 8551 | -0.7036767508750044 | 28857
31649 | 1.017144678138942 | 15690 | 34141 | -0.4096929248219102 | 57836 | -0.2786010078331587 | 80172 | -0.0860152535996443 | 87717
Dépenses d'intérêt | 2188 | 0.5205003474635164 | 1439 | 3152 | 0.5132021123379741 | 2083 | -0.2589825684809676 | 2811 | 0.16978776529338327 | 2403
29461 | 1.0672935232615255 | 14251 | 30989 | -0.4441734077090022 | 55753 | -0.2793138661599514 | 77361 | -0.09322033898305085 | 85314
AUTRES REVENUS
Commissions | 35717 | 0.025967311061959614 | 34813 | 68676 | 0.1163380419057527 | 61519 | -0.3572958346827694 | 95719 | 0.21329158850073518 | 78892
Gains sur change | 48361 | -0.4263226571767497 | 84300 | 165616 | -0.20304507461106486 | 207811 | 0.3866916676119871 | 149861 | -0.07951181160399494 | 162806
Autres | 46617 | 1.083627586823403 | 22373 | 41728 | 0.38681910332679714 | 30089 | -0.5251704330261331 | 63368 | -0.27921287607348005 | 87915
130695 | -0.07626903015139307 | 141486 | 276020 | -0.07814801331912805 | 299419 | -0.03084337817367324 | 308948 | -0.06269473594791468 | 329613
PRODUIT NET BANCAIRE | 160156 | 0.028374760012071634 | 155737 | 307009 | -0.13560472109287894 | 355172 | -0.0806012803222291 | 386309 | -0.06897116842239719 | 414927
Dotation à la provision pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 160156 | 0.028374760012071634 | 155737 | 307009 | -0.13560472109287894 | 355172 | -0.0806012803222291 | 386309 | -0.06897116842239719 | 414927
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 51613 | -0.7511487186904848 | 207405 | 139652 | 0.18516884064735686 | 117833 | 0.1395069966249867 | 103407 | -0.02111002773649384 | 105637
Frais de locaux | 9279 | -0.5220705639969097 | 19415 | 12550 | -0.4064229295748002 | 21143 | -0.3318480596637593 | 31644 | 0.22674937003295212 | 25795
Amortissement | 11750 | -0.6500476530855372 | 33576 | 22113 | -0.056169704212727815 | 23429 | 0.16417391304347825 | 20125 | 0.1053440984236832 | 18207
Autres dépenses d'exploitation | 78285.95662000001 | -0.6054636651919848 | 198425.21388579998 | 131288.10953289998 | 0.03365977430887121 | 127012.88450610574 | -0.2480707303860751 | 168916 | 0.1000071633704309 | 153559
150927.95662 | -0.6710527934360816 | 458821.2138858 | 305603.1095329 | 0.05592337548322032 | 289417.88450610574 | -0.1069884955318066 | 324092 | 0.06891206406374713 | 303198
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 9228.043379999988 | 1.0304471264329096 | -303084.2138858 | 1405.89046710002 | -0.9786189737852901 | 65754.11549389426 | 0.05685127045492813 | 62217 | -0.44314367800660526 | 111729
Impôts sur le revenu | 2866 | 1.786930258099945 | -3642 | -4425 | -1.216688702805935 | 20421 | 0.05687816996170169 | 19322 | -0.4432662940125627 | 34706
BÉNÉFICE NET | 6362.043379999988 | 1.0212463142635804 | -299442.2138858 | 5830.89046710002 | -0.8713767980961873 | 45333.11549389426 | 0.056839153605181575 | 42895 | -0.4430884281318567 | 77023
[scotiainfin]
SCOTIA BANK (SCOTIA)
INDICATEURS FINANCIERS
Var.mars. 23 | SEPTEMBRE
Déc. 22 | Var. | Mars 23 | Var. | Juin 23 | Var. | Sept. 23 | /sept. 22 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Prêts nets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dépôts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoir des Actionnaires | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
2023 | (1er octobre au 31 décembre 2018) et deuxième trimestre de l'exercice fiscal 2014-2015 (1er octobre au 31 décembre 2017). | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 22) | (oct. - déc. 21) | (janv. - mars 23) | (janv. - mars 22) | (avril - juin 23) | (avril - juin 22) | (juil. - sept. 23) | (juil. - sept. 22) | (oct. - mars. 23) | (oct. - mars. 22)
Résultats
Revenus nets d'intérêt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres revenus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dot. à la prov. pr créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dépenses d'exploitation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bénéfice (perte) net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 22) | (oct. - déc. 21) | (janv. - mars 23) | (janv. - mars 22) | (avril - juin 23) | (avril - juin 22) | (juil. - sept. 23) | (juil. - sept. 22) | (oct. - mars. 23) | (oct. - mars. 22) | 2022 | 2021 | 2020 | 2019
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Avoir des actionnaires
en % de l'actif | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dépôts en % de l'actif | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Prêts improductifs nets
en % de l'avoir des actionnaires | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Rentabilité
ROA (rendement de l'actif) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
ROE (rendement avoir des action.) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Revenus nets d'intérêt
en % des revenus d'intérêt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Rendement moyen des prêts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Rendement moyen des prêts productifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Rémunération moyenne des dépôts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dépenses d'exploitation
en % du produit net bancaire | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
[scotiavar]
SCOTIA BANK (SCOTIA)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.mars. 23 | SEPTEMBRE
Déc. 22 | Var. | Mars 23 | Var. | Juin 23 | Var. | Sept. 23 | /sept. 22 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
ACTIF
Disponibilités
Encaisse | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs à la BRH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Immobilisations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres actifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
PASSIF
Dépôts
À vue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Épargne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
À terme | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres passifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Réserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 0 | 0 | 0
Crédit documentaire | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille brut | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Provisions pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille de crédit improductif | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
[scotiacomp ]
SCOTIA BANK (SCOTIA)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 22 | Comp. | Mars 23 | Comp. | Juin 23 | Comp. | Sept. 23 | Comp. | 2022 | Comp. | 2021 | Comp. | 2020 | Comp. | 2019 | Comp.
ACTIF
Disponibilités
Encaisse | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs à la BRH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Immobilisations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres actifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
PASSIF
Dépôts
À vue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Épargne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
À terme | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres passifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Réserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
[scotiagdes&$]
SCOTIA BANK (SCOTIA)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Mars 2023 | Septembre 22
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs à la BRH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Immobilisations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres actifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
PASSIF
Dépôts
À vue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Épargne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
À terme | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres passifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Réserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
*Converties au taux de 153,6019 Gdes | *Converties au taux de 117,7047 Gdes
[SCOTIARÉSULT ]
SCOTIA BANK (SCOTIA)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2023 | 2022
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dépenses d'intérêt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
AUTRES REVENUS
Commissions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Gains sur change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
PRODUIT NET BANCAIRE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dotation à la provision pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Frais de locaux | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Amortissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres dépenses d'exploitation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 (oct.- mars. 23) | 2022 (oct.- mars. 22) | 2022
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dépenses d'intérêt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
AUTRES REVENUS
Commissions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Gains sur change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
PRODUIT NET BANCAIRE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dotation à la provision pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Frais de locaux | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Amortissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres dépenses d'exploitation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
[SCOTIAVARAN ]
SCOTIA BANK (SCOTIA)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Mars) | ANNÉE
2023 | Var. | 2022 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dépenses d'intérêt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
AUTRES REVENUS
Commissions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Gains sur change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
PRODUIT NET BANCAIRE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dotation à la provision pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Frais de locaux | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Amortissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres dépenses d'exploitation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET (PERTE NETTE) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
[sogebkinfin ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE (SOGEBK)
INDICATEURS FINANCIERS
Var.mars. 23 | SEPTEMBRE
Déc. 22 | Var. | Mars 23 | Var. | Juin 23 | Var. | Sept. 23 | /sept. 22 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 178646567.28389004 | 0.01717832197504925 | 181715415.53643 | 0 | 0 | 0 | 0 | 0.15761035610025245 | 156974593.89408997 | 0.1485376622745154 | 136673440.5411 | 0.39971548275649393 | 97643729.90427001 | -0.07272126134615294 | 105301379.00716
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4950000 | 0.2222222222222222 | 4050000 | 0 | 0
Prêts nets | 44646771.153790005 | -0.05501298744537556 | 42190618.89283 | 0 | 0 | 0 | 0 | 0.05560369105237408 | 39968237.37019 | 0.1329775017952737 | 35277167.734450005 | 0.22564725287332218 | 28782480.1563 | -0.10368021442179343 | 32111842.915229995
Dépôts | 148227669.30697447 | 0.01581818523338578 | 150572362.03678524 | 0 | 0 | 0 | 0 | 0.16422863754894998 | 129332295.37609139 | 0.16153231073178817 | 111346274.38354212 | 0.4628523334855173 | 76115867.49719225 | -0.11777379177081918 | 86277041.85978933
Avoir des Actionnaires | 10850743.72822 | 0.011824339917486177 | 10979046.610420005 | 0 | 0 | 0 | 0 | 0.13456459740111978 | 9676881.012829997 | -0.009563707985374472 | 9770321.51472 | 0.20758874202197272 | 8090768.963580007 | 0.07577613585339829 | 7520866.743490003
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022
TRIM 1 | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 22) | (oct. - déc. 21) | (janv. - mars 23) | (janv. - mars 22) | (avril - juin 23) | (avril - juin 22) | (juil. - sept. 23) | (juil. - sept. 22) | (oct. - mars. 23) | (oct. - mars. 22)
Résultats
Revenus nets d'intérêt | 1439065.6457600002 | 0.417648100916213 | 1015107.8006099999 | 1317069.7804999999 | 0.2624771025751097 | 1043242.5093600003 | 0 | 0 | 1165495.3821799997 | 0 | 0 | 1597193.9382399998 | 2756135.42626 | 0.3390021187890849 | 2058350.3099700003
Autres revenus | 1114753.2417799998 | 0.5156937249843806 | 735473.94398 | 954200.1720400001 | 0.06851192200648311 | 893017.80578 | 0 | 0 | 1049234.46659 | 0 | 0 | 850752.41736 | 2068953.41382 | 0.27047214953647336 | 1628491.74976
Dot. à la prov. pr créances douteuses | 569231.02598 | 0.8265924415885592 | 311635.48749 | 410080.80794999993 | 0.31192760134553127 | 312578.84012 | 0 | 0 | 405439.48321000003 | 0 | 0 | 786179.80375 | 979311.83393 | 0.5688711242492653 | 624214.32761
Dépenses d'exploitation | 1254483.1246800001 | 0.2767973448217492 | 982523.2874799999 | 1433571.6948699998 | 0.24123433540796174 | 1154956.52511 | 0 | 0 | 1158666.93136 | 0 | 0 | 1178648.4996599997 | 2688054.8195499997 | 0.2575813833267803 | 2137479.81259
Bénéfice (perte) net | 563104.73688 | 0.6737999118075801 | 336422.9696199999 | 269617.4497200004 | -0.2546340809858895 | 361724.9499100002 | 0 | 0 | 488623.4342 | 0 | 0 | 371118.0521900002 | 832722.1866000011 | 0.1927589602509991 | 698147.9195300001
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 22) | (oct. - déc. 21) | (janv. - mars 23) | (janv. - mars 22) | (avril - juin 23) | (avril - juin 22) | (juil. - sept. 23) | (juil. - sept. 22) | (oct. - mars. 23) | (oct. - mars. 22) | 2022 | 2021 | 2020 | 2019
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Structure financière
Avoir des actionnaires
en % de l'actif | 0.06073860748175987 | 0.07587786215211584 | 0.06041890600205542 | 0.06574781130116394 | 0 | 0.0616934436809952 | 0 | 0.06164616052046577 | 0.06041890600205542 | 0.06574781130116394 | 0.06164616052046577 | 0.07148661419540324 | 0.0828600973304912 | 0.07142230058524324
Dépôts en % de l'actif | 0.8297258187526412 | 0.807347238458576 | 0.8286163372121764 | 0.8196373617615267 | 0 | 0.8295599138945747 | 0 | 0.823905908387642 | 0.8286163372121764 | 0.8196373617615267 | 0.823905908387642 | 0.8146884569724315 | 0.7795264229645499 | 0.8193343968830921
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.09221697164260782 | 0.024104693348327433 | 0.10715723510460648 | 0.03850415445078194 | 0 | 0.03481482475688844 | 0 | 0.04079652422411654 | 0.10715723510460648 | 0.03850415445078194 | 0.04079652422411654 | 0.022182784323064426 | 0.024323463171792417 | 0.01752335009540226
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0.7261437399763181 | 1.979905757227218 | 0.6779607864836891 | 1.3091563751028727 | 0 | 1.6013322115235527 | 0 | 1.623604489028084 | 0.6779607864836891 | 1.3091563751028727 | 1.623604489028084 | 2.3057497200171206 | 1.8597512318566836 | 2.15392953028409
Prêts improductifs nets
en % de l'avoir des actionnaires | 0.11136920219184251 | -0.08747310755687124 | 0.1430003498190759 | -0.05060206003365272 | 0 | -0.08984148955485266 | 0 | -0.11253186734818964 | 0.1430003498190759 | -0.05060206003365272 | -0.11253186734818964 | -0.11022049368770048 | -0.07791846873366302 | -0.0897228710206966
Rentabilité
ROA (rendement de l'actif) | 0.013422389336919917 | 0.009808128943864911 | 0.0059854804351975 | 0.010347570271476382 | 0 | 0.013180898654507753 | 0 | 0.009527779067045439 | 0.009834623560348374 | 0.010023540746351303 | 0.010610589707617024 | 0.014460481781901971 | 0.006944139450366293 | 0.011202453549889885
ROE (rendement avoir des action.) | 0.2194524671932197 | 0.13309861416631294 | 0.098807160504061 | 0.1462827642456745 | 0 | 0.2071368074083345 | 0 | 0.15449711479319964 | 0.16125582966561164 | 0.14619444466520565 | 0.16021732726987387 | 0.18970505628022494 | 0.09027107495292935 | 0.14928250147899153
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.8621946593657374 | 0.8431528894548621 | 0.8386410207466267 | 0.8513628043831508 | 0 | 0.8620560404589264 | 0 | 0.8903138384564633 | 0.8507762529410452 | 0.8472940697372164 | 0.8647163500819798 | 0.8423585141703387 | 0.7572600983235017 | 0.7761248646118251
Rendement moyen des prêts | 0.11554462354216807 | 0.10279429023144279 | 0.10461532673406028 | 0.10208362829775754 | 0 | 0.10886985041497797 | 0 | 0.1409974986077111 | 0.11461106693417886 | 0.10280460941199457 | 0.11372415049100124 | 0.11293254586404694 | 0.10474456280882675 | 0.122047295499413
Rendement moyen des prêts productifs | 0.12396670809013541 | 0.10523177675496481 | 0.11617453341410951 | 0.10539222286486251 | 0 | 0.11300942902165849 | 0 | 0.1465475836032492 | 0.12390232969052152 | 0.1060505826706715 | 0.11750112390798706 | 0.11560786424484201 | 0.10696415029108244 | 0.12377708562221774
Rémunération moyenne des dépôts | 0.006629404054079213 | 0.0067882845377061915 | 0.0067847706264383524 | 0.006404058827119816 | 0 | 0.006099495797004544 | 0 | 0.0061107130587003825 | 0.006908328833656071 | 0.006517503607369406 | 0.006267652596267851 | 0.007707438933025915 | 0.011920106321050889 | 0.012177762779105613
0 | 0 | 0 | 0 | 0
Dépenses d'exploitation
en % du produit net bancaire | 0.4912185162387916 | 0.5612553029964988 | 0.6311762691470523 | 0.5964882490640168 | 0 | 0.5231640021483848 | 0 | 0.4814846113615545 | 0.5570995495920095 | 0.5797589855928179 | 0.5359345416190119 | 0.555873771274293 | 0.7507729451108703 | 0.6857698436593007
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 8716.105418225256 | 5992.577645151903 | 7886.354001875 | 6577.5297329596615 | 0 | 7460.142648488421 | 0 | 8284.082421658206 | 8311.953212885444 | 6233.038139864751 | 7090.885999235667 | 5891.257228819139 | 4177.999999988923 | 4207.422749826219
[sogebkvar]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE (SOGEBK)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.mars. 23 | SEPTEMBRE
Déc. 22 | Var. | Mars 23 | Var. | Juin 23 | Var. | Sept. 23 | /sept. 22 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
ACTIF
Disponibilités
Encaisse | 3149037.60915 | 0.21655810170018094 | 3830987.2159700003 | 0 | 0 | 0 | 0 | -0.2551449147487445 | 5143265.169060001 | -0.04916342330314842 | 5409199.95624 | 0.28377434380106764 | 4213513.0541900005 | 0.019266344325368185 | 4133868.5198899996
Avoirs à la BRH | 69715995.11055 | 0.006402230526039765 | 70162332.9826 | 0 | 0 | 0 | 0 | 0.21274176336748676 | 57854305.92229 | 0.17796304026973528 | 49113854.972090006 | 0.534075530633822 | 32015278.25152 | -0.1783833107833306 | 38966197.58544999
Avoirs à l'étranger | 6790167.11623 | 0.5475947242701196 | 10508426.80599 | 0 | 0 | 0 | 0 | 0.6013941129332031 | 6562049.10529 | 0 | 10248018.089629998 | 0 | 7111476.047150001 | 0 | 4759170.6993
Avoirs dans les banques locales | 14686.435 | 0 | 32839.61 | 0 | 0 | 0 | 0 | 1.7283502133314395 | 12036.435 | 2.765639933862785 | 3196.385 | -0.8402271640088556 | 20005.81 | 2.5775768955650933 | 5592
Autres liquidités | 127096.78302 | 0.5900467412160942 | 202089.82566000003 | 0 | 0 | 0 | 0 | -0.5354466982071074 | 435019.67348 | 2.1510066019616536 | 138057.36656 | 0.9147039539038715 | 72103.76637 | -0.805714323896683 | 371122.39983999997
79796983.05395001 | 0.06190325996322825 | 84736676.44022 | 0 | 0 | 0 | 0 | 0.2104085054816793 | 70006676.30512 | 0.07848046417575176 | 64912326.76952 | 0.4945607714560513 | 43432376.929230005 | -0.09958493935129133 | 48235951.20447999
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4950000 | 0.2222222222222222 | 4050000 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6250000 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 41488034.135520004 | 0.05482951885306259 | 43762803.08533 | 0 | 0 | 0 | 0 | 0.5030850669757088 | 29115320.248230003 | 0.3220581945914348 | 22022722.121720005 | 0.6743422578825986 | 13153058.77161 | -0.3090861109197985 | 19037189.698299997
Portefeuille net | 44646771.153790005 | -0.05501298744537556 | 42190618.89283 | 0 | 0 | 0 | 0 | 0.05560369105237408 | 39968237.37019 | 0.1329775017952737 | 35277167.734450005 | 0.22564725287332218 | 28782480.1563 | -0.10368021442179343 | 32111842.915229995
Immobilisations | 4046527.4907 | 0.010081636203821518 | 4087323.10875 | 0 | 0 | 0 | 0 | 0.0028979790216247213 | 4075512.3594299997 | -0.0050411459993011404 | 4096161.708640001 | -0.09138800347761133 | 4508152.79164 | 0.5400692803567159 | 2927240.25415
Autres actifs | 8668251.449930001 | -0.19960858895527014 | 6937994.009299999 | 0 | 0 | 0 | 0 | -0.08213601249304817 | 7558847.611119999 | 0.39589303363307704 | 5415062.206769999 | 0.45657762626258325 | 3717661.25549 | 0.24371648052094022 | 2989154.935
178646567.28389004 | 0.01717832197504925 | 181715415.53643 | 0 | 0 | 0 | 0 | 0.15761035610025245 | 156974593.89408997 | 0.1485376622745154 | 136673440.5411 | 0.39971548275649393 | 97643729.90427001 | -0.07272126134615294 | 105301379.00716
PASSIF
Dépôts
À vue | 68069469.33739519 | 0.001973695656223019 | 68203817.75334781 | 0 | 0 | 0 | 0 | 0.10845373268798757 | 61530595.04608671 | 0.14679247474448834 | 53654515.87899203 | 0.5612669443386832 | 34366010.2928259 | -0.045615118274118446 | 36008544.29994681
Épargne | 50518184.392547995 | 0.035255830415633786 | 52299244.934397385 | 0 | 0 | 0 | 0 | 0.21284411958374644 | 43121159.669180505 | 0.19570708622336286 | 36063313.63760547 | 0.39713927027378887 | 25812253.94268559 | -0.09570879423482571 | 28544183.309672147
À terme | 29640015.577031292 | 0.014483250553398056 | 30069299.349040058 | 0 | 0 | 0 | 0 | 0.21834038250100138 | 24680540.660824187 | 0.14111489811938238 | 21628444.86694462 | 0.35707010093208363 | 15937603.261680763 | -0.2663702486463629 | 21724314.25017037
148227669.30697447 | 0.01581818523338578 | 150572362.03678524 | 0 | 0 | 0 | 0 | 0.16422863754894998 | 129332295.37609139 | 0.16153231073178817 | 111346274.38354212 | 0.4628523334855173 | 76115867.49719225 | -0.11777379177081918 | 86277041.85978933
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 9965495.178459998 | 0.07297852339660546 | 10692762.3015 | 0 | 0 | 0 | 0 | 0.2985200513295906 | 8234576.19353 | 0.4562918260385519 | 5654482.18983 | 0.14599775983881647 | 4934112.777519999 | 0.046465525131935796 | 4715026.590960002
9965495.178459998 | 0.07297852339660546 | 10692762.3015 | 0 | 0 | 0 | 0 | 0.2985200513295906 | 8234576.19353 | 0.4562918260385519 | 5654482.18983 | 0.14599775983881647 | 4934112.777519999 | 0.046465525131935796 | 4715026.590960002
Obligations à terme
Banques locales | 4560984.69475 | -0.013596701149070353 | 4498970.34891 | 0 | 0 | 0 | 0 | -0.022416959064755156 | 4602136.24881 | -0.10249647121701491 | 5127708.24985 | 0.01859663166865685 | 5034091.11166 | 0.2575061347567958 | 4003233.8392
Banque à l'étranger | 0.6105499999999999 | 0 | 0.64513 | 0 | 0 | 0 | 0 | 0.30498017638967545 | 0.49436 | -0.9992275395675808 | 639.981 | 0.4903585031074781 | 429.41413 | -0.34911053743238524 | 659.73434
Autres | 1160634.9406399997 | -0.2310489810793808 | 892471.4202000002 | 0 | 0 | 0 | 0 | -0.2359807603235352 | 1168126.89243 | 0.08539296864931611 | 1076224.85696 | 0.5298770499108929 | 703471.46983 | -0.05310334265661505 | 742923.17369
5721620.24594 | -0.057707051063776854 | 5391442.414240001 | 0 | 0 | 0 | 0 | -0.0656505915991148 | 5770263.6356 | -0.06999828127793026 | 6204573.08781 | 0.0813143504811713 | 5737991.99562 | 0.20880840807018716 | 4746816.74723
Autres passifs | 3881038.8242900004 | 0.051213956177405956 | 4079802.1765599996 | 0 | 0 | 0 | 0 | 0.03010280577289612 | 3960577.67603 | 0.0710663277129354 | 3697789.3651900003 | 0.33736148892603396 | 2764988.6704599997 | 0.3543064337748882 | 2041627.0657100002
167795823.55566448 | 0.01752454447976937 | 170736368.92908525 | 0 | 0 | 0 | 0 | 0.15912437192239134 | 147297712.8812514 | 0.1607099495374973 | 126903119.02637212 | 0.41707340207627364 | 89552960.94079225 | -0.08414305808410409 | 97780512.26368931
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 0 | 3000000 | 0 | 0 | 0 | 0 | 0 | 3000000 | 0 | 3000000 | 0 | 3000000 | 1 | 1500000
Réserves | 2441227.9358599996 | 0.01568736550465091 | 2479524.37077 | 0 | 0 | 0 | 0 | 0.1631666278070299 | 2131701.77986 | 0.19234202733516198 | 1787827.4278599997 | 0.2203020077171425 | 1465069.6438699998 | -0.4093407650972297 | 2480397.4225700004
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376690.93492
BNR | 5409515.792360001 | 0.016638540443328156 | 5499522.2396500055 | 0 | 0 | 0 | 0 | 0.20996817897902903 | 4545179.232969996 | -0.0877702705244162 | 4982494.086860002 | 0.3742160194515287 | 3625699.3197100074 | 0.14600293615824828 | 3163778.386000003
10850743.72822 | 0.011824339917486177 | 10979046.610420005 | 0 | 0 | 0 | 0 | 0.13456459740111978 | 9676881.012829997 | -0.009563707985374472 | 9770321.51472 | 0.20758874202197272 | 8090768.963580007 | 0.07577613585339829 | 7520866.743490003
178646567.28388447 | 0.01717832199229526 | 181715415.53950527 | 0 | 0 | 0 | 0 | 0.15761035611990665 | 156974593.89408138 | 0.1485376622745187 | 136673440.54109213 | 0.39971548275494756 | 97643729.90437226 | -0.07272126134535209 | 105301379.00717932
Hors-bilan
Effets à l'encaissement | 97502.16148000001 | -0.2081602739049351 | 77206.08484 | 0 | 0 | 68846.26846022 | 52302.66995 | 19878.62198 | 11996.07348
Crédit documentaire | 2855094.45665 | 2631714.51398 | 0 | 0 | 2379243.015726165 | 1998847.9257 | 1163260.8931000002 | 1838622.5177399998
Autres | 10700438.5787 | -0.09698679795852633 | 9662637.304200003 | 0 | 0 | 10341156.048350725 | 9109167.89706 | 7004151.97447 | 6761928.37086
Portefeuille brut | 47851007.48159 | -0.04921923735119121 | 45495817.38686 | 0 | 0 | 0 | 0 | 0.06290130923057508 | 42803425.86067 | 0.15128625785624233 | 37178786.39529 | 0.23328433971867155 | 30146159.48482 | -0.09664726899506951 | 33371415.672019996 | 0.15357166325707972
Provisions pour créances douteuses | 3204236.3277999996 | 0.03150896372844004 | 3305198.4940299997 | 0 | 0 | 0 | 0 | 0.1657773390122737 | 2835188.49048 | 0.4909343018476771 | 1901618.66084 | 0.394476414703613 | 1363679.32852 | 0.0826522891740798 | 1259572.75679 | 0.004735417357997233
Portefeuille de crédit improductif | 4412675 | 0.10481873240154782 | 4875206 | 0 | 0 | 0 | 0 | 1.7918448361070214 | 1746231 | 1.1173391501935788 | 824729 | 0.12474446273417715 | 733259 | 0.2539078865691141 | 584779 | -0.3526037102674669
I/Aa | 0.3729262797144513 | 0.37228397453662315
liq/ac | 0.44667515456450607 | 0.46631528860704796
liq/de | 0.5383406716642976 | 0.5627638119904009
lid | 79796983.05395001
[sogebkcomp ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE (SOGEBK)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 22 | Comp. | Mars 23 | Comp. | Juin 23 | Comp. | Sept. 23 | Comp. | 2022 | Comp. | 2021 | Comp. | 2020 | Comp. | 2019 | Comp.
ACTIF
Disponibilités
Encaisse | 3149037.60915 | 0.01762719349734728 | 3830987.2159700003 | 0.021082345736385642 | 0 | 0 | 0 | 0 | 5143265.169060001 | 0.03276495285937888 | 5409199.95624 | 0.03957755021622773 | 4213513.0541900005 | 0.04315190599868453 | 4133868.5198899996 | 0.039257496519669664
Avoirs à la BRH | 69715995.11055 | 0.3902453664265669 | 70162332.9826 | 0.38611106699714187 | 0 | 0 | 0 | 0 | 57854305.92229 | 0.3685584048162853 | 49113854.972090006 | 0.35935185927598456 | 32015278.25152 | 0.3278784852125969 | 38966197.58544999 | 0.3700445136886619
Avoirs à l'étranger | 6790167.11623 | 0.03800894257005028 | 10508426.80599 | 0.05782903324392579 | 0 | 0 | 0 | 0 | 6562049.10529 | 0.03673201900858328 | 10248018.089629998 | 0.0749817817496754 | 7111476.047150001 | 0.07283085205903234 | 4759170.6993 | 0.04519571105499387
Avoirs dans les banques locales | 14686.435 | 8.220944417399051e-05 | 32839.61 | 0.00018072000057373433 | 0 | 0 | 0 | 0 | 12036.435 | 7.66775992306177e-05 | 3196.385 | 2.3387023750520083e-05 | 20005.81 | 0.00020488576193897665 | 5592 | 5.3104717646857886e-05
Autres liquidités | 127096.78302 | 0.0007114426263675614 | 202089.82566000003 | 0.001112122629020901 | 0 | 0 | 0 | 0 | 435019.67348 | 0.002771274399814697 | 138057.36656 | 0.0010101257860592441 | 72103.76637 | 0.0007384372395512808 | 371122.39983999997 | 0.00352438309297702
79796983.05395001 | 0.44667515456450607 | 84736676.44022 | 0.46631528860704796 | 0 | 0 | 0 | 0 | 70006676.30512 | 0.44597456549149084 | 64912326.76952 | 0.4749447040516974 | 43432376.929230005 | 0.44480456627180404 | 48235951.20447999 | 0.45807520907394933
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4950000 | 0.03621771706633413 | 4050000 | 0.041477317631870715 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6250000 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 41488034.135520004 | 0.23223527194670762 | 43762803.08533 | 0.24083153845886293 | 0 | 0 | 0 | 0 | 29115320.248230003 | 0.18547791413860243 | 22022722.121720005 | 0.16113388259291975 | 13153058.77161 | 0.1347045917285756 | 19037189.698299997 | 0.18078765803252736
Portefeuille net | 44646771.153790005 | 0.2499167592895369 | 42190618.89283 | 0.23217963521851945 | 0 | 0 | 0 | 0 | 39968237.37019 | 0.2546159628682103 | 35277167.734450005 | 0.25811282422382253 | 28782480.1563 | 0.2947703880681163 | 32111842.915229995 | 0.3049517795303188
Immobilisations | 4046527.4907 | 0.022651022923209044 | 4087323.10875 | 0.02249299046359983 | 0 | 0 | 0 | 0 | 4075512.3594299997 | 0.025962878822159776 | 4096161.708640001 | 0.029970429458883903 | 4508152.79164 | 0.04616940377082888 | 2927240.25415 | 0.02779868869476972
Autres actifs | 8668251.449930001 | 0.048521791276040296 | 6937994.009299999 | 0.038180547251969836 | 0 | 0 | 0 | 0 | 7558847.611119999 | 0.04231174282295677 | 5415062.206769999 | 0.03962044260634237 | 3717661.25549 | 0.020810146604061004 | 2989154.935 | 0.0283866646684347
178646567.28389004 | 1 | 181715415.53643 | 1 | 0 | 0 | 0 | 0 | 156974593.89408997 | 1 | 136673440.5411 | 1 | 97643729.90427001 | 0.5465749014315111 | 105301379.00716 | 1
0
PASSIF | 0
Dépôts | 0
À vue | 68069469.33739519 | 0.38102870025610364 | 68203817.75334781 | 0.37533314139589014 | 0 | 0 | 0 | 0 | 61530595.04608671 | 0.3919780489293772 | 53654515.87899203 | 0.39257456069423535 | 34366010.2928259 | 0.3519530678162168 | 36008544.29994681 | 0.3419570060663536
Épargne | 50518184.392547995 | 0.2827828441409051 | 52299244.934397385 | 0.28780852070259566 | 0 | 0 | 0 | 0 | 43121159.669180505 | 0.27470152079688864 | 36063313.63760547 | 0.2638648262224776 | 25812253.94268559 | 0.26435137174698203 | 28544183.309672147 | 0.27107131529332845
À terme | 29640015.577031292 | 0.1659142743556325 | 30069299.349040058 | 0.1654746751136907 | 0 | 0 | 0 | 0 | 24680540.660824187 | 0.1572263386613762 | 21628444.86694462 | 0.15824907005571856 | 15937603.261680763 | 0.16322198340135105 | 21724314.25017037 | 0.20630607552341
148227669.30697447 | 0.8297258187526412 | 150572362.03678524 | 0.8286163372121764 | 0 | 0 | 0 | 0 | 129332295.37609139 | 0.823905908387642 | 111346274.38354212 | 0.8146884569724315 | 76115867.49719225 | 0.7795264229645499 | 86277041.85978933 | 0.8193343968830921
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 9965495.178459998 | 0.05578330068119179 | 10692762.3015 | 0.05884345183337697 | 0 | 0 | 0 | 0 | 8234576.19353 | 0.052458018773954146 | 5654482.18983 | 0.04137220931472492 | 4934112.777519999 | 0.05053179330979477 | 4715026.590960002 | 0.04477649424362621
9965495.178459998 | 0.05578330068119179 | 10692762.3015 | 0.05884345183337697 | 0 | 0 | 0 | 0 | 8234576.19353 | 0.052458018773954146 | 5654482.18983 | 0.04137220931472492 | 4934112.777519999 | 0.05053179330979477 | 4715026.590960002 | 0.04477649424362621
Obligations à terme | 0
Banques locales | 4560984.69475 | 0.025530771534512994 | 4498970.34891 | 0.024758330687734382 | 0 | 0 | 0 | 0 | 4602136.24881 | 0.029317713998451494 | 5127708.24985 | 0.037517956887227207 | 5034091.11166 | 0.05155570272249357 | 4003233.8392 | 0.038016917508058454
Banque à l'étranger | 0.6105499999999999 | 3.417641935597707e-09 | 0.64513 | 3.550221636923618e-09 | 0 | 0 | 0 | 0 | 0.49436 | 3.149299435891788e-09 | 639.981 | 4.682555714309006e-06 | 429.41413 | 4.397764510030474e-06 | 659.73434 | 6.26520133183765e-06
Autres | 1160634.9406399997 | 0.0064968219556976806 | 892471.4202000002 | 0.004911368788197714 | 0 | 0 | 0 | 0 | 1168126.89243 | 0.00744150287923745 | 1076224.85696 | 0.007874425731138019 | 703471.46983 | 0.00720447150595009 | 742923.17369 | 0.0070552083998775056
5721620.24594 | 0.03202759690785261 | 5391442.414240001 | 0.029669703026153734 | 0 | 0 | 0 | 0 | 5770263.6356 | 0.03675922002698838 | 6204573.08781 | 0.045397065174079536 | 5737991.99562 | 0.05876457199295369 | 4746816.74723 | 0.0450783911092678
0
Autres passifs | 3881038.8242900004 | 0.021724676176523343 | 4079802.1765599996 | 0.022451601943160884 | 0 | 0 | 0 | 0 | 3960577.67603 | 0.02523069229089507 | 3697789.3651900003 | 0.027055654343303176 | 2764988.6704599997 | 0.028317114403257605 | 2041627.0657100002 | 0.019388417178954315
167795823.55566448 | 0.9392613925182091 | 170736368.92908525 | 0.9395810940148681 | 0 | 0 | 0 | 0 | 147297712.8812514 | 0.9383538394794796 | 126903119.02637212 | 0.9285133858045391 | 89552960.94079225 | 0.9171399026705559 | 97780512.26368931 | 0.9285776994149403
AVOIR DES ACTIONNAIRES | 0
Capital versé | 3000000 | 0.01679293392317275 | 3000000 | 0.016509331314263565 | 0 | 0 | 0 | 0 | 3000000 | 0.019111372901681696 | 3000000 | 0.021950131555354017 | 3000000 | 0.030723938986570897 | 1500000 | 0.014244827694972609
Réserves | 2441227.9358599996 | 0.013665126472766792 | 2479524.37077 | 0.01364509644627761 | 0 | 0 | 0 | 0 | 2131701.77986 | 0.013579915876694349 | 1787827.4278599997 | 0.013081015746599062 | 1465069.6438699998 | 0.015004236783113009 | 2480397.4225700004 | 0.023555222599709214
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376690.93492 | 0.003577264974795694
BNR | 5409515.792360001 | 0.030280547085820324 | 5499522.2396500055 | 0.030264478241514247 | 0 | 0 | 0 | 0 | 4545179.232969996 | 0.028954871742089723 | 4982494.086860002 | 0.036455466893450174 | 3625699.3197100074 | 0.037131921560807295 | 3163778.386000003 | 0.030044985315765726
10850743.72822 | 0.06073860748175987 | 10979046.610420005 | 0.06041890600205542 | 0 | 0 | 0 | 0 | 9676881.012829997 | 0.06164616052046577 | 9770321.51472 | 0.07148661419540324 | 8090768.963580007 | 0.0828600973304912 | 7520866.743490003 | 0.07142230058524324
178646567.28388447 | 0.9999999999999688 | 181715415.53950527 | 1.0000000000169236 | 0 | 0 | 0 | 0 | 156974593.89408138 | 0.9999999999999454 | 136673440.54109213 | 0.9999999999999424 | 97643729.90437226 | 1.0000000000010472 | 105301379.00717932 | 1.0000000000001836
[sogebkgdes&$ ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE (SOGEBK)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Mars 2023 | Septembre 22
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 895516.02363 | 2935471.19234 | 3830987.2159700003 | 0.23375594152257087 | 2506697.4888100005 | 2636567.68025 | 5143265.169060001 | 0.48737473305661433
Avoirs à la BRH | 50257944.02576999 | 19904388.956830002 | 70162332.9826 | 0.7163094767420829 | 36884256.65332 | 20970049.26897 | 57854305.92229 | 0.6375369311812848
Avoirs à l'étranger | 10508426.80599 | 0 | 10508426.80599 | 1 | 6562049.10529 | 0 | 6562049.10529 | 1
Avoirs dans les banques locales | 0 | 32839.61 | 32839.61 | 0 | 0 | 12036.435 | 12036.435 | 0
Autres liquidités | 116955.10708 | 85134.71858 | 202089.82566 | 0.5787283288410948 | 201958.34102 | 233061.33246 | 435019.67348 | 0.4642510519223334
61778841.962469995 | 22957834.477750003 | 84736676.44022 | 0.7290685044279936 | 46154961.58844001 | 23851714.71668 | 70006676.30512 | 0.6592937134635032
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 6250000 | 6250000 | 0
Autres Placements | 34784327.63197 | 8978475.45336 | 43762803.08533 | 0.7948377430062351 | 25333693.13749 | 3781627.1107400004 | 29115320.248230003 | 0.8701155584586127
Portefeuille net | 23488674.7464 | 18701944.14643 | 42190618.89283 | 0.5567274281058658 | 20251078.655899998 | 19717158.714290004 | 39968237.37019 | 0.5066793030758996
Immobilisations | 0 | 4087323.10875 | 4087323.10875 | 0 | 0 | 4075512.3594299997 | 4075512.3594299997 | 0
Autres actifs | 3470990.07748 | 3467003.9318199996 | 6937994.009299999 | 0.5002872693212662 | 3749304.76391 | 3809542.8472099993 | 7558847.61112 | 0.4960153923984801 | 13252658.14675
123522834.41832 | 58192581.11811 | 181715415.53643 | 0.6797597994296546 | 95489038.14574 | 61485555.74835 | 156974593.89409 | 0.608308872008715 | 13252658.14675
13252658.14675
PASSIF | 13252658.14675
Dépôts | 13252658.14675
À vue | 50200571.85887781 | 18003245.894470003 | 68203817.75334781 | 0.7360375637683961 | 39363457.893046714 | 22167137.153040003 | 61530595.04608671 | 0.6397379687871261
Épargne | 38154123.84135738 | 14145121.09304 | 52299244.934397385 | 0.7295348888729996 | 29769551.570240505 | 13351608.098940002 | 43121159.669180505 | 0.690369920443428
À terme | 25212884.759290062 | 4856414.589749996 | 30069299.349040058 | 0.8384925922823329 | 19405507.983194187 | 5275032.677630002 | 24680540.660824187 | 0.7862675396733451
113567580.45952526 | 37004781.57726 | 150572362.03678524 | 0.7542392171000172 | 88538517.4464814 | 40793777.92961001 | 129332295.37609142 | 0.6845816598941209
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 6418540.48855 | 4274221.812949999 | 10692762.3015 | 0.6002696316974703 | 4248669.96488 | 3985906.2286500004 | 8234576.193530001 | 0.5159549034494608
6418540.48855 | 4274221.812949999 | 10692762.3015 | 0.6002696316974703 | 4248669.96488 | 3985906.2286500004 | 8234576.193530001 | 0.5159549034494608
Obligations à terme
Banques locales | 0 | 4498970.34891 | 4498970.34891 | 0 | 0 | 4602136.24881 | 4602136.24881 | 0
Banque à l'étranger | 0.64513 | 0 | 0.64513 | 1 | 0.49436 | 0 | 0.49436 | 1
Autres | 765255.9932900001 | 127215.42690999992 | 892471.4202 | 0.8574571420096664 | 678050.24102 | 490076.6514100001 | 1168126.89243 | 0.5804594050647046
765256.6384200001 | 4626185.77582 | 5391442.41424 | 0.14193912864557115 | 678050.73538 | 5092212.90022 | 5770263.635600001 | 0.11750775669879687
Autres passifs | 2718967.35986 | 1360834.8167 | 4079802.1765600005 | 0.6664458819796438 | 2037109.1661399999 | 1923468.5098899999 | 3960577.6760299997 | 0.5143464748763508
123470344.94635527 | 47266023.98273 | 170736368.92908525 | 0.7231637039068005 | 95502347.31288141 | 51795365.56837001 | 147297712.88125142 | 0.6483627304510394
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 3000000 | 3000000 | 0 | 0 | 3000000 | 3000000 | 0
Réserves | 0 | 2479524.37077 | 2479524.37077 | 0 | 0 | 2131701.77986 | 2131701.77986 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 5499522.2396500055 | 5499522.2396500055 | 0 | 0 | 4545179.232969996 | 4545179.232969996 | 0
0 | 10979046.610420005 | 10979046.610420005 | 0 | 0 | 9676881.012829997 | 9676881.012829997 | 0
123470344.94635527 | 58245070.593150005 | 181715415.53950527 | 0.6794709440570967 | 95502347.31288141 | 61472246.5812 | 156974593.8940814 | 0.608393657494165
*Converties au taux de 153,6019 Gdes | *Converties au taux de 117,7047 Gdes
[SOGEBKRÉSULT]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE (SOGEBK)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2023 | 2022
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 1309329.0466200002 | -0.06769915778529718 | 1220688.5729 | 0 | 0 | 0 | 0 | 975012.43252 | 0.025660759325227305 | 1000031.9918900002 | 0.09692939514545236 | 1096964.4879899998 | 0.34548171372841646 | 1475945.6591999999
Intérêts sur bons B.R.H. | 194422.71977000003 | -0.1831240610774225 | 158819.24175999995 | 0 | 0 | 0 | 0 | 145529.50549999997 | -0.03932909639413269 | 139805.96155 | 0.020102626374733187 | 142616.42855999997 | 0.3197928895745168 | 188224.14835
Autres | 165321.02375999998 | 0.1551656950615053 | 190973.17532 | 0 | 0 | 0 | 0 | 0 | 83400.80274 | 0.02566788783404959 | 85541.52519000001 | 0.3141453473071982 | 112413.99733000001 | 0.15463842548868068 | 129797.52087999997
1669072.7901500002 | -0.05906980255854505 | 1570480.9899799998 | 0 | 0 | 0 | 0 | 1203942.74076 | 0.017805446342463234 | 1225379.4786300003 | 0.1033275303349768 | 1351994.9138799997 | 0.3269039032710656 | 1793967.3284299998
Dépenses d'intérêt | 230007.14439 | 0.10175364400992722 | 253411.20948 | 0 | 0 | 0 | 0 | 188834.94015 | -0.0354699764496947 | 182136.96927 | 0.02395209741045446 | 186499.5317 | 0.05508785140826181 | 196773.39019
1439065.6457600002 | -0.08477435731958691 | 1317069.7804999999 | 0 | 0 | 0 | 0 | 1015107.8006099999 | 0.02771598123183921 | 1043242.5093600003 | 0.1171854786620976 | 1165495.3821799997 | 0.37039919905347884 | 1597193.9382399998
AUTRES REVENUS
Commissions | 489751.1184899999 | 0.1648579158510873 | 570490.4671700002 | 0 | 0 | 0 | 0 | 446196.5897 | 0.026235863429325608 | 457902.94249000004 | 0.24209712356766738 | 568759.9277400001 | -0.19179177767225897 | 459676.4501299999
Gains sur change | 357911.0181 | 0.015360465093209421 | 363408.6978000001 | 0 | 0 | 0 | 0 | 181652.97268 | 0.7859572242261419 | 324424.43886 | 0.07821662566225608 | 349799.8237500001 | 0.025712646460417005 | 358794.10295000003
Autres | 267091.10519000003 | -0.9239922008800765 | 20301.007069999876 | 0 | 0 | 0 | 0 | 107624.38160000002 | 0.028488366524560736 | 110690.42443000001 | 0.18054218124927285 | 130674.71510000002 | -0.7529601326829295 | 32281.86428
1114753.2417799998 | -0.14402565852478175 | 954200.1720400001 | 0 | 0 | 0 | 0 | 735473.94398 | 0.21420726470261497 | 893017.80578 | 0.17493118255750084 | 1049234.46659 | -0.18916844189751456 | 850752.41736
PRODUIT NET BANCAIRE | 2553818.88754 | -0.11063781240656774 | 2271269.95254 | 0 | 0 | 0 | 0 | 1750581.7445899998 | 0.1060667810136955 | 1936260.3151400003 | 0.14381823118130949 | 2214729.84877 | 0.10530246249199282 | 2447946.3556
Dotation à la provision pour créances douteuses | 569231.02598 | -0.27958809475643703 | 410080.80794999993 | 0 | 0 | 0 | 0 | 311635.48749 | 0.003027102714129277 | 312578.84012 | 0.297079108279852 | 405439.48321000003 | 0.9390805195526382 | 786179.80375
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1984587.86156 | -0.06217851039006228 | 1861189.1445900002 | 0 | 0 | 0 | 0 | 1438946.2570999998 | 0.1283822915612631 | 1623681.4750200002 | 0.11431360977849028 | 1809290.36556 | -0.08153683704845215 | 1661766.55185
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 556438.3441400001 | 0.09942979967620573 | 611764.8972299999 | 0 | 0 | 0 | 0 | 462019.13408 | 0.1268071142911917 | 520606.44722 | 0.006097467092370643 | 523780.8278999999 | 0.05263652707667217 | 551350.83163
Frais de locaux | 61318.62551999999 | 0.060235626918860107 | 65012.19137 | 0 | 0 | 0 | 0 | 57350.60637999998 | 0.02006877472879495 | 58501.56277999999 | -0.03001734170083309 | 56745.501379999994 | -0.03669996104279707 | 54662.94369000001
Amortissement | 85470.76072 | 0.04222807460230599 | 89080.02638000001 | 0 | 0 | 0 | 0 | 88857.64888000001 | 0.023611043691166338 | 90955.67071 | -0.13121078748406062 | 79021.30553 | 0.09863953319577624 | 86815.93022000001
Autres dépenses d'exploitation | 551255.3943 | 0.21126176141619962 | 667714.5798899997 | 0 | 0 | 0 | 0 | 374295.89813999995 | 0.29547998471154197 | 484892.8444 | 0.02933937325390666 | 499119.2965500001 | -0.02664794273019622 | 485818.79411999986
1254483.1246800001 | 0.14275885156739948 | 1433571.6948699998 | 0 | 0 | 0 | 0 | 982523.2874799999 | 0.17550040780433931 | 1154956.52511 | 0.003212593867675335 | 1158666.93136 | 0.017245308171992164 | 1178648.4996599997
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 730104.73688 | -0.41430670406637343 | 427617.4497200004 | 0 | 0 | 0 | 0 | 456422.9696199999 | 0.02695302626912594 | 468724.9499100002 | 0.38807083839877976 | 650623.4342 | -0.2574536563011487 | 483118.0521900002
Impôts sur le revenu | 167000 | -0.05389221556886228 | 158000 | 0 | 0 | 0 | 0 | 120000 | -0.10833333333333334 | 107000 | 0.514018691588785 | 162000 | -0.30864197530864196 | 112000
BÉNÉFICE NET (PERTE NETTE) | 563104.73688 | -0.5211948469588935 | 269617.4497200004 | 0 | 0 | 0 | 0 | 336422.9696199999 | 0.07520883701424934 | 361724.9499100002 | 0.35081485068025603 | 488623.4342 | -0.2404824938500664 | 371118.0521900002
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 (oct.- mars. 23) | 2022 (oct.- mars. 22) | 2022
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 1309329.0466200002 | 0.34288446275083 | 975012.43252 | 1220688.5729 | 0.22064952201476296 | 1000031.9918900002 | 0 | 0 | 1096964.4879899998 | 0 | 0 | 1475945.6591999999 | 2530017.61952 | 0.2809927656567956 | 1975044.4244100002 | 4547954.571599999
Intérêts sur Bons B.R.H. | 194422.71977000003 | 0.3359677070434357 | 145529.50549999997 | 158819.24175999995 | 0.13599763557436037 | 139805.96155 | 0 | 0 | 142616.42855999997 | 0 | 0 | 188224.14835 | 353241.96153 | 0.23798827107637688 | 285335.46705 | 616176.0439599999
Autres | 165321.02375999998 | 0.9822473924547741 | 83400.80274 | 190973.17532 | 1.2325201110901536 | 85541.52519000001 | 0 | 0 | 112413.99733000001 | 0 | 0 | 129797.52087999997 | 356294.19908 | 1.1089693947370478 | 168942.32793000003 | 411153.84614000004
1669072.7901500002 | 0.38633901234902807 | 1203942.74076 | 1570480.9899799998 | 0.2816282770916241 | 1225379.4786300003 | 0 | 0 | 1351994.9138799997 | 0 | 0 | 1793967.3284299998 | 3239553.7801300003 | 0.33352165236583897 | 2429322.21939 | 5575284.461699999
Dépenses d'intérêt | 230007.14439 | 0.21803276558509285 | 188834.94015 | 253411.20948 | 0.3913222038099415 | 182136.96927 | 0 | 0 | 186499.5317 | 0 | 0 | 196773.39019 | 483418.35387 | 0.30311309723101554 | 370971.90942000004 | 754244.83131
1439065.6457600002 | 0.417648100916213 | 1015107.8006099999 | 1317069.7804999999 | 0.2624771025751097 | 1043242.5093600003 | 0 | 0 | 1165495.3821799997 | 0 | 0 | 1597193.9382399998 | 2756135.42626 | 0.3390021187890849 | 2058350.3099700003 | 4821039.630389999
AUTRES REVENUS
Commissions | 489751.1184899999 | 0.09761286794971641 | 446196.5897 | 570490.4671700002 | 0.24587639482674628 | 457902.94249000004 | 0 | 0 | 568759.9277400001 | 0 | 0 | 459676.4501299999 | 1060241.58566 | 0.17270449536875346 | 904099.53219 | 1932535.9100600001
Gains sur change | 357911.0181 | 0.9703009139877731 | 181652.97268 | 363408.6978000001 | 0.1201643719474016 | 324424.43886 | 0 | 0 | 349799.8237500001 | 0 | 0 | 358794.10295000003 | 721319.7159000001 | 0.42531498038020504 | 506077.41154 | 1214671.3382400002
Autres | 267091.10519000003 | 1.4816970022896743 | 107624.38160000002 | 20301.007069999876 | -0.8165965378257438 | 110690.42443000001 | 0 | 0 | 130674.71510000002 | 0 | 0 | 32281.86428 | 287392.1122599999 | 0.31641145869193826 | 218314.80603000004 | 381271.38541000005
1114753.2417799998 | 0.5156937249843806 | 735473.94398 | 954200.1720400001 | 0.06851192200648311 | 893017.80578 | 0 | 0 | 1049234.46659 | 0 | 0 | 850752.41736 | 2068953.41382 | 0.27047214953647336 | 1628491.74976 | 3528478.63371
PRODUIT NET BANCAIRE | 2553818.88754 | 0.4588401229661656 | 1750581.7445899998 | 2271269.95254 | 0.17301890390485897 | 1936260.3151400003 | 0 | 0 | 2214729.84877 | 0 | 0 | 2447946.3556 | 4825088.84008 | 0.3087321783546534 | 3686842.0597300003 | 8349518.264099998
Dotation à la provision pour créances douteuses | 569231.02598 | 0.8265924415885592 | 311635.48749 | 410080.80794999993 | 0.31192760134553127 | 312578.84012 | 0 | 0 | 405439.48321000003 | 0 | 0 | 786179.80375 | 979311.83393 | 0.5688711242492653 | 624214.32761 | 1815833.61457
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1984587.86156 | 0.37919526303898704 | 1438946.2570999998 | 1861189.1445900002 | 0.14627725525234211 | 1623681.4750200002 | 0 | 0 | 1809290.36556 | 0 | 0 | 1661766.55185 | 3845777.0061500007 | 0.2557115465965862 | 3062627.7321200003 | 6533684.649529998
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 556438.3441400001 | 0.20436212073340473 | 462019.13408 | 611764.8972299999 | 0.17510050153389248 | 520606.44722 | 0 | 0 | 523780.8278999999 | 0 | 0 | 551350.83163 | 1168203.24137 | 0.18885897497649443 | 982625.5813 | 2057757.24083
Frais de locaux | 61318.62551999999 | 0.06918879137403124 | 57350.60637999998 | 65012.19137 | 0.11128982339298814 | 58501.56277999999 | 0 | 0 | 56745.501379999994 | 0 | 0 | 54662.94369000001 | 126330.81688999999 | 0.09044843791857073 | 115852.16915999998 | 227260.61422999998
Amortissement | 85470.76072 | -0.03811588763252006 | 88857.64888000001 | 89080.02638000001 | -0.02062152161991347 | 90955.67071 | 0 | 0 | 79021.30553 | 0 | 0 | 86815.93022000001 | 174550.78710000002 | -0.029266644439907653 | 179813.31959000003 | 345650.5553400001
Autres dépenses d'exploitation | 551255.3943 | 0.47277968323823566 | 374295.89813999995 | 667714.5798899997 | 0.377035333891596 | 484892.8444 | 0 | 0 | 499119.2965500001 | 0 | 0 | 485818.79411999986 | 1218969.9741899997 | 0.41874528125960625 | 859188.74254 | 1844126.8332099998
1254483.1246800001 | 0.2767973448217492 | 982523.2874799999 | 1433571.6948699998 | 0.24123433540796174 | 1154956.52511 | 0 | 0 | 1158666.93136 | 0 | 0 | 1178648.4996599997 | 2688054.8195499997 | 0.2575813833267803 | 2137479.81259 | 4474795.24361
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 730104.73688 | 0.5996231247692397 | 456422.9696199999 | 427617.4497200004 | -0.08770068714689257 | 468724.9499100002 | 0 | 0 | 650623.4342 | 0 | 0 | 483118.0521900002 | 1157722.186600001 | 0.2513914393150827 | 925147.9195300001 | 2058889.405919998
Impôts sur le revenu | 167000 | 0.39166666666666666 | 120000 | 158000 | 0.4766355140186916 | 107000 | 0 | 0 | 162000 | 0 | 0 | 112000 | 325000 | 0.43171806167400884 | 227000 | 501000
BÉNÉFICE NET (PERTE NETTE) | 563104.73688 | 0.6737999118075801 | 336422.9696199999 | w | 269617.4497200004 | -0.2546340809858895 | 361724.9499100002 | 0 | 0 | 488623.4342 | 0 | 0 | 371118.0521900002 | 832722.1866000011 | 0.1927589602509991 | 698147.9195300001 | 1557889.405919998
0.9325322027352575 | 0.8795568032919453 | #DIV/0! | 1.085873895041816
Com /sal
1069265.9717200003
[SOGEBKVARAN ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE (SOGEBK)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Mars) | ANNÉE
2023 | Var. | 2022 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 2530017.61952 | 0.2809927656567956 | 1975044.4244100002 | 4547954.571599999 | 0.1963299682614181 | 3801588.7692 | 0.142798687902863 | 3326560.3202400003 | -0.12580579296264632 | 3805287.53618
Intérêts sur Bons B.R.H. | 353241.96153 | 0.23798827107637688 | 285335.46705 | 616176.0439599999 | 0.16725912600111115 | 527882.8241600001 | 2.4027005155722354 | 155136.43406 | 2.8185652459060764 | 40626.89101
Autres | 356294.19908 | 1.1089693947370478 | 168942.32793000003 | 411153.84614000004 | 0.6260388535978539 | 252856.10194999998 | -0.4998660168645743 | 505576.72639 | 0.1942297910109654 | 423349.61847
3239553.7801300003 | 0.33352165236583897 | 2429322.21939 | 5575284.461699999 | 0.21669265762164655 | 4582327.69531 | 0.14923837492005332 | 3987273.48069 | -0.06605132921133376 | 4269264.045659999
Dépenses d'intérêt | 483418.35387 | 0.30311309723101554 | 370971.90942000004 | 754244.83131 | 0.0440436856512934 | 722426.5054 | -0.2535916732169889 | 967870.37266 | 0.012647555187639336 | 955782.0662300001
2756135.42626 | 0.3390021187890849 | 2058350.3099700003 | 4821039.630389999 | 0.24900597015085998 | 3859901.18991 | 0.2783656410913547 | 3019403.1080300002 | -0.08875221692033707 | 3313481.9794299994
AUTRES REVENUS
Commissions | 1060241.58566 | 0.17270449536875346 | 904099.53219 | 1932535.9100600001 | 0.15748388163565336 | 1669600.70954 | 0.07661116970075371 | 1550792.66919 | 0.08693292536766555 | 1426760.2287100002
Gains sur change | 721319.7159000001 | 0.42531498038020504 | 506077.41154 | 1214671.3382400002 | 0.5097726482112807 | 804539.23952 | 0.6220414220540942 | 496004.12701 | -0.07191109914505922 | 534436.0077499999
Autres | 287392.1122599999 | 0.31641145869193826 | 218314.80603000004 | 381271.38541000005 | -0.596203500193514 | 944216.6675360462 | 1.0943075552897912 | 450849.0957553721 | -0.1872287436786713 | 554706.0039942273
2068953.41382 | 0.27047214953647336 | 1628491.74976 | 3528478.63371 | 0.03221490015971823 | 3418356.6165960464 | 0.368631409122557 | 2497645.891955372 | -0.0072563823050450504 | 2515902.240454227
PRODUIT NET BANCAIRE | 4825088.84008 | 0.3087321783546534 | 3686842.0597300003 | 8349518.264099998 | 0.1471863852687864 | 7278257.806506047 | 0.3192302273417082 | 5517048.999985373 | -0.05357945335520474 | 5829384.219884226
Dotation à la provision pour créances douteuses | 979311.83393 | 0.5688711242492653 | 624214.32761 | 1815833.61457 | 0.5866166393687933 | 1144469.03525 | 1.6470383959393213 | 432358.30542 | -0.21934449185895985 | 553840.07531
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 3845777.0061500007 | 0.2557115465965862 | 3062627.7321200003 | 6533684.649529998 | 0.06519557376151089 | 6133788.771256047 | 0.20632485626155658 | 5084690.694565373 | -0.0361770169632912 | 5275544.144574226
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 1168203.24137 | 0.18885897497649443 | 982625.5813 | 2057757.24083 | 0.15890020995434195 | 1775612.10461 | -0.14814908981232955 | 2084416.51394 | 0.0965369743408799 | 1900908.55367
Frais de locaux | 126330.81688999999 | 0.09044843791857073 | 115852.16915999998 | 227260.61422999998 | 0.002558125003360841 | 226680.73657 | 0.1621685017225463 | 195049.80236000003 | 0.11301762523896415 | 175244.12726
Amortissement | 174550.78710000002 | -0.029266644439907653 | 179813.31959000003 | 345650.5553400001 | 0.05320873125050442 | 328188.08378999995 | 0.15582726314654727 | 283942.15489999996 | 0.04736573149753937 | 271101.24607
Autres dépenses d'exploitation | 1218969.9741899997 | 0.41874528125960625 | 859188.74254 | 1844126.8332099998 | 0.07496118836355312 | 1715528.7587799998 | 0.08671126649233586 | 1578642.65484 | -0.043456722956358794 | 1650361.9781
2688054.8195499997 | 0.2575813833267803 | 2137479.81259 | 4474795.24361 | 0.10597739337652429 | 4046009.68375 | -0.0231869282554753 | 4142051.12604 | 0.03613033977469801 | 3997615.9051
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 1157722.186600001 | 0.2513914393150827 | 925147.9195300001 | 2058889.405919998 | -0.01383751842277509 | 2087779.0875060475 | 1.2148222472477843 | 942639.5685253725 | -0.26236893480560386 | 1277928.2394742258
Impôts sur le revenu | 325000 | 0.43171806167400884 | 227000 | 501000 | 0.2715736040609137 | 394000 | 0.6554621848739496 | 238000 | 0.17357001972386588 | 202800
BÉNÉFICE NET (PERTE NETTE) | 832722.1866000011 | 0.1927589602509991 | 698147.9195300001 | 1557889.405919998 | -0.08022869250684636 | 1693779.0875060475 | 1.4037524475820835 | 704639.5685253725 | -0.3445995159889343 | 1075128.2394742258
[sgbelinfin]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE D'ÉPARGNE ET DE LOGEMENT (SOGEBL)
INDICATEURS FINANCIERS
Var.mars. 23 | SEPTEMBRE
Déc. 22 | Var. | Mars 23 | Var. | Juin 23 | Var. | Sept. 23 | /sept. 22 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 13000997.80809 | 0.0009241456707672044 | 13013012.62393 | 0 | 0 | 0 | 0 | 0.10755640277852471 | 11749300.163209999 | 0.16574413488971185 | 10078798.435749 | 0.30251728040532055 | 7737938.365479999 | -0.07476669001229543 | 8363229.34113
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Prêts nets | 5562221.41577 | 0.014212704374886273 | 5641275.62442 | 0 | 0 | 0 | 0 | 0.11556555437156202 | 5056875.055269999 | 0.048856248464813914 | 4821323.286839 | 0.16623299565032765 | 4134099.53656 | -0.1169916737954485 | 4681835.28272
Dépôts | 9310027.567461899 | -0.006169018691626017 | 9252593.833378673 | 0 | 0 | 0 | 0 | 0.15342844657404914 | 8021818.657985269 | 0.21756413592273668 | 6588415.69106 | 0.505870701371239 | 4375153.64703 | -0.17107250710601704 | 5278089.68159
Avoir des Actionnaires | 1001218.0568600001 | -0.024420487797313966 | 976767.8235200001 | 0 | 0 | 0 | 0 | 0.02587215771478553 | 952134.0609299999 | 0.1074711266239172 | 859737.1417099999 | -0.01998971053553195 | 877273.58677 | 0.23796749325637734 | 708640.24423
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 22) | (oct. - déc. 21) | (janv. - mars 23) | (janv. - mars 22) | (avril - juin 23) | (avril - juin 22) | (juil. - sept. 23) | (juil. - sept. 22) | (oct. - mars. 23) | (oct. - mars. 22)
Résultats
Revenus nets d'intérêt | 106503.384195013 | 0.35515886247203277 | 78591.06939 | 152068.55371498704 | 0.5240633703108324 | 99778.36661999999 | 0 | 0 | 100629.770207372 | 0 | 0 | 130506.08525375297 | 258571.93791000004 | 0.44964262765008467 | 178369.43601
Autres revenus | 19205.31066 | 0.3426881854682847 | 14303.62676 | 23916.04149 | 0.693599391123324 | 14121.427780000004 | 0 | 0 | 15491.649110000004 | 0 | 0 | 71518.19686999999 | 43121.35215 | 0.5170191525690557 | 28425.054540000005
Dot. à la prov. pr créances douteuses | -4900.864129999998 | 0.7252221019670998 | -17835.72902 | 13499.999999999998 | 1.2499999999999998 | 6000 | 0 | 0 | 6000.000000000001 | 0 | 0 | 16900.864129999998 | 8599.13587 | 1.7265404484564653 | -11835.729019999999
Dépenses d'exploitation | 81284.80502 | 0.16061273155581007 | 70036.11352 | 97347.92853999994 | 0.3607669998319214 | 71539.01333 | 0 | 0 | 73216.30425000002 | 0 | 0 | 80095.20022999999 | 178632.73355999994 | 0.2617522409092578 | 141575.12685
Bénéfice (perte) net | 36007.07039311301 | 0.21207981396550785 | 29706.84766650001 | 47549.766666787065 | 0.791398995199234 | 26543.370178399997 | 0 | 0 | 26940.73400117198 | 0 | 0 | 76670.59896855296 | 83556.83705990006 | 0.48544912822014613 | 56250.217844900035
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 22) | (oct. - déc. 21) | (janv. - mars 23) | (janv. - mars 22) | (avril - juin 23) | (avril - juin 22) | (juil. - sept. 23) | (juil. - sept. 22) | (oct. - mars. 23) | (oct. - mars. 22) | 2022 | 2021 | 2020 | 2019
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Avoir des actionnaires
en % de l'actif | 0.07701086267678488 | 0.09077949319637985 | 0.07506085268247523 | 0.078424324312613 | 0 | 0.07565946881307865 | 0 | 0.08103751267768017 | 0.07506085268247523 | 0.078424324312613 | 0.08103751267768017 | 0.0853015512901374 | 0.11337303882952046 | 0.08473284843988887
Dépôts en % de l'actif | 0.7161010027760055 | 0.6601889026824257 | 0.7110262704551453 | 0.6820667120048294 | 0 | 0.6941395164809281 | 0 | 0.6827486357956529 | 0.7110262704551453 | 0.6820667120048294 | 0.6827486357956529 | 0.6536905895142436 | 0.5654159338549604 | 0.6311066534589197
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.08703761573150567 | 0.04529955565395707 | 0.0759143930602332 | 0.049462341479011226 | 0 | 0.04851361544850205 | 0 | 0.07124213430332414 | 0.0759143930602332 | 0.049462341479011226 | 0.07124213430332414 | 0.041209673197505875 | 0.10797350993144256 | 0.13875000598534182
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0.4867342616756395 | 0.7747545230483569 | 0.5847376336200403 | 0.7641048129005024 | 0 | 0.8137932089681862 | 0 | 0.5907699247156862 | 0.5847376336200403 | 0.7641048129005024 | 0.5907699247156862 | 1.0065933566073082 | 0.4099381920533815 | 0.2578694467653901
Prêts improductifs nets
en % de l'avoir des actionnaires | 0.25916030487280994 | 0.05360292830474964 | 0.1905250079894646 | 0.0675521262380453 | 0 | 0.053149354634739146 | 0 | 0.16164521078016045 | 0.1905250079894646 | 0.0675521262380453 | 0.16164521078016045 | -0.0015896654962255787 | 0.3141390730281408 | 0.7055490775340778
Rentabilité
ROA (rendement de l'actif) | 0.011638508897102141 | 0.011580794085294199 | 0.014622817743859819 | 0.009987018959129712 | 0 | 0.009625670113224943 | 0 | 0.026301638224567984 | 0.013497420499961423 | 0.010766397853991453 | 0.014647318005265836 | 0.013230792433120487 | 0.018926296875654385 | 0.013439351213619317
ROE (rendement avoir des action.) | 0.1474678121376334 | 0.13146684305737846 | 0.19231589927285853 | 0.11820023094343796 | 0 | 0.12501600840368496 | 0 | 0.33561261933379466 | 0.1732733794984604 | 0.13171349123933263 | 0.1764601706585961 | 0.1357098966561243 | 0.19215134776134005 | 0.15139889090489278
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.7205542261597033 | 0.6667259404459324 | 0.7701144708119058 | 0.713981341651645 | 0 | 0.7107911722591582 | 0 | 0.7584482235809376 | 0.7488980800016366 | 0.6923597011064909 | 0.7168337269853914 | 0.7220485329128635 | 0.7041521584010543 | 0.5774860997329101
Rendement moyen des prêts | 0.08559285852387816 | 0.0854568669018463 | 0.10546866632077467 | 0.10268250668680891 | 0 | 0.1020850020215895 | 0 | 0.1087913307976483 | 0.0976627799751341 | 0.0941022879944949 | 0.09780828444250475 | 0.11328782114511048 | 0.13074904120467093 | 0.12245710959012242
Rendement moyen des prêts productifs | 0.09298688287589536 | 0.08931943441497857 | 0.11481843130506011 | 0.10778807671491467 | 0 | 0.10734227767126663 | 0 | 0.11573762474410372 | 0.10543419534216984 | 0.09856607783125057 | 0.10367512754125206 | 0.12208767337087792 | 0.1492995192767712 | 0.1454587835706145
Rémunération moyenne des dépôts | 0.01906511564790731 | 0.023310173482949868 | 0.01956349508823465 | 0.022402319335235593 | 0 | 0.021253780031581432 | 0 | 0.02071227440771414 | 0.020075455695721795 | 0.02269622381083614 | 0.022143966999330952 | 0.028342112403161347 | 0.037619099417430135 | 0.0510484400102438
0 | 0 | 0
Dépenses d'exploitation
en % du produit net bancaire | 0.6466124329247901 | 0.7539301641819299 | 0.5531616470555787 | 0.62808729117425 | 0 | 0.6305150650104628 | 0 | 0.39646323396380884 | 0.5921004524975477 | 0.6846174986261016 | 0.561752816471301 | 0.5871313365281908 | 0.49087972928381 | 0.5916207089570608
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 6573.0036525497 | 4794.564962580645 | 9577.392936325825 | 5955.5448052287575 | 0 | 6152.128175754808 | 0 | 10563.36115679754 | 8153.872704324325 | 5441.96027763158 | 6817.405090793831 | 6494.667963108108 | 7456.544110000001 | 12772.340337049181
[sgbelvar]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE D'ÉPARGNE ET DE LOGEMENT (SOGEBL)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.mars. 23 | SEPTEMBRE
Déc. 22 | Var. | Mars 23 | Var. | Juin 23 | Var. | Sept. 23 | /sept. 22 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
ACTIF
Disponibilités
Encaisse | 67414.78419 | -0.6194340103842436 | 25655.77406 | 0 | 0 | 0 | 0 | -0.7214108243256868 | 92091.78353 | 0.0432914988171993 | 88270.42455 | 0.9346251274504883 | 45626.62983 | 0.35079470515525835 | 33777.61969
Avoirs à la BRH | 2249158.65563 | -0.01904957891376437 | 2206313.13033 | 0 | 0 | 0 | 0 | 0.11947132878749107 | 1970852.73521 | 0.40804491784300745 | 1399708.7097399998 | 0.43823514391065455 | 973212.7014599999 | -0.01657489815766018 | 989615.4772099999
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs dans les banques locales | 176203.2168 | 0.1586617541820043 | 204159.92827 | 0 | 0 | 0 | 0 | -0.23333374531019196 | 266295.70171 | 0.6774874694783214 | 158746.76059 | 0.21999445720961408 | 130120.88674000002 | 0.2728736000277192 | 102226.08649999999
Autres liquidités | 16961.19962 | 0.21929594859635304 | 20680.721980000002 | 0 | 0 | 0 | 0 | -0.23781456122467307 | 27133.451950000002 | -0.437785598237088 | 48261.75186 | -0.32333082732641344 | 71322.52186000001 | 11.369955809201677 | 5765.78631
2509737.85624 | -0.02108917529709465 | 2456809.55464 | 0 | 0 | 0 | 0 | 0.042623070957037476 | 2356373.6724 | 0.3902010890356963 | 1694987.64674 | 0.3890122275209691 | 1220282.7398899999 | 0.07857428953010247 | 1131384.96971
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 2744200.76346 | -0.047900429702623044 | 2612752.3677 | 0 | 0 | 0 | 0 | 0.12239684521640584 | 2327832.95751 | 0.3553199920052403 | 1717552.29115 | 1.3053651725369102 | 745023.96046 | -0.22579727435709243 | 962311.2083999999
Portefeuille net | 5562221.41577 | 0.014212704374886273 | 5641275.62442 | 0 | 0 | 0 | 0 | 0.11556555437156202 | 5056875.055269999 | 0.048856248464813914 | 4821323.286839 | 0.16623299565032765 | 4134099.53656 | -0.1169916737954485 | 4681835.28272
Immobilisations | 547799.35028 | 0.007134653642802476 | 551707.70891 | 0 | 0 | 0 | 0 | -0.0036996123318921753 | 553756.39289 | -0.14263476851908946 | 645881.5596399999 | -0.1586219159201207 | 767647.23477 | 0.305785764871017 | 587881.4545400001
Autres actifs | 1637038.42234 | 0.06928911647526485 | 1750467.3682600001 | 0 | 0 | 0 | 0 | 0.20351529692264764 | 1454462.0851399999 | 0.21300834492772563 | 1199053.65138 | 0.37682219535130007 | 870884.8938000001 | -0.12895520481371744 | 999816.4257599998
13000997.80809 | 0.0009241456707672044 | 13013012.62393 | 0 | 0 | 0 | 0 | 0.10755640277852471 | 11749300.163209999 | 0.16574413488971185 | 10078798.435749 | 0.30251728040532055 | 7737938.365479999 | -0.07476669001229543 | 8363229.34113
PASSIF
Dépôts
À vue | 4885280.940747099 | -0.13636658810574095 | 4219091.846919413 | 0 | 0 | 0 | 0 | 0.13823350541520468 | 3706701.504433726 | 0.3233124953696568 | 2801077.98982 | 0.5677553178101992 | 1786680.5859299998 | -0.13414833437397097 | 2063495.00366
Épargne | 1359372.9090032 | -0.00850293703067306 | 1347814.246756743 | 0 | 0 | 0 | 0 | 0.13944497325423943 | 1182869.097142448 | 0.26046426769509096 | 938439.2143900001 | 0.5205444795007745 | 617173.14228 | -0.2010793471621563 | 772508.68417
À terme | 3065373.7177116 | 0.20236162997247903 | 3685687.739702517 | 0 | 0 | 0 | 0 | 0.1766908856918254 | 3132248.0564090954 | 0.0994593422219099 | 2848898.48685 | 0.44518774624376867 | 1971299.91882 | -0.19278030181695036 | 2442085.99376
9310027.567461899 | -0.006169018691626017 | 9252593.833378673 | 0 | 0 | 0 | 0 | 0.15342844657404914 | 8021818.657985269 | 0.21756413592273668 | 6588415.69106 | 0.505870701371239 | 4375153.64703 | -0.17107250710601704 | 5278089.68159
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 201613.35203999997 | 0.3886953159454056 | 279979.51761000004 | 0 | 0 | 0 | 0 | -0.0270711642601477 | 287769.78061 | 0.5699488772144243 | 183298.82252 | -0.23032796384839807 | 238151.85418 | 0.4810811258374844 | 160795.95508
201613.35203999997 | 0.3886953159454056 | 279979.51761000004 | 0 | 0 | 0 | 0 | -0.0270711642601477 | 287769.78061 | 0.5699488772144243 | 183298.82252 | -0.23032796384839807 | 238151.85418 | 0.4810811258374844 | 160795.95508
Obligations à terme
Banques locales | 1714426.51183 | -0.016471031400382353 | 1686188.13892 | 0 | 0 | 0 | 0 | -0.03240826524626174 | 1742664.8847400001 | 0.00511430778853358 | 1733797.70961 | -0.0027344952384451976 | 1738551.7711500002 | -0.10648747458610221 | 1945749.74799
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3713.0963899999997 | 0 | 0
Autres | 390736.00196 | 0.05093763904570409 | 410639.17139000003 | 0 | 0 | 0 | 0 | 0.17866926751231474 | 348392.19339000003 | 0.18399461421025867 | 294251.50182999996 | -0.06351369316988965 | 314208.01317 | 2.0800230052089037 | 102014.82672
2105162.51379 | -0.003959410936400332 | 2096827.31031 | 0 | 0 | 0 | 0 | 0.002759480953604598 | 2091057.0781300003 | 0.031068213894702316 | 2028049.21144 | -0.013821562898600868 | 2056472.8807100002 | 0.004252591390410858 | 2047764.57471
Autres passifs | 382976.31792 | 0.06232192452428801 | 406844.1391 | 0 | 0 | 0 | 0 | 0.026035353284772907 | 396520.58557 | -0.05432176213225878 | 419297.56834 | 1.196581714383247 | 190886.39661999998 | 0.13664203576940454 | 167938.88543
11999779.751211898 | 0.003038809873413946 | 12036244.800398674 | 0 | 0 | 0 | 0 | 0.11475962177149442 | 10797166.102295268 | 0.17117847020627716 | 9219061.29336 | 0.3437562672056228 | 6860664.778539999 | -0.10371873763947217 | 7654589.09681
AVOIR DES ACTIONNAIRES
Capital versé | 300000 | 0 | 300000 | 0 | 0 | 0 | 0 | 0 | 300000 | 0 | 300000 | 0 | 300000 | 0.2 | 250000
Réserves | 320545.12954 | 0.01420535675127705 | 325098.58746 | 0 | 0 | 0 | 0 | 0.11466726621666742 | 291655.27446 | -0.07266397750023006 | 314508.72972 | -0.20456549323199935 | 395392.36360000004 | 0.2941079875453625 | 305532.74332999997
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 380672.9273200001 | -0.0761905803603918 | 351669.23606 | 0 | 0 | 0 | 0 | -0.024438471113009765 | 360478.78646999993 | 0.46997154018474685 | 245228.41199 | 0.3482887772356299 | 181881.22316999998 | 0.18793149976886578 | 153107.5009
1001218.0568600001 | -0.024420487797313966 | 976767.8235200001 | 0 | 0 | 0 | 0 | 0.02587215771478553 | 952134.0609299999 | 0.1074711266239172 | 859737.1417099999 | -0.01998971053553195 | 877273.58677 | 0.23796749325637734 | 708640.24423
13000997.808071898 | 0.0009241456712897052 | 13013012.623918675 | 0 | 0 | 0 | 0 | 0.1075564027761214 | 11749300.163225269 | 0.165744134969762 | 10078798.43507 | 0.302517280346187 | 7737938.365309999 | -0.07476669002266577 | 8363229.34104
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Crédit documentaire | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 401107.17546 | 433487.36413999996 | 0 | 0 | 131146564.07841 | 525606.4589699999 | 391390.95843999996 | 573018.68422
Portefeuille brut | 5808284.6898 | 0.01636275011569264 | 5903324.200780001 | 0 | 0 | 0 | 0 | 0.1182532176675937 | 5279058.54194 | 0.04952014005725682 | 5029973.547389 | 0.16284924310958557 | 4325559.46284 | -0.10915413641292289 | 4855564.40193
Provisions pour créances douteuses | 246063.27403000003 | 0.06496419424237625 | 262048.57636 | 0 | 0 | 0 | 0 | 0.17942417903095548 | 222183.48667 | 0.06486081581842533 | 208650.26055 | 0.08978554731531672 | 191459.92628 | 0.1020600757698391 | 173729.11921
Portefeuille de crédit improductif | 505539.25089 | -0.11352625349853979 | 448147.27374 | 0 | 0 | 0 | 0 | 0.19159139653859592 | 376091.39764 | 0.8143811627345771 | 207283.56608000002 | -0.5561815364070304 | 467045.83762000006 | -0.30675495099030475 | 673709.5898300001
Im/ Av | 0.5471329112840786 | -0.5471329112840786
Liq / Ac | 0.19304194134070932
Liq \ De | 0.26957362242528843
[sgbelcomp ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE D'ÉPARGNE ET DE LOGEMENT (SOGEBL)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 22 | Comp. | Mars 23 | Comp. | Juin 23 | Comp. | Sept. 23 | Comp. | 2022 | Comp. | 2021 | Comp. | 2020 | Comp. | 2019 | Comp.
ACTIF
Disponibilités
Encaisse | 67414.78419 | 0.005185354630861524 | 25655.77406 | 0.0019715476194052763 | 0 | 0 | 0 | 0 | 92091.78353 | 0.007838065438004763 | 88270.42455 | 0.008758030544286824 | 45626.62983 | 0.005896484008395134 | 33777.61969 | 0.0040388249935803065
Avoirs à la BRH | 2249158.65563 | 0.1729989258386336 | 2206313.13033 | 0.16954668331549513 | 0 | 0 | 0 | 0 | 1970852.73521 | 0.1677421384961492 | 1399708.7097399998 | 0.1388765455190871 | 973212.7014599999 | 0.1257715757729003 | 989615.4772099999 | 0.11832934825105344
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs dans les banques locales | 176203.2168 | 0.013553053342594658 | 204159.92827 | 0.01568890572614711 | 0 | 0 | 0 | 0 | 266295.70171 | 0.022664813904732687 | 158746.76059 | 0.015750564077850103 | 130120.88674000002 | 0.01681596319253292 | 102226.08649999999 | 0.012223279110290152
Autres liquidités | 16961.19962 | 0.001304607528619513 | 20680.721980000002 | 0.0015892339904419698 | 0 | 0 | 0 | 0 | 27133.451950000002 | 0.0023093675004543365 | 48261.75186 | 0.004788443004159895 | 71322.52186000001 | 0.009217251222648597 | 5765.78631 | 0.0006894210447684501
2509737.85624 | 0.19304194134070932 | 2456809.55464 | 0.1887963706514895 | 0 | 0 | 0 | 0 | 2356373.6724 | 0.20055438533934097 | 1694987.64674 | 0.16817358314538394 | 1220282.7398899999 | 0.15770127419647692 | 1131384.96971 | 0.13528087339969236
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 2744200.76346 | 0.21107616538112128 | 2612752.3677 | 0.20077997641340445 | 0 | 0 | 0 | 0 | 2327832.95751 | 0.19812524364634312 | 1717552.29115 | 0.17041240601239993 | 745023.96046 | 0.09628197140774004 | 962311.2083999999 | 0.11506454853119895
Portefeuille net | 5562221.41577 | 0.4278303479375139 | 5641275.62442 | 0.4335103474844939 | 0 | 0 | 0 | 0 | 5056875.055269999 | 0.43039797988175854 | 4821323.286839 | 0.47836290382968716 | 4134099.53656 | 0.5342636941905331 | 4681835.28272 | 0.5598118970258219
Immobilisations | 547799.35028 | 0.0421351774968477 | 551707.70891 | 0.042396616744645975 | 0 | 0 | 0 | 0 | 553756.39289 | 0.047131010800451754 | 645881.5596399999 | 0.06408319044749322 | 767647.23477 | 0.09920565382047745 | 587881.4545400001 | 0.07029359480180994
Autres actifs | 1637038.42234 | 0.12591636784380786 | 1750467.3682600001 | 0.1345166887059662 | 0 | 0 | 0 | 0 | 1454462.0851399999 | 0.11187311209566903 | 1199053.65138 | 0.11896791656503576 | 870884.8938000001 | 0.06698600420177622 | 999816.4257599998 | 0.11954908624147684
13000997.80809 | 1 | 13013012.62393 | 1 | 0 | 0 | 0 | 0 | 11749300.163209999 | 0.9037229554718393 | 10078798.435749 | 1 | 7737938.365479999 | 0.5951803453627991 | 8363229.34113 | 1
0 | 0
PASSIF | 0 | 0
Dépôts | 0 | 0
À vue | 4885280.940747099 | 0.3757620001833386 | 4219091.846919413 | 0.32422099085347883 | 0 | 0 | 0 | 0 | 3706701.504433726 | 0.315482748158936 | 2801077.98982 | 0.277917849798912 | 1786680.5859299998 | 0.2308987874471353 | 2063495.00366 | 0.24673423620129856
Épargne | 1359372.9090032 | 0.10455912146660903 | 1347814.246756743 | 0.10357434405913116 | 0 | 0 | 0 | 0 | 1182869.097142448 | 0.10067570669837063 | 938439.2143900001 | 0.09311022741177188 | 617173.14228 | 0.07975937686881739 | 772508.68417 | 0.09236966399699645
À terme | 3065373.7177116 | 0.23577988112605794 | 3685687.739702517 | 0.2832309355425354 | 0 | 0 | 0 | 0 | 3132248.0564090954 | 0.2665901809383463 | 2848898.48685 | 0.2826625123035597 | 1971299.91882 | 0.25475776953900775 | 2442085.99376 | 0.2920027532606247
9310027.567461899 | 0.7161010027760055 | 9252593.833378673 | 0.7110262704551453 | 0 | 0 | 0 | 0 | 8021818.657985269 | 0.6827486357956529 | 6588415.69106 | 0.6536905895142436 | 4375153.64703 | 0.5654159338549604 | 5278089.68159 | 0.6311066534589197
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 201613.35203999997 | 0.01550752911553789 | 279979.51761000004 | 0.021515349727328915 | 0 | 0 | 0 | 0 | 287769.78061 | 0.02449250394598644 | 183298.82252 | 0.018186574886729368 | 238151.85418 | 0.03077717124789052 | 160795.95508 | 0.019226538998424025
201613.35203999997 | 0.01550752911553789 | 279979.51761000004 | 0.021515349727328915 | 0 | 0 | 0 | 0 | 287769.78061 | 0.02449250394598644 | 183298.82252 | 0.018186574886729368 | 238151.85418 | 0.03077717124789052 | 160795.95508 | 0.019226538998424025
Obligations à terme
Banques locales | 1714426.51183 | 0.13186884092566964 | 1686188.13892 | 0.12957707701130025 | 0 | 0 | 0 | 0 | 1742664.8847400001 | 0.14832073915318975 | 1733797.70961 | 0.17202424680508593 | 1738551.7711500002 | 0.22467893759737312 | 1945749.74799 | 0.23265531394922856
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3713.0963899999997 | 0.00047985603071803084 | 0 | 0
Autres | 390736.00196 | 0.030054308732892845 | 410639.17139000003 | 0.031556041883403996 | 0 | 0 | 0 | 0 | 348392.19339000003 | 0.029652165537561396 | 294251.50182999996 | 0.029195097382472144 | 314208.01317 | 0.04060616643985236 | 102014.82672 | 0.012198018559445153
2105162.51379 | 0.16192314965856253 | 2096827.31031 | 0.16113311889470425 | 0 | 0 | 0 | 0 | 2091057.0781300003 | 0.17797290469075117 | 2028049.21144 | 0.20121934418755807 | 2056472.8807100002 | 0.26576496006794353 | 2047764.57471 | 0.24485333250867372
Autres passifs | 382976.31792 | 0.029457455771716937 | 406844.1391 | 0.03126440823947582 | 0 | 0 | 0 | 0 | 396520.58557 | 0.03374844289122898 | 419297.56834 | 0.04160194005396241 | 190886.39661999998 | 0.0246688959777155 | 167938.88543 | 0.02008062658333233
11999779.751211898 | 0.9229891373218229 | 12036244.800398674 | 0.9249391473166544 | 0 | 0 | 0 | 0 | 10797166.102295268 | 0.9189624873236194 | 9219061.29336 | 0.9146984486424935 | 6860664.778539999 | 0.8866269611485099 | 7654589.09681 | 0.9152671515493498
AVOIR DES ACTIONNAIRES
Capital versé | 300000 | 0.023075151955900035 | 300000 | 0.02305384684314541 | 0 | 0 | 0 | 0 | 300000 | 0.025533435679801177 | 300000 | 0.029765452887311927 | 300000 | 0.03877001674481423 | 250000 | 0.029892759100902666
Réserves | 320545.12954 | 0.02465542524286387 | 325098.58746 | 0.024982576814085843 | 0 | 0 | 0 | 0 | 291655.27446 | 0.024823203970330564 | 314508.72972 | 0.031204982590429933 | 395392.36360000004 | 0.05109789519181226 | 305532.74332999997 | 0.03653286677520646
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 380672.9273200001 | 0.02928028547802097 | 351669.23606 | 0.027024429025243966 | 0 | 0 | 0 | 0 | 360478.78646999993 | 0.030680873027548423 | 245228.41199 | 0.024331115812395547 | 181881.22316999998 | 0.023505126892893975 | 153107.5009 | 0.018307222563779754
1001218.0568600001 | 0.07701086267678488 | 976767.8235200001 | 0.07506085268247523 | 0 | 0 | 0 | 0 | 952134.0609299999 | 0.08103751267768017 | 859737.1417099999 | 0.0853015512901374 | 877273.58677 | 0.11337303882952046 | 708640.24423 | 0.08473284843988887
13000997.808071898 | 0.9999999999986077 | 13013012.623918675 | 0.9999999999991297 | 0 | 0 | 0 | 0 | 11749300.163225269 | 1.0000000000012996 | 10078798.43507 | 0.9999999999326309 | 7737938.365309999 | 0.9999999999780304 | 8363229.34104 | 0.9999999999892387
[sgbelgdes&$]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE D'ÉPARGNE ET DE LOGEMENT (SOGEBL)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Mars 2023 | Septembre 22
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 2693.6381800000004 | 22962.135879999998 | 25655.77406 | 0.10499149913389907 | 47247.45638 | 44844.32715 | 92091.78353 | 0.5130474681773166
Avoirs à la BRH | 1617333.7323000003 | 588979.3980299999 | 2206313.13033 | 0.7330481381208542 | 1441163.44401 | 529689.2912 | 1970852.73521 | 0.7312385234386576
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs dans les banques locales | 129327.65106 | 74832.27721 | 204159.92827 | 0.6334624632555961 | 103095.03791 | 163200.6638 | 266295.70171 | 0.38714495670783317
Autres liquidités | 13030.20125 | 7650.52073 | 20680.721980000002 | 0.6300651042357854 | 14171.20684 | 12962.24511 | 27133.451950000002 | 0.5222780671664594
1762385.2227900003 | 694424.3318499998 | 2456809.55464 | 0.7173471055017308 | 1605677.1451400002 | 750696.52726 | 2356373.6724 | 0.6814187257085568
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 1826095.79063 | 786656.57707 | 2612752.3677 | 0 | 1691176.38044 | 636656.57707 | 2327832.95751 | 0.7265024644418606
Portefeuille net | 3242891.67403 | 2398383.9503900004 | 5641275.62442 | 0.5748507766562839 | 2541323.01723 | 2515552.03804 | 5056875.055269999 | 0.502548113104272
Immobilisations | 0 | 551707.70891 | 551707.70891 | 0 | 0 | 553756.39289 | 553756.39289 | 0
Autres actifs | 1348634.12391 | 401833.24435 | 1750467.3682600001 | 0.7704423106444821 | 1056214.29246 | 398247.79268 | 1454462.0851399999 | 0.7261889486506165 | 297367.42498
8180006.81136 | 4833005.812570001 | 13013012.62393 | 0.6286020806832656 | 6894390.835270001 | 4854909.32794 | 11749300.16321 | 0.5867916164792575 | 297367.42498
297367.42498
PASSIF | 297367.42498
Dépôts | 297367.42498
À vue | 3605573.5053694127 | 613518.34155 | 4219091.846919413 | 0.8545852131666763 | 3061375.725333726 | 645325.7790999999 | 3706701.504433726 | 0.8259029548702259
Épargne | 1001068.429446743 | 346745.81731 | 1347814.246756743 | 0.7427347142646864 | 870216.252482448 | 312652.84465999994 | 1182869.097142448 | 0.7356826335092357
À terme | 2923585.362542517 | 762102.3771600001 | 3685687.739702517 | 0.7932265479382387 | 2424867.9351790952 | 707380.1212300002 | 3132248.0564090954 | 0.7741621645250657
7530227.297358673 | 1722366.5360200002 | 9252593.833378673 | 0.8138504113509691 | 6356459.9129952695 | 1665358.74499 | 8021818.65798527 | 0.7923963609757958
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 139646.80181 | 140332.7158 | 279979.51761 | 0.49877506398351 | 121438.33314999999 | 166331.44745999997 | 287769.78060999996 | 0.4219982129206934
139646.80181 | 140332.7158 | 279979.51761 | 0.49877506398351 | 121438.33314999999 | 166331.44745999997 | 287769.78060999996 | 0.4219982129206934
Obligations à terme
Banques locales | 0 | 1686188.13892 | 1686188.13892 | 0 | 0 | 1742664.8847400001 | 1742664.8847400001 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 368644.56 | 41994.61138999998 | 410639.17139 | 0.8977335473188064 | 278960.139 | 69432.05439 | 348392.19339000003 | 0
368644.56 | 1728182.75031 | 2096827.31031 | 0.1758106441037811 | 278960.139 | 1812096.93913 | 2091057.07813 | 0.1334062766232425
Autres passifs | 144696.90665000002 | 262147.23244999995 | 406844.1391 | 0.35565685417047227 | 134299.03019999998 | 262221.55537 | 396520.58557 | 0.3386937149982883
8183215.565818673 | 3853029.2345800004 | 12036244.800398674 | 0.6798811175348994 | 3569028.71031 | 3906008.68695 | 10797166.10229527 | 0.3305523575812447
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 300000 | 300000 | 0 | 0 | 300000 | 300000 | 0
Réserves | 0 | 325098.58746 | 325098.58746 | 0 | 0 | 291655.27446 | 291655.27446 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 351669.23606 | 351669.23606 | 0 | 0 | 360478.78646999993 | 360478.78646999993 | 0
0 | 976767.8235200001 | 976767.8235200001 | 0 | 952134.0609299999 | 952134.0609299999
8183215.565818673 | 4829797.0581 | 13013012.623918673 | 0.6288486611299714 | 6891157.41534527 | 4858142.74788 | 11749300.16322527 | 0.5865164154129157
*Converties au taux de 153,6019 Gdes | *Converties au taux de 117,7047 Gdes
[SGBELRÉSULT ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE D'ÉPARGNE ET DE LOGEMENT (SOGEBL)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2023 | 2022
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 118624.67507999999 | 0.30159236403280043 | 154400.97127 | 0 | 0 | 0 | 0 | 106928.60608 | 0.18747847264558667 | 126975.41782999999 | 0.011339240733412503 | 128415.22266 | 0.10450398287694701 | 141835.12488999998
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 29182.915700000005 | 0.47556542885123737 | 43061.301520000015 | 0 | 0 | 0 | 0 | 10947.51756 | 0.16682577214336064 | 12773.84563 | 0.030158680569556666 | 13159.087959999997 | 0 | 30234.742500000004
147807.59078 | 0.33594135286263554 | 197462.27279000002 | 0 | 0 | 0 | 0 | 117876.12364 | 0.1855603929325138 | 139749.26346 | 0.013059440277639776 | 141574.31062 | 0.2154031803965705 | 172069.86738999997
Dépenses d'intérêt | 41304.206584987005 | 0.09900958832392664 | 45393.71907501299 | 0 | 0 | 0 | 0 | 39285.05425 | 0.017458104693848047 | 39970.89684 | 0.024358812275977026 | 40944.540412628005 | 0.015123914382197075 | 41563.782136247
106503.384195013 | 0.4278283724444093 | 152068.55371498704 | 0 | 0 | 0 | 0 | 78591.06939 | 0.26958911991463336 | 99778.36661999999 | 0.008532947734197067 | 100629.770207372 | 0.29689340425615196 | 130506.08525375297
AUTRES REVENUS
Commissions | 3889.0671199999997 | 0.44728666446877935 | 5628.594980000002 | 0 | 0 | 0 | 0 | 4873.622629999998 | 0.07590970374331274 | 5243.577880000003 | 0.1747318149873651 | 6159.797760000003 | -0.00303959654675602 | 6141.074459999992
Gains sur change | 7234.12361 | 0.029831292860642813 | 7449.92687 | 0 | 0 | 0 | 0 | 3147.7153200000002 | -0.2663478220768706 | 2309.3282000000004 | 0.1521474773486072 | 2660.6866600000003 | -1.1171010381207382 | -311.56917
Autres | 8082.119930000001 | 0.34092536783229815 | 10837.519639999999 | 0 | 0 | 0 | 0 | 6282.28881 | 0.045561880177234504 | 6568.521700000001 | 0.01562649781609132 | 6671.16469 | 8.846660160926113 | 65688.69158
19205.31066 | 0.24528271962875922 | 23916.04149 | 0 | 0 | 0 | 0 | 14303.62676 | -0.012737956817323691 | 14121.427780000004 | 0.09703135910524764 | 15491.649110000004 | 3.6165644704561712 | 71518.19686999999
PRODUIT NET BANCAIRE | 125708.694855013 | 0.3999397210189804 | 175984.59520498704 | 0 | 0 | 0 | 0 | 92894.69615 | 0.22611730400713498 | 113899.79439999998 | 0.019505082771001155 | 116121.419317372 | 0.7397675925024602 | 202024.28212375296
Dotation à la provision pour créances douteuses | -4900.864129999998 | 3.7546162558071163 | 13499.999999999998 | 0 | 0 | 0 | 0 | -17835.72902 | 1.3364034065146388 | 6000 | 1.5158245029548803e-16 | 6000.000000000001 | 1.8168106883333328 | 16900.864129999998
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 130609.558985013 | 0.2440482646728145 | 162484.59520498704 | 0 | 0 | 0 | 0 | 110730.42517 | -0.02556326109697731 | 107899.79439999998 | 0.02058970482497985 | 110121.419317372 | 0.681084562306846 | 185123.41799375296
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 37936.44096 | 0.014071260415884907 | 38470.2545 | 0 | 0 | 0 | 0 | 29432.390459999995 | 0.11203343691982268 | 32729.802319999995 | 0.058086407654172736 | 34630.95896 | 0.06587586276877336 | 36912.303259999986
Frais de locaux | 17579.21165 | 0.03842936949905809 | 18254.769669999998 | 0 | 0 | 0 | 0 | 13632.85044 | 0.04472530397685487 | 14242.58382 | 0.05404897452097291 | 15012.38087 | 0.017576331981244267 | 15276.243460000002
Amortissement | 3713.60757 | 0.03842739096958481 | 3856.31182 | 0 | 0 | 0 | 0 | 4683.08713 | 0.02002690263847406 | 4776.874860000001 | 0.006810921565568965 | 4809.409779999999 | -0.022088598156424524 | 4703.176660000001
Autres dépenses d'exploitation | 22055.544840000002 | 0.6669999683399308 | 36766.59254999993 | 0 | 0 | 0 | 0 | 22287.78549 | -0.11208081489840287 | 19789.75233 | -0.051855004190443914 | 18763.554640000002 | 0.23662479179371526 | 23203.476850000003
81284.80502 | 0.19761532940932353 | 97347.92853999994 | 0 | 0 | 0 | 0 | 70036.11352 | 0.021458926466141275 | 71539.01333 | 0.02344582126486555 | 73216.30425000002 | 0.0939530621009182 | 80095.20022999999
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 49324.753965013006 | 0.3205674925654934 | 65136.666664987104 | 0 | 0 | 0 | 0 | 40694.31165 | -0.1064898361537962 | 36360.78106999998 | 0.014970360409037266 | 36905.11506737198 | 1.845898666675856 | 105028.21776375297
Impôts sur le revenu | 13317.683571899997 | 0.3205674923308724 | 17586.899998200035 | 0 | 0 | 0 | 0 | 10987.463983499994 | -0.1064898227340805 | 9817.410891599986 | 0.014970359927154377 | 9964.381066200003 | 1.845898667142646 | 28357.618795200007
BÉNÉFICE NET | 36007.07039311301 | 0.3205674926522708 | 47549.766666787065 | 0 | 0 | 0 | 0 | 29706.84766650001 | -0.1064898411172526 | 26543.370178399997 | 0.014970360587267924 | 26940.73400117198 | 1.8458986665032078 | 76670.59896855296
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 (oct.- mars. 23) | 2022 (oct.- mars. 22) | 2022
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 118624.67507999999 | 0.1093820393697962 | 106928.60608 | 154400.97127 | 0.21599104699713215 | 126975.41782999999 | 0 | 0 | 128415.22266 | 0 | 0 | 141835.12488999998 | 273025.64635 | 0.16725502103825696 | 233904.02391 | 504154.37145999994
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 29182.915700000005 | 1.6657107915157348 | 10947.51756 | 43061.301520000015 | 2.371052286624511 | 12773.84563 | 0 | 0 | 13159.087959999997 | 0 | 0 | 30234.742500000004 | 72244.21722000002 | 2.0455339619965582 | 23721.36319 | 67115.19365
147807.59078 | 0.2539230695387668 | 117876.12364 | 197462.27279000002 | 0.41297540968091795 | 139749.26346 | 0 | 0 | 141574.31062 | 0 | 0 | 172069.86738999997 | 345269.86357000005 | 0.3402012412541468 | 257625.3871 | 571269.56511
Dépenses d'intérêt | 41304.206584987005 | 0.05139746841477262 | 39285.05425 | 45393.71907501299 | 0.1356692659842002 | 39970.89684 | 0 | 0 | 40944.540412628005 | 0 | 0 | 41563.782136247 | 86697.92566 | 0.0938979908467589 | 79255.95109 | 161764.273638875
106503.384195013 | 0.35515886247203277 | 78591.06939 | 152068.55371498704 | 0.5240633703108324 | 99778.36661999999 | 0 | 0 | 100629.770207372 | 0 | 0 | 130506.08525375297 | 258571.93791000004 | 0.44964262765008467 | 178369.43601 | 409505.291471125
AUTRES REVENUS
Commissions | 3889.0671199999997 | -0.2020171820320029 | 4873.622629999998 | 5628.594980000002 | 0.07342641013658387 | 5243.577880000003 | 0 | 0 | 6159.797760000003 | 0 | 0 | 6141.074459999992 | 9517.662100000001 | -0.059259318761885366 | 10117.20051 | 22418.072729999996
Gains sur change | 7234.12361 | 1.2982140614927016 | 3147.7153200000002 | 7449.92687 | 2.22601476481342 | 2309.3282000000004 | 0 | 0 | 2660.6866600000003 | 0 | 0 | -311.56917 | 14684.05048 | 1.6908435723818447 | 5457.043520000001 | 7806.161010000002
Autres | 8082.119930000001 | 0.2864928968459826 | 6282.28881 | 10837.519639999999 | 0.6499176123601749 | 6568.521700000001 | 0 | 0 | 6671.16469 | 0 | 0 | 65688.69158 | 18919.63957 | 0.47225262992380684 | 12850.810510000001 | 85210.66678
19205.31066 | 0.3426881854682847 | 14303.62676 | 23916.04149 | 0.693599391123324 | 14121.427780000004 | 0 | 0 | 15491.649110000004 | 0 | 0 | 71518.19686999999 | 43121.35215 | 0.5170191525690557 | 28425.054540000005 | 115434.90052
PRODUIT NET BANCAIRE | 125708.694855013 | 0.3532386677063586 | 92894.69615 | 175984.59520498704 | 0.5450826415625827 | 113899.79439999998 | 0 | 0 | 116121.419317372 | 0 | 0 | 202024.28212375296 | 301693.29006 | 0.4589039062772072 | 206794.49055000002 | 524940.191991125
Dotation à la provision pour créances douteuses | -4900.864129999998 | 0.7252221019670998 | -17835.72902 | 13499.999999999998 | 1.2499999999999998 | 6000 | 0 | 0 | 6000.000000000001 | 0 | 0 | 16900.864129999998 | 8599.13587 | 1.7265404484564653 | -11835.729019999999 | 11065.13511
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 130609.558985013 | 0.1795272959937918 | 110730.42517 | 162484.59520498704 | 0.5058841966151797 | 107899.79439999998 | 0 | 0 | 110121.419317372 | 0 | 0 | 185123.41799375296 | 293094.15419000003 | 0.340593056012362 | 218630.21957000002 | 513875.056881125
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 37936.44096 | 0.2889350938571371 | 29432.390459999995 | 38470.2545 | 0.1753891491270091 | 32729.802319999995 | 0 | 0 | 34630.95896 | 0 | 0 | 36912.303259999986 | 76406.69546 | 0.22915058241933553 | 62162.19277999999 | 133705.455
Frais de locaux | 17579.21165 | 0.2894744006301885 | 13632.85044 | 18254.769669999998 | 0.28170350974981995 | 14242.58382 | 0 | 0 | 15012.38087 | 0 | 0 | 15276.243460000002 | 35833.98132 | 0.2855039668895905 | 27875.43426 | 58164.05859
Amortissement | 3713.60757 | -0.20701719465979695 | 4683.08713 | 3856.31182 | -0.19271240444427318 | 4776.874860000001 | 0 | 0 | 4809.409779999999 | 0 | 0 | 4703.176660000001 | 7569.91939 | -0.19979388944669532 | 9459.96199 | 18972.54843
Autres dépenses d'exploitation | 22055.544840000002 | -0.010420086378891118 | 22287.78549 | 36766.59254999993 | 0.8578601660549396 | 19789.75233 | 0 | 0 | 18763.554640000002 | 0 | 0 | 23203.476850000003 | 58822.13738999993 | 0.39794627816937067 | 42077.53782 | 84044.56931
81284.80502 | 0.16061273155581007 | 70036.11352 | 97347.92853999994 | 0.3607669998319214 | 71539.01333 | 0 | 0 | 73216.30425000002 | 0 | 0 | 80095.20022999999 | 178632.73355999994 | 0.2617522409092578 | 141575.12685 | 294886.63133
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 49324.753965013006 | 0.21207982062065428 | 40694.31165 | 65136.666664987104 | 0.7913989949662854 | 36360.78106999998 | 0 | 0 | 36905.11506737198 | 0 | 0 | 105028.21776375297 | 114461.4206300001 | 0.4854491324269225 | 77055.09272000002 | 218988.42555112502
Impôts sur le revenu | 13317.683571899997 | 0.21207983861419902 | 10987.463983499994 | 17586.899998200035 | 0.7913989943364611 | 9817.410891599986 | 0 | 0 | 9964.381066200003 | 0 | 0 | 28357.618795200007 | 30904.583570100032 | 0.48544914380079957 | 20804.87487509998 | 59126.87473649999
BÉNÉFICE NET | 36007.07039311301 | 0.21207981396550785 | 29706.84766650001 | 47549.766666787065 | 0.791398995199234 | 26543.370178399997 | 0 | 0 | 26940.73400117198 | 0 | 0 | 76670.59896855296 | 83556.83705990006 | 0.48544912822014613 | 56250.217844900035 | 159861.55081462505
[SGBELVARAN ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE D'ÉPARGNE ET DE LOGEMENT
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Mars) | ANNÉE
2023 | Var. | 2022 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 273025.64635 | 0.16725502103825696 | 233904.02391 | 504154.37145999994 | -0.04864682193806706 | 529933.9751899999 | -0.11708803932859888 | 600211.57125 | 0.07301436839641733 | 559369.55639
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 72244.21722000002 | 2.0455339619965582 | 23721.36319 | 67115.19365 | 1.3117820354313419 | 29031.799980000003 | 1.1462495557952865 | 13526.75876 | -0.4215103039300804 | 23382.886249999996
345269.86357000005 | 0.3402012412541468 | 257625.3871 | 571269.56511 | 0.02201170534324406 | 558965.7751699999 | -0.08924414878749332 | 613738.33001 | 0.05317161302598227 | 582752.44264
Dépenses d'intérêt | 86697.92566 | 0.0938979908467589 | 79255.95109 | 161764.273638875 | 0.041186249571496025 | 155365.35726 | -0.14433742820447154 | 181573.16024 | -0.26256024156825547 | 246221.00743000003
258571.93791000004 | 0.44964262765008467 | 178369.43601 | 409505.291471125 | 0.014630494169710599 | 403600.41790999996 | -0.06609683949125827 | 432165.16977000004 | 0.28417474433056544 | 336531.43521
AUTRES REVENUS
Commissions | 9517.662100000001 | -0.059259318761885366 | 10117.20051 | 22418.072729999996 | 0.0651965355925976 | 21045.949719999997 | -0.11813599489783431 | 23865.300769999998 | 0.3583651339024408 | 17569.135260000003
Gains sur change | 14684.05048 | 1.6908435723818447 | 5457.043520000001 | 7806.161010000002 | -0.6010075300715816 | 19564.682539999998 | -0.608612221926647 | 49987.975190000005 | 1.3463635189092802 | 21304.446130000004
Autres | 18919.63957 | 0.47225262992380684 | 12850.810510000001 | 85210.66678 | 1.3413139305349486 | 36394.379100000006 | -0.04998515985984101 | 38309.274300000005 | 1.7071083159386375 | 14151.36368
43121.35215 | 0.5170191525690557 | 28425.054540000005 | 115434.90052 | 0.49905698968524886 | 77005.01136 | -0.3134516718682177 | 112162.55026 | 1.115278952423816 | 53024.94507000001
PRODUIT NET BANCAIRE | 301693.29006 | 0.4589039062772072 | 206794.49055000002 | 524940.191991125 | 0.09224773592022438 | 480605.42926999996 | -0.11706604020917423 | 544327.7200300001 | 0.397301514196111 | 389556.38028000004
Dotation à la provision pour créances douteuses | 8599.13587 | -1.7265404484564653 | -11835.729019999999 | 11065.13511 | -0.7101019931550905 | 38169.06239000001 | -0.4548554297887071 | 70016.40385999999 | 1.1040100502705938 | 33277.59953
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 293094.15419000003 | 0.340593056012362 | 218630.21957000002 | 513875.056881125 | 0.1614665867204832 | 442436.36688 | -0.0672025907949784 | 474311.3161700001 | 0.3312926331776779 | 356278.78075000003
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 76406.69546 | 0.22915058241933553 | 62162.19277999999 | 133705.455 | 0.022683683752367855 | 130739.79483999997 | 0.09225518483576824 | 119697.11534 | 0.14860336496865487 | 104211.00877
Frais de locaux | 35833.98132 | 0.2855039668895905 | 27875.43426 | 58164.05859 | 0.1790164787618951 | 49332.693510000005 | 0.05880450071849114 | 46592.82566 | 0.14215284257692892 | 40793.86219
Amortissement | 7569.91939 | -0.19979388944669532 | 9459.96199 | 18972.54843 | -0.020209238917490813 | 19363.877660000002 | 0.11487532030262587 | 17368.64859 | 0.2252690793554905 | 14175.37493
Autres dépenses d'exploitation | 58822.13738999993 | 0.39794627816937067 | 42077.53782 | 84044.56931 | 0.015740797351912778 | 82742.14202 | -0.009560738240887698 | 83540.85426000001 | 0.1718555969927211 | 71289.37599
178632.73355999994 | 0.2617522409092578 | 141575.12685 | 294886.63133 | 0.04503575906159715 | 282178.50802999997 | 0.056059488613340494 | 267199.44385 | 0.15936947208220062 | 230469.62188
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 114461.4206300001 | 0.4854491324269225 | 77055.09272000002 | 218988.42555112502 | 0.3664754235615759 | 160257.85885000002 | -0.22622562842562635 | 207111.87232000014 | 0.6462384311305274 | 125809.15887000004
Impôts sur le revenu | 30904.583570100032 | 0.48544914380079957 | 20804.87487509998 | 59126.87473649999 | 0.394729207997185 | 42393.085623700026 | -0.22561407313704365 | 54744.1322900001 | 1.74560407614133 | 19938.82977
BÉNÉFICE NET | 83556.83705990006 | 0.48544912822014613 | 56250.217844900035 | 159861.55081462505 | 0.3563132260704509 | 117864.77322629999 | -0.2264453538321608 | 152367.74003000004 | 0.4391920883336517 | 105870.32910000005
[unibkinfin]
UNIBANK (UNIBK)
INDICATEURS FINANCIERS
Var.mars. 23 | SEPTEMBRE
Déc. 22 | Var. | Mars 23 | Var. | Juin 23 | Var. | Sept. 23 | /sept. 22 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 248522304.96947524 | 0.055973526815995656 | 262432974.8710572 | 0 | 0 | 0 | 0 | 0.1999310777215871 | 218706707.19635114 | 0.20484270627840398 | 181523037.03767818 | 0.5007335613533734 | 120956205.49325176 | -0.11653902841220871 | 136911770.16667125
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Prêts nets | 57215399.10988 | 0.008314580586712235 | 57691121.15658 | 0 | 0 | 0 | 0 | 0.10477946217086481 | 52219581.492960006 | 0.2782957527678963 | 40850938.74394 | 0.3036106702769916 | 31336763.096040003 | -0.19103341200633464 | 38736782.90442001
Dépôts | 212059987.11934546 | 0.04895103423824408 | 222440542.80938613 | 0 | 0 | 0 | 0 | 0.18858138963702678 | 187147926.7207068 | 0.1944090174683744 | 156686632.45475045 | 0.5242263625731667 | 102797482.25206877 | -0.1137009940448456 | 115985103.85474831
Avoir des Actionnaires | 18663184.53247 | 0.10855090511672068 | 20689090.10583 | 0 | 0 | 0 | 0 | 0.2564449621745361 | 16466371.96907 | 0.23551904190526105 | 13327493.47487 | 0.19188117790730216 | 11181897.76121 | -0.07584446130212907 | 12099584.207400002
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 22) | (oct. - déc. 21) | (janv. - mars 23) | (janv. - mars 22) | (avril - juin 23) | (avril - juin 22) | (juil. - sept. 23) | (juil. - sept. 22) | (oct. - mars. 23) | (oct. - mars. 22)
Résultats
Revenus nets d'intérêt | 1573493.5649200003 | 0.8025948736378395 | 872904.7152700002 | 1724234.2299499994 | 0.8546234023611645 | 929695.06788 | 0 | 0 | 926345.339 | 0 | 0 | 1176642.54808 | 3297727.7948699994 | 0.8294287094095278 | 1802599.78315
Autres revenus | 2701869.51614 | 1.2660916448083752 | 1192303.7280200003 | 2306082.8515300006 | 0.48984007258926227 | 1547872.7508800002 | 0 | 0 | 2274614.4204599997 | 0 | 0 | 2118004.33666 | 5007952.3676700005 | 0.8276021293637124 | 2740176.4789000005
Dot. à la prov. pr créances douteuses | 102422.978 | 7.549348892773816 | 11980.207999999999 | 111692.875 | 1.801658854794921 | -139327.18928 | 0 | 0 | -69173.32841 | 0 | 0 | 10094.44786 | 214115.853 | 2.6813578998721597 | -127346.98127999999
Dépenses d'exploitation | 1613089.3957600002 | 0.14732633381211657 | 1405955.17441 | 1875732.4281699997 | 0.2407739229740246 | 1511743.91518 | 0 | 0 | 1571209.0864 | 0 | 0 | 1835704.2272800002 | 3488821.82393 | 0.19574422063525923 | 2917699.08959
Bénéfice (perte) net | 2209856.5451999996 | 2.649065436925892 | 605595.2088000003 | 1758421.5338500005 | 0.771778513170155 | 992461.2590000002 | 0 | 0 | 1448631.14946 | 0 | 0 | 1424736.9001599997 | 3968278.07905 | 1.4831901494150679 | 1598056.467800001
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 22) | (oct. - déc. 21) | (janv. - mars 23) | (janv. - mars 22) | (avril - juin 23) | (avril - juin 22) | (juil. - sept. 23) | (juil. - sept. 22) | (oct. - mars. 23) | (oct. - mars. 22) | 2022 | 2021 | 2020 | 2019
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Structure financière
Avoir des actionnaires
en % de l'actif | 0.07509661772516678 | 0.07501807515558408 | 0.07883571077908672 | 0.07758728737959601 | 0 | 0.07298972053179775 | 0 | 0.07528974387734151 | 0.07883571077908672 | 0.07758728737959601 | 0.07528974387734151 | 0.0734203971703253 | 0.0924458378601654 | 0.08837504761402487
Dépôts en % de l'actif | 0.8532835197444018 | 0.8644842417411513 | 0.8476089672750888 | 0.8509749691821498 | 0 | 0.8662947098197487 | 0 | 0.8557027313876048 | 0.8476089672750888 | 0.8509749691821498 | 0.8557027313876048 | 0.8631776716154627 | 0.8498735706272129 | 0.8471521748170548
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.011291345643897582 | 0.0012444096297049678 | 0.00233734323813193 | 0.0020334703426735747 | 0 | 0.0020469217341074764 | 0 | 0.00150175380596432 | 0.00233734323813193 | 0.0020334703426735747 | 0.00150175380596432 | 0.00510104968168687 | 0.007357425798568143 | 0.007531583505766791
Provisions pour créances douteuses
en % des prêts improductifs bruts | 1.4402901001321995 | 15.52892382998423 | 7.972499442770248 | 7.769483162232821 | 0 | 7.19781739606222 | 0 | 9.169258965939676 | 7.972499442770248 | 7.769483162232821 | 9.169258965939676 | 4.3646363278449485 | 3.4385272737597514 | 1.741309741311233
Prêts improductifs nets
en % de l'avoir des actionnaires | -0.015492899917854087 | -0.05325811370584367 | -0.046307119696870055 | -0.04006211592461645 | 0 | -0.03880314185298652 | 0 | -0.03944924059046916 | -0.046307119696870055 | -0.04006211592461645 | -0.03944924059046916 | -0.05380588016584977 | -0.05158466141060321 | -0.018112253111637455
Rentabilité
ROA (rendement de l'actif) | 0.037837659694226165 | 0.013193213907987396 | 0.027531513668261513 | 0.02087308769862451 | 0 | 0.028917322415471455 | 0 | 0.02683211789763392 | 0.03299065304278136 | 0.01699114849890916 | 0.022344288908249615 | 0.026942727683757217 | 0.004703772889657475 | 0.02259035407657341
ROE (rendement avoir des action.) | 0.5032472402782824 | 0.17773830903005863 | 0.3574729135761009 | 0.2734475711121911 | 0 | 0.384420490784114 | 0 | 0.3617459899133362 | 0.4272080450567972 | 0.22481981389435535 | 0.3001573948726735 | 0.33250992580766514 | 0.05209944945323502 | 0.25113775407264566
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.8743166236176858 | 0.8196891011932392 | 0.851717777207179 | 0.8228894595655942 | 0 | 0.8049924557813037 | 0 | 0.8383169864575818 | 0.8623531534158136 | 0.8213365786880824 | 0.8223947513581819 | 0.8144197355633667 | 0.7526856023912105 | 0.7713337934352702
Rendement moyen des prêts | 0.09343527434788128 | 0.08110200438311217 | 0.09559326437023316 | 0.08129511629964044 | 0 | 0.08003014934419056 | 0 | 0.08616690466955708 | 0.09648258901158396 | 0.07946074003223277 | 0.07746518073442459 | 0.07923305842060718 | 0.10349718727420207 | 0.10914966133935232
Rendement moyen des prêts productifs | 0.09405852332098852 | 0.08136155684165879 | 0.09624681936865803 | 0.0814296807005268 | 0 | 0.08019377262685874 | 0 | 0.08631841208813087 | 0.09667026246235086 | 0.07974209156610382 | 0.07770523120931115 | 0.07971792423496582 | 0.10427436132643232 | 0.10965032220657434
Rémunération moyenne des dépôts | 0.004532782905914557 | 0.004842563642848403 | 0.0055269980924393825 | 0.004907350022829359 | 0 | 0.005215718597937413 | 0 | 0.004964755579890735 | 0.005140533390345614 | 0.004865563002892743 | 0.004906166998469684 | 0.00552208416672816 | 0.009864320691438952 | 0.009444605335615003
Dépenses d'exploitation
en % du produit net bancaire | 0.37729880835291857 | 0.6807812446138509 | 0.46540567162551866 | 0.6101725667136788 | 0 | 0.49085561971109004 | 0 | 0.5571778377168534 | 0.4200525129374915 | 0.6422722408682617 | 0.572965483892479 | 0.5273483255696426 | 0.892320545087006 | 0.5811749575711319
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 12663.052442976674 | 6293.968589074287 | 12008.393538860335 | 7454.134091793908 | 0 | 9562.239759402539 | 0 | 9809.145916605881 | 12368.84610951601 | 6857.020772905662 | 8302.657319481008 | 7150.438652770809 | 4908.461462201694 | 6122.430413302108
[unibkvar]
UNIBANK (UNIBK)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.mars. 23 | SEPTEMBRE
Déc. 22 | Var. | Mars 23 | Var. | Juin 23 | Var. | Sept. 23 | /sept. 22 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
ACTIF
Disponibilités
Encaisse | 4412972.5885839 | 0.9873397019715967 | 8770075.629005153 | 0 | 0 | 0 | 0 | 0.6428777396867061 | 5338239.978026357 | 0.06204019493204622 | 5026401.075495942 | 0.08848749382580189 | 4617784.8657031525 | 0.9676072038758814 | 2346903.82135562
Avoirs à la BRH | 107209165.9153647 | 0.016783244017158954 | 109008483.50779834 | 0 | 0 | 0 | 0 | 0.20233336502893992 | 90664109.2049995 | 0.25332650026526293 | 72338779.38893872 | 0.6051743087136726 | 45065996.25738363 | -0.13419233855088725 | 52050817.13178205
Avoirs à l'étranger | 13464193.231079632 | 0.3173730720226324 | 17737365.599133708 | 0 | 0 | 0 | 0 | 0.04670333758507852 | 16945933.926280208 | 0 | 16946757.402034957 | 0 | 8704248.558392948 | 0 | 7380096.758453228
Avoirs dans les banques locales | 0 | 0 | 3.967245368767181e-09 | 0 | 0 | 0 | 0 | 0 | 6.375926050532144e-09 | 0 | 6.110186409205198e-09 | 0 | 0 | 0 | 0
Autres liquidités | 1536383.1918501002 | -0.2765138118078198 | 1111552.019074164 | 0 | 0 | 0 | 0 | 0.10701961010763847 | 1004094.24451486 | 0.2843687185670473 | 781780.364158288 | 0.017216064289898983 | 768548.975584686 | 0.9415979990209538 | 395833.213658144
126622714.92687833 | 0.07901237810222726 | 136627476.75501138 | 0 | 0 | 0 | 0 | 0.19898750625258582 | 113952377.35382092 | 0.19831656048463345 | 95093718.23062791 | 0.6074918527978784 | 59156578.657064416 | -0.048526541763037695 | 62173650.92524904
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 3100000 | 0.1935483870967742 | 3700000 | 0 | 0 | 0 | 0 | -0.4032258064516129 | 6200000 | -0.08823529411764706 | 6800000 | 1.0606060606060606 | 3300000 | 130.9999997888 | 25000.00004
Autres Placements | 54476427.81137111 | 0.035966840310002586 | 56435772.79112208 | 0 | 0 | 0 | 0 | 0.4034891206329769 | 40211051.13067739 | 0.21842040898893045 | 33002607.99476046 | 0.4985364549485395 | 22023226.652763538 | -0.2711627859635168 | 30216934.90483751
Portefeuille net | 57215399.10988 | 0.008314580586712235 | 57691121.15658 | 0 | 0 | 0 | 0 | 0.10477946217086481 | 52219581.492960006 | 0.2782957527678963 | 40850938.74394 | 0.3036106702769916 | 31336763.096040003 | -0.19103341200633464 | 38736782.90442001
Immobilisations | 3357407.4235399994 | 0.03844167441969788 | 3486471.7866100008 | 0 | 0 | 0 | 0 | 0.049301651322033464 | 3322659.201209999 | 0.08831236168912789 | 3053038.18846 | 0.0630382175710019 | 2871992.87664 | 0.0940721311798342 | 2625048.9294
Autres actifs | 3750355.6978058 | 0.19778835494509134 | 4492132.381733759 | 0 | 0 | 0 | 0 | 0.6037384545926001 | 2801038.017682816 | 0.028759379817235177 | 2722733.8798898105 | 0.20068830330166665 | 2267644.210743792 | -0.2765190868696069 | 3134352.5027246904
248522304.96947524 | 0.055973526815995656 | 262432974.8710572 | 0 | 0 | 0 | 0 | 0.1999310777215871 | 218706707.19635114 | 0.20484270627840398 | 181523037.03767818 | 0.5007335613533734 | 120956205.49325176 | -0.11653902841220871 | 136911770.16667125
PASSIF | 0 | 0 | 0
Dépôts | 0 | 0 | 0
À vue | 95187785.76463236 | 0.07575797518417426 | 102399019.67642587 | 0 | 0 | 0 | 0 | 0.20558701816041114 | 84937062.30569333 | 0.19847177099902089 | 70871141.36605118 | 0.6036145682686481 | 44194623.05245058 | -0.09476845245084697 | 48821346.50753637
Épargne | 86736678.14592691 | 0.02197096550412544 | 88642366.7094135 | 0 | 0 | 0 | 0 | 0.1863766488066334 | 74716884.21933973 | 0.21478062858724267 | 61506483.11393759 | 0.524906685371339 | 40334588.144952476 | -0.06770038882787079 | 43263547.106108956
À terme | 30135523.2087862 | 0.04193168328307464 | 31399156.42354677 | 0 | 0 | 0 | 0 | 0.14203750057576336 | 27493980.195673734 | 0.1310202466599536 | 24309007.97476168 | 0.3306682335739247 | 18268271.05466571 | -0.23564391817573282 | 23900210.241102997
212059987.11934546 | 0.04895103423824408 | 222440542.80938613 | 0 | 0 | 0 | 0 | 0.18858138963702678 | 187147926.7207068 | 0.1944090174683744 | 156686632.45475045 | 0.5242263625731667 | 102797482.25206877 | -0.1137009940448456 | 115985103.85474831
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 7304652.136232784 | 0.21729852514198494 | 8891942.272111418 | 0 | 0 | 0 | 0 | 0.43608099353530255 | 6191811.12495716 | 0.5162420825951661 | 4083656.0309415725 | 0.414776629816627 | 2886431.6421956066 | -0.09258012168912726 | 3180921.766413789
7304652.136232784 | 0.21729852514198494 | 8891942.272111418 | 0 | 0 | 0 | 0 | 0.43608099353530255 | 6191811.12495716 | 0.5162420825951661 | 4083656.0309415725 | 0.414776629816627 | 2886431.6421956066 | -0.09258012168912726 | 3180921.766413789
Obligations à terme
Banques locales | 5521533.34851 | 0.009164088836600996 | 5572133.1706300005 | 0 | 0 | 0 | 0 | 0.246301949635371 | 4470933.526389999 | 0 | 3968534.2379099997 | 0 | 2260374.18273 | 0 | 2690584.06942
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2796621.1343232 | -0.13800409118254917 | 2410675.976299017 | 0 | 0 | 0 | 0 | 0.06782147409265495 | 2257564.6161708888 | 0.39165437984239937 | 1622216.4417192084 | 1.6411463862480664 | 614209.212395713 | -0.37308118844103855 | 979726.8818084379
8318154.4828332 | -0.04031487231888507 | 7982809.146929018 | 0 | 0 | 0 | 0 | 0.18641767862489672 | 6728498.142560888 | 0.20350531227894741 | 5590750.6796292085 | 0.9448907584692668 | 2874583.395125713 | -0.2168011284810618 | 3670310.951228438
Autres passifs | 2176326.6976638 | 0.11591266815228726 | 2428590.531961067 | 0 | 0 | 0 | 0 | 0.11808451729227837 | 2172099.241515755 | 0.18402509271008033 | 1834504.3993485821 | 0.5088736981905279 | 1215810.4429473171 | -0.38466441259071155 | 1975849.3866187278
229859120.43607527 | 0.05170455843459803 | 241743884.76038763 | 0 | 0 | 0 | 0 | 0.19532972730574164 | 202240335.22974062 | 0.20241197206262992 | 168195543.56466982 | 0.5321940719934289 | 109774307.73233742 | -0.12048405459071591 | 124812185.95900927
AVOIR DES ACTIONNAIRES
Capital versé | 6298112.5 | -0.0009725135903812451 | 6291987.5 | 0 | 0 | 0 | 0 | -0.001380801698227376 | 6300687.5 | -0.00019835169739465045 | 6301937.5 | -0.003402019467221216 | 6323450 | -0.012685996221524817 | 6404700
Réserves | 2565754.29641 | 0.39789222043140815 | 3586647.97049 | 0 | 0 | 0 | 0 | 0.39917850222928747 | 2563395.56731 | 0.44333292640853855 | 1776025.1432 | -0.14772845972276943 | 2083872.4036499998 | 0.4936791154284901 | 1395127.22788
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 9799317.73606 | 0.10318441819262278 | 10810454.63534 | 0 | 0 | 0 | 0 | 0.42199997593320593 | 7602288.901760001 | 0.44818444648348366 | 5249530.83167 | 0.8920123460933894 | 2774575.35756 | -0.35471344757960316 | 4299756.9795200005
18663184.53247 | 0.10855090511672068 | 20689090.10583 | 0 | 0 | 0 | 0 | 0.2564449621745361 | 16466371.96907 | 0.23551904190526105 | 13327493.47487 | 0.19188117790730216 | 11181897.76121 | -0.07584446130212907 | 12099584.207400002
248522304.96854526 | 0.055973526800473655 | 262432974.8662176 | 0 | 0 | 0 | 0 | 0.19993107768596502 | 218706707.1988106 | 0.20484270627959664 | 181523037.0395398 | 0.5007335613650962 | 120956205.49354741 | -0.11653902840835889 | 136911770.16640928
Hors-bilan
Effets à l'encaissement | 4846.771551762001 | 5158.419764417 | 0 | 0 | 3750.073000181 | 2958.534002186 | 2809.6125314 | 629.0437063559999
Crédit documentaire | 2170294.7686836 | 2120702.537220084 | 0 | 0 | 1809400.1296932271 | 1568762.3525348501 | 1009052.0499766741 | 1317310.419578244
Autres | 2155435.8899774 | 2171560.2364941826 | 0 | 0 | 2151870.224273834 | 2359671.6640074262 | 1199427.898695145 | 1528207.0292863299
Portefeuille brut | 58161264.90512 | 0.010751362343994549 | 58786577.7385 | 0 | 0 | 0 | 0 | 0.11025570668179265 | 52948683.249010004 | 0.2672859755683287 | 41781164.05436 | 0.2995648084982276 | 32150119.625540003 | -0.18092122722823067 | 39251560.03829001
Provisions pour créances douteuses | 945865.7952400001 | 0.15815223198978573 | 1095456.5819199998 | 0 | 0 | 0 | 0 | 0.502474205870485 | 729101.75605 | -0.21620950550054593 | 930225.31042 | 0.14368702614564804 | 813356.5295 | 0.580016818900511 | 514777.13387
Portefeuille de crédit improductif | 656718.94513 | -0.7907713627131614 | 137404.40997 | 0 | 0 | 0 | 0 | 0.7280120471835387 | 79515.88659000001 | -0.6269098213476743 | 213127.79359999998 | -0.09898586350521335 | 236542.11956 | -0.19986131877362615 | 295626.40215999994
0
[unibkcomp ]
UNIBANK (UNIBK)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 22 | Comp. | Mars 23 | Comp. | Juin 23 | Comp. | Sept. 23 | Comp. | 2022 | Comp. | 2021 | Comp. | 2020 | Comp. | 2019 | Comp.
ACTIF
Disponibilités
Encaisse | 4412972.5885839 | 0.017756847173640705 | 8770075.629005153 | 0.03341834475379554 | 0 | 0 | 0 | 0 | 5338239.978026357 | 0.024408213385215368 | 5026401.075495942 | 0.027690155241577558 | 4617784.8657031525 | 0.0381773291157086 | 2346903.82135562 | 0.017141724327269944
Avoirs à la BRH | 107209165.9153647 | 0.43138649437736654 | 109008483.50779834 | 0.41537647302652475 | 0 | 0 | 0 | 0 | 90664109.2049995 | 0.4145465421122308 | 72338779.38893872 | 0.398510186747942 | 45065996.25738363 | 0.37258110134661837 | 52050817.13178205 | 0.3801778113628751
Avoirs à l'étranger | 13464193.231079632 | 0.05417700126647937 | 17737365.599133708 | 0.06758817411511917 | 0 | 0 | 0 | 0 | 16945933.926280208 | 0.0681867727259394 | 16946757.402034957 | 0.09335871456644575 | 8704248.558392948 | 0.07196198428098478 | 7380096.758453228 | 0.0539040343242146
Avoirs dans les banques locales | 0 | 0 | 3.967245368767181e-09 | 1.5117175616808185e-17 | 0 | 0 | 0 | 0 | 6.375926050532144e-09 | 2.915286015809267e-17 | 6.110186409205198e-09 | 3.366066648574707e-17 | 0 | 0 | 0 | 0
Autres liquidités | 1536383.1918501002 | 0.006182073645417084 | 1111552.019074164 | 0.004235565365291118 | 0 | 0 | 0 | 0 | 1004094.24451486 | 0.004591053733040759 | 781780.364158288 | 0.004306783188053515 | 768548.975584686 | 0.006353944160620713 | 395833.213658144 | 0.0028911554731654663
126622714.92687833 | 0.5095024164629037 | 136627476.75501138 | 0.5206185572607306 | 0 | 0 | 0 | 0 | 113952377.35382092 | 0.5210282703013603 | 95093718.23062791 | 0.5238658397440188 | 59156578.657064416 | 0.48907435890393247 | 62173650.92524904 | 0.4541147254875251
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 3100000 | 0.012473729472212796 | 3700000 | 0.014098838005467657 | 0 | 0 | 0 | 0 | 6200000 | 0 | 6800000 | 0 | 3300000 | 0 | 25000.00004 | 0
Autres Placements | 54476427.81137111 | 0.21920136230050732 | 56435772.79112208 | 0.2150483292690296 | 0 | 0 | 0 | 0 | 40211051.13067739 | 0.18385833542167773 | 33002607.99476046 | 0.1818094746173193 | 22023226.652763538 | 0.18207603787630583 | 30216934.90483751 | 0.22070370478778084
Portefeuille net | 57215399.10988 | 0.2302223903681703 | 57691121.15658 | 0.21983183014606197 | 0 | 0 | 0 | 0 | 52219581.492960006 | 0.2387653408639094 | 40850938.74394 | 0.22504547858275806 | 31336763.096040003 | 0.2590752823987051 | 38736782.90442001 | 0.2829324524638262
Immobilisations | 3357407.4235399994 | 0.013509481267495781 | 3486471.7866100008 | 0.01328518944055346 | 0 | 0 | 0 | 0 | 3322659.201209999 | 0.015192305914180184 | 3053038.18846 | 0.016819012276806992 | 2871992.87664 | 0.02374407220306056 | 2625048.9294 | 0.019173288945167854
Autres actifs | 3750355.6978058 | 0.015090620128710128 | 4492132.381733759 | 0.017117255878156722 | 0 | 0 | 0 | 0 | 2801038.017682816 | 0.011270771120631823 | 2722733.8798898105 | 0.014999384785109456 | 2267644.210743792 | 3134352.5027246904 | 0.022893228967159267
248522304.96947524 | 1 | 262432974.8710572 | 1 | 0 | 0 | 0 | 0 | 218706707.19635114 | 0.8800284836534644 | 181523037.03767818 | 1 | 120956205.49325176 | 0 | 136911770.16667125 | 1
0
PASSIF | 0
Dépôts | 0
À vue | 95187785.76463236 | 0.3830150608667653 | 102399019.67642587 | 0.39019113252341175 | 0 | 0 | 0 | 0 | 84937062.30569333 | 0.3883605738229065 | 70871141.36605118 | 0.3904250530545094 | 44194623.05245058 | 0 | 48821346.50753637 | 0.35658984211586114
Épargne | 86736678.14592691 | 0.34900963177764 | 88642366.7094135 | 0.33777145098845407 | 0 | 0 | 0 | 0 | 74716884.21933973 | 0.34163051136909206 | 61506483.11393759 | 0.3388356878425898 | 40334588.144952476 | 0.333464397138374 | 43263547.106108956 | 0.3159958201799709
À terme | 30135523.2087862 | 0.12125882709999651 | 31399156.42354677 | 0.119646383763223 | 0 | 0 | 0 | 0 | 27493980.195673734 | 0.1257116461956062 | 24309007.97476168 | 0.1339169307183635 | 18268271.05466571 | 0.15103211100388655 | 23900210.241102997 | 0.17456651252122282
212059987.11934546 | 0.8532835197444018 | 222440542.80938613 | 0.8476089672750888 | 0 | 0 | 0 | 0 | 187147926.7207068 | 0.8557027313876048 | 156686632.45475045 | 0.8631776716154627 | 102797482.25206877 | 0.8498735706272129 | 115985103.85474831 | 0.8471521748170548
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 7304652.136232784 | 0.029392340205157755 | 8891942.272111418 | 0.03388271720228889 | 0 | 0 | 0 | 0 | 6191811.12495716 | 0.028311025319393876 | 4083656.0309415725 | 0.022496626861162203 | 2886431.6421956066 | 0.023863444049231877 | 3180921.766413789 | 0.02323336965508118
7304652.136232784 | 0.029392340205157755 | 8891942.272111418 | 0.03388271720228889 | 0 | 0 | 0 | 0 | 6191811.12495716 | 0.028311025319393876 | 4083656.0309415725 | 0.022496626861162203 | 2886431.6421956066 | 0.023863444049231877 | 3180921.766413789 | 0.02323336965508118
Obligations à terme
Banques locales | 5521533.34851 | 0.022217455890682258 | 5572133.1706300005 | 0.021232595383136554 | 0 | 0 | 0 | 0 | 4470933.526389999 | 0.020442599057449443 | 3968534.2379099997 | 0.021862427506026485 | 2260374.18273 | 0.018687542102634066 | 2690584.06942 | 0.019651955899369238
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2796621.1343232 | 0.011252998537361447 | 2410675.976299017 | 0.009185872992841198 | 0 | 0 | 0 | 0 | 2257564.6161708888 | 0.010322338281761455 | 1622216.4417192084 | 0.008936697337112588 | 614209.212395713 | 0.0050779470957360694 | 979726.8818084379 | 0.00715589960319522
8318154.4828332 | 0.0334704544280437 | 7982809.146929018 | 0.030418468375977753 | 0 | 0 | 0 | 0 | 6728498.142560888 | 0.030764937339210898 | 5590750.6796292085 | 0.030799124843139077 | 2874583.395125713 | 0.023765489198370137 | 3670310.951228438 | 0.026807855502564457
Autres passifs | 2176326.6976638 | 0.0087570678934879 | 2428590.531961067 | 0.00925413634911665 | 0 | 0 | 0 | 0 | 2172099.241515755 | 0.009931562087694374 | 1834504.3993485821 | 0.010106179520166356 | 1215810.4429473171 | 0.010051658267463988 | 1975849.3866187278 | 0.014431552409361175
229859120.43607527 | 0.9249033822710913 | 241743884.76038763 | 0.9211642892024721 | 0 | 0 | 0 | 0 | 202240335.22974062 | 0.924710256133904 | 168195543.56466982 | 0.9265796028399303 | 109774307.73233742 | 0.9075541621422789 | 124812185.95900927 | 0.9116249523840617
AVOIR DES ACTIONNAIRES
Capital versé | 6298112.5 | 0.025342242422761875 | 6291987.5 | 0.02397559797160201 | 0 | 0 | 0 | 0 | 6300687.5 | 0.028808844414375232 | 6301937.5 | 0.03471701224727706 | 6323450 | 0.052278839057602465 | 6404700 | 0.04677976182911928
Réserves | 2565754.29641 | 0.010324040317930975 | 3586647.97049 | 0.013666910464480502 | 0 | 0 | 0 | 0 | 2563395.56731 | 0.011720699379414218 | 1776025.1432 | 0.009784020652052862 | 2083872.4036499998 | 0.01722832156607509 | 1395127.22788 | 0.010189972901392074
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 9799317.73606 | 0.03943033498447393 | 10810454.63534 | 0.041193202343004214 | 0 | 0 | 0 | 0 | 7602288.901760001 | 0.03476020008355206 | 5249530.83167 | 0.02891936427099537 | 2774575.35756 | 0.022938677236487844 | 4299756.9795200005 | 0.0314053128835135
18663184.53247 | 0.07509661772516678 | 20689090.10583 | 0.07883571077908672 | 0 | 0 | 0 | 0 | 16466371.96907 | 0.07528974387734151 | 13327493.47487 | 0.0734203971703253 | 11181897.76121 | 0.0924458378601654 | 12099584.207400002 | 0.08837504761402487
248522304.96854526 | 0.999999999996258 | 262432974.8662176 | 0.9999999999815588 | 0 | 0 | 0 | 0 | 218706707.1988106 | 1.0000000000112454 | 181523037.0395398 | 1.0000000000102556 | 120956205.49354741 | 1.0000000000024443 | 136911770.16640928 | 0.9999999999980866
[unibkgdes&$]
UNIBANK (UNIBK)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Mars 2023 | Septembre 22
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 930671.741705153 | 7839403.8873000005 | 8770075.629005153 | 0.10611900980957963 | 1938850.3345263572 | 3399389.6435 | 5338239.978026357 | 0.36320029494874545
Avoirs à la BRH | 84453255.53471835 | 24555227.97308 | 109008483.50779834 | 0.7747402111935321 | 65469742.13059951 | 25194367.0744 | 90664109.2049995 | 0.7221131129471166
Avoirs à l'étranger | 17737365.599133708 | 0 | 17737365.599133708 | 1 | 16945933.926280208 | 0 | 16945933.926280208 | 0
Avoirs dans les banques locales | 7.324197588968673e-09 | -3.356952220201492e-09 | 3.967245368767181e-09 | 0 | 0 | 1.2207310646772385e-09 | 1.2207310646772385e-09 | 0
Autres liquidités | 576100.754574164 | 535451.2645 | 1111552.019074164 | 0.5182850147256365 | 533886.6025848599 | 470207.64193 | 1004094.24451486 | 0.5317096532535286
103697393.63013138 | 32930083.124879997 | 136627476.75501138 | 0.758979058188073 | 84888412.99399094 | 29063964.35983 | 113952377.35382095 | 0.7449463974798288
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 3700000 | 3700000 | 0 | 0 | 6200000 | 6200000 | 0
Autres Placements | 40313040.009162076 | 16122732.78196 | 56435772.79112208 | 0.7143171434608888 | 27749695.62293739 | 12461355.50774 | 40211051.13067739 | 0.6901012244807221
Portefeuille net | 39411285.15846 | 18279835.998120002 | 57691121.15658 | 0.6831429926884844 | 32583203.242650002 | 19636378.250310004 | 52219581.492960006 | 0.6239652312618154
Immobilisations | 0 | 3486471.7866100008 | 3486471.7866100008 | 0 | 0 | 3322659.201209999 | 3322659.201209999 | 0
Autres actifs | 707745.149303758 | 3784387.2324300003 | 4492132.381733758 | 0.15755215767497055 | 765547.282092816 | 2035490.7355900002 | 2801038.017682816 | 0.27330842254191245
184129463.94705722 | 78303510.92400001 | 262432974.8710572 | 0.7016247254657181 | 145986859.14167115 | 72719848.05467999 | 218706707.19635114 | 0.6675006039508731 | 0
0
PASSIF | 0
Dépôts | 0
À vue | 81890832.01587588 | 20508187.660549995 | 102399019.67642587 | 0.7997228125293141 | 63996058.071853325 | 20941004.233840004 | 84937062.30569333 | 0.7534526899638684 | 0
Épargne | 66680236.5357435 | 21962130.173669998 | 88642366.7094135 | 0.7522389012280546 | 53755521.133949734 | 20961363.085389998 | 74716884.21933973 | 0.7194561402767334
À terme | 27398212.847496767 | 4000943.5760500003 | 31399156.42354677 | 0.8725779915205102 | 21370432.518283732 | 6123547.677390001 | 27493980.195673734 | 0.7772767844521267
175969281.39911616 | 46471261.41026999 | 222440542.80938613 | 0.7910845710797777 | 139122011.7240868 | 48025914.99662001 | 187147926.7207068 | 0.7433799249708374
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 4169477.4809614187 | 4722464.79115 | 8891942.27211142 | 0.4689051450590854 | 3377257.3597171586 | 2814553.76524 | 6191811.124957159 | 0.545439337789963
4169477.4809614187 | 4722464.79115 | 8891942.27211142 | 0.4689051450590854 | 3377257.3597171586 | 2814553.76524 | 6191811.124957159 | 0.545439337789963
Obligations à terme
Banques locales | 0 | 5572133.1706300005 | 5572133.1706300005 | 0 | 0 | 4470933.526389999 | 4470933.526389999 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1536611.662179017 | 874064.3141200007 | 2410675.9762990177 | 0.6374194115204546 | 1362876.222440889 | 894688.39373 | 2257564.616170889 | 0.603693118096658
1536611.662179017 | 6446197.484750001 | 7982809.146929018 | 0.19249009138219852 | 1362876.222440889 | 5365621.920119999 | 6728498.142560888 | 0.20255281246494838
Autres passifs | 2330295.195411067 | 98295.33655 | 2428590.531961067 | 0.9595257680303038 | 2070401.199225755 | 101698.04229000001 | 2172099.2415157547 | 0.9531798361943021
184005665.73766765 | 57738219.022719994 | 241743884.76038766 | 0.761159546683263 | 145932546.5054706 | 56307788.72427001 | 202240335.22974062 | 0.7215798289678189
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 6291987.5 | 6291987.5 | 0 | 0 | 6300687.5 | 6300687.5 | 0
Réserves | 0 | 3586647.97049 | 3586647.97049 | 0 | 0 | 2563395.56731 | 2563395.56731 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 10810454.63534 | 10810454.63534 | 0 | 0 | 7602288.901760001 | 7602288.901760001 | 0
0 | 20689090.10583 | 20689090.10583 | 0 | 0 | 16466371.96907 | 16466371.96907 | 0
0
184005665.73766765 | 78427309.12855 | 262432974.86621764 | 0.701152992803094 | 145932546.5054706 | 72774160.69334 | 218706707.1988106 | 0.6672522684583869
*Converties au taux de 153,6019 Gdes | *Converties au taux de 117,7047 Gdes
#REF!
[UNIBKRÉSULT ]
UNIBANK (UNIBK)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2023 | 2022
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 1297698.5610700003 | 0.07685120169029716 | 1397428.2549199993 | 0 | 0 | 0 | 0 | 839566.0937000001 | 0.028763492107661333 | 863714.9464100001 | 0.04202837853030316 | 900015.4851200001 | 0.18424167532838714 | 1065835.84592
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | 0 | 0 | 0
Autres | 501985.35482 | 0.24902334105907195 | 626991.4250400001 | 0 | 0 | 0 | 0 | 225355.61137000003 | 0.18070473959993483 | 266078.43844 | -0.05766565532313863 | 250734.85092 | 0.3470057341081813 | 337741.28193
1799683.9158900003 | 0.12487513061917886 | 2024419.6799599994 | 0 | 0 | 0 | 0 | 1064921.7050700001 | 0.06091685376601062 | 1129793.38485 | 0.018549366168206356 | 1150750.33604 | 0.2197060334390481 | 1403577.12785
Dépenses d'intérêt | 226190.35097000003 | 0.32713640843951863 | 300185.45001000003 | 0 | 0 | 0 | 0 | 192016.9898 | 0.042086521502171806 | 200098.31697 | 0.12147368572642293 | 224404.99703999996 | 0.0112723992930922 | 226934.57977
1573493.5649200003 | 0.0957999882494995 | 1724234.2299499994 | 0 | 0 | 0 | 0 | 872904.7152700002 | 0.06505905125330189 | 929695.06788 | -0.0036030403900478864 | 926345.339 | 0.27019859499719473 | 1176642.54808
AUTRES REVENUS
Commissions | 530123.7669000002 | 0.07621210378145836 | 570525.6144400006 | 0 | 0 | 0 | 0 | 395638.6395900001 | 0.2042962825717967 | 476466.1429 | 0.046389354520493094 | 498569.09972 | 0.3930190942640556 | 694516.27572
Gains sur change | 841443.29414 | -0.18552543023062784 | 685334.1649799998 | 0 | 0 | 0 | 0 | 433545.59673 | 0.3914185824511629 | 603243.3996300001 | 0.5520595219346981 | 936269.66244 | -0.08209964095138671 | 859402.25932
Autres | 1330302.4551 | -0.21053812380504555 | 1050223.07211 | 0 | 0 | 0 | 0 | 363119.4917 | 0.28928140474702024 | 468163.20835 | 0.7937668815533698 | 839775.6583 | -0.3282898878470625 | 564085.8016199999
2701869.51614 | -0.14648622453664462 | 2306082.8515300006 | 0 | 0 | 0 | 0 | 1192303.7280200003 | 0.2982201720114352 | 1547872.7508800002 | 0.46950995756390873 | 2274614.4204599997 | -0.06885126656689713 | 2118004.33666
0
PRODUIT NET BANCAIRE | 4275363.08106 | -0.05731583375118747 | 4030317.08148 | 0 | 0 | 0 | 0 | 2065208.4432900003 | 0.19966961534066108 | 2477567.81876 | 0.29197664549180763 | 3200959.75946 | 0.029268448315578087 | 3294646.88474
0
Dotation à la provision pour créances douteuses | 102422.978 | 0.09050602883270975 | 111692.875 | 0 | 0 | 0 | 0 | 11980.207999999999 | -12.629780491290301 | -139327.18928 | 0.5035188123189274 | -69173.32841 | 1.1459297693493768 | 10094.44786
0
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 4172940.1030599996 | -0.060944056300619 | 3918624.20648 | 0 | 0 | 0 | 0 | 2053228.2352900002 | 0.27452709010227844 | 2616895.00804 | 0.24962334286359522 | 3270133.08787 | 0.004409407391853902 | 3284552.43688
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 689496.1313700001 | 0.16168732825010704 | 800978.9186900002 | 0 | 0 | 0 | 0 | 682016.49696 | 0.08752233471780804 | 741708.17309 | -0.1251156431152602 | 648908.87801 | 0.3712955966620125 | 889845.88705
Frais de locaux | 78493.73190000001 | 0.02472640353592341 | 80434.59959 | 0 | 0 | 0 | 0 | 79189.24203 | -0.10114272008015572 | 71179.82669 | 0.029736179735561974 | 73296.44281 | -0.13941244661065427 | 63078.006389999995
Amortissement | 135377.04871 | -0.08477721319354058 | 123900.15979 | 0 | 0 | 0 | 0 | 126388.11855000001 | -0.011286209228881796 | 124961.6758 | 0.09659189533692215 | 137031.96091 | -0.001402783837605833 | 136839.73469
Autres dépenses d'exploitation | 709722.48378 | 0.22642127027472386 | 870418.7500999997 | 0 | 0 | 0 | 0 | 518361.31687 | 0.10713168772955933 | 573894.2396 | 0.24059757973218035 | 711971.80467 | 0.0477108703704141 | 745940.5991500001
1613089.3957600002 | 0.1628198865483561 | 1875732.4281699997 | 0 | 0 | 0 | 0 | 1405955.17441 | 0.07524332403726428 | 1511743.91518 | 0.03933547912638333 | 1571209.0864 | 0.1683386018890836 | 1835704.2272800002
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 2559850.7072999994 | -0.20194885878140176 | 2042891.7783100004 | 0 | 0 | 0 | 0 | 647273.0608800002 | 0.7073954713293518 | 1105151.0928600002 | 0.5372775835323891 | 1698924.00147 | -0.14719657362755564 | 1448848.2095999997
Impôts sur le revenu | 349994.16209999996 | -0.18721431593844293 | 284470.24445999996 | 0 | 0 | 0 | 0 | 41677.85208 | 1.703830169647265 | 112689.83386000001 | 1.2210774782129048 | 250292.85201000003 | -0.9036676067799303 | 24111.30944000004
BÉNÉFICE NET (PERTE NETTE) | 2209856.5451999996 | -0.20428249622381833 | 1758421.5338500005 | 0 | 0 | 0 | 0 | 605595.2088000003 | 0.6388195358523117 | 992461.2590000002 | 0.4596349593732602 | 1448631.14946 | -0.016494363875101826 | 1424736.9001599997
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 (oct.- mars. 23) | 2022 (oct.- mars. 22) | 2022
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 1297698.5610700003 | 0.5456776670803758 | 839566.0937000001 | 1397428.2549199993 | 0.6179276053151092 | 863714.9464100001 | 0 | 0 | 900015.4851200001 | 0 | 0 | 1065835.84592 | 2695126.8159899996 | 0.5823148103708973 | 1703281.0401100002 | 3669132.37115
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 501985.35482 | 1.2275254286693378 | 225355.61137000003 | 626991.4250400001 | 1.356415757383457 | 266078.43844 | 0 | 0 | 250734.85092 | 0 | 0 | 337741.28193 | 1128976.7798600001 | 1.2973108605243964 | 491434.04981 | 1079910.18266
1799683.9158900003 | 0.6899682928067489 | 1064921.7050700001 | 2024419.6799599994 | 0.7918494718649612 | 1129793.38485 | 0 | 0 | 1150750.33604 | 0 | 0 | 1403577.12785 | 3824103.5958499997 | 0.7424145910389638 | 2194715.08992 | 4749042.55381
Dépenses d'intérêt | 226190.35097000003 | 0.17797050774306022 | 192016.9898 | 300185.45001000003 | 0.5001897794822817 | 200098.31697 | 0 | 0 | 224404.99703999996 | 0 | 0 | 226934.57977 | 526375.80098 | 0.34240054364608663 | 392115.30677 | 843454.8835799999
1573493.5649200003 | 0.8025948736378395 | 872904.7152700002 | 1724234.2299499994 | 0.8546234023611645 | 929695.06788 | 0 | 0 | 926345.339 | 0 | 0 | 1176642.54808 | 3297727.7948699994 | 0.8294287094095278 | 1802599.78315 | 3905587.6702300003
AUTRES REVENUS
Commissions | 530123.7669000002 | 0.339919092456103 | 395638.6395900001 | 570525.6144400006 | 0.19741060921456008 | 476466.1429 | 0 | 0 | 498569.09972 | 0 | 0 | 694516.27572 | 1100649.3813400008 | 0.262060939738765 | 872104.7824900001 | 2065190.1579300002
Gains sur change | 841443.29414 | 0.9408415181391572 | 433545.59673 | 685334.1649799998 | 0.13608232663689332 | 603243.3996300001 | 0 | 0 | 936269.66244 | 0 | 0 | 859402.25932 | 1526777.4591199998 | 0.4726019127134553 | 1036788.9963600001 | 2832460.91812
Autres | 1330302.4551 | 2.663539098030743 | 363119.4917 | 1050223.07211 | 1.2432840799502782 | 468163.20835 | 0 | 0 | 839775.6583 | 0 | 0 | 564085.8016199999 | 2380525.52721 | 1.8636774554153672 | 831282.70005 | 2235144.15997
2701869.51614 | 1.2660916448083752 | 1192303.7280200003 | 2306082.8515300006 | 0.48984007258926227 | 1547872.7508800002 | 0 | 0 | 2274614.4204599997 | 0 | 0 | 2118004.33666 | 5007952.3676700005 | 0.8276021293637124 | 2740176.4789000005 | 7132795.236020001
PRODUIT NET BANCAIRE | 4275363.08106 | 1.0701847772078112 | 2065208.4432900003 | 4030317.08148 | 0.6267232125646258 | 2477567.81876 | 0 | 0 | 3200959.75946 | 0 | 0 | 3294646.88474 | 8305680.16254 | 0.8283269268453753 | 4542776.262050001 | 11038382.90625
Dotation à la provision pour créances douteuses | 102422.978 | 7.549348892773816 | 11980.207999999999 | 111692.875 | 1.801658854794921 | -139327.18928 | 0 | 0 | -69173.32841 | 0 | 0 | 10094.44786 | 214115.853 | 2.6813578998721597 | -127346.98127999999 | -186425.86183
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 4172940.1030599996 | 1.0323800497856532 | 2053228.2352900002 | 3918624.20648 | 0.4974327187145991 | 2616895.00804 | 0 | 0 | 3270133.08787 | 0 | 0 | 3284552.43688 | 8091564.30954 | 0.7326232923502812 | 4670123.243330001 | 11224808.76808
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 689496.1313700001 | 0.010966940599442325 | 682016.49696 | 800978.9186900002 | 0.07991113992053601 | 741708.17309 | 0 | 0 | 648908.87801 | 0 | 0 | 889845.88705 | 1490475.0500600003 | 0.04688433193171821 | 1423724.67005 | 2962479.43511
Frais de locaux | 78493.73190000001 | -0.008782886566037519 | 79189.24203 | 80434.59959 | 0.13001960429471224 | 71179.82669 | 0 | 0 | 73296.44281 | 0 | 0 | 63078.006389999995 | 158928.33149 | 0.05692169834434572 | 150369.06871999998 | 286743.51791999995
Amortissement | 135377.04871 | 0.0711216391471474 | 126388.11855000001 | 123900.15979 | -0.008494732510621406 | 124961.6758 | 0 | 0 | 137031.96091 | 0 | 0 | 136839.73469 | 259277.2085 | 0.031539369946574206 | 251349.79435 | 525221.4899500001
Autres dépenses d'exploitation | 709722.48378 | 0.36916560067693394 | 518361.31687 | 870418.7500999997 | 0.5166884245199519 | 573894.2396 | 0 | 0 | 711971.80467 | 0 | 0 | 745940.5991500001 | 1580141.2338799997 | 0.4466772217545593 | 1092255.55647 | 2550167.96029
1613089.3957600002 | 0.14732633381211657 | 1405955.17441 | 1875732.4281699997 | 0.2407739229740246 | 1511743.91518 | 0 | 0 | 1571209.0864 | 0 | 0 | 1835704.2272800002 | 3488821.82393 | 0.19574422063525923 | 2917699.08959 | 6324612.40327
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 2559850.7072999994 | 2.9548234926072063 | 647273.0608800002 | 2042891.7783100004 | 0.8485180818337141 | 1105151.0928600002 | 0 | 0 | 1698924.00147 | 0 | 0 | 1448848.2095999997 | 4602742.48561 | 1.626500254397251 | 1752424.153740001 | 4900196.36481
Impôts sur le revenu | 349994.16209999996 | 7.397605553860874 | 41677.85208 | 284470.24445999996 | 1.524364751601382 | 112689.83386000001 | 0 | 0 | 250292.85201000003 | 0 | 0 | 24111.30944000004 | 634464.4065599999 | 3.1100856224961815 | 154367.68594 | 428771.84739000007
BÉNÉFICE NET (PERTE NETTE) | 2209856.5451999996 | 2.649065436925892 | 605595.2088000003 | 1758421.5338500005 | 0.771778513170155 | 992461.2590000002 | 0 | 0 | 1448631.14946 | 0 | 0 | 1424736.9001599997 | 3968278.07905 | 1.4831901494150679 | 1598056.467800001 | 4471424.51742
[UNIBKVARAN ]
UNIBANK (UNIBK)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Mars) | ANNÉE
2023 | Var. | 2022 | 2022 | Var. | 2021 | Var. | 2020 | Var. | 2019
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 2695126.8159899996 | 0.5823148103708973 | 1703281.0401100002 | 3669132.37115 | 0.2527335499592418 | 2928900.85946 | -0.20732038161970853 | 3694936.50593 | -0.054622728214936474 | 3908425.36224
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | -1 | 6070 | -0.9394486533199493 | 100245.49961 | 6.5851204975225865 | 13216.07213
Autres | 1128976.7798600001 | 1.2973108605243964 | 491434.04981 | 1079910.18266 | 0.16670824884127314 | 925604.30916 | 0.6296654916553878 | 567971.9635099999 | 0.18766164403300722 | 478227.08291000006
3824103.5958499997 | 0.7424145910389638 | 2194715.08992 | 4749042.55381 | 0.2301386053590538 | 3860575.1686199997 | -0.11518704221648808 | 4363153.9690499995 | -0.008344464859758517 | 4399868.51728
Dépenses d'intérêt | 526375.80098 | 0.34240054364608663 | 392115.30677 | 843454.8835799999 | 0.17727536132105284 | 716446.56067 | -0.3360523112683188 | 1079070.79553 | 0.072527047144617 | 1006101.24323
3297727.7948699994 | 0.8294287094095278 | 1802599.78315 | 3905587.6702300003 | 0.24218445147397416 | 3144128.6079499996 | -0.04261602346081622 | 3284083.1735199997 | -0.03231927579969481 | 3393767.27405
AUTRES REVENUS
Commissions | 1100649.3813400008 | 0.262060939738765 | 872104.7824900001 | 2065190.1579300002 | 0.2715738861321544 | 1624121.2409700002 | -0.01178813061304961 | 1643494.97439 | 0.09241462788352228 | 1504460.79029
Gains sur change | 1526777.4591199998 | 0.4726019127134553 | 1036788.9963600001 | 2832460.91812 | 0.2501682034465221 | 2265663.86052 | 1.4635173877282956 | 919686.57165 | 0.5788521154847199 | 582503.30264
Autres | 2380525.52721 | 1.8636774554153672 | 831282.70005 | 2235144.15997 | -0.057890349172199214 | 2372488.33828 | 3.4863246301128887 | 528826.7198399999 | -0.7761202854372703 | 2362101.99246
5007952.3676700005 | 0.8276021293637124 | 2740176.4789000005 | 7132795.236020001 | 0.13901050546939595 | 6262273.43977 | 1.0253094109978802 | 3092008.2658800003 | -0.3050208276218584 | 4449066.08539
PRODUIT NET BANCAIRE | 8305680.16254 | 0.8283269268453753 | 4542776.262050001 | 11038382.90625 | 0.1734968216594115 | 9406402.04772 | 0.4752614728193353 | 6376091.4394000005 | -0.1870168410851877 | 7842833.35944
Dotation à la provision pour créances douteuses | 214115.853 | 2.6813578998721597 | -127346.98127999999 | -186425.86183 | -58.90937034940303 | -3111.7980499999976 | -1.024334766884677 | 127874.57815999999 | -0.4383319712994268 | 227669.32
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 8091564.30954 | 0.7326232923502812 | 4670123.243330001 | 11224808.76808 | 0.19292122335587583 | 9409513.84577 | 0.5059518667062748 | 6248216.86124 | -0.17950331353604315 | 7615164.0394399995
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 1490475.0500600003 | 0.04688433193171821 | 1423724.67005 | 2962479.43511 | 0.34269215937793973 | 2206372.78204 | 0.017047780108070364 | 2169389.5067600003 | 0.0874527667517931 | 1994927.57119
Frais de locaux | 158928.33149 | 0.05692169834434572 | 150369.06871999998 | 286743.51791999995 | -0.15228925644838956 | 338256.32162999996 | 0.11782574549255928 | 302602.01377 | 0.2912247558076615 | 234352.7046
Amortissement | 259277.2085 | 0.031539369946574206 | 251349.79435 | 525221.4899500001 | 0.1312687781199653 | 464276.48328 | 0.07762622415108102 | 430832.57708 | 0.20321381175805792 | 358068.1778
Autres dépenses d'exploitation | 1580141.2338799997 | 0.4466772217545593 | 1092255.55647 | 2550167.96029 | 0.30674324416875764 | 1951544.7825500001 | -0.2996915775522413 | 2786693.29112 | 0.41405556616628486 | 1970709.89132
3488821.82393 | 0.19574422063525923 | 2917699.08959 | 6324612.40327 | 0.2750076973167062 | 4960450.3695 | -0.12814215502252663 | 5689517.388730001 | 0.2482326811554542 | 4558058.3449099995
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 4602742.48561 | 1.626500254397251 | 1752424.153740001 | 4900196.36481 | 0.1013995172121529 | 4449063.4762699995 | 6.963249824243156 | 558699.4725099998 | -0.8172456145334895 | 3057105.69453
Impôts sur le revenu | 634464.4065599999 | 3.1100856224961815 | 154367.68594 | 428771.84739000007 | 0.14566598283601573 | 374255.54552000004 | 8.833428376545871 | -47776.72399999999 | -1.2048935582485818 | 233178.26294
BÉNÉFICE NET (PERTE NETTE) | 3968278.07905 | 1.4831901494150679 | 1598056.467800001 | 4471424.51742 | 0.09733381141157266 | 4074807.9307499994 | 5.718825823995572 | 606476.1965099997 | -0.7852366212652547 | 2823927.43159
[pageint.sect5]
SECTION 5
RESPECT DES NORMES PRUDENTIELLES
LIMITE RELATIVE À LA POSITION NETTE DE CHANGE DES BANQUES
LIMITES SUR LA CONCENTRATION DES RISQUES DE CRÉDIT
CLASSIFICATION DES PRÊTS
SUFFISANCE DES FONDS PROPRES
[posinette]
Circulaire 81-3 - POSITION NETTE DE CHANGE DES BANQUES
AU 31 mars 2016
Circulaire 81-6 - POSITION NETTE DE CHANGE DES BANQUES
Trim 2 2023 | Trim 1 2023
Janvier1 | Nombre de jours de dépassement | Février1 | Nombre de jours de dépassement | Mars 1 | Nombre de jours de dépassement | Octobre1 | Nombre de jours de dépassement | Novembre1 | Nombre de jours de dépassement | Décembre 1 | Nombre de jours de dépassement
BNC | 0.0010825769577968852 | 0 | 0.0006242121229699829 | 0 | 0.002152478496518759 | 0 | BNC | 0.0023 | 0 | 0.0008 | 0 | 0.0027 | 0
BPH | 0 | 0 | 0 | 0 | 0 | 0 | BPH | 0 | 0 | 0 | 0 | 0 | 0
BUH | 0.0002611224774756012 | 0 | 0.009775515875338916 | 2 | 0.000768680707949857 | 3 | BUH | 0.0009 | 0 | 0.0032 | 0 | 0.0018 | 0
CAPITALBK | 0.030542466683730524 | 31 | 0.00024327102751705616 | 14 | 0.01792053269627394 | 31 | CAPITALBK | 0.0017 | 5 | 0.005 | 6 | 0.0172 | 31
CBNA | 0.00010808832096859839 | 0 | 0.0005765982186822394 | 2 | 0.0006105656461380304 | 0 | CBNA | 0.0001 | 0 | 0.0003 | 5 | 0.0001 | 0
SCOTIA | 0 | 0 | 0 | SCOTIA | 0
SOGEBK | 0.018956251934262577 | 30 | 0.0005298349457166529 | 9 | 0.011836315522059642 | 31 | SOGEBK | 0.0032 | 0 | 0.0025 | 6 | 0.0125 | 30
SOGEBL | 0.0022599975673630976 | 0 | 0.002382612504489046 | 0 | 0.004526025691476576 | 0 | SOGEBL | 0.0003 | 0 | 0.0021 | 0 | 0.0002 | 0
UNIBK | 0.016635222888727444 | 31 | 0.003171476966136035 | 9 | 0.009268475062554423 | 31 | UNIBK | 0.001 | 0 | 0.0052 | 7 | 0.0219 | 30
1 Position de chaque banque le dernier jour du mois
[Apparentés mars 23]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
Au 31 MARS 2022
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 47 | 165675859 | 2 | 935254960 | 1 | 1347845030 | 50 | 2448775849 | 0.06765660444897666 | 0.3819275497926556 | 0.5504158457583678 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 21 | 397224207.09727657 | 2 | 514440892.6160641 | 1 | 420716301.7813146 | 24 | 1332381401.4946551 | 0.2981310056202177 | 0.386106329643275 | 0.3157626647365074 | 1
CAPITALBK | 11 | 566599000 | 2 | 1153132000 | 0 | 0 | 13 | 1719731000 | 0.3294695507611365 | 0.6705304492388635 | 0 | 1
SOGEBK | 21 | 2193550697.351 | 0 | 0 | 0 | 0 | 21 | 2193550697.351 | 1 | 0 | 0 | 1
SOGEBL | 5 | 49256601.06218299 | 1 | 55989259.588178 | 0 | 0 | 6 | 105245860.650361 | 0.46801461604099714 | 0.5319853839590027 | - | 0.9999999999999999
UNIBK | 10 | 1777933710 | 0 | 0 | 0 | 0 | 10 | 1777933710 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 2448775849 | 7195399180 | 0.3403252255700427
BPH | 0 | -344951.51 | 0
BUH | 1332381401.4946551 | 3080324450 | 0.4325457993539139
CAPITALBK | 1719731000 | 7389023000 | 0.2327413245296435
SOGEBK | 2193550697.351 | 10968790000 | 0.19998110068211716
SOGEBL | 105245860.650361 | 1016000010 | 0.10358844450243755
UNIBK | 1777933710 | 19147632347 | 0.09285397159187475
CBNA | 0 | 465250000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés déc. 22 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
Au 31 DECEMBRE 2022
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 50 | 186762621 | 2 | 1123458170 | 2 | 2957804860 | 54 | 4268025651 | 0.04375855167511504 | 0.2632266677536892 | 0.6930147805711958 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 19 | 423364856.5239999 | 1 | 227842179.815 | 2 | 745486810.369 | 22 | 1396693846.708 | 0.3031192967033317 | 0.16312965103413524 | 0.533751052262533 | 1
CAPITALBK | 13 | 869082500 | 1 | 634512000 | 0 | 0 | 14 | 1503594500 | 0.5780032448908267 | 0.4219967551091734 | 0 | 1
SOGEBK | 21 | 2292818179.3743 | 0 | 0 | 0 | 0 | 21 | 2292818179.3743 | 1 | 0 | 0 | 1
SOGEBL | 5 | 48620442.8834 | 1 | 57683463.210200004 | 0 | 0 | 6 | 106303906.0936 | 0.45737211989736265 | 0.5426278801026374 | - | 1
UNIBK | 11 | 1716534030 | 0 | 0 | 0 | 0 | 11 | 1716534030 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 4268025651 | 7191203860 | 0.5935064189655722
BPH | 0 | -354607.08 | 0
BUH | 1396693846.708 | 3256492900 | 0.428895099604854
CAPITALBK | 1503594500 | 7773452000 | 0.19342687135650932
SOGEBK | 2292818179.3743 | 10940392000 | 0.209573677010321
SOGEBL | 106303906.0936 | 1054286797.13843 | 0.100830159670151
UNIBK | 1716534030 | 18915406966.4705 | 0.09074793014195955
CBNA | 0 | 325679000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés sept. 22 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
Au 30 SEPTEMBRE 2022
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 51 | 182354190 | 1 | 474542760 | 3 | 5282843660 | 55 | 5939740610 | 0.03070069923474318 | 0.07989284232396808 | 0.8894064584412887 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 12 | 175705690.28974298 | 3 | 578896204.8804231 | 2 | 661778857.4806087 | 17 | 1416380752.6507747 | 0.12405258258480817 | 0.40871510276951406 | 0.46723231464567777 | 1
CAPITALBK | 14 | 1133850726.32 | 0 | 0 | 0 | 0 | 14 | 1133850726.32 | 1 | 0 | 0 | 1
SOGEBK | 22 | 1574970843.658201 | 2 | 979453868.864121 | 0 | 0 | 24 | 2554424712.5223217 | 0.6165657715169157 | 0.38343422848308434 | 0 | 1
SOGEBL | 6 | 85517984.39233999 | 0 | 0 | 0 | 0 | 6 | 85517984.39233999 | 1 | 0 | - | 1
UNIBK | 11 | 1915328760 | 0 | 0 | 0 | 0 | 11 | 1915328760 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 5939740610 | 7257210130 | 0.8184606072581779
BPH | 0 | -350989500 | 0
BUH | 1416380752.6507747 | 2759281110 | 0.5133151339737091
CAPITALBK | 1133850726.32 | 7293687000 | 0.1554564551947458
SOGEBK | 2554424712.5223217 | 9188135365 | 0.27801339565074223
SOGEBL | 85517984.39233999 | 952134060.9300001 | 0.08981716745729064
UNIBK | 1915328760 | 13418084694.282 | 0.14274233645403958
CBNA | 0 | 325679000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés juin 22 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
Au 30 JUIN 2022
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 53 | 197442435 | 2 | 990167640 | 3 | 6130012730 | 58 | 7317622805 | 0.026981772668726672 | 0.13531274655526604 | 0.8377054807760073 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 13 | 323959255.58219 | 4 | 903158637.4530449 | 0 | 0 | 17 | 1227117893.035235 | 0.26400010742316504 | 0.735999892576835 | 0 | 1
CAPITALBK | 2 | 1104262090 | 1 | 782642060 | 0 | 0 | 3 | 1886904150 | 0.5852242627162594 | 0.4147757372837407 | 0 | 1
SOGEBK | 22 | 2212019983.4583898 | 1 | 592274282.4890001 | 0 | 0 | 23 | 2804294265.9473896 | 0.7887973848960859 | 0.2112026151039142 | 0 | 1
SOGEBL | 6 | 55303345.290635 | 0 | 0 | 0 | 0 | 6 | 55303345.290635 | 1 | 0 | - | 1
UNIBK | 11 | 1885333130 | 0 | 0 | 0 | 0 | 11 | 1885333130 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 7317622805 | 7230069860 | 1.0121095572650525
BPH | 0 | -307255890 | 0
BUH | 1227117893.035235 | 3252400230 | 0.3772960909657896
CAPITALBK | 1886904150 | 6730619000 | 0.28034630247232833
SOGEBK | 2804294265.9473896 | 9153894000 | 0.30634987317390716
SOGEBL | 55303345.290635 | 851299590 | 0.06496343465951275
UNIBK | 1885333130 | 15921951389.939333 | 0.1184109336743292
CBNA | 0 | 463727000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés mars 22]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 2022
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 52 | 225912367.5 | 0 | 0 | 1 | 1297683590 | 53 | 1523595957.5 | 0.14827577244999351 | 0 | 0.8517242275500064 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 8 | 142074725.56608003 | 4 | 946393893.2916601 | 0 | 0 | 12 | 1088468618.8577402 | 0.130527167347439 | 0.8694728326525609 | 0 | 0.9999999999999999
CAPITALBK | 3 | 1353929200 | 1 | 714912400.0000002 | 0 | 0 | 4 | 2068841600.0000002 | 0.6544383098251697 | 0.3455616901748303 | 0 | 1
SOGEBK | 23 | 2048353990.67792 | 1 | 579357973.69048 | 0 | 0 | 24 | 2627711964.3684 | 0.7795199848588674 | 0.22048001514113255 | 0 | 1
SOGEBL | 6 | 79389851.08 | 0 | 0 | 0 | 0 | 6 | 79389851.08 | 1 | 0 | - | 1
UNIBK | 11 | 1697627700 | 0 | 0 | 0 | 0 | 11 | 1697627700 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 1523595957.5 | 7105418670 | 0.21442733050099072
BPH | 0 | -294566 | 0
BUH | 1088468618.8577402 | 3202927520 | 0.3398355448448425
CAPITALBK | 2068841600.0000002 | 5923098000 | 0.3492837025489027
SOGEBK | 2627711964.3684 | 9124493000 | 0.2879844353399581
SOGEBL | 79389851.08 | 947015629.41297 | 0.08383161651641555
UNIBK | 1697627700 | 15784369038.88 | 0.10755119167693113
CBNA | 0 | 463727000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés décembre 21 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 DECEMBRE 2021
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 50 | 217126194.4225 | 2 | 975443370 | 3 | 6671790390 | 55 | 7864359954.422501 | 0.02760888307260144 | 0.12403340839599568 | 0.8483577085314028 | 0.9999999999999999
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 11 | 172213995.571152 | 3 | 662739981.3649853 | 1 | 303010493.61512446 | 15 | 1137964470.551262 | 0.1513351251535355 | 0.5823907499009486 | 0 | 0.7337258750544842
CAPITALBK | 12 | 603172500 | 2 | 658282880 | 0 | 0 | 14 | 1261455380 | 0.4781560327563865 | 0.5218439672436135 | 0 | 1
SOGEBK | 21 | 1618382434.697296 | 1 | 531527300.08 | 0 | 0 | 22 | 2149909734.777296 | 0.7527676202019431 | 0.2472323797980568 | 0 | 0.9999999999999999
SOGEBL | 6 | 79100121.7825 | 0 | 0 | 0 | 0 | 6 | 79100121.7825 | 1 | 0 | - | 1
UNIBK | 11 | 1779423630 | 0 | 0 | 0 | 0 | 11 | 1779423630 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 7864359954.422501 | 6991297950 | 1.1248783860545524
BPH | 0 | -370377010 | 0
BUH | 1137964470.551262 | 2812330000 | 0.40463404740953657
CAPITALBK | 1261455380 | 5309721000 | 0.2375747011942812
SOGEBK | 2149909734.777296 | 9683650000 | 0.22201439898977102
SOGEBL | 79100121.7825 | 947015629.41297 | 0.08352567721773724
UNIBK | 1779423630 | 15390732061.1635 | 0.11561656865498575
CBNA | 0 | 427108000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés septembre 21 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
AU 30 JUIN 21
RISQUES APPARENTES
AU 30 SEPTEMBRE 2021
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 51 | 247483620 | 2 | 990911250 | 3 | 6817146050 | 56 | 8055540920 | 0.030722160368592603 | 0.12300989590156536 | 0.846267943729842 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 17 | 344264080.042454 | 3 | 630228655.3338552 | 0 | 0 | 20 | 974492735.3763092 | 0.35327516311295365 | 0.6467248368870463 | 0 | 1
CAPITALBK | 12 | 593110280 | 2 | 0 | 0 | 14 | 593110280 | 1 | 0 | 0 | 1
SOGEBK | 22 | 1573210919.9228318 | 2 | 1134487861.7625837 | 0 | 0 | 24 | 2707698781.6854153 | 0.5810140073792041 | 0.418985992620796 | 0 | 1
SOGEBL | 10 | 68117322.49862202 | 1 | 43826310 | 0 | 0 | 11 | 111943632.49862202 | 0.6084966244012183 | 0.3915033755987817 | - | 1
UNIBK | 11 | 1795139190 | 0 | 0 | 0 | 0 | 11 | 1795139190 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 8055540920 | 7001264810 | 1.150583664325075
BPH | 0 | -349436260 | 0
BUH | 974492735.3763092 | 2998568290 | 0.32498600703081176
CAPITALBK | 593110280 | 5225974000 | 0.11349277283048098
SOGEBK | 2707698781.6854153 | 8572259620.18 | 0.3158675660395548
SOGEBL | 111943632.49862202 | 807150370 | 0.13868993518348013
UNIBK | 1795139190 | 15105194180 | 0.1188425099742743
CBNA | 0 | 428082000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés juin 21 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
AU 30 JUIN 21
RISQUES APPARENTES
AU 30 JUIN 21
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 49 | 238767710 | 0 | 0 | 0 | 0 | 49 | 238767710 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 16 | 181323423.752128 | 4 | 877995565.2655281 | 0 | 0 | 20 | 1059318989.0176561 | 0.17116980402690188 | 0.8288301959730981 | 0 | 1
CAPITALBK | 7 | 249971870 | 1 | 394620460 | 0 | 0 | 8 | 644592330 | 0.3877983934434963 | 0.6122016065565037 | 0 | 1
SOGEBK | 23 | 1429969850.568 | 1 | 664502314.4649999 | 0 | 0 | 24 | 2094472165.033 | 0.6827351895342423 | 0.3172648104657577 | 0 | 1
SOGEBL | 7 | 61877723.531704 | 1 | 40799880 | 0 | 0 | 8 | 102677603.53170401 | 0.6026409012613726 | 0.3973590987386273 | - | 0.9999999999999999
UNIBK | 9 | 1049947840 | 0 | 0 | 0 | 0 | 9 | 1049947840 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 238767710 | 7183413330 | 0.03323875420099208
BPH | 0 | -346551000 | 0
BUH | 1059318989.0176561 | 2909774190 | 0.36405539394026176
CAPITALBK | 644592330 | 4846961000 | 0.1329889656632269
SOGEBK | 2094472165.033 | 7626898261.57472 | 0.274616507681139
SOGEBL | 102677603.53170401 | 743439460 | 0.13811158682874328
UNIBK | 1049947840 | 11531397417 | 0.09105122319799067
CBNA | 0 | 443167000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés mars 21]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 21
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 48 | 187372230 | 0 | 0 | 1 | 1676104910 | 49 | 1863477140 | 0.1005497872648977 | 0 | 0.8994502127351023 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 9 | 155555485 | 4 | 862843445 | 0 | 0 | 13 | 1018398930 | 0.15274513789993868 | 0.8472548621000613 | 0 | 1
CAPITALBK | 12 | 476236550 | 1 | 377313000 | 0 | 0 | 13 | 853549550 | 0.5579483346924616 | 0.44205166530753837 | 0 | 1
SOGEBK | 23 | 1525585000 | 1 | 611780000 | 0 | 0 | 24 | 2137365000 | 0.7137690567591404 | 0.2862309432408597 | 0 | 1
SOGEBL | 8 | 71523088.11 | 0 | 0 | 0 | 0 | 8 | 71523088.11 | 1 | 0 | - | 1
UNIBK | 9 | 1202946000 | 1 | 732383000 | 0 | 0 | 10 | 1935329000 | 0.6215718361064191 | 0.37842816389358086 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 1863477140 | 6280096070 | 0.29672748939332705
BPH | 0 | -331177000 | 0
BUH | 1018398930 | 3062000000 | 0.3325927269758328
CAPITALBK | 853549550 | 4860195000 | 0.1756204329250164
SOGEBK | 2137365000 | 9081006000 | 0.2353665441912493
SOGEBL | 71523088.11 | 802385256.49 | 0.08913808863198046
UNIBK | 1935329000 | 12314883000 | 0.15715366520331536
CBNA | 0 | 698582000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés déc. 20 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 DECEMBRE 2020
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 44 | 122749250 | 0 | 0 | 0 | 0 | 44 | 122749250 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 12 | 309405000 | 3 | 656253000 | 0 | 0 | 15 | 965658000 | 0.3204084675941172 | 0.6795915324058829 | 0 | 1
CAPITALBK | 14 | 565302000 | 0 | 0 | 0 | 0 | 14 | 565302000 | 1 | 0 | 0 | 1
SOGEBK | 22 | 1250370000 | 1 | 623196000 | 0 | 0 | 23 | 1873566000 | 0.667374407947198 | 0.332625592052802 | 0 | 1
SOGEBL | 8 | 70134614.03 | 0 | 0 | 0 | 0 | 8 | 70134614.03 | 1 | 0 | - | 1
UNIBK | 10 | 1237884000 | 1 | 854738000 | 0 | 0 | 11 | 2092622000 | 0.5915468727749207 | 0.40845312722507937 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 122749250 | 7362838000 | 0.016671458750009166
BPH | 0 | -314270000 | 0
BUH | 965658000 | 3269397000 | 0.2953627228507275
CAPITALBK | 565302000 | 5026823000 | 0.11245711257388613
SOGEBK | 1873566000 | 9228616000 | 0.20301700710052298
SOGEBL | 70134614.03 | 909558710.91 | 0.07710839683986025
UNIBK | 2092622000 | 11069641000 | 0.18904154163626444
CBNA | 0 | 677012000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés sept 20 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 SEPTEMBRE 2020
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 44 | 98283000 | 0 | 0 | 0 | 0 | 44 | 98283000 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 12 | 263752000 | 5 | 1014003000 | 0 | 0 | 17 | 1277755000 | 0.20641828832600928 | 0.7935817116739907 | 0 | 1
CAPITALBK | 13 | 656815000 | 0 | 0 | 0 | 0 | 13 | 656815000 | 1 | 0 | 0 | 1
SOGEBK | 20 | 1130664000 | 2 | 1096725000 | 0 | 0 | 22 | 2227389000 | 0.5076185614636689 | 0.4923814385363311 | 0 | 1
SOGEBL | 8 | 71179678.24000001 | 0 | 0 | 0 | 0 | 8 | 71179678.24000001 | 1 | 0 | - | 1
UNIBK | 10 | 1048827000 | 1 | 562531000 | 0 | 0 | 11 | 1611358000 | 0.6508963247149299 | 0.3491036752850701 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 98283000 | 7120424000 | 0.013802970160203943
BPH | 0 | -376727000 | 0
BUH | 1277755000 | 3070684000 | 0.41611412962063177
CAPITALBK | 656815000 | 4661707000 | 0.1408958134863474
SOGEBK | 2227389000 | 8173027000 | 0.27252925996696203
SOGEBL | 71179678.24000001 | 731955267.11 | 0.09724594034419723
UNIBK | 1611358000 | 11069640000 | 0.14556552877961704
CBNA | 0 | 636004000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés juin 20 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 JUIN 2020
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 41 | 74796750 | 0 | 0 | 0 | 0 | 41 | 74796750 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 12 | 226874000 | 6 | 1196855000 | 0 | 0 | 18 | 1423729000 | 0.15935195532295823 | 0.8406480446770418 | 0 | 1
CAPITALBK | 13 | 823774000 | 0 | 0 | 0 | 0 | 13 | 823774000 | 1 | 0 | 0 | 1
SOGEBK | 23 | 1548924000 | 2 | 1176358000 | 0 | 0 | 25 | 2725282000 | 0.5683536602817617 | 0.43164633971823835 | 0 | 1
SOGEBL | 8 | 82553782.58 | 0 | 0 | 0 | 0 | 8 | 82553782.58 | 1 | 0 | - | 1
UNIBK | 6 | 588113000 | 0 | 0 | 0 | 0 | 6 | 588113000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 74796750 | 5736616000 | 0.013038479479888492
BPH | 0 | -330917000 | 0
BUH | 1423729000 | 3025699000 | 0.4705454838700082
CAPITALBK | 823774000 | 4965533000 | 0.16589840405853712
SOGEBK | 2725282000 | 8878497000 | 0.30695308000892496
SOGEBL | 82553782.58 | 803231015.31 | 0.10277713510370251
UNIBK | 588113000 | 12505458000 | 0.047028505473370105
CBNA | 0 | 665995000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés mars 20]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 2020
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 45 | 71758000 | 0 | 0 | 0 | 0 | 45 | 71758000 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 12 | 305429000 | 5 | 1016339000 | 0 | 0 | 17 | 1321768000 | 0.23107610412719934 | 0.7689238958728006 | 0 | 1
CAPITALBK | 12 | 800580000 | 1 | 232966000 | 0 | 0 | 13 | 1033546000 | 0.7745954219744453 | 0.22540457802555475 | 0 | 1
SOGEBK | 22 | 1120718000 | 1 | 458450000 | 1 | 879880000 | 24 | 2459048000 | 0.4557527953907366 | 0.18643393703579597 | 0.35781326757346743 | 1
SOGEBL | 7 | 77566037.74 | 0 | 0 | 0 | 0 | 7 | 77566037.74 | 1 | 0 | - | 1
UNIBK | 7 | 969768000 | 0 | 0 | 0 | 0 | 7 | 969768000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 71758000 | 7365889000 | 0.009741933390524891
BPH | 0 | -34324000 | 0
BUH | 1321768000 | 2916854000 | 0.4531484949195263
CAPITALBK | 1033546000 | 4478959000 | 0.2307558519736394
SOGEBK | 2459048000 | 7668716000 | 0.3206596775783586
SOGEBL | 77566037.74 | 739885219.14 | 0.10483523083507236
UNIBK | 969768000 | 12185941000 | 0.07958088751619592
CBNA | 0 | 644459000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés déc 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 décembre 2019
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 48 | 79520250 | 0 | 0 | 0 | 0 | 48 | 79520250 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 9 | 384874000 | 4 | 758554000 | 0 | 0 | 13 | 1143428000 | 0.33659661998831586 | 0.6634033800116842 | 0 | 1
CAPITALBK | 4 | 1085566000 | 4 | 2164288000 | 0 | 0 | 8 | 3249854000 | 0.33403531358639493 | 0.6659646864136051 | 0 | 1
SOGEBK | 22 | 1095430000 | 1 | 463941000 | 1 | 740839000 | 24 | 2300210000 | 0.4762304311345486 | 0.20169506262471687 | 0.3220745062407345 | 1
SOGEBL | 7 | 77636300 | 0 | 0 | 0 | 0 | 7 | 77636300 | 1 | 0 | - | 1
UNIBK | 7 | 579852000 | 0 | 0 | 0 | 0 | 7 | 579852000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 79520250 | 6899714000 | 0.01152515162222666
BPH | 0 | -32213000 | 0
BUH | 1143428000 | 3058435000 | 0.37386048747153366
CAPITALBK | 3249854000 | 4279526000 | 0.7593957835517298
SOGEBK | 2300210000 | 6574807000 | 0.34985209451775545
SOGEBL | 77636300 | 609363210 | 0.12740562397917
UNIBK | 579852000 | 13137842000 | 0.0441360156409249
CBNA | 0 | 648552000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés juin 18 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 JUIN 2018
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 50 | 124974750 | 0 | 0 | 0 | 0 | 50 | 124974750 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 10 | 84785000 | 6 | 834848000 | 0 | 16 | 919633000 | 0.09219438623885833 | 0.9078056137611417 | 0 | 1
CAPITALBK | 11 | 415331440 | 2 | 324115720 | 0 | 0 | 13 | 739447160 | 0.5616783219506855 | 0.43832167804931454 | 0 | 1
SOGEBK | 25 | 945958905.55 | 1 | 320930536.98 | 1 | 653489862.98 | 27 | 1920379305.51 | 0.4925896164553696 | 0.16711830629458366 | 0.34029207725004673 | 1
SOGEBL | 5 | 48225614.1 | 1 | 40878234.02 | 0 | 0 | 6 | 89103848.12 | 0.5412293084699606 | 0.4587706915300394 | - | 1
UNIBK | 8 | 894407000 | 1 | 705097000 | 0 | 0 | 9 | 1599504000 | 0.5591777200932289 | 0.4408222799067711 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 124974750 | 5108336000 | 0.02446486487967902
BPH | 0 | -44411179.12 | 0
BUH | 919633000 | 2031872000 | 0.4526038057515434
CAPITALBK | 739447160 | 2534410770 | 0.29176294890823873
SOGEBK | 1920379305.51 | 5696183472 | 0.3371343839168388
SOGEBL | 89103848.12 | 523750866.35 | 0.17012639757707965
UNIBK | 1599504000 | 13439818000 | 0.119012325910961
CBNA | 0 | 507809000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés mars 18]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 2018
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 52 | 3 | 1045426000 | 6 | 4469337000 | 2 | 3498367000 | 11 | 0.2727272727272727 | 0.5454545454545454 | 0.18181818181818182 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 7 | 8 | 858188000 | 5 | 1075711000 | 2 | 1076965000 | 15 | 0.5333333333333333 | 0.3333333333333333 | 0.13333333333333333 | 1
CAPITALBK | 10 | 6 | 1018505080 | 5 | 1676728270 | 0 | 0 | 11 | 0.5454545454545454 | 0.45454545454545453 | 0 | 1
SOGEBK | 26 | 13 | 4961236000 | 3 | 2731424000 | 0 | 0 | 16 | 0.8125 | 0.1875 | 0 | 1
SOGEBL | 5 | 7 | 249099193.67999998 | 1 | 53645057.79 | 0 | 0 | 8 | 0.875 | 0.125 | - | 1
UNIBK | 6 | 5 | 4781519000 | 3 | 4644359000 | 0 | 0 | 8 | 0.625 | 0.375 | - | 1
CBNA | 0 | 2 | 65962000 | 3 | 280270000 | 0 | 0 | 5 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 125261500 | 4989272000 | 0.025106167793617986
BPH | 0 | -45030000 | 0
BUH | 755161000 | 1496676000 | 0.5045587688985459
CAPITALBK | 745553350 | 2246991000 | 0.3318007726777722
SOGEBK | 1921436000 | 5479827000 | 0.35063807671300573
SOGEBL | 89003304.81 | 496930144.96 | 0.17910627019249206
UNIBK | 1647963000 | 13031372000 | 0.12646120454546153
CBNA | 0 | 598461000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés déc. 17 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU31 DECEMBRE 2017
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 53 | 137867750 | 0 | 0 | 0 | 0 | 53 | 137867750 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 7 | 8009000 | 5 | 571705000 | 1 | 154658000 | 13 | 734372000 | 0.010905916892256241 | 0.7784950951288993 | 0.21059898797884452 | 1
CAPITALBK | 11 | 351935730 | 1 | 175808990 | 0 | 0 | 12 | 527744720 | 0.6668673634479944 | 0.3331326365520057 | 0 | 1
SOGEBK | 22 | 1136703572.7 | 0 | 0 | 1 | 627123442.71 | 23 | 1763827015.41 | 0.6444529779672153 | 0 | 0.3555470220327846 | 1
SOGEBL | 5 | 50405130.74 | 1 | 39112356.15 | 0 | 0 | 6 | 89517486.89 | 0.563075802183079 | 0.43692419781692104 | - | 1
UNIBK | 6 | 1468197000 | 0 | 0 | 0 | 0 | 6 | 1468197000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 137867750 | 4745132000 | 0.02905456581608267
BPH | 0 | -44045000 | 0
BUH | 734372000 | 1457229000 | 0.5039509919168504
CAPITALBK | 527744720 | 2481279050 | 0.2126905960053143
SOGEBK | 1763827015.41 | 5804910517.94 | 0.3038508535073738
SOGEBL | 89517486.89 | 590705431.33 | 0.15154336178769734
UNIBK | 1468197000 | 13031372000 | 0.11266634088874142
CBNA | 0 | 586280000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés sept. 17 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 SEPTEMBRE 2017
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 55 | 152564250 | 0 | 0 | 0 | 0 | 55 | 152564250 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 5 | 61109000 | 5 | 473144000 | 1 | 143693000 | 11 | 677946000 | 0.09013844760497149 | 0.6979080929749567 | 0.2119534594200718 | 1
CAPITALBK | 6 | 174107480 | 2 | 305552370 | 0 | 0 | 8 | 479659850 | 0.3629811417403395 | 0.6370188582596604 | 0 | 1
SOGEBK | 21 | 595360396 | 3 | 1258690221 | 0 | 0 | 24 | 1854050617 | 0.32111334531057195 | 0.678886654689428 | 0 | 1
SOGEBL | 5 | 54666094 | 1 | 38595477 | 0 | 0 | 6 | 93261571 | 0.5861588370626954 | 0.4138411629373046 | - | 1
UNIBK | 7 | 1509522000 | 0 | 0 | 0 | 0 | 7 | 1509522000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 152564250 | 4266484000 | 0.03575877701639101
BPH | 0 | -46711000 | 0
BUH | 677946000 | 1389154000 | 0.4880279652219984
CAPITALBK | 479359850 | 2187573000 | 0.2191286187935214
SOGEBK | 1854050617 | 5289347398 | 0.3505254008653413
SOGEBL | 93261570 | 567604020 | 0.1643074515222778
UNIBK | 1509522000 | 16630099000 | 0.09077047587028797
CBNA | 0 | 576396000 | 0
[Apparentés juin 17]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 JUIN 2017
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 56 | 166714750 | 0 | 0 | 0 | 0 | 56 | 166714750 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 7 | 65421000 | 5 | 550439000 | 1 | 158300000 | 13 | 774160000 | 0.08450578691743309 | 0.7110145189624884 | 0.20447969412007855 | 1
CAPITALBK | 10 | 254256300 | 2 | 270536830 | 0 | 0 | 12 | 524793130 | 0.4844886212591998 | 0.5155113787408002 | 0 | 1
SOGEBK | 20 | 514528628.20000005 | 3 | 978177082.98 | 0 | 0 | 23 | 1492705711.18 | 0.34469529013408784 | 0.6553047098659122 | 0 | 1
SOGEBL | 5 | 50024261.21 | 1 | 38479653.33 | 0 | 0 | 6 | 88503914.53999999 | 0.5652208884770986 | 0.4347791115229015 | - | 1
UNIBK | 9 | 1556542000 | 0 | 0 | 0 | 0 | 9 | 1556542000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 166714750 | 4026319000 | 0.04140624476103359
BPH | 0 | -41441000 | 0
BUH | 774160000 | 1341481000 | 0.577093525737599
CAPITALBK | 524793130 | 2098319000 | 0.25010169092497375
SOGEBK | 1492705711.18 | 5176367094 | 0.2883693687239099
SOGEBL | 88503914.53999999 | 543397152.06 | 0.16287150973185024
UNIBK | 1556542000 | 13370343000 | 0.11641750701533984
CBNA | 0 | 561718000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés mars 17]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 2017
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 55 | 163553000 | 0 | 0 | 0 | 0 | 55 | 163553000 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 47452000 | 4 | 401689000 | 1 | 163986000 | 11 | 613127000 | 0.0773934274628258 | 0.6551481177635302 | 0.26745845477364394 | 1
CAPITALBK | 9 | 163820860 | 2 | 282182060 | 0 | 0 | 11 | 446002920 | 0.36730894048855106 | 0.6326910595114489 | 0 | 1
SOGEBK | 19 | 741386568 | 2 | 734668772 | 0 | 0 | 21 | 1476055340 | 0.5022755908325226 | 0.4977244091674774 | 0 | 1
SOGEBL | 4 | 29039474 | 2 | 84622499 | 0 | 0 | 6 | 113661973 | 0.2554897934069823 | 0.7445102065930177 | - | 1
UNIBK | 9 | 1742645000 | 0 | 0 | 0 | 0 | 9 | 1742645000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 163553000 | 3820406000 | 0.04281037146313769
BPH | 0 | 2227000 | 0
BUH | 613127000 | 1286179000 | 0.47670425345150247
CAPITALBK | 446002920 | 1983799000 | 0.22482263576098183
SOGEBK | 1476055340 | 4835607082 | 0.3052471623458508
SOGEBL | 113661973 | 516772949 | 0.21994567095655002
UNIBK | 1742645000 | 12529639000 | 0.13908182031421656
CBNA | 0 | 549556000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés déc. 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 DECEMBRE 2016
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 53 | 147718750 | 0 | 0 | 0 | 0 | 53 | 147718750 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 3 | 1449000 | 3 | 264105000 | 2 | 273893000 | 8 | 539447000 | 0.0026860840824029053 | 0.4895847043361072 | 0.50772921158149 | 1
CAPITALBK | 35 | 224831880 | 1 | 153755320 | 0 | 0 | 36 | 378587200 | 0.5938707911942084 | 0.4061292088057916 | 0 | 1
SOGEBK | 18 | 711296441.6999999 | 3 | 862344092.96 | 0 | 0 | 21 | 1573640534.6599998 | 0.45200693934443065 | 0.5479930606555694 | 0 | 1
SOGEBL | 5 | 48599855.68 | 1 | 40075501.980000004 | 0 | 0 | 6 | 88675357.66 | 0.5480649524566011 | 0.45193504754339897 | - | 1
UNIBK | 8 | 862454000 | 1 | 604701000 | 0 | 0 | 9 | 1467155000 | 0.5878410938176266 | 0.4121589061823734 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 2 | 65131000 | 0 | 0 | 0 | 0 | 2 | 65131000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 147718750 | 3950164000 | 0.03739559927132139
BPH | 0 | -5601000 | 0
BUH | 539447000 | 1190335000 | 0.45318922824246954
CAPITALBK | 378587200 | 1943218000 | 0.1948248729684472
SOGEBK | 1573640534.6599998 | 5147732725 | 0.3056958507223197
SOGEBL | 88675357.66 | 572092769.13 | 0.15500171029053816
UNIBK | 1467155000 | 9280136000 | 0.15809628220965727
CBNA | 0 | 562695000 | 0
SCOTIABK | 65131000 | 4928470000 | 0.01321525747341467
[Apparentés sept. 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 SEPTEMBRE 2016
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 51 | 129154750 | 0 | 0 | 0 | 0 | 51 | 129154750 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 7 | 26804000 | 2 | 176899000 | 3 | 469930000 | 12 | 673633000 | 0.03979021217784758 | 0.26260441516374644 | 0.6976053726584059 | 1
CAPITALBK | 35 | 191746700 | 1 | 158930410 | 0 | 0 | 36 | 350677110 | 0.5467898945557068 | 0.4532101054442932 | 0 | 1
SOGEBK | 19 | 699022319.36 | 2 | 557723696.05 | 0 | 0 | 21 | 1256746015.4099998 | 0.5562160617887072 | 0.4437839382112929 | 0 | 1
SOGEBL | 4 | 39564295.89 | 1 | 38794443.550000004 | 0 | 0 | 5 | 78358739.44 | 0.5049123578652608 | 0.4950876421347393 | - | 1
UNIBK | 7 | 286789000 | 2 | 1096212000 | 0 | 0 | 9 | 1383001000 | 0.2073671674857791 | 0.7926328325142209 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 8628000 | 0 | 0 | 0 | 0 | 1 | 8628000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 129154750 | 3658023000 | 0.03530725476575735
BPH | 0 | -9375000 | 0
BUH | 673633000 | 1104228000 | 0.6100488304951514
CAPITALBK | 350677110 | 1851215000 | 0.18943078464684004
SOGEBK | 1256746015.4099998 | 5067415459 | 0.2480053245245467
SOGEBL | 78358739.44 | 572431847.0400001 | 0.13688745628879115
UNIBK | 1383001000 | 8300270000 | 0.16662120629810837
CBNA | 0 | 571732000 | 0
SCOTIABK | 8628000 | 468914000 | 0.018399962466465067
[Apparentés juin 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 JUIN 2016
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 51 | 135498500 | 0 | 0 | 0 | 0 | 51 | 135498500 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 7 | 21539000 | 1 | 43625000 | 5 | 925796000 | 13 | 990960000 | 0.021735488818923066 | 0.04402296762735126 | 0.9342415435537257 | 1
CAPITALBK | 35 | 209574940 | 1 | 119382970 | 0 | 0 | 36 | 328957910 | 0.6370874012423048 | 0.36291259875769516 | 0 | 1
SOGEBK | 21 | 745642383 | 2 | 597134500 | 0 | 0 | 23 | 1342776883 | 0.5552987934481741 | 0.44470120655182593 | 0 | 1
SOGEBL | 3 | 35639081 | 1 | 38994967 | 0 | 0 | 4 | 74634048 | 0.4775177275658423 | 0.5224822724341577 | - | 1
UNIBK | 8 | 238119000 | 2 | 1081740000 | 0 | 0 | 10 | 1319859000 | 0.18041245314840448 | 0.8195875468515955 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 9783000 | 0 | 0 | 0 | 0 | 1 | 9783000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 135498500 | 3525332000 | 0.03843567073966367
BPH | 0 | -3758000 | 0
BUH | 990960000 | 753949000 | 1.3143594593268244
CAPITALBK | 328957910 | 1775420000 | 0.18528455802007412
SOGEBK | 1342776883 | 4764211494 | 0.28184661505709385
SOGEBL | 74634048 | 535941700 | 0.13925777374665937
UNIBK | 1319859000 | 8300270000 | 0.15901398388245203
CBNA | 0 | 574144000 | 0
SCOTIABK | 9783000 | 457663000 | 0.021375990630660553
[Apparentés mars 16]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 2016
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 48 | 124438750 | 0 | 0 | 0 | 0 | 48 | 124438750 | 1 | 0 | 0 | 1
BPH | 1 | 513000 | 1 | 890000 | 0 | 0 | 2 | 1403000 | 0.36564504632929434 | 0.6343549536707056 | 0 | 1
BUH | 8 | 37799000 | 2 | 94873000 | 3 | 661374000 | 13 | 794046000 | 0.04760303559239641 | 0.11948048349843712 | 0.8329164809091665 | 1
CAPITALBK | 35 | 252982390 | 1 | 125497560 | 0 | 0 | 36 | 378479950 | 0.6684168870768451 | 0.33158311292315484 | 0 | 1
SOGEBK | 20 | 773038480 | 2 | 561079405 | 0 | 0 | 22 | 1334117885 | 0.579437910766034 | 0.420562089233966 | 0 | 1
SOGEBL | 3 | 28557370 | 2 | 64467678 | 0 | 0 | 5 | 93025048 | 0.3069858131113246 | 0.6930141868886754 | - | 1
UNIBK | 7 | 292615000 | 2 | 1109454000 | 0 | 0 | 9 | 1402069000 | 0.20870228212734182 | 0.7912977178726582 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 2 | 9479000 | 0 | 0 | 0 | 0 | 2 | 9479000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 124438750 | 3339833000 | 0.03725897372712947
BPH | 1403000 | 14536000 | 0.09651898734177215
BUH | 794046000 | 709303000 | 1.119473624107046
CAPITALBK | 378479950 | 1371419000 | 0.27597688963037553
SOGEBK | 1334117885 | 4508100610 | 0.2959379127521291
SOGEBL | 93025048 | 506768165 | 0.18356529558244844
UNIBK | 1402069000 | 7895160000 | 0.1775858880630665
CBNA | 0 | 633552000 | 0
SCOTIABK | 9479000 | 440234000 | 0.02153173085222859
[Apparentés décembre 15 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 DECEMBRE 2015
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 47 | 111677500 | 0 | 0 | 0 | 0 | 47 | 111677500 | 1 | 0 | 0 | 1
BPH | 1 | 658000 | 0 | 0 | 0 | 0 | 1 | 658000 | 1 | 0 | 0 | 1
BUH | 5 | 30488000 | 2 | 101673000 | 2 | 310074000 | 9 | 442235000 | 0.06894072156206542 | 0.22990717604893326 | 0.7011521023890013 | 1
CAPITALBK | 35 | 190107920 | 1 | 120225730 | 0 | 0 | 36 | 310333650 | 0.6125920279673184 | 0.3874079720326816 | 0 | 1
SOGEBK | 19 | 976916854 | 1 | 305790927 | 0 | 0 | 20 | 1282707781 | 0.7616051515945392 | 0.2383948484054608 | 0 | 1
SOGEBL | 7 | 253504073 | 1 | 169656588 | 0 | 0 | 8 | 423160661 | 0.5990728731752312 | 0.40092712682476883 | - | 1
UNIBK | 6 | 149242000 | 2 | 1072817000 | 0 | 0 | 8 | 1222059000 | 0.12212339993404574 | 0.8778766000659542 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 2 | 10663000 | 0 | 0 | 0 | 0 | 2 | 10663000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 111677500 | 3024880000 | 0.036919646399196
BPH | 658000 | 55895000 | 0.011772072636192862
BUH | 442235000 | 666093000 | 0.6639238064354377
CAPITALBK | 310333650 | 1401795000 | 0.22138304816324783
SOGEBK | 1282707781 | 4460283138 | 0.28758438451402185
SOGEBL | 423160661 | 534803669 | 0.7912448727048654
UNIBK | 1222059000 | 7895160000 | 0.15478584347878954
CBNA | 0 | 648908000 | 0
SCOTIABK | 10663000 | 366551000 | 0.029090085690667875
[Apparentés septembre 15 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 SEPTEMBRE 2015
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 41 | 59172500 | 0 | 0 | 0 | 0 | 41 | 59172500 | 1 | 0 | 0 | 1
BPH | 2 | 2117000 | 0 | 0 | 0 | 0 | 2 | 2117000 | 1 | 0 | 0 | 1
BUH | 11 | 112795000 | 1 | 46785000 | 1 | 181451000 | 13 | 341031000 | 0.33074705818532624 | 0.13718694194955883 | 0.5320659998651149 | 1
CAPITALBK | 36 | 166682770 | 1 | 93256350 | 0 | 0 | 37 | 259939120 | 0.641237725202732 | 0.3587622747972679 | 0 | 1
SOGEBK | 18 | 968165058 | 2 | 558054975 | 0 | 0 | 20 | 1526220033 | 0.6343548355193159 | 0.365645164480684 | 0 | 1
SOGEBL | 2 | 26789144 | 3 | 95027845 | 0 | 0 | 5 | 121816989 | 0.21991303692459513 | 0.7800869630754048 | - | 1
UNIBK | 7 | 158137000 | 2 | 1050193000 | 0 | 0 | 9 | 1208330000 | 0.13087236102720284 | 0.8691276389727972 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 9322000 | 0 | 0 | 0 | 0 | 1 | 9322000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 59172500 | 2757312000 | 0.02146021197456073
BPH | 2117000 | 68029380 | 0.031118907742507723
BUH | 341031000 | 583323000 | 0.5846349278187214
CAPITALBK | 259939120 | 1286648000 | 0.20202815377632422
SOGEBK | 1526220033 | 4260714061 | 0.3582075706441076
SOGEBL | 121816989 | 509363626 | 0.23915525723071557
UNIBK | 1208330000 | 6069313000 | 0.19908843060161835
CBNA | 0 | 625499000 | 0
SCOTIABK | 9322000 | 359538000 | 0.02592771834965984
[Apparentés juin 15 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 JUIN 2015
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 38 | 56685250 | 0 | 0 | 0 | 0 | 38 | 56685250 | 1 | 0 | 0 | 1
BPH | 2 | 2130000 | 0 | 0 | 0 | 0 | 2 | 2130000 | 1 | 0 | 0 | 1
BUH | 7 | 59697000 | 2 | 53303000 | 4 | 382738000 | 13 | 495738000 | 0.12042046403543807 | 0.1075225219773348 | 0.7720570139872271 | 1
CAPITALBK | 34 | 143151530 | 1 | 73481940 | 0 | 0 | 35 | 216633470 | 0.6608006140510051 | 0.33919938594899485 | 0 | 1
SOGEBK | 17 | 743554354 | 3 | 882844708 | 0 | 0 | 20 | 1626399062 | 0.4571782973642664 | 0.5428217026357336 | 0 | 1
SOGEBL | 4 | 34994327 | 2 | 56689915 | 0 | 0 | 6 | 91684242 | 0.38168311409500444 | 0.6183168859049956 | - | 1
UNIBK | 6 | 131754000 | 2 | 976810000 | 0 | 0 | 8 | 1108564000 | 0.11885105415654847 | 0.8811489458434515 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 2593000 | 0 | 0 | 1 | 117901000 | 2 | 120494000 | 0.02151974372167909 | 0 | 0.9784802562783209 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 56685250 | 2590220000 | 0.021884338009898772
BPH | 2130000 | 83507000 | 0.025506843737650737
BUH | 495738000 | 450430000 | 1.1005883267100327
CAPITALBK | 216633470 | 1067618000 | 0.20291290517769464
SOGEBK | 1626399062 | 3893953602 | 0.41767294329461296
SOGEBL | 91684242 | 456907834 | 0.20066244257042
UNIBK | 1108564000 | 6067523000 | 0.1827045402217676
CBNA | 0 | 561408000 | 0
SCOTIABK | 120494000 | 347180000 | 0.3470649230946483
[Apparentés mars 15]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 2015
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 38 | 56685250 | 0 | 0 | 0 | 0 | 38 | 56685250 | 1 | 0 | 0 | 1
BPH | 2 | 2130000 | 0 | 0 | 0 | 0 | 2 | 2130000 | 1 | 0 | 0 | 1
BUH | 7 | 59697000 | 2 | 53303000 | 4 | 382738000 | 13 | 495738000 | 0.12042046403543807 | 0.1075225219773348 | 0.7720570139872271 | 1
CAPITALBK | 34 | 143151530 | 1 | 73481940 | 0 | 0 | 35 | 216633470 | 0.6608006140510051 | 0.33919938594899485 | 0 | 1
SOGEBK | 17 | 743554354 | 3 | 882844708 | 0 | 0 | 20 | 1626399062 | 0.4571782973642664 | 0.5428217026357336 | 0 | 1
SOGEBL | 4 | 34994327 | 2 | 56689915 | 0 | 0 | 6 | 91684242 | 0.38168311409500444 | 0.6183168859049956 | - | 1
UNIBK | 6 | 131754000 | 2 | 976810000 | 0 | 0 | 8 | 1108564000 | 0.11885105415654847 | 0.8811489458434515 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 2593000 | 0 | 0 | 1 | 117901000 | 2 | 120494000 | 0.02151974372167909 | 0 | 0.9784802562783209 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 56685250 | 2590220000 | 0.021884338009898772
BPH | 2130000 | 83507000 | 0.025506843737650737
BUH | 495738000 | 450430000 | 1.1005883267100327
CAPITALBK | 216633470 | 1067618000 | 0.20291290517769464
SOGEBK | 1626399062 | 3893953602 | 0.41767294329461296
SOGEBL | 91684242 | 456907834 | 0.20066244257042
UNIBK | 1108564000 | 6067523000 | 0.1827045402217676
CBNA | 0 | 561408000 | 0
SCOTIABK | 120494000 | 347180000 | 0.3470649230946483
[Apparentés déc. 14]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 DECEMBRE 2014
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 42 | 64503750 | 0 | 0 | 0 | 0 | 42 | 64503750 | 1 | 0 | 0 | 1
BPH | 2 | 2380000 | 0 | 0 | 0 | 0 | 2 | 2380000 | 1 | 0 | 0 | 1
BUH | 0 | 0 | 3 | 89511000 | 1 | 47863000 | 4 | 137374000 | 0 | 0.651586180791125 | 0.34841381920887504 | 1
CAPITALBK | 30 | 70156010 | 2 | 127386810 | 0 | 0 | 32 | 197542820 | 0.35514330513252773 | 0.6448566948674723 | 0 | 1
SOGEBK | 15 | 620007703 | 2 | 549687708 | 1 | 582060848 | 18 | 1751756259 | 0.3539349152112834 | 0.31379234706647624 | 0.33227273772224036 | 1
SOGEBL | 4 | 25488005 | 1 | 28915401 | 0 | 0 | 5 | 54403406 | 0.4685001707429862 | 0.5314998292570138 | - | 1
UNIBK | 5 | 119674000 | 2 | 961076000 | 0 | 0 | 7 | 1080750000 | 0.1107323617857969 | 0.8892676382142031 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 4613000 | 0 | 0 | 1 | 115036000 | 2 | 119649000 | 0.0385544383989837 | 0 | 0.9614455616010164 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 64503750 | 2280241000 | 0.028288128316261308
BPH | 2380000 | 129301000 | 0.01840666352155049
BUH | 137374000 | 389080000 | 0.3530739179603166
CAPITALBK | 197542820 | 1007077000 | 0.19615463365760513
SOGEBK | 1751756260 | 3967203492 | 0.4415594671492087
SOGEBL | 54403406 | 451558205 | 0.12047927686310118
UNIBK | 1080750000 | 5190006000 | 0.208236753483522
CBNA | 0 | 442537000 | 0
SCOTIABK | 119649000 | 306459000 | 0.39042416767006355
[Apparentés sept. 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 SEPTEMBRE 2014
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 42 | 64503750 | 0 | 0 | 0 | 0 | 42 | 64503750 | 1 | 0 | 0 | 1
BPH | 2 | 2380000 | 0 | 0 | 0 | 0 | 2 | 2380000 | 1 | 0 | 0 | 1
BUH | 0 | 0 | 3 | 89511000 | 1 | 47863000 | 4 | 137374000 | 0 | 0.651586180791125 | 0.34841381920887504 | 1
CAPITALBK | 30 | 70156010 | 2 | 127386810 | 0 | 0 | 32 | 197542820 | 0.35514330513252773 | 0.6448566948674723 | 0 | 1
SOGEBK | 15 | 620007703 | 2 | 549687708 | 1 | 582060848 | 18 | 1751756259 | 0.3539349152112834 | 0.31379234706647624 | 0.33227273772224036 | 1
SOGEBL | 4 | 25488005 | 1 | 28915401 | 0 | 0 | 5 | 54403406 | 0.4685001707429862 | 0.5314998292570138 | - | 1
UNIBK | 5 | 119674000 | 2 | 961076000 | 0 | 0 | 7 | 1080750000 | 0.1107323617857969 | 0.8892676382142031 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 4613000 | 0 | 0 | 1 | 115036000 | 2 | 119649000 | 0.0385544383989837 | 0 | 0.9614455616010164 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 64503750 | 2280241000 | 0.028288128316261308
BPH | 2380000 | 129301000 | 0.01840666352155049
BUH | 137374000 | 389080000 | 0.3530739179603166
CAPITALBK | 197542820 | 1007077000 | 0.19615463365760513
SOGEBK | 1751756260 | 3967203492 | 0.4415594671492087
SOGEBL | 54403406 | 451558205 | 0.12047927686310118
UNIBK | 1080750000 | 5190006000 | 0.208236753483522
CBNA | 0 | 442537000 | 0
SCOTIABK | 119649000 | 306459000 | 0.39042416767006355
[Apparentés juin 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 JUIN 2014
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 41 | 58825250 | 0 | 0 | 0 | 0 | 41 | 58825250 | 1 | 0 | 0 | 1
BPH | 2 | 2007000 | 0 | 0 | 0 | 0 | 2 | 2007000 | 1 | 0 | 0 | 1
BUH | 0 | 0 | 1 | 29776000 | 4 | 212528000 | 5 | 242304000 | 0 | 0.12288695192815637 | 0.8771130480718436 | 1
CAPITALBK | 28 | 55850680 | 2 | 122838770 | 0 | 0 | 30 | 178689450 | 0.31255723267378127 | 0.6874427673262188 | 0 | 1
SOGEBK | 16 | 744706296 | 1 | 291572647 | 1 | 419951237 | 18 | 1456230180 | 0.5113932578982809 | 0.20022428528434977 | 0.28838245681736935 | 1
SOGEBL | 5 | 34033675 | 1 | 29482605 | 0 | 0 | 6 | 63516280 | 0.53582601185082 | 0.46417398814918004 | - | 1
UNIBK | 6 | 118130000 | 2 | 904558000 | 0 | 0 | 8 | 1022688000 | 0.11550932444694766 | 0.8844906755530524 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 58825250 | 2118187000 | 0.027771509314333438
BPH | 2007000 | 127040000 | 0.01579817380352645
BUH | 242304000 | 372108000 | 0.6511657905769292
CAPITALBK | 178689450 | 905300000 | 0.19738147575389373
SOGEBK | 1456230180 | 3838666380 | 0.37935835934770656
SOGEBL | 63516280 | 399003481 | 0.1591872828798704
UNIBK | 1022688000 | 5619638000 | 0.18198467588125783
CBNA | 0 | 435685000 | 0
SCOTIABK | 0 | 309086000 | 0
[Apparentés mars 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 2014
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 41 | 59692250 | 0 | 0 | 0 | 0 | 41 | 59692250 | 1 | 0 | 0 | 1
BPH | 2 | 2128000 | 0 | 0 | 0 | 0 | 2 | 2128000 | 1 | 0 | 0 | 1
BUH | 1 | 17710000 | 2 | 62358000 | 1 | 53582000 | 4 | 133650000 | 0.1325102880658436 | 0.46657687991021324 | 0.4009128320239431 | 1
CAPITALBK | 30 | 72040450 | 2 | 127887770 | 0 | 0 | 32 | 199928220 | 0.3603315730015503 | 0.6396684269984497 | 0 | 1
SOGEBK | 16 | 686856444 | 1 | 299447475 | 1 | 441034364 | 18 | 1427338283 | 0.4812148964128919 | 0.20979432736198808 | 0.30899077622512 | 1
SOGEBL | 6 | 46486230 | 0 | 0 | 0 | 0 | 6 | 46486230 | 1 | 0 | - | 1
UNIBK | 7 | 124081000 | 2 | 995259000 | 0 | 0 | 9 | 1119340000 | 0.11085193060196187 | 0.8891480693980381 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 7323000 | 0 | 0 | 0 | 0 | 1 | 7323000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 59692250 | 1858857000 | 0.032112341078415395
BPH | 2128000 | 134672000 | 0.01580135440180587
BUH | 133650000 | 383104000 | 0.3488608837287003
CAPITALBK | 199928220 | 824283000 | 0.2425480326538337
SOGEBK | 1427338283 | 3694541732 | 0.3863370308250182
SOGEBL | 46486230 | 361072049 | 0.12874502506839017
UNIBK | 1119340000 | 5266914000 | 0.2125229308851445
CBNA | 0 | 355797000 | 0
SCOTIABK | 7323000 | 322186000 | 0.022729106789245963
[Apparentés déc. 13 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 DÉCEMBRE 2013
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 41 | 58450250 | 0 | 0 | 0 | 0 | 41 | 58450250 | 1 | 0 | 0 | 1
BPH | 2 | 1824000 | 0 | 0 | 0 | 0 | 2 | 1824000 | 1 | 0 | 0 | 1
BUH | 0 | 0 | 0 | 0 | 3 | 114786000 | 3 | 114786000 | 0 | 0 | 1 | 1
CAPITALBK | 31 | 97532880 | 1 | 48759000 | 0 | 0 | 32 | 146291880 | 0.6667005714876314 | 0.33329942851236855 | 0 | 1
SOGEBK | 15 | 475948270 | 2 | 519196608 | 1 | 462172372 | 18 | 1457317250 | 0.3265920786980323 | 0.35626875891299575 | 0.31713916238897194 | 1
SOGEBL | 6 | 55340626 | 0 | 0 | 0 | 0 | 6 | 55340626 | 1 | 0 | - | 1
UNIBK | 7 | 90109500 | 2 | 764987000 | 0 | 0 | 9 | 855096500 | 0.10537933437921919 | 0.8946206656207808 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 7694000 | 0 | 0 | 0 | 0 | 1 | 7694000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 58450250 | 1891133000 | 0.03090753003622696
BPH | 1824000 | 202275000 | 0.009017426770485724
BUH | 114786000 | 221541000 | 0.5181253131474535
CAPITALBK | 146291880 | 851135000 | 0.17187858565327474
SOGEBK | 1457317250 | 3856976950 | 0.3778392427260941
SOGEBL | 55340626 | 386006883 | 0.14336694094649086
UNIBK | 855096500 | 4921291000 | 0.17375450872545437
CBNA | 0 | 329080000 | 0
SCOTIABK | 7694000 | 309696000 | 0.02484371771027072
[Apparentés sept. 13 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 SEPTEMBRE 2013
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 40 | 50822500 | 0 | 0 | 0 | 0 | 40 | 50822500 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
BUH | 0 | 0 | 0 | 0 | 2 | 87742900 | 2 | 87742900 | 0 | 0 | 1 | 1
CAPITALBK | 32 | 137959600 | 0 | 0 | 0 | 0 | 32 | 137959600 | 1 | - | - | 1
SOGEBK | 14 | 636670157 | 1 | 311426690 | 1 | 542642824 | 16 | 1490739671 | 0.42708339315402843 | 0.20890749475466264 | 0.36400911209130893 | 1
SOGEBL | 6 | 50315020 | 0 | 0 | 0 | 0 | 6 | 50315020 | 1 | 0 | - | 1
UNIBK | 7 | 42411200 | 2 | 725913000 | 0 | 0 | 9 | 768324200 | 0.05519961495420813 | 0.9448003850457919 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | 0 | #DIV/0!
SCOTIABK | 1 | 7667000 | 0 | 0 | 0 | 0 | 1 | 7667000 | 1 | 0 | 0 | 0
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 50822500 | 1693916000 | 0.03000296354718888
BPH | 0 | 195473000 | 0
BUH | 87742900 | 221541000 | 0.3960571632338935
CAPITALBK | 137959600 | 804757000 | 0.17143013356826967
SOGEBK | 1490739671 | 3859900176 | 0.38621197518761946
SOGEBL | 50315020 | 384139418 | 0.13098114289328153
UNIBK | 768324200 | 4595480000 | 0.16719128360911156
CBNA | 0 | 347892000 | 0
SCOTIABK | 7667000 | 314826000 | 0.024353134747447797
[Non apparentés mars 23]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 MARS 2022
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 3 | 1340528625 | 4 | 3947954650 | 1 | 2248750970 | 8 | 7537234245 | 0.1778541811791601 | 0.5237935457053053 | 0.2983522731155346 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 2 | 402692786.6042601 | 9 | 4078392280.292735 | 3 | 2386867080.172161 | 14 | 6867952147.069157 | 0.05863360401777202 | 0.5938294549756227 | 0.3475369410066052 | 1
CAPITALBK | 1 | 735669000 | 3 | 2802395000 | 0 | 0 | 4 | 3538064000 | 0.207929816984656 | 0.7920701830153439 | 0 | 1
SOGEBK | 11 | 8394807035.32 | 6 | 10367621227.537 | 2 | 4537809266.955 | 19 | 23300237529.812004 | 0.3602884745092868 | 0.4449577483608018 | 0.1947537771299112 | 0.9999999999999998
SOGEBL | 2 | 118969321.46351801 | 0 | 0 | 0 | 0 | 2 | 118969321.46351801 | 1 | 0 | 0 | 1
UNIBK | 4 | 6350529630 | 9 | 23818635030 | 0 | 0 | 13 | 30169164660 | 0.21049736383387155 | 0.7895026361661285 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 1 | 93050067.5 | 1 | 93050067.5 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés déc. 22 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 DECEMBRE 2022
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 2 | 770502956 | 5 | 4689503765 | 1 | 2128227730 | 8 | 7588234451 | 0.10153916052217665 | 0.6179966888585003 | 0.280464150619323 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 4 | 1079936564.074 | 6 | 3056700469.9597 | 3 | 2512473592.376 | 13 | 6649110626.4097 | 0.16241819767362328 | 0.4597156885642339 | 0.37786611376214274 | 0.9999999999999999
CAPITALBK | 3 | 2163144000 | 1 | 1133769000 | 0 | 0 | 4 | 3296913000 | 0.6561119447191964 | 0.3438880552808036 | 0 | 1
SOGEBK | 9 | 6486543770.7227 | 5 | 8043988757.084217 | 3 | 6760158185.03075 | 17 | 21290690712.83767 | 0.30466572729890357 | 0.3778171814892753 | 0.3175170912118211 | 1
SOGEBL | 4 | 241261877.6016 | 0 | 0 | 0 | 0 | 4 | 241261877.6016 | 1 | 0 | 0 | 1
UNIBK | 4 | 5537076810 | 9 | 23393050580 | 0 | 0 | 13 | 28930127390 | 0.1913948298725414 | 0.8086051701274586 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 1 | 92745470 | 1 | 92745470 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés sept. 22 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 SEPTEMBRE 2022
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 4 | 2154395435 | 3 | 2812938605 | 1 | 1723199839.9999998 | 8 | 6690533880 | 0.3220065055555776 | 0.42043559683760245 | 0.25755789760681996 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 2 | 406106991.3250065 | 8 | 3272216767.6059375 | 2 | 1517407628.044643 | 12 | 5195731386.975587 | 0.07816166023190041 | 0.6297894413496 | 0.29204889841849957 | 1
CAPITALBK | 3 | 1764162685.8899999 | 1 | 892540238.6700001 | 0 | 0 | 4 | 2656702924.56 | 0.6640421364320132 | 0.33595786356798685 | 0 | 1
SOGEBK | 6 | 3211196670.927303 | 10 | 14049425400.632898 | 0 | 0 | 16 | 17260622071.5602 | 0.1860417693878075 | 0.8139582306121926 | 0 | 1.0000000000000002
SOGEBL | 1 | 53069407.446582004 | 0 | 0 | 0 | 0 | 1 | 53069407.446582004 | 1 | 0 | 0 | 1
UNIBK | 8 | 7994556320 | 8 | 16685831110 | 0 | 0 | 16 | 24680387430 | 0.3239234530930538 | 0.6760765469069462 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 1 | 92745467.50000001 | 1 | 92745467.50000001 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés juin 22 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 JUIN 2022
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 4 | 1635872995 | 4 | 3422922235 | 1 | 1696853770 | 9 | 6755649000 | 0.24214890308836354 | 0.5066755592245837 | 0.2511755376870527 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 2 | 446685551.34889996 | 8 | 3683103747.434232 | 1 | 1618236861.0972395 | 11 | 5748026159.880371 | 0.07771112011748334 | 0.6407597399506069 | 0.28152913993190987 | 1
CAPITALBK | 2 | 1104262090 | 1 | 782642060 | 0 | 0 | 3 | 1886904150 | 0.5852242627162594 | 0.4147757372837407 | 0 | 1
SOGEBK | 5 | 2850836968.1466074 | 8 | 11792945980.338305 | 0 | 0 | 13 | 14643782948.484913 | 0.19467899641612504 | 0.8053210035838749 | 0 | 1
SOGEBL | 3 | 141582499.6781975 | 0 | 0 | 0 | 0 | 3 | 141582499.6781975 | 1 | 0 | 0 | 1
UNIBK | 7 | 7994418510 | 6 | 12642547540 | 0 | 0 | 13 | 20636966050 | 0.3873834211206642 | 0.6126165788793358 | 0 | 1
CBNA | 0 | 0 | 2 | 127110646.49 | 1 | 92745467.50000001 | 3 | 219856113.99 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés mars 22]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 MARS 2022
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 2075657895 | 3 | 3006594880 | 1 | 1532976010 | 9 | 6615228785 | 0.3137696310226707 | 0.4544959785544288 | 0.23173439042290053 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 2 | 553233823.4519601 | 6 | 2764593246.35172 | 2 | 2177113101.8637996 | 10 | 5494940171.6674795 | 0.10068059090151608 | 0.5031161686902924 | 0.39620324040819155 | 1
CAPITALBK | 3 | 1353929200 | 1 | 714912400.0000002 | 0 | 0 | 4 | 2068841600.0000002 | 0.6544383098251697 | 0.3455616901748303 | 0 | 1
SOGEBK | 5 | 2849746903.8690395 | 8 | 11145572201.858389 | 0 | 0 | 13 | 13995319105.727428 | 0.20362143101851907 | 0.796378568981481 | 0 | 1
SOGEBL | 1 | 48617766.94032 | 0 | 0 | 0 | 0 | 1 | 48617766.94032 | 1 | 0 | 0 | 1
UNIBK | 8 | 8993765350 | 5 | 10175114560 | 0 | 0 | 13 | 19168879910 | 0.4691857527527283 | 0.5308142472472718 | 0 | 1
CBNA | 0 | 0 | 2 | 119471309.5642116 | 1 | 92745467.50000001 | 3 | 212216777.0642116 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés décembre 21]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 DECEMBRE 2021
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 6 | 3135406550.645 | 2 | 2150595485 | 0 | 0 | 8 | 5286002035.645 | 0.5931527323489606 | 0.4068472676510393 | 0 | 0.9999999999999999
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 3 | 702296595.6876445 | 5 | 2027626118.6134224 | 3 | 2660857334.032674 | 11 | 5390780048.33374 | 0.13027736049158978 | 0.37612851951549203 | 0.49359411999291825 | 1
CAPITALBK | 4 | 1532319940 | 1 | 787274760 | 0 | 0 | 5 | 2319594700 | 0.660598138114387 | 0.33940186188561305 | 0 | 1
SOGEBK | 5 | 2862576206.583494 | 7 | 10124404994.664722 | 0 | 0 | 12 | 12986981201.248217 | 0.22041890738306172 | 0.7795810926169383 | 0 | 1
SOGEBL | 1 | 62976818.887131006 | 0 | 0 | 0 | 0 | 1 | 62976818.887131006 | 1 | 0 | 0 | 1
UNIBK | 9 | 8760422900 | 5 | 9074851060 | 0 | 0 | 14 | 17835273960 | 0.49118521642265817 | 0.5088147835773418 | 0 | 1
CBNA | 0 | 0 | 3 | 189503163.72243115 | 1 | 85421600 | 4 | 274924763.7224312 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés septembre 21 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 septembre 2021
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 6 | 3090590010 | 2 | 2132220825.0000002 | 1 | 1425799164.93 | 9 | 6648609999.93 | 0.46484754106986864 | 0.320701744428151 | 0.21445071450198033 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 3 | 679513467.0053409 | 6 | 2509623825.571724 | 2 | 2184024604.3211465 | 11 | 5373161896.8982115 | 0.12646435749453347 | 0.4670664822179405 | 0.406469160287526 | 1
CAPITALBK | 4 | 1569006270 | 1 | 939692180 | 0 | 0 | 5 | 2508698450 | 0.6254264118511335 | 0.3745735881488666 | 0 | 1
SOGEBK | 7 | 4074665688.859984 | 5 | 5296861248.873039 | 2 | 3591567123.652376 | 14 | 12963094061.385399 | 0.3143281742433422 | 0.4086108782201454 | 0.27706094753651245 | 1
SOGEBL | 3 | 152968497.39399403 | 0 | 0 | 0 | 0 | 3 | 152968497.39399403 | 1 | 0 | 0 | 1
UNIBK | 8 | 8346076530 | 3 | 5393985500 | 0 | 0 | 11 | 13740062030 | 0.6074264083944605 | 0.3925735916055395 | 0 | 1
CBNA | 0 | 0 | 2 | 142377130.09320787 | 2 | 171232900.00000003 | 4 | 313610030.0932079 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés juin 21 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 JUIN 2021
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 2514290500 | 3 | 3469067403.69 | 0 | 0 | 8 | 5983357903.690001 | 0.4202139568568028 | 0.5797860431431971 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 4 | 779500601.5524001 | 4 | 1523099106.661852 | 2 | 2099398230.4366398 | 10 | 4401997938.650892 | 0.1770788202121009 | 0.34600177644077806 | 0.4769194033471209 | 0.9999999999999999
CAPITALBK | 4 | 1331297600 | 2 | 1247492670 | 0 | 0 | 6 | 2578790270 | 0.5162488844042366 | 0.48375111559576345 | 0 | 1
SOGEBK | 6 | 2961105079.5685964 | 7 | 6850753233.733779 | 2 | 3515607566.746416 | 15 | 13327465880.048792 | 0.222180653563058 | 0.5140326972428684 | 0.26378664919407363 | 1
SOGEBL | 2 | 98746273.85316603 | 0 | 0 | 0 | 0 | 2 | 98746273.85316603 | 1 | 0 | 0 | 1
UNIBK | 13 | 11536699870 | 2 | 4035574640 | 0 | 0 | 15 | 15572274510 | 0.7408487348840089 | 0.25915126511599107 | 0 | 1
CBNA | 0 | 0 | 1 | 77937508.66729 | 3 | 395533474.5 | 4 | 473470983.16729 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés mars 21]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 MARS 2021
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 4 | 1640388950 | 4 | 3546224180 | 1 | 1288751470 | 9 | 6475364600 | 0.25332765818313924 | 0.5476485725606864 | 0.1990237692561744 | 1.0000000000000002
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 1384005817 | 3 | 1112709061 | 2 | 1993096454 | 11 | 4489811332 | 0.30825478280921226 | 0.2478298036867265 | 0.4439154135040612 | 1
CAPITALBK | 5 | 1651408060 | 1 | 587179200 | 0 | 0 | 6 | 2238587260 | 0.7377009998707845 | 0.2622990001292154 | 0 | 1
SOGEBK | 5 | 2909855000 | 6 | 7496503000 | 0 | 0 | 11 | 10406358000 | 0.279622803674446 | 0.7203771963255541 | 0 | 1
SOGEBL | 1 | 56439144.150000006 | 0 | 0 | 0 | 0 | 1 | 56439144.150000006 | 1 | 0 | 0 | 1
UNIBK | 10 | 9183056000 | 3 | 4902209000 | 0 | 0 | 13 | 14085265000 | 0.6519618906708535 | 0.3480381093291465 | 0 | 1
CBNA | 1 | 66841000 | 2 | 202939000 | 1 | 139717000 | 4 | 409497000 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés décembre 20]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 DECEMBRE 2020
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 3 | 1217382000 | 5 | 4594404500 | 0 | 0 | 8 | 5811786500 | 0.20946777724887175 | 0.7905322227511282 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 7 | 1865464000 | 1 | 428403000 | 2 | 1949183000 | 10 | 4243050000 | 0.43965166566502867 | 0.10096581468519107 | 0.4593825196497802 | 1
CAPITALBK | 4 | 1673374000 | 0 | 0 | 0 | 0 | 4 | 1673374000 | 1 | 0 | 0 | 1
SOGEBK | 6 | 3437111000 | 4 | 4290249000 | 0 | 0 | 10 | 7727360000 | 0.444797576403843 | 0.555202423596157 | 0 | 1
SOGEBL | 1 | 53571632.76999998 | 0 | 0 | 0 | 0 | 1 | 53571632.76999998 | 1 | 0 | 0 | 1
UNIBK | 9 | 7719065000 | 4 | 5797168000 | 0 | 0 | 13 | 13516233000 | 0.5710958815226106 | 0.42890411847738935 | 0 | 1
CBNA | 0 | 0 | 3 | 270850000 | 1 | 135403000 | 4 | 406253000 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés septembre 20 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 SEPTEMBRE 2020
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 2602606000 | 7 | 7240180500 | 1 | 4078862000 | 13 | 13921648500 | 0.1869466823559006 | 0.5200663197321783 | 0.2929869979119211 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 9 | 2033315000 | 3 | 1027390000 | 2 | 1847580000 | 14 | 4908285000 | 0.4142618042758316 | 0.20931751110622143 | 0.376420684617947 | 1
CAPITALBK | 4 | 1592908000 | 0 | 0 | 0 | 0 | 4 | 1592908000 | 1 | 0 | 0 | 1
SOGEBK | 10 | 5158946000 | 4 | 4229818000 | 0 | 0 | 14 | 9388764000 | 0.5494808475322204 | 0.45051915246777957 | 0 | 1
SOGEBL | 2 | 89791892.22 | 0 | 0 | 0 | 0 | 2 | 89791892.22 | 1 | 0 | 0 | 1
UNIBK | 9 | 0 | 4 | 5297015000 | 0 | 0 | 13 | 5297015000 | 0 | 1 | 0 | 1
CBNA | 1 | 37555000 | 2 | 235071000 | 2 | 254402000 | 5 | 527028000 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés juin 20 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 JUIN 2020
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 1849381000 | 7 | 5286345000 | 4 | 7381148000 | 16 | 14516874000 | 0.12739526429725848 | 0.3641517450657766 | 0.5084529906369649 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 5 | 1167591000 | 6 | 2406011000 | 2 | 2551407000 | 13 | 6125009000 | 0.19062682193609837 | 0.39281754524768864 | 0.416555632816213 | 1
CAPITALBK | 5 | 2002344000 | 2 | 1197485000 | 0 | 0 | 7 | 3199829000 | 0.6257659393673849 | 0.37423406063261505 | 0 | 1
SOGEBK | 13 | 7810002000 | 5 | 5866180000 | 0 | 0 | 18 | 13676182000 | 0.5710659597832202 | 0.4289340402167798 | 0 | 1
SOGEBL | 6 | 309009726.89000005 | 0 | 0 | 0 | 0 | 6 | 309009726.89000005 | 1 | 0 | 0 | 1
UNIBK | 8 | 7590073000 | 7 | 10854416000 | 1 | 2501659000 | 16 | 20946148000 | 0.36236127998331724 | 0.5182058295396366 | 0.11943289047704618 | 1
CBNA | 1 | 66480108.25678101 | 2 | 251721930.443333 | 2 | 298897892.607767 | 5 | 617099931.307881 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés mars 20]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 MARS 2020
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 6 | 3643481000 | 3 | 2972025000 | 2 | 3699378000 | 11 | 10314884000 | 0.3532255912911866 | 0.2881297550219663 | 0.35864465368684706 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 1326979000 | 5 | 1756663000 | 3 | 2914758000 | 14 | 5998400000 | 0.22122215924246466 | 0.2928552614030408 | 0.4859225793544945 | 1
CAPITALBK | 3 | 879417000 | 3 | 1563202000 | 0 | 0 | 6 | 2442619000 | 0.36003036085447626 | 0.6399696391455237 | 0 | 1
SOGEBK | 15 | 7472477000 | 3 | 3292503000 | 1 | 1728974000 | 19 | 12493954000 | 0.5980874429343985 | 0.26352770307942547 | 0.13838485398617603 | 1
SOGEBL | 6 | 264044249 | 0 | 0 | 0 | 0 | 6 | 264044249 | 1 | 0 | 0 | 1
UNIBK | 6 | 5910469000 | 7 | 13451143000 | 0 | 0 | 13 | 19361612000 | 0.3052674023216662 | 0.6947325976783338 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés déc 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 DECEMBRE 2019
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 3 | 1495603000 | 7 | 6744772650 | 2 | 3485466000 | 12 | 11725841650 | 0.12754760337395482 | 0.5752058446056194 | 0.29724655202042577 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 7 | 1567348000 | 6 | 2370348000 | 2 | 2228181000 | 15 | 6165877000 | 0.25419709150863695 | 0.3844299845747815 | 0.36137292391658155 | 1
CAPITALBK | 4 | 1085566000 | 4 | 2164288000 | 0 | 0 | 8 | 3249854000 | 0.33403531358639493 | 0.6659646864136051 | 0 | 1
SOGEBK | 11 | 5086914000 | 6 | 5584852000 | 0 | 0 | 17 | 10671766000 | 0.47667030930026016 | 0.5233296906997399 | 0 | 1
SOGEBL | 8 | 292177410 | 1 | 63743409 | 0 | 0 | 9 | 355920819 | 0.8209056464325567 | 0.17909435356744333 | 0 | 1
UNIBK | 6 | 5445618000 | 5 | 8593430000 | 0 | 0 | 11 | 14039048000 | 0.3878908313441196 | 0.6121091686558804 | 0 | 1
CBNA | 0 | 0 | 5 | 610735000 | 0 | 0 | 5 | 610735000 | 0 | 1 | 0 | 1
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés juin 18]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 JUIN 2018
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 2 | 680201000 | 7 | 4914939000 | 2 | 2769595000 | 11 | 8364735000 | 0.08131769864795478 | 0.5875785664459184 | 0.3311037349061267 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 815193000 | 6 | 1664694000 | 1 | 736271000 | 13 | 3216158000 | 0.2534679577309324 | 0.5176033018278331 | 0.22892874044123454 | 1
CAPITALBK | 3 | 571957550 | 5 | 1725597730 | 0 | 0 | 8 | 2297555280 | 0.2489418013045588 | 0.7510581986954412 | 0 | 1
SOGEBK | 13 | 5103768692.749999 | 2 | 1642143063.71 | 1 | 1238780228 | 16 | 7984691984.459999 | 0.6391941859101237 | 0.20566141648368888 | 0.15514439760618745 | 1
SOGEBL | 6 | 208059865.17 | 1 | 54029353.190000005 | 0 | 0 | 7 | 262089218.35999998 | 0.7938512941200562 | 0.2061487058799438 | 0 | 1
UNIBK | 5 | 5112220000 | 4 | 6240759000 | 0 | 0 | 9 | 11352979000 | 0.45029767076993626 | 0.5497023292300638 | 0 | 1
CBNA | 0 | 0 | 3 | 232620000 | 2 | 203124000 | 5 | 435744000 | 0 | 0.5338455606961886 | 0.4661544393038114 | 1
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés mars 18]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 MARS 2018
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 3 | 1045426000 | 6 | 4469337000 | 2 | 3498367000 | 11 | 9013130000 | 0.11598922904695705 | 0.49586958137739057 | 0.3881411895756524 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 8 | 858188000 | 5 | 1075711000 | 2 | 1076965000 | 15 | 3010864000 | 0.285030476301819 | 0.3572765159768093 | 0.3576930077213717 | 1
CAPITALBK | 6 | 1018505080 | 5 | 1676728270 | 0 | 0 | 11 | 2695233350 | 0.377891242700748 | 0.6221087572992521 | 0 | 1
SOGEBK | 13 | 4961236000 | 3 | 2731424000 | 0 | 0 | 16 | 7692660000 | 0.6449311421536894 | 0.35506885784631065 | 0 | 1
SOGEBL | 7 | 249099193.67999998 | 1 | 53645057.79 | 0 | 0 | 8 | 302744251.46999997 | 0.8228040415977448 | 0.1771959584022552 | 0 | 1
UNIBK | 5 | 4781519000 | 3 | 4644359000 | 0 | 0 | 8 | 9425878000 | 0.5072757147928288 | 0.49272428520717115 | 0 | 1
CBNA | 2 | 65962000 | 3 | 280270000 | 0 | 0 | 5 | 346232000 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés déc 17 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 DECEMBRE 2017
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 3 | 1056653000 | 7 | 5114509000 | 1 | 1425996000 | 11 | 7597158000 | 0.13908530005562605 | 0.6732134569269193 | 0.1877012430174547 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 8 | 832874000 | 5 | 1120713000 | 3 | 1307314000 | 16 | 3260901000 | 0.25541223115942496 | 0.3436820069054534 | 0.4009057619351216 | 1
CAPITALBK | 5 | 868935680 | 4 | 1492921740 | 0 | 0 | 9 | 2361857420 | 0.3679035290792448 | 0.6320964709207553 | 0 | 1
SOGEBK | 13 | 5115263701.09 | 3 | 2570954947.29 | 0 | 0 | 16 | 7686218648.38 | 0.6655110835505738 | 0.33448891644942624 | 0 | 1
SOGEBL | 7 | 274934541.44 | 0 | 0 | 0 | 0 | 7 | 274934541.44 | 1 | 0 | 0 | 1
UNIBK | 4 | 3708081000 | 3 | 4514574000 | 0 | 0 | 7 | 8222655000 | 0.45095908803178536 | 0.5490409119682147 | 0 | 1
CBNA | 0 | 0 | 4 | 392599000 | 2 | 234512000 | 6 | 627111000 | 0 | 0 | 0.37395612578953324 | 0.37395612578953324
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés sept. 17 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 SEPTEMBRE 2017
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 1 | 320369000 | 6 | 3669300000 | 3 | 3362537000 | 10 | 7352206000 | 0.04357454075688304 | 0.4990746994847533 | 0.4573507597583637 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 577973000 | 7 | 1285049000 | 3 | 1272468000 | 16 | 3135490000 | 0.18433259235398614 | 0.40983992932524105 | 0.4058274783207728 | 1
CAPITALBK | 4 | 572627300 | 5 | 1582548240 | 0 | 0 | 9 | 2155175540 | 0.2656986817881202 | 0.7343013182118798 | 0 | 1
SOGEBK | 10 | 3558718351 | 3 | 2105115830 | 1 | 1074335019 | 14 | 6738169200 | 0.5281432159643602 | 0.3124165878767188 | 0.15944019615892102 | 1
SOGEBL | 7 | 271337489 | 0 | 0 | 0 | 0 | 7 | 271337489 | 1 | 0 | 0 | 1
UNIBK | 4 | 4593110000 | 1 | 1685502000 | 0 | 0 | 5 | 6278612000 | 0.7315486289007825 | 0.26845137109921746 | 0 | 1
CBNA | 1 | 40623000 | 4 | 408402000 | 0 | 0 | 5 | 449025000 | 0.09046935025889427 | 0.9095306497411058 | 0 | 1
[Non apparentés juin 17]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 JUIN 2017
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 2 | 454025000 | 5 | 2837413500 | 3 | 3371018000 | 10 | 6662456500 | 0.0681467863992808 | 0.42588097948556963 | 0.5059722341151496 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 550073000 | 6 | 1009142000 | 3 | 1199664000 | 15 | 2758879000 | 0.19938279279373977 | 0.36577972430106576 | 0.4348374829051945 | 1
CAPITALBK | 5 | 711931850 | 3 | 839336020 | 0 | 0 | 8 | 1551267870 | 0.4589354706353842 | 0.5410645293646158 | 0 | 1
SOGEBK | 12 | 4216569227.7999997 | 3 | 2232194985.83 | 1 | 1047560480.67 | 16 | 7496324694.299999 | 0.5624848708869513 | 0.2977719184879092 | 0.13974321062513959 | 1
SOGEBL | 8 | 303211655.82000005 | 0 | 0 | 0 | 0 | 8 | 303211655.82000005 | 1 | 0 | 0 | 1
UNIBK | 6 | 6325622000 | 1 | 1685502000 | 0 | 0 | 7 | 8011124000 | 0.7896048045193159 | 0.2103951954806841 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 3 | 337032000 | 3 | 337032000 | 0 | 0 | 1 | 1
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés mars 17]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 MARS 2017
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 2 | 478322500 | 5 | 2793614000 | 3 | 3683647000 | 10 | 6955583500 | 0.0687681342622082 | 0.40163618192492406 | 0.5295956838128677 | 1
BPH | 34 | 5340000 | 31 | 9793000 | 206 | 918277000 | 271 | 933410000 | 0.005720958635540652 | 0.010491638186863222 | 0.9837874031775962 | 1
BUH | 7 | 602774000 | 6 | 1221958000 | 2 | 840903000 | 15 | 2665635000 | 0.2261277331667689 | 0.45841159798697123 | 0.3154606688462599 | 1
CAPITALBK | 6 | 955477130 | 5 | 1335216710 | 0 | 0 | 11 | 2290693840 | 0.4171125417615826 | 0.5828874582384174 | 0 | 1
SOGEBK | 14 | 4614566512 | 2 | 1567495336 | 2 | 2020358013 | 18 | 8202419861 | 0.5625859917194502 | 0.1911015727752442 | 0.24631243550530557 | 1
SOGEBL | 6 | 225565628 | 2 | 138380347 | 0 | 0 | 8 | 363945975 | 0.6197777788310477 | 0.3802222211689523 | 0 | 1
UNIBK | 7 | 3873522000 | 3 | 4370137000 | 0 | 0 | 10 | 8243659000 | 0.46987897000591605 | 0.530121029994084 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés déc. 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 DECEMBRE 2016
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 2 | 466480000 | 3 | 1568528000 | 3 | 3785905000 | 8 | 5820913000 | 0.08013863117349461 | 0.26946425758295994 | 0.6503971112435455 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 4 | 393381000 | 2 | 351447000 | 3 | 983322000 | 9 | 1728150000 | 0.22763128200677024 | 0.20336602725457859 | 0.5690026907386512 | 1
CAPITALBK | 6 | 904143070 | 5 | 1254438780 | 0 | 0 | 11 | 2158581850 | 0.4188597573911779 | 0.5811402426088221 | 0 | 1
SOGEBK | 11 | 3771563052.0900006 | 6 | 4529791118.53 | 0 | 0 | 17 | 8301354170.620001 | 0.4543310614837091 | 0.5456689385162908 | 0 | 1
SOGEBL | 7 | 284435888.55 | 1 | 85798355.44 | 0 | 0 | 8 | 370234243.99 | 0.7682592660382939 | 0.23174073396170616 | 0 | 1
UNIBK | 8 | 862454000 | 1 | 604701000 | 0 | 0 | 9 | 1467155000 | 0.5878410938176266 | 0.4121589061823734 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés sept. 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 Septembre 2016
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 1 | 226398500 | 1 | 708806000 | 2 | 2619224000 | 4 | 3554428500 | 0.06369476837134296 | 0.19941489890709577 | 0.7368903327215612 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 484377000 | 1 | 200731000 | 3 | 826881000 | 10 | 1511989000 | 0.32035748937326924 | 0.13275956372698478 | 0.5468829468997459 | 1
CAPITALBK | 2 | 302040090 | 5 | 1278507530 | 0 | 0 | 7 | 1580547620 | 0.19109838019306244 | 0.8089016198069375 | 0 | 1
SOGEBK | 10 | 3327371131.96 | 7 | 4583884954.53 | 0 | 0 | 17 | 7911256086.49 | 0.4205869580738424 | 0.5794130419261576 | 0 | 1
SOGEBL | 5 | 176908283.2 | 3 | 219364522.76 | 0 | 0 | 8 | 396272805.96 | 0.44643054113043834 | 0.5535694588695617 | 0 | 1
UNIBK | 6 | 3120313000 | 5 | 5385967000 | 0 | 0 | 11 | 8506280000 | 0.36682462839219965 | 0.6331753716078004 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 3 | 97224000 | 1 | 88661000 | 1 | 127206000 | 5 | 313091000 | 0.31052952655937094 | 0.28317965064470074 | 0.4062908227959283 | 1
[Non apparentés juin 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 JUIN 2016
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 1230945500 | 1 | 702823000 | 2 | 2587443000 | 8 | 4521211500 | 0.27226010108131415 | 0.15545014870461157 | 0.5722897502140742 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 322994000 | 4 | 434584000 | 2 | 491450000 | 12 | 1249028000 | 0.2585962844708045 | 0.34793775639937613 | 0.39346595912981935 | 1
CAPITALBK | 5 | 682519230 | 3 | 670231790 | 0 | 0 | 8 | 1352751020 | 0.5045416487654912 | 0.49545835123450876 | 0 | 1
SOGEBK | 10 | 3343415364 | 5 | 3642683848 | 0 | 0 | 15 | 6986099212 | 0.47858114557792514 | 0.5214188544220749 | 0 | 1
SOGEBL | 7 | 245504616 | 2 | 151807320 | 0 | 0 | 9 | 397311936 | 0.6179140210879545 | 0.3820859789120456 | 0 | 1
UNIBK | 7 | 3440582000 | 4 | 4334581000 | 0 | 0 | 11 | 7775163000 | 0.4425093081649864 | 0.5574906918350137 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 3 | 108702000 | 1 | 89155000 | 0 | 0 | 4 | 197857000 | 0.5493967865680769 | 0.45060321343192306 | 0 | 1
[Non apparentés mars 16]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 MARS 2016
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 1039389500 | 1 | 353457000 | 1 | 777875000 | 7 | 2170721500 | 0.47882213356250447 | 0.16282927128146102 | 0.3583485951560345 | 1
BPH | 76 | 75085000 | 30 | 57800000 | 37 | 543349000 | 143 | 676234000 | 0.11103405034352014 | 0.0854733716435435 | 0.8034925780129364 | 1
BUH | 4 | 232268000 | 2 | 197998000 | 3 | 546034000 | 9 | 976300000 | 0.23790638123527605 | 0.2028044658404179 | 0.559289152924306 | 1
CAPITALBK | 4 | 338768270 | 5 | 985335970 | 0 | 0 | 9 | 1324104240 | 0.25584713028333783 | 0.7441528697166622 | 0 | 1
SOGEBK | 11 | 3483107611 | 4 | 2750016511 | 1 | 930603331 | 16 | 7163727453 | 0.4862144231270771 | 0.38388067232350637 | 0.12990490454941656 | 1
SOGEBL | 7 | 233005373 | 3 | 220375627 | 0 | 0 | 10 | 453381000 | 0.5139284023812202 | 0.48607159761877977 | 0 | 1
UNIBK | 8 | 2585024000 | 5 | 4931479000 | 0 | 0 | 13 | 7516503000 | 0.3439131202368974 | 0.6560868797631026 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 3 | 103023000 | 1 | 44550000 | 0 | 0 | 4 | 147573000 | 0.6981155089345612 | 0.3018844910654388 | 0 | 1
[Secteur d' activitémars 23]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2022
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 140116.41363271303 | 1003.47878 | 0 | 1.19 | 0 | 0 | 0 | 141121.08241271303
200 | Industrie alimentaire | 2803482.87 | 755.6581600000001 | 1116419.365555317 | 1741403.86087 | 6559532.24 | 1436530.62 | 13113.49393 | 24166.66675 | 0 | 13695404.77526532
210 | Industrie des boissons | 382558.55 | 0 | 1612650.6440950828 | 4282841.88708 | 3029728.57 | 110034.77 | 0 | 0 | 0 | 9417814.421175081
220 | Industrie du bois | 40.36 | 0 | 0 | 37500 | 0 | 16186.33 | 0 | 0 | 0 | 53726.69
230 | Industrie chimique | 96.35 | 0 | 9574.470080000001 | 461201.75173 | 230142.82 | 91252.5 | 0 | 24166.66675 | 0 | 816434.5585599999
240 | Industrie du textile | 227926.89 | 0 | 603996.799569371 | 2305991.3601599997 | 4436.63 | 445275.37 | 0 | 0 | 0 | 3587627.0497293705
250 | Industrie pharmacie | 0 | 0 | 70408.20032999999 | 0 | 254583.2 | 57603.07 | 0 | 0 | 0 | 382594.47033
260 | Imprimerie, édition | 98083.95 | 0 | 0.39936494 | 164901.6346 | 215034.33 | 82345.59 | 0 | 0 | 0 | 560365.90396494
270 | Sidérurgie, aciérie | 13933.23 | 0 | 83681.14696112298 | 1132849.15201 | 0 | 776119.1 | 0 | 0 | 0 | 2006582.6289711231
280 | Industrie de la fabrication | 1212.9 | 1036.4475400000001 | 280195.528035576 | 3365292.43655 | 1030974.59 | 368655.27 | 0 | 0 | 0 | 5047367.172125576
290 | Autres industries | 0 | 0 | 29292.092764603003 | 21522.51237 | 4128181.52 | 301819.78 | 0 | 0 | 0 | 4480815.905134603
300 | Production et distribution de l'électricité | 2248750.97 | 0 | 11208.392380000001 | 4323.25918 | 0 | 9098.16 | 0 | 0 | 0 | 2273380.7815600005
400 | Production et distribution de gaz | 0 | 0 | 0 | 0 | 145570.41 | 73890.38 | 0 | 0 | 0 | 219460.79
500 | Traitement et distribution de l'eau | 0 | 0 | 459940.4088085639 | 275517.05327 | 7821.21 | 84239.08 | 0 | 0 | 0 | 827517.7520785638
600 | Entrep/ batiment et corps/ métiers corresp. | 744786.01 | 126064.17081 | 1701343.103828582 | 7187086.2229700005 | 1268137.56 | 785399.02 | 0 | 0 | 0 | 11812816.087608581
700 | Commerce de gros(1) | 2336238.46 | 429565.32104 | 4770074.540631605 | 12502470.143469999 | 17318970.02 | 4166198.43 | 0 | 24166.66675 | 0 | 41547683.581891604
800 | Commerce de détail(2) | 1104212.75 | 549465.9519199999 | 1439269.8221949476 | 6728622.31757 | 12652609.11 | 1992765.61 | 0 | 24166.66675 | 0 | 24491112.228434946
900 | Rest/débits/boissons, casinos/activités/loterie | 46028.18 | 0 | 445.07031 | 0 | 509.06 | 64833.32 | 0 | 0 | 0 | 111815.63031000001
1000 | Hotels,motels et pensions | 2331186.67 | 0 | 40853.06280000001 | 343642.06451999996 | 1330347.02 | 135164.65 | 153054.68 | 0 | 0 | 4334248.1473199995
1100 | Transport | 414094.77 | 143348.99169 | 344333.86174061405 | 335563.34187 | 1116248.7 | 38175.52 | 0 | 0 | 0 | 2391765.185300614
1200 | Immobilier résidentiel / Avance Hypothécaire | 2353157.08 | 220970.26653 | 1667602.76229975 | 476574.66497000004 | 3163725.94 | 1693605 | 4407772.65 | 0 | 0 | 13983408.36379975
1300 | Immobilier commercial | 3192226.55 | 47872.019479999995 | 2006870.6252787341 | 7411693.63296 | 3279086.44 | 181614.17 | 1300403.07 | 0 | 0 | 17419766.507718734
1400 | Télécommunications | 517058.63 | 0 | 113117.59471940897 | 382942.68172000005 | 28302.41 | 24708.68 | 0 | 0 | 0 | 1066129.9964394092
1500 | Services financiers | 71267.3 | 0 | 252922.177988949 | 1247453.51223 | 1650322.78 | 2483732.79 | 0 | 0 | 0 | 5705698.560218949
1510 | Services professionnels | 296263.64 | 0 | 182034.72491159197 | 120868.50503 | 489287.07 | 906912.6 | 0 | 0 | 0 | 1995366.5399415921
1520 | Services médicaux | 10424.1 | 0 | 2479.21025299 | 15213.261050000001 | 119972.52 | 69155.05 | 0 | 0 | 0 | 217244.14130299003
1530 | Services d'agence ou de représentation | 976.46 | 775.39098 | 20963.07680623 | 26334.765629999998 | 70563.13 | 21.3 | 0 | 0 | 0 | 119634.12341623001
1540 | Services d'enseignement | 429675.52 | 0 | 867.329762615 | 12572.17591 | 89791.37 | 477.93 | 0 | 0 | 0 | 533384.325672615
1550 | Autres services | 41055.16 | 15638.580689999999 | 789924.931284916 | 939834.7917599999 | 2321368.47 | 197295.57 | 0 | 0 | 0 | 4305117.503734916
1560 | Crédit à la consommation | 4458803.43 | 34899.99219 | 663449.0419410412 | 3586356.50926 | 1665487.98 | 345445.84 | 28756.94 | 0 | 0 | 10783199.733391041
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 24123540.78 | 1570392.7910299997 | 18414034.79832926 | 55111576.97752001 | 62170735.1 | 16938556.69 | 5903100.833930001 | 96666.667 | 0 | 184328604.63780928
(1) Commerce de gros
Import-export | 773173.83 | 39519.42726 | 1077968.683732092 | 2977027.026929062 | 3149246.1776199997 | 301046 | 0 | 8317981.145541154
Produits pétroliers | 137603.53 | 0 | 988599.273735116 | 1375512.5366368291 | 537995.78888 | 1766544 | 0 | 4806255.129251945
Produits pharmaceutiques | 0 | 0 | 38479.232712708 | 158048.43838175398 | 114449.14283 | 10466 | 0 | 321442.81392446195
Produits alimentaires | 212353.21 | 17265.20303 | 704863.5395007661 | 3553563.475555466 | 3135192.3503400013 | 1438023 | 0 | 9061260.778426234
Matériaux de construction | 131116.7 | 240589.81953 | 1433568.04944545 | 891149.257995239 | 7419302.49907 | 636901 | 0 | 10752627.326040689
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1081991.19 | 132190.87120999998 | 526595.761505474 | 3547169.4079742106 | 2962784.06391 | 13216 | 0 | 0 | 8263947.294599684
S-Total | 2336238.46 | 429565.32103 | 4770074.540631606 | 12502470.14347256 | 17318970.02265 | 4166196 | 0 | 0 | 0 | 41523514.48778417
0
(2) Commerce de détail
Produits pétroliers | 101056.21 | 0 | 73921.15131999999 | 64290.336370000005 | 107858.58128 | 75344 | 422470.27897
Produits pharmaceutiques | 0 | 0 | 2552.26787 | 233.05656 | 6785.205730000001 | 3363 | 0 | 12933.53016
Véhicules automobiles | 24278.03 | 0 | 70121.79269 | 1410370.1583372236 | 3587741.8726500003 | 706943 | 0 | 5799454.853677224
Produits alimentaires | 157430.11 | 0 | 626541.1799798409 | 819195.3562336181 | 2296126.42498 | 260042 | 0 | 4159335.071193459
Librairie ,papeterie | 178.45 | 0 | 0 | 40712.392493584 | 141646.37792 | 13 | 0 | 182550.220413584
Appareils électro- ménagers électroni.équip. inform. | 4546.25 | 0 | 79820.92617201399 | 364801.091134503 | 2733734.8689099997 | 766827 | 0 | 3949730.1362165166
Matériaux de construction | 82937.38 | 0 | 25664.293771962002 | 135842.677574543 | 1835776.43398 | 1135 | 0 | 2081355.785326505
Autres | 733786.34 | 549465.9519199999 | 560648.210391131 | 3893177.2488632216 | 1942939.34806 | 179098 | 0 | 0 | 7859115.099234352
S-Total | 1104212.77 | 549465.9519199999 | 1439269.8221949479 | 6728622.317566693 | 12652609.11351 | 1992765 | 0 | 0 | 0 | 24466944.97519164
[Secteur d'activitésmars. 23% ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2022
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.0076092184666353545 | 1.8208130397163532e-05 | 0 | 7.02539196094871e-08 | 0 | 0 | 0.0007655951320740723
200 | Industrie alimentaire | 0.11621357310549832 | 0.0004811905431025151 | 0.06062872030939204 | 0.031597786823997394 | 0.10550835902855522 | 0.0848083249529804 | 0.002221458568795896 | 0.25 | 0.0742988577501342
210 | Industrie des boissons | 0.01585830842531898 | 0 | 0.08757725624812013 | 0.0777121999036059 | 0.04873239097345014 | 0.006496112509099499 | 0 | 0 | 0.05109252814928166
220 | Industrie du bois | 1.6730545639245915e-06 | 0 | 0 | 0.0006804377964959383 | 0 | 0.0009555908626828818 | 0 | 0 | 0.00029147234150428566
230 | Industrie chimique | 3.994023965166858e-06 | 0 | 0.000519955033476352 | 0.008368509431659414 | 0.003701787016508994 | 0.005387265377449346 | 0 | 0.25 | 0.004429234193815048
240 | Industrie du textile | 0.009448318224867153 | 0 | 0.032800893784787066 | 0.04184223146255845 | 7.136203219832927e-05 | 0.02628768071265935 | 0 | 0 | 0.019463213844529263
250 | Industrie pharmacie | 0 | 0 | 0.003823616122219355 | 0 | 0.004094904131188245 | 0.003400707100033326 | 0 | 0 | 0.0020756109507895806
260 | Imprimerie, édition | 0.004065901887890273 | 0 | 2.1688073492520776e-08 | 0.0029921414636213967 | 0.0034587709097234076 | 0.004861428958030071 | 0 | 0 | 0.003040037681975695
270 | Sidérurgie, aciérie | 0.0005775781477133557 | 0 | 0.004544422114848807 | 0.02055555682015938 | 0 | 0.04581967130990544 | 0 | 0 | 0.010885899304201292
280 | Industrie de la fabrication | 5.027868881526603e-05 | 0.0006599925483102911 | 0.015216411346251972 | 0.06106325786908078 | 0.016582956407732743 | 0.021764266976633414 | 0 | 0 | 0.027382441168277937
290 | Autres industries | 0 | 0 | 0.0015907482029555375 | 0.00039052615712265 | 0.06640071913835228 | 0.017818506353506795 | 0 | 0 | 0.024308847310698427
300 | Production et distribution de l'électricité | 0.09321811381289277 | 0 | 0.0006086874768487437 | 7.844557200320099e-05 | 0 | 0.0005371272279279421 | 0 | 0 | 0.012333304350819608
400 | Production et distribution de gaz | 0 | 0 | 0 | 0 | 0.002341461939702881 | 0.004362259509608784 | 0 | 0 | 0.001190595406671811
500 | Traitement et distribution de l'eau | 0 | 0 | 0.02497770933127025 | 0.004999259109975809 | 0.00012580211553586728 | 0.004973214751510213 | 0 | 0 | 0.004489361560049613
600 | Entrep/ batiment et corps/ métiers corresp. | 0.030873826391914924 | 0.0802755664252102 | 0.09239382473541041 | 0.13040973634090727 | 0.020397660699366573 | 0.046367529086092395 | 0 | 0 | 0.06408563722825225
700 | Commerce de gros(1) | 0.09684475762931513 | 0.27354004902063633 | 0.2590455917387754 | 0.2268574196047729 | 0.27857109928236956 | 0.24595947023394232 | 0 | 0.25 | 0.2254000873251844
800 | Commerce de détail(2) | 0.04577324531544162 | 0.3498907757718453 | 0.07816156741082814 | 0.12209090515255265 | 0.20351390553205795 | 0.1176467184583954 | 0 | 0.25 | 0.13286658506723897
900 | Rest/débits/boissons, casinos/activités/loterie | 0.0019080192422731071 | 0 | 2.4170167748373217e-05 | 0 | 8.188096846228218e-06 | 0.003827558698568195 | 0 | 0 | 0.0006066103008250327
1000 | Hotels,motels et pensions | 0.09663534434102256 | 0 | 0.002218582904150191 | 0.006235387977741436 | 0.021398283579246273 | 0.00797970290348274 | 0.025927844416999996 | 0 | 0.023513703452789896
1100 | Transport | 0.01716558832620922 | 0.09128225276427772 | 0.018699533562946027 | 0.006088799491382294 | 0.017954568145358795 | 0.0022537646328826613 | 0 | 0 | 0.012975550864719224
1200 | Immobilier résidentiel | 0.09754608999815324 | 0.14071018906363456 | 0.09056150814111934 | 0.00864745106394605 | 0.05088770359416259 | 0.09998520127750034 | 0.7466876772060012 | 0 | 0.0758613042792572
1300 | Immobilier commercial | 0.13232827548460735 | 0.03048410547567617 | 0.10898592553223703 | 0.1344852395710474 | 0.05274324703939362 | 0.01072193890682666 | 0.22029152246993794 | 0 | 0.09450387009627269
1400 | Télécommunications | 0.021433778511845806 | 0 | 0.006143009718308577 | 0.006948497987568061 | 0.00045523685628738847 | 0.0014587240490559175 | 0 | 0 | 0.005783855406133345
1500 | Services financiers | 0.002954263665103643 | 0 | 0.013735293799482615 | 0.02263505384247734 | 0.026545009920592045 | 0.14663190231941775 | 0 | 0 | 0.030953950806659566
1510 | Services professionnels | 0.012281100966970073 | 0 | 0.009885651184286255 | 0.0021931599794232383 | 0.007870054443026844 | 0.05354131503632851 | 0 | 0 | 0.010825050967332635
1520 | Services médicaux | 0.00043211318334505287 | 0 | 0.00013463699184574927 | 0.00027604474203678627 | 0.0019297265796685103 | 0.00408270027167232 | 0 | 0 | 0.0011785698792103217
1530 | Services d'agence ou de représentation | 4.047747421927172e-05 | 0.0004937560745496236 | 0.0011384293032905542 | 0.00047784453057371116 | 0.00113498947513651 | 1.2574861241025843e-06 | 0 | 0 | 0.0006490263605656938
1540 | Services d'enseignement | 0.01781146158926343 | 0 | 4.710155987614917e-05 | 0.00022812223128959247 | 0.00144427068226832 | 2.8215509074758128e-05 | 0 | 0 | 0.0028936600845032804
1550 | Autres services | 0.0017018712292035266 | 0.009958387977407144 | 0.04289798188915052 | 0.017053309727343823 | 0.037338604188387664 | 0.011647720263939442 | 0 | 0 | 0.023355666974174315
1560 | Crédit à la consommation | 0.18483204727958677 | 0.0222237343353503 | 0.03602953123566581 | 0.06507446721625973 | 0.02678893819288297 | 0.020394054010749365 | 0.0048714973382650165 | 0 | 0.05849987176205859
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 1 | 1.0000000000000002 | 1.0000000000000004 | 0.9999999999999999 | 0.9999999999999997 | 0.9999999999999999 | 0.9999999999999999 | 1 | 1
(1) Commerce de gros
Import-export | 0.03205059477176799 | 0.02516531372643384 | 0.05854060207542879 | 0.05401817894166574 | 0.050654800406566204 | 0.0177728247754266 | 0 | 0 | 0.04512582928669867
Produits pétroliers | 0.005704118282424044 | 0 | 0.0536872708541212 | 0.024958685852845403 | 0.008653521436004381 | 0.10429129425430402 | 0 | 0 | 0.026074385680376875
Produits pharmaceutiques | 0 | 0 | 0.0020896687300818663 | 0.002867790164056127 | 0.0018408845037124226 | 0.0006178802711200772 | 0 | 0 | 0.0017438574688723486
Produits alimentaires | 0.008802738036534618 | 0.01099419401860345 | 0.03827860364230004 | 0.06447943736041092 | 0.05042874827355871 | 0.08489643045259955 | 0 | 0 | 0.049158191134961796
Matériaux de construction | 0.005435217872689086 | 0.15320359396976113 | 0.0778519246404118 | 0.016169910332247222 | 0.11933753858847328 | 0.03760066525479155 | 0 | 0 | 0.05833401357954576
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0.044852088665899396 | 0.08417694729947006 | 0.02859752179643176 | 0.06436341695359397 | 0.04765560611667916 | 0.0007802317660159508 | 0 | 0 | 0.044832690568225524
S-Total | 0.09684475762931513 | 0.2735400490142685 | 0.25904559173877545 | 0.22685741960481937 | 0.2785710993249942 | 0.24595932677425775 | - | 0 | 0.225268967718681
(2) Commerce de détail
Produits pétroliers | 0.004189111827389048 | 0 | 0.004014391855429044 | 0.0011665486617489463 | 0.0017348770463548853 | 0.004448076738703526 | 0 | 0 | 0.002291940959462693
Produits pharmaceutiques | 0 | 0 | 0.00013860448825868255 | 4.228813123875291e-06 | 0.0001091382580419256 | 0.00019854111903084464 | 0 | 0 | 7.016561637524103e-05
Véhicules automobiles | 0.0010064040855946022 | 0 | 0.003808062353415466 | 0.02559117767420288 | 0.05770788887857303 | 0.04173572831133583 | 0 | 0 | 0.03146258750817694
Produits alimentaires | 0.006525995144565175 | 0 | 0.034025197999337335 | 0.014864306215874888 | 0.036932592501709056 | 0.015352075431168273 | 0 | 0 | 0.022564783579663145
Librairie ,papeterie | 7.397338625677486e-06 | 0 | 0 | 0.0007387266836909887 | 0.002278344910867879 | 7.674797940532204e-07 | 0 | 0 | 0.0009903520984834685
Appareils électro- ménagers électroni.équip. inform. | 0.00018845699482760589 | 0 | 0.004334787407877403 | 0.006619318682956672 | 0.0439714097720231 | 0.04527109446418837 | 0 | 0 | 0.021427657112564898
Matériaux de construction | 0.0034380268119164554 | 0 | 0.0013937354877970889 | 0.00246486645863814 | 0.029527983399700867 | 6.700688971156962e-05 | 0 | 0 | 0.01129155070324652
Autres | 0.03041785394158875 | 0.3498907757718453 | 0.030446787818713128 | 0.07064173196225626 | 0.03125167082124464 | 0.010573392011949513 | 0 | 0 | 0.04263643786962351
S-Total | 0.04577324614450731 | 0.3498907757718453 | 0.07816156741082815 | 0.12209090515249266 | 0.2035139055885154 | 0.11764668244588197 | - | 0 | 0.1327354754475964
[Secteur d'activitémars 23 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2022
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 3440451.21 | 979031.27296 | 6209344.362826553 | 19231092.461039998 | 29971579.13 | 6158964.04 | 0 | 48333.3335 | 0 | 66038795.81032655
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 3226877.0300000003 | 16413.97167 | 1290489.584117292 | 2705919.07613 | 6072161.42 | 3857593.21 | 153054.68 | 0 | 0 | 17322508.971917294
Industries Manufacturières ( 200 à 290 ) | 3527335.1 | 1792.1057 | 3806218.6467560125 | 13513504.595369998 | 15452613.9 | 3685822.4000000004 | 13113.49393 | 48333.3335 | 0 | 40048733.575256005
Prêts aux Particuliers ( 1560 ) | 4458803.43 | 34899.99219 | 663449.0419410412 | 3586356.50926 | 1665487.98 | 345445.84 | 28756.94 | 0 | 0 | 10783199.733391041
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5545383.63 | 268842.28601 | 3674473.387578484 | 7888268.29793 | 6442812.38 | 1875219.17 | 5708175.720000001 | 0 | 0 | 31403174.871518478
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 931153.4 | 143348.99169 | 457451.456460023 | 718506.0235900001 | 1144551.1099999999 | 62884.2 | 0 | 0 | 0 | 3457895.181740023
Bâtiments et Travaux Publics ( 600 ) | 744786.01 | 126064.17081 | 1701343.103828582 | 7187086.2229700005 | 1268137.56 | 785399.02 | 0 | 0 | 0 | 11812816.087608581
Électricité, Gaz et Eau ( 300 à 500 ) | 2248750.97 | 0 | 471148.80118856387 | 279840.31244999997 | 153391.62 | 167227.62 | 0 | 0 | 0 | 3320359.3236385644
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 140116.41363271303 | 1003.47878 | 0 | 1.19 | 0 | 0 | 0 | 141121.08241271303
Total | 24123540.779999997 | 1570392.79103 | 18414034.798329264 | 55111576.97752 | 62170735.099999994 | 16938556.69 | 5903100.833930001 | 96666.667 | 0 | 184328604.63780925
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.1426180029447568 | 0.6234308247924816 | 0.33720715914960353 | 0.3489483247573256 | 0.48208500481442756 | 0.36360618869233774 | 0 | 0.5 | #DIV/0! | 0.35826667239242344
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.1337646516914007 | 0.010452144051956767 | 0.07008184779983039 | 0.04909892303088594 | 0.09766912696517241 | 0.2277403724886078 | 0.025927844416999996 | 0 | #DIV/0! | 0.09397623882606077
Industries Manufacturières ( 200 à 290 ) | 0.14621962555863247 | 0.001141183091412806 | 0.2067020448501247 | 0.24520264772830136 | 0.2485512496377094 | 0.21759955511298054 | 0.002221458568795896 | 0.5 | #DIV/0! | 0.2172681426952074
Prêts aux Particuliers ( 1560 ) | 0.1848320472795868 | 0.022223734335350298 | 0.0360295312356658 | 0.06507446721625974 | 0.026788938192882975 | 0.020394054010749365 | 0.0048714973382650165 | 0 | #DIV/0! | 0.0584998717620586
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.22987436548276063 | 0.17119429453931068 | 0.19954743367335634 | 0.1431326906349935 | 0.10363095063355621 | 0.110707140184327 | 0.966979199675939 | 0 | #DIV/0! | 0.17036517437552987
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.03859936683805503 | 0.0912822527642777 | 0.024842543281254598 | 0.01303729747895036 | 0.018409805001646184 | 0.0037124886819385784 | 0 | 0 | #DIV/0! | 0.018759406270852572
Bâtiments et Travaux Publics ( 600 ) | 0.03087382639191493 | 0.08027556642521019 | 0.09239382473541038 | 0.13040973634090733 | 0.020397660699366577 | 0.046367529086092395 | 0 | 0 | #DIV/0! | 0.06408563722825227
Électricité, Gaz et Eau ( 300 à 500 ) | 0.09321811381289279 | 0 | 0.02558639680811899 | 0.005077704681979011 | 0.0024672640552387487 | 0.009872601489046938 | 0 | 0 | #DIV/0! | 0.018013261317541034
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.007609218466635353 | 1.820813039716354e-05 | 0 | 7.02539196094871e-08 | 0 | 0 | #DIV/0! | 0.0007655951320740724
Total | 1 | 0.9999999999999999 | 1 | 1 | 1 | 1 | 1 | 1 | #DIV/0! | 1
[Secteur d' activitédéc. 22 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2022
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 133444.68012 | 1121.47878 | 0 | 0 | 0 | 0 | 0 | 134566.1589
200 | Industrie alimentaire | 2762499.38 | 755.6581600000001 | 1119369.00713 | 1742509.3697198997 | 6238395.46487 | 1382542 | 0 | 24166.66675 | 0 | 13270237.5466299
210 | Industrie des boissons | 382558.55 | 0 | 1814536.4565599998 | 4005191.9811771 | 3005982.1513900002 | 110096 | 0 | 0 | 0 | 9318365.1391271
220 | Industrie du bois | 131.28 | 0 | 0 | 0 | 0 | 9122 | 0 | 0 | 0 | 9253.28
230 | Industrie chimique | 108.52 | 0 | 10573.492849999999 | 377044.47201880004 | 196135.45487000002 | 90369 | 0 | 24166.66675 | 0 | 698397.6064888
240 | Industrie du textile | 220703.96 | 0 | 582741.56276 | 2215072.0854347995 | 72391.12587999999 | 466430 | 0 | 0 | 0 | 3557338.7340748
250 | Industrie pharmacie | 0 | 0 | 71536.35554 | 0 | 215919.1052 | 66773 | 0 | 0 | 0 | 354228.46074
260 | Imprimerie, édition | 42669.72 | 0 | 4304.82006 | 161594.49565609999 | 238106.97259 | 78637 | 0 | 0 | 0 | 525313.0083061
270 | Sidérurgie, aciérie | 24729.42 | 0 | 78940.75942 | 1069291.1276867 | 0 | 748186 | 0 | 0 | 0 | 1921147.3071067
280 | Industrie de la fabrication | 837.66 | 1186.28595 | 272092.43469 | 3914543.952521 | 1183937.5528199999 | 359974 | 0 | 0 | 0 | 5732571.885981
290 | Autres industries | 0 | 0 | 17216.66306 | 16340.2101836 | 3974054.53451 | 299352 | 0 | 0 | 0 | 4306963.4077536
300 | Production et distribution de l'électricité | 2128227.74 | 0 | 11208.392380000001 | 89319.46523019999 | 0 | 8254 | 0 | 0 | 0 | 2237009.5976102003
400 | Production et distribution de gaz | 0 | 0 | 0 | 0 | 146092.8154 | 76497 | 0 | 0 | 0 | 222589.8154
500 | Traitement et distribution de l'eau | 0 | 0 | 451356.44577 | 279962.3362125 | 8101.3418 | 81712 | 0 | 0 | 0 | 821132.1237825
600 | Entrep/ batiment et corps/ métiers corresp. | 759219.49 | 121014.69717 | 1330969.65486 | 6063714.6240537 | 1338965.24678 | 725288 | 0 | 2391.3365 | 0 | 10341563.0493637
700 | Commerce de gros(1) | 2910269.41 | 410498.434 | 4821401.37739 | 14112616.495939996 | 17163216.00844 | 4122212 | 0 | 24166.66675 | 0 | 43564380.392519996
800 | Commerce de détail(2) | 932202 | 530622.36348 | 1244788.05477 | 7331885.336047694 | 13021277.551910002 | 2252483 | 0 | 24166.66675 | 0 | 25337424.972957693
900 | Rest/débits/boissons, casinos/activités/loterie | 42242.42 | 0 | 685.84586 | 0 | 5439.88674 | 15910 | 0 | 0 | 0 | 64278.1526
1000 | Hotels,motels et pensions | 2321708.51 | 0 | 50538.80289 | 343372.7078768 | 1391832.96353 | 134607 | 154537.3909046 | 0 | 0 | 4396597.375201399
1100 | Transport | 396763.31 | 140840.55675 | 339270.80468 | 419255.98305379995 | 1054533.30444 | 37969 | 0 | 0 | 0 | 2388632.9589238
1200 | Immobilier résidentiel / Avance Hypothécaire | 2385264.14 | 220621.67685 | 1712287.5899 | 507688.13836830005 | 3209330.83752 | 1684276 | 4326893.4277509 | 0 | 0 | 14046361.8103892
1300 | Immobilier commercial | 3680661.67 | 48548.65375 | 2006299.72202 | 7370288.7827036 | 3100029.5821 | 184524 | 1279561.0236494 | 0 | 0 | 17669913.434223
1400 | Télécommunications | 677874.61 | 0 | 8818.52457 | 426144.78311250004 | 32735.874519999998 | 28936 | 0 | 0 | 0 | 1174509.7922025002
1500 | Services financiers | 233945.49 | 0 | 266848.12143 | 1268296.5729353 | 1649243.59337 | 2487371 | 0 | 2049.717 | 0 | 5907754.494735301
1510 | Services professionnels | 106469.74 | 5825.237730000001 | 189137.37075 | 148526.2186268 | 470643.80811000004 | 806703 | 0 | 2391.3365 | 0 | 1729696.7117168
1520 | Services médicaux | 10920.09 | 0 | 2273.32677 | 13733.843620000001 | 121428.35495000001 | 71292 | 0 | 0 | 0 | 219647.61534000002
1530 | Services d'agence ou de représentation | 188.35 | 775.39098 | 15187.91792 | 30204.9732058 | 88204.16872 | 1966 | 0 | 0 | 0 | 136526.8008258
1540 | Services d'enseignement | 4809.39 | 0 | 5097.48299 | 21776.7520839 | 85435.49597 | 1132 | 0 | 0 | 0 | 118251.1210439
1550 | Autres services | 1529482.14 | 14529.76427 | 744215.8458 | 898367.5587186018 | 1820113.05524 | 261800 | 0 | 0 | 0 | 5268508.364028602
1560 | Crédit à la consommation | 4063564.81 | 33067.84138 | 707455.49113 | 3719137.7173458925 | 1794669.9598700001 | 322209 | 45846.815473 | 0 | 0 | 10685951.635198893
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 25618051.799999997 | 1528286.56047 | 18012597.004070006 | 56547001.46231339 | 61626216.211540006 | 16916622 | 5806838.6577779 | 103499.05700000002 | 0 | 186159112.7531713
(1) Commerce de gros
Import-export | 717896.0900000001 | 39463.27203 | 1220460.2450960001 | 2770241.423037 | 3346889.81171 | 292202 | 0 | 8387152.841873
Produits pétroliers | 535904.23 | 0 | 1052580.7286704 | 3905546.6543294 | 537642.9827 | 2099585 | 0 | 8131259.5956998
Produits pharmaceutiques | 0 | 0 | 32543.1312566 | 141105.0280668 | 108278.35990000001 | 5846 | 0 | 287772.51922340004
Produits alimentaires | 374165.26 | 16361.75511 | 590638.6294005001 | 3166212.5306053003 | 2735864.40848 | 1304599 | 0 | 8187841.583595801
Matériaux de construction | 164995.25 | 228231.30618 | 1408671.7364205 | 725096.3370791 | 7441067.27785 | 405030 | 0 | 10373091.9075296
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1117308.58 | 126442.10068 | 516506.9065439 | 3404414.5228224 | 2993473.1678000004 | 14946 | 0 | 0 | 8173091.277846301
S-Total | 2910269.41 | 410498.434 | 4821401.377387901 | 14112616.495940002 | 17163216.008440003 | 4122208 | 0 | 0 | 0 | 43540209.7257679
0
(2) Commerce de détail
Produits pétroliers | 120254.34 | 995.39698 | 88242.803182 | 162285.16761999996 | 618954.84467 | 169174 | 1159906.5524519999
Produits pharmaceutiques | 0 | 0 | 1882.8228399999998 | 238.63835999999998 | 7172.7953 | 16705 | 0 | 25999.2565
Véhicules automobiles | 25097.07 | 0 | 10523.9588 | 1497678.1762408 | 3788027.85796 | 688884 | 0 | 6010211.0630008
Produits alimentaires | 14597.94 | 0 | 541731.7500898 | 816279.6769265002 | 2177926.58769 | 230310 | 0 | 3780845.9547063
Librairie ,papeterie | 178.45 | 0 | 0 | 33561.1139845 | 150208.61444 | 1 | 0 | 183949.1784245
Appareils électro- ménagers électroni.équip. inform. | 4780.26 | 0 | 61772.8271166 | 374310.48585409997 | 2558950.28754 | 728567 | 0 | 3728380.8605107
Matériaux de construction | 78492.56 | 0 | 26226.4618254 | 129268.2020742 | 1779723.06582 | 52 | 0 | 2013762.2897196
Autres | 688801.38 | 529626.9665 | 514407.4309153001 | 4318263.874987606 | 1940313.49849 | 418790 | 0 | 0 | 8410203.150892906
S-Total | 932202 | 530622.3634799999 | 1244788.0547691002 | 7331885.336047705 | 13021277.55191 | 2252483 | 0 | 0 | 0 | 25313258.306206804
[Secteur d'activitésdéc. 22%]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2022
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.00740840868697877 | 1.983268344913791e-05 | 0 | 0 | 0 | 0 | 0.0007228556094292387
200 | Industrie alimentaire | 0.10783409298906954 | 0.0004944479520696757 | 0.0621436768322233 | 0.030815239087102108 | 0.10122957157479694 | 0.08172683648071111 | 0 | 0.2334964921467835 | 0.07128438329110932
210 | Industrie des boissons | 0.014933163262633423 | 0 | 0.10073708172952514 | 0.07082943175769313 | 0.0487776523723536 | 0.006508155115128777 | 0 | 0 | 0.05005591722755113
220 | Industrie du bois | 5.124511458751911e-06 | 0 | 0 | 0 | 0 | 0.000539232950881092 | 0 | 0 | 4.97062962062402e-05
230 | Industrie chimique | 4.236075438023746e-06 | 0 | 0.0005870054633216345 | 0.006667806643471397 | 0.00318266262197146 | 0.005342023957265227 | 0 | 0.2334964921467835 | 0.0037516165400659526
240 | Industrie du textile | 0.008615173461394907 | 0 | 0.03235189032588291 | 0.03917222890962783 | 0.0011746806851082342 | 0.02757228955047881 | 0 | 0 | 0.01910913025671476
250 | Industrie pharmacie | 0 | 0 | 0.003971462611628747 | 0 | 0.003503689151688781 | 0.00394718283591133 | 0 | 0 | 0.0019028263269049426
260 | Imprimerie, édition | 0.0016656114341996923 | 0 | 0.00023898941718550142 | 0.002857702291496342 | 0.003863728575719574 | 0.004648504884722258 | 0 | 0 | 0.0028218495486848046
270 | Sidérurgie, aciérie | 0.0009653122803038442 | 0 | 0.004382530703493953 | 0.018909775939213072 | 0 | 0.044227860621346274 | 0 | 0 | 0.01031992083919068
280 | Industrie de la fabrication | 3.269803678045495e-05 | 0.0007762195786339813 | 0.01510567491342419 | 0.06922637542734972 | 0.019211589248899853 | 0.02127930741728461 | 0 | 0 | 0.03079393644071471
290 | Autres industries | 0 | 0 | 0.000955812371536977 | 0.00028896687288520827 | 0.06448642767338726 | 0.017695731452768763 | 0 | 0 | 0.023135925736089052
300 | Production et distribution de l'électricité | 0.08307531566471422 | 0 | 0.0006222529920292686 | 0.0015795614784230125 | 0 | 0.00048792247057361687 | 0 | 0 | 0.012016653735217655
400 | Production et distribution de gaz | 0 | 0 | 0 | 0 | 0.0023706277032897395 | 0.0045220020876508326 | 0 | 0 | 0.00119569658507737
500 | Traitement et distribution de l'eau | 0 | 0 | 0.025057821793715504 | 0.004950966965049157 | 0.00013145934146258616 | 0.004830278763691711 | 0 | 0 | 0.004410915542293331
600 | Entrep/ batiment et corps/ métiers corresp. | 0.029636113469018753 | 0.07918325024907887 | 0.0738910471687821 | 0.10723317713132773 | 0.02172720197819427 | 0.042874280692682024 | 0 | 0.023104910994503066 | 0.05555227942601767
700 | Commerce de gros(1) | 0.11360229234917858 | 0.26860043438042003 | 0.26766830881191583 | 0.2495732069072763 | 0.27850510811056495 | 0.24367820005672527 | 0 | 0.2334964921467835 | 0.23401691030984922
800 | Commerce de détail(2) | 0.03638848134423712 | 0.34720083078975433 | 0.06910652886359119 | 0.12966001992049286 | 0.21129445149143625 | 0.1331520560073991 | 0 | 0.2334964921467835 | 0.13610628348101675
900 | Rest/débits/boissons, casinos/activités/loterie | 0.0016489317895750373 | 0 | 3.8075900984462755e-05 | 0 | 8.827228206461485e-05 | 0.0009404950941151254 | 0 | 0 | 0.0003452860923613582
1000 | Hotels,motels et pensions | 0.09062783259732499 | 0 | 0.002805747715256195 | 0.006072341574214964 | 0.022585079031176476 | 0.007957085049249194 | 0.02661299891596037 | 0 | 0.023617416897720477
1100 | Transport | 0.01548764570770366 | 0.09215585636419307 | 0.018835196535143747 | 0.007414292043994932 | 0.017111764590903605 | 0.0022444788327125828 | 0 | 0 | 0.012831136352110212
1200 | Immobilier résidentiel | 0.09310872499680091 | 0.14435884117318373 | 0.09506056175648092 | 0.008978161975691257 | 0.05207736309014258 | 0.09956337618704254 | 0.7451375322707297 | 0 | 0.07545352791304553
1300 | Immobilier commercial | 0.1436745346107857 | 0.03176672163829645 | 0.11138314600424747 | 0.1303391619733478 | 0.05030374689010186 | 0.01090785146112504 | 0.22035415465444483 | 0 | 0.09491833718423212
1400 | Télécommunications | 0.02646081814855258 | 0 | 0.0004895754103646145 | 0.007536116365012046 | 0.0005312004619532351 | 0.0017105069794667044 | 0 | 0 | 0.006309171626531035
1500 | Services financiers | 0.00913205624793061 | 0 | 0.014814527931186424 | 0.022429068564857067 | 0.02676204535596923 | 0.14703709759548922 | 0 | 0.019804209423859773 | 0.031734973417972843
1510 | Services professionnels | 0.004156043591105551 | 0.0038116135289500567 | 0.0105002832577259 | 0.0026265976052821747 | 0.007637071315468306 | 0.047687002759770836 | 0 | 0.023104910994503066 | 0.009291496323417742
1520 | Services médicaux | 0.00042626543521939486 | 0 | 0.0001262076073475876 | 0.00024287483447116344 | 0.0019704009497059074 | 0.004214316546175708 | 0 | 0 | 0.0011798918252862065
1530 | Services d'agence ou de représentation | 7.3522374562456e-06 | 0.0005073596798244048 | 0.0008431831299266974 | 0.0005341569389126771 | 0.0014312767218618082 | 0.00011621705562729959 | 0 | 0 | 0.0007333876854410084
1540 | Services d'enseignement | 0.0001877344162447201 | 0 | 0.00028299544973155215 | 0.0003851088744009432 | 0.0013863498559887491 | 6.691643284338918e-05 | 0 | 0 | 0.0006352153235747818
1550 | Autres services | 0.0597032964075746 | 0.009507225049163296 | 0.04131641015628351 | 0.015887094549431283 | 0.02953472023971462 | 0.015475902931448134 | 0 | 0 | 0.02830110374996322
1560 | Crédit à la consommation | 0.15862114893529883 | 0.02163719961643222 | 0.03927559646008558 | 0.06577073268552654 | 0.02912185868607545 | 0.019046887729713413 | 0.007895314158865262 | 0 | 0.057402248416210576
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 1.0000000000000002 | 1.0000000000000002 | 0.9999999999999998 | 0.9999999999999998 | 0.9999999999999998 | 1 | 1.0000000000000002 | 0.9999999999999999 | 0.9999999999999998
(1) Commerce de gros
Import-export | 0.028023055601753454 | 0.02582190608145092 | 0.06775592907675851 | 0.048990067579149525 | 0.054309513344472836 | 0 | 0 | 0 | 0.04348404288220964
Produits pétroliers | 0.020919007978584852 | 0 | 0.058435811806180196 | 0.06906726357421995 | 0.008724257560361496 | 0 | 0 | 0 | 0.032400641077921385
Produits pharmaceutiques | 0 | 0 | 0.0018066873560346002 | 0.002495358275731766 | 0.0017570178173574773 | 0 | 0 | 0 | 0.0015144384556516819
Produits alimentaires | 0.014605531401103657 | 0.010705947126151659 | 0.032790309429953014 | 0.055992580485730456 | 0.04439448949922205 | 0 | 0 | 0 | 0.03697505043828988
Matériaux de construction | 0.006440585384404602 | 0.14933803128505635 | 0.07820481056130918 | 0.012822896322139229 | 0.12074515904574716 | 0 | 0 | 0 | 0.05354592509659342
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0.04361411198333201 | 0.08273454988776108 | 0.028674760581563756 | 0.06020504067030546 | 0.04857467084340395 | 0 | 0 | 0 | 0.04382350752102692
S-Total | 0.11360229234917858 | 0.26860043438042003 | 0.26766830881179926 | 0.24957320690727638 | 0.27850510811056495 | 0 | - | 0 | 0.21174360547169294
(2) Commerce de détail
Produits pétroliers | 0.004694125101269411 | 0.0006513156666730628 | 0.004898949505285731 | 0.0028699164133072093 | 0.010043693783589713 | 0 | 0 | 0 | 0.005321966450095914
Produits pharmaceutiques | 0 | 0 | 0.00010452811660498316 | 4.220177088594948e-06 | 0.00011639194714435244 | 0 | 0 | 0 | 4.992641167302549e-05
Véhicules automobiles | 0.00097966348869667 | 0 | 0.000584255496174265 | 0.02648554543142222 | 0.06146779878480778 | 0 | 0 | 0 | 0.0285848325354685
Produits alimentaires | 0.0005698302163632912 | 0 | 0.030075160731536595 | 0.014435419311676892 | 0.03534091043678527 | 0 | 0 | 0 | 0.019072587434459692
Librairie ,papeterie | 6.965791208213577e-06 | 0 | 0 | 0.00059350828720542 | 0.0024374141992490567 | 0 | 0 | 0 | 0.0009881234160607395
Appareils électro- ménagers électroni.équip. inform. | 0.00018659732743611678 | 0 | 0.003429423702903153 | 0.006619457728515718 | 0.041523728777312405 | 0 | 0 | 0 | 0.01611424665784779
Matériaux de construction | 0.0030639550818614553 | 0 | 0.0014560066946189961 | 0.0022860310667463554 | 0.028879317524718198 | 0 | 0 | 0 | 0.010817145934669243
Autres | 0.02688734433740196 | 0.3465495151230812 | 0.0285582046164175 | 0.07636592150453068 | 0.03148519603782944 | 0 | 0 | 0 | 0.042927864409671605
S-Total | 0.03638848134423712 | 0.3472008307897542 | 0.06910652886354123 | 0.12966001992049309 | 0.21129445149143622 | 0 | - | 0 | 0.12387669324994652
[Secteur d'activitédéc. 22 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2022
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 3842471.41 | 941120.7974800001 | 6066189.43216 | 21444501.83198769 | 30184493.56035 | 6374695 | 0 | 48333.3335 | 0 | 68901805.36547768
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 4249766.13 | 21130.39298 | 1273984.71441 | 2724278.627067202 | 5632341.32663 | 3780781 | 154537.3909046 | 4441.0535 | 0 | 17841260.635491803
Industries Manufacturières ( 200 à 290 ) | 3434238.4899999998 | 1941.94411 | 3971311.5520699997 | 13501587.694397997 | 15124922.36213 | 3611481 | 0 | 48333.3335 | 0 | 39693816.37620799
Prêts aux Particuliers ( 1560 ) | 4063564.81 | 33067.84138 | 707455.49113 | 3719137.7173458925 | 1794669.9598700001 | 322209 | 45846.815473 | 0 | 0 | 10685951.635198893
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 6065925.8100000005 | 269170.3306 | 3718587.3119200002 | 7877976.9210719 | 6309360.41962 | 1868800 | 5606454.4514003005 | 0 | 0 | 31716275.244612202
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1074637.92 | 140840.55675 | 348089.32925 | 845400.7661663 | 1087269.1789600002 | 66905 | 0 | 0 | 0 | 3563142.7511263
Bâtiments et Travaux Publics ( 600 ) | 759219.49 | 121014.69717 | 1330969.65486 | 6063714.6240537 | 1338965.24678 | 725288 | 0 | 2391.3365 | 0 | 10341563.0493637
Électricité, Gaz et Eau ( 300 à 500 ) | 2128227.74 | 0 | 462564.83814999997 | 369281.8014427 | 154194.1572 | 166463 | 0 | 0 | 0 | 3280731.5367927
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 133444.68012 | 1121.47878 | 0 | 0 | 0 | 0 | 0 | 134566.1589
Total | 25618051.799999997 | 1528286.5604700001 | 18012597.00407 | 56547001.462313384 | 61626216.211540006 | 16916622 | 5806838.657777901 | 103499.057 | 0 | 186159112.75317127
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.1499907736934157 | 0.6158012651701742 | 0.33677483767550714 | 0.3792332268277692 | 0.48979955960200117 | 0.3768302560641244 | 0 | 0.46699298429356706 | #DIV/0! | 0.370123193790866
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.16588951272243116 | 0.013826198257937756 | 0.07072743114844236 | 0.04817724294157028 | 0.09139521575194971 | 0.2234950334647189 | 0.026612998915960362 | 0.042909120418362846 | #DIV/0! | 0.09583877131573766
Industries Manufacturières ( 200 à 290 ) | 0.13405541205127863 | 0.0012706675307036569 | 0.22047412436822245 | 0.2387675269288388 | 0.2454300019039257 | 0.21348712526649824 | 0 | 0.46699298429356706 | #DIV/0! | 0.2132252125032316
Prêts aux Particuliers ( 1560 ) | 0.15862114893529883 | 0.021637199616432217 | 0.03927559646008559 | 0.06577073268552655 | 0.02912185868607545 | 0.019046887729713413 | 0.00789531415886526 | 0 | #DIV/0! | 0.05740224841621058
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.2367832596075866 | 0.17612556281148017 | 0.20644370776072848 | 0.13931732394903906 | 0.10238110998024444 | 0.11047122764816758 | 0.9654916869251743 | 0 | #DIV/0! | 0.1703718650972777
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.04194846385625624 | 0.09215585636419306 | 0.01932477194550837 | 0.014950408409006981 | 0.017642965052856844 | 0.003954985812179288 | 0 | 0 | #DIV/0! | 0.01914030797864125
Bâtiments et Travaux Publics ( 600 ) | 0.029636113469018753 | 0.07918325024907885 | 0.07389104716878213 | 0.10723317713132774 | 0.02172720197819427 | 0.042874280692682024 | 0 | 0.02310491099450307 | #DIV/0! | 0.055552279426017676
Électricité, Gaz et Eau ( 300 à 500 ) | 0.08307531566471422 | 0 | 0.025680074785744782 | 0.00653052844347217 | 0.0025020870447523256 | 0.009840203321916161 | 0 | 0 | #DIV/0! | 0.017623265862588357
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.007408408686978773 | 1.983268344913791e-05 | 0 | 0 | 0 | 0 | #DIV/0! | 0.0007228556094292388
Total | 1.0000000000000002 | 1 | 1.0000000000000002 | 0.9999999999999999 | 0.9999999999999999 | 1.0000000000000002 | 0.9999999999999999 | 1 | #DIV/0! | 1.0000000000000002
[Secteur d' activitésept. 22 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2022
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 755.6581600000001 | 121498.235256976 | 1121.47878 | 10000 | 0 | 0 | 0 | 0 | 133375.372196976
200 | Industrie alimentaire | 2317524.55 | 0 | 1089854.4629643199 | 2239964.98868745 | 6440578.373400001 | 907868 | 4176.8799 | 24166.66675 | 0 | 13024133.92170177
210 | Industrie des boissons | 356649.17 | 0 | 1531.02035250293 | 2884448.341569565 | 4990500.03443 | 110000 | 0 | 0 | 0 | 8343128.5663520675
220 | Industrie du bois | 244.55 | 0 | 1531020.35250293 | 0 | 0 | 7027 | 0 | 0 | 0 | 1538291.90250293
230 | Industrie chimique | 132.51 | 0 | 725.99488 | 348423.079230495 | 135647.31583 | 74105 | 0 | 24166.66675 | 0 | 583200.566690495
240 | Industrie du textile | 0 | 0 | 9543.806120000001 | 1876774.24393288 | 3547.74071 | 341148 | 0 | 0 | 0 | 2231013.79076288
250 | Industrie pharmacie | 0 | 0 | 494674.056436272 | 12499.99993 | 204162.5924 | 76454 | 0 | 0 | 0 | 787790.648766272
260 | Imprimerie, édition | 33961.2 | 0 | 67360.56448000002 | 103596.97182513101 | 164566.66672 | 85823 | 0 | 0 | 0 | 455308.40302513103
270 | Sidérurgie, aciérie | 0 | 0 | 0.177734097 | 643062.0727572171 | 0 | 601216 | 0 | 0 | 0 | 1244278.250491314
280 | Industrie de la fabrication | 851.66 | 1228.53306 | 57606.665858289 | 2816684.8038514596 | 1136663.4462300001 | 300542 | 0 | 0 | 0 | 4313577.108999749
290 | Autres industries | 0 | 0 | 220236.93075398201 | 6706.133509727 | 1430779.96259 | 249784 | 0 | 0 | 0 | 1907507.026853709
300 | Production et distribution de l'électricité | 1723199.84 | 0 | 7030.473024186 | 72321.11755576199 | 0 | 2686 | 0 | 0 | 0 | 1805237.430579948
400 | Production et distribution de gaz | 0 | 0 | 11208.392380000001 | 0 | 145522.99931 | 78919 | 0 | 0 | 0 | 235650.39169000002
500 | Traitement et distribution de l'eau | 0 | 0 | 0 | 238154.163055513 | 9850.18075 | 73067 | 0 | 0 | 0 | 321071.343805513
600 | Entrep/ batiment et corps/ métiers corresp. | 763935.74 | 104044.71417 | 415299.0154358609 | 6019639.135975246 | 1339885.13974 | 599148 | 0 | 1112.3094149999997 | 0 | 9243064.054736108
700 | Commerce de gros(1) | 2872415.52 | 347034.45319 | 1491014.818241241 | 12287611.660786364 | 15741223.171659999 | 4374086 | 0 | 24166.66675 | 0 | 37137552.2906276
800 | Commerce de détail(2) | 837787.2 | 452863.85317 | 3535781.9042376773 | 6880768.988221388 | 10634420.813709997 | 1648241 | 0 | 24166.66675 | 0 | 24014030.426089063
900 | Rest/débits/boissons, casinos/activités/loterie | 34771.07 | 0 | 1210250.513286262 | 0 | 5683.6117699999995 | 7166 | 0 | 0 | 0 | 1257871.1950562622
1000 | Hotels,motels et pensions | 2199143.96 | 0 | 1154.654083559 | 345659.165750498 | 1174854.68125 | 129496 | 154457.270918126 | 0 | 0 | 4004765.732002183
1100 | Transport | 332833.03 | 135606.32291 | 54026.85486772099 | 377395.067572865 | 945685.19163 | 25731 | 0 | 0 | 0 | 1871277.466980586
1200 | Immobilier résidentiel / Avance Hypothécaire | 2350775.25 | 211496.19097 | 284946.70354381 | 549191.098261545 | 3219660.0365000004 | 1551803 | 3928346.918475233 | 0 | 0 | 12096219.197750589
1300 | Immobilier commercial | 3241899.8800000004 | 47355.35506 | 1745572.6356219258 | 6624230.108105225 | 2649467.7055899994 | 149199 | 1139917.491154695 | 0 | 0 | 15597642.175531844
1400 | Télécommunications | 836340.76 | 0 | 1974207.9220915257 | 13339.746477276 | 44594.333959999996 | 27007 | 0 | 0 | 0 | 2895489.762528802
1500 | Services financiers | 220636.09 | 0 | 9423.446511786 | 1386105.799365676 | 1767401.32852 | 2482118 | 0 | 953.40807 | 0 | 5866638.072467462
1510 | Services professionnels | 71682.34000000001 | 6772.97746 | 263806.951063312 | 201371.54641846102 | 533787.6227899999 | 700385 | 0 | 1112.3094149999997 | 0 | 1778918.747146773
1520 | Services médicaux | 10891.91 | 0 | 214310.57423133604 | 1770.50059 | 37546.0583 | 61785 | 0 | 0 | 0 | 326304.043121336
1530 | Services d'agence ou de représentation | 1814.09 | 775.39098 | 22199.012158969 | 19035.341123717 | 77412.70735 | 636 | 0 | 0 | 0 | 121872.541612686
1540 | Services d'enseignement | 432376.96 | 0 | 14809.705753971999 | 22338.689500763998 | 77700.95620999999 | 1294 | 0 | 0 | 0 | 548520.311464736
1550 | Autres services | 3180844.74 | 12706.93277 | 5451.237003824999 | 781056.0202130461 | 1711766.0182 | 220660 | 0 | 0 | 0 | 5912484.948186872
1560 | Crédit à la consommation | 3831803.76 | 27587.67246 | 462255.526147657 | 4043776.936708953 | 1866495.8672 | 329014 | 52159.981497337 | 0 | 0 | 10613093.744013947
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 25652515.78 | 1348228.05436 | 15316802.607023997 | 50797047.19975622 | 56499404.55674999 | 15216408 | 5279058.541945391 | 99844.69390000001 | 0 | 170209309.4337356
(1) Commerce de gros
Import-export | 879311.1599999999 | 39152.85997 | 824896.299692933 | 2627045.4126431798 | 3116977.0057099997 | 218974.89 | 0 | 7706357.628016111
Produits pétroliers | 559696.9 | 0 | 436842.29223141307 | 3699246.93305554 | 1091407.9326099998 | 2320254.57 | 0 | 8107448.627896953
Produits pharmaceutiques | 0 | 0 | 25955.101601093 | 142699.427911335 | 81646.56745999999 | 22635.36 | 0 | 272936.45697242796
Produits alimentaires | 150043.8 | 12331.74962 | 539078.054448813 | 2843996.8329113 | 2530327.48432 | 1240464.55 | 0 | 7316242.471300113
Matériaux de construction | 157853.98 | 159917.42 | 1170069.914098911 | 252628.73646007304 | 6311420.546060001 | 533347.43 | 0 | 8585238.026618984
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1125509.67 | 104484.46758 | 538940.242164515 | 2721994.317804933 | 2609443.6355 | 5409.19 | 0 | 0 | 7105781.523049448
S-Total | 2872415.51 | 315886.49717 | 3535781.9042376783 | 12287611.66078636 | 15741223.171659999 | 4341085.99 | 0 | 0 | 0 | 39094004.73385404
(2) Commerce de détail
Produits pétroliers | 137438.92 | 4834.70675 | 84900.69902999999 | 113344.28463000001 | 272484.14892 | 80177 | 693179.75933
Produits pharmaceutiques | 0 | 0 | 2617.4835199999998 | 0 | 6295.7121 | 28588 | 0 | 37501.19562
Véhicules automobiles | 25901.43 | 0 | 37980.16082047 | 1174283.604378841 | 3071299.61981 | 577832 | 0 | 4887296.815009311
Produits alimentaires | 126769.06999999999 | 0 | 550451.11037364 | 699199.1561567289 | 1792777.4134099998 | 146351.36 | 0 | 3315548.109940368
Librairie ,papeterie | 178.45 | 0 | 0 | 30091.046476608 | 131347.88805 | 0 | 0 | 161617.38452660802
Appareils électro- ménagers électroni.équip. inform. | 0 | 0 | 62687.292715935 | 357293.33766586805 | 2168742.3980300003 | 683745 | 0 | 3272468.0284118033
Matériaux de construction | 63957.71 | 0 | 26756.895804264 | 104093.59038275403 | 1449793.65052 | 21 | 0 | 1644622.8467070179
Autres | 483541.63 | 415445.29527 | 444856.87102195306 | 4402463.968530589 | 1741679.98287 | 131483 | 0 | 0 | 7619470.747692542
S-Total | 837787.21 | 420280.00202 | 1210250.513286262 | 6880768.988221388 | 10634420.81371 | 1648197.3599999999 | 0 | 0 | 0 | 21631704.887237653
[Secteur d'activitéssept. 22%]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2022
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
100 | Ressources naturelles | 0 | 0.0005604824477255881 | 0.007932349745191546 | 2.2077637221507276e-05 | 0.00017699301573976143 | 0 | 0 | 0 | 0.0007835962242059418
200 | Industrie alimentaire | 0.090342973370544 | 0 | 0.07115417564136611 | 0.04409636213457305 | 0.11399373894163534 | 0.05966375244407222 | 0.0007912168176980992 | 0.2420425743826132 | 0.07651834065381842
210 | Industrie des boissons | 0.01390308744213157 | 0 | 9.995691606032927e-05 | 0.056783779778116855 | 0.0883283651143149 | 0.0072290385483880296 | 0 | 0 | 0.049016875716778235
220 | Industrie du bois | 9.5331780359205e-06 | 0 | 0.09995691606032925 | 0 | 0 | 0.00046180412617747896 | 0 | 0 | 0.009037648455426019
230 | Industrie chimique | 5.165575226088019e-06 | 0 | 4.7398592162248824e-05 | 0.006859120725272533 | 0.002400862750575558 | 0.004870071832984499 | 0 | 0.2420425743826132 | 0.0034263729089244765
240 | Industrie du textile | 0 | 0 | 0.0006230938900801262 | 0.03694652243372695 | 6.279253273256224e-05 | 0.022419745842777086 | 0 | 0 | 0.013107472195176485
250 | Industrie pharmacie | 0 | 0 | 0.032296169711648816 | 0.0002460772942341418 | 0.0036135352930123698 | 0.005024444665258713 | 0 | 0 | 0.004628364050046086
260 | Imprimerie, édition | 0.001323893542888993 | 0 | 0.00439782154332326 | 0.0020394290128271115 | 0.0029127150633013036 | 0.005640161593984599 | 0 | 0 | 0.0026749911890241685
270 | Sidérurgie, aciérie | 0 | 0 | 1.1603864171918916e-08 | 0.012659438061988439 | 0 | 0.03951103309006961 | 0 | 0 | 0.0073102831721183
280 | Industrie de la fabrication | 3.319986262961378e-05 | 0.000911220513493306 | 0.0037610111807454953 | 0.055449774329894064 | 0.02011814912293979 | 0.019751179121905774 | 0 | 0 | 0.025342780153156504
290 | Autres industries | 0 | 0 | 0.014378779723451258 | 0.0001320181758470241 | 0.02532380604388271 | 0.016415437861550506 | 0 | 0 | 0.011206831360750704
300 | Production et distribution de l'électricité | 0.06717469174479541 | 0 | 0.00045900395823877477 | 0.001423726801901766 | 0 | 0.00017651997764518406 | 0 | 0 | 0.010605985281214874
400 | Production et distribution de gaz | 0 | 0 | 0.0007317710273853136 | 0 | 0.0025756554507372124 | 0.005186440847274863 | 0 | 0 | 0.0013844741658019673
500 | Traitement et distribution de l'eau | 0 | 0 | 0 | 0.004688346590678521 | 0.0001743413196524245 | 0.00480185599650062 | 0 | 0 | 0.0018863324507553429
600 | Entrep/ batiment et corps/ métiers corresp. | 0.029780148916060817 | 0.07717145021091386 | 0.02711394969896737 | 0.1185037215313597 | 0.023715031162747428 | 0.039375127165359916 | 0 | 0.011140395864341466 | 0.0543041040791869
700 | Commerce de gros(1) | 0.11197402799141754 | 0.25740040942460307 | 0.0973450436422997 | 0.24189617976151445 | 0.27860865605847157 | 0.28745851189058547 | 0 | 0.2420425743826132 | 0.21818755045878183
800 | Commerce de détail(2) | 0.0326590657690261 | 0.33589558658529267 | 0.23084334210954932 | 0.1354560819482911 | 0.188221821046422 | 0.10831997932757849 | 0 | 0.2420425743826132 | 0.14108529378316992
900 | Rest/débits/boissons, casinos/activités/loterie | 0.001355464325534468 | 0 | 0.07901456618179985 | 0 | 0.00010059595874663033 | 0.0004709390021613511 | 0 | 0 | 0.007390143343163997
1000 | Hotels,motels et pensions | 0.08572819831240738 | 0 | 7.538479885021808e-05 | 0.006804709816915438 | 0.020794107309041365 | 0.00851028705329142 | 0.029258487984337982 | 0 | 0.023528476470091566
1100 | Transport | 0.012974674018502837 | 0.10058114609873767 | 0.0035272932774458613 | 0.007429468608456362 | 0.01673796740070279 | 0.0016910035535324763 | 0 | 0 | 0.010993978374074159
1200 | Immobilier résidentiel | 0.09163916982492545 | 0.15686974491151398 | 0.01860353696881481 | 0.010811476818758485 | 0.05698573395169254 | 0.10198221551367445 | 0.744137782762226 | 0 | 0.07106673094434815
1300 | Immobilier commercial | 0.126377463629807 | 0.03512414306085587 | 0.11396455777405129 | 0.13040581044122215 | 0.046893727931748036 | 0.009805139294372232 | 0.21593196629613862 | 0 | 0.09163800868132997
1400 | Télécommunications | 0.032602679876414055 | 0 | 0.12889164747649037 | 0.0002626086989824089 | 0.0007892885652486457 | 0.0017748604006937775 | 0 | 0 | 0.017011347805603125
1500 | Services financiers | 0.00860095329020396 | 0 | 0.0006152358787639259 | 0.02728713332322057 | 0.031281769115721565 | 0.16312115185134363 | 0 | 0.009548910740864116 | 0.03446719860379558
1510 | Services professionnels | 0.0027943590646141298 | 0.005023614097108455 | 0.017223369513317037 | 0.003964237244471711 | 0.00944766811221603 | 0.04602827421557046 | 0 | 0.011140395864341466 | 0.010451359876054993
1520 | Services médicaux | 0.00042459422278152867 | 0 | 0.0139918610776545 | 3.485439976535677e-05 | 0.00066453900876579 | 0.00406041951556504 | 0 | 0 | 0.0019170751835308388
1530 | Services d'agence ou de représentation | 7.071782025427526e-05 | 0.0005751185620952502 | 0.001449324165657717 | 0.00037473322118235946 | 0.0013701508530456095 | 4.1796986516134425e-05 | 0 | 0 | 0.0007160157221607925
1540 | Services d'enseignement | 0.016855148388100902 | 0 | 0.0009668927735074778 | 0.0004397635439894468 | 0.0013752526565471042 | 8.503978074194646e-05 | 0 | 0 | 0.0032226222718933074
1550 | Autres services | 0.12399737972210693 | 0.009424913484708598 | 0.00035589914838526183 | 0.015376012254050752 | 0.030297062980206135 | 0.014501451328066387 | 0 | 0 | 0.03473655446847734
1560 | Crédit à la consommation | 0.149373410111591 | 0.020462170602951732 | 0.030179635920598424 | 0.07960653541153785 | 0.03303567324015293 | 0.02162231717235763 | 0.009880546139599254 | 0 | 0.06235319195713994
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 0.9999999999999999 | 1.0000000000000002 | 0.9999999999999997 | 0.9999999999999999 | 1.0000000000000004 | 0.9999999999999999 | 0.9999999999999999 | 0.9999999999999999 | 0.9999999999999998
(1) Commerce de gros
Import-export | 0.03427777484053066 | 0.029040235324717188 | 0.05385564604159951 | 0.05171649844748825 | 0.05516831602321044 | 0.014390708372172987 | 0 | 0 | 0.045275770483143185
Produits pétroliers | 0.02181840193765198 | 0 | 0.028520462360145937 | 0.07282405448703509 | 0.019317158139494216 | 0.15248372480548628 | 0 | 0 | 0.0476322279602061
Produits pharmaceutiques | 0 | 0 | 0.001694550897273461 | 0.002809207144466063 | 0.001445087219954527 | 0.0014875626363330952 | 0 | 0 | 0.0016035342478061413
Produits alimentaires | 0.005849087133862392 | 0.009146634784909477 | 0.0351952080522081 | 0.055987443949792194 | 0.044785029225900067 | 0.081521509544171 | 0 | 0 | 0.042983797394163144
Matériaux de construction | 0.006153547720378793 | 0.1186130339617598 | 0.0763912641638627 | 0.004973295700961245 | 0.11170773560490514 | 0.035050810283215335 | 0 | 0 | 0.050439297681078445
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0.04387521596916838 | 0.07749762159458881 | 0.03518621059445965 | 0.05358568003177153 | 0.04618532984500718 | 0.00035548402750504586 | 0 | 0 | 0.04174731421383158
S-Total | 0.1119740276015922 | 0.23429752566597528 | 0.23084334210954938 | 0.24189617976151437 | 0.27860865605847157 | 0.2852897996688838 | - | 0 | 0.2296819419802286
(2) Commerce de détail
Produits pétroliers | 0.005357717004394335 | 0.0035859710338804825 | 0.005542977944435095 | 0.002231316402787758 | 0.004822779125863306 | 0.0052691147608555184 | 0 | 0 | 0.004072513786914003
Produits pharmaceutiques | 0 | 0 | 0.0001708896815579298 | 0 | 0.00011142970708083065 | 0.0018787614001937907 | 0 | 0 | 0.0002203239984038572
Véhicules automobiles | 0.0010097033063787867 | 0 | 0.002479640287526655 | 0.02311716269178096 | 0.05435985819505546 | 0.03797427093174684 | 0 | 0 | 0.028713451874452203
Produits alimentaires | 0.004941779242519191 | 0 | 0.03593772959646378 | 0.013764562995308994 | 0.03173090809495649 | 0.009617996573172853 | 0 | 0 | 0.01947924071233688
Librairie ,papeterie | 6.956432715232111e-06 | 0 | 0 | 0.0005923778671283163 | 0.0023247658817018074 | 0 | 0 | 0 | 0.0009495214160981451
Appareils électro- ménagers électroni.équip. inform. | 0 | 0 | 0.004092714016382753 | 0.007033742261845148 | 0.03838522573900118 | 0.04493471783879612 | 0 | 0 | 0.019226140093622855
Matériaux de construction | 0.0024932334336527206 | 0 | 0.0017468982587784863 | 0.002049205536955967 | 0.025660335040589254 | 1.3800891774195328e-06 | 0 | 0 | 0.009662355438597722
Autres | 0.018849676739191152 | 0.30814170787093637 | 0.02904371639665514 | 0.08666771419248394 | 0.03082651926217373 | 0.008640869776888212 | 0 | 0 | 0.044765299695072716
S-Total | 0.03265906615885142 | 0.31172767890481684 | 0.07901456618179985 | 0.13545608194829106 | 0.18822182104642204 | 0.10831711137083076 | - | 0 | 0.12708884701549839
[Secteur d'activitésept. 22 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2022
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 3710202.7199999997 | 799898.30636 | 5026796.722478919 | 19168380.649007753 | 26375643.985369995 | 6022327 | 0 | 48333.3335 | 0 | 61151582.71671666
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 6152161.16 | 20255.301209999998 | 1741406.0940930212 | 2757337.0629621623 | 5386152.98439 | 3603540 | 154457.270918126 | 2065.7174849999997 | 0 | 19817375.59105831
Industries Manufacturières ( 200 à 290 ) | 2709363.6399999997 | 1228.53306 | 3472554.0320823933 | 10932160.635293925 | 14506446.132309997 | 2753967 | 4176.8799 | 48333.3335 | 0 | 34428230.18614631
Prêts aux Particuliers ( 1560 ) | 3831803.76 | 27587.67246 | 462255.526147657 | 4043776.936708953 | 1866495.8672 | 329014 | 52159.981497337 | 0 | 0 | 10613093.744013947
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5592675.130000001 | 258851.54603 | 2030519.3391657358 | 7173421.20636677 | 5869127.74209 | 1701002 | 5068264.409629928 | 0 | 0 | 27693861.373282433
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1169173.79 | 135606.32291 | 2028234.7769592467 | 390734.814050141 | 990279.52559 | 52738 | 0 | 0 | 0 | 4766767.229509387
Bâtiments et Travaux Publics ( 600 ) | 763935.74 | 104044.71417 | 415299.0154358609 | 6019639.135975246 | 1339885.13974 | 599148 | 0 | 1112.3094149999997 | 0 | 9243064.054736108
Électricité, Gaz et Eau ( 300 à 500 ) | 1723199.84 | 0 | 18238.865404186 | 310475.280611275 | 155373.18006 | 154672 | 0 | 0 | 0 | 2361959.166075461
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 755.6581600000001 | 121498.235256976 | 1121.47878 | 10000 | 0 | 0 | 0 | 0 | 133375.372196976
Total | 25652515.779999997 | 1348228.0543600004 | 15316802.607023995 | 50797047.199756235 | 56499404.55674999 | 15216408 | 5279058.541945391 | 99844.6939 | 0 | 170209309.4337356
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.14463309376044364 | 0.5932959960098956 | 0.3281883857518491 | 0.3773522617098054 | 0.46683047710489356 | 0.395778491218164 | 0 | 0.48408514876522646 | #DIV/0! | 0.35927284424195177
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.23982681514600362 | 0.015023646143912297 | 0.113692533537936 | 0.05428144380359562 | 0.09533114599429023 | 0.23681935973325635 | 0.029258487984337982 | 0.020689306605205585 | #DIV/0! | 0.11642944593916843
Industries Manufacturières ( 200 à 290 ) | 0.10561785297145619 | 0.0009112205134933056 | 0.22671533486303114 | 0.2152125219464801 | 0.2567539648623945 | 0.18098666912716851 | 0.0007912168176980992 | 0.48408514876522646 | #DIV/0! | 0.20226995985521937
Prêts aux Particuliers ( 1560 ) | 0.14937341011159103 | 0.020462170602951725 | 0.030179635920598427 | 0.07960653541153782 | 0.03303567324015293 | 0.02162231717235763 | 0.009880546139599254 | 0 | #DIV/0! | 0.06235319195713994
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.2180166334547325 | 0.19199388797236977 | 0.13256809474286613 | 0.14121728725998062 | 0.10387946188344058 | 0.11178735480804668 | 0.9600697490583646 | 0 | #DIV/0! | 0.16270473962567814
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.0455773538949169 | 0.10058114609873764 | 0.13241894075393626 | 0.007692077307438769 | 0.017527255965951435 | 0.0034658639542262536 | 0 | 0 | #DIV/0! | 0.02800532617967728
Bâtiments et Travaux Publics ( 600 ) | 0.02978014891606082 | 0.07717145021091383 | 0.027113949698967372 | 0.11850372153135967 | 0.023715031162747428 | 0.039375127165359916 | 0 | 0.011140395864341467 | #DIV/0! | 0.0543041040791869
Électricité, Gaz et Eau ( 300 à 500 ) | 0.06717469174479541 | 0 | 0.0011907749856240886 | 0.006112073392580286 | 0.002749996770389637 | 0.010164816821420666 | 0 | 0 | #DIV/0! | 0.013876791897772186
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0.0005604824477255879 | 0.007932349745191546 | 2.207763722150727e-05 | 0.00017699301573976143 | 0 | 0 | 0 | #DIV/0! | 0.0007835962242059418
Total | 1.0000000000000002 | 0.9999999999999998 | 1.0000000000000002 | 0.9999999999999999 | 1 | 1 | 1 | 1 | #DIV/0! | 0.9999999999999999
[Secteur d' activitéjuin 22]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2022
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 123678.534959365 | 10406.40085506 | 10000 | 0 | 0 | 0 | 0 | 144084.935814425
200 | Industrie alimentaire | 2316524.36 | 755.6581600000001 | 964511.534122915 | 1822577.2443266704 | 5122371.940179999 | 917471 | 5012.76662 | 29000.000099999997 | 0 | 11178224.503509585
210 | Industrie des boissons | 765117.1 | 0 | 1490520.7878341351 | 2840947.1263840157 | 2582113.2070900006 | 110035 | 0 | 0 | 0 | 7788733.221308151
220 | Industrie du bois | 272.15 | 0 | 643.7551 | 0 | 0 | 10045 | 0 | 0 | 0 | 10960.9051
230 | Industrie chimique | 144.4 | 0 | 9367.90409 | 343491.977495055 | 114351.75343000001 | 75128 | 0 | 29000.000099999997 | 0 | 571484.0351150549
240 | Industrie du textile | 0 | 0 | 497850.887540235 | 1894960.1512439852 | 109860.10552 | 209456 | 0 | 0 | 0 | 2712127.1443042206
250 | Industrie pharmacie | 0 | 0 | 72072.79023 | 24999.99994 | 149007.27638 | 93309 | 0 | 0 | 0 | 339389.06655
260 | Imprimerie, édition | 64465.56 | 0 | 541.3238534650001 | 152104.98329189 | 142788.08028999998 | 56647 | 0 | 0 | 0 | 416546.947435355
270 | Sidérurgie, aciérie | 0 | 0 | 45608.872202750004 | 591996.123159555 | 0 | 613874 | 0 | 0 | 0 | 1251478.995362305
280 | Industrie de la fabrication | 1267.04 | 1374.87208 | 210687.39639683 | 2978831.1095886216 | 1171727.82893 | 69845 | 0 | 0 | 0 | 4433733.246995452
290 | Autres industries | 0 | 0 | 16792.453747080002 | 12289.479868935001 | 3363823.28124 | 167360 | 0 | 0 | 0 | 3560265.214856015
300 | Production et distribution de l'électricité | 1696853.76 | 0 | 11208.392380000001 | 132443.29777303 | 0 | 7012 | 0 | 0 | 0 | 1847517.45015303
400 | Production et distribution de gaz | 0 | 0 | 0 | 0 | 158869.46036000003 | 81254 | 0 | 0 | 0 | 240123.46036000003
500 | Traitement et distribution de l'eau | 0 | 0 | 474411.8725155251 | 189024.10429075998 | 10978.32858 | 5284 | 0 | 0 | 0 | 679698.3053862851
600 | Entrep/ batiment et corps/ métiers corresp. | 787695.19 | 102941.07917 | 1072816.36121677 | 6338955.723570005 | 1456127.28192 | 572306 | 0 | 44488.72627 | 0 | 10375330.362146774
700 | Commerce de gros(1) | 2484769.01 | 343503.9883 | 4835778.577028035 | 10744713.173112402 | 12805313.76838 | 4667658 | 0 | 38666.6668 | 0 | 35920403.18362044
800 | Commerce de détail(2) | 844629.099839005 | 450726.76094999997 | 1293688.917585395 | 7274705.717091341 | 9532287.734170005 | 1424035 | 0 | 0 | 0 | 20820073.229635745
900 | Rest/débits/boissons, casinos/activités/loterie | 30415.03 | 0 | 1225.28006139 | 169.91044 | 7163.93113 | 7705 | 0 | 0 | 0 | 46679.15163139
1000 | Hotels,motels et pensions | 2204521.71 | 0 | 61549.904181980004 | 350556.739826155 | 1172259.551 | 131272 | 155850.25830619 | 0 | 0 | 4076010.163314325
1100 | Transport | 1017183.75 | 132174.76106 | 377582.96765133995 | 318594.43108773505 | 866702.36626 | 42652 | 0 | 0 | 0 | 2754890.2760590753
1200 | Immobilier résidentiel / Avance Hypothécaire | 2385872.99 | 212798.16577000002 | 1821417.8711438156 | 544358.1167670705 | 3211002.08529 | 1410094 | 3821887.695541501 | 0 | 0 | 13407430.924512386
1300 | Immobilier commercial | 2997262.26 | 48308.55951 | 1883385.873864815 | 6613704.123910519 | 1881599.36308 | 153232 | 1114917.8123927703 | 0 | 0 | 14692409.992758103
1400 | Télécommunications | 992957.55 | 0 | 6546.534714920001 | 33967.290054130004 | 49910.788199999995 | 27793 | 0 | 0 | 0 | 1111175.16296905
1500 | Services financiers | 253581.8 | 6296.42604 | 235991.549525195 | 1028315.4217399851 | 1762751.1748199998 | 2440701 | 0 | 0 | 0 | 5727637.37212518
1510 | Services professionnels | 565313.93 | 6881.17737 | 211068.016289115 | 197110.16386231504 | 234534.75176 | 720415 | 0 | 38133.19395 | 0 | 1973456.2332314302
1520 | Services médicaux | 8790.74 | 0 | 24589.621853255 | 2237.55647 | 27308.8769 | 40324 | 0 | 0 | 0 | 103250.795223255
1530 | Services d'agence ou de représentation | 0 | 775.39098 | 18107.882239060003 | 15831.022453674997 | 61188.13577 | 560 | 0 | 0 | 0 | 96462.431442735
1540 | Services d'enseignement | 432172.94 | 0 | 5899.79102826 | 55308.281787709995 | 78453.67278000001 | 1625 | 0 | 0 | 0 | 573459.68559597
1550 | Autres services | 3180476.07 | 12106.509269999999 | 618442.258346245 | 786318.1931080807 | 1796211.95981 | 236667 | 0 | 44488.72627 | 0 | 6674710.716804326
1560 | Crédit à la consommation | 3781417.83 | 27047.5888 | 755470.6479719443 | 3972103.01756411 | 1986958.99277 | 343333 | 53157.280887469984 | 0 | 0 | 10919488.357993523
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 26811704.269839004 | 1345690.93746 | 17141458.559673835 | 49271020.88106281 | 49865665.696040004 | 14637092 | 5150825.813747931 | 223777.31348999997 | 0 | 164447235.47131357
(1) Commerce de gros
Import-export | 892188.27 | 39262.27523 | 876633.150597345 | 1450056.931250385 | 2793742.6629500003 | 275434 | 0 | 6327317.29002773
Produits pétroliers | 0 | 0 | 1163097.035571375 | 3739987.2857168205 | 584141.4878400001 | 2619688 | 0 | 8106913.809128195
Produits pharmaceutiques | 0 | 0 | 23389.81335196 | 158295.085038275 | 83264.23720999999 | 28020 | 0 | 292969.13560023496
Produits alimentaires | 300174.36 | 13590.12827 | 1296339.82713535 | 2532550.66558885 | 2895900.7011700002 | 1205242 | 0 | 8243797.682164201
Matériaux de construction | 134026.3 | 183996.38875 | 998246.984811775 | 212248.31085738004 | 4764417.23571 | 537529 | 0 | 6830464.220129155
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 3.5617760150000004 | 0 | 0 | 0 | 0 | 3.5617760150000004
Autres | 1158380.0799999998 | 106655.19605 | 478068.20378421503 | 2651574.894660695 | 1683847.4434999991 | 1745 | 0 | 0 | 6080270.817994909
S-Total | 2484769.01 | 343503.98829999997 | 4835778.577028035 | 10744713.173112405 | 12805313.76838 | 4667658 | 0 | 0 | 0 | 35881736.51682044
(2) Commerce de détail
Produits pétroliers | 169695.16 | 4773.446599999999 | 84835.70311 | 144629.63805 | 170276.88470999998 | 72034 | 646244.83247
Produits pharmaceutiques | 0 | 0 | 2868.62576 | 198.72929000000002 | 5958.10948 | 3864 | 0 | 12889.464530000001
Véhicules automobiles | 26165.79 | 0 | 50906.57321055 | 1318672.13273302 | 3079573.56888 | 611541 | 0 | 5086859.06482357
Produits alimentaires | 110435.17 | 0 | 695524.8375118399 | 619257.1314157802 | 1865313.5693299994 | 143732 | 0 | 3434262.7082576193
Librairie ,papeterie | 228.46 | 0 | 0 | 33192.493649590004 | 156066.39927000002 | 0 | 0 | 189487.35291959002
Appareils électro- ménagers électroni.équip. inform. | 2390.39 | 0 | 55835.00815596001 | 286959.332168355 | 1743544.7843 | 456716 | 0 | 2545445.514624315
Matériaux de construction | 64484.399999999994 | 0 | 27269.972094324996 | 93085.18054041 | 1144914.36626 | 19 | 0 | 1329772.9188947352
Autres | 479918.29806 | 445953.31435 | 376448.19774271996 | 4778711.079244199 | 1366640.05194 | 136128 | 0 | 0 | 7583798.941336919
S-Total | 853317.66806 | 450726.76095 | 1293688.9175853948 | 7274705.717091354 | 9532287.73417 | 1424034 | 0 | 0 | 0 | 20828760.797856748
[Secteur d'activitésjuin 22% ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2022
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.007215169848517158 | 0.00021120733179408652 | 0.000200538784761358 | 0 | 0 | 0 | 0.0008761773063649914
200 | Industrie alimentaire | 0.08639974306317791 | 0.0005615391610099638 | 0.05626776337411439 | 0.03699085612060401 | 0.10272342439793766 | 0.06268123476985729 | 0.0009731966875332027 | 0.1295931193726478 | 0.06797453585323136
210 | Industrie des boissons | 0.02853668279717283 | 0 | 0.08695414002520545 | 0.057659595347981235 | 0.05178138446660815 | 0.007517545151728226 | 0 | 0 | 0.04736311436908789
220 | Industrie du bois | 1.015041778997043e-05 | 0 | 3.755544475745297e-05 | 0 | 0 | 0.0006862701962930888 | 0 | 0 | 6.665302136935003e-05
230 | Industrie chimique | 5.385707620326035e-06 | 0 | 0.0005465056580446706 | 0.006971480828948589 | 0.0022931961668182653 | 0.005132713519871297 | 0 | 0.1295931193726478 | 0.003475181771692024
240 | Industrie du textile | 0 | 0 | 0.029043671272610073 | 0.03845993278317292 | 0.002203121205473536 | 0.01430994626528275 | 0 | 0 | 0.016492385150356195
250 | Industrie pharmacie | 0 | 0 | 0.0042045891240290924 | 0.0005073976445576082 | 0.0029881738125845003 | 0.006374831831350107 | 0 | 0 | 0.0020638174036632165
260 | Imprimerie, édition | 0.002404381286292141 | 0 | 3.157980119255968e-05 | 0.003087108417320234 | 0.002863454809976381 | 0.0038700993339387357 | 0 | 0 | 0.0025330127699715456
270 | Sidérurgie, aciérie | 0 | 0 | 0.0026607346185841636 | 0.012015097567971991 | 0 | 0.04193961478140603 | 0 | 0 | 0.007610216077974841
280 | Industrie de la fabrication | 4.7256973568268e-05 | 0.001021684877060315 | 0.01229110088055651 | 0.0604580756867071 | 0.02349768748846866 | 0.0047717811707407454 | 0 | 0 | 0.026961433764989495
290 | Autres industries | 0 | 0 | 0.000979639724858952 | 0.00024942612613205323 | 0.06745770329718334 | 0.011433965161932439 | 0 | 0 | 0.021649893989717287
300 | Production et distribution de l'électricité | 0.0632877993477208 | 0 | 0.0006538762346845048 | 0.0026880566995504296 | 0 | 0.00047905690556566835 | 0 | 0 | 0.01123471273237253
400 | Production et distribution de gaz | 0 | 0 | 0 | 0 | 0.0031859488516287142 | 0.005551239276216888 | 0 | 0 | 0.0014601854489787853
500 | Traitement et distribution de l'eau | 0 | 0 | 0.02767628383920628 | 0.0038364154204771285 | 0.0002201580672144085 | 0.00036100066871206385 | 0 | 0 | 0.00413323035463769
600 | Entrep/ batiment et corps/ métiers corresp. | 0.029378781075326616 | 0.07649682130155526 | 0.06258606042665621 | 0.1286548484325472 | 0.029200999557409613 | 0.03909970641709432 | 0 | 0.1988080273918745 | 0.06309215434610735
700 | Commerce de gros(1) | 0.09267478803259678 | 0.2552621695947258 | 0.28211009933568043 | 0.21807368674275032 | 0.2567962061598811 | 0.318892441203485 | 0 | 0.1727908258301971 | 0.21843117691015518
800 | Commerce de détail(2) | 0.031502253319612525 | 0.33494077161636354 | 0.07547134411472224 | 0.14764674218242868 | 0.19115933982060515 | 0.09728947525915667 | 0 | 0 | 0.12660640460123535
900 | Rest/débits/boissons, casinos/activités/loterie | 0.0011343937593036354 | 0 | 7.148050191437818e-05 | 3.4484862899462394e-06 | 0.00014366460429242624 | 0.0005264023755538326 | 0 | 0 | 0.00028385488815062986
1000 | Hotels,motels et pensions | 0.08222236407701648 | 0 | 0.0035907040213473624 | 0.007114866579939093 | 0.023508350578243516 | 0.008968448104309244 | 0.030257334249241014 | 0 | 0.024786127608848435
1100 | Transport | 0.037938048986473766 | 0.09822074101909364 | 0.022027470202542938 | 0.006466162571642309 | 0.01738074392795738 | 0.0029139667906712616 | 0 | 0 | 0.016752426808291605
1200 | Immobilier résidentiel | 0.08898624891532592 | 0.1581330154245208 | 0.1062580447750692 | 0.011048241076252859 | 0.0643930456050243 | 0.09633703197329087 | 0.7419951350986482 | 0 | 0.08153029077129849
1300 | Immobilier commercial | 0.11178932267172875 | 0.035898703160758966 | 0.10987313986778101 | 0.13423111609308017 | 0.03773336496798085 | 0.010468746114323801 | 0.21645418670865807 | 0 | 0.08934422005118517
1400 | Télécommunications | 0.0370344809120171 | 0 | 0.0003819123496480668 | 0.000689396920273378 | 0.0010009048812109527 | 0.0018988061289769854 | 0 | 0 | 0.006757031577845437
1500 | Services financiers | 0.009457876957312967 | 0.0046789540337431 | 0.01376729691371639 | 0.0208705929642147 | 0.03534999784350589 | 0.16674767091714665 | 0 | 0 | 0.03482963611829351
1510 | Services professionnels | 0.021084595157046113 | 0.005113490162152883 | 0.012313305519150127 | 0.004000529324085384 | 0.004703331410225718 | 0.04921845131532958 | 0 | 0.1704068806407584 | 0.012000543685489216
1520 | Services médicaux | 0.0003278694972735795 | 0 | 0.0014345116413315817 | 4.541323540669722e-05 | 0.0005476488986723521 | 0.0027549188049101558 | 0 | 0 | 0.0006278658010110863
1530 | Services d'agence ou de représentation | 0 | 0.0005762028697789668 | 0.001056379314281909 | 0.0003213049409284639 | 0.001227059438912878 | 3.8258965647001467e-05 | 0 | 0 | 0.0005865859110751793
1540 | Services d'enseignement | 0.016118816456071373 | 0 | 0.0003441825564447335 | 0.0011225316788385765 | 0.0015733004199366433 | 0.00011101931995781675 | 0 | 0 | 0.003487195658549123
1550 | Autres services | 0.11862267455999721 | 0.008996500558182484 | 0.036078741852292685 | 0.01595904000053508 | 0.03602101635941146 | 0.01616899039781946 | 0 | 0.1988080273918745 | 0.040588768170375676
1560 | Crédit à la consommation | 0.14103608602955497 | 0.020099406221054363 | 0.044072716761059526 | 0.08061742879556971 | 0.03984623417807477 | 0.02345636687943206 | 0.010320147255919489 | 0 | 0.0664011670776815
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 1 | 1.0000000000000002 | 0.9999999999999999 | 1 | 1 | 1 | 0.9999999999999999 | 1 | 1
(1) Commerce de gros
Import-export | 0.03327607454643007 | 0.02917629459860062 | 0.051141106081816726 | 0.02943021892626768 | 0.056025375856395325 | 0.018817535614314648 | 0 | 0 | 0.03847627642929563
Produits pétroliers | 0 | 0 | 0.06785286278424525 | 0.07590642976010012 | 0.01171430241001252 | 0.17897598785332497 | 0 | 0 | 0.04929796348289709
Produits pharmaceutiques | 0 | 0 | 0.0013645171016535165 | 0.003212742139449262 | 0.0016697708944174844 | 0.0019143146739803235 | 0 | 0 | 0.0017815388307414932
Produits alimentaires | 0.011195646385585113 | 0.010098996650487557 | 0.07562599312202384 | 0.0514004098210644 | 0.05807404074021964 | 0.08234162906129168 | 0 | 0 | 0.05013035128585218
Matériaux de construction | 0.004998798235693235 | 0.1367300496927581 | 0.058235825226693516 | 0.004307771729953278 | 0.0955450442545352 | 0.03672375633083402 | 0 | 0 | 0.041535901777568475
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 2.077872196581487e-07 | 0 | 0 | 0 | 0 | 0 | 2.165908113196176e-08
Autres | 0.04320426886488837 | 0.0792568286528795 | 0.027889587232027918 | 0.053816114365915664 | 0.033767672004300926 | 0.00011921766973931707 | 0 | 0 | 0.03697399229952735
S-Total | 0.0926747880325968 | 0.2552621695947258 | 0.28211009933568043 | 0.2180736867427504 | 0.2567962061598811 | 0.318892441203485 | - | 0 | 0.21819604576496335
(2) Commerce de détail
Produits pétroliers | 0.006329144850030787 | 0.0035472086993540357 | 0.0049491531198856305 | 0.002935389514236512 | 0.003414711953269326 | 0.004921332734671614 | 0 | 0 | 0.003929800526094779
Produits pharmaceutiques | 0 | 0 | 0.00016735015576495866 | 4.033390955704372e-06 | 0.00011948320345943267 | 0.0002639868629643101 | 0 | 0 | 7.838054858786884e-05
Véhicules automobiles | 0.0009759092423466119 | 0 | 0.0029697923915477263 | 0.026763645427932428 | 0.06175739410863935 | 0.041780225197737365 | 0 | 0 | 0.030933077410784018
Produits alimentaires | 0.004118916458594191 | 0 | 0.040575592508101846 | 0.012568384424398846 | 0.03740677163923092 | 0.009819710089955027 | 0 | 0 | 0.020883675535285588
Librairie ,papeterie | 8.520905560524141e-06 | 0 | 0 | 0.0006736717254086256 | 0.0031297366051686697 | 0 | 0 | 0 | 0.001152268400113327
Appareils électro- ménagers électroni.équip. inform. | 8.915472048858136e-05 | 0 | 0.0032573078866996036 | 0.005824099583019744 | 0.034964835222052605 | 0.031202645990064146 | 0 | 0 | 0.015478797848616594
Matériaux de construction | 0.002405083964488588 | 0 | 0.0015908781624032282 | 0.001889248058511145 | 0.022959973566560075 | 1.2980720487375499e-06 | 0 | 0 | 0.008086319694481595
Autres | 0.017899581959803623 | 0.3313935629170095 | 0.021961269890319237 | 0.09698827005796594 | 0.027406433522224678 | 0.009300207992133956 | 0 | 0 | 0.046116913547384314
S-Total | 0.031826312101312905 | 0.33494077161636354 | 0.07547134411472223 | 0.14764674218242893 | 0.19115933982060507 | 0.09728940693957516 | - | 0 | 0.12665923351134808
[Secteur d'activitéjuin 22 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2022
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 3329398.109839005 | 794230.74925 | 6129467.49461343 | 18019418.890203744 | 22337601.502550006 | 6091693 | 0 | 38666.6668 | 0 | 56740476.41325618
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 6675272.22 | 26059.50366 | 1176874.3035245002 | 2435847.289687921 | 5139872.05397 | 3579269 | 155850.25830619 | 82621.92022 | 0 | 19271666.54936861
Industries Manufacturières ( 200 à 290 ) | 3147790.61 | 2130.53024 | 3308597.70511741 | 10662198.195298728 | 12756043.473059999 | 2323170 | 5012.76662 | 58000.000199999995 | 0 | 32262943.280536138
Prêts aux Particuliers ( 1560 ) | 3781417.83 | 27047.5888 | 755470.6479719443 | 3972103.01756411 | 1986958.99277 | 343333 | 53157.280887469984 | 0 | 0 | 10919488.357993523
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5383135.25 | 261106.72528 | 3704803.7450086307 | 7158062.24067759 | 5092601.44837 | 1563326 | 4936805.507934271 | 0 | 0 | 28099840.917270493
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 2010141.3 | 132174.76106 | 384129.5023662599 | 352561.72114186507 | 916613.15446 | 70445 | 0 | 0 | 0 | 3866065.439028125
Bâtiments et Travaux Publics ( 600 ) | 787695.19 | 102941.07917 | 1072816.36121677 | 6338955.723570005 | 1456127.28192 | 572306 | 0 | 44488.72627 | 0 | 10375330.362146774
Électricité, Gaz et Eau ( 300 à 500 ) | 1696853.76 | 0 | 485620.26489552506 | 321467.40206379 | 169847.78894000003 | 93550 | 0 | 0 | 0 | 2767339.215899315
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 123678.534959365 | 10406.40085506 | 10000 | 0 | 0 | 0 | 0 | 144084.935814425
Total | 26811704.269839007 | 1345690.93746 | 17141458.55967384 | 49271020.881062806 | 49865665.696040004 | 14637092 | 5150825.813747931 | 223777.31348999997 | 0 | 164447235.47131357
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.12417704135220929 | 0.5902029412110893 | 0.3575814434504026 | 0.3657204289251791 | 0.4479555459804863 | 0.41618191646264163 | 0 | 0.1727908258301971 | #DIV/0! | 0.3450375815113905
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.24896859046402134 | 0.019365147623857434 | 0.06865660232047915 | 0.049437727210237946 | 0.10307436955320089 | 0.24453416020067373 | 0.030257334249241014 | 0.3692149080326329 | #DIV/0! | 0.11719057784179283
Industries Manufacturières ( 200 à 290 ) | 0.11740360024562142 | 0.0015832240380702787 | 0.19301727992395326 | 0.21639897052339577 | 0.2558081456450505 | 0.1587180021824007 | 0.0009731966875332027 | 0.2591862387452956 | #DIV/0! | 0.19619024417205322
Prêts aux Particuliers ( 1560 ) | 0.14103608602955495 | 0.020099406221054363 | 0.04407271676105952 | 0.08061742879556973 | 0.03984623417807477 | 0.02345636687943206 | 0.010320147255919489 | 0 | #DIV/0! | 0.0664011670776815
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.20077557158705464 | 0.19403171858527976 | 0.21613118464285017 | 0.14527935716933305 | 0.10212641057300516 | 0.10680577808761467 | 0.9584493218073064 | 0 | #DIV/0! | 0.17087451082248367
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.07497252989849086 | 0.09822074101909364 | 0.022409382552190996 | 0.007155559491915689 | 0.018381648809168333 | 0.004812772919648247 | 0 | 0 | #DIV/0! | 0.023509458386137036
Bâtiments et Travaux Publics ( 600 ) | 0.029378781075326613 | 0.07649682130155526 | 0.0625860604266562 | 0.12865484843254724 | 0.029200999557409613 | 0.03909970641709432 | 0 | 0.1988080273918745 | #DIV/0! | 0.06309215434610735
Électricité, Gaz et Eau ( 300 à 500 ) | 0.0632877993477208 | 0 | 0.028330160073890776 | 0.00652447212002756 | 0.003406106918843123 | 0.00639129685049462 | 0 | 0 | #DIV/0! | 0.016828128535989004
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.007215169848517156 | 0.00021120733179408658 | 0.000200538784761358 | 0 | 0 | 0 | #DIV/0! | 0.0008761773063649914
Total | 0.9999999999999999 | 1 | 0.9999999999999998 | 1.0000000000000002 | 1.0000000000000002 | 1 | 1 | 1 | #DIV/0! | 1.0000000000000002
[Secteur d' activitémars 22 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2022
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 115904.67685744 | 17493.15918232 | 10000 | 0 | 0 | 0 | 0 | 143397.83603976
200 | Industrie alimentaire | 1605868.49 | 755.6581600000001 | 992357.2937635999 | 1425543.2072053596 | 4284529.67234 | 871821 | 5943.5138099999995 | 29000.000099999997 | 0 | 9215818.83537896
210 | Industrie des boissons | 765181.12 | 0 | 1403617.1605545601 | 3273172.0407628 | 2416220.00723 | 238303 | 0 | 0 | 0 | 8096493.32854736
220 | Industrie du bois | 54614.82 | 0 | 592.36105744 | 0 | 0 | 4558 | 0 | 0 | 0 | 59765.18105744
230 | Industrie chimique | 167.5 | 0 | 10614.949359999999 | 371559.72717008 | 111177.98531999999 | 70895 | 0 | 29000.000099999997 | 0 | 593415.16195008
240 | Industrie du textile | 926.1 | 0 | 466517.95370952005 | 1721947.5989116 | 93738.60612000001 | 131512 | 0 | 0 | 0 | 2414642.2587411203
250 | Industrie pharmacie | 0 | 0 | 43559.46534 | 37499.999950000005 | 158931.05851 | 38004 | 0 | 0 | 0 | 277994.5238
260 | Imprimerie, édition | 9697.55 | 0 | 490.86500567999997 | 114213.97331304 | 131528.511 | 21240 | 0 | 0 | 0 | 277170.89931872
270 | Sidérurgie, aciérie | 23044.7 | 0 | 62712.703747199994 | 590363.4978812799 | 0 | 625257 | 0 | 0 | 0 | 1301377.9016284798
280 | Industrie de la fabrication | 1471.38 | 1463.65172 | 185432.18689728 | 2326071.67430944 | 740105.1583400001 | 69672 | 0 | 0 | 0 | 3324216.05126672
290 | Autres industries | 0 | 0 | 11855.68317728 | 9869.48194224 | 2608620.36303 | 211776 | 0 | 0 | 0 | 2842121.52814952
300 | Production et distribution de l'électricité | 1532976.01 | 0 | 333373.89535 | 393121.56418352004 | 0 | 3793 | 0 | 0 | 0 | 2263264.4695335203
400 | Production et distribution de gaz | 0 | 0 | 0 | 0 | 82464.18302 | 179312 | 0 | 0 | 0 | 261776.18302
500 | Traitement et distribution de l'eau | 0 | 0 | 479629.18235464 | 184159.85203367998 | 30696.79721 | 12649 | 0 | 0 | 0 | 707134.8315983199
600 | Entrep/ batiment et corps/ métiers corresp. | 878106.22 | 96130.2805 | 944231.67417928 | 5519998.864267601 | 1380098.3306300002 | 534430 | 0 | 42159.9734441424 | 0 | 9395155.343021024
700 | Commerce de gros(1) | 3068985.4299999997 | 318021.94368 | 4418960.48127512 | 10092358.923678879 | 12167989.0131 | 3432976 | 0 | 38666.666800000006 | 0 | 33537958.458533995
800 | Commerce de détail(2) | 737354.96 | 433318.83444999997 | 933224.2341565599 | 7191232.00337737 | 8951983.784030002 | 1265434 | 0 | 0 | 0 | 19512547.816013932
900 | Rest/débits/boissons, casinos/activités/loterie | 24795.75 | 0 | 1285.90793664 | 427.06474 | 8968.365730000001 | 10127 | 0 | 0 | 0 | 45604.08840664
1000 | Hotels,motels et pensions | 2192040.36 | 0 | 68970.983322 | 359833.497942 | 1110743.1417999999 | 246616 | 157238.13318696004 | 0 | 0 | 4135442.11625096
1100 | Transport | 920747.52 | 128961.34726000001 | 307927.53131016006 | 281939.45264264 | 823599.00015 | 37138 | 0 | 0 | 0 | 2500312.8513628
1200 | Immobilier résidentiel / Avance Hypothécaire | 2398774.37 | 210405.09181 | 1662768.3216169602 | 481695.9095548802 | 3138080.48398 | 1331951 | 3655625.7513001584 | 0 | 0 | 12879300.928261999
1300 | Immobilier commercial | 3302473.18 | 48417.51509 | 1687550.5935830404 | 6468829.365071842 | 1659398.7390899998 | 126846 | 1072790.5891846397 | 0 | 0 | 14366305.982019523
1400 | Télécommunications | 1297941.57 | 0 | 7994.835871519999 | 33447.34859616 | 66948.63506 | 29967 | 0 | 0 | 0 | 1436299.3895276801
1500 | Services financiers | 362471.39 | 0 | 244686.33605736 | 1054626.0147484 | 3011320.14783 | 2239715 | 0 | 0 | 0 | 6912818.88863576
1510 | Services professionnels | 513325.09 | 6874.63521 | 238713.90092736 | 179521.71209224008 | 249714.22431000002 | 616085 | 0 | 42159.9734441424 | 0 | 1846394.5359837424
1520 | Services médicaux | 9166.77 | 0 | 22729.691506159998 | 2577.99479 | 28292.02048 | 40331 | 0 | 0 | 0 | 103097.47677616
1530 | Services d'agence ou de représentation | 14.38 | 775.39098 | 20827.09445168 | 16267.045146400002 | 66333.69965 | 183 | 0 | 0 | 0 | 104400.61022808
1540 | Services d'enseignement | 435833.99 | 0 | 4798.82072448 | 30990.765940000005 | 74457.76887 | 1751 | 0 | 0 | 0 | 547832.34553448
1550 | Autres services | 3186191.95 | 11092.08531 | 511858.08744960005 | 594676.2793248259 | 1716546.5301199998 | 344915 | 0 | 36137.120094979204 | 0 | 6401417.0522994045
1560 | Crédit à la consommation | 3762818.8800000004 | 24680.996629999998 | 799997.4923677603 | 4028000.4407075 | 1861537.0582400002 | 315194 | 20972.005570639998 | 0 | 0 | 10813200.873515902
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 27084989.479999993 | 1280897.4307999995 | 15983184.363910321 | 46801438.45946611 | 46984023.285190016 | 13052451 | 4912569.993052398 | 217123.733983264 | 0 | 156316677.74640208
(1) Commerce de gros
Import-export | 843081.9400000001 | 38471.60732 | 975704.02633208 | 1295099.45394944 | 2482605.69591 | 261303 | 0 | 5896265.72351152
Produits pétroliers | 532349.13 | 0 | 872375.3303851999 | 3355741.746343599 | 683554.0143200001 | 1449691 | 0 | 6893711.221048799
Produits pharmaceutiques | 0 | 0 | 21206.78418744 | 144640.17159248 | 95857.68712999999 | 11952 | 0 | 273656.64290992
Produits alimentaires | 293742.77 | 8040.253549999999 | 1157187.82677184 | 2635470.901138 | 2651229.68458 | 1135981 | 0 | 7881652.436039841
Matériaux de construction | 123836.72 | 167191.63902 | 850722.4706471201 | 114961.22336096001 | 4483629.58922 | 560830 | 0 | 6301171.642248081
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 2.9706794400000005 | 0 | 0 | 0 | 0 | 2.9706794400000005
Autres | 1275974.87 | 104318.44379 | 541761.0722719999 | 2546445.427294399 | 1771112.34194 | 13177 | 0 | 0 | 6252789.155296399
S-Total | 3068985.43 | 318021.94368 | 4418960.481275121 | 10092358.923678879 | 12167989.013100002 | 3432934 | 0 | 0 | 0 | 33499249.791734003
(2) Commerce de détail
Produits pétroliers | 146878.18 | 4773.446599999999 | 83243.4338 | 87599.21272 | 144986.67606 | 50625 | 518105.94918
Produits pharmaceutiques | 0 | 0 | 1004.13114 | 492.85256 | 6080.81138 | 3176 | 0 | 10753.79508
Véhicules automobiles | 26554.24 | 0 | 47313.7431712 | 1353845.89952488 | 2715771.74416 | 564051 | 0 | 4707536.626856079
Produits alimentaires | 99769.96 | 0 | 636568.0090797599 | 561687.7482310398 | 1802195.72278 | 132666 | 0 | 3232887.4400907997
Librairie ,papeterie | 228.45 | 0 | 0 | 32767.336429439998 | 122572.20153 | 114 | 0 | 155681.98795944
Appareils électro- ménagers électroni.équip. inform. | 2998.38 | 0 | 59696.08921056 | 276617.76466384 | 1516975.64813 | 411313 | 0 | 2267600.8820044002
Matériaux de construction | 28217.62 | 0 | 27764.122664159997 | 140465.05538448 | 1102725.83049 | 39 | 0 | 1299211.62853864
Autres | 432708.13999999996 | 428545.38785 | 77634.70509087999 | 4737756.133863685 | 1540675.1495 | 103493 | 0 | 0 | 7320812.516304565
S-Total | 737354.97 | 433318.83445 | 933224.2341565599 | 7191232.003377365 | 8951983.78403 | 1265477 | 0 | 0 | 0 | 19512590.826013926
[Secteur d'activitésmars. 22 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 Mars 2022
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.007251663637137929 | 0.0003737739641799795 | 0.000212838307594491 | 0 | 0 | 0 | 0.0009173546809406942
200 | Industrie alimentaire | 0.05928998020050183 | 0.0005899443170309468 | 0.06208758349833722 | 0.030459388730968113 | 0.09119120442992247 | 0.06679366197199285 | 0.00120985834673208 | 0.13356439467937362 | 0.05895608177094257
210 | Industrie des boissons | 0.028251113797368187 | 0 | 0.08781836764167576 | 0.06993742390199471 | 0.051426417711478205 | 0.018257337261790907 | 0 | 0 | 0.05179545423606417
220 | Industrie du bois | 0.00201642389561674 | 0 | 3.7061516901321506e-05 | 0 | 0 | 0.00034920644406173217 | 0 | 0 | 0.0003823340024818024
230 | Industrie chimique | 6.184237218319202e-06 | 0 | 0.0006641323229661494 | 0.007939066391984538 | 0.0023662934237273963 | 0.005431546917893045 | 0 | 0.13356439467937362 | 0.0037962370394846656
240 | Industrie du textile | 3.419237067394277e-05 | 0 | 0.02918804808151418 | 0.03679262124395916 | 0.0019951166282847397 | 0.0100756555224762 | 0 | 0 | 0.01544711858998486
250 | Industrie pharmacie | 0 | 0 | 0.0027253308444815487 | 0.0008012574225144402 | 0.003382661751746943 | 0.002911637055752977 | 0 | 0 | 0.0017784060396357712
260 | Imprimerie, édition | 0.0003580414903672321 | 0 | 3.071133977459225e-05 | 0.0024403945065055786 | 0.0027994305681663394 | 0.0016272805774179885 | 0 | 0 | 0.0017731370914137764
270 | Sidérurgie, aciérie | 0.0008508292025373164 | 0 | 0.003923667669679385 | 0.01261421694105798 | 0 | 0.04790341676057623 | 0 | 0 | 0.008325265866638683
280 | Industrie de la fabrication | 5.4324554974868704e-05 | 0.001142676755222984 | 0.011601704808960459 | 0.04970085858202861 | 0.01575227293430384 | 0.005337848040954147 | 0 | 0 | 0.02126590776615474
290 | Autres industries | 0 | 0 | 0.000741759771228684 | 0.0002108798846169607 | 0.05552143432238319 | 0.016224998661170994 | 0 | 0 | 0.018181818914808256
300 | Production et distribution de l'électricité | 0.05659873012437295 | 0 | 0.02085778952176457 | 0.008399775244600562 | 0 | 0.0002905967622479487 | 0 | 0 | 0.014478713993687173
400 | Production et distribution de gaz | 0 | 0 | 0 | 0 | 0.0017551537151139162 | 0.013737802961298227 | 0 | 0 | 0.0016746529339926766
500 | Traitement et distribution de l'eau | 0 | 0 | 0.030008362003108226 | 0.003934918628477147 | 0.0006533454366747693 | 0.0009690900199510422 | 0 | 0 | 0.004523732475593737
600 | Entrep/ batiment et corps/ métiers corresp. | 0.03242040099917366 | 0.07504916333539735 | 0.05907656776526549 | 0.11794506848434527 | 0.02937377930052715 | 0.040944800329072294 | 0 | 0.1941748728740641 | 0.06010334583916316
700 | Commerce de gros(1) | 0.11330945623095735 | 0.24828056957017683 | 0.27647559964665336 | 0.21564206690825735 | 0.25898141883765646 | 0.2630138967769348 | 0 | 0.17808585957249817 | 0.21455137699986035
800 | Commerce de détail(2) | 0.027223749174592634 | 0.33829315605650456 | 0.058387878967582935 | 0.15365408073099224 | 0.1905325078206273 | 0.09694991385142913 | 0 | 0 | 0.12482703763490809
900 | Rest/débits/boissons, casinos/activités/loterie | 0.0009154794030217214 | 0 | 8.0453801155141e-05 | 9.125034487345366e-06 | 0.0001908811783861632 | 0.0007758696048734448 | 0 | 0 | 0.00029174166866970574
1000 | Hotels,motels et pensions | 0.08093192584101386 | 0 | 0.004315221657439863 | 0.007688513639461004 | 0.02364086904728997 | 0.01889422913750069 | 0.032007306442317175 | 0 | 0.026455539970981407
1100 | Transport | 0.033994752727517036 | 0.10068046368041794 | 0.019265718538882256 | 0.006024162118154183 | 0.017529341732844095 | 0.002845289363660511 | 0 | 0 | 0.01599517650585655
1200 | Immobilier résidentiel | 0.08856471484957729 | 0.16426380969363724 | 0.10403235574079059 | 0.010292331291741567 | 0.06679037393056045 | 0.10204604483862839 | 0.7441371332052524 | 0 | 0.08239236602223936
1300 | Immobilier commercial | 0.12193001523735504 | 0.037799681633962114 | 0.10558287730156529 | 0.13821860135077643 | 0.03531836192523479 | 0.009718174770393698 | 0.21837665228217285 | 0 | 0.09190513890863568
1400 | Télécommunications | 0.04792106605610542 | 0 | 0.000500202943887212 | 0.000714664969648917 | 0.0014249234181931605 | 0.002295890633874052 | 0 | 0 | 0.009188395059533174
1500 | Services financiers | 0.01338274066038146 | 0 | 0.015308985399045785 | 0.022534051291218174 | 0.06409242838893296 | 0.1715934424883112 | 0 | 0 | 0.04422316919919872
1510 | Services professionnels | 0.01895238284582122 | 0.005367045826383122 | 0.01493531548483985 | 0.003835816120218626 | 0.0053148752884411505 | 0.04720071349051607 | 0 | 0.1941748728740641 | 0.01181188445534399
1520 | Services médicaux | 0.0003384446579449069 | 0 | 0.001422100314220434 | 5.508366569187303e-05 | 0.0006021625757391878 | 0.003089917748015296 | 0 | 0 | 0.0006595423998418042
1530 | Services d'agence ou de représentation | 5.309213802951052e-07 | 0.0006053497816103202 | 0.001303062892692843 | 0.00034757575155491425 | 0.0014118352369987279 | 1.4020355257414872e-05 | 0 | 0 | 0.0006678788964377345
1540 | Services d'enseignement | 0.016091347952039158 | 0 | 0.0003002418426277827 | 0.0006621755005851061 | 0.0015847465513552576 | 0.0001341510494848822 | 0 | 0 | 0.0035046314534860263
1550 | Autres services | 0.1176368169665614 | 0.008659620234441652 | 0.03202478778918201 | 0.012706367558336148 | 0.03653468583779367 | 0.02642530510170082 | 0 | 0.16643560532062637 | 0.040951593550911075
1560 | Crédit à la consommation | 0.13892635560292643 | 0.01926851911521533 | 0.05005244725663911 | 0.08606574014164287 | 0.03962063970002291 | 0.024148261502762967 | 0.004269049723525499 | 0 | 0.06917496603310959
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 1.0000000000000002 | 1.0000000000000004 | 1 | 0.9999999999999998 | 0.9999999999999996 | 0.9999999999999998 | 1 | 1 | 1
(1) Commerce de gros
Import-export | 0.03205059477176799 | 0.02516531372643384 | 0.05854060207542879 | 0.05401817894166574 | 0.050654800406566204 | 0.0177728247754266 | 0 | 0 | 0.04512582928669867
Produits pétroliers | 0.005704118282424044 | 0 | 0.0536872708541212 | 0.024958685852845403 | 0.008653521436004381 | 0.10429129425430402 | 0 | 0 | 0.026074385680376875
Produits pharmaceutiques | 0 | 0 | 0.0020896687300818663 | 0.002867790164056127 | 0.0018408845037124226 | 0.0006178802711200772 | 0 | 0 | 0.0017438574688723486
Produits alimentaires | 0.008802738036534618 | 0.01099419401860345 | 0.03827860364230004 | 0.06447943736041092 | 0.05042874827355871 | 0.08489643045259955 | 0 | 0 | 0.049158191134961796
Matériaux de construction | 0.005435217872689086 | 0.15320359396976113 | 0.0778519246404118 | 0.016169910332247222 | 0.11933753858847328 | 0.03760066525479155 | 0 | 0 | 0.05833401357954576
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0.044852088665899396 | 0.08417694729947006 | 0.02859752179643176 | 0.06436341695359397 | 0.04765560611667916 | 0.0007802317660159508 | 0 | 0 | 0.044832690568225524
S-Total | 0.09684475762931513 | 0.2735400490142685 | 0.25904559173877545 | 0.22685741960481937 | 0.2785710993249942 | 0.24595932677425775 | - | 0 | 0.225268967718681
(2) Commerce de détail
Produits pétroliers | 0.004189111827389048 | 0 | 0.004014391855429044 | 0.0011665486617489463 | 0.0017348770463548853 | 0.004448076738703526 | 0 | 0 | 0.002291940959462693
Produits pharmaceutiques | 0 | 0 | 0.00013860448825868255 | 4.228813123875291e-06 | 0.0001091382580419256 | 0.00019854111903084464 | 0 | 0 | 7.016561637524103e-05
Véhicules automobiles | 0.0010064040855946022 | 0 | 0.003808062353415466 | 0.02559117767420288 | 0.05770788887857303 | 0.04173572831133583 | 0 | 0 | 0.03146258750817694
Produits alimentaires | 0.006525995144565175 | 0 | 0.034025197999337335 | 0.014864306215874888 | 0.036932592501709056 | 0.015352075431168273 | 0 | 0 | 0.022564783579663145
Librairie ,papeterie | 7.397338625677486e-06 | 0 | 0 | 0.0007387266836909887 | 0.002278344910867879 | 7.674797940532204e-07 | 0 | 0 | 0.0009903520984834685
Appareils électro- ménagers électroni.équip. inform. | 0.00018845699482760589 | 0 | 0.004334787407877403 | 0.006619318682956672 | 0.0439714097720231 | 0.04527109446418837 | 0 | 0 | 0.021427657112564898
Matériaux de construction | 0.0034380268119164554 | 0 | 0.0013937354877970889 | 0.00246486645863814 | 0.029527983399700867 | 6.700688971156962e-05 | 0 | 0 | 0.01129155070324652
Autres | 0.03041785394158875 | 0.3498907757718453 | 0.030446787818713128 | 0.07064173196225626 | 0.03125167082124464 | 0.010573392011949513 | 0 | 0 | 0.04263643786962351
S-Total | 0.04577324614450731 | 0.3498907757718453 | 0.07816156741082815 | 0.12209090515249266 | 0.2035139055885154 | 0.11764668244588197 | - | 0 | 0.1327354754475964
[Secteur d'activitémars 22 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31MARS 2022
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 3806340.3899999997 | 751340.77813 | 5352184.71543168 | 17283590.92705625 | 21119972.797130004 | 4698410 | 0 | 38666.666800000006 | 0 | 53050506.27454793
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 6723839.68 | 18742.1115 | 1113870.8223752799 | 2238920.374723866 | 6266375.89879 | 3499723 | 157238.13318696004 | 78297.0935391216 | 0 | 20097007.114115227
Industries Manufacturières ( 200 à 290 ) | 2460971.6599999997 | 2219.3098800000002 | 3177750.6226125597 | 9870241.20144584 | 10544851.36189 | 2283038 | 5943.5138099999995 | 58000.000199999995 | 0 | 28403015.669838402
Prêts aux Particuliers ( 1560 ) | 3762818.8800000004 | 24680.996629999998 | 799997.4923677603 | 4028000.4407075 | 1861537.0582400002 | 315194 | 20972.005570639998 | 0 | 0 | 10813200.873515902
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5701247.550000001 | 258822.6069 | 3350318.9152000006 | 6950525.274626723 | 4797479.223069999 | 1458797 | 4728416.340484798 | 0 | 0 | 27245606.910281524
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 2218689.09 | 128961.34726000001 | 315922.36718168005 | 315386.8012388 | 890547.63521 | 67105 | 0 | 0 | 0 | 3936612.24089048
Bâtiments et Travaux Publics ( 600 ) | 878106.22 | 96130.2805 | 944231.67417928 | 5519998.864267601 | 1380098.3306300002 | 534430 | 0 | 42159.9734441424 | 0 | 9395155.343021024
Électricité, Gaz et Eau ( 300 à 500 ) | 1532976.01 | 0 | 813003.07770464 | 577281.4162172 | 113160.98023 | 195754 | 0 | 0 | 0 | 3232175.4841518397
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 115904.67685744 | 17493.15918232 | 10000 | 0 | 0 | 0 | 0 | 143397.83603976
Total | 27084989.480000004 | 1280897.4307999997 | 15983184.36391032 | 46801438.4594661 | 46984023.28519 | 13052451 | 4912569.993052398 | 217123.733983264 | 0 | 156316677.74640208
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.14053320540554992 | 0.5865737256266813 | 0.3348634786142363 | 0.3692961476392497 | 0.44951392665828394 | 0.35996381062836397 | 0 | 0.17808585957249817 | #DIV/0! | 0.3393784146347684
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.24824966924816388 | 0.014632015842435089 | 0.0696901691812037 | 0.0478387085615532 | 0.13337248410493716 | 0.2681276489756598 | 0.032007306442317175 | 0.3606104781946905 | #DIV/0! | 0.12856598159487045
Industries Manufacturières ( 200 à 290 ) | 0.09086108974925838 | 0.0017326210722539304 | 0.1988183674955193 | 0.21089610760563016 | 0.22443483177001317 | 0.17491258921408706 | 0.00120985834673208 | 0.26712878935874723 | #DIV/0! | 0.18170176131760932
Prêts aux Particuliers ( 1560 ) | 0.13892635560292638 | 0.019268519115215328 | 0.05005244725663912 | 0.08606574014164288 | 0.03962063970002292 | 0.024148261502762967 | 0.004269049723525499 | 0 | #DIV/0! | 0.06917496603310959
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.21049473008693226 | 0.20206349132759932 | 0.2096152330423559 | 0.14851093264251802 | 0.10210873585579526 | 0.1117642196090221 | 0.9625137854874253 | 0 | #DIV/0! | 0.17429750493087506
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.08191581878362242 | 0.10068046368041793 | 0.01976592148276947 | 0.006738827087803101 | 0.01895426515103726 | 0.005141179997534563 | 0 | 0 | #DIV/0! | 0.025183571565389723
Bâtiments et Travaux Publics ( 600 ) | 0.03242040099917365 | 0.07504916333539734 | 0.0590765677652655 | 0.11794506848434529 | 0.02937377930052716 | 0.040944800329072294 | 0 | 0.1941748728740641 | #DIV/0! | 0.06010334583916316
Électricité, Gaz et Eau ( 300 à 500 ) | 0.05659873012437293 | 0 | 0.0508661515248728 | 0.01233469387307771 | 0.0024084991517886864 | 0.014997489743497218 | 0 | 0 | #DIV/0! | 0.020677099403273586
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.00725166363713793 | 0.00037377396417997955 | 0.00021283830759449105 | 0 | 0 | 0 | #DIV/0! | 0.0009173546809406942
Total | 0.9999999999999997 | 1.0000000000000002 | 1.0000000000000002 | 0.9999999999999999 | 1.0000000000000002 | 1 | 1 | 1 | #DIV/0! | 0.9999999999999999
[Secteur d' activitédéc. 21 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2021
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 755.6581600000001 | 117933.009497424 | 32394.8739943 | 15929.04593 | 0 | 0 | 0 | 0 | 167012.58758172402
200 | Industrie alimentaire | 1720411.28 | 0 | 1048336.621802648 | 1480825.671031854 | 3923345.73773 | 730415 | 6691.59237 | 0 | 0 | 8910025.902934503
210 | Industrie des boissons | 769557.62 | 0 | 1353953.8356847768 | 2721194.528337106 | 2606654.1565300003 | 235343 | 0 | 29000.000099999997 | 0 | 7715703.140651884
220 | Industrie du bois | 52273.57 | 0 | 822.717152339 | 0 | 0 | 3146 | 0 | 0 | 0 | 56242.287152339
230 | Industrie chimique | 200.8 | 0 | 11526.90323 | 394273.98041547695 | 17593.20595 | 67958 | 0 | 29000.000099999997 | 0 | 520552.8896954769
240 | Industrie du textile | 926.1 | 0 | 467750.91108222003 | 1719494.0931790888 | 41989.5835 | 306993 | 0 | 0 | 0 | 2537153.687761309
250 | Industrie pharmacie | 0 | 0 | 44535.07586 | 49999.99996 | 57747.94593 | 61866 | 0 | 0 | 0 | 214149.02175
260 | Imprimerie, édition | 563.63 | 0 | 282.56783431499997 | 105701.107026279 | 95660.85068 | 23093 | 0 | 0 | 0 | 225301.15554059402
270 | Sidérurgie, aciérie | 21997.87 | 0 | 61141.04298866299 | 586987.6305431421 | 0 | 609876 | 0 | 0 | 0 | 1280002.543531805
280 | Industrie de la fabrication | 1335.95 | 1596.46617 | 204539.16144113397 | 2316445.6420845306 | 763809.26727 | 65465 | 0 | 0 | 0 | 3353191.4869656647
290 | Autres industries | 0 | 0 | 7972.265220512 | 13894.979753988 | 2103637.0977000003 | 110775 | 0 | 0 | 0 | 2236279.3426745003
300 | Production et distribution de l'électricité | 1462036.23 | 0 | 331550.49761 | 460121.66763647 | 0 | 6036 | 0 | 0 | 0 | 2259744.39524647
400 | Production et distribution de gaz | 0 | 0 | 0 | 1332.50039 | 110246.93392 | 175630 | 0 | 0 | 0 | 287209.43431
500 | Traitement et distribution de l'eau | 0 | 0 | 479359.80710776494 | 237352.02164441702 | 29237.14804 | 12433 | 0 | 0 | 0 | 758381.976792182
600 | Entrep/ batiment et corps/ métiers corresp. | 896575.31 | 93155.59782 | 1768204.822061115 | 5463597.210064706 | 1158457.90772 | 469449 | 0 | 41151.932520143346 | 0 | 9890591.780185966
700 | Commerce de gros(1) | 3140587.02 | 315886.49717 | 4062757.8947041477 | 9058898.885578278 | 13349944.726460002 | 2438573 | 0 | 38666.666800000006 | 0 | 32405314.69071243
800 | Commerce de détail(2) | 761574.8700000001 | 420280.00201999996 | 903073.706494738 | 7319485.851775953 | 7642412.660729999 | 1260547 | 0 | 0 | 0 | 18307374.09102069
900 | Rest/débits/boissons, casinos/activités/loterie | 15887.65 | 0 | 1426.8733393930002 | 3331.5931800000003 | 9489.8336 | 12585 | 0 | 0 | 0 | 42720.950119393
1000 | Hotels,motels et pensions | 2184391.75 | 0 | 74492.258058066 | 360138.44536486303 | 1151241.48952 | 257306 | 158531.075076086 | 0 | 0 | 4186101.0180190154
1100 | Transport | 888457.13 | 127611.469 | 289814.07271911297 | 345511.93133759295 | 695406.02554 | 41583 | 0 | 0 | 0 | 2388383.628596706
1200 | Immobilier résidentiel / Avance Hypothécaire | 2374284.5999999996 | 211081.46713 | 1682667.3559601528 | 443435.604702511 | 3130357.3874399997 | 1317466 | 3685024.984020527 | 0 | 0 | 12844317.39925319
1300 | Immobilier commercial | 3281487.74 | 49213.73556 | 1481449.4350384418 | 6507898.229504181 | 1777777.21905 | 124098 | 1068425.6341723513 | 0 | 0 | 14290349.993324975
1400 | Télécommunications | 1299356.2 | 0 | 8630.614311033998 | 31429.507941423 | 71635.07688000001 | 28870 | 0 | 0 | 0 | 1439921.399132457
1500 | Services financiers | 454678.8 | 0 | 221272.56872672698 | 1160407.23288199 | 1383907.30604 | 2249807 | 0 | 0 | 0 | 5470072.907648717
1510 | Services professionnels | 463821.8 | 6869.645030000001 | 204185.072982095 | 145054.97078065804 | 208071.37369 | 634802 | 0 | 41151.932520143346 | 0 | 1703956.7950028966
1520 | Services médicaux | 9529.09 | 0 | 20028.541865434 | 3608.80506 | 31282.79637 | 58489 | 0 | 0 | 0 | 122938.233295434
1530 | Services d'agence ou de représentation | 982.17 | 775.39098 | 16574.26769432 | 18633.614519274997 | 29915.74833 | 631 | 0 | 0 | 0 | 67512.191523595
1540 | Services d'enseignement | 354492.03 | 0 | 22089.862784611003 | 42476.35982138799 | 68405.13027 | 2105 | 0 | 0 | 0 | 489568.38287599897
1550 | Autres services | 3512824.75 | 10279.719539999998 | 198295.32135562904 | 619755.3937044345 | 1586267.94 | 1000463 | 0 | 35273.08501726572 | 0 | 6963159.20961733
1560 | Crédit à la consommation | 3940276.150000001 | 23845.48137 | 814307.8134983567 | 4087499.092119616 | 1682765.9938499997 | 328443 | 61418.82507620502 | 0 | 0 | 10938556.35591418
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 27608510.110000007 | 1261351.1299499997 | 15898974.898105172 | 45731181.42433353 | 43743189.588669986 | 12634246 | 4980092.110715169 | 214243.61705755242 | 0 | 152071788.87883142
(1) Commerce de gros
Import-export | 893420.26 | 39152.85997 | 1190873.7224201378 | 1161544.174482765 | 2592951.77355 | 0 | 5877942.790422902
Produits pétroliers | 476432.56 | 0 | 630097.7624278101 | 2461092.6891275537 | 903168.39181 | 0 | 4470791.403365364
Produits pharmaceutiques | 0 | 0 | 21120.877911851 | 113282.196833026 | 72240.25612 | 0 | 206643.330864877
Produits alimentaires | 338941.94 | 12331.749619999999 | 1110685.7757976442 | 2786113.2249264973 | 3004472.36723 | 0 | 7252545.057574142
Matériaux de construction | 111211.41 | 159917.42 | 815179.189119247 | 277103.229456392 | 4887159.38674 | 0 | 6250570.635315639
Appareils électroménagers électron.,équipe.inform. | 75304.51975 | 0 | 75304.51975
Autres | 1320580.86 | 104484.46758 | 294800.567027457 | 2259763.3707520454 | 1814648.03126 | 0 | 0 | 0 | 5794277.296619503
S-Total | 3140587.0300000003 | 315886.49717 | 4062757.8947041472 | 9058898.88557828 | 13349944.726460002 | 0 | 0 | 0 | 0 | 29928075.033912428
(2) Commerce de détail
Produits pétroliers | 110514.29 | 4834.70675 | 95527.25216 | 108715.28666000001 | 90183.49093999999 | 409775.02651
Produits pharmaceutiques | 0 | 0 | 1018.10312 | 2774.6951799999997 | 5986.179190000001 | 0 | 9778.977490000001
Véhicules automobiles | 27291.89 | 0 | 69485.00245667 | 1480545.931597639 | 2804932.97106 | 0 | 4382255.795114309
Produits alimentaires | 95628.66 | 0 | 571662.0115911119 | 547419.6378292749 | 1880782.24862 | 0 | 3095492.558040387
Librairie ,papeterie | 253.45 | 0 | 0 | 35299.606833011 | 126111.70136 | 0 | 161664.758193011
Appareils électro- ménagers électroni.équip. inform. | 1342.42 | 0 | 56677.91050052099 | 236573.19763397495 | 832717.35092 | 0 | 1127310.879054496
Matériaux de construction | 26911.91 | 0 | 28245.015413495996 | 128390.495802435 | 532900.25914 | 0 | 716447.6803559309
Autres | 468824.19 | 0 | 80458.411252939 | 4779767.000239619 | 1369101.67548 | 0 | 0 | 0 | 6698151.276972557
S-Total | 730766.81 | 4834.70675 | 903073.7064947379 | 7319485.8517759545 | 7642715.8767099995 | 0 | 0 | 0 | 0 | 16600876.95173069
[Secteur d'activitésdéc. 21% ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2021
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
100 | Ressources naturelles | 0 | 0.00015173577982104496 | 0.007417648637930686 | 0.0007083760573275439 | 0.0003641491642421479 | 0 | 0 | 0 | 0.0010982483260902336
200 | Industrie alimentaire | 0.0623145281344557 | 0 | 0.06593737197028897 | 0.032381093706971405 | 0.08969043580549037 | 0.0578123142449498 | 0.0013436683943259535 | 0 | 0.05859091925349732
210 | Industrie des boissons | 0.027873927891576465 | 0 | 0.08515981969668623 | 0.05950413795540302 | 0.05958994259543331 | 0.018627387815624296 | 0 | 0.13535992576250105 | 0.050737241914078114
220 | Industrie du bois | 0.0018933861259346307 | 0 | 5.174655332256992e-05 | 0 | 0 | 0.00024900575784261283 | 0 | 0 | 0.00036984037320131764
230 | Industrie chimique | 7.273119744598922e-06 | 0 | 0.0007250092099569115 | 0.008621556848861203 | 0.000402193029713518 | 0.005378872629201616 | 0 | 0.13535992576250105 | 0.003423073362477809
240 | Industrie du textile | 3.3544004957535165e-05 | 0 | 0.029420193067791197 | 0.037600036553268386 | 0.0009599113346520988 | 0.02429848207799658 | 0 | 0 | 0.016683920840721327
250 | Industrie pharmacie | 0 | 0 | 0.0028011287611572778 | 0.001093345905413129 | 0.0013201585543491648 | 0.004896691104479049 | 0 | 0 | 0.0014082100521657626
260 | Imprimerie, édition | 2.0415082079921764e-05 | 0 | 1.7772707745370185e-05 | 0.002311357453145427 | 0.0021868741529716277 | 0.0018278099065033243 | 0 | 0 | 0.0014815447178050274
270 | Sidérurgie, aciérie | 0.0007967785987854595 | 0 | 0.0038455965482371906 | 0.012835610457918466 | 0 | 0.04827165784171054 | 0 | 0 | 0.008417094011774219
280 | Industrie de la fabrication | 4.838906535257435e-05 | 0.0012656794227181485 | 0.012864927629108389 | 0.05065352719822697 | 0.01746121566470854 | 0.005181551791852082 | 0 | 0 | 0.022050056172071723
290 | Autres industries | 0 | 0 | 0.0005014326566087056 | 0.0003038403846394944 | 0.0480906197623245 | 0.008767836244442289 | 0 | 0 | 0.014705418797015238
300 | Production et distribution de l'électricité | 0.052955998863207024 | 0 | 0.020853577022095553 | 0.010061442834093055 | 0 | 0.00047774912725302325 | 0 | 0 | 0.014859721266559186
400 | Production et distribution de gaz | 0 | 0 | 0 | 2.9137676930668084e-05 | 0.0025203222480272743 | 0.013901106563858262 | 0 | 0 | 0.0018886437545549246
500 | Traitement et distribution de l'eau | 0 | 0 | 0.030150359389830513 | 0.0051901572242811595 | 0.0006683817141576885 | 0.0009840713881936445 | 0 | 0 | 0.004986999774142525
600 | Entrep/ batiment et corps/ métiers corresp. | 0.03247459955020368 | 0.0738538188202144 | 0.1112150206785878 | 0.11947203286459444 | 0.0264831604328198 | 0.03715686713714455 | 0 | 0.19208008661041542 | 0.06503896516971103
700 | Commerce de gros(1) | 0.11375431008363092 | 0.25043502135882006 | 0.25553583930674323 | 0.1980902002404435 | 0.3051891014805605 | 0.19301294275891098 | 0 | 0.1804799010166681 | 0.21309221736408002
800 | Commerce de détail(2) | 0.027584786972048594 | 0.3331982602153454 | 0.05680075050639684 | 0.160054597843415 | 0.17471091460393817 | 0.09977223809002927 | 0 | 0 | 0.12038639267673597
900 | Rest/débits/boissons, casinos/activités/loterie | 0.000575462056326081 | 0 | 8.974624770072779e-05 | 7.285167529538745e-05 | 0.0002169442532480069 | 0.0009961021813252647 | 0 | 0 | 0.00028092620225196683
1000 | Hotels,motels et pensions | 0.07912023290270913 | 0 | 0.004685349749620898 | 0.007875117898730551 | 0.02631818805042478 | 0.0203657582731886 | 0.03183296042556933 | 0 | 0.027527137340078504
1100 | Transport | 0.03218055325912695 | 0.10117045600542535 | 0.01822847539394837 | 0.0075552811140310126 | 0.015897469573643495 | 0.0032912925710010714 | 0 | 0 | 0.015705632492425896
1200 | Immobilier résidentiel | 0.08599828786632047 | 0.16734552506276926 | 0.10583495896711503 | 0.00969657006207496 | 0.07156216583371415 | 0.10427737436804697 | 0.7399511699978049 | 0 | 0.08446219705804443
1300 | Immobilier commercial | 0.11885783502715784 | 0.039016681708566626 | 0.09317892785748091 | 0.14230767775532108 | 0.04064123434452219 | 0.009822351092419761 | 0.2145393318877629 | 0 | 0.09397107838792715
1400 | Télécommunications | 0.047063611720552914 | 0 | 0.0005428409294527906 | 0.0006872664768878982 | 0.0016376281097378953 | 0.002285059195459705 | 0 | 0 | 0.009468695079793962
1500 | Services financiers | 0.016468791622164063 | 0 | 0.013917411037179389 | 0.02537452995396568 | 0.031637091831969395 | 0.17807212238862533 | 0 | 0 | 0.03597033314316564
1510 | Services professionnels | 0.01679995762726799 | 0.005446259068458055 | 0.012842656478841892 | 0.0031719051697945942 | 0.00475665756536174 | 0.05024454961538662 | 0 | 0.19208008661041542 | 0.011204950027651641
1520 | Services médicaux | 0.00034515046129014016 | 0 | 0.0012597379386906878 | 7.891344477883438e-05 | 0.0007151466700110644 | 0.004629401707074566 | 0 | 0 | 0.000808422352375886
1530 | Services d'agence ou de représentation | 3.557490049578049e-05 | 0.0006147304755898833 | 0.001042473983419856 | 0.0004074597230798867 | 0.0006838949928276044 | 4.9943621487186495e-05 | 0 | 0 | 0.0004439494795276442
1540 | Services d'enseignement | 0.012839955093107338 | 0 | 0.0013893891226436023 | 0.0009288270824944476 | 0.0015637892644142655 | 0.00016661065488197713 | 0 | 0 | 0.0032193241526610825
1550 | Autres services | 0.12723702713416718 | 0.00814976836815256 | 0.012472207964757636 | 0.013552140452130613 | 0.03626319788099912 | 0.07918660124236936 | 0 | 0.16464007423749893 | 0.04578863220426422
1560 | Crédit à la consommation | 0.1427196228373368 | 0.018904713210940116 | 0.05121762998666067 | 0.08938100798648208 | 0.03846921108573794 | 0.025996248608741668 | 0.01233286929453699 | 0 | 0.07193021425315027
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 0.9999999999999998 | 0.999552649496821 | 1 | 0.9999999999999997 | 1.0000000000000002 | 1 | 1 | 1 | 1
(1) Commerce de gros
Import-export | 0.03236032138063099 | 0.031040412966968228 | 0.07490254749455987 | 0.02539939136286359 | 0.05927669650824013 | 0 | 0 | 0 | 0.03865242089777981
Produits pétroliers | 0.017256728382001048 | 0 | 0.03963134519464551 | 0.053816512333049155 | 0.02064706301261423 | 0 | 0 | 0 | 0.029399216227591205
Produits pharmaceutiques | 0 | 0 | 0.0013284427484924308 | 0.0024771325232535676 | 0.0016514629316996836 | 0 | 0 | 0 | 0.0013588538175843214
Produits alimentaires | 0.012276719701626809 | 0.009776619156387351 | 0.06985895524182599 | 0.06092370977855404 | 0.06868434596292436 | 0 | 0 | 0 | 0.04769158771028112
Matériaux de construction | 0.004028156881950628 | 0.12678263506715942 | 0.0512724370183388 | 0.006059393630905533 | 0.11172389194056012 | 0 | 0 | 0 | 0.04110276259258055
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0.0017215141478733134 | 0 | 0 | 0 | 0.0004951905958704908
Autres | 0.04783238409962861 | 0.08283535416830505 | 0.01854211160888059 | 0.04941406061181763 | 0.04148412697664863 | 0 | 0 | 0 | 0.03810224986066481
S-Total | 0.11375431044583809 | 0.25043502135882006 | 0.25553583930674323 | 0.19809020024044355 | 0.30518910148056044 | 0 | - | 0 | 0.1968022817023523
(2) Commerce de détail
Produits pétroliers | 0.004002906696510614 | 0.0038329586704311663 | 0.00600839065236746 | 0.002377268272412326 | 0.0020616578669278977 | 0 | 0 | 0 | 0.002694615678102549
Produits pharmaceutiques | 0 | 0 | 6.403577126984059e-05 | 6.067403232499011e-05 | 0.00013684825560938277 | 0 | 0 | 0 | 6.430500727384582e-05
Véhicules automobiles | 0.0009885317929602682 | 0 | 0.0043704077087983306 | 0.03237497666766688 | 0.06412273538888237 | 0 | 0 | 0 | 0.028817020089150304
Produits alimentaires | 0.0034637385218901254 | 0 | 0.035955903777119755 | 0.011970380400843816 | 0.04299600157888681 | 0 | 0 | 0 | 0.020355468827336742
Librairie ,papeterie | 9.180140434604565e-06 | 0 | 0 | 0.0007718936124888325 | 0.0028830019608964332 | 0 | 0 | 0 | 0.0010630818469678364
Appareils électro- ménagers électroni.équip. inform. | 4.8623413384185686e-05 | 0 | 0.003564878293334234 | 0.00517312674341045 | 0.019036502796213193 | 0 | 0 | 0 | 0.007413017808008565
Matériaux de construction | 0.000974768645347954 | 0 | 0.001776530599898124 | 0.00280750445983708 | 0.012182473755366654 | 0 | 0 | 0 | 0.004711246481928256
Autres | 0.016981147774076676 | 0 | 0.005060603703609091 | 0.10451877365443064 | 0.03129862473116533 | 0 | 0 | 0 | 0.04404598200859955
S-Total | 0.026468896984604428 | 0.0038329586704311663 | 0.05680075050639683 | 0.16005459784341503 | 0.17471784633394807 | 0 | - | 0 | 0.10916473774736764
[Secteur d'activitédéc. 21 (gl]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2021
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 3643469.17 | 716357.82894 | 3960366.6867929343 | 15350194.393599492 | 20929651.16951 | 3792476 | 0 | 85414.7308 | 0 | 48477929.97964243
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 6860452.4 | 24556.88653 | 689334.927353312 | 1857308.6466746225 | 4747676.54499 | 3996538.76 | 179598.65541773205 | 38701.94451023381 | 0 | 18394168.765475903
Industries Manufacturières ( 200 à 290 ) | 2559975.1600000006 | 2473.17154 | 3236656.7834506314 | 9596419.195163121 | 10296707.221719999 | 2085963.91 | 9677.551660000001 | 89165.3762 | 0 | 27877038.369733755
Prêts aux Particuliers ( 1560 ) | 4046495.7500000005 | 23201.31443 | 798814.7852079406 | 4155413.399368087 | 1740542.11162 | 357009 | 59354.34952225199 | 0 | 0 | 11180830.710148279
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5592887.94 | 262316.72138 | 3219761.680881584 | 7228454.036021367 | 4910083.47477 | 1452515 | 4781342.9900908675 | 0 | 0 | 27447361.84314382
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 2309147.9299999997 | 127298.30116 | 298042.911278942 | 359473.84872118395 | 1297864.91766 | 61204 | 0 | 0 | 0 | 4453031.908820125
Bâtiments et Travaux Publics ( 600 ) | 922687.93 | 91822.93944 | 1817993.7379610222 | 4188872.843977354 | 1376078.19803 | 461145.91 | 0 | 38701.94451023381 | 0 | 8897303.50391861
Électricité, Gaz et Eau ( 300 à 500 ) | 1425799.17 | 0 | 791274.443475094 | 642952.040235598 | 71930.72667999999 | 188632.42 | 0 | 0 | 0 | 3120588.800390692
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 117735.89075802201 | 30439.018780000002 | 23427.30214 | 0 | 0 | 0 | 0 | 171602.211678022
Total | 27360915.450000003 | 1248027.16342 | 14929981.847159484 | 43409527.42254083 | 45393961.66712 | 12395485 | 5029973.546690851 | 251983.9960204676 | 0 | 150019856.09295166
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.1331632772543069 | 0.5739921773633089 | 0.26526265921391035 | 0.35361348775312285 | 0.46106685560934146 | 0.3059562413249663 | 0 | 0.3389688716304909 | #DIV/0! | 0.3231434240918463
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.25073913965111866 | 0.01967656414040392 | 0.04617118322112776 | 0.04278573753166906 | 0.10458828378552522 | 0.3224189097885238 | 0.035705685875005735 | 0.15358889898345057 | #DIV/0! | 0.12261156119279941
Industries Manufacturières ( 200 à 290 ) | 0.09356321299549208 | 0.001981664832696995 | 0.21678906354909092 | 0.22106711970746049 | 0.2268298875790382 | 0.16828417040559526 | 0.0019239766512026144 | 0.3538533304026081 | #DIV/0! | 0.18582232442924929
Prêts aux Particuliers ( 1560 ) | 0.1478932880515151 | 0.018590392188596965 | 0.053504069421217666 | 0.09572583822256372 | 0.038343031709451324 | 0.028801535397767815 | 0.011800131545681861 | 0 | #DIV/0! | 0.07452900570188978
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.20441157936475404 | 0.21018510579622876 | 0.21565744110359802 | 0.16651768552237037 | 0.10816600478222851 | 0.11718097355609725 | 0.9505702059281098 | 0 | #DIV/0! | 0.18295819338833091
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.08439585781476473 | 0.1019996237991818 | 0.019962710894765517 | 0.008280989682797689 | 0.028591135692835477 | 0.004937604297048482 | 0 | 0 | #DIV/0! | 0.02968295014268675
Bâtiments et Travaux Publics ( 600 ) | 0.03372284570251833 | 0.07357447187958258 | 0.1217679804685701 | 0.09649662396007196 | 0.030314124334883254 | 0.037202732285182866 | 0 | 0.15358889898345057 | #DIV/0! | 0.05930750592378838
Électricité, Gaz et Eau ( 300 à 500 ) | 0.0521107991655301 | 0 | 0.05299902247541169 | 0.014811311673062324 | 0.0015845879944887304 | 0.015217832944818216 | 0 | 0 | #DIV/0! | 0.020801171802599175
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.007885869652307845 | 0.0007012059468814729 | 0.0005160885122077589 | 0 | 0 | 0 | #DIV/0! | 0.0011438633268098725
Total | 1.0000000000000002 | 0.9999999999999999 | 0.9999999999999999 | 1 | 0.9999999999999998 | 1 | 1 | 1.0000000000000002 | #DIV/0! | 1
[Secteur d' activitésept. 21 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 septembre 2021
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 117735.89075802201 | 30439.018780000002 | 23427.30214 | 0 | 0 | 0 | 0 | 171602.211678022
200 | Industrie alimentaire | 1725923 | 755.6581600000001 | 1101218.8537993599 | 1441207.8998994257 | 4446921.9990799995 | 647704.2 | 9677.551660000001 | 60165.376099999994 | 0 | 9433574.538698783
210 | Industrie des boissons | 771049.93 | 0 | 1346899.013809254 | 3335748.4929787177 | 2723746.88568 | 232127.31 | 0 | 0 | 0 | 8409571.632467972
220 | Industrie du bois | 51149.68 | 0 | 962.8797208020001 | 0 | 0 | 6475.83 | 0 | 0 | 0 | 58588.389720802
230 | Industrie chimique | 46.4 | 0 | 11223.323600000002 | 408880.7152732859 | 17803.6372 | 61739.8 | 0 | 29000.000099999997 | 0 | 528693.8761732859
240 | Industrie du textile | 0 | 0 | 469005.398232068 | 1907513.885113774 | 6328.416990000001 | 197993.15 | 0 | 0 | 0 | 2580840.850335842
250 | Industrie pharmacie | 0 | 0 | 46159.51654 | 62499.99997 | 88663.19294 | 75921.73 | 0 | 0 | 0 | 273244.43944999995
260 | Imprimerie, édition | 0 | 0 | 410.873918934 | 87698.55348195 | 109337.33653 | 22224.89 | 0 | 0 | 0 | 219671.65393088403
270 | Sidérurgie, aciérie | 10436.68 | 0 | 36548.54607461201 | 101516.45085 | 0 | 587963 | 0 | 0 | 0 | 736464.676924612
280 | Industrie de la fabrication | 1369.47 | 1717.5133799999999 | 213657.902917444 | 2238118.0746563803 | 367930.51833999995 | 96285 | 0 | 0 | 0 | 2919078.479293824
290 | Autres industries | 0 | 0 | 10570.474838158001 | 13235.122939588002 | 2535975.23496 | 157529 | 0 | 0 | 0 | 2717309.832737746
300 | Production et distribution de l'électricité | 1425799.17 | 0 | 331555.47832 | 440826.979893628 | 2434.795 | 4867 | 0 | 0 | 0 | 2205483.4232136277
400 | Production et distribution de gaz | 0 | 0 | 0 | 0 | 46870.27244 | 175796 | 0 | 0 | 0 | 222666.27244
500 | Traitement et distribution de l'eau | 0 | 0 | 459718.96515509405 | 202125.06034197 | 22625.659239999997 | 7969.42 | 0 | 0 | 0 | 692439.104737064
600 | Entrep/ batiment et corps/ métiers corresp. | 922687.93 | 91822.93944 | 1817993.7379610222 | 4188872.843977354 | 1376078.19803 | 461145.91 | 0 | 38701.94451023381 | 0 | 8897303.50391861
700 | Commerce de gros(1) | 2890475.7800000003 | 306141.58816000004 | 3210527.2711612303 | 7948397.675164118 | 13190098.833150001 | 2723523 | 0 | 62040.698800000006 | 0 | 30331204.84643535
800 | Commerce de détail(2) | 752993.3899999999 | 410216.24078 | 749839.4156317039 | 7401796.718435373 | 7739552.33636 | 1068953 | 0 | 23374.032 | 0 | 18146725.13320708
900 | Rest/débits/boissons, casinos/activités/loterie | 135822.57 | 0 | 1584.93292389 | 4382.4981 | 11046.75601 | 16753 | 0 | 0 | 0 | 169589.75703389003
1000 | Hotels,motels et pensions | 2167734.5300000003 | 0 | 62536.688376305996 | 360233.35082 | 1169355.28454 | 272127.76 | 179598.65541773205 | 0 | 0 | 4211586.269154038
1100 | Transport | 859337.47 | 127298.30116 | 284956.101641328 | 297645.60229500796 | 681560.37578 | 30943 | 0 | 0 | 0 | 2281740.850876336
1200 | Immobilier résidentiel / Avance Hypothécaire | 2305279.2300000004 | 212300.89839 | 1685179.0719015982 | 575881.6484519719 | 3108512.08248 | 1328535 | 3688630.2771461615 | 0 | 0 | 12904318.208369732
1300 | Immobilier commercial | 3287608.71 | 50015.82299 | 1534582.608979986 | 6652572.387569395 | 1801571.39229 | 123980 | 1092712.7129447057 | 0 | 0 | 14543043.634774085
1400 | Télécommunications | 1449810.46 | 0 | 13086.809637614002 | 61828.246426175996 | 616304.54188 | 30261 | 0 | 0 | 0 | 2171291.05794379
1500 | Services financiers | 362275.06 | 0 | 235055.83570200801 | 713207.4704187119 | 2202899.06331 | 2123719 | 0 | 0 | 0 | 5637156.429430719
1510 | Services professionnels | 452440.05 | 7360.44085 | 200766.47033301 | 138622.89928444 | 200543.6393 | 615281 | 0 | 38701.94451023381 | 0 | 1653716.444277684
1520 | Services médicaux | 10130.16 | 0 | 20208.984651424 | 4067.56881 | 51920.874149999996 | 39159 | 0 | 0 | 0 | 125486.587611424
1530 | Services d'agence ou de représentation | 1017.61 | 775.39098 | 17776.199911518 | 18977.402595832 | 30108.52082 | 165 | 0 | 0 | 0 | 68820.12430735001
1540 | Services d'enseignement | 361981.27 | 0 | 22547.493567212 | 44545.02304078 | 67665.08784000001 | 2562 | 0 | 0 | 0 | 499300.874447992
1550 | Autres services | 3369051.15 | 16421.0547 | 128858.32188794398 | 573272.4336048584 | 1014137.3190199999 | 926772 | 0 | 0 | 0 | 6028512.279212803
1560 | Crédit à la consommation | 4046495.7500000005 | 23201.31443 | 798814.7852079406 | 4155413.399368087 | 1740542.11162 | 357009 | 59354.34952225199 | 0 | 0 | 11180830.710148279
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 27360915.45 | 1248027.1634199999 | 14929981.847159483 | 43409527.42254082 | 45393961.66712 | 12395485 | 5029973.5466908505 | 251983.9960204676 | 0 | 150019856.09295163
(1) Commerce de gros
Import-export | 719670.866680296 | 39135.98107 | 695475.6409186699 | 1172312.74932503 | 3115213.6538899997 | 0 | 5741808.891883995
Produits pétroliers | 341728.38847 | 0 | 682384.208935142 | 2200952.8133710423 | 871380.07635 | 0 | 4096445.4871261846
Produits pharmaceutiques | 0 | 0 | 22767.817037883997 | 52481.079748521995 | 65331.536340000006 | 0 | 140580.433126406
Produits alimentaires | 454907.627946444 | 8133.9889 | 1032360.043869012 | 2425426.068280332 | 3243761.68653 | 0 | 7164589.415525788
Matériaux de construction | 0 | 156201.85666 | 446724.97009194794 | 136190.967297058 | 3881093.27047 | 0 | 4620211.064519006
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1374168.894805964 | 102669.76153 | 330814.59030857397 | 1961033.9971421324 | 2013318.60957 | 0 | 0 | 0 | 5782005.853356671
S-Total | 2890475.777902704 | 306141.58816 | 3210527.27116123 | 7948397.675164116 | 13190098.83315 | 0 | 0 | 0 | 0 | 27545641.145538054
(2) Commerce de détail
Produits pétroliers | 140310.85195000004 | 4834.70288 | 79199.336063918 | 71423.94340999999 | 191796.94725 | 487565.78155391803
Produits pharmaceutiques | 0 | 0 | 956.0439299999999 | 2843.35281 | 6042.5089800000005 | 0 | 9841.90572
Véhicules automobiles | 28005.73441 | 0 | 25574.04872918 | 1259196.057769652 | 2903232.4510100004 | 0 | 4216008.291918833
Produits alimentaires | 93983.53403 | 0 | 473486.0725663021 | 549772.2543618999 | 1992763.59428 | 0 | 3110005.455238202
Librairie ,papeterie | 389.05395999999996 | 0 | 0 | 41098.737237292 | 122524.33037000001 | 0 | 164012.12156729202
Appareils électro- ménagers électroni.équip. inform. | 29184.83156 | 0 | 56373.681265527994 | 209133.254089614 | 762261.1493500001 | 0 | 1056952.9162651422
Matériaux de construction | 0 | 0 | 28708.773416314 | 143479.182217688 | 534431.45592 | 0 | 706619.411554002
Autres | 461119.388583442 | 405381.5379 | 85541.459660462 | 5124849.936539243 | 1226499.8991999999 | 0 | 0 | 0 | 7303392.221883147
S-Total | 752993.394493442 | 410216.24078 | 749839.415631704 | 7401796.718435389 | 7739552.33636 | 0 | 0 | 0 | 0 | 17054398.105700538
[Secteur d'activitéssept. 21%]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2021
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.007885869652307847 | 0.000701205946881473 | 0.0005160885122077589 | 0 | 0 | 0 | 0.0011438633268098727
200 | Industrie alimentaire | 0.0630798703776558 | 0.0006054821418543897 | 0.0737588876579159 | 0.033200266979894935 | 0.09796285311447091 | 0.05225323575479297 | 0.0019239766512026146 | 0.2387666560185553 | 0.06288217296284955
210 | Industrie des boissons | 0.028180706577929947 | 0 | 0.09021437719065341 | 0.0768436951756954 | 0.06000240529023663 | 0.018726763010886625 | 0 | 0 | 0.05605639047712084
220 | Industrie du bois | 0.0018694432974463945 | 0 | 6.449302689441606e-05 | 0 | 0 | 0.0005224345800103828 | 0 | 0 | 0.0003905375678036972
230 | Industrie chimique | 1.6958496905848229e-06 | 0 | 0.0007517305590117181 | 0.009419146891264487 | 0.0003922027632343803 | 0.004980829713399678 | 0 | 0.11508667438405275 | 0.003524159334253124
240 | Industrie du textile | 0 | 0 | 0.03141366165299786 | 0.04394228636829801 | 0.00013941098678293666 | 0.015973005493532522 | 0 | 0 | 0.017203328396320848
250 | Industrie pharmacie | 0 | 0 | 0.003091732931261542 | 0.0014397760971142537 | 0.001953193545656558 | 0.006124950334738818 | 0 | 0 | 0.0018213884919386866
260 | Imprimerie, édition | 0 | 0 | 2.7520054822583136e-05 | 0.002020260497846647 | 0.0024086317323829395 | 0.0017929826868412168 | 0 | 0 | 0.0014642838598297046
270 | Sidérurgie, aciérie | 0.00038144483941234507 | 0 | 0.002447996685378796 | 0.0023385753514857796 | 0 | 0.047433642168902626 | 0 | 0 | 0.004909114673915577
280 | Industrie de la fabrication | 5.0052053357008564e-05 | 0.0013761826908426057 | 0.01431066059588637 | 0.05155822252730205 | 0.00810527446443392 | 0.0077677476920023705 | 0 | 0 | 0.0194579474698681
290 | Autres industries | 0 | 0 | 0.0007080031942683907 | 0.0003048898185589446 | 0.055865915681839934 | 0.012708578970488044 | 0 | 0 | 0.01811300119534919
300 | Production et distribution de l'électricité | 0.05211079916553011 | 0 | 0.02220735977539587 | 0.010155074382697018 | 5.363697969026537e-05 | 0.0003926429663704163 | 0 | 0 | 0.014701276755305779
400 | Production et distribution de gaz | 0 | 0 | 0 | 0 | 0.0010325221839791376 | 0.014182260718318001 | 0 | 0 | 0.0014842453408436614
500 | Traitement et distribution de l'eau | 0 | 0 | 0.030791662700015827 | 0.004656237290365308 | 0.0004984288308193276 | 0.0006429292601297972 | 0 | 0 | 0.0046156497064497376
600 | Entrep/ batiment et corps/ métiers corresp. | 0.033722845702518336 | 0.07357447187958259 | 0.12176798046857011 | 0.09649662396007197 | 0.030314124334883254 | 0.037202732285182866 | 0 | 0.15358889898345057 | 0.05930750592378839
700 | Commerce de gros(1) | 0.10564250985249839 | 0.24530042064234614 | 0.21503892663955596 | 0.18310260781684612 | 0.2905694578912227 | 0.2197189541191813 | 0 | 0.24620888540461394 | 0.2021812687757964
800 | Commerce de détail(2) | 0.02752076740180855 | 0.3286917567209629 | 0.050223732574354425 | 0.1705108799362768 | 0.17049739771811884 | 0.08623728720578501 | 0 | 0.09275998622587692 | 0.12096215531604997
900 | Rest/débits/boissons, casinos/activités/loterie | 0.004964109123037402 | 0 | 0.00010615772611883938 | 0.00010095705620891751 | 0.00024335298361943686 | 0.001351540500432214 | 0 | 0 | 0.0011304487382577742
1000 | Hotels,motels et pensions | 0.07922741232695123 | 0 | 0.004188664729569244 | 0.008298485890287423 | 0.025760150504488655 | 0.02195378075162045 | 0.03570568587500574 | 0 | 0.02807352559080285
1100 | Transport | 0.03140748238378113 | 0.10199962379918183 | 0.019086165312085936 | 0.006856688380819658 | 0.015014340030023674 | 0.0024963121652763084 | 0 | 0 | 0.015209592318650003
1200 | Immobilier résidentiel | 0.08425446269196378 | 0.17010919682887876 | 0.11287214473219292 | 0.013266250121694247 | 0.06847853697536106 | 0.10717894459151861 | 0.7333299554970543 | 0 | 0.08601740159232171
1300 | Immobilier commercial | 0.12015711667279028 | 0.040075908967350034 | 0.10278529637140513 | 0.15325143540067615 | 0.03968746780686745 | 0.010002028964578635 | 0.2172402504310557 | 0 | 0.0969407917960092
1400 | Télécommunications | 0.052988375430983614 | 0 | 0.0008765455826795828 | 0.0014243013019780324 | 0.013576795662811801 | 0.0024412921317721733 | 0 | 0 | 0.01447335782403676
1500 | Services financiers | 0.013240604491543064 | 0 | 0.015743879537718847 | 0.0164297450989612 | 0.04852846022702653 | 0.1713300447703337 | 0 | 0 | 0.03757606877010976
1510 | Services professionnels | 0.016535998250014693 | 0.005897660776733417 | 0.013447201234957094 | 0.003193374991971433 | 0.004417848364295969 | 0.049637509141433354 | 0 | 0.15358889898345057 | 0.011023317095125386
1520 | Services médicaux | 0.00037024199787876616 | 0 | 0.0013535840068867116 | 9.370221358106458e-05 | 0.001143783715788957 | 0.0031591341524756797 | 0 | 0 | 0.0008364665243624355
1530 | Services d'agence ou de représentation | 3.71921035266384e-05 | 0.0006212933522017076 | 0.0011906377444725446 | 0.0004371713704945288 | 0.0006632714950237173 | 1.3311298428419702e-05 | 0 | 0 | 0.0004587401034747652
1540 | Services d'enseignement | 0.013229866912219855 | 0 | 0.0015102157389094077 | 0.0010261577512048555 | 0.0014906186936535118 | 0.00020668816105218958 | 0 | 0 | 0.003328231925103484
1550 | Autres services | 0.12313371444594702 | 0.013157610011468802 | 0.008630842502495075 | 0.01320614315895964 | 0.022340797801628433 | 0.07476690101274779 | 0 | 0 | 0.04018476244556296
1560 | Crédit à la consommation | 0.14789328805151514 | 0.01859039218859697 | 0.05350406942121767 | 0.09572583822256374 | 0.038343031709451324 | 0.028801535397767815 | 0.011800131545681864 | 0 | 0.07452900570188979
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 1 | 1.0000000000000002 | 1.0000000000000002 | 1 | 1 | 1 | 1.0000000000000002 | 1 | 1
(1) Commerce de gros
Import-export | 0.026302879667730417 | 0.031358276660224844 | 0.046582484026997543 | 0.027005886010090383 | 0.06862616831582752 | 0 | 0 | 0 | 0.03827365951028774
Produits pétroliers | 0.01248965478126939 | 0 | 0.04570562884274167 | 0.05070206804942493 | 0.019195946869320347 | 0 | 0 | 0 | 0.02730602197477143
Produits pharmaceutiques | 0 | 0 | 0.0015249728546867394 | 0.001208976067343011 | 0.0014392120436432694 | 0 | 0 | 0 | 0.000937078842678685
Produits alimentaires | 0.016626184484863207 | 0.006517477454345007 | 0.06914677153913786 | 0.05587312768166432 | 0.07145799942108906 | 0 | 0 | 0 | 0.04775760757353774
Matériaux de construction | 0 | 0.1251590199623189 | 0.029921333774222906 | 0.0031373519912206993 | 0.08549800739866188 | 0 | 0 | 0 | 0.030797330332435088
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0.05022379084198238 | 0.08226564656545736 | 0.02215773560176923 | 0.04517519801710272 | 0.04435212384268055 | 0 | 0 | 0 | 0.038541603784596125
S-Total | 0.10564250977584538 | 0.24530042064234614 | 0.21503892663955596 | 0.18310260781684606 | 0.2905694578912226 | 0 | - | 0 | 0.18361330201830678
(2) Commerce de détail
Produits pétroliers | 0.005128149027265097 | 0.0038738763239346036 | 0.005304717505667037 | 0.001645351784523515 | 0.004225164321556085 | 0 | 0 | 0 | 0.0032500083272431917
Produits pharmaceutiques | 0 | 0 | 6.403517028936596e-05 | 6.550066261545066e-05 | 0.00013311261582125235 | 0 | 0 | 0 | 6.560402053646819e-05
Véhicules automobiles | 0.0010235671559008456 | 0 | 0.0017129323391672853 | 0.02900736618283944 | 0.06395635772660233 | 0 | 0 | 0 | 0.02810300184068043
Produits alimentaires | 0.0034349557565699065 | 0 | 0.03171377416352222 | 0.012664783217069193 | 0.04389930997636211 | 0 | 0 | 0 | 0.0207306255067413
Librairie ,papeterie | 1.4219332708767242e-05 | 0 | 0 | 0.0009467676723877689 | 0.0026991327892570234 | 0 | 0 | 0 | 0.0010932694233866673
Appareils électro- ménagers électroni.équip. inform. | 0.0010666613700602624 | 0 | 0.0037758707172342223 | 0.004817680967911655 | 0.016792126559469805 | 0 | 0 | 0 | 0.007045420144985734
Matériaux de construction | 0 | 0 | 0.0019228940604355802 | 0.0033052463534349614 | 0.011773183839715453 | 0 | 0 | 0 | 0.004710172572863847
Autres | 0.016853214923532173 | 0.3248178803970283 | 0.0057295086180387264 | 0.11805818309549518 | 0.027019009889334793 | 0 | 0 | 0 | 0.048682837139625026
S-Total | 0.027520767566037052 | 0.3286917567209629 | 0.05022373257435444 | 0.17051087993627717 | 0.17049739771811884 | 0 | - | 0 | 0.11368093897606267
[Secteur d'activitésept. 21 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2021
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 3643469.17 | 716357.82894 | 3960366.6867929343 | 15350194.393599492 | 20929651.16951 | 3792476 | 0 | 85414.7308 | 0 | 48477929.97964243
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 6860452.4 | 24556.88653 | 689334.927353312 | 1857308.6466746225 | 4747676.54499 | 3996538.76 | 179598.65541773205 | 38701.94451023381 | 0 | 18394168.765475903
Industries Manufacturières ( 200 à 290 ) | 2559975.1600000006 | 2473.17154 | 3236656.7834506314 | 9596419.195163121 | 10296707.221719999 | 2085963.91 | 9677.551660000001 | 89165.3762 | 0 | 27877038.369733755
Prêts aux Particuliers ( 1560 ) | 4046495.7500000005 | 23201.31443 | 798814.7852079406 | 4155413.399368087 | 1740542.11162 | 357009 | 59354.34952225199 | 0 | 0 | 11180830.710148279
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5592887.94 | 262316.72138 | 3219761.680881584 | 7228454.036021367 | 4910083.47477 | 1452515 | 4781342.9900908675 | 0 | 0 | 27447361.84314382
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 2309147.9299999997 | 127298.30116 | 298042.911278942 | 359473.84872118395 | 1297864.91766 | 61204 | 0 | 0 | 0 | 4453031.908820125
Bâtiments et Travaux Publics ( 600 ) | 922687.93 | 91822.93944 | 1817993.7379610222 | 4188872.843977354 | 1376078.19803 | 461145.91 | 0 | 38701.94451023381 | 0 | 8897303.50391861
Électricité, Gaz et Eau ( 300 à 500 ) | 1425799.17 | 0 | 791274.443475094 | 642952.040235598 | 71930.72667999999 | 188632.42 | 0 | 0 | 0 | 3120588.800390692
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 117735.89075802201 | 30439.018780000002 | 23427.30214 | 0 | 0 | 0 | 0 | 171602.211678022
Total | 27360915.450000003 | 1248027.16342 | 14929981.847159484 | 43409527.42254083 | 45393961.66712 | 12395485 | 5029973.546690851 | 251983.9960204676 | 0 | 150019856.09295166
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.1331632772543069 | 0.5739921773633089 | 0.26526265921391035 | 0.35361348775312285 | 0.46106685560934146 | 0.3059562413249663 | 0 | 0.3389688716304909 | #DIV/0! | 0.3231434240918463
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.25073913965111866 | 0.01967656414040392 | 0.04617118322112776 | 0.04278573753166906 | 0.10458828378552522 | 0.3224189097885238 | 0.035705685875005735 | 0.15358889898345057 | #DIV/0! | 0.12261156119279941
Industries Manufacturières ( 200 à 290 ) | 0.09356321299549208 | 0.001981664832696995 | 0.21678906354909092 | 0.22106711970746049 | 0.2268298875790382 | 0.16828417040559526 | 0.0019239766512026144 | 0.3538533304026081 | #DIV/0! | 0.18582232442924929
Prêts aux Particuliers ( 1560 ) | 0.1478932880515151 | 0.018590392188596965 | 0.053504069421217666 | 0.09572583822256372 | 0.038343031709451324 | 0.028801535397767815 | 0.011800131545681861 | 0 | #DIV/0! | 0.07452900570188978
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.20441157936475404 | 0.21018510579622876 | 0.21565744110359802 | 0.16651768552237037 | 0.10816600478222851 | 0.11718097355609725 | 0.9505702059281098 | 0 | #DIV/0! | 0.18295819338833091
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.08439585781476473 | 0.1019996237991818 | 0.019962710894765517 | 0.008280989682797689 | 0.028591135692835477 | 0.004937604297048482 | 0 | 0 | #DIV/0! | 0.02968295014268675
Bâtiments et Travaux Publics ( 600 ) | 0.03372284570251833 | 0.07357447187958258 | 0.1217679804685701 | 0.09649662396007196 | 0.030314124334883254 | 0.037202732285182866 | 0 | 0.15358889898345057 | #DIV/0! | 0.05930750592378838
Électricité, Gaz et Eau ( 300 à 500 ) | 0.0521107991655301 | 0 | 0.05299902247541169 | 0.014811311673062324 | 0.0015845879944887304 | 0.015217832944818216 | 0 | 0 | #DIV/0! | 0.020801171802599175
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.007885869652307845 | 0.0007012059468814729 | 0.0005160885122077589 | 0 | 0 | 0 | #DIV/0! | 0.0011438633268098725
Total | 1.0000000000000002 | 0.9999999999999999 | 0.9999999999999999 | 1 | 0.9999999999999998 | 1 | 1 | 1.0000000000000002 | #DIV/0! | 1
[Secteur d' activitéjuin 21 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2021
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 116187.993130792 | 20092.297100008003 | 35413.58437 | 0 | 0 | 0 | 0 | 171693.87460080002
200 | Industrie alimentaire | 1370957.4000000001 | 755.6581600000001 | 1153519.3873345922 | 1385122.9727735436 | 3138962.7466800003 | 727752 | 9618.8578 | 112244.01929999999 | 0 | 7898933.042048136
210 | Industrie des boissons | 772501.77 | 0 | 1295062.032453448 | 2904171.95801336 | 2710609.3815 | 225659 | 0 | 0 | 0 | 7908004.141966809
220 | Industrie du bois | 49820.77 | 0 | 827.2039714239999 | 13487.720436783999 | 0 | 3 | 0 | 0 | 0 | 64138.694408208
230 | Industrie chimique | 94.59 | 0 | 11816.21036 | 449113.75865649624 | 30382.050199999998 | 61482 | 0 | 81333.3335 | 0 | 634221.9427164962
240 | Industrie du textile | 0 | 0 | 465473.91026237595 | 1868702.8383712717 | 5157.02207 | 218957 | 0 | 0 | 0 | 2558290.7707036478
250 | Industrie pharmacie | 0 | 0 | 19037.80458 | 74999.99998000001 | 80459.37589 | 84165 | 0 | 0 | 0 | 258662.18044999999
260 | Imprimerie, édition | 6289.68 | 0 | 372.14283792000003 | 99978.38544554399 | 152384.72842 | 49818 | 0 | 0 | 0 | 308842.936703464
270 | Sidérurgie, aciérie | 23169.09 | 0 | 21240.531607407996 | 185774.138592536 | 0 | 598547 | 0 | 0 | 0 | 828730.760199944
280 | Industrie de la fabrication | 1433.51 | 1840.81045 | 232493.583504016 | 2360337.8206758006 | 425790.8518 | 119800 | 0 | 0 | 0 | 3141696.5764298164
290 | Autres industries | 0 | 0 | 25387.112151295998 | 97267.139351152 | 1081678.23975 | 188691 | 0 | 0 | 0 | 1393023.491252448
300 | Production et distribution de l'électricité | 1333322.96 | 0 | 331560.424216288 | 665071.145341216 | 2266.66 | 4235 | 0 | 0 | 0 | 2336456.1895575044
400 | Production et distribution de gaz | 0 | 0 | 4927.2576500000005 | 401584.0434978 | 50557.25931 | 168851 | 0 | 0 | 0 | 625919.5604578
500 | Traitement et distribution de l'eau | 0 | 0 | 442186.8260399999 | 265784.885061144 | 26020.840600000003 | 0 | 0 | 0 | 0 | 733992.5517011438
600 | Entrep/ batiment et corps/ métiers corresp. | 872963.46 | 88097.50629 | 1839218.753801248 | 4802353.006080928 | 1029517.334 | 425782 | 0 | 89530.27228 | 0 | 9147462.332452176
700 | Commerce de gros(1) | 3142863.11 | 296186.21075 | 2966466.3459586636 | 8898024.357695095 | 10709785.642649999 | 2950941 | 0 | 120908.2998 | 0 | 29085174.96685376
800 | Commerce de détail(2) | 1011782.69 | 397549.38430000003 | 686956.6828209119 | 7199227.084055676 | 6947644.443100001 | 1101552 | 0 | 88374.9664 | 0 | 17433087.25067659
900 | Rest/débits/boissons, casinos/activités/loterie | 127719.48000000001 | 0 | 1653.1287671839998 | 5052.02236248 | 11867.66142 | 12947 | 0 | 0 | 0 | 159239.292549664
1000 | Hotels,motels et pensions | 2136969.1300000004 | 0 | 115819.61035055203 | 367038.57918999996 | 1115109.78406 | 278988 | 159127.88071753603 | 0 | 0 | 4173052.9843180883
1100 | Transport | 836194.9 | 129045.9157 | 375975.98223968 | 324001.46816407196 | 672703.86273 | 29378 | 0 | 0 | 0 | 2367300.128833752
1200 | Immobilier résidentiel / Avance Hypothécaire | 2276406.6100000003 | 212248.15480000002 | 1683370.5063489918 | 537214.3505374956 | 3103062.76243 | 1256706 | 3619349.778547144 | 0 | 0 | 12688358.162663631
1300 | Immobilier commercial | 3282226.25 | 50617.27198 | 1469264.6255430402 | 6623698.60952116 | 1372789.96139 | 106387 | 1030148.2982725682 | 0 | 0 | 13935132.016706768
1400 | Télécommunications | 1624582.06 | 0 | 13965.767899032002 | 55528.327840000005 | 721517.32036 | 30609 | 0 | 0 | 0 | 2446202.476099032
1500 | Services financiers | 192755.85 | 0 | 229897.74587748002 | 666006.8674435599 | 1930023.96044 | 2039805 | 0 | 80389.809165184 | 0 | 5138879.232926224
1510 | Services professionnels | 419981.72 | 7354.93487 | 280904.89627196797 | 132447.02827877598 | 269849.08043000003 | 397365 | 0 | 0 | 0 | 1507902.659850744
1520 | Services médicaux | 10705.91 | 0 | 18479.549216439995 | 4844.15037 | 53207.81258 | 38452 | 0 | 0 | 0 | 125689.42216644
1530 | Services d'agence ou de représentation | 656.21 | 775.39098 | 17487.562778831998 | 18646.651872096 | 23924.493710000002 | 15 | 0 | 0 | 0 | 61505.309340928005
1540 | Services d'enseignement | 360815.84 | 0 | 24673.660309968 | 70572.461184912 | 45933.32884 | 4124 | 0 | 0 | 0 | 506119.29033488
1550 | Autres services | 5036669.38 | 9188.179699999999 | 135291.62949312798 | 135295.5313779382 | 950982.30344 | 560704 | 0 | 0 | 0 | 6828131.024011066
1560 | Crédit à la consommation | 4060086.3 | 22864.024579999998 | 827041.3485420321 | 4097356.9608707107 | 1809222.04143 | 345254 | 65626.712228256 | 0 | 0 | 11227451.387650998
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 28950968.67 | 1216523.4425599999 | 14806560.21631872 | 44728796.56014157 | 38506824.533599995 | 12026969 | 4883871.527565504 | 572780.700445184 | 0 | 145693294.65063095
(1) Commerce de gros
Import-export | 724900.8099999999 | 39093.4371 | 881635.7112470559 | 1349254.3983187599 | 3341668.59598 | 0 | 6336552.952645816
Produits pétroliers | 523285.27 | 0 | 566893.5595917361 | 2975398.6541341525 | 421041.2426 | 0 | 4486618.726325888
Produits pharmaceutiques | 0 | 0 | 21009.32729608 | 48336.35817888801 | 71578.00529 | 0 | 140923.690764968
Produits alimentaires | 486110.31 | 8260.091059999999 | 595119.2690377359 | 2418924.1589362565 | 2572279.76311 | 0 | 6080693.592143992
Matériaux de construction | 0 | 146838.87795 | 564385.768929208 | 224664.198330104 | 2360053.2949800002 | 0 | 3295942.1401893124
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1408566.73 | 101993.80464 | 337422.709856848 | 1881446.589796936 | 1943164.7406900001 | 2950941 | 120908 | 0 | 8744443.574983783
S-Total | 3142863.12 | 296186.21074999997 | 2966466.345958664 | 8898024.357695097 | 10709785.64265 | 2950941 | 0 | 120908 | 0 | 29085174.677053757
(2) Commerce de détail
Produits pétroliers | 122462.79 | 4910.8557599999995 | 82530.447316664 | 68332.800848392 | 189277.19313 | 467514.087055056
Produits pharmaceutiques | 0 | 0 | 943.47007 | 3407.56466 | 6252.94724 | 0 | 10603.98197
Véhicules automobiles | 28695.19 | 0 | 0.01095 | 1236396.2041953122 | 2954067.63934 | 0 | 4219159.044485312
Produits alimentaires | 88419.43 | 0 | 449006.6321533919 | 611998.1046365999 | 1566739.60467 | 0 | 2716163.771459992
Librairie ,papeterie | 493.53 | 0 | 0 | 42665.28283016 | 126421.95667 | 0 | 169580.76950016
Appareils électro- ménagers électroni.équip. inform. | 27471.440000000002 | 0 | 48836.999536031995 | 182782.420931936 | 664611.63874 | 0 | 923702.499207968
Matériaux de construction | 0 | 0 | 29147.254206576 | 146381.85246038402 | 331588.72647000005 | 0 | 507117.83313696005
Autres | 744240.3200000001 | 392638.52854 | 76491.86858824798 | 4907262.853492882 | 1108684.7368400001 | 1101552 | 88374.97 | 0 | 8419245.27746113
S-Total | 1011782.7000000001 | 397549.38430000003 | 686956.682820912 | 7199227.084055666 | 6947644.443100002 | 1101552 | 0 | 88374.97 | 0 | 17433087.26427658
[Secteur d'activitésjuin 21% ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2021
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.007847061804586997 | 0.00044920272051120907 | 0.0009196703389317153 | 0 | 0 | 0 | 0.0011784610610427737
200 | Industrie alimentaire | 0.047354456965739936 | 0.0006211620208566021 | 0.07790596671219198 | 0.03096714151276418 | 0.08151705015148751 | 0.06051000879772784 | 0.0019695149116247894 | 0.19596334026750595 | 0.05421617419655166
210 | Industrie des boissons | 0.026683106144233894 | 0 | 0.08746542164642158 | 0.06492846178207501 | 0.0703929605811769 | 0.01876274895195955 | 0 | 0 | 0.05427843581223154
220 | Industrie du bois | 0.001720867117362674 | 0 | 5.586739656873954e-05 | 0.000301544451763835 | 0 | 2.4943940572225637e-07 | 0 | 0 | 0.00044023092869174975
230 | Industrie chimique | 3.267248190490339e-06 | 0 | 0.0007980388548973736 | 0.01004081918574817 | 0.0007890043016528008 | 0.005112011180871922 | 0 | 0.14199733586830884 | 0.004353130624421291
240 | Industrie du textile | 0 | 0 | 0.03143700518297047 | 0.04177851813783199 | 0.00013392488558749177 | 0.01820550131957603 | 0 | 0 | 0.017559426992425204
250 | Industrie pharmacie | 0 | 0 | 0.0012857682204282606 | 0.0016767721411676323 | 0.002089483536088346 | 0.006998022527537903 | 0 | 0 | 0.0017753883668446494
260 | Imprimerie, édition | 0.00021725283432459324 | 0 | 2.5133645659972473e-05 | 0.0022352129530494916 | 0.003957343412906803 | 0.004142190771423789 | 0 | 0 | 0.0021198157227761377
270 | Sidérurgie, aciérie | 0.0008002872119442627 | 0 | 0.0014345351855590484 | 0.004153345336325946 | 0 | 0.04976706932561313 | 0 | 0 | 0.005688187381493573
280 | Industrie de la fabrication | 4.951509624220114e-05 | 0.0015131730187839844 | 0.015702065848337846 | 0.05276998270011872 | 0.011057542577380449 | 0.009960946935175437 | 0 | 0 | 0.02156376917663596
290 | Autres industries | 0 | 0 | 0.001714585412168598 | 0.002174597727447647 | 0.02809055934503655 | 0.01568899030171276 | 0 | 0 | 0.009561342507854497
300 | Production et distribution de l'électricité | 0.04605451980546805 | 0 | 0.02239280557889915 | 0.014868970249333062 | 5.886385147189104e-05 | 0.0003521252944112519 | 0 | 0 | 0.016036813465988745
400 | Production et distribution de gaz | 0 | 0 | 0.00033277530891810605 | 0.008978199155388342 | 0.0013129428334420338 | 0.014039364365202903 | 0 | 0 | 0.004296145282174723
500 | Traitement et distribution de l'eau | 0 | 0 | 0.02986425068211681 | 0.005942142545770804 | 0.0006757462064236155 | 0 | 0 | 0 | 0.005037929531769053
600 | Entrep/ batiment et corps/ métiers corresp. | 0.030153169310172166 | 0.07241743414710643 | 0.12421647748909259 | 0.10736602313061938 | 0.026735970739463898 | 0.03540226968241125 | 0 | 0.1563081161959789 | 0.06278574696514053
700 | Commerce de gros(1) | 0.10855813309130287 | 0.2434693820011544 | 0.20034810939337816 | 0.1989327914452374 | 0.27812694950488415 | 0.2453603231204803 | 0 | 0.21109003796047263 | 0.19963290031019834
800 | Commerce de détail(2) | 0.034948146348154636 | 0.32679138797639123 | 0.046395426944861776 | 0.16095284554270803 | 0.18042631474422613 | 0.09159015875072099 | 0 | 0.1542911036131491 | 0.1196560712864701
900 | Rest/débits/boissons, casinos/activités/loterie | 0.004411578812986225 | 0 | 0.00011164840064352293 | 0.00011294787141628409 | 0.0003081963149063254 | 0.0010764973286286844 | 0 | 0 | 0.0010929761244779044
1000 | Hotels,motels et pensions | 0.07381338960911529 | 0 | 0.007822182104315088 | 0.008205867526448788 | 0.028958757248003814 | 0.023196866974546954 | 0.0325823232284854 | 0 | 0.02864272507753339
1100 | Transport | 0.028883140648295273 | 0.10607762348454321 | 0.025392527146535122 | 0.007243688475464014 | 0.017469730908167128 | 0.0024426769537694826 | 0 | 0 | 0.01624851805644509
1200 | Immobilier résidentiel | 0.07862972171839251 | 0.17447107665541906 | 0.11369085606349695 | 0.012010480760759265 | 0.0805847482885106 | 0.10449066593586463 | 0.74108210220495 | 0 | 0.08708951357775258
1300 | Immobilier commercial | 0.11337189741085095 | 0.04160813528877271 | 0.0992306520945846 | 0.1480857773719677 | 0.03565056267343315 | 0.00884570335219123 | 0.2109286234206232 | 0 | 0.09564703749834803
1400 | Télécommunications | 0.05611494656769286 | 0 | 0.0009432148787427308 | 0.0012414447092341859 | 0.018737388218818818 | 0.0025450302565841816 | 0 | 0 | 0.016790082769182806
1500 | Services financiers | 0.0066580103829044 | 0 | 0.015526749124628106 | 0.014889890152713109 | 0.05012160789202221 | 0.16960258232976239 | 0 | 0.14035006609458453 | 0.03527189940517945
1510 | Services professionnels | 0.014506655193033303 | 0.006045863657606622 | 0.01897165122540581 | 0.0029611131634335384 | 0.007007824812833817 | 0.03303949648494147 | 0 | 0 | 0.010349842547432665
1520 | Services médicaux | 0.00036979453509940186 | 0 | 0.0012480649756905168 | 0.00010830048520278517 | 0.0013817761714828582 | 0.003197148009610734 | 0 | 0 | 0.0008626987430536198
1530 | Services d'agence ou de représentation | 2.266625367461323e-05 | 0.0006373826864925023 | 0.0011810685617283663 | 0.0004168824852469266 | 0.0006213052880827436 | 1.2471970286112818e-06 | 0 | 0 | 0.0004221560744330497
1540 | Services d'enseignement | 0.012462997149172764 | 0 | 0.0016664005649856795 | 0.0015777858250673362 | 0.0011928620289091833 | 0.00034289603639952844 | 0 | 0 | 0.0034738681114223
1550 | Autres services | 0.1739723957913426 | 0.007552817626485509 | 0.00913727614763754 | 0.003024797038659919 | 0.024696461340513787 | 0.046620557515364015 | 0 | 0 | 0.04686647412555781
1560 | Crédit à la consommation | 0.140240084754304 | 0.01879456143638788 | 0.055856413404548 | 0.09160445341652497 | 0.04698445180415546 | 0.0287066508610773 | 0.013437436234316626 | 0 | 0.07706223827647085
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 1 | 1.0000000000000002 | 0.9999999999999996 | 0.9999999999999997 | 1.0000000000000002 | 0.9999999999999997 | 1 | 1 | 1.0000000000000002
(1) Commerce de gros
Import-export | 0.025038913836108265 | 0.032135375063330834 | 0.059543587326608166 | 0.030165229160694623 | 0.08678120401915126 | 0 | 0 | 0 | 0.04349241307117612
Produits pétroliers | 0.018074879495906 | 0 | 0.03828664803368354 | 0.06652087431266974 | 0.010934197968794104 | 0 | 0 | 0 | 0.03079495687900183
Produits pharmaceutiques | 0 | 0 | 0.0014189201940991696 | 0.0010806541176196362 | 0.0018588394695476123 | 0 | 0 | 0 | 0.0009672627083003349
Produits alimentaires | 0.01679081330718044 | 0.0067899152379816185 | 0.040192945582447875 | 0.05407979523177675 | 0.06680062026058523 | 0 | 0 | 0 | 0.04173626251451963
Matériaux de construction | 0 | 0.12070369777749497 | 0.038117277793338046 | 0.005022808919708456 | 0.0612892214189379 | 0 | 0 | 0 | 0.02262246967571777
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0.048653526797519754 | 0.08384039392234695 | 0.02278873046320138 | 0.04206342970276822 | 0.050462866367868064 | 0.2453603231204803 | 0 | 0.2110895145489824 | 0.060019533472372565
S-Total | 0.10855813343671444 | 0.24346938200115437 | 0.20034810939337816 | 0.19893279144523746 | 0.27812694950488415 | 0.2453603231204803 | - | 0.2110895145489824 | 0.19963289832108827
(2) Commerce de détail
Produits pétroliers | 0.004230006650067643 | 0.004036795007966147 | 0.005573910895638334 | 0.0015277138242812522 | 0.004915419420389804 | 0 | 0 | 0 | 0.0032088922704105473
Produits pharmaceutiques | 0 | 0 | 6.371973343006267e-05 | 7.61827932351868e-05 | 0.00016238542948520334 | 0 | 0 | 0 | 7.278291012244659e-05
Véhicules automobiles | 0.0009911651083970448 | 0 | 7.395370592510543e-10 | 0.02764206281590597 | 0.07671543096892765 | 0 | 0 | 0 | 0.02895918480395927
Produits alimentaires | 0.0030541095535647233 | 0 | 0.030324844230770715 | 0.013682418301009233 | 0.040687322926431034 | 0 | 0 | 0 | 0.018643025253655552
Librairie ,papeterie | 1.7047097996116892e-05 | 0 | 0 | 0.000953866102183031 | 0.003283105220989793 | 0 | 0 | 0 | 0.0011639572700089642
Appareils électro- ménagers électroni.équip. inform. | 0.0009488953655794896 | 0 | 0.0032983352529244022 | 0.004086459618607666 | 0.017259580523449242 | 0 | 0 | 0 | 0.006340048122482127
Matériaux de construction | 0 | 0 | 0.0019685364987373642 | 0.0032726534965804746 | 0.008611167773147974 | 0 | 0 | 0 | 0.003480721843465868
Autres | 0.02570692291796121 | 0.32275459296842507 | 0.005166079593823836 | 0.10971148859090499 | 0.028791902481405403 | 0.09159015875072099 | 0 | 0.15429110989827707 | 0.057787458905712026
S-Total | 0.03494814669356623 | 0.32679138797639123 | 0.04639542694486177 | 0.1609528455427078 | 0.1804263147442261 | 0.09159015875072099 | - | 0.15429110989827707 | 0.11965607137981679
[Secteur d'activitéjuin 21 g]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2021
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 4154645.8 | 693735.5950500001 | 3653423.0287795756 | 16097251.441750772 | 17657430.08575 | 4052493 | 0 | 209283.2662 | 0 | 46518262.21753035
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 8286273.5200000005 | 17318.505549999998 | 824207.7830655519 | 1399903.2920797616 | 4400898.42492 | 3332400 | 159127.88071753603 | 80389.809165184 | 0 | 18500519.21549803
Industries Manufacturières ( 200 à 290 ) | 2224266.8099999996 | 2596.46861 | 3225229.919062481 | 9438956.73229649 | 7625424.396310001 | 2274874 | 9618.8578 | 193577.3528 | 0 | 24994544.53687897
Prêts aux Particuliers ( 1560 ) | 4060086.3 | 22864.024579999998 | 827041.3485420321 | 4097356.9608707107 | 1809222.04143 | 345254 | 65626.712228256 | 0 | 0 | 11227451.387650998
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5558632.86 | 262865.42678000004 | 3152635.131892032 | 7160912.960058656 | 4475852.72382 | 1363093 | 4649498.076819712 | 0 | 0 | 26623490.179370403
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 2460776.96 | 129045.9157 | 389941.750138712 | 379529.79600407195 | 1394221.18309 | 59987 | 0 | 0 | 0 | 4813502.604932783
Bâtiments et Travaux Publics ( 600 ) | 872963.46 | 88097.50629 | 1839218.753801248 | 4802353.006080928 | 1029517.334 | 425782 | 0 | 89530.27228 | 0 | 9147462.332452176
Électricité, Gaz et Eau ( 300 à 500 ) | 1333322.96 | 0 | 778674.5079062879 | 1332440.07390016 | 78844.75991 | 173086 | 0 | 0 | 0 | 3696368.301716448
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 116187.993130792 | 20092.297100008003 | 35413.58437 | 0 | 0 | 0 | 0 | 171693.87460080002
Total | 28950968.67 | 1216523.44256 | 14806560.216318712 | 44728796.560141556 | 38506824.5336 | 12026969 | 4883871.527565504 | 572780.700445184 | 0 | 145693294.65063095
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.1435062794394575 | 0.5702607699775456 | 0.24674353633824006 | 0.35988563698794557 | 0.45855326424911014 | 0.3369504818712013 | 0 | 0.3653811415736217 | #DIV/0! | 0.3192889715966684
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.2862174877273286 | 0.01423606397058463 | 0.05566504110503465 | 0.031297584548188685 | 0.11428879109675472 | 0.2770772918762824 | 0.0325823232284854 | 0.14035006609458453 | #DIV/0! | 0.12698264020909017
Industries Manufacturières ( 200 à 290 ) | 0.07682875261803802 | 0.0021343350396405857 | 0.21782438810520402 | 0.21102639592829273 | 0.1980278687913168 | 0.18914773955100408 | 0.0019695149116247894 | 0.3379606761358148 | #DIV/0! | 0.17155590170992627
Prêts aux Particuliers ( 1560 ) | 0.140240084754304 | 0.018794561436387875 | 0.05585641340454803 | 0.091604453416525 | 0.04698445180415545 | 0.0287066508610773 | 0.013437436234316626 | 0 | #DIV/0! | 0.07706223827647085
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.19200161912924346 | 0.21607921194419175 | 0.21292150815808167 | 0.16009625813272704 | 0.11623531096194373 | 0.11333636928805586 | 0.9520107256255732 | 0 | #DIV/0! | 0.18273655107610065
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.08499808721598813 | 0.1060776234845432 | 0.026335742025277865 | 0.008485133184698204 | 0.03620711912698594 | 0.004987707210353664 | 0 | 0 | #DIV/0! | 0.03303860082562789
Bâtiments et Travaux Publics ( 600 ) | 0.030153169310172166 | 0.07241743414710641 | 0.12421647748909265 | 0.10736602313061941 | 0.026735970739463894 | 0.03540226968241125 | 0 | 0.1563081161959789 | #DIV/0! | 0.06278574696514053
Électricité, Gaz et Eau ( 300 à 500 ) | 0.04605451980546805 | 0 | 0.05258983156993409 | 0.029789311950492215 | 0.0020475528913375396 | 0.014391489659614155 | 0 | 0 | #DIV/0! | 0.02537088827993252
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.007847061804587002 | 0.00044920272051120923 | 0.0009196703389317151 | 0 | 0 | 0 | #DIV/0! | 0.0011784610610427737
Total | 1 | 1 | 1.0000000000000002 | 1.0000000000000002 | 0.9999999999999999 | 1 | 1 | 1 | #DIV/0! | 1
[Secteur d' activitémars 21 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2021
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 113642.60901 | 25344.944 | 888219.08 | 0 | 0 | 0 | 0 | 1027206.63301
200 | Industrie alimentaire | 1510798 | 1209.3326299999999 | 618193.65725 | 1016779.121 | 2233613.65 | 621927.486 | 10484.3 | 104393.55690000001 | 0 | 6117399.1037800005
210 | Industrie des boissons | 775076 | 0 | 1230498.37503 | 2456764.438 | 2772794.04 | 110000 | 0 | 0 | 0 | 7345132.85303
220 | Industrie du bois | 43669 | 0 | 1100.3458 | 256.09 | 0 | 98.961 | 0 | 0 | 0 | 45124.3968
230 | Industrie chimique | 182 | 0 | 11123.115880000001 | 258201.184 | 17885.9 | 59724.31 | 0 | 81333.3335 | 0 | 428449.84338000003
240 | Industrie du textile | 49 | 0 | 492923.18179 | 1615190.999 | 5683.62 | 188818.555 | 0 | 0 | 0 | 2302665.3557900004
250 | Industrie pharmacie | 0 | 0 | 21322.2604 | 87500 | 84678.12 | 86736.836 | 0 | 0 | 0 | 280237.2164
260 | Imprimerie, édition | 72122 | 0 | 583.93486 | 56519.577 | 199022.66 | 44296.739 | 0 | 0 | 0 | 372544.91086
270 | Sidérurgie, aciérie | 0 | 0 | 21499.51761 | 92481.758 | 0 | 451863.67 | 0 | 0 | 0 | 565844.9456099999
280 | Industrie de la fabrication | 27617 | 2130.87401 | 205025.53809000002 | 2137995.596 | 420306.28 | 163377.338 | 0 | 0 | 0 | 2956452.6260999995
290 | Autres industries | 0 | 0 | 26564.60941 | 86634.592 | 991639.78 | 167759.306 | 0 | 0 | 0 | 1272598.28741
300 | Production et distribution de l'électricité | 1288751 | 0 | 331550.49761 | 453797.994 | 2396.27 | 3351.371 | 0 | 0 | 0 | 2079847.13261
400 | Production et distribution de gaz | 0 | 0 | 0 | 387428.64 | 48580.8 | 150933.577 | 0 | 0 | 0 | 586943.017
500 | Traitement et distribution de l'eau | 0 | 0 | 335276.46198 | 276613.909 | 30907.93 | 21018.169 | 0 | 0 | 0 | 663816.46998
600 | Entrep/ batiment et corps/ métiers corresp. | 763568 | 81676.93406 | 1650491.9365899998 | 4706608.121 | 764446.99 | 404695.955 | 0 | 89530.27228 | 0 | 8461018.20893
700 | Commerce de gros(1) | 3176726 | 292267.14043 | 3444624.66863 | 7116211.612 | 10116814.91 | 2694107.881 | 0 | 109972.9215 | 0 | 26950725.13356
800 | Commerce de détail(2) | 771113 | 366569.29608999996 | 809549.91107 | 7347106.597 | 6626856.64 | 1031502.795 | 0 | 77439.5881 | 0 | 17030137.827260002
900 | Rest/débits/boissons, casinos/activités/loterie | 114679 | 34.29018 | 1754.6386499999999 | 2419.045 | 13595.51 | 13331.872 | 0 | 0 | 0 | 145814.35583
1000 | Hotels,motels et pensions | 2098897 | 0 | 121506.70877 | 766837.96 | 1002626.54 | 272598.143 | 174336.87 | 0 | 0 | 4436803.22177
1100 | Transport | 752592 | 125752.9157 | 246427.75453 | 318825.008 | 658619.45 | 33936.445 | 0 | 0 | 0 | 2136153.5732299997
1200 | Immobilier résidentiel / Avance Hypothécaire | 2228894 | 211372.60684999998 | 1705633.46831 | 409363.109 | 2955774 | 1069767.664 | 3351204.63 | 0 | 0 | 11932009.478160001
1300 | Immobilier commercial | 3228871 | 50875.24243 | 1464922.58366 | 6037398.77 | 754821.92 | 96773.19 | 963368.19 | 0 | 0 | 12597030.896089999
1400 | Télécommunications | 1676352 | 0 | 12434.505060000001 | 54153.311 | 969543.22 | 33119.844 | 0 | 0 | 0 | 2745602.88006
1500 | Services financiers | 238769 | 0 | 184933.94846 | 1232844.258 | 1217224.54 | 1856072.051 | 0 | 70442.501567836 | 0 | 4800286.299027836
1510 | Services professionnels | 414421 | 7430.01382 | 279235.86714 | 124175.093 | 287471.74 | 350300.568 | 0 | 0 | 0 | 1463034.2819599998
1520 | Services médicaux | 11261 | 0 | 16966.27015 | 2972.924 | 52142.71 | 40025.314 | 0 | 0 | 0 | 123368.21815
1530 | Services d'agence ou de représentation | 693 | 775.39098 | 15713.921 | 19457.93 | 26722.22 | 18.297 | 0 | 0 | 0 | 63380.75898
1540 | Services d'enseignement | 250796 | 0 | 24174.40008 | 31471.466 | 52943.64 | 4490.416 | 0 | 0 | 0 | 363875.92208000005
1550 | Autres services | 38745 | 10822.81462 | 156246.03522 | 116961.022 | 967411.64 | 230655.038 | 0 | 0 | 0 | 1520841.54984
1560 | Crédit à la consommation | 3651643 | 22056.88189 | 853877.1715599999 | 4077055.289 | 1846156.34 | 333733.703 | 67747.69 | 0 | 0 | 10852270.07545
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 23136284 | 1172973.7336900001 | 14397797.893600002 | 41315370.357 | 36008900.14 | 10535035.493999999 | 4567141.680000001 | 533112.173847836 | 0 | 131666615.47213784
(1) Commerce de gros
Import-export | 986137 | 38963.200020000004 | 706101.7231515918 | 1151521.7583575977 | 3103490.21533 | 123749 | 0 | 0 | 6109962.8968591895
Produits pétroliers | 411844 | 0 | 587596.313201802 | 2287565.696973398 | 360489.42593 | 1064775 | 55511.41484375 | 0 | 4767781.850948949
Produits pharmaceutiques | 0 | 0 | 15520.307319846 | 70637.383292638 | 64319.871060000005 | 19340 | 0 | 0 | 169817.561672484
Produits alimentaires | 375368 | 8451.23978 | 814990.3886864199 | 2209877.50389342 | 2438804.17471 | 986131 | 0 | 0 | 6833622.30706984
Matériaux de construction | 0 | 118176.59714 | 993801.2305241239 | 174467.38806790806 | 2669203.5531 | 478895 | 0 | 0 | 4434543.768832032
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1403377 | 95511.45143 | 326614.70574327005 | 1222141.881319074 | 1587217.3447999998 | 21218 | 49252.06540000001 | 0 | 4705332.448692343
S-Total | 3176726 | 261102.48837000004 | 3444624.6686270535 | 7116211.611904035 | 10223524.584929999 | 2694108 | 0 | 104763.48024375 | 0 | 27021060.83407484
(2) Commerce de détail
Produits pétroliers | 118068 | 4910.8557599999995 | 85062.095658758 | 77422.53788 | 146225.02070999998 | 28559 | 55511.41484375 | 515758.92485250806
Produits pharmaceutiques | 117 | 0 | 979.76002 | 3714.44875 | 5875.84446 | 31820 | 0 | 0 | 42507.053230000005
Véhicules automobiles | 29358 | 0 | 172.47200999999998 | 1257052.3683556258 | 2945194.97269 | 497684 | 0 | 0 | 4729461.813055626
Produits alimentaires | 78920 | 0 | 558098.9711901239 | 614561.1605667201 | 1408287.51306 | 157126 | 16718.732 | 0 | 2833712.3768168436
Librairie ,papeterie | 717 | 0 | 0 | 38463.815264642 | 123131.28108 | 0 | 0 | 0 | 162312.096344642
Appareils électro- ménagers électroni.équip. inform. | 21525 | 0 | 48837.541079899995 | 167068.41567397598 | 620604.92204 | 256310 | 0 | 0 | 1114345.878793876
Matériaux de construction | 2924 | 0 | 29576.73794 | 149826.32027495 | 425206.10258999997 | 9 | 0 | 0 | 607542.1608049499
Autres | 519484 | 343193.54843 | 86822.33317371599 | 5038997.530271046 | 953616.9929099999 | 59995 | 0 | 0 | 7002109.404784761
S-Total | 771113 | 348104.40419000003 | 809549.911072498 | 7347106.59703696 | 6628142.64954 | 1031503 | 0 | 72230.14684375 | 0 | 17007749.708683208
[Secteur d'activitésmars 21 % ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2021
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.007893054885880537 | 0.0006134507274410974 | 0.024666653981284304 | 0 | 0 | 0 | 0.007801572398034099
200 | Industrie alimentaire | 0.06529994185756019 | 0.001030997195645311 | 0.0429366811382173 | 0.024610190159598283 | 0.062029488301944005 | 0.059034208888447064 | 0.002295593334866721 | 0.195819120292302 | 0.046461277081087514
210 | Industrie des boissons | 0.03350045322749323 | 0 | 0.08546434559808425 | 0.05946369152137478 | 0.0770030195096095 | 0.010441350678186904 | 0 | 0 | 0.05578584082754306
220 | Industrie du bois | 0.0018874681863345038 | 0 | 7.642458993601495e-05 | 6.198419566063772e-06 | 0 | 9.393513676945948e-06 | 0 | 0 | 0.00034271707097649853
230 | Industrie chimique | 7.866431791725932e-06 | 0 | 0.0007725567452884141 | 0.006249518805445087 | 0.000496707756428575 | 0.005669113315661317 | 0 | 0.1525632643369623 | 0.003254050708629819
240 | Industrie du textile | 2.1178854823877507e-06 | 0 | 0.03423601202299904 | 0.03909419146054782 | 0.00015783931133421173 | 0.017922915884577464 | 0 | 0 | 0.017488604438816693
250 | Industrie pharmacie | 0 | 0 | 0.0014809389989755312 | 0.0021178558789120235 | 0.0023515886258890883 | 0.00823317928538533 | 0 | 0 | 0.0021283847495821855
260 | Imprimerie, édition | 0.0031172680971585584 | 0 | 4.055723412116836e-05 | 0.001368003639120809 | 0.005527040793420913 | 0.004204707143628348 | 0 | 0 | 0.002829456119336756
270 | Sidérurgie, aciérie | 0 | 0 | 0.0014932504101586811 | 0.0022384346842562177 | 0 | 0.04289151852002294 | 0 | 0 | 0.0042975582199098845
280 | Industrie de la fabrication | 0.0011936661911653573 | 0.0018166425630833085 | 0.014240062237652078 | 0.051748189052304175 | 0.011672288749889044 | 0.01550800071751519 | 0 | 0 | 0.022454079308551974
290 | Autres industries | 0 | 0 | 0.0018450466943843056 | 0.0020969094855353664 | 0.027538741148565388 | 0.015923943122502403 | 0 | 0 | 0.009665307206740623
300 | Production et distribution de l'électricité | 0.05570259251658564 | 0 | 0.023027861625796144 | 0.010983757136358666 | 6.65466034975652e-05 | 0.0003181167260336902 | 0 | 0 | 0.01579631347818855
400 | Production et distribution de gaz | 0 | 0 | 0 | 0.009377348832947314 | 0.0013491331257306212 | 0.014326821877910229 | 0 | 0 | 0.004457796799099798
500 | Traitement et distribution de l'eau | 0 | 0 | 0.023286648726263515 | 0.006695181638451262 | 0.0008583414067031262 | 0.001995073392203609 | 0 | 0 | 0.005041646036086279
600 | Entrep/ batiment et corps/ métiers corresp. | 0.03300305269420102 | 0.06963236406245565 | 0.11463502604961998 | 0.11391905918622769 | 0.021229390151542685 | 0.03841429440180679 | 0 | 0.16793890042652498 | 0.06426092277522277
700 | Commerce de gros(1) | 0.13730493626374918 | 0.24916767702084108 | 0.23924663299803495 | 0.17224126397778522 | 0.2809531774274292 | 0.25572841045807304 | 0 | 0.20628476874998003 | 0.2046891312343567
800 | Commerce de détail(2) | 0.03332916383633604 | 0.3125127916861597 | 0.056227342337528914 | 0.17782986170799728 | 0.18403385313728718 | 0.09791165825568125 | 0 | 0.1452594630151951 | 0.12934286923220698
900 | Rest/débits/boissons, casinos/activités/loterie | 0.004956673249688671 | 2.9233544635418405e-05 | 0.0001218685428818221 | 5.855072770974556e-05 | 0.0003775597129360142 | 0.0012654795522609181 | 0 | 0 | 0.0011074512343704618
1000 | Hotels,motels et pensions | 0.09071884663933068 | 0 | 0.008439256452128088 | 0.018560597505816036 | 0.027843853494604404 | 0.02587538913895946 | 0.038171986379016816 | 0 | 0.03369725276115173
1100 | Transport | 0.03252864634614617 | 0.10720863740435185 | 0.01711565590454219 | 0.007716861914708262 | 0.018290462842223316 | 0.0032212938456000237 | 0 | 0 | 0.01622395749727488
1200 | Immobilier résidentiel | 0.09633759682410538 | 0.18020233597648716 | 0.11846488476325778 | 0.009908252194346897 | 0.08208453989175354 | 0.10154381203644383 | 0.7337641056057624 | 0 | 0.09062289203207285
1300 | Immobilier commercial | 0.13955875541638407 | 0.04337287440355044 | 0.10174629443237122 | 0.1461296054672082 | 0.02096209317877822 | 0.009185843754880093 | 0.21093459706290518 | 0 | 0.09567368957513513
1400 | Télécommunications | 0.07245554212595247 | 0 | 0.0008636393670678827 | 0.0013107303778731561 | 0.026925099523464644 | 0.003143780960098586 | 0 | 0 | 0.020852688209647197
1500 | Services financiers | 0.010320110178453894 | 0 | 0.012844599557978615 | 0.02983984525243693 | 0.033803435685830975 | 0.17618090153156918 | 0 | 0.13213448317903564 | 0.0364578848010537
1510 | Services professionnels | 0.017912167744828858 | 0.006334339471205623 | 0.019394345524472445 | 0.0030055422939942542 | 0.007983352417939195 | 0.03325100975687326 | 0 | 0 | 0.011111657094805438
1520 | Services médicaux | 0.00048672466157486657 | 0 | 0.001178393409560341 | 7.195685223952742e-05 | 0.0014480506151888259 | 0.0037992576316231252 | 0 | 0 | 0.0009369741730477314
1530 | Services d'agence ou de représentation | 2.9952951822341048e-05 | 0.0006610471809634951 | 0.0010914114169490482 | 0.0004709610450509558 | 0.0007421004222874329 | 1.736776303261689e-06 | 0 | 0 | 0.00048137304017974164
1540 | Services d'enseignement | 0.010839943008998333 | 0 | 0.0016790345481058472 | 0.0007617374775551985 | 0.0014702931718036084 | 0.0004262364376994666 | 0 | 0 | 0.002763615672622802
1550 | Autres services | 0.0016746423064308857 | 0.00922681754002542 | 0.01085207865637934 | 0.002830932434814383 | 0.026865903602686377 | 0.021894092158622966 | 0 | 0 | 0.011550699806374437
1560 | Crédit à la consommation | 0.15783187135842558 | 0.018804241950595386 | 0.059306095131364416 | 0.09868132014237724 | 0.05126944540994803 | 0.03167846023775343 | 0.014833717617448642 | 0 | 0.08242233641789375
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 1 | 0.9999999999999999 | 0.9999999999999999 | 0.9999999999999998 | 0.9999999999999999 | 1 | 0.9999999999999999 | 1 | 1
(1) Commerce de gros
Import-export | 0.03205059477176799 | 0.02516531372643384 | 0.05854060207542879 | 0.05401817894166574 | 0.050654800406566204 | 0.0177728247754266 | 0 | 0 | 0.04512582928669867
Produits pétroliers | 0.005704118282424044 | 0 | 0.0536872708541212 | 0.024958685852845403 | 0.008653521436004381 | 0.10429129425430402 | 0 | 0 | 0.026074385680376875
Produits pharmaceutiques | 0 | 0 | 0.0020896687300818663 | 0.002867790164056127 | 0.0018408845037124226 | 0.0006178802711200772 | 0 | 0 | 0.0017438574688723486
Produits alimentaires | 0.008802738036534618 | 0.01099419401860345 | 0.03827860364230004 | 0.06447943736041092 | 0.05042874827355871 | 0.08489643045259955 | 0 | 0 | 0.049158191134961796
Matériaux de construction | 0.005435217872689086 | 0.15320359396976113 | 0.0778519246404118 | 0.016169910332247222 | 0.11933753858847328 | 0.03760066525479155 | 0 | 0 | 0.05833401357954576
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0.044852088665899396 | 0.08417694729947006 | 0.02859752179643176 | 0.06436341695359397 | 0.04765560611667916 | 0.0007802317660159508 | 0 | 0 | 0.044832690568225524
S-Total | 0.09684475762931513 | 0.2735400490142685 | 0.25904559173877545 | 0.22685741960481937 | 0.2785710993249942 | 0.24595932677425775 | - | 0 | 0.225268967718681
(2) Commerce de détail
Produits pétroliers | 0.004189111827389048 | 0 | 0.004014391855429044 | 0.0011665486617489463 | 0.0017348770463548853 | 0.004448076738703526 | 0 | 0 | 0.002291940959462693
Produits pharmaceutiques | 0 | 0 | 0.00013860448825868255 | 4.228813123875291e-06 | 0.0001091382580419256 | 0.00019854111903084464 | 0 | 0 | 7.016561637524103e-05
Véhicules automobiles | 0.0010064040855946022 | 0 | 0.003808062353415466 | 0.02559117767420288 | 0.05770788887857303 | 0.04173572831133583 | 0 | 0 | 0.03146258750817694
Produits alimentaires | 0.006525995144565175 | 0 | 0.034025197999337335 | 0.014864306215874888 | 0.036932592501709056 | 0.015352075431168273 | 0 | 0 | 0.022564783579663145
Librairie ,papeterie | 7.397338625677486e-06 | 0 | 0 | 0.0007387266836909887 | 0.002278344910867879 | 7.674797940532204e-07 | 0 | 0 | 0.0009903520984834685
Appareils électro- ménagers électroni.équip. inform. | 0.00018845699482760589 | 0 | 0.004334787407877403 | 0.006619318682956672 | 0.0439714097720231 | 0.04527109446418837 | 0 | 0 | 0.021427657112564898
Matériaux de construction | 0.0034380268119164554 | 0 | 0.0013937354877970889 | 0.00246486645863814 | 0.029527983399700867 | 6.700688971156962e-05 | 0 | 0 | 0.01129155070324652
Autres | 0.03041785394158875 | 0.3498907757718453 | 0.030446787818713128 | 0.07064173196225626 | 0.03125167082124464 | 0.010573392011949513 | 0 | 0 | 0.04263643786962351
S-Total | 0.04577324614450731 | 0.3498907757718453 | 0.07816156741082815 | 0.12209090515249266 | 0.2035139055885154 | 0.11764668244588197 | - | 0 | 0.1327354754475964
[Secteur d'activitémars 21 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2021
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 3947839 | 658836.43652 | 4254174.579700001 | 14463318.208999999 | 16743671.55 | 3725610.676 | 0 | 187412.5096 | 0 | 43980862.96082
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 3168261 | 19062.509599999998 | 800531.78947 | 2297139.698 | 3620138.5400000005 | 2767491.699 | 174336.87 | 70442.501567836 | 0 | 12917404.607637836
Industries Manufacturières ( 200 à 290 ) | 2429513 | 3340.20664 | 2628834.53612 | 7808323.355 | 6725624.050000001 | 1894603.201 | 10484.3 | 185726.8904 | 0 | 21686449.539160002
Prêts aux Particuliers ( 1560 ) | 3651643 | 22056.88189 | 853877.1715599999 | 4077055.289 | 1846156.34 | 333733.703 | 67747.69 | 0 | 0 | 10852270.07545
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5457765 | 262247.84927999997 | 3170556.05197 | 6446761.879 | 3710595.92 | 1166540.854 | 4314572.82 | 0 | 0 | 24529040.37425
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 2428944 | 125752.9157 | 258862.25959 | 372978.31899999996 | 1628162.67 | 67056.28899999999 | 0 | 0 | 0 | 4881756.45329
Bâtiments et Travaux Publics ( 600 ) | 763568 | 81676.93406 | 1650491.9365899998 | 4706608.121 | 764446.99 | 404695.955 | 0 | 89530.27228 | 0 | 8461018.20893
Électricité, Gaz et Eau ( 300 à 500 ) | 1288751 | 0 | 666826.9595900001 | 1117840.543 | 81885 | 175303.117 | 0 | 0 | 0 | 3330606.6195900002
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 113642.60901 | 25344.944 | 888219.08 | 0 | 0 | 0 | 0 | 1027206.63301
Total | 23136284 | 1172973.7336899997 | 14397797.893599998 | 41315370.35699999 | 36008900.14 | 10535035.494 | 4567141.680000001 | 533112.173847836 | 0 | 131666615.47213784
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.17063410010008523 | 0.5616804687070011 | 0.29547397533556397 | 0.3500711256857825 | 0.4649870305647164 | 0.3536400687137542 | 0 | 0.35154423176517513 | #DIV/0! | 0.3340320004665636
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.13693906074112852 | 0.016251437736829962 | 0.055600988108455554 | 0.05560012358961704 | 0.10053454912327685 | 0.2626941029839116 | 0.038171986379016816 | 0.13213448317903564 | #DIV/0! | 0.09810690858360605
Industries Manufacturières ( 200 à 290 ) | 0.10500878187698595 | 0.0028476397587286206 | 0.18258587566981682 | 0.1889931831066607 | 0.18677671419708075 | 0.17983833106960387 | 0.002295593334866721 | 0.3483823846292643 | #DIV/0! | 0.16470727573117502
Prêts aux Particuliers ( 1560 ) | 0.15783187135842558 | 0.018804241950595393 | 0.05930609513136443 | 0.09868132014237727 | 0.05126944540994803 | 0.03167846023775342 | 0.014833717617448642 | 0 | #DIV/0! | 0.08242233641789375
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.23589635224048944 | 0.22357521038003766 | 0.22021117919562908 | 0.15603785766155515 | 0.10304663307053176 | 0.1107296557913239 | 0.9446987026686677 | 0 | #DIV/0! | 0.18629658160720797
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.10498418847209863 | 0.1072086374043519 | 0.017979295271610077 | 0.009027592292581418 | 0.04521556236568796 | 0.006365074805698608 | 0 | 0 | #DIV/0! | 0.03707664570692208
Bâtiments et Travaux Publics ( 600 ) | 0.03300305269420102 | 0.06963236406245568 | 0.11463502604962 | 0.11391905918622772 | 0.021229390151542685 | 0.038414294401806784 | 0 | 0.16793890042652498 | #DIV/0! | 0.06426092277522277
Électricité, Gaz et Eau ( 300 à 500 ) | 0.05570259251658564 | 0 | 0.046314510352059676 | 0.02705628760775725 | 0.0022740211359313124 | 0.016640011996147525 | 0 | 0 | #DIV/0! | 0.025295756313374627
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.007893054885880539 | 0.0006134507274410975 | 0.024666653981284304 | 0 | 0 | 0 | #DIV/0! | 0.007801572398034099
Total | 1 | 1.0000000000000002 | 1 | 1 | 1 | 0.9999999999999999 | 0.9999999999999999 | 1 | #DIV/0! | 1
[Secteur d' activitédec. 20]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2020
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 110526.54572 | 18334.138 | 954918.7 | 0 | 0 | 0 | 0 | 1083779.38372
200 | Industrie alimentaire | 1461272 | 1209.3326299999999 | 768534.66862 | 1009513.407 | 2388621.91 | 431102.061 | 11339.35 | 98956.1961 | 0 | 6170548.92535
210 | Industrie des boissons | 775134 | 0 | 1161561.9498299998 | 2239363.501 | 2892103.46 | 231330.511 | 0 | 0 | 0 | 7299493.42183
220 | Industrie du bois | 39519 | 0 | 1093.86803 | 2611.107 | 0 | 2417.377 | 0 | 0 | 0 | 45641.35203
230 | Industrie chimique | 144 | 0 | 12243.857689999999 | 262562.284 | 17986.98 | 54310.439 | 0 | 81333.3335 | 0 | 428580.89418999996
240 | Industrie du textile | 94 | 0 | 472377.69596 | 1378927.462 | 6980.49 | 140535.348 | 0 | 0 | 0 | 1998914.99596
250 | Industrie pharmacie | 0 | 0 | 23384.421489999997 | 100000 | 97573.5 | 3338.039 | 0 | 0 | 0 | 224295.96048999997
260 | Imprimerie, édition | 17883 | 0 | 2171.05723 | 83784.868 | 212900.32 | 40447.519 | 0 | 0 | 0 | 357186.76423
270 | Sidérurgie, aciérie | 16951 | 0 | 18886.86477 | 123216.215 | 0 | 287585.18 | 0 | 0 | 0 | 446639.25977
280 | Industrie de la fabrication | 29664 | 0 | 269568.00508 | 1980950.654 | 341754.76 | 170670.718 | 0 | 0 | 0 | 2792608.1370800002
290 | Autres industries | 0 | 0 | 35877.16663 | 80951.908 | 998365.05 | 130940.355 | 0 | 0 | 0 | 1246134.47963
300 | Production et distribution de l'électricité | 1143930 | 0 | 334958.39235000004 | 470640.333 | 2164.82 | 4272.917 | 0 | 89530.27228 | 0 | 2045496.7346299998
400 | Production et distribution de gaz | 0 | 0 | 5.1320500000000004 | 356333.923 | 78053.52 | 139436.194 | 0 | 0 | 0 | 573828.76905
500 | Traitement et distribution de l'eau | 0 | 0 | 329156.58926 | 230613.265 | 35109.5 | 7912.071 | 0 | 0 | 0 | 602791.4252599999
600 | Entrep/ batiment et corps/ métiers corresp. | 775626 | 76934.40452 | 1510072.5878299999 | 3570835.287 | 662709.72 | 537597.94 | 0 | 0 | 0 | 7133775.93935
700 | Commerce de gros(1) | 2899120 | 274916.69956 | 2750384.36444 | 5823173.494 | 8959107.78 | 1806430.919 | 0 | 104763.48023999999 | 0 | 22617896.737239998
800 | Commerce de détail(2) | 750114 | 348104.40419 | 793801.95903 | 7415455.482 | 6543126.6 | 920779.963 | 0 | 72230.14684 | 0 | 16843612.55506
900 | Rest/débits/boissons, casinos/activités/loterie | 105104 | 34.29018 | 1826.14382 | 2554.759 | 14879.49 | 17711.879 | 0 | 0 | 0 | 142110.562
1000 | Hotels,motels et pensions | 1962401 | 0 | 126438.167 | 729172.49 | 938052.62 | 269731.502 | 174528.45 | 0 | 0 | 4200324.228999999
1100 | Transport | 733614 | 123678.2832 | 289316.55755 | 240066.162 | 427515.27 | 32473.679 | 0 | 0 | 0 | 1846663.95175
1200 | Immobilier résidentiel / Avance Hypothécaire | 2198734 | 210428.49223 | 1767510.3556400002 | 443863.835 | 2916808.01 | 991513.941 | 3253166.43 | 0 | 0 | 11782025.06387
1300 | Immobilier commercial | 3153220 | 51382.948130000004 | 1444105.37007 | 6048077.722 | 238395.95 | 91450.041 | 917185.54 | 0 | 0 | 11943817.571199998
1400 | Télécommunications | 1514621 | 0 | 14352.70458 | 52348.763 | 1088546.49 | 33947.031 | 0 | 0 | 0 | 2703815.98858
1500 | Services financiers | 308016 | 0 | 317526.73782 | 1013840.406 | 1212841.11 | 1978977.628 | 0 | 63552.83092 | 0 | 4894754.71274
1510 | Services professionnels | 382273 | 7525.799 | 266483.15502 | 121765.428 | 320930.93 | 328410.163 | 0 | 0 | 0 | 1427388.47502
1520 | Services médicaux | 12103 | 0 | 14211.253560000001 | 3424.22 | 57999.97 | 41857.976 | 0 | 0 | 0 | 129596.41956000001
1530 | Services d'agence ou de représentation | 1379 | 775.39098 | 15896.55094 | 18520.544 | 27868.68 | 2414.846 | 0 | 0 | 0 | 66855.01192
1540 | Services d'enseignement | 252690 | 0 | 23505.02829 | 41760.715 | 31594.67 | 4749.988 | 0 | 0 | 0 | 354300.40129
1550 | Autres services | 39827 | 10896.931630000001 | 95218.69323 | 199118.785 | 909978.84 | 220387.83 | 0 | 0 | 0 | 1475428.07986
1560 | Crédit à la consommation | 3383105 | 20872.75972 | 908958.63547 | 4429193.872 | 1869147.07 | 318436.605 | 69911.97 | 0 | 0 | 10999625.912190001
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 21956538 | 1126759.7359699998 | 13879954.478999997 | 38490975.02900001 | 34246036.20999999 | 9241170.66 | 4426131.739999999 | 510366.25988 | 0 | 123877932.11385003
(1) Commerce de gros
Import-export | 947362 | 38963.20002 | 925490.69303 | 1270857.032 | 2004414.1 | 199996 | 0 | 5387083.025049999
Produits pétroliers | 169843 | 0 | 291990.20916 | 1422446.068 | 342632.09 | 496721 | 55511.41484 | 0 | 2779143.782
Produits pharmaceutiques | 0 | 18175.24635 | 69623.584 | 64680.46 | 12979 | 0 | 165458.29035
Produits alimentaires | 379630 | 8451.23978 | 492276.30757 | 1920799.521 | 2380833.64 | 770692 | 0 | 5952682.70835
Matériaux de construction | 118176.59714 | 733798.84015 | 346704.373 | 2714587.09 | 306105 | 0 | 4219371.900289999
Appareils électroménagers électron.,équipe.inform. | 0 | 0
Autres | 1402285 | 109325.66262 | 288653.0682 | 792742.916 | 1451960.39 | 19938 | 49252.0654 | 0 | 4114157.1022200002
S-Total | 2899120 | 274916.69956 | 2750384.36446 | 5823173.493999999 | 8959107.77 | 1806431 | 0 | 104763.48024 | 0 | 22617896.808259998
(2) Commerce de détail
Produits pétroliers | 123913 | 4910.85576 | 87529.44709 | 53074.906 | 245804.86 | 40463 | 55511.41484 | 611207.4836899999
Produits pharmaceutiques | 455 | 0 | 1012.16571 | 3810.17 | 4072.06 | 48438 | 0 | 57787.39571
Véhicules automobiles | 30000 | 0 | 96021.01586 | 1164613.031 | 2829095.74 | 472042 | 0 | 4591771.78686
Produits alimentaires | 71449 | 0 | 464376.65750000003 | 655936.192 | 1339606.42 | 138066 | 16718.732 | 0 | 2686153.0015
Librairie ,papeterie | 810 | 0 | 0 | 28054.788 | 125982.72 | 0 | 0 | 154847.508
Appareils électro- ménagers électroni.équip. inform. | 0 | 0 | 42573.76663 | 202717.577 | 621809.82 | 159228 | 0 | 1026329.16363
Matériaux de construction | 19446 | 0 | 29990.03587 | 137874.898 | 413247.49 | 2 | 0 | 600560.4238699999
Autres | 504041 | 348104.40419 | 72298.87036 | 5169373.918 | 963507.49 | 62540 | 0 | 7119865.68255
S-Total | 750114 | 353015.25995 | 793801.95902 | 7415455.4799999995 | 6543126.600000001 | 920779 | 0 | 72230.14684 | 0 | 16848522.445809998
[Secteur d'activitésdec. 20%]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2020
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.007963033732367331 | 0.0004763230338069282 | 0.02788406500957794 | 0 | 0 | 0 | 0.00874876876959774
200 | Industrie alimentaire | 0.06655293288951108 | 0.0010732834972656483 | 0.05537011449012838 | 0.026227275516907764 | 0.06974885780511182 | 0.04665015687525459 | 0.002561909736559265 | 0.19389251186641354 | 0.0498115267187295
210 | Industrie des boissons | 0.035303106527996356 | 0 | 0.08368629389868766 | 0.0581789237428465 | 0.08445075051212768 | 0.025032598088606233 | 0 | 0 | 0.05892488918140319
220 | Industrie du bois | 0.0017998739145488236 | 0 | 7.880919434245937e-05 | 6.783686300574954e-05 | 0 | 0.0002615877456374126 | 0 | 0 | 0.00036843811687180337
230 | Industrie chimique | 6.558410984463944e-06 | 0 | 0.0008821252049871367 | 0.006821398621421759 | 0.0005252280844913586 | 0.005877008552074505 | 0 | 0.15936267714704241 | 0.003459703329533404
240 | Industrie du textile | 4.281184948191741e-06 | 0 | 0.034033086828540754 | 0.035824695554245736 | 0.0002038335168833836 | 0.015207526532141762 | 0 | 0 | 0.01613616696574251
250 | Industrie pharmacie | 0 | 0 | 0.0016847621168628475 | 0.002598011609855496 | 0.00284919105386883 | 0.0003612138681139777 | 0 | 0 | 0.0018106207995453197
260 | Imprimerie, édition | 0.000814472664133116 | 0 | 0.0001564167399312982 | 0.0021767405979421024 | 0.0062167872128171195 | 0.00437688259292465 | 0 | 0 | 0.0028833768705609926
270 | Sidérurgie, aciérie | 0.0007720251708170022 | 0 | 0.0013607295901852795 | 0.003201171570924509 | 0 | 0.031119994487797932 | 0 | 0 | 0.003605478814091893
280 | Industrie de la fabrication | 0.0013510326627995724 | 0 | 0.019421389709011597 | 0.051465327976428374 | 0.009979396094319555 | 0.018468517061235614 | 0 | 0 | 0.022543225330185955
290 | Autres industries | 0 | 0 | 0.0025848187531364894 | 0.0021031399682395397 | 0.0291527184015671 | 0.014169238921944115 | 0 | 0 | 0.010059374243386142
300 | Production et distribution de l'électricité | 0.05209974359345722 | 0 | 0.02413252816187425 | 0.012227290492002565 | 6.321373915290854e-05 | 0.00046237832383024083 | 0 | 0.17542357188943256 | 0.01651219631879297
400 | Production et distribution de gaz | 0 | 0 | 3.697454489324627e-07 | 0.009257596689393544 | 0.0022791986646678846 | 0.015088585540741436 | 0 | 0 | 0.004632211397608919
500 | Traitement et distribution de l'eau | 0 | 0 | 0.023714529450222996 | 0.005991359398566821 | 0.001025213539596383 | 0.0008561762671743582 | 0 | 0 | 0.004866011362750263
600 | Entrep/ batiment et corps/ métiers corresp. | 0.03532551443219327 | 0.06827933415083301 | 0.108795211836948 | 0.09277071532507682 | 0.019351428467113685 | 0.05817422486600848 | 0 | 0 | 0.05758714096707476
700 | Commerce de gros(1) | 0.13203903092554936 | 0.24398875002693537 | 0.19815514298705078 | 0.15128672343614794 | 0.2616100656164085 | 0.1954764158635287 | 0 | 0.2052711718533912 | 0.18258213025749426
800 | Commerce de détail(2) | 0.03416358261944574 | 0.3089428855836115 | 0.05719053043228646 | 0.19265439434602583 | 0.19106230455042789 | 0.09963888741775492 | 0 | 0.14152610099457422 | 0.13596943594101873
900 | Rest/débits/boissons, casinos/activités/loterie | 0.004786911306327072 | 3.0432557097436947e-05 | 0.00013156698912542597 | 6.637293542382817e-05 | 0.0004344879479995154 | 0.0019166271949359283 | 0 | 0 | 0.0011471822266890383
1000 | Hotels,motels et pensions | 0.08937661301613214 | 0 | 0.009109407901250512 | 0.018943985946072404 | 0.027391567720356627 | 0.029188023024779845 | 0.03943137264142979 | 0 | 0.0339069611296037
1100 | Transport | 0.03341209802747592 | 0.10976455694303666 | 0.02084420074919758 | 0.006236946760094503 | 0.012483642409837892 | 0.0035140222158823327 | 0 | 0 | 0.014907126073535223
1200 | Immobilier résidentiel | 0.10014028623273852 | 0.18675542399360523 | 0.12734266227704108 | 0.011531633965249843 | 0.0851721347286399 | 0.10729311009174675 | 0.7349908726395028 | 0 | 0.09510995915754977
1300 | Immobilier commercial | 0.1436118936418847 | 0.04560239995243146 | 0.10404251485513825 | 0.1571297613906438 | 0.0069612713289833915 | 0.009895936820627874 | 0.20722056953505866 | 0 | 0.09641602315594865
1400 | Télécommunications | 0.06898268752569281 | 0 | 0.0010340599172508282 | 0.0013600269403557382 | 0.031786057905356636 | 0.0036734556961422896 | 0 | 0 | 0.021826454013577315
1500 | Services financiers | 0.014028441095768377 | 0 | 0.02287664115184308 | 0.026339691453286095 | 0.035415517946741096 | 0.2141479365342659 | 0 | 0.124523966249146 | 0.0395127253839003
1510 | Services professionnels | 0.017410440571277677 | 0.006679151517178792 | 0.01919913753486598 | 0.0031634799562302346 | 0.009371330685747706 | 0.0355377229880094 | 0 | 0 | 0.01152254038038154
1520 | Services médicaux | 0.0005512253343400494 | 0 | 0.0010238688881509842 | 8.896163314699386e-05 | 0.0016936257861884685 | 0.004529510117282046 | 0 | 0 | 0.0010461622772399398
1530 | Services d'agence ou de représentation | 6.280589408038735e-05 | 0.0006881600000842105 | 0.0011452884059563063 | 0.0004811658833283955 | 0.0008137782670410838 | 0.0002613138625880544 | 0 | 0 | 0.000539684597403167
1540 | Services d'enseignement | 0.01150864494211246 | 0 | 0.001693451396080764 | 0.0010849482240586654 | 0.0009225788878531354 | 0.0005140028438777907 | 0 | 0 | 0.0028600768130709526
1550 | Autres services | 0.0018139016269322604 | 0.009671033923322704 | 0.006860158898508159 | 0.005173129151703204 | 0.026571800439032477 | 0.02384847527531755 | 0 | 0 | 0.01191033830387165
1560 | Crédit à la consommation | 0.15408189578885342 | 0.018524587854598082 | 0.06548714816357866 | 0.11507097101756818 | 0.05457995367809022 | 0.034458470329775295 | 0.015795275447449745 | 0 | 0.08879407110284013
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 1 | 1 | 1.0000000000000002 | 0.9999999999999997 | 1.0000000000000002 | 1.0000000000000002 | 1.0000000000000002 | 0.9999999999999999 | 0.9999999999999999
(1) Commerce de gros
Import-export | 0.043147148243498135 | 0.034579865410665864 | 0.0666782224992339 | 0.033017013236024975 | 0.05852981313541631 | 0.021641846835019924 | 0 | 0 | 0.043487027375456996
Produits pétroliers | 0.007735418033571595 | 0 | 0.021036827577624515 | 0.036955313990573 | 0.01000501453362214 | 0.05375087402617019 | 0 | 0.1087677991351782 | 0.022434534824538624
Produits pharmaceutiques | 0 | 0 | 0.0013094600834245291 | 0.0018088287955174936 | 0.0018886991651639094 | 0.0014044757398734154 | 0 | 0 | 0.001335655895498284
Produits alimentaires | 0.017290066403000327 | 0.007500480812552762 | 0.035466709081416734 | 0.04990259455762875 | 0.06952143674089752 | 0.08339765905805704 | 0 | 0 | 0.04805280978438667
Matériaux de construction | 0 | 0.10488180697925335 | 0.052867524980735214 | 0.009007419862416703 | 0.07926719090506973 | 0.03312405010817104 | 0 | 0 | 0.034060722747714135
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0.06386639824547932 | 0.09702659682446341 | 0.02079639876605679 | 0.020595552993987 | 0.04239791084423432 | 0.0021575188613603634 | 0 | 0.09650337271821299 | 0.033211380203205874
S-Total | 0.1320390309255494 | 0.24398875002693537 | 0.19815514298849168 | 0.15128672343614794 | 0.26161006532440395 | 0.19547642462865197 | - | 0.2052711718533912 | 0.18258213083080058
(2) Commerce de détail
Produits pétroliers | 0.00564355819665195 | 0.004358387687480122 | 0.006306176812209992 | 0.0013788922197998912 | 0.007177614906808511 | 0.004378557813583328 | 0 | 0.1087677991351782 | 0.004933949681435347
Produits pharmaceutiques | 2.0722756930077047e-05 | 0 | 7.292284074356151e-05 | 9.898865895523116e-05 | 0.00011890602389805745 | 0.005241543715847793 | 0 | 0 | 0.000466486602770302
Véhicules automobiles | 0.0013663356217633218 | 0 | 0.0069179633121475475 | 0.030256781755269985 | 0.08261089612391088 | 0.05108032492498088 | 0 | 0 | 0.03706690698259261
Produits alimentaires | 0.0032541104613122524 | 0 | 0.03345664124493993 | 0.017041298421404037 | 0.03911712327188479 | 0.014940314931917944 | 0 | 0.03275830185939602 | 0.021683870207256047
Librairie ,papeterie | 3.6891061787609686e-05 | 0 | 0 | 0.0007288666493603465 | 0.003678753337392445 | 0 | 0 | 0 | 0.0012500007495902287
Appareils électro- ménagers électroni.équip. inform. | 0 | 0 | 0.003067284312381066 | 0.005266626185677754 | 0.01815713258571013 | 0.017230284544923664 | 0 | 0 | 0.008285004004480411
Matériaux de construction | 0.0008856587500269852 | 0 | 0.0021606724946666165 | 0.0035820058571164226 | 0.012067016675037267 | 2.1642279680613537e-07 | 0 | 0 | 0.004848001686999867
Autres | 0.02295630577097355 | 0.3089428855836115 | 0.005208869414477279 | 0.1343009345464819 | 0.028134861625785806 | 0.006767540856127853 | 0 | 0 | 0.057474850936375714
S-Total | 0.03416358261944574 | 0.31330127327109164 | 0.057190530431565995 | 0.19265439429406556 | 0.19106230455042789 | 0.09963878321017827 | - | 0.14152610099457422 | 0.13600907085150052
[Secteur d'activitédec 20 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2020
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 3649234 | 623021.10375 | 3544186.32347 | 13238628.976 | 15502234.379999999 | 2727210.882 | 0 | 176993.62708 | 0 | 39461509.29229999
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 3063793 | 19232.41179 | 861105.72968 | 2130157.347 | 3514146.3100000005 | 2864241.812 | 174528.45 | 63552.83092 | 0 | 12690757.89139
Industries Manufacturières ( 200 à 290 ) | 2340661 | 1209.3326299999999 | 2765699.55533 | 7261881.4059999995 | 6956286.470000001 | 1492677.5469999998 | 11339.35 | 180289.5296 | 0 | 21010044.19056
Prêts aux Particuliers ( 1560 ) | 3383105 | 20872.75972 | 908958.63547 | 4429193.872 | 1869147.07 | 318436.605 | 69911.97 | 0 | 0 | 10999625.912190001
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5351954 | 261811.44036 | 3211615.72571 | 6491941.557 | 3155203.96 | 1082963.982 | 4170351.97 | 0 | 0 | 23725842.63507
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 2248235 | 123678.2832 | 303669.26213000005 | 292414.925 | 1516061.76 | 66420.71 | 0 | 0 | 0 | 4550479.94033
Bâtiments et Travaux Publics ( 600 ) | 775626 | 76934.40452 | 1510072.5878299999 | 3570835.287 | 662709.72 | 537597.94 | 0 | 0 | 0 | 7133775.93935
Électricité, Gaz et Eau ( 300 à 500 ) | 1143930 | 0 | 664120.11366 | 1057587.5210000002 | 115327.84000000001 | 151621.18199999997 | 0 | 89530.27228 | 0 | 3222116.92894
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 110526.54572 | 18334.138 | 954918.7 | 0 | 0 | 0 | 0 | 1083779.38372
Total | 21956538 | 1126759.73597 | 13879954.478999998 | 38490975.02899999 | 34246036.21 | 9241170.660000002 | 4426131.74 | 510366.25988 | 0 | 123877932.11384998
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.1662026135449951 | 0.5529316356105468 | 0.25534567341933717 | 0.3439411177821739 | 0.45267237016683626 | 0.2951153032812836 | 0 | 0.34679727284796547 | #DIV/0! | 0.3185515661985131
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.1395389837869704 | 0.017068777997683138 | 0.0620395211657812 | 0.05534173518324984 | 0.1026146876809601 | 0.30994361184105645 | 0.039431372641429784 | 0.124523966249146 | #DIV/0! | 0.10244567111216032
Industries Manufacturières ( 200 à 290 ) | 0.1066042834257386 | 0.0010732834972656481 | 0.19925854652581387 | 0.18866452202181758 | 0.20312676268118682 | 0.16152472472573073 | 0.0025619097365592648 | 0.353255189013456 | #DIV/0! | 0.16960280037005077
Prêts aux Particuliers ( 1560 ) | 0.15408189578885342 | 0.018524587854598075 | 0.06548714816357865 | 0.11507097101756823 | 0.05457995367809021 | 0.03445847032977529 | 0.01579527544744974 | 0 | #DIV/0! | 0.08879407110284016
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.24375217987462322 | 0.23235782394603666 | 0.2313851771321793 | 0.16866139535589372 | 0.09213340605762327 | 0.11718904691237461 | 0.9422114421745612 | 0 | #DIV/0! | 0.1915259823134985
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.10239478555316872 | 0.10976455694303665 | 0.021878260666448407 | 0.007596973700450244 | 0.04426970031519452 | 0.007187477912024621 | 0 | 0 | #DIV/0! | 0.03673358008711255
Bâtiments et Travaux Publics ( 600 ) | 0.03532551443219327 | 0.068279334150833 | 0.10879521183694799 | 0.09277071532507686 | 0.01935142846711368 | 0.05817422486600846 | 0 | 0 | #DIV/0! | 0.05758714096707478
Électricité, Gaz et Eau ( 300 à 500 ) | 0.05209974359345722 | 0 | 0.04784742735754617 | 0.027476246579962945 | 0.0033676259434171755 | 0.016407140131746028 | 0 | 0.17542357188943256 | #DIV/0! | 0.026010419079152164
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.00796303373236733 | 0.00047632303380692835 | 0.027884065009577935 | 0 | 0 | 0 | #DIV/0! | 0.008748768769597744
Total | 0.9999999999999999 | 1 | 1.0000000000000002 | 1.0000000000000002 | 1 | 0.9999999999999999 | 1 | 1 | #DIV/0! | 0.9999999999999999
[Secteur d' activitésept. 20 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2020
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 103763.36486 | 21264.05 | 1435005.05 | 0 | 0 | 0 | 0 | 1560032.46486
200 | Industrie alimentaire | 1441830.9485499999 | 1209.3326299999999 | 604415.94 | 905028.224 | 2187482.25 | 402011.535 | 12429.97 | 94679.83290000001 | 0 | 5649088.0330799995
210 | Industrie des boissons | 775189.04235 | 0 | 1041130.5716 | 1278551.228 | 2919311.85 | 220837.65 | 0 | 0 | 0 | 6235020.341950001
220 | Industrie du bois | 36458.33746 | 0 | 1163.50729 | 382.958 | 0 | 3733.517 | 0 | 0 | 0 | 41738.31975
230 | Industrie chimique | 231.68579 | 0 | 13312.69546 | 264733.6 | 20854.66 | 56225.348 | 0 | 81333.3335 | 0 | 436691.32274999993
240 | Industrie du textile | 344.65772 | 0 | 402590.57766 | 1108916.659 | 8190.39 | 63787.397 | 0 | 0 | 0 | 1583829.68138
250 | Industrie pharmacie | 0 | 0 | 25387.99782 | 0 | 88417.91 | 4321.414 | 0 | 0 | 0 | 118127.32182000001
260 | Imprimerie, édition | 75288.50398000001 | 0 | 7112.42619 | 141531.13 | 170252.05 | 56677.011 | 0 | 0 | 0 | 450861.12117
270 | Sidérurgie, aciérie | 20609.96818 | 0 | 28375.25991 | 187080.826 | 0 | 275022.983 | 0 | 0 | 0 | 511089.03709
280 | Industrie de la fabrication | 31430.145510000002 | 0 | 261486.88496999998 | 1755736.334 | 390201.23 | 175938.944 | 0 | 0 | 0 | 2614793.53848
290 | Autres industries | 0 | 0 | 14286.592869999999 | 77043.858 | 1146016.45 | 132416.394 | 0 | 0 | 0 | 1369763.29487
300 | Production et distribution de l'électricité | 1026559.05192 | 0 | 334960.71611000004 | 455246.279 | 0 | 3484.422 | 0 | 89530.27228 | 0 | 1909780.74131
400 | Production et distribution de gaz | 0 | 0 | 0 | 336812.017 | 65274.55 | 127478.815 | 0 | 0 | 0 | 529565.382
500 | Traitement et distribution de l'eau | 0 | 0 | 344372.56169999996 | 270133.423 | 38715.3 | 7035.755 | 0 | 0 | 0 | 660257.0397
600 | Entrep/ batiment et corps/ métiers corresp. | 789796.41263 | 73330.20064 | 1393328.4891300001 | 3009504.484 | 754627.56 | 570384.855 | 0 | 0 | 0 | 6590972.001400001
700 | Commerce de gros(1) | 3178016.0804000003 | 248573.93335 | 2815102.98311 | 4986794.818 | 8362650.75 | 1545884.677 | 0 | 102210.0335 | 0 | 21239233.275360003
800 | Commerce de détail(2) | 640763.91258 | 336087.6155 | 1034421.73729 | 6813508.613 | 6759646.12 | 776339.653 | 0 | 69676.70009999999 | 0 | 16430444.35147
900 | Rest/débits/boissons, casinos/activités/loterie | 97885.77997 | 34.29018 | 1929.3141799999999 | 2559.367 | 13811.87 | 17217.297 | 0 | 0 | 0 | 133437.91833
1000 | Hotels,motels et pensions | 1812083.8661300002 | 0 | 131228.54258 | 688174.233 | 872662.34 | 258048.3 | 173187.4 | 0 | 0 | 3935384.6817099997
1100 | Transport | 928436.11628 | 121958.20726000001 | 249095.21922 | 239791.074 | 349839.11 | 51131.733 | 0 | 0 | 0 | 1940251.45976
1200 | Immobilier résidentiel / Avance Hypothécaire | 2151349.1525100004 | 210231.65282 | 1755745.8927200001 | 432717.997 | 2772863.44 | 953815.529 | 3170457.8 | 0 | 0 | 11447181.46405
1300 | Immobilier commercial | 3113565.6451999997 | 51918.20269 | 1545758.7623299998 | 6064286.379 | 154866.65 | 96174.588 | 903162.52 | 0 | 0 | 11929732.74722
1400 | Télécommunications | 1319651.38919 | 0 | 13542.6569 | 50764.484 | 1073933.85 | 34344.56 | 0 | 0 | 0 | 2492236.94009
1500 | Services financiers | 158746.44713 | 0 | 167426.26632 | 592574.02 | 1036533.41 | 1869972.489 | 0 | 58134.25836 | 0 | 3883386.89081
1510 | Services professionnels | 350305.10968 | 7730.82381 | 288521.98436 | 95522.377 | 312725.89 | 293957.064 | 0 | 0 | 0 | 1348763.2488499999
1520 | Services médicaux | 1156.79087 | 0 | 13260.4141 | 3919.212 | 42439.21 | 40933.645 | 0 | 0 | 0 | 101709.27197
1530 | Services d'agence ou de représentation | 1420.9521599999998 | 775.39098 | 14905.35161 | 20135.457 | 18054.57 | 2333.098 | 0 | 0 | 0 | 57624.819749999995
1540 | Services d'enseignement | 184749.22172 | 0 | 26109.10945 | 35733.943 | 40112.33 | 5472.254 | 0 | 0 | 0 | 292176.85817
1550 | Autres services | 3385203.8818 | 9500.61441 | 164387.2754 | 139497.758 | 1091845.04 | 170677.02 | 0 | 0 | 0 | 4961111.589609999
1560 | Crédit à la consommation | 3096292.52661 | 19919.872460000002 | 963307.74057 | 4133179.073 | 1879872.95 | 285456.969 | 66321.77 | 0 | 0 | 10444350.90164
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 24617365.626319997 | 1081270.13673 | 13760430.835709997 | 34111123.87500001 | 34006206.78 | 8501114.916 | 4325559.459999999 | 495564.43064000004 | 0 | 120898636.06039998
(1) Commerce de gros
Import-export | 892104 | 40284.00969 | 971287.42856 | 1147790.135 | 1697163.46 | 150038 | 0 | 0 | 4898667.03325
Produits pétroliers | 321619 | 465185.71355 | 571905.106 | 316412.64 | 196098 | 54383.4225 | 0 | 1925603.8820500004
Produits pharmaceutiques | 0 | 22432.6165 | 54787.442 | 77043.61 | 12614 | 0 | 166877.6685
Produits alimentaires | 428392 | 8425.87964 | 425244.57588 | 1982644.661 | 2290598.14 | 780233 | 0 | 5915538.25652
Matériaux de construction | 0 | 108952.33812 | 774327.52341 | 321195.638 | 2455958.27 | 386292 | 0 | 4046725.76953
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1535900 | 90911.7059 | 156625.1252 | 908471.837 | 1525474.63 | 20609 | 47826.611 | 0 | 4285818.9091
S-Total | 3178015 | 248573.93335 | 2815102.9831 | 4986794.819 | 8362650.750000001 | 1545884 | 0 | 102210.03349999999 | 0 | 21239231.51895
(2) Commerce de détail
Produits pétroliers | 140376 | 4910.85576 | 89305.22299 | 79154.028 | 247726.63 | 15655 | 54383.4225 | 631511.1592499999
Produits pharmaceutiques | 780 | 993.32416 | 4058.949 | 4014.31 | 47530 | 0 | 57376.58316
Véhicules automobiles | 47284 | 173700.51208 | 1227481.382 | 3106748.43 | 403555 | 0 | 4958769.32408
Produits alimentaires | 65371 | 621842.17585 | 524193.742 | 1321637.24 | 117717 | 15293.2776 | 0 | 2666054.43545
Librairie ,papeterie | 898 | 2978.9453 | 17697.821 | 117380.21 | 0 | 0 | 138954.9763
Appareils électro- ménagers électroni.équip. inform. | 0 | 40183.3653 | 214235.762 | 610966.3 | 132335 | 0 | 997720.4273000001
Matériaux de construction | 17764 | 30388.73357 | 133608.24 | 485030.83 | 1 | 0 | 666792.80357
Autres | 368290 | 331176.75974 | 75029.45742 | 4613078.689 | 866142.16 | 59547 | 0 | 6313264.066160001
S-Total | 640763 | 336087.6155 | 1034421.73667 | 6813508.613 | 6759646.11 | 776340 | 0 | 69676.7001 | 0 | 16430443.775270002
[Secteur d'activitésept. 20% ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2020
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.007540706108614086 | 0.0006233758253736222 | 0.04219832747838158 | 0 | 0 | 0 | 0.012903639906083146
200 | Industrie alimentaire | 0.0585696686817068 | 0.0011184370944131402 | 0.04392420173585458 | 0.02653176211128282 | 0.06432597037804638 | 0.047289271933422715 | 0.002873609787345289 | 0.1910545371017147 | 0.046725821044480274
210 | Industrie des boissons | 0.03148952061390338 | 0 | 0.07566118997510886 | 0.037481943798898056 | 0.08584644176535822 | 0.025977492620922006 | 0 | 0 | 0.05157229680271195
220 | Industrie du bois | 0.0014810007704894332 | 0 | 8.45545683773619e-05 | 1.1226777558058395e-05 | 0 | 0.00043917968841629526 | 0 | 0 | 0.00034523400023427786
230 | Industrie chimique | 9.411477796482412e-06 | 0 | 0.0009674621106667629 | 0.007760916965682941 | 0.0006132604008120425 | 0.006613879303546166 | 0 | 0.1641226215427962 | 0.0036120450732945613
240 | Industrie du textile | 1.4000593127296465e-05 | 0 | 0.029257120105224348 | 0.03250894526558603 | 0.000240849855821526 | 0.0075034154496541805 | 0 | 0 | 0.013100476010239946
250 | Industrie pharmacie | 0 | 0 | 0.0018450002127923966 | 0 | 0.002600052119073776 | 0.000508334970495063 | 0 | 0 | 0.00097707737381739
260 | Imprimerie, édition | 0.0030583493426081408 | 0 | 0.0005168752544827584 | 0.004149119522377507 | 0.005006499287069264 | 0.006667009158213807 | 0 | 0 | 0.0037292490292839485
270 | Sidérurgie, aciérie | 0.0008372125796419324 | 0 | 0.0020620909511323395 | 0.0054844521302070395 | 0 | 0.03235140163584633 | 0 | 0 | 0.004227417725661223
280 | Industrie de la fabrication | 0.0012767469105790924 | 0 | 0.019002812345919405 | 0.0514710784796738 | 0.01147441208378137 | 0.020695984672417997 | 0 | 0 | 0.021627982115312454
290 | Autres industries | 0 | 0 | 0.0010382373226951985 | 0.0022586138845007487 | 0.033700214123087796 | 0.0155763561966182 | 0 | 0 | 0.011329849033083197
300 | Production et distribution de l'électricité | 0.04170060547918418 | 0 | 0.024342313122982757 | 0.013345977126647807 | 0 | 0.00040987823766997297 | 0 | 0.1806632331629926 | 0.015796544969753745
400 | Production et distribution de gaz | 0 | 0 | 0 | 0.009873964230385533 | 0.0019194892985944492 | 0.014995540733142115 | 0 | 0 | 0.0043802428154394845
500 | Traitement et distribution de l'eau | 0 | 0 | 0.025026292113348017 | 0.007919217906448998 | 0.0011384774623781195 | 0.0008276273253003513 | 0 | 0 | 0.005461244735384284
600 | Entrep/ batiment et corps/ métiers corresp. | 0.03208289727742347 | 0.06781857571852187 | 0.1012561674678196 | 0.08822648280450418 | 0.02219087723844041 | 0.06709529992665729 | 0 | 0 | 0.054516512478331065
700 | Commerce de gros(1) | 0.12909651376352718 | 0.22989068587591124 | 0.2045795670731809 | 0.14619262725772617 | 0.24591542373724282 | 0.18184493354989015 | 0 | 0.20624973702814015 | 0.17567802224624812
800 | Commerce de détail(2) | 0.02602893917677846 | 0.31082668806187813 | 0.07517364460751835 | 0.19974447743111773 | 0.1987768339977141 | 0.09132209841544979 | 0 | 0.14060068841102163 | 0.13590264445383388
900 | Rest/débits/boissons, casinos/activités/loterie | 0.003976289805166807 | 3.1712870664958056e-05 | 0.00014020739634061416 | 7.503027485634258e-05 | 0.00040615732561278037 | 0.0020252987014203537 | 0 | 0 | 0.001103717317897081
1000 | Hotels,motels et pensions | 0.07360998303541406 | 0 | 0.009536659436523305 | 0.02017448136630766 | 0.025661854779793818 | 0.030354642014581608 | 0.04003815034830201 | 0 | 0.03255110901122088
1100 | Transport | 0.03771468200022791 | 0.1127916171150612 | 0.01810228343821674 | 0.007029703122028838 | 0.010287507579520752 | 0.006014709071131912 | 0 | 0 | 0.01604858022377247
1200 | Immobilier résidentiel | 0.08739152617572758 | 0.19443027757687548 | 0.1275938169147746 | 0.012685539139246547 | 0.08153992175424865 | 0.11219887490343392 | 0.7329590147397952 | 0 | 0.09468412413131842
1300 | Immobilier commercial | 0.12647842553352207 | 0.048015940629796854 | 0.11233360210776012 | 0.1777803159234078 | 0.004554070114373397 | 0.011313173501394415 | 0.20879669516784316 | 0 | 0.09867549491013283
1400 | Télécommunications | 0.05360652350952924 | 0 | 0.0009841739013618058 | 0.0014882090717979893 | 0.03158052460680826 | 0.004040006556711743 | 0 | 0 | 0.020614268459115608
1500 | Services financiers | 0.006448555444140376 | 0 | 0.012167225599180253 | 0.017371870307512697 | 0.030480712438930833 | 0.21996791097136137 | 0 | 0.11730918275333466 | 0.032121014904335984
1510 | Services professionnels | 0.014229999870719979 | 0.00714976169912518 | 0.020967510959849472 | 0.0028003292225152452 | 0.009196141516845767 | 0.03457864843665878 | 0 | 0 | 0.011156149422365433
1520 | Services médicaux | 4.6990847337588436e-05 | 0 | 0.0009636627121868603 | 0.00011489542280582508 | 0.0012479842363647474 | 0.004815091362070467 | 0 | 0 | 0.0008412772491427188
1530 | Services d'agence ou de représentation | 5.772153615335547e-05 | 0.0007171112506121309 | 0.0010832038464463477 | 0.0005902900494802296 | 0.0005309198440391299 | 0.0002744461194859115 | 0 | 0 | 0.0004766374677809525
1540 | Services d'enseignement | 0.007504833154140296 | 0 | 0.0018974049404211731 | 0.0010475744842341403 | 0.0011795590804791313 | 0.0006437101549704542 | 0 | 0 | 0.002416709300376481
1550 | Autres services | 0.137512840861439 | 0.00878653177154412 | 0.011946375615899684 | 0.00408950929061114 | 0.03210722816171736 | 0.020077015978076918 | 0 | 0 | 0.041035298257057824
1560 | Crédit à la consommation | 0.12577676155971604 | 0.018422660335595788 | 0.07000563805532156 | 0.12116807080722429 | 0.05528028933546348 | 0.033578768411039794 | 0.015332529956714552 | 0 | 0.08638931953229056
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 1 | 1.0000000000000002 | 1 | 0.9999999999999998 | 0.9999999999999999 | 1 | 1.0000000000000002 | 0.9999999999999999 | 1.0000000000000002
(1) Commerce de gros
Import-export | 0.03623880855253637 | 0.037256193731409024 | 0.07058553908351406 | 0.03364855814209082 | 0.04990746162839159 | 0.01764921442452361 | 0 | 0 | 0.040518794858882164
Produits pétroliers | 0.013064720444990938 | 0 | 0.03380604278339791 | 0.01676594145932402 | 0.009304555549138492 | 0.023067327278557637 | 0 | 0.10974036701900934 | 0.01592742436802996
Produits pharmaceutiques | 0 | 0 | 0.0016302263183347882 | 0.0016061459071465434 | 0.002265574943375087 | 0.0014838053743114466 | 0 | 0 | 0.0013803105968592504
Produits alimentaires | 0.017402024509965388 | 0.007792575928788455 | 0.03090343470761384 | 0.058123111635529474 | 0.06735823712473468 | 0.0917800791672065 | 0 | 0 | 0.04892973526653059
Matériaux de construction | 0 | 0.10076329163172486 | 0.05627204065446306 | 0.009416155245339302 | 0.0722208826726425 | 0.04544015741664161 | 0 | 0 | 0.03347205478404478
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0.062390916368316486 | 0.08407862458398889 | 0.01138228352513053 | 0.02663271489761197 | 0.04485871181896048 | 0.002424270252036198 | 0 | 0.09650937000913079 | 0.03544968784394589
S-Total | 0.1290964698758092 | 0.22989068587591122 | 0.20457956707245417 | 0.14619262728704213 | 0.24591542373724282 | 0.181844853913277 | - | 0.20624973702814015 | 0.17567800771829264
(2) Commerce de détail
Produits pétroliers | 0.005702316085760007 | 0.004541747333234888 | 0.006490001952427394 | 0.0023204755225907955 | 0.00728474750514353 | 0.0018415231595723556 | 0 | 0.10974036701900934 | 0.005223476292441397
Produits pharmaceutiques | 3.168495004055398e-05 | 0 | 7.218699558608315e-05 | 0.00011899194570293235 | 0.00011804639152994058 | 0.0055910313493755396 | 0 | 0 | 0.0004745842056591534
Véhicules automobiles | 0.001920757920150711 | 0 | 0.012623188485437968 | 0.03598478274999374 | 0.09135827615525662 | 0.047470832236424274 | 0 | 0 | 0.041015924460906565
Produits alimentaires | 0.0026554831655141724 | 0 | 0.045190603642746685 | 0.015367237500614304 | 0.03886458870729716 | 0.013847242527970552 | 0 | 0.03086032139201232 | 0.022051981083707685
Librairie ,papeterie | 3.6478314277458304e-05 | 0 | 0.0002164863393862112 | 0.0005188284345263308 | 0.0034517289963970515 | 0 | 0 | 0 | 0.0011493510665461868
Appareils électro- ménagers électroni.équip. inform. | 0 | 0 | 0.002920211276795147 | 0.006280524874673304 | 0.017966317265333057 | 0.015566781687767978 | 0 | 0 | 0.008252536668830135
Matériaux de construction | 0.0007216044263082063 | 0 | 0.002208414397254011 | 0.003916852475738018 | 0.014263008901223884 | 1.1763162948402145e-07 | 0 | 0 | 0.005515304599771297
Autres | 0.014960577244148239 | 0.30628494072864326 | 0.005452551472828119 | 0.1352367839272783 | 0.025470119781468906 | 0.007004610640885025 | 0 | 0 | 0.052219481309995465
S-Total | 0.026028902106199348 | 0.31082668806187813 | 0.07517364456246163 | 0.19974447743111773 | 0.19877683370365018 | 0.0913221392336252 | - | 0.14060068841102166 | 0.1359026396878579
[Secteur d'activitésept 20 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2020
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 3818779.9929800006 | 584661.54885 | 3849524.7204 | 11800303.431 | 15122296.870000001 | 2322224.33 | 0 | 171886.73359999998 | 0 | 37669677.62683
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 5991552.04946 | 18041.11938 | 807768.258 | 1578116.367 | 3428184.66 | 2658611.167000001 | 173187.4 | 58134.25836 | 0 | 14713595.279200003
Industries Manufacturières ( 200 à 290 ) | 2381383.28954 | 1209.3326299999999 | 2399262.4537699996 | 5719004.817 | 6930726.79 | 1390972.193 | 12429.97 | 176013.1664 | 0 | 19011002.012339998
Prêts aux Particuliers ( 1560 ) | 3096292.52661 | 19919.872460000002 | 963307.74057 | 4133179.073 | 1879872.95 | 285456.969 | 66321.77 | 0 | 0 | 10444350.90164
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5264914.79771 | 262149.85550999996 | 3301504.65505 | 6497004.376 | 2927730.09 | 1049990.117 | 4073620.32 | 0 | 0 | 23376914.211269997
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 2248087.50547 | 121958.20726000001 | 262637.87612 | 290555.55799999996 | 1423772.96 | 85476.293 | 0 | 0 | 0 | 4432488.39985
Bâtiments et Travaux Publics ( 600 ) | 789796.41263 | 73330.20064 | 1393328.4891300001 | 3009504.484 | 754627.56 | 570384.855 | 0 | 0 | 0 | 6590972.001400001
Électricité, Gaz et Eau ( 300 à 500 ) | 1026559.05192 | 0 | 679333.27781 | 1062191.719 | 103989.85 | 137998.992 | 0 | 89530.27228 | 0 | 3099603.1630100003
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 103763.36486 | 21264.05 | 1435005.05 | 0 | 0 | 0 | 0 | 1560032.46486
Total | 24617365.62632 | 1081270.13673 | 13760430.835709998 | 34111123.875 | 34006206.78 | 8501114.916000001 | 4325559.46 | 495564.43064000004 | 0 | 120898636.0604
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.15512545294030564 | 0.5407173739377894 | 0.2797532116806992 | 0.345937104688844 | 0.44469225773495696 | 0.27316703196533987 | 0 | 0.3468504254391617 | #DIV/0! | 0.31158066670008194
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.24338721455451143 | 0.01668511759194639 | 0.05870225050684771 | 0.04626398041832329 | 0.10081055738378357 | 0.3127367637386259 | 0.040038150348302 | 0.11730918275333466 | #DIV/0! | 0.12170191293017737
Industries Manufacturières ( 200 à 290 ) | 0.09673591096985254 | 0.0011184370944131402 | 0.17435954458225394 | 0.16765805893576702 | 0.20380770001305037 | 0.16362232562955273 | 0.002873609787345288 | 0.3551771586445108 | #DIV/0! | 0.15724744820811917
Prêts aux Particuliers ( 1560 ) | 0.125776761559716 | 0.018422660335595788 | 0.07000563805532155 | 0.12116807080722432 | 0.05528028933546348 | 0.03357876841103979 | 0.015332529956714549 | 0 | #DIV/0! | 0.08638931953229055
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.2138699517092496 | 0.2424462182066723 | 0.2399274190225347 | 0.1904658550626544 | 0.08609399186862204 | 0.12351204840482831 | 0.9417557099076381 | 0 | #DIV/0! | 0.1933596190414512
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.09132120550975714 | 0.1127916171150612 | 0.01908645733957854 | 0.008517912193826829 | 0.041868032186329014 | 0.010054715627843654 | 0 | 0 | #DIV/0! | 0.03666284868288807
Bâtiments et Travaux Publics ( 600 ) | 0.032082897277423465 | 0.06781857571852187 | 0.10125616746781958 | 0.0882264828045042 | 0.02219087723844041 | 0.06709529992665728 | 0 | 0 | #DIV/0! | 0.05451651247833106
Électricité, Gaz et Eau ( 300 à 500 ) | 0.04170060547918417 | 0 | 0.04936860523633077 | 0.031139159263482347 | 0.0030579667609725684 | 0.016233046296112434 | 0 | 0.1806632331629926 | #DIV/0! | 0.025638032520577513
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.007540706108614085 | 0.0006233758253736223 | 0.04219832747838158 | 0 | 0 | 0 | #DIV/0! | 0.012903639906083144
Total | 1 | 1.0000000000000002 | 1.0000000000000002 | 1 | 1 | 1 | 1 | 0.9999999999999998 | #DIV/0! | 0.9999999999999999
[Secteur d' activitéjuin 20]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2020
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 126493.83055 | 9395.856 | 744343.57 | 0 | 0 | 0 | 0 | 880233.2565499999
200 | Industrie alimentaire | 1446166 | 1209.3326299999999 | 651545.9562799999 | 793172.946 | 2712546.15 | 550575.742 | 11232.94 | 161826.05697 | 0 | 6328275.123880001
210 | Industrie des boissons | 187 | 0 | 1603453.33536 | 1180348.372 | 3545963.01 | 299448.6 | 0 | 0 | 0 | 6629400.317359999
220 | Industrie du bois | 62563 | 0 | 2182.06742 | 773.525 | 0 | 4604.07 | 0 | 0 | 0 | 70122.66242000001
230 | Industrie chimique | 308 | 0 | 12822.91841 | 601363.09 | 976.22 | 68251.166 | 0 | 79706.66683 | 0 | 763428.06124
240 | Industrie du textile | 801 | 0 | 419948.56712 | 1716604.049 | 7703.9 | 276350.702 | 0 | 0 | 0 | 2421408.2181200003
250 | Industrie pharmacie | 0 | 0 | 128544.44072 | 0 | 51681.55 | 11513.829 | 0 | 0 | 0 | 191739.81972
260 | Imprimerie, édition | 95853 | 0 | 6005.12723 | 102239.726 | 113001.47 | 48125.398 | 0 | 0 | 0 | 365224.72122999997
270 | Sidérurgie, aciérie | 871 | 0 | 81486.85698000001 | 226698.564 | 0 | 218893.067 | 0 | 0 | 0 | 527949.4879800001
280 | Industrie de la fabrication | 33985 | 50.45233 | 428288.62489 | 2449521.502 | 703647.38 | 320477.775 | 0 | 0 | 0 | 3935970.7342199995
290 | Autres industries | 0 | 0 | 42085.785619999995 | 133555.365 | 894965.47 | 211928.527 | 0 | 0 | 0 | 1282535.14762
300 | Production et distribution de l'électricité | 1729544 | 0 | 334959.19423 | 1812502.799 | 0 | 6310.847 | 0 | 126020.19311 | 0 | 4009337.03334
400 | Production et distribution de gaz | 0 | 0 | 0 | 603638.716 | 81351.47 | 220064.755 | 0 | 0 | 0 | 905054.941
500 | Traitement et distribution de l'eau | 0 | 0 | 390754.08341 | 84168.318 | 35782.85 | 0 | 0 | 0 | 0 | 510705.25141
600 | Entrep/ batiment et corps/ métiers corresp. | 897211 | 103289.35152 | 2047046.00544 | 4420702.358 | 789700.97 | 947760.96 | 0 | 0 | 0 | 9205710.64496
700 | Commerce de gros(1) | 3267195 | 355252.30939999997 | 3526119.0043699997 | 8472334.348 | 10351920.34 | 2482739.552 | 0 | 125005.3153 | 0 | 28580565.869069997
800 | Commerce de détail(2) | 610060 | 488227.61473000003 | 1376000.73142 | 6569841.476 | 8476138.56 | 1093342.875 | 0 | 0 | 0 | 18613611.25715
900 | Rest/débits/boissons, casinos/activités/loterie | 156013 | 34.29018 | 2751.40477 | 2998.82 | 14796.49 | 21260.707 | 0 | 0 | 0 | 197854.71195
1000 | Hotels,motels et pensions | 1908215 | 0 | 138823.57815000002 | 927154.415 | 1138830.9 | 366691.824 | 182892.34 | 0 | 0 | 4662608.05715
1100 | Transport | 2276985 | 139495.27721 | 404963.37520999997 | 308618.198 | 482920.97 | 84827.807 | 0 | 0 | 0 | 3697810.62742
1200 | Immobilier résidentiel / Avance Hypothécaire | 2202905 | 244881.32452000002 | 1861197.2661 | 519811.802 | 3176117.14 | 1133566.539 | 3847947.41 | 0 | 0 | 12986426.48162
1300 | Immobilier commercial | 3450007 | 57631.9491 | 1598732.2311600002 | 6716277.417 | 3666677.43 | 160284.48 | 1394622.88 | 0 | 0 | 17044233.38726
1400 | Télécommunications | 2267603 | 0 | 21836.45346 | 65792.537 | 1211777.99 | 35307.464 | 0 | 0 | 0 | 3602317.4444600004
1500 | Services financiers | 147152 | 0 | 341596.10394999996 | 593089.45 | 754976.52 | 1785620.707 | 0 | 142453.52453999998 | 0 | 3764888.3054899997
1510 | Services professionnels | 1033745 | 7730.82381 | 295990.13444 | 112901.666 | 268725.31 | 507917.983 | 0 | 0 | 0 | 2227010.91725
1520 | Services médicaux | 1361 | 0 | 20343.73127 | 4374.659 | 2430.5 | 29265.131 | 0 | 0 | 0 | 57775.02127
1530 | Services d'agence ou de représentation | 332 | 775.39098 | 18453.79668 | 38501.762 | 27903.82 | 4358.514 | 0 | 0 | 0 | 90325.28365999999
1540 | Services d'enseignement | 184328 | 0 | 28427.56297 | 76104.427 | 29582.57 | 8420.13 | 0 | 0 | 0 | 326862.68997
1550 | Autres services | 58638 | 10374.469550000002 | 212922.66759 | 122798.496 | 1722988.91 | 216825.56 | 0 | 0 | 0 | 2344548.10314
1560 | Crédit à la consommation | 3061686 | 28433.47317 | 1053090.42628 | 3802331.174 | 1880150.82 | 289388.281 | 88821.39 | 0 | 0 | 10203901.564450001
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 24893714 | 1437386.05913 | 17176865.26148 | 42467615.83300001 | 42887602.28000001 | 11404122.992000002 | 5525516.96 | 635011.7567500001 | 0 | 146427835.14236003
(1) Commerce de gros
Import-export | 591791 | 43655.47777 | 1043755.79298 | 1873384.304 | 2800657.33 | 131016 | 0 | 6484259.904750001
Produits pétroliers | 470304 | 0 | 317144.34985 | 2429165.901 | 543903.84 | 387526 | 98716.6297 | 0 | 4246760.72055
Produits pharmaceutiques | 0 | 0 | 30078.18817 | 71040.589 | 86306.5 | 12535 | 0 | 199960.27717000002
Produits alimentaires | 435232 | 9861.4907 | 804906.61799 | 2487432.629 | 2646321.4 | 996818 | 0 | 7380572.13769
Matériaux de construction | 0 | 180104.73089 | 1040341.75969 | 392876.018 | 3158410.67 | 822404 | 0 | 5594137.17858
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1769867 | 121630.61004 | 289892.29569 | 1218434.906 | 1116320.6 | 32612 | 26288.6856 | 0 | 4575046.09733
S-Total | 3267194 | 355252.3094 | 3526119.00437 | 8472334.347000001 | 10351920.34 | 2382911 | 0 | 125005.3153 | 0 | 28480736.31607
(2) Commerce de détail
Produits pétroliers | 100898 | 4910.85576 | 65604.18463 | 26082.376 | 170636 | 29952 | 398083.41639
Produits pharmaceutiques | 1094 | 0 | 946.7156 | 4208.249 | 859.28 | 41624 | 0 | 48732.2446
Véhicules automobiles | 34804 | 0 | 270960.12985 | 1860673.37 | 4336398.03 | 552894 | 0 | 7055729.5298500005
Produits alimentaires | 113458 | 0 | 845997.42634 | 852566.569 | 1326136.93 | 169789 | 0 | 3307947.9253399996
Librairie ,papeterie | 478 | 0 | 0 | 29918.831 | 180128.02 | 0 | 0 | 210524.851
Appareils électro- ménagers électroni.équip. inform. | 30535 | 0 | 70611.37865 | 312193.331 | 686831.95 | 194703 | 0 | 1294874.6596499998
Matériaux de construction | 0 | 0 | 30770.39849 | 222624.362 | 874853.86 | 28 | 0 | 1128276.62049
Autres | 328793 | 483316.75897 | 91110.49785 | 3261574.39 | 900294.49 | 104354 | 0 | 5169443.136820001
S-Total | 610060 | 488227.61473000003 | 1376000.7314100002 | 6569841.478 | 8476138.56 | 1093344 | 0 | 0 | 0 | 18613612.38414
[Secteur d'activitéjuin 20% ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2020
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.00736419763585553 | 0.0002212475510032948 | 0.017355681605616676 | 0 | 0 | 0 | 0.006011379296116888
200 | Industrie alimentaire | 0.05809362154638717 | 0.0008413415604795604 | 0.03793159848212381 | 0.01867712444981794 | 0.06324779203767601 | 0.0482786569722397 | 0.002032921097033426 | 0.25483946596237567 | 0.04321770596230919
210 | Industrie des boissons | 0 | 0 | 0.09334959033274984 | 0.02779408141586312 | 0.08268037431539059 | 0.026257924455046943 | 0 | 0 | 0.045274181038835716
220 | Industrie du bois | 0.0025132047391562386 | 0 | 0.00012703525275321322 | 1.8214467302374963e-05 | 0 | 0.00040371977777070247 | 0 | 0 | 0.0004788888830585071
230 | Industrie chimique | 1.2372601372378586e-05 | 0 | 0.0007465226171830114 | 0.014160509795624152 | 2.276228905562402e-05 | 0.0059847798947694816 | 0 | 0.1255199860203218 | 0.005213681268303804
240 | Industrie du textile | 3.2176797724919634e-05 | 0 | 0.024448498647873556 | 0.04042148388434113 | 0.0001796300000569768 | 0.02423252556938049 | 0 | 0 | 0.0165365295182153
250 | Industrie pharmacie | 0 | 0 | 0.007483579731411615 | 0 | 0.0012050463829287308 | 0.0010096198548609969 | 0 | 0 | 0.0013094492555570925
260 | Imprimerie, édition | 0.003850490127748716 | 0 | 0.00034960553853017674 | 0.0024074750605743516 | 0.0026348283418188793 | 0.004219999910011493 | 0 | 0 | 0.0024942301501276807
270 | Sidérurgie, aciérie | 3.49887525822784e-05 | 0 | 0.0047439888326270135 | 0.005338151425582054 | 0 | 0.019194204337637678 | 0 | 0 | 0.0036055268280564086
280 | Industrie de la fabrication | 0.0013652040832476825 | 3.5100055186660884e-05 | 0.0249340387998769 | 0.05767975088671136 | 0.01640677824342107 | 0.02810192201757341 | 0 | 0 | 0.026879935296409807
290 | Autres industries | 0 | 0 | 0.0024501435494391124 | 0.003144875509969624 | 0.020867696546825926 | 0.018583500646973727 | 0 | 0 | 0.008758820659836252
300 | Production et distribution de l'électricité | 0.06947713788308164 | 0 | 0.019500600903074157 | 0.04267964573588262 | 0 | 0.0005533829304039479 | 0 | 0.19845332274629573 | 0.0273809759561223
400 | Production et distribution de gaz | 0 | 0 | 0 | 0.014214094767498926 | 0.001896852835672211 | 0.01929694682829846 | 0 | 0 | 0.006180894091072833
500 | Traitement et distribution de l'eau | 0 | 0 | 0.022748858855304994 | 0.0019819412121222946 | 0.0008343401845219684 | 0 | 0 | 0 | 0.0034877607178545136
600 | Entrep/ batiment et corps/ métiers corresp. | 0.03604166899322456 | 0.07185915771474607 | 0.11917459759264722 | 0.1040958450642486 | 0.018413269290371712 | 0.0831068693896808 | 0 | 0 | 0.06286858394109307
700 | Commerce de gros(1) | 0.13124578357411834 | 0.2471516313543641 | 0.20528303335286108 | 0.1995010593793792 | 0.24137325916276423 | 0.2177054345820054 | 0 | 0.19685511956468196 | 0.19518533372622363
800 | Commerce de détail(2) | 0.02450658828971844 | 0.3396635243738953 | 0.08010779094284172 | 0.15470238550323373 | 0.1976361024955858 | 0.0958725958819438 | 0 | 0 | 0.12711798435764265
900 | Rest/débits/boissons, casinos/activités/loterie | 0.006267164473730195 | 2.385592915848555e-05 | 0.00016018084371716918 | 7.061427728348546e-05 | 0.00034500623055115675 | 0.00186430004437118 | 0 | 0 | 0.0013512097051605095
1000 | Hotels,motels et pensions | 0.07665449197335521 | 0 | 0.008082008913542507 | 0.021832033581681377 | 0.026553848652226396 | 0.032154320350388586 | 0.03309958892968451 | 0 | 0.03184236147872377
1100 | Transport | 0.09146827186975796 | 0.09704788516902109 | 0.02357609313721236 | 0.007267142078651474 | 0.011260153152119742 | 0.007438345505349841 | 0 | 0 | 0.025253467852098716
1200 | Immobilier résidentiel | 0.08849242021499885 | 0.1703657294883034 | 0.10835488535116067 | 0.012240192716353846 | 0.07405676631824985 | 0.09939971182310096 | 0.6963959097141202 | 0 | 0.08868823655689739
1300 | Immobilier commercial | 0.13858948487959652 | 0.0400949687343445 | 0.09307473784202284 | 0.15815056450098688 | 0.08549504367395937 | 0.01405495890498898 | 0.25239681465026215 | 0 | 0.11640022793951206
1400 | Télécommunications | 0.09109138957730453 | 0 | 0.0012712711619721072 | 0.0015492401847733363 | 0.02825473856264272 | 0.0030960262375956662 | 0 | 0 | 0.024601316006330056
1500 | Services financiers | 0.005911211159572252 | 0 | 0.019886987453761235 | 0.013965687462471866 | 0.01760360756637757 | 0.15657676686340666 | 0 | 0.22433210570632472 | 0.025711561615520035
1510 | Services professionnels | 0.04152634677171916 | 0.005378390698097629 | 0.017231906400510286 | 0.0026585355402096366 | 0.006265804001948508 | 0.04453810111977087 | 0 | 0 | 0.015208931519644853
1520 | Services médicaux | 5.4672436583789785e-05 | 0 | 0.001184368099784881 | 0.00010301164579624491 | 5.667138918450163e-05 | 0.0025661886512912484 | 0 | 0 | 0.00039456310484840525
1530 | Services d'agence ou de représentation | 1.3336700180615877e-05 | 0.0005394451790281849 | 0.0010743401894979978 | 0.0009066146343464309 | 0.0006506267199976467 | 0.00038218756523912447 | 0 | 0 | 0.0006168586974749983
1540 | Services d'enseignement | 0.007404600213531818 | 0 | 0.001654991323344095 | 0.0017920579130053743 | 0.000689769733613562 | 0.000738340861976561 | 0 | 0 | 0.0022322442290580724
1550 | Autres services | 0.0023555344132257646 | 0.007217594385379882 | 0.012395897874770549 | 0.002891579703529715 | 0.040174521735935095 | 0.019012909642600596 | 0 | 0 | 0.016011628532652852
1560 | Crédit à la consommation | 0.12299032599153345 | 0.019781375357995193 | 0.06130865034155034 | 0.0895348396517553 | 0.0438390285314873 | 0.02537575938132253 | 0.016074765608899696 | 0 | 0.06968553181524241
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 0.9999924880634526 | 0.9999999999999999 | 0.9999999999999999 | 0.9999999999999998 | 0.9999999999999998 | 0.9999999999999996 | 0.9999999999999999 | 1 | 0.9999999999999998
(1) Commerce de gros
Import-export | 0.023772708242731477 | 0.030371435351490155 | 0.06076520815009685 | 0.04411324410974497 | 0.06530225942022515 | 0.011488476587976804 | 0 | 0 | 0.04428297323692504
Produits pétroliers | 0.01889248024621798 | 0 | 0.018463459136587188 | 0.0572004303361995 | 0.012682076196496566 | 0.033981218921599644 | 0 | 0.0006741657390756734 | 0.02900241416818882
Produits pharmaceutiques | 0 | 0 | 0.0017510871577628242 | 0.0016728179250598994 | 0.0020123880891389384 | 0.0010991638733459214 | 0 | 0 | 0.0013655892472602268
Produits alimentaires | 0.017483610521113885 | 0.006860711245501309 | 0.04685992500593483 | 0.058572457629399305 | 0.06170364532675384 | 0.08740856273641281 | 0 | 0 | 0.05040416072882907
Matériaux de construction | 0 | 0.12530017927056505 | 0.06056645050497192 | 0.009251190826086135 | 0.07364390877763939 | 0.07211462035063256 | 0 | 0 | 0.03820405575989886
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0.07109694439327133 | 0.08461930548680763 | 0.01687690339750748 | 0.028690918529342052 | 0.02602898135251034 | 0.00285966750997664 | 0 | 0.04139873840217683 | 0.031244374356023567
S-Total | 0.13124574340333467 | 0.24715163135436413 | 0.2052830333528611 | 0.19950105935583184 | 0.24137325916276423 | 0.2089517099799444 | - | 0.042072904141252504 | 0.19450356749712558
(2) Commerce de détail
Produits pétroliers | 0.0040531517313969305 | 0.0034165182894374054 | 0.0038193339489668555 | 0.0006141709509327423 | 0.003978678940500564 | 0.0026264185348589576 | 0 | 0 | 0.0027186321234823657
Produits pharmaceutiques | 4.394683734214991e-05 | 0 | 5.51157376848649e-05 | 9.909313055266751e-05 | 2.0035626948553203e-05 | 0.0036499080226685783 | 0 | 0 | 0.0003328072463314202
Véhicules automobiles | 0.00139810395507878 | 0 | 0.01577471358861049 | 0.043813935242254395 | 0.10111075927464974 | 0.04848193941681052 | 0 | 0 | 0.048185712251979144
Produits alimentaires | 0.0045576967743744465 | 0 | 0.04925214312748861 | 0.020075687138939927 | 0.03092121870889537 | 0.014888387306863234 | 0 | 0 | 0.022590977474494157
Librairie ,papeterie | 1.920163459739274e-05 | 0 | 0 | 0.0007045093164083674 | 0.004200002108394854 | 0 | 0 | 0 | 0.0014377379191280373
Appareils électro- ménagers électroni.équip. inform. | 0.0012266148795635717 | 0 | 0.004110841971168606 | 0.007351327002383923 | 0.016014696870109098 | 0.017073035790352686 | 0 | 0 | 0.008843090921825739
Matériaux de construction | 0 | 0 | 0.0017913861476811018 | 0.005242214747242929 | 0.02039875893010636 | 2.455252369659816e-06 | 0 | 0 | 0.007705342494431247
Autres | 0.013207872477365169 | 0.3362470060844579 | 0.0053042564206590105 | 0.07680144802161348 | 0.020991952035981244 | 0.009150550206552874 | 0 | 0 | 0.03530369162252632
S-Total | 0.02450658828971844 | 0.3396635243738953 | 0.08010779094225953 | 0.15470238555032842 | 0.1976361024955858 | 0.09587269453047652 | - | 0 | 0.12711799205419844
[Secteur d'activitéjuin 20 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2020
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 3877255 | 843479.9241299999 | 4902119.735789999 | 15042175.824 | 18828058.9 | 3576082.427 | 0 | 125005.3153 | 0 | 47194177.12622
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 3489784 | 18914.974520000003 | 1059308.97982 | 1877923.695 | 3960235.0199999996 | 2940360.556 | 182892.34 | 142453.52453999998 | 0 | 13671873.089879999
Industries Manufacturières ( 200 à 290 ) | 1640734 | 1259.78496 | 3376363.6800300004 | 7204277.139 | 8030485.149999999 | 2010168.876 | 11232.94 | 241532.7238 | 0 | 22516054.293789998
Prêts aux Particuliers ( 1560 ) | 3061686 | 28433.47317 | 1053090.42628 | 3802331.174 | 1880150.82 | 289388.281 | 88821.39 | 0 | 0 | 10203901.564450001
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5652912 | 302513.27362 | 3459929.49726 | 7236089.2190000005 | 6842794.57 | 1293851.019 | 5242570.29 | 0 | 0 | 30030659.868880004
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 4544588 | 139495.27721 | 426799.82866999996 | 374410.735 | 1694698.96 | 120135.27100000001 | 0 | 0 | 0 | 7300128.07188
Bâtiments et Travaux Publics ( 600 ) | 897211 | 103289.35152 | 2047046.00544 | 4420702.358 | 789700.97 | 947760.96 | 0 | 0 | 0 | 9205710.64496
Électricité, Gaz et Eau ( 300 à 500 ) | 1729544 | 0 | 725713.27764 | 2500309.833 | 117134.32 | 226375.602 | 0 | 126020.19311 | 0 | 5425097.225750001
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 126493.83055 | 9395.856 | 744343.57 | 0 | 0 | 0 | 0 | 880233.2565499999
Total | 24893714 | 1437386.05913 | 17176865.261480004 | 42467615.833 | 42887602.279999994 | 11404122.991999997 | 5525516.96 | 635011.75675 | 0 | 146427835.14236
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.15575237186383678 | 0.5868151557282594 | 0.2853908242957027 | 0.354203444882613 | 0.43900936165835014 | 0.31357803046394933 | 0 | 0.196855119564682 | #DIV/0! | 0.32230331808386636
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.14018735814189878 | 0.013159286191664182 | 0.06167068109892871 | 0.04422013475832415 | 0.09233985602983447 | 0.25783311509904494 | 0.03309958892968451 | 0.22433210570632478 | #DIV/0! | 0.09336935888308351
Industries Manufacturières ( 200 à 290 ) | 0.0659095705847669 | 0.0008764416156662214 | 0.19656460178456822 | 0.16964166689578616 | 0.18724490815717387 | 0.1762668534362647 | 0.002032921097033426 | 0.38035945198269755 | #DIV/0! | 0.15376894886070977
Prêts aux Particuliers ( 1560 ) | 0.12299032599153345 | 0.019781375357995193 | 0.06130865034155033 | 0.08953483965175532 | 0.043839028531487315 | 0.02537575938132254 | 0.016074765608899696 | 0 | #DIV/0! | 0.06968553181524242
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.22708190509459536 | 0.21046069822264787 | 0.20142962319318347 | 0.1703907572173408 | 0.15955180999220928 | 0.11345467072808998 | 0.9487927243643823 | 0 | #DIV/0! | 0.2050884644964095
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.1825596614470625 | 0.09704788516902109 | 0.02484736429918446 | 0.008816382263424814 | 0.039514891714762475 | 0.010534371742945513 | 0 | 0 | #DIV/0! | 0.04985478385842878
Bâtiments et Travaux Publics ( 600 ) | 0.03604166899322456 | 0.07185915771474607 | 0.11917459759264719 | 0.10409584506424864 | 0.01841326929037172 | 0.08310686938968083 | 0 | 0 | #DIV/0! | 0.06286858394109308
Électricité, Gaz et Eau ( 300 à 500 ) | 0.06947713788308164 | 0 | 0.04224945975837914 | 0.05887568171550386 | 0.0027311930201941803 | 0.01985032975870242 | 0 | 0.19845332274629576 | #DIV/0! | 0.03704963076504966
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.007364197635855528 | 0.00022124755100329488 | 0.017355681605616683 | 0 | 0 | 0 | #DIV/0! | 0.006011379296116889
Total | 1 | 1 | 0.9999999999999997 | 1 | 1.0000000000000002 | 1.0000000000000002 | 1 | 1 | #DIV/0! | 0.9999999999999999
[Secteur d' activitémars 20 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2020
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 1064.94922 | 9395.856 | 1108208.79 | 0 | 0 | 0 | 0 | 1118669.59522
200 | Industrie alimentaire | 1243884 | 1209.3326299999999 | 591255.1010599999 | 573744.954 | 1913350.97 | 391296.701 | 11885.69 | 182892.25616999998 | 0 | 4909519.004860001
210 | Industrie des boissons | 237 | 0 | 1382915.18714 | 709677.07 | 3467603.26 | 429391.277 | 0 | 0 | 0 | 5989823.794139999
220 | Industrie du bois | 54956 | 0 | 2110.51323 | 6797.559 | 0 | 567.7 | 0 | 0 | 0 | 64431.772229999995
230 | Industrie chimique | 368 | 0 | 86521.49491 | 572130.459 | 3275.34 | 55801.101 | 0 | 175720.01083 | 0 | 893816.4057400001
240 | Industrie du textile | 1089 | 0 | 379969.48713 | 1489898.06 | 96966.11 | 194716.222 | 0 | 0 | 0 | 2162638.8791300002
250 | Industrie pharmacie | 0 | 0 | 104023.18229000001 | 0 | 63006.65 | 41726.361 | 0 | 0 | 0 | 208756.19329000002
260 | Imprimerie, édition | 7883 | 0 | 8332.8557 | 58010.366 | 70014.31 | 37996.96 | 0 | 0 | 0 | 182237.49169999998
270 | Sidérurgie, aciérie | 13931 | 0 | 76828.00676999999 | 260651.093 | 0 | 203752.009 | 0 | 0 | 0 | 555162.1087699999
280 | Industrie de la fabrication | 35859 | 1774.11606 | 371723.85717000003 | 1840066.652 | 597992.65 | 311674.467 | 0 | 0 | 0 | 3159090.74223
290 | Autres industries | 0 | 0 | 65068.74748 | 106219.112 | 700002.75 | 138408.013 | 0 | 0 | 0 | 1009698.62248
300 | Production et distribution de l'électricité | 1468147 | 0 | 334973.96181 | 1831110.861 | 0 | 5689.781 | 0 | 0 | 0 | 3639921.60381
400 | Production et distribution de gaz | 0 | 0 | 0 | 530272.329 | 58704.91 | 190455.47 | 0 | 0 | 0 | 779432.709
500 | Traitement et distribution de l'eau | 0 | 0 | 280873.98708 | 74228.006 | 25812.81 | 0 | 0 | 0 | 0 | 380914.80308
600 | Entrep/ batiment et corps/ métiers corresp. | 898859 | 110046.73563000001 | 1835427.10686 | 3845894.653 | 651571.69 | 882720.665 | 0 | 126020.19311 | 0 | 8350540.0435999995
700 | Commerce de gros(1) | 3050434 | 320720.70177 | 3513709.63175 | 7446698.863 | 9302432.83 | 2708220.159 | 0 | 102283.6032 | 0 | 26444499.78872
800 | Commerce de détail(2) | 368952 | 441584.78372 | 1033116.95574 | 6548283.915 | 7634890.93 | 1080846.076 | 0 | 207310.4448 | 0 | 17314985.10526
900 | Rest/débits/boissons, casinos/activités/loterie | 136647 | 34.29018 | 2870.8339100000003 | 3675.73 | 18805.96 | 22522.149 | 0 | 0 | 0 | 184555.96309
1000 | Hotels,motels et pensions | 1684564 | 0 | 142952.45309 | 855133.443 | 573791.14 | 333158.647 | 180466.42 | 0 | 0 | 3770066.10309
1100 | Transport | 1978085 | 134864.90372 | 362503.81329 | 286496.299 | 1380392.25 | 69683.819 | 0 | 0 | 0 | 4212026.08501
1200 | Immobilier résidentiel / Avance Hypothécaire | 2104796 | 250441.02992 | 1864722.5311500002 | 420442.784 | 2961199.14 | 616041.379 | 3606271.25 | 0 | 0 | 11823914.114070002
1300 | Immobilier commercial | 3411022 | 57262.897229999995 | 1475138.99907 | 6200878.609 | 3286048.67 | 123629.735 | 1168931.11 | 0 | 0 | 15722912.020299999
1400 | Télécommunications | 1960364 | 0 | 25543.57482 | 64120.655 | 1295546.03 | 32723.352 | 0 | 0 | 0 | 3378297.61182
1500 | Services financiers | 242946 | 0 | 524662.68235 | 597337.366 | 571633.43 | 1968742.352 | 0 | 123167.98354 | 0 | 4028489.81389
1510 | Services professionnels | 901840 | 8865.33452 | 224556.64953 | 123251.717 | 328527.61 | 525159.309 | 0 | 0 | 0 | 2112200.62005
1520 | Services médicaux | 1555 | 0 | 17600.029739999998 | 3240.235 | 2447.3 | 34034.738 | 0 | 0 | 0 | 58877.30274
1530 | Services d'agence ou de représentation | 0 | 775.39098 | 17313.649960000002 | 34373.616 | 32420.68 | 3596.484 | 0 | 0 | 0 | 88479.82094
1540 | Services d'enseignement | 181329 | 0 | 27794.951269999998 | 51290.09 | 3440 | 8012.816 | 0 | 0 | 0 | 271866.85727
1550 | Autres services | 60421 | 9682.29822 | 144180.50582 | 148532.267 | 540518.88 | 624683.811 | 0 | 0 | 0 | 1528018.76204
1560 | Crédit à la consommation | 3065196 | 25428.70611 | 1190233.29801 | 3976359.825 | 2061366.74 | 215571.595 | 89890.67 | 0 | 0 | 10624046.83412
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 22873364 | 1362690.5206899997 | 16087988.99735 | 38668212.44399999 | 38749971.830000006 | 11250823.148 | 5057445.14 | 917394.4916500001 | 0 | 134967890.57169
(1) Commerce de gros
Import-export | 523857 | 42953.67873 | 825024.15054 | 1672942.952 | 2569024.75 | 320665 | 0 | 5954467.53127
Produits pétroliers | 512730 | 0 | 574399.86403 | 1979765.106 | 478448.88 | 471926 | 0 | 4017269.85003
Produits pharmaceutiques | 0 | 0 | 22266.94109 | 60280.018 | 71755.66 | 22126 | 0 | 176428.61909
Produits alimentaires | 202094 | 10159.88879 | 827785.59405 | 2180680.339 | 2046832.46 | 985866 | 0 | 6253418.28184
Matériaux de construction | 0 | 157074.10927 | 1007386.5573 | 377900.272 | 3011101.13 | 873462 | 0 | 5426924.068569999
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1811753 | 110533.02498 | 256846.52474 | 1175130.176 | 1125269.95 | 34176 | 102283.6032 | 0 | 4615992.2789199995
S-Total | 3050434 | 320720.70177 | 3513709.6317499997 | 7446698.863000001 | 9302432.83 | 2708221 | 0 | 102283.6032 | 0 | 26444500.62972
(2) Commerce de détail
Produits pétroliers | 106138 | 4910.85576 | 83565.46961 | 53012.978 | 172398.55 | 38736 | 195945.6 | 654707.45337
Produits pharmaceutiques | 1395 | 958.92298 | 0 | 630.36 | 37456 | 0 | 40440.28298
Véhicules automobiles | 192126 | 259941.18104 | 1885721.25 | 3544711.23 | 620888 | 0 | 6503387.661040001
Produits alimentaires | 233 | 506254.67156 | 815034.498 | 1381394.1 | 133577 | 11364.8448 | 0 | 2847858.11436
Librairie ,papeterie | 523 | 0 | 28301.578 | 158223.71 | 7 | 0 | 187055.288
Appareils électro- ménagers électroni.équip. inform. | 0 | 51156.20723 | 381709.484 | 630528.96 | 202312 | 0 | 1265706.65123
Matériaux de construction | 26402 | 31141.77092 | 200112.039 | 784380.32 | 9 | 0 | 1042045.12992
Autres | 42136 | 436673.92796 | 100098.73239 | 3184392.088 | 962623.7 | 47862 | 0 | 4773786.44835
S-Total | 368953 | 441584.78372 | 1033116.95573 | 6548283.915000001 | 7634890.930000001 | 1080847 | 0 | 207310.4448 | 0 | 17314987.029250003
[Secteur d'activitémars 20% ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2020
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 6.619529763324785e-05 | 0.00024298656198828042 | 0.028598957306648444 | 0 | 0 | 0 | 0.00828841282531421
200 | Industrie alimentaire | 0.05438133192826381 | 0.0008874594866834863 | 0.036751336736828386 | 0.014837638404695017 | 0.049376835121172774 | 0.03477938421506152 | 0.0023501372078155655 | 0.19936053446435575 | 0.03637545925971366
210 | Industrie des boissons | 0 | 0 | 0.08595948116124351 | 0.01835298363035962 | 0.08948660079580759 | 0.03816532100376412 | 0 | 0 | 0.04437962072881642
220 | Industrie du bois | 0.0024026199207077717 | 0 | 0.00013118564603367406 | 0.00017579191202190557 | 0 | 5.045853023660025e-05 | 0 | 0 | 0.0004773859319952563
230 | Industrie chimique | 1.6088582335331173e-05 | 0 | 0.005378018030982725 | 0.014795885892800703 | 8.452496467272915e-05 | 0.004959734969251514 | 0 | 0.19154247428928303 | 0.006622437395694775
240 | Industrie du textile | 4.7609962399933825e-05 | 0 | 0.023618209037350055 | 0.03853030605326527 | 0.0025023530449363937 | 0.017306842302877518 | 0 | 0 | 0.01602335837042134
250 | Industrie pharmacie | 0 | 0 | 0.006465890939329622 | 0 | 0.0016259792465505901 | 0.00370873850305055 | 0 | 0 | 0.0015467100538191815
260 | Imprimerie, édition | 0.00034463666997123815 | 0 | 0.0005179550844653474 | 0.0015002081123871882 | 0.001806822216727273 | 0.0033772604457616524 | 0 | 0 | 0.0013502284945559116
270 | Sidérurgie, aciérie | 0.000609049023134507 | 0 | 0.00477548852020318 | 0.006740707069856918 | 0 | 0.01810996460612039 | 0 | 0 | 0.0041132902531000005
280 | Industrie de la fabrication | 0.001567718679246306 | 0.0013019214803825557 | 0.023105675745503686 | 0.047586028308518734 | 0.015432079605720838 | 0.02770237011995027 | 0 | 0 | 0.02340623928290564
290 | Autres industries | 0 | 0 | 0.004044554449329749 | 0.0027469361857321035 | 0.01806460022915583 | 0.012302034364890366 | 0 | 0 | 0.007481028400185933
300 | Production et distribution de l'électricité | 0.06418588013551482 | 0 | 0.020821369399567382 | 0.04735442228295006 | 0 | 0.0005057213081348134 | 0 | 0 | 0.026968796714479337
400 | Production et distribution de gaz | 0 | 0 | 0 | 0.013713391322858539 | 0.0015149665206866292 | 0.016928136501181808 | 0 | 0 | 0.005774949180123653
500 | Traitement et distribution de l'eau | 0 | 0 | 0.01745861382216667 | 0.0019196130699731296 | 0.0006661375165185506 | 0 | 0 | 0 | 0.0028222624023131783
600 | Entrep/ batiment et corps/ métiers corresp. | 0.0392971930145474 | 0.08075695395186117 | 0.11408679525839618 | 0.0994588166848854 | 0.016814765514114694 | 0.0784583184170766 | 0 | 0.13736750575354295 | 0.06187056794196912
700 | Commerce de gros(1) | 0.13336184393340655 | 0.2353584301794385 | 0.21840577043711154 | 0.19257934081603706 | 0.24006295722770332 | 0.24071306813505697 | 0 | 0.11149358768879848 | 0.19593178552845242
800 | Commerce de détail(2) | 0.016130202798329097 | 0.32405361086419177 | 0.0642166622509609 | 0.16934540029444972 | 0.19702958658899233 | 0.09606817757082389 | 0 | 0.2259774248558406 | 0.12828966231833427
900 | Rest/débits/boissons, casinos/activités/loterie | 0.005974066604282606 | 2.516358592018174e-05 | 0.00017844579023971744 | 9.50581826176542e-05 | 0.00048531544958286995 | 0.002001822329240296 | 0 | 0 | 0.0013674064424380305
1000 | Hotels,motels et pensions | 0.07364740927482288 | 0 | 0.008885663280447731 | 0.022114636000782808 | 0.014807524054914905 | 0.029611935288416998 | 0.03568331736763041 | 0 | 0.027933059390058995
1100 | Transport | 0.08647984616517274 | 0.09896957649027384 | 0.02253257466484539 | 0.007409090849878544 | 0.03562305170326106 | 0.006193664062027971 | 0 | 0 | 0.031207615879368922
1200 | Immobilier résidentiel | 0.09201952104640139 | 0.18378423135517882 | 0.115907745303478 | 0.010873085602518939 | 0.07641809787607269 | 0.05475522731947932 | 0.7130618622983225 | 0 | 0.08760538572535201
1300 | Immobilier commercial | 0.14912638123539676 | 0.04202193848167732 | 0.09169194479887968 | 0.16036113947548586 | 0.0848013176478224 | 0.010988505762974063 | 0.23113075429227498 | 0 | 0.11649372271954243
1400 | Télécommunications | 0.08570510223157381 | 0 | 0.0015877419374296885 | 0.0016582265108029159 | 0.033433470240538235 | 0.002908529586638917 | 0 | 0 | 0.025030380170501163
1500 | Services financiers | 0.010621349793585238 | 0 | 0.03261207366790355 | 0.01544776259996696 | 0.014751841175725571 | 0.1749865166398934 | 0 | 0.13425847294817905 | 0.029847764507738333
1510 | Services professionnels | 0.03942751927525833 | 0.00650575782644399 | 0.01395803102345413 | 0.003187416981803733 | 0.008478138034300604 | 0.04667741214058234 | 0 | 0 | 0.015649652751504452
1520 | Services médicaux | 6.798300416152168e-05 | 0 | 0.001093985689752713 | 8.379583112854176e-05 | 6.315617494475995e-05 | 0.003025088702603078 | 0 | 0 | 0.0004362319251683535
1530 | Services d'agence ou de représentation | 0 | 0.0005690147309510747 | 0.001076184845902859 | 0.0008889372905401433 | 0.0008366633179046622 | 0.00031966407725814513 | 0 | 0 | 0.0006555620048977706
1540 | Services d'enseignement | 0.007927517788813223 | 0 | 0.0017276833838323956 | 0.0013264148187423776 | 8.877425808440903e-05 | 0.0007121982004867258 | 0 | 0 | 0.002014307670649963
1550 | Autres services | 0.002641544112182187 | 0.007105280379507857 | 0.008961996794238813 | 0.0038411981731792523 | 0.013948884462969683 | 0.05552338729198199 | 0 | 0 | 0.011321350252772694
1560 | Crédit à la consommation | 0.13400722342371676 | 0.018660661187489692 | 0.0739827270024895 | 0.10283278107977287 | 0.05319659970447002 | 0.019160517605178163 | 0.017773928833956665 | 0 | 0.07871536547781263
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 0.9999896386032242 | 1.0000000000000004 | 1 | 1.0000000000000002 | 1 | 0.9999999999999999 | 1 | 0.9999999999999999 | 1
(1) Commerce de gros
Import-export | 0.02290249042510756 | 0.03152122809825547 | 0.051281993708219044 | 0.0432640364336155 | 0.06629746109934138 | 0.02850147013972066 | 0 | 0 | 0.044117660178642305
Produits pétroliers | 0.02241602940433248 | 0 | 0.03570364600103933 | 0.051198774933471046 | 0.012347076846894315 | 0.041945908649705495 | 0 | 0 | 0.029764633891912043
Produits pharmaceutiques | 0 | 0 | 0.0013840723718587693 | 0.0015589036624669066 | 0.0018517603139119492 | 0.0019666116611150555 | 0 | 0 | 0.0013071895718507031
Produits alimentaires | 0.008835342278468527 | 0.007455756560818763 | 0.051453639991073594 | 0.0563946508300093 | 0.052821521238251685 | 0.08762612184293841 | 0 | 0 | 0.04633263700982578
Matériaux de construction | 0 | 0.1152676318541244 | 0.06261730769867731 | 0.00977289220564002 | 0.07770589210258012 | 0.07763538618552286 | 0 | 0 | 0.0402090011600753
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0.07920798182549799 | 0.08111381366623986 | 0.015965110666243464 | 0.03039008275083429 | 0.029039245626723848 | 0.0030376444061406553 | 0 | 0.11149358768879848 | 0.03420066994725796
S-Total | 0.13336184393340655 | 0.23535843017943853 | 0.2184057704371115 | 0.19257934081603706 | 0.2400629572277033 | 0.24071314288514314 | - | 0.11149358768879848 | 0.1959317917595641
(2) Commerce de détail
Produits pétroliers | 0.004640244434530924 | 0.003603793880883081 | 0.005194276899602855 | 0.0013709704858163372 | 0.004448998072987759 | 0.0034429480839262764 | 0 | 0.21358924844597413 | 0.004850838600179821
Produits pharmaceutiques | 6.0987968363551595e-05 | 0 | 5.960490028666436e-05 | 0 | 1.6267366664560488e-05 | 0.003329178630512769 | 0 | 0 | 0.0002996289177278029
Véhicules automobiles | 0.008399551548254992 | 0 | 0.016157468847275896 | 0.04876670347073674 | 0.09147648533916365 | 0.05518600655547341 | 0 | 0 | 0.04818470255031244
Produits alimentaires | 1.0186520880793923e-05 | 0 | 0.03146786535243092 | 0.021077635775906316 | 0.035648905915604635 | 0.011872642405168842 | 0 | 0.012388176409866499 | 0.021100263939053877
Librairie ,papeterie | 2.2865023264614683e-05 | 0 | 0 | 0.000731908102578749 | 0.004083195484480433 | 6.221766983551202e-07 | 0 | 0 | 0.001385924364733574
Appareils électro- ménagers électroni.équip. inform. | 0 | 0 | 0.0031797763684713117 | 0.009871402370947418 | 0.01627172692579477 | 0.017981973171088725 | 0 | 0 | 0.009377835319710379
Matériaux de construction | 0.001154268344612537 | 0 | 0.0019357155779463576 | 0.005175104468296948 | 0.02024208748953818 | 7.99941469313726e-07 | 0 | 0 | 0.007720689161741798
Autres | 0.0018421426773954194 | 0.32044981698330866 | 0.006221954304325306 | 0.0823516756201672 | 0.02484191999475835 | 0.004254088733810395 | 0 | 0 | 0.03536979372004292
S-Total | 0.016130246517302833 | 0.3240536108641917 | 0.06421666225033931 | 0.16934540029444972 | 0.19702958658899233 | 0.09606825969814808 | - | 0.22597742485584063 | 0.12828967657350263
[Secteur d'activité mars 20 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2020
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 3419386 | 762305.48549 | 4546826.58749 | 13994982.778 | 16937323.759999998 | 3789066.235 | 0 | 309594.048 | 0 | 43759484.89398
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 3209302 | 19357.3139 | 1101931.7556699999 | 1816834.464 | 2071585 | 3519910.306 | 180466.42 | 123167.98354 | 0 | 12042555.24311
Industries Manufacturières ( 200 à 290 ) | 1358207 | 2983.44869 | 3068748.4328799997 | 5617195.324999999 | 6912212.04 | 1805330.811 | 11885.69 | 358612.267 | 0 | 19135175.01457
Prêts aux Particuliers ( 1560 ) | 3065196 | 25428.70611 | 1190233.29801 | 3976359.825 | 2061366.74 | 215571.595 | 89890.67 | 0 | 0 | 10624046.83412
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5515818 | 307703.92715 | 3339861.53022 | 6621321.393 | 6247247.8100000005 | 739671.114 | 4775202.36 | 0 | 0 | 27546826.13437
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 3938449 | 134864.90372 | 388047.38811 | 350616.954 | 2675938.2800000003 | 102407.171 | 0 | 0 | 0 | 7590323.69683
Bâtiments et Travaux Publics ( 600 ) | 898859 | 110046.73563000001 | 1835427.10686 | 3845894.653 | 651571.69 | 882720.665 | 0 | 126020.19311 | 0 | 8350540.0435999995
Électricité, Gaz et Eau ( 300 à 500 ) | 1468147 | 0 | 615847.94889 | 2435611.196 | 84517.72 | 196145.251 | 0 | 0 | 0 | 4800269.11589
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 1064.94922 | 9395.856 | 1108208.79 | 0 | 0 | 0 | 0 | 1118669.59522
Total | 22873364 | 1362690.52069 | 16087988.99735 | 38668212.444 | 38749971.82999999 | 11250823.148 | 5057445.140000001 | 917394.49165 | 0 | 134967890.57169
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.14949204673173566 | 0.5594120410436302 | 0.2826224326880724 | 0.3619247411104867 | 0.43709254381669577 | 0.33678124570588086 | 0 | 0.3374710125446392 | #DIV/0! | 0.32422144784678664
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.140307389853106 | 0.0142052165228231 | 0.0684940644757719 | 0.04698521987876146 | 0.053460296928427485 | 0.312858024670463 | 0.035683317367630404 | 0.13425847294817905 | #DIV/0! | 0.0892253349452286
Industries Manufacturières ( 200 à 290 ) | 0.05937941616283464 | 0.0021893809670660417 | 0.1907477953512699 | 0.1452664855696374 | 0.1783797952247441 | 0.1604621090609645 | 0.002350137207815565 | 0.3909030087536388 | #DIV/0! | 0.14177575817120813
Prêts aux Particuliers ( 1560 ) | 0.13400722342371676 | 0.018660661187489692 | 0.0739827270024895 | 0.10283278107977285 | 0.05319659970447004 | 0.019160517605178163 | 0.017773928833956662 | 0 | #DIV/0! | 0.07871536547781263
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.24114590228179816 | 0.2258061698368561 | 0.20759969010235768 | 0.17123422507800476 | 0.16121941552389515 | 0.06574373308245339 | 0.9441926165905973 | 0 | #DIV/0! | 0.20409910844489443
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.17218494839674653 | 0.09896957649027381 | 0.02412031660227508 | 0.009067317360681459 | 0.06905652194379933 | 0.009102193648666887 | 0 | 0 | #DIV/0! | 0.056237996049870086
Bâtiments et Travaux Publics ( 600 ) | 0.0392971930145474 | 0.08075695395186115 | 0.11408679525839618 | 0.09945881668488539 | 0.0168147655141147 | 0.0784583184170766 | 0 | 0.13736750575354295 | #DIV/0! | 0.06187056794196912
Électricité, Gaz et Eau ( 300 à 500 ) | 0.06418588013551482 | 0 | 0.03827998322173405 | 0.06298742667578172 | 0.0021811040372051805 | 0.017433857809316618 | 0 | 0 | #DIV/0! | 0.03556600829691617
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 6.619529763324785e-05 | 0.00024298656198828037 | 0.028598957306648454 | 0 | 0 | 0 | #DIV/0! | 0.00828841282531421
Total | 1 | 1 | 1 | 1.0000000000000002 | 1 | 1 | 0.9999999999999999 | 1 | #DIV/0! | 1
[Secteur d' activitédec 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2019
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 1354.88921 | 10826.24 | 834687.99 | 0 | 0 | 0 | 0 | 846869.11921
200 | Industrie alimentaire | 1234243.83326 | 1209.3326200000001 | 532436.20767 | 481002.287 | 2152123.9 | 501018.534 | 12084.56 | 176783.88416999998 | 0 | 5090902.538720001
210 | Industrie des boissons | 21.3744 | 0 | 1152266.4556 | 740915.121 | 3170160.76 | 419860.716 | 0 | 0 | 0 | 5483224.427
220 | Industrie du bois | 51309.55207 | 0 | 418.17833 | 6405.661 | 0 | 717.218 | 0 | 0 | 0 | 58850.6094
230 | Industrie chimique | 349.59389 | 0 | 77904.08155 | 519645.421 | 1585.54 | 37346.352 | 0 | 169851.18283 | 0 | 806682.17127
240 | Industrie du textile | 1320.4393799999998 | 0 | 386671.10436 | 1453026.759 | 61335.95 | 121773.474 | 0 | 0 | 0 | 2024127.72674
250 | Industrie pharmacie | 0 | 0 | 118136.23861 | 0 | 32228.46 | 43132.398 | 0 | 0 | 0 | 193497.09661
260 | Imprimerie, édition | 4900.8755 | 23.28764 | 9537.19261 | 100848.575 | 87750.21 | 51853.561 | 0 | 0 | 0 | 254913.70175
270 | Sidérurgie, aciérie | 24716.560940000003 | 0 | 83378.22409999999 | 315176.006 | 0 | 293675.148 | 0 | 0 | 0 | 716945.93904
280 | Industrie de la fabrication | 37169.08606 | 2323.28297 | 371064.52044 | 1873804.318 | 558592.08 | 319377.121 | 0 | 0 | 0 | 3162330.4084699997
290 | Autres industries | 0 | 840.0571199999999 | 39555.813740000005 | 111340.902 | 690842.56 | 166509.055 | 0 | 0 | 0 | 1009088.3878600001
300 | Production et distribution de l'électricité | 1356574.7821300002 | 0 | 334960.41272 | 2008166.366 | 0 | 5566.606 | 0 | 126020.19311 | 0 | 3831288.35996
400 | Production et distribution de gaz | 0 | 0 | 0 | 513504.298 | 60993.18 | 182462.074 | 0 | 0 | 0 | 756959.552
500 | Traitement et distribution de l'eau | 0 | 0 | 315123.88811 | 76111.31 | 28547.77 | 8988.873 | 0 | 0 | 0 | 428771.84111000004
600 | Entrep/ batiment et corps/ métiers corresp. | 917600.96954 | 105319.83307000001 | 1721068.22112 | 3105727.908 | 1046101.14 | 1210973.647 | 0 | 0 | 0 | 8106791.71873
700 | Commerce de gros(1) | 2779023.9667399996 | 311191.60852999997 | 3043943.03972 | 5973976.675 | 8800895.47 | 2600553.176 | 0 | 96031.5048 | 0 | 23605615.440789998
800 | Commerce de détail(2) | 334098.04858 | 429984.45061 | 1282746.3488599998 | 6459160.714 | 7547692.58 | 1162834.138 | 0 | 194638.5672 | 0 | 17411154.84725
900 | Rest/débits/boissons, casinos/activités/loterie | 129173.32322 | 34.29018 | 8330.80946 | 3974.507 | 20229.67 | 19428.878 | 0 | 0 | 0 | 181171.47786
1000 | Hotels,motels et pensions | 1599585.59072 | 0 | 147037.25407 | 828314.93 | 636982.95 | 329963.616 | 180985.89 | 0 | 0 | 3722870.2307900004
1100 | Transport | 2255489.34463 | 133223.39257999999 | 347356.05415 | 269344.989 | 1372416.18 | 65743.307 | 0 | 0 | 0 | 4443573.26736
1200 | Immobilier résidentiel / Avance Hypothécaire | 2070437.02245 | 251390.32571 | 1900725.0343499999 | 377596.598 | 2807317.74 | 548681.592 | 3436947.14 | 0 | 0 | 11393095.452510001
1300 | Immobilier commercial | 3418020.74521 | 58108.47088 | 1405070.4039200002 | 5913945.004 | 3330367.88 | 128430.182 | 1081134.07 | 0 | 0 | 15335076.75601
1400 | Télécommunications | 1840100.71515 | 0 | 28049.91773 | 62800.061 | 1421109.92 | 31642.205 | 0 | 0 | 0 | 3383702.81888
1500 | Services financiers | 152503.65112 | 0 | 499581.47417 | 1054270.823 | 779128.37 | 2036183.535 | 0 | 115639.3247 | 0 | 4637307.17799
1510 | Services professionnels | 846014.84866 | 24221.35504 | 198471.65184 | 115015.685 | 333482.75 | 331492.018 | 0 | 0 | 0 | 1848698.30854
1520 | Services médicaux | 1735.75035 | 0 | 15205.089119999999 | 3482.538 | 3246.19 | 36965.801 | 0 | 0 | 0 | 60635.36847
1530 | Services d'agence ou de représentation | 1547.75827 | 941.2188100000001 | 15853.94866 | 31404.003 | 35846.56 | 3705.383 | 0 | 0 | 0 | 89298.87174
1540 | Services d'enseignement | 181188.41395 | 0 | 29261.78364 | 60510.543 | 5922.73 | 8142.778 | 0 | 0 | 0 | 285026.24859
1550 | Autres services | 136784.22222999998 | 14784.18872 | 179659.43476 | 207296.649 | 543764.82 | 644101.612 | 0 | 0 | 0 | 1726390.92671
1560 | Crédit à la consommation | 3037951.41421 | 25157.30616 | 1277568.84131 | 4096490.852 | 2113848.89 | 209369.264 | 120496.38 | 0 | 0 | 10880882.947680002
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 22411861.882659994 | 1358752.40064 | 15522736.513929999 | 36774085.74299999 | 38477202.23999999 | 11520492.262 | 4831648.04 | 878964.6568099998 | 0 | 131775743.73904
(1) Commerce de gros
Import-export | 504335 | 45175.29072 | 750056.60526 | 1832870.92 | 2614814.39 | 299758 | 0 | 0 | 0 | 6047010.20598
Produits pétroliers | 0 | 0 | 293103.2139 | 469576.47 | 340801.49 | 317675 | 0 | 0 | 0 | 1421156.1738999998
Produits pharmaceutiques | 0 | 0 | 21023.26026 | 75389.758 | 113628.76 | 20801 | 0 | 0 | 0 | 230842.77826
Produits alimentaires | 434608 | 10873.28613 | 738206.85184 | 2109016.426 | 3177523.28 | 1033613 | 0 | 0 | 0 | 7503840.84397
Matériaux de construction | 0 | 148083.45181 | 936942.35047 | 389853.841 | 1304946.19 | 893898 | 0 | 0 | 0 | 3673723.83328
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1840081 | 107059.57987 | 304610.75799 | 1097269.259 | 1249181.39 | 34807 | 0 | 96031.5048 | 0 | 4729040.49166
S-Total | 2779024 | 311191.60853 | 3043943.03972 | 5973976.673999999 | 8800895.5 | 2600552 | 0 | 96031.5048 | 0 | 23605614.32705
(2) Commerce de détail
Produits pétroliers | 108168 | 4910.85576 | 349009.77841 | 64625.448 | 186737.81 | 41980 | 0 | 183968.4 | 939400.2921700001
Produits pharmaceutiques | 1684 | 0 | 1027.42775 | 1089.892 | 762.28 | 59965 | 0 | 0 | 0 | 64528.59975
Véhicules automobiles | 152120 | 0 | 266954.61787 | 1926279.88 | 4097126.14 | 621380 | 0 | 0 | 0 | 7063860.637870001
Produits alimentaires | 0 | 0 | 489033.84125 | 763428.564 | 920174.09 | 151549 | 0 | 10670.1672 | 0 | 2334855.66245
Librairie ,papeterie | 761 | 0 | 0 | 26137.783 | 114130.45 | 0 | 0 | 0 | 0 | 141029.233
Appareils électro- ménagers électroni.équip. inform. | 0 | 33.06631 | 47830.24295 | 306212.212 | 400532.95 | 232677 | 0 | 0 | 0 | 987285.47126
Matériaux de construction | 24788 | 0 | 31500 | 182737.385 | 749338.05 | 31 | 0 | 0 | 0 | 988394.435
Autres | 46578 | 425040.52854 | 97390.44063 | 3188649.549 | 1078890.8 | 55253 | 0 | 0 | 0 | 4891802.31817
S-Total | 334099 | 429984.45061000006 | 1282746.3488600003 | 6459160.7129999995 | 7547692.57 | 1162835 | 0 | 194638.5672 | 0 | 17411156.649670005
[Secteur d'activitédec 19 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2019
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 8.728417239989429e-05 | 0.0002943986174302319 | 0.02169305306538837 | 0 | 0 | 0 | #DIV/0! | 0.006426593356111758
200 | Industrie alimentaire | 0.05507100836699925 | 0.0008900316344835012 | 0.034300408770850124 | 0.013079925096208804 | 0.05593244245192814 | 0.043489333841453516 | 0.002501125889128298 | 0.20112740916295366 | #DIV/0! | 0.03863307763833751
210 | Industrie des boissons | 0 | 0 | 0.07423088413347503 | 0.02014775095098141 | 0.08239062549886686 | 0.036444685387698066 | 0 | 0 | #DIV/0! | 0.041610271142605855
220 | Industrie du bois | 0.002289392659058732 | 0 | 2.693972996479903e-05 | 0.00017418953783832213 | 0 | 6.225584668510409e-05 | 0 | 0 | #DIV/0! | 0.0004465966780391987
230 | Industrie chimique | 1.5598609871430628e-05 | 0 | 0.005018707975883595 | 0.01413075024166754 | 4.120725800462982e-05 | 0.003241732310622336 | 0 | 0.19324005978401432 | #DIV/0! | 0.006121628672933164
240 | Industrie du textile | 5.891698721477579e-05 | 0 | 0.024909983108519815 | 0.039512246997917166 | 0.0015940854955466745 | 0.010570162388083552 | 0 | 0 | #DIV/0! | 0.01536039690846632
250 | Industrie pharmacie | 0 | 0 | 0.007610529142460502 | 0 | 0.0008375988409702006 | 0.00374397178688891 | 0 | 0 | #DIV/0! | 0.0014683817455296547
260 | Imprimerie, édition | 0.00021867328674695234 | 1.713898719813194e-05 | 0.0006144015007560934 | 0.0027423815701304467 | 0.002280576676356603 | 0.004500984838211942 | 0 | 0 | #DIV/0! | 0.0019344508671854989
270 | Sidérurgie, aciérie | 0.001102833895256295 | 0 | 0.005371361165937265 | 0.008570600726898948 | 0 | 0.025491545093839323 | 0 | 0 | #DIV/0! | 0.005440651812671932
280 | Industrie de la fabrication | 0.0016584559665146624 | 0.0017098648502153055 | 0.023904581521886247 | 0.050954477321212034 | 0.014517481715947135 | 0.027722523806856404 | 0 | 0 | #DIV/0! | 0.02399781870882452
290 | Autres industries | 0 | 0.0006182562176922859 | 0.0025482500269525857 | 0.003027700070590985 | 0.01795459440348333 | 0.014453293419520374 | 0 | 0 | #DIV/0! | 0.007657618611952836
300 | Production et distribution de l'électricité | 0.0605293210011962 | 0 | 0.021578696025627234 | 0.05460819284629687 | 0 | 0.0004831916790883393 | 0 | 0.14337344753697073 | #DIV/0! | 0.02907430647894677
400 | Production et distribution de gaz | 0 | 0 | 0 | 0.013963754302110594 | 0.0015851771035627154 | 0.015838044924681362 | 0 | 0 | #DIV/0! | 0.0057443011173515576
500 | Traitement et distribution de l'eau | 0 | 0 | 0.020300794761748998 | 0.0020696995849716782 | 0.0007419398588788874 | 0.0007802507736279229 | 0 | 0 | #DIV/0! | 0.00325379943944093
600 | Entrep/ batiment et corps/ métiers corresp. | 0.04094264788638313 | 0.07751215969914182 | 0.11087402144431975 | 0.08445425209765223 | 0.027187557283270925 | 0.10511474852462342 | 0 | 0 | #DIV/0! | 0.061519605116281156
700 | Commerce de gros(1) | 0.12399790705876712 | 0.22902745811777217 | 0.19609577454261276 | 0.16245071914907241 | 0.22873012998982548 | 0.22573281738818116 | 0 | 0.10925525168272894 | #DIV/0! | 0.17913475402223494
800 | Commerce de détail(2) | 0.014907197372945212 | 0.31645533829965533 | 0.08263661163795906 | 0.1756443588874133 | 0.19616011925507407 | 0.1009361502577085 | 0 | 0.22144072084353872 | #DIV/0! | 0.13212716053213786
900 | Rest/débits/boissons, casinos/activités/loterie | 0.005763614102938101 | 2.5236518429589253e-05 | 0.0005366843309183268 | 0.00010807901596184629 | 0.0005257573010069249 | 0.0016864624842538695 | 0 | 0 | #DIV/0! | 0.0013748469385897002
1000 | Hotels,motels et pensions | 0.07137227594453434 | 0 | 0.009472379688855104 | 0.022524419391110793 | 0.016554814615336238 | 0.0286414511199643 | 0.03745841760444124 | 0 | #DIV/0! | 0.028251559241149322
1100 | Transport | 0.10063819581072232 | 0.09804832176726906 | 0.022377243460796042 | 0.0073243150321220495 | 0.03566829447316906 | 0.005706640437305994 | 0 | 0 | #DIV/0! | 0.03372072235205714
1200 | Immobilier résidentiel | 0.09238130385105989 | 0.1850155522018508 | 0.12244780632875538 | 0.010268007766090449 | 0.07296054745585372 | 0.04762657528184015 | 0.7113405429258047 | 0 | #DIV/0! | 0.08645821400235947
1300 | Immobilier commercial | 0.15250945071433422 | 0.04276604836365311 | 0.09051692674542916 | 0.1608182741871626 | 0.08655431492204047 | 0.011147976933557182 | 0.22376093230499464 | 0 | #DIV/0! | 0.11637253048921184
1400 | Télécommunications | 0.08210387538456507 | 0 | 0.0018070214426965372 | 0.001707725963301592 | 0.03693381631896946 | 0.00274660181877565 | 0 | 0 | #DIV/0! | 0.025677736454903736
1500 | Services financiers | 0.006804595348590459 | 0 | 0.032183853260775185 | 0.02866885203803285 | 0.020249091010833335 | 0.1767444904864257 | 0 | 0.13156311098979376 | #DIV/0! | 0.035190901196303755
1510 | Services professionnels | 0.0377485303581386 | 0.017826172765980947 | 0.012785867470074808 | 0.003127628673185802 | 0.008667021783962225 | 0.02877411923563514 | 0 | 0 | #DIV/0! | 0.0140291244510146
1520 | Services médicaux | 7.74478425348028e-05 | 0 | 0.000979536636878108 | 9.470087235718448e-05 | 8.436658101470117e-05 | 0.003208699781165653 | 0 | 0 | #DIV/0! | 0.000460140589986563
1530 | Services d'agence ou de représentation | 6.905978084745815e-05 | 0.0006927081119096216 | 0.0010213372265755315 | 0.0008539710060902821 | 0.0009316311455393388 | 0.0003216340860904091 | 0 | 0 | #DIV/0! | 0.0006776578845712426
1540 | Services d'enseignement | 0.008084487353109428 | 0 | 0.0018850918208745393 | 0.0016454669579791872 | 0.00015392829143494403 | 0.0007068081653818484 | 0 | 0 | #DIV/0! | 0.002162964446282672
1550 | Autres services | 0.006103206549556225 | 0.010880708444773565 | 0.0115739537676733 | 0.005637030664710931 | 0.014132129893652064 | 0.055909209203199584 | 0 | 0 | #DIV/0! | 0.01310097653577908
1560 | Crédit à la consommation | 0.13555105015886504 | 0.018515004019974794 | 0.08230306815834428 | 0.11139613043350163 | 0.05493769731008386 | 0.01817363869863428 | 0.024938981275631163 | 0 | #DIV/0! | 0.0825712125687394
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Total | 0.9999990462907496 | 1 | 1 | 1.0000000000000002 | 1.0000000000000004 | 0.9999999999999999 | 1 | 1 | #DIV/0! | 1
(1) Commerce de gros
Import-export | 0.022503038910399623 | 0.03324762532064085 | 0.04831986966904349 | 0.04984137288440651 | 0.06795749788901494 | 0.026019547878934204 | 0 | 0 | #DIV/0! | 0.04588864410399459
Produits pétroliers | 0 | 0 | 0.01888218701882694 | 0.012769222144139494 | 0.008857231559463823 | 0.027574776561227466 | 0 | 0 | #DIV/0! | 0.01078465682359846
Produits pharmaceutiques | 0 | 0 | 0.0013543527097257542 | 0.002050078376573932 | 0.0029531450673374125 | 0.00180556520736631 | 0 | 0 | #DIV/0! | 0.001751785053227594
Produits alimentaires | 0.019391873922632693 | 0.008002404356289242 | 0.04755648922968822 | 0.057350614798124644 | 0.08258197309098327 | 0.08971951688291495 | 0 | 0 | #DIV/0! | 0.05694402195012545
Matériaux de construction | 0 | 0.10898486857520892 | 0.06035935414024417 | 0.010601319737070807 | 0.03391478886277778 | 0.07759199691045285 | 0 | 0 | #DIV/0! | 0.027878604430836684
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Autres | 0.0821029957097704 | 0.07879255986563319 | 0.019623521775084207 | 0.029838111181563966 | 0.03246549429993069 | 0.0030213118683139824 | 0 | 0.10925525168272894 | #DIV/0! | 0.035887033208669115
S-Total | 0.12399790854280271 | 0.2290274581177722 | 0.1960957745426128 | 0.16245071912187936 | 0.22873013076950788 | 0.22573271530920974 | - | 0.10925525168272894 | #DIV/0! | 0.1791347455704519
(2) Commerce de détail
Produits pétroliers | 0.004826372773771613 | 0.0036142388839106284 | 0.022483779074443544 | 0.0017573638254841334 | 0.004853206551641423 | 0.003643941512679087 | 0 | 0.2093012484343466 | #DIV/0! | 0.007128780043391951
Produits pharmaceutiques | 7.513878181191661e-05 | 0 | 6.618857113744045e-05 | 2.9637500918903546e-05 | 1.9811211720782332e-05 | 0.005205072720528859 | 0 | 0 | #DIV/0! | 0.0004896849596067405
Véhicules automobiles | 0.006787477131370995 | 0 | 0.01719765182063335 | 0.05238144854129162 | 0.1064819140031113 | 0.05393693132797835 | 0 | 0 | #DIV/0! | 0.05360516615150968
Produits alimentaires | 0 | 0 | 0.031504357547468796 | 0.020759960406230356 | 0.02391478684599913 | 0.013154733022987208 | 0 | 0.012139472409192104 | #DIV/0! | 0.017718402463155848
Librairie ,papeterie | 3.395523334849676e-05 | 0 | 0 | 0.000710766358208521 | 0.002966183697247943 | 0 | 0 | 0 | #DIV/0! | 0.0010702214914399195
Appareils électro- ménagers électroni.équip. inform. | 0 | 2.50928653952296e-07 | 0.0030813022502235647 | 0.008326847719342364 | 0.010409617297580318 | 0.020196793219286135 | 0 | 0 | #DIV/0! | 0.00749216390851988
Matériaux de construction | 0.0011060214510414425 | 0 | 0.0020292813687671704 | 0.00496918907181219 | 0.01947485800360521 | 2.690857238995991e-06 | 0 | 0 | #DIV/0! | 0.007500579446224574
Autres | 0.002078274453227703 | 0.31281676362801447 | 0.006274051005285213 | 0.08670914543693217 | 0.028039741384273797 | 0.004796062420201468 | 0 | 0 | #DIV/0! | 0.03712217574622385
S-Total | 0.014907239824572168 | 0.31643125344057904 | 0.08263661163795907 | 0.17564435886022028 | 0.19616011899517988 | 0.10093622508090011 | - | 0.22144072084353872 | #DIV/0! | 0.13212717421007245
[Secteur d'activité dec 19 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2019
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 3113122.01532 | 741176.05914 | 4326689.38858 | 12433137.388999999 | 16348588.05 | 3763387.3140000002 | 0 | 290670.072 | 0 | 41016770.288040005
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 3048533.55852 | 39981.052749999995 | 1093401.44572 | 2304269.6780000003 | 2358604.04 | 3409983.6210000003 | 180985.89 | 115639.3247 | 0 | 12551398.61069
Industries Manufacturières ( 200 à 290 ) | 1354031.3155 | 4395.96035 | 2771368.0170099996 | 5602165.05 | 6754619.460000001 | 1955263.577 | 12084.56 | 346635.067 | 0 | 18800563.00686
Prêts aux Particuliers ( 1560 ) | 3037951.41421 | 25157.30616 | 1277568.84131 | 4096490.852 | 2113848.89 | 209369.264 | 120496.38 | 0 | 0 | 10880882.947680002
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5488457.767659999 | 309498.79659 | 3305795.43827 | 6291541.602 | 6137685.62 | 677111.774 | 4518081.21 | 0 | 0 | 26728172.20852
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 4095590.0597800002 | 133223.39257999999 | 375405.97187999997 | 332145.05 | 2793526.0999999996 | 97385.512 | 0 | 0 | 0 | 7827276.08624
Bâtiments et Travaux Publics ( 600 ) | 917600.96954 | 105319.83307000001 | 1721068.22112 | 3105727.908 | 1046101.14 | 1210973.647 | 0 | 0 | 0 | 8106791.71873
Électricité, Gaz et Eau ( 300 à 500 ) | 1356574.7821300002 | 0 | 650084.3008300001 | 2597781.974 | 89540.95 | 197017.55299999999 | 0 | 126020.19311 | 0 | 5017019.753070001
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 1354.88921 | 10826.24 | 834687.99 | 0 | 0 | 0 | 0 | 846869.11921
Total | 22411861.88266 | 1358752.40064 | 15522736.51393 | 36774085.743 | 38477202.24000001 | 11520492.262 | 4831648.04 | 878964.65681 | 0 | 131775743.73903999
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.1389051044317123 | 0.5454827964174276 | 0.27873238618057183 | 0.33809507803648564 | 0.42489024924489927 | 0.32666896764588965 | 0 | 0.3306959725262676 | #DIV/0! | 0.3112619145543729
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.13602321728024935 | 0.02942482584109372 | 0.0704387042026249 | 0.06266014861942887 | 0.061298740622779735 | 0.29599287456211654 | 0.03745841760444124 | 0.13156311098979376 | #DIV/0! | 0.09524817128367694
Industries Manufacturières ( 200 à 290 ) | 0.060415833480912645 | 0.0032352916895892246 | 0.17853604707668602 | 0.1523400225134456 | 0.1755486123411035 | 0.16972048871985954 | 0.002501125889128298 | 0.39436746894696795 | #DIV/0! | 0.1426708927865465
Prêts aux Particuliers ( 1560 ) | 0.13555105015886498 | 0.018515004019974794 | 0.08230306815834426 | 0.1113961304335016 | 0.054937697310083834 | 0.01817363869863428 | 0.024938981275631163 | 0 | #DIV/0! | 0.08257121256873941
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.244890754565394 | 0.2277816005655039 | 0.2129647330741845 | 0.171086281953253 | 0.1595148623778941 | 0.05877455221539734 | 0.9351014752307993 | 0 | #DIV/0! | 0.20283074449157132
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.18274207119528732 | 0.09804832176726906 | 0.024184264903492573 | 0.00903204099542364 | 0.07260211079213848 | 0.008453242256081643 | 0 | 0 | #DIV/0! | 0.05939845880696088
[text truncated at 1,600,000 bytes for storage]