(2020-06) Rapò estatistik sistèm bankè a, jen 2020
Rezime — Sistèm bankè a nan jen 2020: aktif total 483.0 milya goud, depo 396.2 milya, prè brit 136.3 milya, prè improdiktif 7.99% nan prè brit. Klasè a gen bilan an, kont rezilta a, rasyo prudansyèl yo, klasifikasyon prè yo, kredi pa sektè, depo pa sikisal ak tablo risk yo, pou sistèm nan ak pou chak nan 8 bank k ap deklare yo.
Dekouve Enpotan
- Aktif total sistèm bankè a: 483.0 milya goud.
- Depo total: 396.2 milya goud.
- Pòtfèy brit: 136.3 milya goud.
- Prè improdiktif kòm pòsyon prè brit: 7.99%.
- Bank k ap deklare: 8.
Deskripsyon Konple
Eta sipèvizyon BRH pou trimès ki fini nan jen 2020, depoze kòm trimès 3 nan ekzèsis 2020: ekzèsis ayisyen an fini 30 septanm, konsa trimès sa a fèmen nan jen 2020. Klasè a gen 290 fèy epi li prezante sistèm nan ansanm ak chak bank ki gen lisans pa non yo. Li gen bilan an goud ak an deviz, kont rezilta pou trimès la ak kimile depi oktòb, rasyo prudansyèl ak adekwasyon fon pwòp, klasifikasyon prè pa kategori, kredi pa sektè dapre Sikilè 83-4, depo ak kont pa sikisal ak lokalite, tablo gwo risk ak pati ki lye, epi kantite anplwaye ak sikisal. Nan dat sa a sistèm nan deklare 483.0 milya goud aktif, 396.2 milya depo ak 136.3 milya prè brit pou 8 bank. Se edisyon definitif BRH pou trimès sa a.
Teks Konple Dokiman an
Teks ki soti nan dokiman orijinal la pou endeksasyon.
[XXXX]
[pagecouvert.]
Banque de la République d’Haïti
Version Provisoire
RAPPORT "STATISTIQUES" ET INDICATEURS FINANCIERS
DONNÉES FINANCIÈRES TRIMESTRIELLES
DES ÉTABLISSEMENTS BANCAIRES
TRIM 3 2020
(1er avril au 30 juin 2020)
[tabmat]
TABLE DES MATIÈRES
NOTE AUX UTILISATEURS | i
SECTION 1 | GRAPHES ET TABLEAUX
Évolution du bilan | 5
Évolution des résultats | 12
Évolution du nombre d'employés | 18
Évolution du nombre de prêts | 19
Évolution du nombre de dépôts | 20
SECTION 2 | SOMMAIRE FINANCIER - SYSTÈME BANCAIRE
Indicateurs financiers | 26
Parts de marché | 27
Bilan
Analyse des variations | 32
Analyse de la composition | 33
Devises et Gourdes | 34
Résultats
Analyse des variations trimestrielles | 35
Analyse des variations annuelles | 36
SECTION 3 | SOMMAIRE FINANCIER DÉTAILLÉ - SYSTÈME BANCAIRE
Faits saillants financiers | 38
Ratios financiers clés juin 2020 | 39
Ratios financiers clés mars 2020 | 40
Ratios financiers clés décembre 2019 | 41
Ratios financiers clés septembre 2019 | 42
Ratios financiers clés juin 2019 | 43
Ratios financiers clés mars 2019 | 44
Ratios financiers clés décembre 2018 | 45
Ratios financiers clés septembre 2018 | 46
Ratios financiers clés juin 2018 | 47
Ratios financiers clés mars 2018 | 48
Ratios financiers clés décembre 2017 | 49
Ratios financiers clés septembre 2017 | 50
Ratios financiers clés juin 2017 | 51
Ratios financiers clés mars 2017 | 52
Ratios financiers clés décembre 2016 | 53
Ratios financiers clés septembre 2016 | 54
Bilan au 30 juin 2020
Gourdes et devises | 55
Devises seulement | 56
Gourdes seulement | 57
Bilan au 31 mars 2020 | 58
Bilan au 31 décembre 2019 | 59
Bilan au 30 septembre 2019 | 60
Bilan au 30 juin 2019 | 61
Bilan au 31 mars 2019 | 62
Bilan au 31 décembre 2018 | 63
Bilan au 30 septembre 2018 | 64
Bilan au 30 juin 2018 | 65
Bilan au 31 mars 2018 | 66
Bilan au 31 décembre 2017 | 67
Bilan au 30septembre 2017 | 68
Bilan au 30 juin 2017 | 69
Bilan au 31 mars 2017 | 70
Bilan au 31 décembre 2016 | 71
Bilan au 30septembre 2016 | 72
Résultats (Trim. 3 2019/ Trim. 3 2018) | 73
Résultats (Cumul oct.19-juin 2020 / Cumul oct. 18-juin 2019) | 74
SECTION 4 | STATISTIQUES PAR BANQUE
BNC (Banque Nationale de Crédit) | 76
BPH (Banque Populaire Haïtienne) | 82
BUH (Banque de l'Union Haïtienne) | 88
CAPITALBK (Capital Bank) | 94
CBNA (Citibank N.A.) | 100
SCOTIA (Scotia Bank) | 106
SOGEBK (Société Générale Haïtienne de Banque) | 112
SOGEBL (Société Générale Haïtienne de Banque d'Epargne et de Logement) | 118
UNIBK (Unibank) | 124
SECTION 5 | RESPECT DES NORMES PRUDENTIELLES
Limite relative à la position nette de change des banques | 131
Limites relatives à la concentration des risques de crédit | 132
Classification des prêts | 206
Suffisance des fonds propres | 212
ANNEXE 1
Information sur le calcul des ratios financiers clés | 214
[Noteutili]
NOTE AUX UTILISATEURS
Ce rapport a été préparé par la Direction de la Supervision de la Banque de la République d'Haïti (BRH) à partir des
informations périodiques soumises par les établissements bancaires.
Ce rapport ne constitue pas une analyse de la performance financière des établissements bancaires effectuée par la BRH.
Toute conclusion tirée de ce rapport n'engage que l'utilisateur et ne saurait en aucune manière être attribuée à la BRH.
Ce rapport comporte les cinq sections suivantes :
Section 1 : Graphes et tableaux
Section 2 : Sommaire financier (sommaire consolidé de l'ensemble des banques)
Section 3 : Sommaire financier détaillé (sommaire détaillé banque par banque)
Section 4 : Statistiques par banque ( données financières et indicateurs financiers banque par banque)
Section 5 : Respect des normes prudentielles
Les périodes TRIM 3 2020 et TRIM 3 2019 doivent être lues comme troisième trimestre de l'exercice fiscal 2019-2020
(1er avril au 30 juin 2020) et troisième trimestre de l'exercice fiscal 2018-2019 (1er avril au 30 juin 2019).
Les périodes CUMUL 2020 et CUMUL 2019 doivent être lues respectivement comme période cumulative allant du
1er octobre 2019 au 30 juin 2020 et période cumulative allant du 1er octobre 2018 au 30 juin 2019.
[pageint.sect1]
SECTION 1
SOMMAIRE FINANCIER EN GRAPHES
[actifs]
[dispo.]
[bonsbrh]
[prêts nets]
[dépôts]
[dépôts us]
[av.desact.]
[revint.]
[m.net%revint]
PP = Points de pourcentage | PB = Points de base
[aut.rev.]
[fraisd'expl.]
[f.d'exp%pnb]
PP = Points de pourcentage | PB = Points de base
[bénef.net]
[employés]
SOMMAIRE FINANCIER EN GRAPHES
NOMBRE D'EMPLOYÉS PAR BANQUE
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | SCOTIA | TOTAL
Déc. 2014 | 647 | 155 | 192 | 1454 | 1124 | 531 | 68 | 32 | 85 | 4288
Mars 2015 | 638 | 156 | 191 | 1456 | 1131 | 550 | 69 | 34 | 86 | 4311
Juin 2015 | 636 | 159 | 194 | 1454 | 1150 | 551 | 70 | 37 | 86 | 4337
Sept. 2015 | 623 | 159 | 208 | 1466 | 1155 | 569 | 71 | 38 | 88 | 4377
Déc. 2015 | 704 | 161 | 228 | 1441 | 1186 | 603 | 70 | 38 | 90 | 4521
Mars 2016 | 737 | 164 | 232 | 1416 | 1182 | 599 | 71 | 36 | 88 | 4525
Juin 2016 | 735 | 168 | 229 | 1414 | 1192 | 614 | 71 | 36 | 90 | 4549
Sept. 2016 | 743 | 180 | 240 | 1403 | 1210 | 621 | 69 | 37 | 91 | 4594
Déc. 2016 | 827 | 145 | 251 | 1412 | 1205 | 643 | 70 | 35 | 88 | 4676
Mars 2017 | 825 | 140 | 254 | 1411 | 1292 | 652 | 73 | 34 | 0 | 4681
Juin 2017 | 827 | 139 | 254 | 1436 | 1240 | 671 | 73 | 33 | 0 | 4673
Sept. 2017 | 816 | 134 | 245 | 1459 | 1311 | 665 | 73 | 31 | 0 | 4734
Déc. 2017 | 806 | 133 | 246 | 1425 | 1314 | 686 | 72 | 31 | 0 | 4713
Mars 2018 | 806 | 133 | 245 | 1460 | 1322 | 707 | 73 | 31 | 0 | 4777
Juin 2018 | 801 | 132 | 273 | 1450 | 1315 | 716 | 74 | 30 | 0 | 4791
Sept. 2018 | 787 | 127 | 278 | 1427 | 1287 | 774 | 74 | 32 | 0 | 4786
Déc. 2018 | 783 | 123 | 351 | 1407 | 1272 | 754 | 74 | 31 | 0 | 4795
Mars 2019 | 781 | 130 | 351 | 1371 | 1265 | 744 | 74 | 29 | 0 | 4745
Juin 2019 | 776 | 130 | 374 | 1356 | 1264 | 774 | 74 | 28 | 0 | 4776
Sept. 2019 | 770 | 130 | 380 | 1344 | 1275 | 790 | 75 | 29 | 0 | 4793
Déc. 2019 | 850 | 123 | 381 | 1325 | 1290 | 781 | 72 | 29 | 0 | 4851
Mars 2020 | 843 | 133 | 388 | 1278 | 1307 | 792 | 74 | 28 | 0 | 4843
Juin 2020 | 845 | 123 | 394 | 1254 | 1304 | 749 | 73 | 28 | 0 | 4770
[nbre de prêts ]
SOMMAIRE FINANCIER EN GRAPHES
EVOLUTION DU NOMBRE DE PRÊTS PAR BANQUE
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | SCOTIA | TOTAL
Déc. 2014 | 28515 | 2539 | 618 | 71589 | 3745 | 1270 | 568 | 71 | 1961 | 110876
Mars 2015 | 31424 | 2630 | 608 | 68732 | 3861 | 1189 | 563 | 65 | 1978 | 111050
Juin 2015 | 28601 | 2732 | 625 | 66016 | 3714 | 1147 | 558 | 54 | 2000 | 105447
Sept. 2015 | 31158 | 2604 | 656 | 67605 | 3745 | 1048 | 563 | 45 | 1662 | 109086
Déc. 2015 | 29137 | 2632 | 693 | 67675 | 34732 | 1016 | 568 | 42 | 1694 | 138189
Mars 2016 | 28553 | 2491 | 715 | 64203 | 33916 | 922 | 562 | 42 | 1722 | 133126
Juin 2016 | 28462 | 2419 | 790 | 61456 | 34417 | 898 | 557 | 35 | 1671 | 130705
Sept. 2016 | 28666 | 1868 | 845 | 65525 | 38010 | 867 | 550 | 34 | 1610 | 137975
Déc. 2016 | 29103 | 1623 | 891 | 66252 | 37797 | 876 | 547 | 32 | 1592 | 138713
Mars 2017 | 29699 | 1177 | 931 | 63917 | 38527 | 872 | 542 | 28 | ** | 135693
Juin 2017 | 29994 | 891 | 954 | 63204 | 39824 | 915 | 532 | 28 | ** | 136342
Sept. 2017 | 29293 | 612 | 1016 | 65418 | 42534 | 895 | 533 | 24 | ** | 140325
**
Déc. 2017 | 25636 | 533 | 1073 | 64464 | 40397 | 971 | 525 | 21 | ** | 133620
Mars 2018 | 26950 | 457 | 1071 | 61308 | 38663 | 990 | 521 | 11 | ** | 129971
Juin 2018 | 25994 | 391 | 1095 | 59071 | 38877 | 970 | 515 | 11 | ** | 126924
Sept. 2018 | 24867 | 345 | 1099 | 60816 | 39182 | 988 | 518 | 7 | ** | 127822
Déc. 2018 | 24941 | 338 | 1205 | 59936 | 38609 | 1045 | 515 | 8 | ** | 126597
Mars 2019 | 25243 | 330 | 1145 | 56174 | 35763 | 4708 | 509 | 5 | ** | 123877
Juin 2019 | 26621 | 313 | 1150 | 50891 | 35268 | 4703 | 509 | 7 | ** | 119462
Sept. 2019 | 28325 | 305 | 1117 | 50252 | 37153 | 4750 | 479 | 6 | ** | 122387
Déc. 2019 | 27625 | 302 | 2148 | 50536 | 30240 | 4284 | 471 | 7 | ** | 115613
Mars 2020 | 27215 | 296 | 1036 | 48376 | 26048 | 3863 | 468 | 7 | ** | 107309
Juin 2020 | 27014 | 293 | 1008 | 46688 | 24379 | 3499 | 456 | 5 | ** | 103342
Mars98 | Juin 98
1327 | 1348
1050 | 1028
875 | 869
862 | 954
664
624 | 645
496 | 518
278 | 1539
171 | 186
103
12 | 22
0 | 636
0
0 | 2545
[nbre de cptes de dépôts ]
NOMBRE DE COMPTES DE DÉPÔTS PAR BANQUE
(En unités)
AU 30 JUIN 2020
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
À vue | 41153 | 3260 | 8317 | 26717 | 162658 | 10075 | 3824 | 157 | 256161
Épargne | 433967 | 11698 | 54336 | 617536 | 1016906 | 66082 | 4612 | 1371 | 2206508
À Terme | 4397 | 129 | 897 | 11310 | 5307 | 691 | 898 | 5 | 23634
TOTAL | 479517 | 15087 | 63550 | 655563 | 1184871 | 76848 | 9334 | 1533 | 2486303
NOMBRE DE COMPTES DE DÉPÔTS PAR BANQUE
(En unités)
AU 31 MARS 2020
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
À vue | 39715 | 3216 | 7971 | 25767 | 161016 | 9997 | 3798 | 159 | 251639
Épargne | 434410 | 11608 | 51967 | 609829 | 1008212 | 64697 | 4588 | 1350 | 2186661
À Terme | 4332 | 134 | 888 | 11417 | 5389 | 686 | 892 | 5 | 23743
TOTAL | 478457 | 14958 | 60826 | 647013 | 1174617 | 75380 | 9278 | 1514 | 2462043
NOMBRE DE COMPTES DE DÉPÔTS PAR BANQUE
(En unités)
AU 31 DECEMBRE 2019
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
À vue | 39820 | 3170 | 7553 | 25782 | 158498 | 9850 | 3786 | 158 | 248617
Épargne | 424657 | 11384 | 49945 | 597124 | 991131 | 63099 | 4598 | 1361 | 2143299
À Terme | 4449 | 134 | 892 | 11353 | 5436 | 669 | 878 | 8 | 23819
TOTAL | 468926 | 14688 | 58390 | 634259 | 1155065 | 73618 | 9262 | 1527 | 2415735
NOMBRE DE COMPTES DE DÉPÔTS PAR BANQUE
(En unités)
AU 30 SEPTEMBRE 2019
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
À vue | 39872 | 2889 | 7405 | 26165 | 157135 | 9934 | 3767 | 162 | 247329
Épargne | 416375 | 11143 | 56919 | 592268 | 989934 | 61926 | 4568 | 1310 | 2134443
À Terme | 4406 | 138 | 892 | 11717 | 5465 | 647 | 884 | 8 | 24157
TOTAL | 460653 | 14170 | 65216 | 630150 | 1152534 | 72507 | 9219 | 1480 | 2405929
NOMBRE DE COMPTES DE DÉPÔTS PAR BANQUE
(En unités)
AU 30 JUIN 2019
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
À vue | 39716 | 3085 | 7003 | 26390 | 154677 | 9914 | 3755 | 162 | 244702
Épargne | 406442 | 10953 | 53978 | 582713 | 972220 | 60708 | 4706 | 1342 | 2093062
À Terme | 4397 | 143 | 894 | 11674 | 5471 | 654 | 871 | 9 | 24113
TOTAL | 450555 | 14181 | 61875 | 620777 | 1132368 | 71276 | 9332 | 1513 | 2361877
[dépôts P-AU-P et Prov. ]
RÉPARTITION DES DÉPÔTS DANS LA REGION METROPOLITAINE
En Milliers de Gourdes
Au 30 JUIN 2020
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBK | SOGEBL | CBNA | SCOTIA | TOTAL
À vue | 30687952.840899844 | 2351493.80142 | 10595589.36978317 | 10901009 | 43071182.55271 | 53004091.036450006 | 2569736.45271 | 3221579 | 0 | 156402634.05397302
Épargne | 11954010.417674284 | 562387.44738 | 3571085.3946669875 | 5489029 | 23378073.740560003 | 38352989.611071005 | 861817.0721400001 | 694955 | 0 | 84864347.68349227
À terme | 10622328.794081694 | 1932603.0099900002 | 10496068.693968471 | 10439669 | 20026257.120959997 | 25010430.839780003 | 3129995.18319 | 4256 | 0 | 81661608.64197017
TOTAL | 53264292.05265582 | 4846484.25879 | 24662743.45841863 | 26829707 | 86475513.41422999 | 116367511.48730102 | 6561548.708039999 | 3920790 | 0 | 322928590.3794355
RÉPARTITION DES DÉPÔTS DANS LES VILLES DE PROVINCE
En Milliers de Gourdes
Au 30 JUIN 2020
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBANK | SOGEBL | CBNA | SCOTIA | TOTAL
À vue | 5870439.166606485 | N/A | 974549.2605955162 | 1011467 | 5731115.020420001 | 6375846.5825700015 | N/A | N/A | N/A | 19963417.030192003
Épargne | 12323042.613165768 | N/A | 1844885.166971092 | 1179450 | 11496703.950339999 | 16244537.635580001 | N/A | N/A | N/A | 43088619.36605686
À terme | 2421136.1790605793 | N/A | 1463504.1560603927 | 324811 | 3961936.8171699992 | 2068472.5983400003 | N/A | N/A | N/A | 10239860.750630973
TOTAL | 20614617.95883283 | N/A | 4282938.583627001 | 2515728 | 21189755.787929997 | 24688856.816490006 | N/A | N/A | N/A | 73291897.14687984
SCOTIA | 1327
PROMOBK | 1050
SOGEBK | 875
UNIBK | 862
CAPITALBK | 664
SOCABK | 624
SOGEBL | 496
BPH | 278
CBNA | 171
BICH | 103
BMH | 12
BIDC | 0
BNC | 0
BUH | 0
TABLEAU RÉCAPITULATIF DES DIFFERENTS TYPES DE DÉPOTS PAR BANQUE
En Milliers de Gourdes
Au 30 JUIN 2020
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBANK | SOGEBL | CBNA | SCOTIA | TOTAL
À vue | 36558392.007506326 | 2351493.80142 | 11570138.630378686 | 11912476 | 48802297.57313 | 59379937.61902001 | 2569736.45271 | 3221579 | 0 | 176366051.08416504
Épargne | 24277053.030840054 | 562387.44738 | 5415970.56163808 | 6668479 | 34874777.6909 | 54597527.24665101 | 861817.0721400001 | 694955 | 0 | 127952967.04954913
À terme | 13043464.973142274 | 1932603.0099900002 | 11959572.850028863 | 10764480 | 23988193.938129995 | 27078903.438120004 | 3129995.18319 | 4256 | 0 | 91901469.39260115
TOTAL | 73878910.01148865 | 4846484.25879 | 28945682.04204563 | 29345435 | 107665269.20215999 | 141056368.30379102 | 6561548.708039999 | 3920790 | 0 | 396220487.52631533
[ dépôts à vue]
RÉPARTITION GÉOGRAPHIQUE DES COMPTES DE DÉPÔTS À VUE PAR BANQUE, PAR SUCCURSALES ET PAR AGENCES
(EN MILLIERS DE GOURDES)
AU 30 JUIN 2020
PORT-AU-PRINCE ET SES ENVIRONS
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
Siège Social | 17745578.968788218 | 457317.41757000005 | 929176.224544629 | 9984885.79834 | 2563310.56211 | 2846233 | 1213045.31919 | 3221579 | 38961126.29054285
Place Geffrard | 0 | 0 | 0 | 3940034.57404 | 0 | 0 | 0 | 0 | 3940034.57404
Place Geffrard 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Rue Pavée | 1784936.8509147312 | 0 | 0 | 1617450.8912199999 | 0 | 0 | 0 | 0 | 3402387.7421347313
Pavée 1 | 996776.484935047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 996776.484935047
Pavée 2 | 788160.365979684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 788160.365979684
Delmas | 1996791.399868528 | 94048.01616999999 | 572415.187727752 | 3829690.9545199997 | 9068350.57627 | 1395520 | 870937.06005 | 0 | 17827753.194606278
Delmas 52 | 1488336.7294057098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1488336.7294057098
Delmas 2 | 284898.606348911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284898.606348911
Delmas K-Dis | 0 | 0 | 0 | 0 | 0 | 1266995 | 0 | 0 | 1266995
Delmas 32 | 223556.064113907 | 0 | 0 | 0 | 916578.13097 | 0 | 0 | 0 | 1140134.195083907
Delmas 53 | 0 | 0 | 0 | 0 | 0 | 128525 | 0 | 0 | 128525
Delmas 56 | 0 | 0 | 0 | 0 | 0 | 0 | 870937.06005 | 0 | 870937.06005
Delmas 48 | 0 | 0 | 0 | 778774.157 | 0 | 0 | 0 | 0 | 778774.157
Delmas-Aéroport | 0 | 0 | 0 | 3050916.7975199996 | 0 | 0 | 0 | 0 | 3050916.7975199996
Delmas 16 | 0 | 0 | 0 | 0 | 2962216.43089 | 0 | 0 | 0 | 2962216.43089
Delmas 18 | 2102040.66071 | 2102040.66071
Delmas 71 | 0 | 0 | 0 | 0 | 3083134.70643 | 0 | 0 | 0 | 3083134.70643
Kiosque Mégamart | 0 | 0 | 0 | 0 | 4380.64727 | 0 | 0 | 0 | 4380.64727
Delmas 35 | 371800.20161860704
Delmas 64 | 200614.986109145
Pétion-Ville | 4177315.011137211 | 710311.9733 | 5295656.42024992 | 7668213.07713 | 17830904.83201 | 3257976 | 0 | 0 | 38940377.313827135
P-V 1 | 1304945.438625358 | 710311.9733 | 2361463.151520667 | 1929276.2870300002 | 10199320.90512 | 1715021 | 0 | 0 | 18220338.755596027
Place Boyer | 578587.8863505521 | 0 | 206700.65958565898 | 0 | 0 | 729571 | 0 | 0 | 1514859.545936211
Choucoune Plaza | 1572278.406971574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1572278.406971574
P-V 2 | 163313.02368071402 | 0 | 2549355.999800028 | 0.06006 | 3962943.49009 | 813384 | 0 | 0 | 7488996.573630742
P-V 3 | 558190.255509013 | 0 | 0 | 3285869.95898 | 1792827.60761 | 0 | 0 | 0 | 5636887.822099013
P-V 4 | 0 | 0 | 0 | 2453066.77106 | 1591827.42954 | 0 | 0 | 0 | 4044894.2006
Juvénat | 178136.609343566 | 283985.39965
Lalue | 482586.820176629 | 0 | 256328.600517059 | 1175337.32748 | 1200170.16994 | 0 | 0 | 0 | 3114422.918113688
Champs de Mars | 402130.68462024804 | 0 | 0 | 990576.37038 | 0 | 0 | 0 | 0 | 1392707.055000248
Laboule | 0 | 0 | 0 | 0 | 851186.95705 | 337946 | 0 | 0 | 1189132.9570499999
Aéroport | 109322.31083907101 | 192964.56256 | 0 | 6338243.498319999 | 1013442.68645 | 806221 | 0 | 0 | 8460194.05816907
Aéroport 2 | 0 | 0 | 0 | 1717295.2699199999 | 0 | 296246 | 0 | 0 | 2013541.2699199999
Carrefour | 351841.98335670796 | 0 | 427288.400282759 | 567491.7875000001 | 0 | 238557 | 0 | 0 | 1585179.171139467
Arcachon | 162654.837834821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162654.837834821
Carrefour | 189187.145521887 | 0 | 0 | 368540.00829 | 0 | 0 | 0 | 0 | 557727.153811887
Truitiers | 0 | 0 | 0 | 198951.77921 | 0 | 0 | 0 | 0 | 198951.77921
Thor | 0 | 0 | 0 | 0 | 683155.22699 | 0 | 0 | 0 | 683155.22699
Diquini | 0 | 0 | 0 | 341518.40443 | 0 | 12046 | 0 | 0 | 353564.40443
Rue du Quai | 0 | 0 | 0 | 160271.35332 | 0 | 0 | 0 | 0 | 160271.35332
Carrefour-Feuilles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Clercine | 0 | 0 | 0 | 0 | 117601.38275 | 0 | 0 | 0 | 117601.38275
Rue Cameau | 0 | 0 | 0 | 0 | 0 | 376806 | 0 | 0 | 376806
Parc Industriel | 1362179.5421663881 | 826681.38301 | 2563088.620380347 | 0 | 0 | 0 | 0 | 0 | 4751949.545556735
Varreux | 0 | 0 | 0 | 0 | 4879884.84522 | 277629 | 0 | 0 | 5157513.84522
Rue Charéron | 38706.52670043899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38706.52670043899
Bourdon | 0 | 0 | 0 | 0 | 753042.74361 | 0 | 0 | 0 | 753042.74361
Rue Bonne Foi | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bel-Air | 0 | 0 | 0 | 0 | 541.85401 | 0 | 0 | 0 | 541.85401
Canapé-Vert | 0 | 0 | 0 | 0 | 945442.5981 | 0 | 0 | 0 | 945442.5981
Rue Capois | 0 | 0 | 0 | 0 | 717539.13376 | 0 | 0 | 0 | 717539.13376
Damien | 222268.835797143 | 0 | 5040.741485143 | 687484.00272 | 1897990.8427 | 0 | 0 | 0 | 2812784.422702286
Frères | 269057.661350488 | 0 | 131050.188064758 | 1069547.87598 | 1715286.69517 | 0 | 0 | 0 | 3184942.4205652457
Portail Léogane | 0 | 0 | 0 | 114685.76107 | 203579.14187 | 0 | 0 | 0 | 318264.90294
Croix des Bossales | 0 | 0 | 0 | 0 | 84807.07025 | 0 | 0 | 0 | 84807.07025
Monseigneur Guilloux | 0 | 0 | 0 | 0 | 250914.92527 | 0 | 0 | 0 | 250914.92527
Martissant | 0 | 0 | 0 | 393034.97347 | 811043.41084 | 0 | 0 | 0 | 1204078.38431
Nazon | 0 | 0 | 0 | 0 | 198102.45742 | 0 | 0 | 0 | 198102.45742
Croix des Bouquets | 211946.67828899002 | 0 | 0 | 121800.53452 | 504435.20757 | 0 | 0 | 0 | 838182.42037899
Lathan | 0 | 0 | 0 | 499970.22002 | 292642.38734 | 0 | 0 | 0 | 792612.60736
Turgeau | 495842.15071088896 | 0 | 0 | 1508305.31688 | 2881023.83367 | 0 | 485754.07347 | 0 | 5370925.374730889
Turgeau 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Tabarre | 505347.24088983994 | 70170.44881 | 366153.327292237 | 345344.56145 | 1460495.65976 | 1055829 | 0 | 0 | 3803340.238202077
Rue des Fronts Forts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Grand Rue | 0 | 0 | 0 | 0 | 1062420.71391 | 0 | 0 | 0 | 1062420.71391
Avenue Christophe | 0 | 0 | 0 | 0 | 787419.04696 | 0 | 0 | 0 | 787419.04696
Autres succursales non précisées | 532100.175294328 | 0 | 49391.659238568 | 0 | 229356.07545 | 0 | 0 | 0 | 810847.9099828961
TOTAL | 30687952.840899847 | 2351493.80142 | 10595589.369783172 | 43071182.552710004 | 53004091.03644998 | 10901009 | 2569736.45271 | 3221579 | 156402634.053973
VILLES DE PROVINCES
Aquin | 108033.54760939602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108033.54760939602
Jacmel | 288316.594729071 | 0 | 0 | 626779.5845 | 485660.635 | 53270 | 0 | 0 | 1454026.8142290711
Hinche | 309343.850627828 | 0 | 0 | 93524.1415 | 338379.12452 | 79218 | 0 | 0 | 820465.1166478279
Cap-Haïtien | 788421.843137128 | 0 | 467019.30204861006 | 843692.84677 | 1557688.5429999998 | 385382 | 0 | 0 | 4042204.534955738
Cap-Haïtien 1 | 788421.843137128 | 0 | 417355.89571361605 | 483161.97796999995 | 1106671.31221 | 319515 | 0 | 0 | 3115126.029030744
Cap-Haïtien 2 | 0 | 0 | 49663.406334994004 | 360530.86879999994 | 451017.23079 | 65867 | 0 | 0 | 927078.5059249939
Cayes | 735189.438100622 | 0 | 134637.67909338902 | 857136.2729600001 | 839104.08932 | 250562 | 0 | 0 | 2816629.479474011
Cayes 1 | 572311.351191501 | 0 | 134637.67909338902 | 0 | 773213.21351 | 0 | 0 | 0 | 1480162.2437948901
Cayes 2 | 162878.086909121 | 0 | 0 | 0 | 65890.87581 | 0 | 0 | 0 | 228768.962719121
Cabaret | 393222.05898791703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 393222.05898791703
Cap Saint-Michel | 0 | 0 | 0 | 134936.32419999997 | 0 | 0 | 0 | 0 | 134936.32419999997
Ouanaminthe | 91017.51739983201 | 0 | 25500.415114998 | 125938.27178 | 166088.36151 | 0 | 0 | 0 | 408544.56580483
Fort-Liberté | 294077.21234252205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 294077.21234252205
Gonaïves | 518050.602543859 | 0 | 156227.18747599502 | 499462.087 | 498514.07023 | 116894 | 0 | 0 | 1789147.947249854
Port-de-Paix | 384944.97240433504 | 0 | 94494.003988225 | 236720.81410000002 | 478887.74013 | 0 | 0 | 0 | 1195047.53062256
Petit-Goave | 159611.17479651803 | 0 | 0 | 159175.81805 | 209583.61475 | 0 | 0 | 0 | 528370.607596518
Miragoane | 223878.67023934802 | 0 | 0 | 147034.60080000001 | 115298.63194 | 0 | 0 | 0 | 486211.90297934803
Mirebalais | 0 | 0 | 0 | 281075.82526 | 311772.15115 | 0 | 0 | 0 | 592847.97641
Jérémie | 317475.731923643 | 0 | 0 | 423277.21485000005 | 271028.37279 | 0 | 0 | 0 | 1011781.3195636431
La Gonave | 0 | 0 | 0 | 0 | 99818.95074 | 0 | 0 | 0 | 99818.95074
Léogane | 423096.20014952694 | 0 | 0 | 380011.98465 | 226471.878 | 0 | 0 | 0 | 1029580.062799527
Fonds-des-Nègres | 57875.608873330995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57875.608873330995
Limbé | 0 | 0 | 0 | 0 | 77727.92039 | 0 | 0 | 0 | 77727.92039
Vertières | 129822.508907705 | 0 | 0 | 0 | 166170.2363 | 67163 | 0 | 0 | 363155.745207705
L'Estère | 6810.0698889450005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6810.0698889450005
St-Marc | 580442.391000403 | 0 | 96670.672874299 | 922349.234 | 533652.2628 | 58978 | 0 | 0 | 2192092.5606747023
Belladerre | 60809.172944556
TOTAL | 5870439.166606485 | 0 | 974549.2605955162 | 5731115.02042 | 6375846.58257 | 1011467 | 0 | 0 | 19963417.030192003
SCOTIA | 1327
PROMOBK | 1050
SOGEBK | 875
UNIBK | 862
CAPITALBK | 664
SOCABK | 624
SOGEBL | 496
BPH | 278
CBNA | 171
BICH | 103
BMH | 12
BIDC | 0
BNC | 0
BUH | 0
Port-au-Prince,ses environs et Provinces | 36558392.00750633 | 2351493.80142 | 11570138.630378688 | 48802297.573130004 | 59379937.619019985 | 11912476 | 2569736.45271 | 3221579 | 176366051.08416498
945768.1825699992
[ dépôts d'épargne]
RÉPARTITION GÉOGRAPHIQUE DES COMPTES DE DÉPÔTS D'ÉPARGNE PAR BANQUE, PAR SUCCURSALES ET PAR AGENCES
(EN MILLIERS DE GOURDES)
AU 30 JUIN 2020
PORT-AU-PRINCE ET SES ENVIRONS
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
Siège Social | 1977448.205639266 | 152796.44916999998 | 208903.364464662 | 2100640.08734 | 2317609.62083 | 873138 | 328546.91821 | 694955 | 8654037.645653928
Place Geffrard | 0 | 0 | 0 | 2796945.72625 | 0 | 0 | 0 | 0 | 2796945.72625
Place Geffrard 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Rue Pavée II | 808822.29435945 | 0 | 0 | 957868.1631500002 | 0 | 0 | 0 | 0 | 1766690.4575094501
Pavée 1 | 296398.125290304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296398.125290304
Pavée 2 | 512424.16906914604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 512424.16906914604
Delmas | 1755714.26845858 | 74872.67124 | 225125.20053490798 | 1683648.7304700003 | 5726807.067960001 | 815035 | 274479.94335 | 0 | 10555682.882013489
Delmas 52 | 717946.966241869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 717946.966241869
Delmas 2 | 654345.2553273679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 654345.2553273679
Delmas K-Dis | 0 | 0 | 0 | 0 | 0 | 654503 | 0 | 0 | 654503
Delmas 32 | 383422.046889343 | 0 | 0 | 0 | 2686931.13751 | 0 | 0 | 0 | 3070353.1843993426
Delmas 53 | 0 | 0 | 0 | 0 | 0 | 160532 | 0 | 0 | 160532
Delmas 56 | 0 | 0 | 0 | 0 | 0 | 0 | 274479.94335 | 0 | 274479.94335
Delmas 48 | 0 | 0 | 0 | 567033.25739 | 0 | 0 | 0 | 0 | 567033.25739
Delmas-Aéroport | 0 | 0 | 0 | 1116615.4730800001 | 0 | 0 | 0 | 0 | 1116615.4730800001
Delmas 16 | 0 | 0 | 0 | 0 | 1167170.71614 | 0 | 0 | 0 | 1167170.71614
Delmas 18 | 379410.17778 | 379410.17778
Delmas 71 | 0 | 0 | 0 | 0 | 1474288.3315 | 0 | 0 | 0 | 1474288.3315
Kiosque Mégamart | 0 | 0 | 0 | 0 | 19006.70503 | 0 | 0 | 0 | 19006.70503
Delmas 35 | 156393.12737619499
Delmas 64 | 68732.073158713
Pétion-Ville | 2332854.768293689 | 145661.40366 | 1768988.9934148847 | 3761189.7067100005 | 6676616.954740999 | 1632870 | 0 | 0 | 16318181.826819573
P-V 1 | 754799.210552524 | 145661.40366 | 1188680.325988022 | 1318216.04403 | 3382485.01473 | 715888 | 0 | 0 | 7505729.998960545
Place Boyer | 521108.078866804 | 0 | 77323.116061454 | 0 | 0 | 366803 | 0 | 0 | 965234.194928258
Choucoune Plaza | 630309.6716295739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 630309.6716295739
P-V 2 | 147974.860725051 | 0 | 375401.47659269796 | 0 | 1888592.81259 | 550179 | 0 | 0 | 2962148.149907749
P-V 3 | 278662.94651973597 | 0 | 0 | 1760117.8091300002 | 903752.08326 | 0 | 0 | 0 | 2942532.838909736
P-V 4 | 0 | 0 | 0 | 682855.8535500001 | 408554.194111 | 0 | 0 | 0 | 1091410.0476610002
Juvénat | 127584.074772711 | 93232.85005
Lalue | 429856.941926691 | 0 | 353217.54331213504 | 1328121.7910799999 | 1611283.97712 | 0 | 0 | 0 | 3722480.2534388257
Champs de Mars | 483689.551122014 | 0 | 0 | 712920.8594500001 | 0 | 0 | 0 | 0 | 1196610.410572014
Laboule | 0 | 0 | 0 | 0 | 546803.25122 | 458745 | 0 | 0 | 1005548.25122
Aéroport | 74533.584840083 | 71256.95105999999 | 0 | 632388.74102 | 573277.50382 | 392550 | 0 | 0 | 1744006.780740083
Aéroport 2 | 0 | 0 | 0 | 788334.08676 | 0 | 108322 | 0 | 0 | 896656.08676
Carrefour | 1035877.8329040289 | 0 | 316033.555924234 | 1750740.3093299998 | 0 | 234950 | 0 | 0 | 3337601.6981582628
Arcachon | 562459.01423319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 562459.01423319
Carrefour | 473418.818670839 | 0 | 0 | 1092681.97779 | 0 | 0 | 0 | 0 | 1566100.796460839
Truitiers | 0 | 0 | 0 | 658058.3315399999 | 0 | 0 | 0 | 0 | 658058.3315399999
Thor | 0 | 0 | 0 | 0 | 2204109.3209 | 0 | 0 | 0 | 2204109.3209
Diquini | 0 | 0 | 0 | 699165.17157 | 0 | 124802 | 0 | 0 | 823967.17157
Rue du Quai | 0 | 0 | 0 | 291224.98536 | 0 | 0 | 0 | 0 | 291224.98536
Carrefour-Feuilles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Clercine | 0 | 0 | 0 | 0 | 31214.38756 | 0 | 0 | 0 | 31214.38756
Rue Cameau | 0 | 0 | 0 | 0 | 0 | 419395 | 0 | 0 | 419395
Parc Industriel | 530211.108574049 | 62269.03474 | 409802.939251919 | 0 | 0 | 0 | 0 | 0 | 1002283.0825659679
Varreux | 0 | 0 | 0 | 0 | 1533805.88086 | 28041 | 0 | 0 | 1561846.88086
Rue Charéron | 175936.52958164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175936.52958164
Bourdon | 0 | 0 | 0 | 0 | 825728.91451 | 0 | 0 | 0 | 825728.91451
Rue Bonne Foi | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bel-Air | 0 | 0 | 0 | 0 | 63574.84827 | 0 | 0 | 0 | 63574.84827
Canapé-Vert | 0 | 0 | 0 | 0 | 1043250.2973 | 0 | 0 | 0 | 1043250.2973
Rue Capois | 0 | 0 | 0 | 0 | 1697591.92229 | 0 | 0 | 0 | 1697591.92229
Damien | 469760.511719723 | 0 | 13223.959115542002 | 831300.7998200001 | 1631241.40323 | 0 | 0 | 0 | 2945526.6738852654
Frères | 218414.022183079 | 0 | 74342.022690717 | 1087575.84024 | 1884269.3046600001 | 0 | 0 | 0 | 3264601.189773796
Portail Léogane | 0 | 0 | 0 | 207372.98899 | 762901.50989 | 0 | 0 | 0 | 970274.49888
Croix des Bossales | 0 | 0 | 0 | 0 | 181407.89996 | 0 | 0 | 0 | 181407.89996
Monseigneur Guilloux | 0 | 0 | 0 | 0 | 627809.67447 | 0 | 0 | 0 | 627809.67447
Martissant | 0 | 0 | 0 | 684272.11676 | 1188655.93431 | 0 | 0 | 0 | 1872928.05107
Nazon | 0 | 0 | 0 | 0 | 648192.46975 | 0 | 0 | 0 | 648192.46975
Croix des Bouquets | 768574.1970153069 | 0 | 0 | 584244.90288 | 1442574.73772 | 0 | 0 | 0 | 2795393.837615307
Lathan | 0 | 0 | 0 | 780598.1112 | 972125.69588 | 0 | 0 | 0 | 1752723.8070800002
Turgeau | 550915.931927742 | 0 | 0 | 1365034.20807 | 1530493.55353 | 0 | 258790.21058 | 0 | 3705233.904107742
Turgeau 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Tabarre | 341400.669128942 | 55530.93751 | 157940.29933697302 | 334486.41411 | 1047143.69221 | 401181 | 0 | 0 | 2337683.012295915
Rue des Fronts Forts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Grand Rue | 0 | 0 | 0 | 0 | 509897.88456 | 0 | 0 | 0 | 509897.88456
Avenue Christophe | 0 | 0 | 0 | 0 | 535685.87159 | 0 | 0 | 0 | 535685.87159
Autres succursales non précisées | 0 | 0 | 43507.516621012 | 0 | 538916.0319299999 | 0 | 0 | 0 | 582423.548551012
TOTAL | 11954010.417674284 | 562387.4473799999 | 3571085.3946669865 | 23378073.74056 | 38352989.611071 | 5489029 | 861817.0721400001 | 694955 | 84864347.68349226
8430505.259440001
VILLES DE PROVINCES
Aquin | 1048247.256789165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1048247.256789165
Jacmel | 586009.7264277961 | 0 | 0 | 1014423.7395999999 | 986933.50853 | 75645 | 0 | 0 | 2663011.9745577956
Hinche | 501904.41633118497 | 0 | 0 | 132129.46038 | 400529.82218 | 197183 | 0 | 0 | 1231746.698891185
Cap-Haïtien | 1075842.3497671927 | 0 | 622835.556069498 | 2919829.05987 | 3252738.83633 | 330507 | 0 | 0 | 8201752.802036691
Cap-Haïtien 1 | 1075842.3497671927 | 0 | 608087.903920891 | 1993823.9641 | 1866150.18958 | 273828 | 0 | 0 | 5817732.4073680835
Cap-Haïtien 2 | 0 | 0 | 14747.652148606998 | 926005.09577 | 1386588.6467499998 | 56679 | 0 | 0 | 2384020.394668607
Cayes | 1082424.947035365 | 0 | 367162.618669589 | 1079690.76065 | 1966474.72247 | 254062 | 0 | 0 | 4749815.048824955
Cayes 1 | 824342.7991092451 | 0 | 367162.618669589 | 0 | 1738779.12913 | 0 | 0 | 0 | 2930284.546908834
Cayes 2 | 258082.14792611997 | 0 | 0 | 0 | 227695.59334 | 0 | 0 | 0 | 485777.74126612
Cabaret | 829437.1981130519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 829437.1981130519
Cap Saint-Michel | 0 | 0 | 0 | 597834.21938 | 0 | 0 | 0 | 0 | 597834.21938
Ouanaminthe | 152656.78897469598 | 0 | 164363.426312508 | 405208.06003 | 409580.85926 | 0 | 0 | 0 | 1131809.134577204
Fort-Liberté | 384133.08648593404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 384133.08648593404
Gonaïves | 1037817.1620261619 | 0 | 356868.797872251 | 1270251.6533599999 | 1725205.26095 | 204285 | 0 | 0 | 4594427.874208413
Port-de-Paix | 1067861.902024919 | 0 | 318756.367165657 | 587611.65629 | 953557.23901 | 0 | 0 | 0 | 2927787.164490576
Petit-Goave | 530836.8521207579 | 0 | 0 | 373841.98947000003 | 532989.74621 | 0 | 0 | 0 | 1437668.587800758
Miragoane | 372725.83990924706 | 0 | 0 | 441092.27744 | 603056.10157 | 0 | 0 | 0 | 1416874.218919247
Mirebalais | 0 | 0 | 0 | 325842.57824 | 766018.74176 | 0 | 0 | 0 | 1091861.32
Jérémie | 457807.279692209 | 0 | 0 | 354514.43058000004 | 419107.50247 | 0 | 0 | 0 | 1231429.212742209
La Gonave | 0 | 0 | 0 | 0 | 553797.60444 | 0 | 0 | 0 | 553797.60444
Léogane | 1083617.2258334188 | 0 | 0 | 703563.3381599999 | 407658.16926 | 0 | 0 | 0 | 2194838.7332534185
Fonds-des-Nègres | 494194.383389847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 494194.383389847
Limbé | 0 | 0 | 0 | 0 | 683396.31343 | 0 | 0 | 0 | 683396.31343
Vertières | 214323.73548053097 | 0 | 0 | 0 | 889902.90618 | 61687 | 0 | 0 | 1165913.641660531
L'Estère | 27837.261127182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27837.261127182
St-Marc | 1289978.999613634 | 0 | 14898.400881589 | 1290870.72689 | 1693590.30153 | 56081 | 0 | 0 | 4345419.428915223
Belladerre | 85386.202023473
TOTAL | 12323042.613165764 | 0 | 1844885.1669710919 | 11496703.950339999 | 16244537.635580003 | 1179450 | 0 | 0 | 43088619.36605686
SCOTIA | 1327
PROMOBK | 1050
SOGEBK | 875
UNIBK | 862
CAPITALBK | 664
SOCABK | 624
SOGEBL | 496
BPH | 278
CBNA | 171
BICH | 103
BMH | 12
BIDC | 0
BNC | 0
BUH | 0
Port-au-Prince,ses environs et Provinces | 24277053.030840047 | 562387.4473799999 | 5415970.561638079 | 34874777.6909 | 54597527.246651 | 6668479 | 861817.0721400001 | 694955 | 127952967.04954912
[ dépôts à terme]
RÉPARTITION GÉOGRAPHIQUE DES COMPTES DE DÉPÔTS À TERME PAR BANQUE, PAR SUCCURSALES ET PAR AGENCES
(EN MILLIERS DE GOURDES)
AU 30 Juin 2020
PORT-AU-PRINCE ET SES ENVIRONS
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
Siège Social | 1448977.650134718 | 256721.82229 | 90580.91547922 | 7216357.099239999 | 5051409.39646 | 7415629 | 1836517.36291 | 4256 | 23320449.246513937
Place Geffrard | 0 | 0 | 0 | 744660.8559300001 | 0 | 0 | 0 | 0 | 744660.8559300001
Place Geffrard 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Rue Pavée II | 193883.452213965 | 0 | 0 | 595029.4445 | 0 | 0 | 0 | 0 | 788912.896713965
Pavée 1 | 52196.421906593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52196.421906593
Pavée 2 | 141687.030307372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141687.030307372
Delmas | 959318.2369144928 | 1499.74101 | 397843.520464557 | 1581438.7465199998 | 1439778.81115 | 246141 | 1057860.09726 | 0 | 5683880.15331905
Delmas 52 | 564378.6958961409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 564378.6958961409
Delmas 2 | 304557.237507438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 304557.237507438
Delmas K-Dis | 0 | 0 | 0 | 0 | 0 | 197866 | 0 | 0 | 197866
Delmas 32 | 90382.303510914 | 0 | 0 | 0 | 376314.22829 | 0 | 0 | 0 | 466696.531800914
Delmas 55 | 0 | 0 | 0 | 0 | 0 | 48275 | 0 | 0 | 48275
Delmas 56 | 0 | 0 | 0 | 0 | 0 | 0 | 1057860.09726 | 0 | 1057860.09726
Delmas 48 | 0 | 0 | 0 | 220082.06355999998 | 0 | 0 | 0 | 0 | 220082.06355999998
Delmas-Aéroport | 0 | 0 | 0 | 1361356.68296 | 0 | 0 | 0 | 0 | 1361356.68296
Delmas 16 | 0 | 0 | 0 | 0 | 309696.43923 | 0 | 0 | 0 | 309696.43923
Delmas 18 | 92039.50811 | 92039.50811
Delmas 71 | 0 | 0 | 0 | 0 | 661728.63552 | 0 | 0 | 0 | 661728.63552
Kiosque Mégamart | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Delmas 35 | 306942.147201613
Delmas 64 | 90901.37326294399
Pétion-Ville | 5673962.003669741 | 1673881.0357300001 | 6023882.590429593 | 3533244.6284 | 12932105.667290002 | 1456380 | 0 | 0 | 31293455.925519336
P-V 1 | 322438.146025284 | 1673881.0357300001 | 1409055.2083512668 | 2136475.05417 | 6305697.98704 | 885108 | 0 | 0 | 12732655.43131655
Place Boyer | 339330.574679809 | 0 | 151011.216227484 | 0 | 0 | 179968 | 0 | 0 | 670309.790907293
Choucoune Plaza | 1419148.796162947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1419148.796162947
P-V 2 | 11001.450264969999 | 0 | 3577276.968871491 | 0 | 4652161.38673 | 391304 | 0 | 0 | 8631743.805866461
P-V 3 | 3582043.036536731 | 0 | 0 | 1064970.76461 | 1815111.41376 | 0 | 0 | 0 | 6462125.214906731
P-V 4 | 0 | 0 | 0 | 331798.80962 | 44623.7828 | 0 | 0 | 0 | 376422.59242
Juvénat | 886539.1969793509 | 114511.09696
Lalue | 67692.156618207 | 0 | 107981.24402139199 | 561314.38846 | 420181.85748 | 0 | 0 | 0 | 1157169.646579599
Champs de Mars | 24130.938645431997 | 0 | 0 | 239682.31218 | 0 | 0 | 0 | 0 | 263813.250825432
Laboule | 0 | 0 | 0 | 0 | 216873.17048 | 74587 | 0 | 0 | 291460.17048
Aéroport | 16149.924847128 | 0 | 0 | 1463235.01737 | 101592.13311 | 147481 | 0 | 0 | 1728458.0753271282
Aéroport 2 | 0 | 0 | 0 | 297291.60909999994 | 0 | 42599 | 0 | 0 | 339890.60909999994
Carrefour | 213156.17897366598 | 0 | 1015080.862630467 | 1022965.0470799999 | 0 | 174425 | 0 | 0 | 2425627.0886841333
Arcachon | 86774.99236342999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86774.99236342999
Carrefour | 126381.18661023599 | 0 | 0 | 950730.8015 | 0 | 0 | 0 | 0 | 1077111.988110236
Truitiers | 0 | 0 | 0 | 72234.24558 | 0 | 0 | 0 | 0 | 72234.24558
Thor | 0 | 0 | 0 | 0 | 404990.84333 | 0 | 0 | 0 | 404990.84333
Diquini | 0 | 0 | 0 | 197338.76272 | 0 | 23146 | 0 | 0 | 220484.76272
Rue du Quai | 0 | 0 | 0 | 27119.025739999997 | 0 | 0 | 0 | 0 | 27119.025739999997
Carrefour-Feuilles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Clercine | 0 | 0 | 0 | 0 | 13584.55908 | 0 | 0 | 13584.55908
Rue Cameau | 0 | 0 | 0 | 0 | 0 | 564604 | 0 | 0 | 564604
Parc Industriel | 481845.076692588 | 500.41096 | 2635001.0755312624 | 0 | 0 | 0 | 0 | 0 | 3117346.5631838506
Varreux | 0 | 0 | 0 | 0 | 431211.62669 | 8954 | 0 | 0 | 440165.62669
Rue Charéron | 1640.59724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1640.59724
Bourdon | 0 | 0 | 0 | 0 | 429665.5635 | 0 | 0 | 0 | 429665.5635
Rue Bonne Foi | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bel-Air | 0 | 0 | 0 | 0 | 645.32581 | 0 | 0 | 0 | 645.32581
Canapé-Vert | 0 | 0 | 0 | 0 | 30330.29898 | 0 | 0 | 0 | 30330.29898
Rue Capois | 0 | 0 | 0 | 0 | 35088.19812 | 0 | 0 | 0 | 35088.19812
Damien | 256060.23530107897 | 0 | 0 | 269318.14408 | 686879.59487 | 0 | 0 | 0 | 1212257.974251079
Frères | 295552.0109906729 | 0 | 39558.247528431 | 475900.81906 | 739493.33097 | 0 | 0 | 0 | 1550504.408549104
Portail Léogane | 0 | 0 | 0 | 77097.09674 | 100614.04956 | 0 | 0 | 0 | 177711.1463
Croix des Bossales | 0 | 0 | 0 | 0 | 247.05392 | 0 | 0 | 0 | 247.05392
Monseigneur Guilloux | 0 | 0 | 0 | 0 | 8777.29639 | 0 | 0 | 0 | 8777.29639
Martissant | 0 | 0 | 0 | 533110.83947 | 163892.60335 | 0 | 0 | 0 | 697003.44282
Nazon | 0 | 0 | 0 | 0 | 127363.53518 | 0 | 0 | 0 | 127363.53518
Croix des Bouquets | 182131.212708433 | 0 | 0 | 113449.09666 | 159714.24368 | 0 | 0 | 0 | 455294.55304843304
Lathan | 0 | 0 | 0 | 150888.30031999998 | 81400.47358 | 0 | 0 | 0 | 232288.77389999997
Turgeau | 505303.87748335896 | 0 | 0 | 472022.25114 | 805178.11984 | 0 | 235617.72302 | 0 | 2018121.9714833589
Turgeau 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Tabarre | 302525.241648214 | 0 | 185460.35808354997 | 454793.63625 | 161682.11835 | 285723 | 0 | 0 | 1390184.354331764
Rue des Fronts Forts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Grand Rue | 0 | 0 | 0 | 0 | 148069.58781 | 0 | 0 | 0 | 148069.58781
Avenue Christophe | 0 | 0 | 0 | 0 | 311039.77464 | 0 | 0 | 0 | 311039.77464
Autres succursales non précisées | 0 | 0 | 679.8798 | 0 | 8621.60616 | 0 | 0 | 0 | 9301.48596
TOTAL | 10622328.794081694 | 1932603.0099900002 | 10496068.693968471 | 20026257.12096 | 25010430.839780007 | 10439669 | 3129995.18319 | 4256 | 81661608.64197016
11782321.87904
VILLES DE PROVINCES
Aquin | 146240.687101983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146240.687101983
Jacmel | 90100.51260560399 | 0 | 0 | 99447.57806999999 | 80968.74007 | 347 | 0 | 0 | 270863.830745604
Hinche | 159677.77498069 | 0 | 0 | 42822.81725 | 24356.28586 | 8661 | 0 | 0 | 235517.87809069
Cap-Haïtien | 281970.880076763 | 0 | 207446.70193707698 | 1448052.3945 | 476758.23412000004 | 23008 | 0 | 0 | 2437236.21063384
Cap-Haïtien 1 | 281970.880076763 | 0 | 204047.30293707698 | 766209.47917 | 269081.79575 | 23008 | 0 | 0 | 1544317.4579338399
Cap-Haïtien 2 | 0 | 0 | 3399.399 | 681842.9153299999 | 207676.43837000002 | 0 | 0 | 0 | 892918.7526999998
Cayes | 260804.573360834 | 0 | 149248.621670096 | 262621.23876 | 162376.89207 | 31260 | 0 | 0 | 866311.3258609299
Cayes 1 | 217137.535277832 | 0 | 149248.621670096 | 0 | 149624.44889 | 0 | 0 | 0 | 516010.605837928
Cayes 2 | 43667.038083002 | 0 | 0 | 0 | 12752.44318 | 0 | 0 | 0 | 56419.481263002
Cabaret | 93765.389007598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93765.389007598
Cap Saint-Michel | 0 | 0 | 0 | 127157.02715000001 | 0 | 0 | 0 | 0 | 127157.02715000001
Ouanaminthe | 2878.4013125330002 | 0 | 14395.569159240998 | 65629.07063 | 25135.05267 | 0 | 0 | 0 | 108038.093771774
Fort-Liberté | 12142.818561824999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12142.818561824999
Gonaïves | 123680.86630691 | 0 | 601422.49823163 | 663237.6589800001 | 227238.75443 | 29420 | 0 | 0 | 1644999.77794854
Port-de-Paix | 280903.179747109 | 0 | 307138.285262349 | 79872.98682 | 300047.68005 | 0 | 0 | 0 | 967962.131879458
Petit-Goave | 52931.416195648 | 0 | 0 | 89948.40946 | 45951.87445 | 0 | 0 | 0 | 188831.700105648
Miragoane | 54437.044697068 | 0 | 0 | 111104.82178 | 80277.64073 | 0 | 0 | 0 | 245819.50720706797
Mirebalais | 0 | 0 | 0 | 94031.77868999999 | 43619.65409 | 0 | 0 | 0 | 137651.43278
Jérémie | 56730.623820812005 | 0 | 0 | 39320.640629999994 | 47550.35995 | 0 | 0 | 0 | 143601.624400812
La Gonave | 0 | 0 | 0 | 0 | 35740.42782 | 0 | 0 | 0 | 35740.42782
Léogane | 162955.56919152 | 0 | 0 | 385440.18393 | 88666.77721 | 0 | 0 | 0 | 637062.5303315199
Fonds-des-Nègres | 32405.237313493995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32405.237313493995
Limbé | 0 | 0 | 0 | 0 | 50482.38077 | 0 | 0 | 0 | 50482.38077
Vertières | 348696.85992750904 | 0 | 0 | 0 | 234023.6421 | 229655 | 0 | 0 | 812375.502027509
L'Estère | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
St-Marc | 252462.633876423 | 0 | 183852.4798 | 453250.21051999996 | 145278.20195 | 2460 | 0 | 0 | 1037303.526146423
Belladerre | 8351.710976256 | 8351.710976256
TOTAL | 2421136.179060579 | 0 | 1463504.156060393 | 3961936.8171699992 | 2068472.59834 | 324811 | 0 | 0 | 10239860.750630971
SCOTIA | 1327
PROMOBK | 1050
SOGEBK | 875
UNIBK | 862
CAPITALBK | 664
SOCABK | 624
SOGEBL | 496
BPH | 278
CBNA | 171
BICH | 103
BMH | 12
BIDC | 0
BNC | 0
BUH | 0
Port-au-Prince,ses environs et Provinces | 13043464.973142272 | 1932603.0099900002 | 11959572.850028865 | 23988193.93813 | 27078903.438120008 | 10764480 | 3129995.18319 | 4256 | 91901469.39260113
[pageintsect2]
SECTION 2
SOMMAIRE FINANCIER - SYSTÈME BANCAIRE
[sofiinfisys]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
INDICATEURS FINANCIERS
Var.juin 20 | SEPTEMBRE
Déc. 19 | Var. | Mars 20 | Var. | Juin 20 | Var. | Sept. 20 | /sept. 19 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
.
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 398988015.9219943 | 0.07243618208300548 | 427889184.492257 | 0.1287211100611888 | 482967555.30327713 | 0 | 0 | 0.20157599894213413 | 401945075.24158365 | 0.221460006520873 | 329069370.34021914 | 0.08345306225712487 | 303722774.7131739 | 0.11927962988143419 | 271355581.39778477
Bons B.R.H. | 6554000 | 1.0908910588953311 | 13703700 | -0.3657917204842488 | 8691000 | 0 | 0 | 3.7233695652173915 | 1840000 | -0.8577942653991808 | 12939000 | 0.14839685520853757 | 11267011 | 0.07643790830940084 | 10466940
Prêts Nets | 119328047.3551485 | 0.01304663418396545 | 120884876.73687802 | 0.0704161754490812 | 129397127.42632258 | 0 | 0 | 0.03723959370411014 | 124751434.68466097 | 0.22038259522344747 | 102223216.86079066 | 0.1728123902171812 | 87160757.9468537 | 0.09654951507682188 | 79486385.930094
Dépôts | 321047526.79977554 | 0.08451776645109423 | 348181746.6895404 | 0.1379702870156475 | 396220482.21390575 | 0 | 0 | 0.22102507478046646 | 324498235.4560933 | 0.2129295972771665 | 267532621.99598402 | 0.09840403716665293 | 243564856.77719083 | 0.10252366495016321 | 220915763.09901753
Avoir des Actionnaires | 34203149.865109995 | -0.009410730484778652 | 33881273.23999895 | 0.021507492209908267 | 34609974.46027 | 0 | 0 | 0.02447830905276006 | 33783023.178178005 | 0.15303833899570668 | 29299132.592245743 | 0.06841609282689057 | 27422960.76309 | 0.11520582641471785 | 24590044.378849998
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 19) | (oct. - déc. 18) | (janv. - mars 20) | (janv. - mars 19) | (avril - juin 20) | (avril - juin 19) | (juil. - sept. 20) | (juil. - sept. 19) | (oct. 19- juin 20) | (oct.18 -juin 19)
Résultats
Revenus nets d'intérêt | 3612372.36477 | 0.18497355246053446 | 3048483.535576892 | 3456038.1940099997 | 0.11288193265424891 | 3105485.040778108 | 3398101.63365 | 0.07306552438150904 | 3166723.33277 | 0 | 0 | 3901319.0090700006 | 10466512.19243 | 0.12293296404135376 | 9320691.909125
Autres revenus | 1991075.3292412001 | -0.21437040294627918 | 2534369.0419864003 | 2806918.0077366717 | 0.06754278108983165 | 2629326.0162100005 | 3442730.2532132757 | 0.2146753519362506 | 2834280.1619588304 | 0 | 0 | 2364843.348298997 | 8240723.590191147 | 0.03035122807384806 | 7997975.220155231
Dot. à la provision pr créances douteuses | 507691.39241000003 | 2.17720276654593 | 159791.93955 | 419714.24634 | 0.6492337477559021 | 254490.45468000002 | 364945.0988361024 | 0.3498863753831216 | 270352.45743 | 0 | 0 | 698601.74322 | 1292350.7375861024 | 0.8876496492292263 | 684634.85166
Dépenses d'exploitation | 3678524.65633 | 0.16419902916484655 | 3159704.2809500005 | 3905916.1249699993 | 0.15701962419733473 | 3375842.59012 | 3769884.00538 | -0.011063832106868865 | 3812059.99717 | 0 | 0 | 4209208.641650001 | 11354324.78668 | 0.0972899271550342 | 10347606.868239999
Bénéfice net | 1246615.1403652001 | -0.35256012206772464 | 1925453.131411224 | 1752958.929589672 | -0.03641990689322638 | 1819214.5542751763 | 2386626.063388678 | 0.3926437871450755 | 1713737.6301238304 | 0 | 0 | 1385405.625744998 | 5386200.133343549 | -0.0132282559262395 | 5458405.315810233
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 19) | (oct. - déc. 18) | (janv. - mars 20) | (janv. - mars 19) | (avril - juin 20) | (avril - juin 19) | (juil. - sept. 20) | (juil. - sept. 19) | (oct. 19- juin 20) | (oct.18 -juin 19) | 2019 | 2018 | 2017 | 2016
RATIOS FINANCIERS CLÉS
(Données trimestrielles
annualisées et cumul)
Structure financière
Avoir des actionnaires
en % de l'actif | 0.08572475488034961 | 0.08788482028094147 | 0.07918235484311957 | 0.08663614671345723 | 0.07166107553236539 | 0.08363511632973475 | 0 | 0.0840488546219479 | 0.07166107553236539 | 0.08363511632973475 | 0.08404885458012684 | 0.08903634076290322 | 0.09028944500124288 | 0.0906192688286851
Dépôts en % de l'actif | 0.8046545610095296 | 0.8101395046845172 | 0.8137194379023642 | 0.8059067629264359 | 0.8203873694271264 | 0.8088400886058457 | 0 | 0.8073198444402435 | 0.8203873694271264 | 0.8088400886058457 | 0.807319844038537 | 0.8129976415592454 | 0.801931488368647 | 0.8141191051278704
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.06890648095086686 | 0.029185323917257176 | 0.06674131581510853 | 0.043564927452063064 | 0.07989117260959055 | 0.07467359539361852 | 0 | 0.06535921843623994 | 0.07989117260959055 | 0.07467359539361852 | 0.06535921843623994 | 0.025469754697323044 | 0.02934450061813123 | 0.03394940216672455
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0.49723871464141217 | 0.7551138076035544 | 0.6272456657542037 | 0.5365699757778454 | 0.6297495206404622 | 0.33760494479256087 | 0 | 0.46572376763467743 | 0.6297495206404622 | 0.33760494479256087 | 0.46572376763467743 | 0.8786573826806808 | 0.9058530766720206 | 0.8810163174056981
Prêts improductifs nets
en % de l'avoir des actionnaires (tx. d'exposition) | 0.125152475837136 | 0.026245184195151827 | 0.09264077844273406 | 0.07308476400376915 | 0.11644921610243394 | 0.18986899595935502 | 0 | 0.13299789206400983 | 0.11644921610243394 | 0.18986899595935502 | 0.13299789206400983 | 0.01102966857089383 | 0.009020696097058693 | 0.013459872248919582
Rentabilité
ROA (rendement de l'actif) | 0.01245162827325958 | 0.022529713532723313 | 0.016959799387009047 | 0.020030217299448264 | 0.020961593270304342 | 0.017965456869334734 | 0 | 0.013974305619526404 | 0.016231207307707936 | 0.020209571914552048 | 0.018724146924643456 | 0.016639662285024552 | 0.04357447304307952 | 0.03240628733053552
ROE ( rendement avoir des action.) | 0.14669043242913035 | 0.25474847216008883 | 0.20597474131590404 | 0.2295842699353622 | 0.27876566931097746 | 0.21111529187265973 | 0 | 0.16666873000929788 | 0.21000980877475595 | 0.2347142583864681 | 0.2169808833566835 | 0.18563221079206246 | 0.48177828328957045 | 0.3835190142286141
Revenus nets d'intérêts
en % des revenus d'intérêt | 0.7518187373994962 | 0.7949850745774006 | 0.7693209483793897 | 0.7847672365138632 | 0.7804278155253289 | 0.7620861396784122 | 0 | 0.7596278660603382 | 0.7667032956445794 | 0.7801581329476102 | 0.7739859225582887 | 0.7834044677928268 | 0.7402625990100686 | 0.7518670085025657
Rendement moyen des prêts | 0.11951289060957566 | 0.10988315773609976 | 0.10840077772053831 | 0.10885839589444288 | 0.09645599972261637 | 0.11033492416793839 | 0 | 0.12841535088791947 | 0.10383919973789829 | 0.11000348972325841 | 0.11640768542321629 | 0.10844998153226369 | 0.11137586177051408 | 0.11952648983663465
Rendement moyen des prêts productifs | 0.12810858499327354 | 0.11298010050276615 | 0.11628646598523393 | 0.11297564272028744 | 0.10411567979150108 | 0.11733920459795438 | 0 | 0.13807506403654932 | 0.11199624543507698 | 0.1160764296472066 | 0.12220968811849597 | 0.11148885421295598 | 0.11500363470366654 | 0.12404153454218945
Rémunération moyenne des dépôts | 0.014777851837649904 | 0.01133538955527628 | 0.012387800130462092 | 0.01160651995870145 | 0.010274560858726347 | 0.012835873234276159 | 0 | 0.015409877794458281 | 0.011783822403044632 | 0.011994602195689421 | 0.013043243209962358 | 0.011406478059241762 | 0.013421205154526005 | 0.01401804110283661
Dépenses d'exploitation
en % du produit net bancaire | 0.6564752376044304 | 0.5659659174323198 | 0.6236537505851759 | 0.5886580318991318 | 0.5510856088452428 | 0.6352370900164351 | 0 | 0.6717362879530208 | 0.6069482909510374 | 0.59748286580008 | 0.6172109710663901 | 0.6550381318122509 | 0.4570289913501697 | 0.5131372781157897
(marge nette d'int.+autres revenus)
Productivité par employé ('000 gdes) | 1340.2 | 1340.2 | 1340.2 | 1340.2 | 1340.2 | 1340.2 | 1340.2 | 1340.2 | 5216.559875247279 | 4829.859061362402 | 4924.278001179502 | 3905.1831603775977 | 5224.883469251728 | 4216.334641971632
Productivité par Employé ('000 gdes) | 4648.2353330661135 | 4661.603237710713 | 5168.521726219658 | 4809.065875881014 | 5692.983989899741 | 5042.330423047017 | 0 | 5238.718660147559 | 5216.559875247279 | 4829.859061362402 | 4924.278001179502 | 3905.1831603775977 | 5224.883469251728 | 4216.334641971632
Nombre de succursales autorisées | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139
A partir du Trim 2 1998, les prêts improductifs désignent les prêts dont le principal ou les intérêts sont dus et impayés depuis 90 jours ou plus. Avant cette date, ce rapport considérait les prêts échus depuis plus de 15 jours.
[partdemarc. ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
PARTS DE MARCHÉ
(En milliers de gourdes et en pourcentage)
AU 30 Juin 2020
ACTIF | PRÊTS BRUTS | DÉPÔTS TOTAUX | DÉPÔTS US
Montant | % | Rang | Montant | % | Rang | Montant | % | Rang | Montant | % | Rang
UNIBK | 165138154.92247465 | 0.3419239100207817 | 1 | UNIBK | 40325295.26905 | 0.2959607593707115 | 1 | UNIBK | 141056363.0028971 | 0.356004722963175 | 1 | UNIBK | 105812286.8094771 | 0.3782890559048814 | 1
SOGEBK | 129769230.33191998 | 0.26869140360874144 | 2 | SOGEBK | 36394769.769250005 | 0.26711332492825174 | 2 | SOGEBK | 107665269.20214297 | 0.2717307005446988 | 2 | SOGEBK | 79430483.86640298 | 0.28397158456647464 | 2
BNC | 95894202.52957 | 0.19855205898738623 | 3 | BNC | 24894187 | 0.18270672140846705 | 3 | BNC | 73878910 | 0.1864590886043981 | 3 | BNC | 37537874 | 0.13420149345892932 | 3
BUH | 36002820.8698725 | 0.07454500923413936 | 4 | BUH | 16125823.487461168 | 0.11835278410199468 | 4 | CAPITALBK | 29345435 | 0.07406339731866111 | 4 | CAPITALBK | 23384524 | 0.08360191215480599 | 4
CAPITALBK | 35559730 | 0.07362757520568941 | 5 | CAPITALBK | 11057646 | 0.08115574319239469 | 5 | BUH | 28945682.04204563 | 0.07305448188924987 | 5 | BUH | 21958692.626385633 | 0.07850442848379029 | 5
SOGEBL | 9693253.14549 | 0.020070195273061704 | 6 | SOGEBL | 5525516.962850001 | 0.040553607489539394 | 6 | SOGEBL | 6561548.708039999 | 0.016560347085988466 | 6 | SOGEBL | 5455626.762309999 | 0.019504388001742055 | 6
BPH | 5616078.503950001 | 0.011628272835891454 | 7 | BPH | 1437386.0583 | 0.01054945454174634 | 7 | BPH | 4846484.25878 | 0.012231786281466263 | 7 | BPH | 3246875.7613399997 | 0.011607891705519234 | 7
CBNA | 5294085 | 0.010961574834308704 | 8 | CBNA | 491544 | 0.0036076049668946225 | 8 | CBNA | 3920790 | 0.009895475312362324 | 8 | CBNA | 2886425 | 0.01031924572385719 | 8
TOTAL | 482967555.30327713 | 1 | TOTAL | 136252168.54691115 | 1 | TOTAL | 396220482.21390575 | 0.9999999999999999 | TOTAL | 279712788.82591575 | 1
AU 31 MARS 2020
ACTIF | PRÊTS BRUTS | DÉPÔTS TOTAUX | DÉPÔTS US
Montant | % | Rang | Montant | % | Rang | Montant | % | Rang | Montant | % | Rang
UNIBK | 145635805.7989715 | 0.3403586981797314 | 1 | UNIBK | 36618062.65118 | 0.29023575387285855 | 1 | UNIBK | 125294199.16686094 | 0.3598528652295513 | 1 | UNIBK | 87843373.23022094 | 0.3803436040313873 | 1
SOGEBK | 114192738.02929999 | 0.2668745604421006 | 2 | SOGEBK | 33505490.416810002 | 0.26556542225177826 | 2 | SOGEBK | 92922887.86348927 | 0.2668804115867247 | 2 | SOGEBK | 65718295.590319276 | 0.2845466023955327 | 2
BNC | 88238604.70876002 | 0.2062183572446823 | 3 | BNC | 22873844.1 | 0.18129870631262918 | 3 | BNC | 67577414.82774563 | 0.19408660985322038 | 3 | BNC | 31459263.660755634 | 0.1362120929662682 | 3
CAPITALBK | 29833705 | 0.06972297052892644 | 4 | BUH | 15149013.818675995 | 0.12007149280335 | 4 | CAPITALBK | 24398744 | 0.07007473605948497 | 4 | CAPITALBK | 18776752 | 0.08129944542278361 | 4
BUH | 29775081.216125403 | 0.06958596359816197 | 5 | CAPITALBK | 10947901 | 0.08677335910227434 | 5 | BUH | 23238451.036314562 | 0.06674230127587748 | 5 | BUH | 16050518.282584561 | 0.06949541833019758 | 5
SOGEBL | 9022573.87958 | 0.021086239630680056 | 6 | SOGEBL | 5057445.13242 | 0.040085446755093054 | 6 | SOGEBL | 5670053.85432 | 0.016284753316996133 | 6 | SOGEBL | 4604018.16117 | 0.01993444463768521 | 6
CBNA | 6142519 | 0.014355396730321315 | 7 | BPH | 1346650.99485 | 0.010673592167261471 | 7 | CBNA | 4779195 | 0.013726150337976837 | 7 | CBNA | 3721702 | 0.016114198484853216 | 7
BPH | 5048156.8595199995 | 0.011797813645395727 | 8 | CBNA | 668207 | 0.005296226734755221 | 8 | BPH | 4300800.94081 | 0.012352172340168223 | 8 | BPH | 2784011.6876 | 0.012054193731292179 | 8
TOTAL | 427889184.492257 | 0.9999999999999998 | TOTAL | 126166615.11393599 | 1.0000000000000002 | TOTAL | 348181746.6895404 | 1 | TOTAL | 230957934.6126504 | 0.9999999999999999
AU 30 SEPTEMBRE 2019
ACTIF | PRÊTS BRUTS | DÉPÔTS TOTAUX | DÉPÔTS US
Montant | % | Rang | Montant | % | Rang | Montant | % | Rang | Montant | % | Rang
UNIBK | 136911770.16667125 | 0.3406230816098002 | 1 | UNIBK | 39251560.03829001 | 0.305060767402418 | 1 | UNIBK | 115985103.85474831 | 0.35742907412648106 | 1 | UNIBK | 85236515.03145832 | 0.37958582060771956 | 1
SOGEBK | 105301379.00716 | 0.26197952280885645 | 2 | SOGEBK | 33371415.672019996 | 0.25936063851425467 | 2 | SOGEBK | 86277041.85978933 | 0.2658783082087457 | 2 | SOGEBK | 63565529.256009325 | 0.28307789890402196 | 2
BNC | 81491924.87383 | 0.2027439316798455 | 3 | BNC | 22279445 | 0.17315450856908304 | 3 | BNC | 62058797.5 | 0.19124540820006075 | 3 | BNC | 29733907.5 | 0.1324147247701995 | 3
CAPITALBK | 30027870 | 0.07470640107221653 | 4 | BUH | 15312382.763147477 | 0.11900691926457321 | 4 | CAPITALBK | 24112921 | 0.0743083270271361 | 4 | CAPITALBK | 19115198 | 0.08512617058817003 | 4
BUH | 28801421.49919239 | 0.07165511726168478 | 5 | CAPITALBK | 11608017 | 0.09021681101555994 | 5 | BUH | 22161837.82004568 | 0.06829571134307236 | 5 | BUH | 15933630.70094568 | 0.07095762048280144 | 5
SOGEBL | 8363229.34113 | 0.020806895907614722 | 6 | SOGEBL | 4855564.40193 | 0.037737154935489764 | 6 | SOGEBL | 5278089.68159 | 0.016265387927830992 | 6 | SOGEBL | 4328335.05239 | 0.019275478497921234 | 6
CBNA | 6251476 | 0.015553060318608541 | 7 | BPH | 1379034.11777 | 0.010717770346723778 | 7 | CBNA | 4561364 | 0.014056668115895444 | 7 | CBNA | 3990772 | 0.01777220084513341 | 7
BPH | 4796004.353600001 | 0.011931989341373139 | 8 | CBNA | 610585 | 0.004745429951897526 | 8 | BPH | 4063079.73992 | 0.012521115050777402 | 8 | BPH | 2647479.7758 | 0.011790085304032997 | 8
TOTAL | 401945075.2415837 | 1 | TOTAL | 128668003.99315749 | 0.9999999999999999 | TOTAL | 324498235.4560934 | 0.9999999999999997 | TOTAL | 224551367.31660333 | 1
[partdemarc. (2)]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
PARTS DE MARCHÉ
(En milliers de gourdes et en pourcentage )
POUR LE TROISIEME TRIMESTRE DE L'EXERCICE 2019-2020
AU 30 Juin 2020
PASSIF | REVENUS BRUTS (P.N.B.) | REVENUS NETS (Bénéf.)
Montant | % | Rang | Montant | % | Rang | Montant | % | Rang
UNIBK | 153339493.31669602 | 0.3420026779457677 | 1 | UNIBK | 2296617.64001 | 0.335721982061902 | 1 | UNIBK | 985297.6380200004 | 0.41284122935497264 | 1
SOGEBK | 121977851.21288297 | 0.2720548429015459 | 2 | SOGEBK | 1776004.961922187 | 0.2596182732297106 | 2 | SOGEBK | 590876.1532421868 | 0.24757801915697877 | 2
BNC | 87672318.5 | 0.1955410642109479 | 3 | BNC | 1145364.30144 | 0.16743055821025057 | 3 | BNC | 384787.30144000007 | 0.16122647252651534 | 3
BUH | 33246075.499769323 | 0.07415080489815512 | 4 | CAPITALBK | 811058 | 0.11856131146235405 | 4 | CAPITALBK | 307903 | 0.1290118316913126 | 4
CAPITALBK | 32362508 | 0.07218012895205134 | 5 | BUH | 535755.8198610888 | 0.07831734922326072 | 5 | BUH | 95072.46965649046 | 0.039835511358449156 | 5
SOGEBL | 8964703.65926 | 0.019994540167971937 | 6 | CBNA | 124751 | 0.01823623238564952 | 6 | CBNA | 28475 | 0.011931068899653874 | 6
BPH | 5946995.628379999 | 0.013263956901416721 | 7 | SOGEBL | 108713.71729999996 | 0.015891885533507594 | 7 | SOGEBL | 20470.948959999943 | 0.008577359174119652 | 7
CBNA | 4847635 | 0.010811984022143072 | 8 | BPH | 42566.44632999999 | 0.0062224078933648475 | 8 | BPH | -26256.44793000001 | -0.011001492162001912 | 8
TOTAL | 448357580.8169883 | 0.9999999999999998 | TOTAL | 6840831.886863275 | 0.9999999999999999 | TOTAL | 2386626.0633886773 | 1.0000000000000002
POUR LE DEUXIEME TRIMESTRE DE L'EXERCICE 2019-2020
AU 31 MARS 2020
PASSIF | REVENUS BRUTS (P.N.B.) | REVENUS NETS (Bénéf.)
Montant | % | Rang | Montant | % | Rang | Montant | % | Rang
UNIBK | 133743371.35779402 | 0.33944336530094554 | 1 | UNIBK | 2054259.9689399998 | 0.328001650142003 | 1 | UNIBK | 665939.51026 | 0.37989453090945013 | 1
SOGEBK | 107338682.57775928 | 0.27242773433377543 | 2 | SOGEBK | 1443316.193596671 | 0.23045286396768122 | 2 | BNC | 466190.5366499999 | 0.26594492819014576 | 2
BNC | 79926301.72872564 | 0.20285456063670823 | 3 | BNC | 1233611.1899899999 | 0.1969694741990945 | 3 | SOGEBK | 241629.26308667113 | 0.13784080106385102 | 3
BUH | 27113408.315597743 | 0.06881437539662259 | 4 | CAPITALBK | 721298 | 0.1151689356854895 | 4 | CAPITALBK | 226205 | 0.12904181391913702 | 4
CAPITALBK | 26776978 | 0.06796050849199485 | 5 | BUH | 551075.5474100003 | 0.08798968564658192 | 5 | BUH | 115605.62124300025 | 0.06594884756944132 | 5
SOGEBL | 8314495.34234 | 0.021102356334600166 | 6 | SOGEBL | 130393.99729 | 0.020819880115660796 | 6 | SOGEBL | 36561.020789999995 | 0.02085674693962061 | 6
CBNA | 5712193 | 0.01449766067270226 | 7 | CBNA | 80505 | 0.012854153439161528 | 7 | CBNA | 2939 | 0.001676593758353457 | 7
BPH | 5082480.951049999 | 0.012899438832650779 | 8 | BPH | 48496.30452 | 0.007743356804327467 | 8 | BPH | -2111.022440000008 | -0.001204262349999353 | 8
TOTAL | 394007911.27326673 | 0.9999999999999999 | TOTAL | 6262956.2017466705 | 0.9999999999999999 | TOTAL | 1752958.9295896713 | 0.9999999999999999
POUR LE QUATRIEME TRIMESTRE DE L'EXERCICE 2018-2019
AU 30 SEPTEMBRE 2019
PASSIF | REVENUS BRUTS (P.N.B.) | REVENUS NETS (Bénéf.)
Montant | % | Rang | Montant | % | Rang | Montant | % | Rang
UNIBK | 124812185.95900927 | 0.33901426086935676 | 1 | UNIBK | 1826884.0253000003 | 0.2915475088435248 | 1 | UNIBK | 448348.5931500002 | 0.3236226162347957 | 1
SOGEBK | 97780512.26368931 | 0.2655909584292392 | 2 | SOGEBK | 1629911.8426089974 | 0.2601132478944187 | 2 | SOGEBK | 374844.4205389973 | 0.2705665500220746 | 2
BNC | 74135475.97 | 0.20136642425621537 | 3 | BNC | 1220851.1638099998 | 0.1948323541879314 | 3 | CAPITALBK | 229541 | 0.16568504973160125 | 3
CAPITALBK | 27168471 | 0.07379487062297314 | 4 | CAPITALBK | 758143 | 0.12099000261434734 | 4 | BNC | 185885.2538099999 | 0.13417388406376707 | 4
BUH | 25958255.467202555 | 0.07050768899730492 | 5 | BUH | 546277.13675 | 0.08717889923608169 | 5 | BUH | 83752.37190599991 | 0.060453321647919805 | 5
SOGEBL | 7654589.09681 | 0.020791358191306192 | 6 | SOGEBL | 151624.50878000003 | 0.024197347616071552 | 6 | SOGEBL | 62557.07145000003 | 0.045154336237345785 | 6
CBNA | 5813251 | 0.01578992448429907 | 7 | CBNA | 81212 | 0.0129604046892425 | 7 | BPH | 695.9148900000073 | 0.0005023185102383149 | 7
BPH | 4839311.30253 | 0.013144514149305384 | 8 | BPH | 51258.680120000005 | 0.00818023491838188 | 8 | CBNA | -219 | -0.0001580764477423235 | 8
TOTAL | 368162052.0592411 | 1 | TOTAL | 6266162.357368996 | 0.9999999999999999 | TOTAL | 1385405.625744997 | 1.0000000000000004
[partdemarc. (3)]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
PARTS DE MARCHÉ
(En milliers de gourdes et en pourcentage )
CUMUL 2020 (Octobre 19 - Juin 20)
REVENUS BRUTS (P.N.B.) | REVENUS NETS (Bénéf.)
Montant | % | Rang | Montant | % | Rang
UNIBK | 5666818.84865 | 0.30292122868919114 | 1 | UNIBK | 1746454.22551 | 0.32424607000740374 | 1
SOGEBK | 4655392.577310058 | 0.24885518263659645 | 2 | BNC | 1340642.8760899995 | 0.24890327928787506 | 2
BNC | 3643565.0594299994 | 0.1947676878491497 | 3 | SOGEBK | 1028565.9576900583 | 0.19096318967478904 | 3
CAPITALBK | 2302794 | 0.12309643320683832 | 4 | CAPITALBK | 824157 | 0.15301269533191195 | 4
BUH | 1643756.5946510893 | 0.08786742273158946 | 5 | BUH | 346312.82259349094 | 0.06429631540232297 | 5
SOGEBL | 356256.74058000004 | 0.01904379378758669 | 6 | SOGEBL | 90963.21197000003 | 0.01688819756378668 | 6
CBNA | 284979 | 0.015233624214259537 | 7 | CBNA | 26205 | 0.004865210974574932 | 7
BPH | 153672.962 | 0.008214626884788653 | 8 | BPH | -17100.960510000004 | -0.0031749582426645506 | 8
TOTAL | 18707235.78262115 | 0.9999999999999999 | TOTAL | 5386200.1333435485 | 0.9999999999999998
CUMUL 2019 (Octobre 18- Juin 19)
REVENUS BRUTS (P.N.B.) | REVENUS NETS
Montant | % | Rang | Montant | % | Rang
UNIBK | 6015949.334140001 | 0.3473679174749532 | 1 | UNIBK | 2375578.838440001 | 0.4352148111022745 | 1
SOGEBK | 4199472.37727523 | 0.24248242349870497 | 2 | BNC | 1198471.0799999996 | 0.2195643252304179 | 2
BNC | 2930352.0799999996 | 0.1692019402027612 | 3 | SOGEBK | 700283.8189352304 | 0.128294580269967 | 3
CAPITALBK | 2060091 | 0.11895205240806646 | 4 | CAPITALBK | 720641 | 0.13202409097629092 | 4
BUH | 1412034.51253 | 0.08153251644537407 | 5 | BUH | 344289.1058599999 | 0.06307503491226073 | 5
CBNA | 333715 | 0.01926909256404591 | 6 | CBNA | 77242 | 0.014151019488470215 | 6
SOGEBL | 237931.8715 | 0.013738463227215367 | 7 | SOGEBL | 43313.257650000014 | 0.007935148664124205 | 7
BPH | 129120.953835 | 0.007455594178878724 | 8 | BPH | -1413.785075000007 | -0.0002590106438056164 | 8
TOTAL | 17318667.129280232 | 0.9999999999999999 | TOTAL | 5458405.3158102315 | 1
[partdemarc. (4)]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
CLASSEMENT PAR RENTABILITÉ ET PAR PRODUCTIVITÉ
(En milliers de gourdes )
AU 30 Juin 2020
Portefeuille Net | Rang | Crédit bruts/Employés | Rang | Dépôts/Nbre d'agences | Rang | DÉPÔTS/EMPLOYÉS | Rang
UNIBK | 39132509.671160005 | 1 | SOGEBL | 75177.10153537415 | 1 | CBNA | 4779195 | 1 | CBNA | 140028.2142857143 | 1
SOGEBK | 34525290.91696001 | 2 | BUH | 41242.51531319992 | 2 | SOGEBK | 2160997.392174169 | 2 | UNIBK | 108047.76943921648 | 2
BNC | 23153999 | 3 | UNIBK | 30888.774622022214 | 3 | UNIBK | 2088236.6527810157 | 3 | SOGEBL | 89272.77153795917 | 3
BUH | 15523372.238962563 | 4 | BNC | 29495.48222748815 | 4 | SOGEBL | 1890017.95144 | 4 | BNC | 87534.25355450237 | 4
CAPITALBK | 10755330 | 5 | SOGEBK | 28747.843419628756 | 5 | BNC | 1571567.7866917588 | 5 | SOGEBK | 85043.65655777486 | 5
SOGEBL | 5293255.7954400005 | 6 | CBNA | 17555.14285714286 | 6 | CAPITALBK | 1109033.8181818181 | 6 | BUH | 74029.87734538525 | 6
BPH | 521825.8038 | 7 | CAPITALBK | 14351.260220635952 | 7 | BUH | 1056293.2289233892 | 7 | CAPITALBK | 38086.22323166775 | 7
CBNA | 491544 | 8 | BPH | 11229.57858046875 | 8 | BPH | 716800.1568016666 | 8 | BPH | 37863.15827171875 | 8
TOTAL | 129397127.42632258
AU 31 MARS 2020
Portefeuille Net | Rang | Crédit bruts/Employés | Rang | Dépôts/Nbre d'agences | Rang | DÉPÔTS/EMPLOYÉS | Rang
UNIBK | 35962296.2653 | 1 | SOGEBL | 69280.07030712329 | 1 | CBNA | 4779195 | 1 | CBNA | 167691.05263157896 | 1
SOGEBK | 31712103.112940002 | 2 | BUH | 39399.25570526917 | 2 | SOGEBK | 2160997.392174169 | 2 | UNIBK | 96491.48953936153 | 2
BNC | 21515500.900000002 | 3 | UNIBK | 28200.279284697728 | 3 | UNIBK | 2088236.6527810157 | 3 | BNC | 79831.55915858905 | 3
BUH | 14611906.309788024 | 4 | BNC | 27021.670525694037 | 4 | SOGEBL | 1890017.95144 | 4 | SOGEBL | 77671.97060712328 | 4
CAPITALBK | 10865072 | 5 | SOGEBK | 25743.749840038417 | 5 | BNC | 1571567.7866917588 | 5 | SOGEBK | 71396.76362926567 | 5
SOGEBL | 4859412.630299999 | 6 | CBNA | 23445.859649122805 | 6 | CAPITALBK | 1109033.8181818181 | 6 | BUH | 60438.104125655555 | 6
BPH | 690378.5185499999 | 7 | CAPITALBK | 13919.772409408773 | 7 | BUH | 1056293.2289233892 | 7 | BPH | 33600.00735007812 | 7
CBNA | 668207 | 9 | BPH | 10520.710897265624 | 8 | BPH | 716800.1568016666 | 8 | CAPITALBK | 31021.9249841068 | 8
TOTAL | 120884876.73687802
AU 30 SEPTEMBRE 2019
Portefeuille Net | Rang | Crédit bruts/Employés | Rang | Dépôts/Nbre d'agences | Rang | DÉPÔTS/EMPLOYÉS | Rang
UNIBK | 38736782.90442001 | 1 | SOGEBL | 65175.36109973154 | 1 | CBNA | 4561364 | 1 | CBNA | 160047.8596491228 | 1
SOGEBK | 32111842.915229995 | 2 | BUH | 40616.39990224795 | 2 | SOGEBK | 2006442.833948589 | 2 | UNIBK | 91362.82304430746 | 2
BNC | 21240071.6 | 3 | UNIBK | 30918.912988018914 | 3 | UNIBK | 1999743.1699094535 | 3 | BNC | 80283.04980595084 | 3
BUH | 15103214.604820965 | 4 | BNC | 28822.050452781372 | 4 | SOGEBL | 1759363.2271966666 | 4 | SOGEBL | 70846.84136362416 | 4
CAPITALBK | 11531934 | 5 | SOGEBK | 24719.567164459255 | 5 | BNC | 1443227.8488372094 | 5 | SOGEBK | 63908.91989614024 | 5
SOGEBL | 4681835.28272 | 6 | CBNA | 21424.035087719298 | 6 | CAPITALBK | 1096041.8636363635 | 6 | BUH | 58784.715703038935 | 6
BPH | 735168.3774700001 | 7 | CAPITALBK | 14844.011508951407 | 7 | BUH | 1055325.6104783658 | 7 | CAPITALBK | 30834.937340153454 | 7
CBNA | 610585 | 8 | BPH | 3657.9154317506627 | 8 | BPH | 677179.9566533334 | 8 | BPH | 10777.399840636604 | 8
124751434.68466099
[partdemarc. (5)]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
CLASSEMENT PAR RENTABILITÉ ET PAR PRODUCTIVITÉ
(En milliers de gourdes et en pourcentage)
AU 30 JUIN 2004 | TRIM 3 2020 | AU 30 Juin 2020
COEFICIENT
R.O.A. | Rang | R.O.E. | Rang | D'EXPLOITATION | Rang | PNB/EMPLOYÉ | Rang | ACTIF/EMPLOYÉ | Rang
BPH | -0.019696825537021165 | 1 | BPH | 0.5751037239380267 | 1 | UNIBK | 0.4979191023478426 | 1 | CBNA | 17821.571428571428 | 1 | CBNA | 185757.36842105264 | 1
BNC | 0.01671781611158322 | 2 | SCOTIA | 0 | 2 | BNC | 0.5330854115431719 | 2 | UNIBK | 7036.744971306013 | 2 | SOGEBL | 132784.28966424658 | 2
SOGEBL | 0.008750219344335227 | 3 | SOGEBL | 0.11399442932197489 | 3 | SOGEBK | 0.551046928884019 | 3 | SOGEBL | 5916.39277823129 | 3 | UNIBK | 127176.09158450107 | 3
SCOTIA | 0 | 4 | SOCABK | #REF! | 4 | CAPITALBK | 0.5576210332676578 | 4 | SOGEBK | 5611.390085062202 | 4 | BNC | 113283.16896582398 | 4
SOCABK | #REF! | 5 | BUH | 0.14036933275488783 | 5 | SOGEBL | 0.5743850275828994 | 5 | BUH | 5480.877952543107 | 5 | SOGEBK | 99707.43782706108 | 5
CAPITALBK | 0.03766775670982875 | 6 | BNC | 0.1861777909926869 | 6 | CBNA | 0.6689164816314098 | 6 | BNC | 5428.266831469195 | 6 | BUH | 93635.42488913525 | 6
BUH | 0.011562846079486438 | 7 | CAPITALBK | 0.39386697908793306 | 7 | BUH | 0.7020692859809257 | 7 | CAPITALBK | 4210.55418559377 | 6 | BPH | 43875.61331210938 | 7
PROMOBK | #REF! | 8 | SOGEBK | 0.3227633296304878 | 8 | BPH | 1.475878295617167 | 8 | BPH | 1330.2014478124997 | 8 | CAPITALBK | 45212.62555626192 | 8
SOGEBK | 0.019376008718451118 | 9 | PROMOBK | #REF! | 9 | 9 | SCOTIA | #REF! | 9 | SCOTIA | #REF! | 9
UNIBK | 0.025363711573072118 | 10 | UNIBK | 0.33271491901803113 | 10
SOCABEL | #REF! | 13 | SOCABEL | #REF! | 13
TRIM 2 2020 | AU 31 MARS 2020
AU 31 MARS 2004 | COEFICIENT
D'EXPLOITATION | Rang | PNB/EMPLOYÉ | Rang | ACTIF/EMPLOYÉ | Rang
R.O.A. | Rang | R.O.E. | Rang
BNC | 0.5004985836299077 | 1 | CBNA | 11298.947368421053 | 1 | CBNA | 215526.98245614034 | 1
CBNA | 0.002020740956685737 | 1 | CBNA | 0.02722273037779759 | 1 | SOGEBL | 0.5577907593264487 | 2 | SOGEBL | 7144.876563835616 | 2 | SOGEBL | 123596.90246000001 | 2
BNC | 0.021760657074730835 | 2 | BPH | 0.2538157529211391 | 2 | UNIBK | 0.621662853158241 | 3 | UNIBK | 6328.1015600770115 | 3 | UNIBK | 112156.954793201 | 3
BPH | -0.001678898383038154 | 3 | SCOTIA | 0 | 3 | CAPITALBK | 0.6250010397921525 | 4 | BNC | 5829.231848741878 | 4 | BNC | 104239.34401507386 | 4
SCOTIA | 0 | 4 | BNC | 0.23081001833348017 | 4 | BUH | 0.6267635577976874 | 5 | BUH | 5732.9055647334235 | 5 | SOGEBK | 87739.3300263542 | 5
SOGEBL | 0.017142749879458727 | 5 | SOGEBL | 0.20107861944078553 | 5 | SOGEBK | 0.7078479395662455 | 6 | SOGEBK | 4435.854609594072 | 6 | BUH | 77438.44269473446 | 6
PROMOBK | #REF! | 6 | PROMOBK | #REF! | 6 | BPH | 0.9198087854633096 | 7 | CAPITALBK | 3668.3941513032423 | 6 | BPH | 39438.725464999996 | 7
SOCABK | #REF! | 7 | SOCABK | #REF! | 7 | CBNA | 0.9470716104589777 | 8 | BPH | 1515.50951625 | 8 | CAPITALBK | 37932.23776223776 | 8
BUH | 0.015653605603897877 | 9 | UNIBK | 0.23027969178714316 | 9
CAPITALBK | 0.030304412109995685 | 10 | CAPITALBK | 0.29289911761559234 | 10
SOGEBK | 0.008841594813664129 | 11 | BICH | #REF! | 11
BICH | #REF! | 12 | SOGEBK | 0.1313127199339859 | 12
SOCABEL | #REF! | 13 | SOCABEL | #REF! | 13
TRIM 4 2019 | AU 30 SEPTEMBRE 2019
COEFICIENT
AU 30 SEPTEMBRE 2003 | D'EXPLOITATION | Rang | PNB/EMPLOYÉ | Rang | ACTIF/EMPLOYÉ | Rang
R.O.A. | Rang | R.O.E. | Rang | SOGEBL | 0.43060720133796815 | 1 | CBNA | 11398.17543859649 | 1 | CBNA | 219350.0350877193 | 1
CAPITALBK | 0.6124649307584453 | 2 | SOGEBL | 8140.91322308725 | 2 | SOGEBL | 113016.61271797297 | 2
BNC | 0.018573534464179725 | 1 | BPH | 0.01671486341039895 | 1 | BUH | 0.6150987278894205 | 3 | BNC | 6317.4704466235435 | 3 | UNIBK | 108273.44418083926 | 3
CBNA | 0.012102312249806381 | 2 | BNC | 0.20231433087630732 | 2 | BNC | 0.6654913670758014 | 4 | BUH | 5796.043891246683 | 4 | BNC | 104678.13085912653 | 4
BPH | -0.00017349300779253164 | 3 | SCOTIA | 0 | 3 | SOGEBK | 0.6863809888817263 | 5 | UNIBK | 5756.231666955496 | 5 | BUH | 79452.19723915143 | 5
SOGEBL | 0.013439351213619317 | 4 | SOGEBK | 0.14928250147899153 | 4 | UNIBK | 0.7032448524580133 | 6 | SOGEBK | 4829.368422545177 | 6 | SOGEBK | 77228.73414533187 | 6
SCOTIA | 0 | 5 | PROMOBK | #REF! | 5 | BPH | 0.8990568060299869 | 7 | CAPITALBK | 3877.9693094629156 | 6 | CAPITALBK | 39562.41106719367 | 7
SOGEBK | 0.011202453549889885 | 6 | CBNA | 0.19389415785068315 | 6 | CBNA | 1.0039156774860858 | 8 | BPH | 1577.1901575384618 | 8 | BPH | 36892.34118153847 | 8
UNIBK | 0.02259035407657341 | 8 | UNIBK | 0.25113775407264566 | 8
CAPITALBK | 0.035819170004876506 | 9 | CAPITALBK | 0.37978477122949955 | 9
SOCABK | #REF! | 10 | BUH | 0.15873973726900506 | 10
BUH | 0.01706156832542766 | 11 | SOCABK | #REF! | 11
SOCABEL | #REF! | 12 | BICH | #REF! | 12
BICH | #REF! | 13 | SOCABEL | #REF! | 13
* Banque dessaisie le 25 février 2002
[somfinbilsys]
Sept.19 | Sept.18 | Sept. 17 | Sept. 16
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
BILAN - ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.juin 20 | SEPTEMBRE
Déc. 19 | Var. | Mars 20 | Var. | Juin 20 | Var. | Sept. 20 | /sept. 19 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
ACTIF
Disponibilités
Encaisse | 15308215.301381344 | 0.11331011855729026 | 17042790.99208139 | 0.031212669609797378 | 17574741.996546056 | 0 | 0 | -0.16058640809369543 | 20936928.072172258 | 0.41063749319563647 | 14842174.671496972 | 0.21247103420308375 | 12241261.23660532 | -0.0604591257162473 | 13028982.103559138
Avoirs à la BRH | 142092104.9653858 | 0.04027291589085715 | 147814568.35741162 | 0.17829408430428728 | 174169031.4695298 | 0 | 0 | 0.2898958293822396 | 135025656.7252747 | 0.23709477272798876 | 109147382.805217 | 0.1269727407497038 | 96850064.65427738 | 0.11192481900399151 | 87101270.69654852
Avoirs à l'étranger | 18980430.49260113 | 0.34299038022302064 | 25490535.564055007 | 0.3550159000342307 | 34540080.98968256 | 0 | 0 | 0.7071578591717972 | 20232505.62571828 | 1.2254090391693744 | 9091589.57728957 | -0.2061638585200904 | 11452728.217111113 | 0.4297939052254671 | 8010055.278075275
Avoirs dans les banques locales | 95975.19619566802 | 1.8420974741849385 | 272770.862692112 | -0.2427819866848448 | 206547.01073798203 | 0 | 0 | 0.49533454224267703 | 138127.626228848 | -0.8788853765284528 | 1140470.260895436 | -0.15755267546489427 | 1353758.5409565999 | 1.3923211331383907 | 565876.5966677133
Autres liquidités | 1416092.0780062957 | 0.2177551028144749 | 1724453.35404732 | 0.48485588482384256 | 2560564.7108613765 | 0 | 0 | 1.474550982246583 | 1034759.327745474 | -0.4821236607532927 | 1998081.87655496 | 0.00803854798826314 | 1982148.2824664996 | 0.09949093725881314 | 1802787.2857308642
177892818.03357023 | 0.08124162209848144 | 192345119.13028747 | 0.19083326477448664 | 229050966.1773578 | 0 | 0 | 0.29138849957297586 | 177367977.37713957 | 0.30207288982375885 | 136219699.19145393 | 0.09961044681688762 | 123879960.93141691 | 0.12099460101397765 | 110508971.96058151
Bons B.R.H. | 6554000 | 1.0908910588953311 | 13703700 | -0.3657917204842488 | 8691000 | 0 | 0 | 3.7233695652173915 | 1840000 | -0.8577942653991808 | 12939000 | 0.14839685520853757 | 11267011 | 0.07643790830940084 | 10466940
Bons du Trésor / M.E.F. | 8253833.17528 | 0.3691820224627485 | 11301000 | 0.36465799486771083 | 15422000 | 0 | 0 | 0.8500849745394597 | 8335833.33319 | 0.7954625829652365 | 4642721.8324 | 1.403342536976618 | 1931776.99848 | -0.11426958565101497 | 2180998.83123
Autres Placements | 63213246.9889122 | 0.029103607910270276 | 65052980.54401258 | 0.15749461887649682 | 75298474.921572 | 0 | 0 | 0.11222680694518972 | 67700647.43214078 | 0.25753423219696425 | 53836027.440672494 | -0.09244347205307948 | 59319751.203223296 | 0.09080428216646796 | 54381663.303894594
Portefeuille net | 119328047.3551485 | 0.01304663418396545 | 120884876.73687802 | 0.0704161754490812 | 129397127.42632258 | 0 | 0 | 0.03723959370411014 | 124751434.68466097 | 0.22038259522344747 | 102223216.86079066 | 0.1728123902171812 | 87160757.9468537 | 0.09654951507682188 | 79486385.930094
Immobilisations | 10937713.1436 | 0.025690962991146038 | 11218713.52718 | -0.00014543655705680244 | 11217081.91611 | 0 | 0 | 0.036071363352399057 | 10826553.37545 | 0.07226507473117476 | 10096900.1328 | 0.11771238846897568 | 9033540.50377 | 0.0672067487208814 | 8464658.33785
Autres actifs | 12808357.225483432 | 0.044848634239566865 | 13382794.553898852 | 0.037967429446035206 | 13890904.861914791 | 0 | 0 | 0.24888682461721398 | 11122629.039002296 | 0.22068340827293415 | 9111804.882102054 | -0.18132754498830217 | 11129976.129430002 | 0.8973825891270564 | 5865963.034134648
398988015.9219943 | 0.07243618208300548 | 427889184.492257 | 0.1287211100611888 | 482967555.30327713 | 0 | 0 | 0.20157599894213413 | 401945075.24158365 | 0.221460006520873 | 329069370.34021914 | 0.08345306225712487 | 303722774.7131739 | 0.11927962988143419 | 271355581.39778477
PASSIF
Dépôts
À vue | 136232765.16785306 | 0.1351730561963229 | 154647764.38966772 | 0.1404371085663052 | 176366049.26679587 | 0 | 0 | 0.2402653069934901 | 142200260.11557347 | 0.1906349238459129 | 119432293.86909571 | 0.05395034046490931 | 113318710.83832355 | 0.14348460962183046 | 99099463.06649457
Épargne | 107151818.22046462 | 0.04874246896159783 | 112374662.39425439 | 0.13862823524038642 | 127952963.52770409 | 0 | 0 | 0.2321119255375774 | 103848490.44609116 | 0.2550529695619238 | 82744308.77793108 | 0.1063927913699494 | 74787461.94240478 | 0.06889936135342738 | 69966794.48634884
À terme | 77662943.41145785 | 0.04501988130473854 | 81159319.90561831 | 0.13235879164931022 | 91901469.41940576 | 0 | 0 | 0.17147320397424798 | 78449484.8944287 | 0.20034062165813882 | 65356019.348957255 | 0.17846322053235314 | 55458683.99646249 | 0.06960873420623524 | 51849505.54617413
321047526.79977554 | 0.08451776645109423 | 348181746.6895404 | 0.1379702870156475 | 396220482.21390575 | 0 | 0 | 0.22102507478046646 | 324498235.4560933 | 0.2129295972771665 | 267532621.99598402 | 0.09840403716665293 | 243564856.77719083 | 0.10252366495016321 | 220915763.09901753
Obligations à vue
Banques locales | 400000 | 0 | 0 | 0 | 300000 | 0 | 0 | -0.25 | 400000 | -0.8117010008245831 | 2124281.0729300003 | -0.09381830926488884 | 2344210.98401 | 0.590904330228142 | 1473508.45646
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 687247.888766208
Autres | 13600475.63742289 | 0.08930438889151876 | 14815057.80285693 | 0.02994289294597085 | 15258663.492636245 | 0 | 0 | 0.08221749512751819 | 14099442.63637903 | 0.6913444045749774 | 8336233.943980273 | -0.22167663312105804 | 10710501.956800258 | 0.5174397942406869 | 7058271.436831335
14000475.63742289 | 0.058182463691210905 | 14815057.80285693 | 0.05019256081713826 | 15558663.492636245 | 0 | 0 | 0.07305252228107274 | 14499442.63637903 | 0.38611173665345355 | 10460515.016910274 | -0.19871734718810077 | 13054712.940810258 | 0.41606178541059247 | 9219027.782057542
Obligations à terme
Banques locales | 15563037.88373 | 0.019794580663589873 | 15871101.692489998 | 0.18038917689971845 | 18734076.663289998 | 0 | 0 | 0.17867219313145394 | 15894221.287699997 | 0.7511995793061917 | 9076190.67268 | 0.23654504556426634 | 7339959.59568 | 0.8598289701578085 | 3946577.73024
Banque à l'étranger | 592.90439 | 661.3055804494887 | 392683.88617 | -0.9836965393909023 | 6402.10627 | 0 | 0 | 8.704067049170126 | 659.73434 | -0.9996995103441091 | 2195530.95112 | 0.38687793837260204 | 1583074.39348 | -0.059353988167959636 | 1682965.0831100002
Autres | 8166243.340956504 | -0.08981017397701678 | 7432831.605766546 | 0.30002818848078094 | 9662890.607727377 | 0 | 0 | 0.4026331168556815 | 6889107.701512799 | 0.3037422653565075 | 5284102.45228107 | -0.13341106728331595 | 6097588.2021893 | 0.08978685908100306 | 5595211.71629036
23729874.129076503 | -0.001401480027625051 | 23696617.184426546 | 0.19862548971564228 | 28403369.377287373 | 0 | 0 | 0.24663726452452017 | 22783988.723552797 | 0.3761917630225263 | 16555824.076081071 | 0.10220627782089647 | 15020622.191349301 | 0.3381693249224719 | 11224754.529640362
Autres passifs | 6006989.432285827 | 0.21766313706654908 | 7314489.596442768 | 0.11765361415439501 | 8175065.733158982 | 0 | 0 | 0.28128089786603155 | 6380385.243216006 | 0.22199715231366923 | 5221276.687212977 | 0.12053651410256067 | 4659622.084153772 | -0.13806339018836183 | 5405991.61366641
364784865.9985607 | 0.08011035544117444 | 394007911.2732666 | 0.1379405539550886 | 448357580.8169884 | 0 | 0 | 0.2178267105726665 | 368162052.0592411 | 0.2281474464923859 | 299770237.7761884 | 0.08494549251935435 | 276299813.99350417 | 0.11968558221403555 | 246765537.02438188
AVOIR DES ACTIONNAIRES
Capital versé | 13011994.76157 | 0.11509861227605461 | 14509657.301569998 | -0.00034666842196575087 | 14504627.26157 | 0 | 0 | 0.11900808270728197 | 12962039.76157 | -0.0022020710292995683 | 12990646.08697 | 0.04997540071775057 | 12372333.75 | 0.605190879037211 | 7707702.49917
Réserves | 6090721.722209999 | -0.2905600142716522 | 4321001.53168 | 0.20553304746798012 | 5209110.1446 | 0 | 0 | -0.13131068120883493 | 5996516.85812 | 0.24438547225760932 | 4818857.97593 | 0.08643191474071059 | 4435490.07586 | 0.3611220667307452 | 3258701.1733
Réserves (Prov. Pour pertes sur prêts) | 160000 | 0 | 160000 | 9.1251125 | 1620018 | 0 | 0 | 9.125118828199268 | 159999.9 | -0.17525824742268045 | 194000 | -0.24403742667344083 | 256626.46120999998 | 0.014286504188433267 | 253011.80697
Surplus d'apport | 1562122.78412 | -0.2446331582413203 | 1179975.7538800002 | 0.07627275365960842 | 1269975.7538800002 | 0 | 0 | -0.18721092527153224 | 1562491.1719 | 0.0031615761079053705 | 1557566.8059 | 1.439654691886571 | 638437.4030800001 | 0.3079317264896431 | 488127.46885000006
BNR | 13378310.59721 | 0.024840808803486398 | 13710638.652868949 | -0.12431188625136048 | 12006243.300219998 | 0 | 0 | -0.08363106674177989 | 13101975.486588003 | 0.3454397660104336 | 9738061.723445745 | 0.0018506702954555752 | 9720073.072939998 | -0.24548247672754428 | 12882501.430559998
34203149.865109995 | -0.009410730484778652 | 33881273.23999895 | 0.021507492209908267 | 34609974.46027 | 0 | 0 | 0.02447830905276006 | 33783023.178178005 | 0.15303833899570668 | 29299132.592245743 | 0.06841609282689057 | 27422960.76309 | 0.11520582641471785 | 24590044.378849998
398988015.8636707 | 0.0724361822924276 | 427889184.51326555 | 0.12872110994496355 | 482967555.2772584 | 0 | 0 | 0.20157599888985148 | 401945075.2374191 | 0.22146000640348742 | 329069370.36843413 | 0.08345306219513143 | 303722774.7565942 | 0.11927963001897858 | 271355581.40323186
Hors-bilan
Effets à l'encaissement | 1154877.58627121 | 1229101.580252692 | 1421727.513603905 | 0 | 1158998.117186356 | 957140.516234722 | 740077.8550473 | 111672.726774491
Crédit documentaire | 3231281.675629098 | 3603893.303490064 | 3943540.703075793 | 0 | 3511756.937318244 | 2897345.985376848 | 2393797.4631891 | 2399450.3064578963
Autres | 21156567.930861395 | 20386996.885098785 | 21886357.14997014 | 0 | 20358721.079468198 | 21432265.453924444 | 11985685.4212054 | 7536052.368239503
Portefeuille brut | 123561635.98431234 | 0.021082426668050918 | 126166615.113936 | 0.07993836898824078 | 136252168.54691118 | 0 | 0 | 0.05894367145197207 | 128668003.99315748 | 0.23052788207132727 | 104563257.66188471 | 0.16777067813532764 | 89540917.2534193 | 0.09280035111390582 | 81937123.42986444
Provisions pour créances douteuses | 4233588.629163844 | 0.24757949808201893 | 5281738.3770579705 | 0.29787593235676196 | 6855041.120588604 | 0 | 0 | 0.7502667719213962 | 3916569.3084965115 | 0.6737183841689384 | 2340040.801094044 | -0.01685538667974461 | 2380159.3065656 | -0.02879875678706656 | 2450737.4997704322
Portefeuille de crédit improductif | 8514197.516210964 | -0.011001813311256419 | 8420525.904642448 | 0.2927156378452492 | 10885345.515812306 | 0 | 0 | 0.294388973184148 | 8409640.178743772 | 2.157719483047736 | 2663200.523001188 | 0.013574335507895198 | 2627533.5016909996 | -0.05542723782667611 | 2781716.3557050163
Graphe Dépots US | 217155798.96756548 | 230957934.61265042 | 279712788.8259157 | 279712788.8259157 | 0.24565168392645884 | 224551367.3166033 | 0.3193737626972472 | 164049831.25546405 | 0.054226199415042545 | 155611605.314391 | 0.12237445836659605 | 138644998.693978
Graphe Bons BRH | Sept. 16 | Sept. 17 | Sept. 18 | Sept. 19 | Déc. 19 | Mars 20 | Juin 20 | Sept. 20
10466940 | 11267011 | 12939000 | 1840000 | 6554000 | 13703700 | 8691000 | 0
immobilisations/Avoir des Actionnaires | 0.3197867210106681 | 0.33111841599670494 | 0.32409968776447606 | #DIV/0!
liquidites/actif | 0.48297353183290825 | 0.5079581980745779 | 0.524184209472176 | #DIV/0!
liquidites/depot | 0.6002246867611907 | 0.62424242855008 | 0.6389471961741829 | #DIV/0!
comm/sal | 0.627375275655106 | 0.6511288497695503 | 0.6325456106640911 | #DIV/0!
[sofibilcompsys]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
BILAN - ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 19 | Comp. | Mars 20 | Comp. | Juin 20 | Comp. | Sept. 20 | Comp. | 2019 | Comp. | 2018 | Comp. | 2017 | Comp. | 2016 | Comp.
ACTIF
Disponibilités
Encaisse | 15308215.301381344 | 0.03836760677136286 | 17042790.99208139 | 0.03982991767437345 | 17574741.996546056 | 0.036389073766062985 | 0 | 0 | 20936928.072172258 | 0.05208902748612706 | 14842174.671496972 | 0.045103482758519595 | 12241261.23660532 | 0.04030406099169078 | 13028982.103559138 | 0.0480144246027493
Avoirs à la BRH | 142092104.9653858 | 0.3561312603262902 | 147814568.35741162 | 0.3454505832691512 | 174169031.4695298 | 0.360622633046564 | 0 | 0 | 135025656.7252747 | 0.33593061600299334 | 109147382.805217 | 0.3316850264501111 | 96850064.65427738 | 0.3188765305655445 | 87101270.69654852 | 0.3209857348350071
Avoirs à l'étranger | 18980430.49260113 | 0.047571430055964314 | 25490535.564055007 | 0.059572750347271934 | 34540080.98968256 | 0.07151635883282736 | 0 | 0 | 20232505.62571828 | 0.05033649339666074 | 9091589.57728957 | 0.027628185412364368 | 11452728.217111113 | 0.03770783481063184 | 8010055.278075275 | 0.029518667855713637
Avoirs dans les banques locales | 95975.19619566802 | 0.00024054656372043018 | 272770.862692112 | 0.0006374801527544756 | 206547.01073798203 | 0.0004276622900854734 | 0 | 0 | 138127.626228848 | 0.0003436480124699333 | 1140470.260895436 | 0.0034657441976940102 | 1353758.5409565999 | 0.004457217744816951 | 565876.5966677133 | 0.002085369292029358
Autres liquidités | 1416092.0780062957 | 0.003549209553910898 | 1724453.35404732 | 0.0040301400842687705 | 2560564.7108613765 | 0.0053017323477422456 | 0 | 0 | 1034759.327745474 | 0.0025743799127867055 | 1998081.87655496 | 0.006071916916755812 | 1982148.2824664996 | 0.0065261759982878365 | 1802787.2857308642 | 0.006643634438785055
177892818.03357023 | 0.4458600532712487 | 192345119.13028747 | 0.4495208715278199 | 229050966.1773578 | 0.4742574602832821 | 0 | 0 | 177367977.37713957 | 0.4412741648110378 | 136219699.19145393 | 0.4139543557354449 | 123879960.93141691 | 0.4078718201109719 | 110508971.96058151 | 0.4072478310242844
Bons B.R.H. | 6554000 | 0.01642655853924536 | 13703700 | 0.03202628273079891 | 8691000 | 0.017994997602980865 | 0 | 0 | 1840000 | 0.00457773987874859 | 12939000 | 0.03931997677760951 | 11267011 | 0.037096365297729826 | 10466940 | 0.038572783158111405
Bons du Trésor / M.E.F. | 8253833.17528 | 0.02068692002241415 | 11301000 | 0.026411043815959084 | 15422000 | 0.03193175158591312 | 0 | 0 | 8335833.33319 | 0 | 4642721.8324 | 0.014108641675157945 | 1931776.99848 | 0.006360329745783168 | 2180998.83123 | 0
Autres Placements | 63213246.9889122 | 0.15843394905693345 | 65052980.54401258 | 0.1520323086015972 | 75298474.921572 | 0.15590793645401022 | 0 | 0 | 67700647.43214078 | 0 | 53836027.440672494 | 0.16360084618332102 | 59319751.203223296 | 0.19530886763181646 | 54381663.303894594 | 0.2004073880617019
Portefeuille net | 119328047.3551485 | 0.2990767707130286 | 120884876.73687802 | 0.28251444794128827 | 129397127.42632258 | 0.26792095246453623 | 0 | 0 | 124751434.68466097 | 0.31036935732993076 | 102223216.86079066 | 0.31064336603283327 | 87160757.9468537 | 0.2869747190646652 | 79486385.930094 | 0.29292334994788094
Immobilisations | 10937713.1436 | 0.027413638272630273 | 11218713.52718 | 0.02621873591054277 | 11217081.91611 | 0.02322533220490616 | 0 | 0 | 10826553.37545 | 0.026935404965324795 | 10096900.1328 | 0.0306831964408021 | 9033540.50377 | 0.029742716898003403 | 8464658.33785 | 0.031193971740870567
Autres actifs | 12808357.225483432 | 0.032102110124499525 | 13382794.553898852 | 0.03127630947199374 | 13890904.861914791 | 0.02876156940437141 | 0 | 0 | 11122629.039002296 | 0.02767201223280865 | 9111804.882102054 | 0.027689617154831262 | 11129976.129430002 | 0.036645181251029973 | 5865963.034134648 | 0.02161725586744292
398988015.9219943 | 1 | 427889184.492257 | 1 | 482967555.30327713 | 1 | 0 | 0 | 401945075.24158365 | 1 | 329069370.34021914 | 1 | 303722774.7131739 | 1 | 271355581.39778477 | 1
PASSIF
Dépôts
À vue | 136232765.16785306 | 0.3414457570938365 | 154647764.38966772 | 0.3614201293102939 | 176366049.26679587 | 0.3651716297092621 | 0 | 0 | 142200260.11557347 | 0.35378032690189304 | 119432293.86909571 | 0.3629395642189874 | 113318710.83832355 | 0.3730991557855288 | 99099463.06649457 | 0.36520149154854853
Épargne | 107151818.22046462 | 0.2685589891036069 | 112374662.39425439 | 0.2626256200600179 | 127952963.52770409 | 0.26493076423602957 | 0 | 0 | 103848490.44609116 | 0.25836487829506166 | 82744308.77793108 | 0.2514494396497102 | 74787461.94240478 | 0.24623593674538125 | 69966794.48634884 | 0.25784173712566216
À terme | 77662943.41145785 | 0.1946498148120861 | 81159319.90561831 | 0.18967368853205252 | 91901469.41940576 | 0.19028497548183476 | 0 | 0 | 78449484.8944287 | 0.19517463884158226 | 65356019.348957255 | 0.19860863769054773 | 55458683.99646249 | 0.18259639583773687 | 51849505.54617413 | 0.19107587645365973
321047526.79977554 | 0.8046545610095296 | 348181746.6895404 | 0.8137194379023642 | 396220482.21390575 | 0.8203873694271264 | 0 | 0 | 324498235.4560933 | 0.807319844038537 | 267532621.99598402 | 0.8129976415592453 | 243564856.77719083 | 0.801931488368647 | 220915763.09901753 | 0.8141191051278704
Obligations à vue
Banques locales | 400000 | 0.001002536377128188 | 0 | 0 | 300000 | 0.0006211597377625428 | 0 | 0 | 400000 | 0.0009951608432062153 | 2124281.0729300003 | 0.00645542023778677 | 2344210.98401 | 0.007718258817514747 | 1473508.45646 | 0.005430175597899197
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 687247.888766208 | 0.002532646961695472
Autres | 13600475.63742289 | 0.03408742893190532 | 14815057.80285693 | 0.03462358559129466 | 15258663.492636245 | 0.03159355804564272 | 0 | 0 | 14099442.63637903 | 0.03507803305689154 | 8336233.943980273 | 0.025332755629494122 | 10710501.956800258 | 0.03526407253099447 | 7058271.436831335 | 0.026011152600854355
14000475.63742289 | 0.03508996530903351 | 14815057.80285693 | 0.03462358559129466 | 15558663.492636245 | 0.03221471778340526 | 0 | 0 | 14499442.63637903 | 0.03607319390009776 | 10460515.016910274 | 0.031788175867280895 | 13054712.940810258 | 0.04298233134850921 | 9219027.782057542 | 0.03397397516044902
Obligations à terme
Banques locales | 15563037.88373 | 0.03900627904265854 | 15871101.692489998 | 0.03709161686646277 | 18734076.663289998 | 0.03878951382464196 | 0 | 0 | 15894221.287699997 | 0.039543266646934264 | 9076190.67268 | 0.027581390098070455 | 7339959.59568 | 0.02416664210516193 | 3946577.73024 | 0.014543934235333249
Banque à l'étranger | 592.90439 | 1.4860205478349957e-06 | 392683.88617 | 0.0009177233274450898 | 6402.10627 | 1.3255768839337103e-05 | 0 | 0 | 659.73434 | 1.6413544552162396e-06 | 2195530.95112 | 0.006671939563533605 | 1583074.39348 | 0.005212234726141314 | 1682965.0831100002 | 0.006202065476010656
Autres | 8166243.340956504 | 0.02046739003447431 | 7432831.605766546 | 0.017370926574333756 | 9662890.607727377 | 0.02000732865308025 | 0 | 0 | 6889107.701512799 | 0.01713942557293977 | 5284102.45228107 | 0.016057715875585528 | 6097588.2021893 | 0.020076163889743426 | 5595211.71629036 | 0.02061948270040646
23729874.129076503 | 0.059475155097680685 | 23696617.184426546 | 0.055380266768241614 | 28403369.377287373 | 0.05881009824656154 | 0 | 0 | 22783988.723552797 | 0.056684333574329254 | 16555824.076081071 | 0.05031104553718959 | 15020622.191349301 | 0.04945504072104667 | 11224754.529640362 | 0.04136548241175037
Autres passifs | 6006989.432285827 | 0.015055563557227859 | 7314489.596442768 | 0.01709435494407812 | 8175065.733158982 | 0.01692673895666861 | 0 | 0 | 6380385.243216006 | 0.015873773896548333 | 5221276.687212977 | 0.015866796359122665 | 4659622.084153772 | 0.015341694703514316 | 5405991.61366641 | 0.01992216849131868
364784865.9985607 | 0.9142752449734716 | 394007911.2732666 | 0.9208176452059785 | 448357580.8169884 | 0.928338924413762 | 0 | 0 | 368162052.0592411 | 0.9159511454095123 | 299770237.7761884 | 0.9109636593228385 | 276299813.99350417 | 0.9097105551417172 | 246765537.02438188 | 0.9093807311913886
AVOIR DES ACTIONNAIRES
Capital versé | 13011994.76157 | 0.03261249521868837 | 14509657.301569998 | 0.033909848221070335 | 14504627.26157 | 0.030032301553800832 | 0 | 0 | 12962039.76157 | 0.032248286046991224 | 12990646.08697 | 0.03947692267298897 | 12372333.75 | 0.04073561411943519 | 7707702.49917 | 0.028404436936460678
Réserves | 6090721.722209999 | 0.015265425223700927 | 4321001.53168 | 0.010098412599064402 | 5209110.1446 | 0.010785631637986457 | 0 | 0 | 5996516.85812 | 0.01491874693206746 | 4818857.97593 | 0.014643897032859258 | 4435490.07586 | 0.014603745405818628 | 3258701.1733 | 0.012008970504730524
Réserves (Prov. Pour pertes sur prêts) | 160000 | 0.00040101455085127523 | 160000 | 0.00037392859132408224 | 1620018 | 0.0033542998535019968 | 0 | 0 | 159999.9 | 0.00039806408849227525 | 194000 | 0 | 256626.46120999998 | 0 | 253011.80697 | 0.0009323994946656567
Surplus d'apport | 1562122.78412 | 0.003915212291552658 | 1179975.7538800002 | 0.002757666696530753 | 1269975.7538800002 | 0.002629526020816295 | 0 | 0 | 1562491.1719 | 0.0038873250803256785 | 1557566.8059 | 0 | 638437.4030800001 | 0 | 488127.46885000006 | 0.0017988480883112763
BNR | 13378310.59721 | 0.03353060759555639 | 13710638.652868949 | 0.032042498735129994 | 12006243.300219998 | 0.0248593164662598 | 0 | 0 | 13101975.486588003 | 0.032596432432250196 | 9738061.723445745 | 0.029592732114136697 | 9720073.072939998 | 0.03200310902637882 | 12882501.430559998 | 0.04747461380451696
34203149.865109995 | 0.08572475488034961 | 33881273.23999895 | 0.07918235484311957 | 34609974.46027 | 0.07166107553236539 | 0 | 0 | 33783023.178178005 | 0.08404885458012684 | 29299132.592245743 | 0.0890363407629032 | 27422960.76309 | 0.09028944500124288 | 24590044.378849998 | 0.0906192688286851
398988015.8636707 | 0.9999999998538212 | 427889184.51326555 | 1.000000000049098 | 482967555.2772584 | 0.9999999999461273 | 0 | 0 | 401945075.2374191 | 0.9999999999896391 | 329069370.36843413 | 1.0000000000857419 | 303722774.7565942 | 1.00000000014296 | 271355581.40323186 | 1.0000000000200737
[sofibilgdes&$ ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Juin 20 | Septembre 19
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 6660493.914696057 | 10914248.08185 | 17574741.996546056 | 0.3789810351699636 | 15148984.42253226 | 5787943.6496399995 | 20936928.07217226 | 0.7235533489111573
Avoirs à la BRH | 122917147.6803898 | 51251883.78914 | 174169031.4695298 | 0.7057348062585609 | 85165521.64694472 | 49860135.07833 | 135025656.7252747 | 0.6307358446715339
Avoirs à l'étranger | 34540080.98968256 | 0 | 34540080.98968256 | 1 | 20232505.62571828 | 0 | 20232505.62571828 | 1
Avoirs dans les banques locales | 87817.36965798201 | 118729.64108 | 206547.010737982 | 0.4251689208389654 | 107966.37913884799 | 30161.24709 | 138127.62622884798 | 0.7816421818468867
Autres liquidités | 1419039.877591376 | 1141524.83327 | 2560564.710861376 | 0.5541902032673136 | 568228.9175154739 | 466530.41023 | 1034759.327745474 | 0.5491411406297994
165624579.83201778 | 63426386.34534 | 229050966.1773578 | 0.7230905094884954 | 121223206.99184957 | 56144770.385290004 | 177367977.37713957 | 0.683455992363781
Bons B.R.H. | 0 | 8691000 | 8691000 | 0 | 0 | 1840000 | 1840000 | 0
Bons du Trésor / M.E.F. | 0 | 15422000 | 15422000 | 0 | 0 | 435835.3746185715 | 435835.3746185715 | 0
Autres Placements | 53964711.44425201 | 21333763.477319993 | 75298474.921572 | 0.716677349713385 | 48823623.16868079 | 26777022.22203143 | 75600645.39071222 | 0.645809608057644
Portefeuille net | 73750446.35815257 | 55646681.068169996 | 129397127.42632256 | 0.5699542781592686 | 68007241.18060097 | 56744193.50406 | 124751434.68466097 | 0.5451419565033901
Immobilisations | 0 | 11217081.91611 | 11217081.91611 | 0 | 0 | 10826553.37545 | 10826553.37545 | 0
Autres actifs | 6884571.2834049305 | 7006333.578509859 | 13890904.86191479 | 0.4956171935408337 | 2912438.174086344 | 8210190.764915952 | 11122628.939002296 | 0.26184800284703114
300224308.9178273 | 182743246.38544986 | 482967555.30327713 | 0.6216241766577941 | 240966509.51521766 | 160978565.62636596 | 401945075.1415836 | 0.5995010871332063
PASSIF
Dépôts
À vue | 123896908.26992586 | 52469140.996869996 | 176366049.26679587 | 0.7024986315960513 | 102125462.31607348 | 40074797.799499996 | 142200260.11557347 | 0.7181805591148065
Épargne | 84947276.01104409 | 43005687.516660005 | 127952963.52770409 | 0.6638945567888429 | 65600707.46745116 | 38247782.97864 | 103848490.44609116 | 0.6316963028124629
À terme | 70868604.54494576 | 21032864.87446 | 91901469.41940576 | 0.7711367945764452 | 56825197.53307871 | 21624287.36135 | 78449484.8944287 | 0.7243539917381191
279712788.8259157 | 116507693.38799 | 396220482.2139057 | 0.7059523709198569 | 224551367.31660333 | 99946868.13949 | 324498235.4560933 | 0.6919956498407109
Obligations à vue
Banques locales | 0 | 300000 | 300000 | 0 | 0 | 400000 | 400000 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 7593237.803556244 | 7665426.189079999 | 15258663.992636243 | 0.497634511594246 | 7328261.760159029 | 6771180.87622 | 14099442.63637903 | 0.519755422193132
7593237.803556244 | 7965426.189079999 | 15558663.992636243 | 0.4880391919993931 | 7328261.760159029 | 7171180.87622 | 14499442.63637903 | 0.505416790420099
Obligations à terme
Banques locales | 2266266 | 16467810.66329 | 18734076.66329 | 0 | 1866324 | 14027897.2877 | 15894221.2877 | 0.11742154373075736
Banque à l'étranger | 6402.10627 | 0 | 6402.10627 | 1 | 659.73434 | 0 | 659.73434 | 1
Autres | 5084604.091177377 | 4578286.516550001 | 9662890.607727379 | 0.5261990741270772 | 3291048.788362798 | 3598058.91315 | 6889107.701512798 | 0.47771771482685743
7357272.197447376 | 21046097.17984 | 28403369.377287373 | 0.25902814908046035 | 5158032.522702798 | 17625956.20085 | 22783988.723552797 | 0.22638847768436246
Autres passifs | 5509321.305735274 | 2665743.927423708 | 8175065.233158982 | 0.6739177179148184 | 3709586.194186006 | 2670799.02903 | 6380385.2232160065 | 0.5814047372387657
300172620.1326546 | 148184960.6843337 | 448357580.81698835 | 0.6694937990915331 | 240747247.79365113 | 127414804.24558999 | 368162052.03924114 | 0.6539165198046829
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 14504627.26157 | 14504627.26157 | 0 | 0 | 12962039.76157 | 12962039.76157 | 0
Réserves | 0 | 5209110.1446 | 5209110.1446 | 0 | 0 | 5996516.85812 | 5996516.85812 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 1620018 | 1620018 | 159999.9 | 159999.9
Surplus d'apport | 0 | 1269975.7538800002 | 1269975.7538800002 | 0 | 0 | 1562491.1719 | 1562491.1719 | 0
BNR | 0 | 12006243.300219996 | 12006243.300219996 | 0 | 0 | 13101975.486588003 | 13101975.486588003 | 0
0 | 34609974.460269995 | 34609974.460269995 | 0 | 0 | 33783023.178178005 | 33783023.178178005 | 0
300172620.1326546 | 182794935.1446037 | 482967555.2772583 | 0.6215171533838 | 240747247.79365113 | 161197827.42376798 | 401945075.1174191 | 0.5989555854697867
*Converties au taux de 113,3133 gdes | *Converties au taux de 93.3162 gdes
[somfinrésys]
TRIM 1 20 | TRIM 1 19 | TRIM 2 20 | TRIM 2 19 | TRIM 3 20 | TRIM 3 19 | TRIM 4 20 | TRIM 4 19 | CUMUL 20 | CUMUL 19
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
RÉSULTATS - ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2020 | 2019
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 3768086.6713900003 | -0.10197339529832453 | 3383842.07973 | -0.0649731308523542 | 3163983.2655 | 0 | 0 | 3008227.6791899996 | 0.045359153837964 | 3144678.34127 | 0.06238522555879946 | 3340859.8089000005 | 0.22159865210978671 | 4081189.8394400002
Intérêts sur Bons B.R.H. | 197909.08164999998 | 0.625413253237639 | 321684.04425 | 0.13898655550119038 | 366393.80152 | 0 | 0 | 376795.15267000004 | -0.34634714036328 | 246293.22904 | -0.5377466954988444 | 113849.859 | -0.49142249679905176 | 57901.47703
Autres | 838849.0653599999 | -0.06205190814352429 | 786796.88021 | 0.04699870815467681 | 823775.31716 | 0 | 0 | 449619.64516689203 | 0.259361555038216 | 566233.695513108 | 0.23734334387343228 | 700625.49422 | 0.42264010623772585 | 996737.92753
4804844.8184 | -0.06504306091493488 | 4492323.00419 | -0.030757053729468624 | 4354152.38418 | 0 | 0 | 3834642.477026892 | 0.03196198590363571 | 3957205.265823108 | 0.05006813723009661 | 4155335.1621200005 | 0.2359602880697028 | 5135829.244000001
Dépenses d'intérêt | 1192472.4536300001 | -0.13097798861059648 | 1036284.8101799999 | -0.07742471843822898 | 956050.7505299998 | 0 | 0 | 786158.94145 | 0.08339443862850189 | 851720.2250450001 | 0.16072367460543438 | 988611.82935 | 0.24873099661540077 | 1234510.23493
3612372.36477 | -0.04327742407860933 | 3456038.1940099997 | -0.016763865764103852 | 3398101.63365 | 0 | 0 | 3048483.535576892 | 0.018698314928057812 | 3105485.040778108 | 0.01971939686965887 | 3166723.33277 | 0.23197343092723985 | 3901319.0090700006
AUTRES REVENUS
Commissions | 1111609.05103 | 0.0910766908529498 | 1212850.7249200002 | -0.018999798348242815 | 1189806.80572 | 0 | 0 | 1132508.76147 | -0.0486791808201479 | 1077379.1626900001 | 0.14956279078915555 | 1238514.9970000002 | -0.013022149024490327 | 1222386.87014
Gains sur change | 492803.7665 | 0.06398347158330892 | 524335.0622900004 | 0.3217600480201679 | 693045.1371110886 | 0 | 0 | 562478.8307800001 | 0.13456756426732955 | 638170.2369900001 | -0.380121601728351 | 395587.9443299999 | -0.17327017400919775 | 327044.35238
Autres | 386662.5117112 | 1.766578574665803 | 1069732.220526671 | 0.45819512626645736 | 1559878.310382187 | 0 | 0 | 839381.4497364 | 0.08863093986287544 | 913776.6165300001 | 0.31342518392122504 | 1200177.2206288301 | -0.32059023303928075 | 815412.1257789972
1991075.3292412001 | 0.4097497801885726 | 2806918.0077366717 | 0.22651614465549863 | 3442730.2532132757 | 0 | 0 | 2534369.0419864003 | 0.037467698133328835 | 2629326.0162100005 | 0.07794930886671017 | 2834280.1619588304 | -0.16562823250874242 | 2364843.348298997
PRODUIT NET BANCAIRE | 5603447.6940112 | 0.11769691514035806 | 6262956.201746671 | 0.09226883703185432 | 6840831.886863276 | 0 | 0 | 5582852.577563292 | 0.02721878776371716 | 5734811.056988109 | 0.04641694993880488 | 6001003.494728831 | 0.044185753744865865 | 6266162.357368998
Dotation à la provision pour créances douteuses | 507691.39241000003 | -0.17328863042639822 | 419714.24634 | -0.1304915141229933 | 364945.0988361024 | 0 | 0 | 159791.93955 | 0.5926363707499037 | 254490.45468000002 | 0.06232847817394604 | 270352.45743 | 1.5840406625520789 | 698601.74322
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 5095756.3016012 | 0.14668787311720427 | 5843241.955406671 | 0.1082694910545549 | 6475886.788027174 | 0 | 0 | 5423060.638013292 | 0.010558606682995386 | 5480320.6023081085 | 0.04567806395948657 | 5730651.03729883 | -0.028459318511689563 | 5567560.614148999
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 1771840.7055000002 | 0.05127355350173133 | 1862689.2747099998 | 0.009820512792101742 | 1880981.83856 | 0 | 0 | 1474788.4399 | 0.07272406109805989 | 1582041.0445100002 | 0.14920100151580332 | 1818083.1527899997 | 0.04451997852011873 | 1899024.1757000003
Frais de locaux | 286144.29077 | 0.07575637033214118 | 307821.54363000003 | 0.026023505260660648 | 315832.13919 | 0 | 0 | 233779.50397999998 | 0.06039245727835304 | 247898.0226866667 | 0.06438001507111259 | 263857.7011233333 | 0.09665366615449315 | 289360.51528
Amortissement | 252022.22349 | 0.033866575025827676 | 260557.35303 | 0.07321433618418594 | 279633.88667000004 | 0 | 0 | 230203.30761999998 | 0.0013712036254539951 | 230518.96323000002 | 0.026341880489638394 | 236591.26621000003 | 0.056420480450667505 | 249939.85912
Autres dépenses d'exploitation | 1368517.43657 | 0.07769759755235747 | 1474847.9535999997 | -0.12300373892589148 | 1293436.14096 | 0 | 0 | 1220933.02945 | 0.07736012374559255 | 1315384.5596933332 | 0.13543059787387607 | 1493527.8770466666 | 0.18570541518902442 | 1770884.09155
3678524.65633 | 0.061815942499856356 | 3905916.1249699993 | -0.03482719936569149 | 3769884.00538 | 0 | 0 | 3159704.2809500005 | 0.0684046005422428 | 3375842.59012 | 0.1292173421612333 | 3812059.99717 | 0.10418215998038757 | 4209208.641650001
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 1417231.6452712002 | 0.36697895287678756 | 1937325.830436672 | 0.39677215888730627 | 2706002.782647174 | 0 | 0 | 2263356.3570632916 | -0.07019590369822623 | 2104478.0121881086 | -0.08832925361192265 | 1918591.0401288304 | -0.2920054643808892 | 1358351.972498998
Impôts sur le revenu | 170616.50490600002 | 0.08059241366229919 | 184366.90084700007 | 0.732288809928719 | 319376.7192584959 | 0 | 0 | 337903.22565206763 | -0.15578356092207712 | 285263.4579129324 | -0.28187994528368576 | 204853.410005 | -1.1320634752691678 | -27053.653245999987
0
BÉNÉFICE NET | 1246615.1403652001 | 0.4061749074186094 | 1752958.929589672 | 0.3614843012593187 | 2386626.063388678 | 0 | 0 | 1925453.131411224 | -0.05517588322608617 | 1819214.5542751763 | -0.05797937571655515 | 1713737.6301238304 | -0.1915882563395121 | 1385405.625744998
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 (oct.19 - juin 20) | 2019 (oct18. - juin 19)
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
REVENUS NETS D'INTÉRÊT | 2019
Revenus d'intérêt
Prêts | 3768086.6713900003 | 0.2525935777589154 | 3008227.6791899996 | 3383842.07973 | 0.07605348226598328 | 3144678.34127 | 3163983.2655 | -0.05294341981330789 | 3340859.8089000005 | 0 | 0 | 4081189.8394400002 | 10315912.01662 | 0.08659853234608621 | 9493765.82936 | 13574955.6688
Intérêts sur Bons B.R.H. | 197909.08164999998 | -0.4747568267595783 | 376795.15267000004 | 321684.04425 | 0.30610185876346563 | 246293.22904 | 366393.80152 | 2.2182191944567977 | 113849.859 | 0 | 0 | 57901.47703 | 885986.92742 | 0.20225397255324895 | 736938.24071 | 794839.71774
Autres | 838849.0653599999 | 0.8656859734156673 | 449619.64516689203 | 786796.88021 | 0.3895267739180068 | 566233.695513108 | 823775.31716 | 0.17577125576496694 | 700625.49422 | 0 | 0 | 996737.92753 | 2449421.26273 | 0.4270034753284332 | 1716478.8349000001 | 2713216.76243
4804844.8184 | 0.25300985611710375 | 3834642.477026892 | 4492323.00419 | 0.13522617666273268 | 3957205.265823108 | 4354152.38418 | 0.04784625410542468 | 4155335.1621200005 | 0 | 0 | 5135829.244000001 | 13651320.206770001 | 0.1426392577526441 | 11947182.904970001 | 17083012.14897
Dépenses d'intérêt | 1192472.4536300001 | 0.5168337988124782 | 786158.94145 | 1036284.8101799999 | 0.21669625741862414 | 851720.2250450001 | 956050.7505299998 | -0.03293616144711588 | 988611.82935 | 0 | 0 | 1234510.23493 | 3184808.0143399998 | 0.21257145727064508 | 2626490.9958450003 | 3861001.2307750005
3612372.36477 | 0.18497355246053446 | 3048483.535576892 | 3456038.1940099997 | 0.11288193265424891 | 3105485.040778108 | 3398101.63365 | 0.07306552438150904 | 3166723.33277 | 0 | 0 | 3901319.0090700006 | 10466512.19243 | 0.12293296404135376 | 9320691.909125 | 13222010.918195
AUTRES REVENUS
Commissions | 1111609.05103 | -0.018454347684579642 | 1132508.76147 | 1212850.7249200002 | 0.12574176939876455 | 1077379.1626900001 | 1189806.80572 | -0.039327897843775675 | 1238514.9970000002 | 0 | 0 | 1222386.87014 | 3514266.58167 | 0.019099757776519954 | 3448402.9211600004 | 4670789.791300001
Gains sur change | 492803.7665 | -0.12387144274101893 | 562478.8307800001 | 524335.0622900004 | -0.178377442415547 | 638170.2369900001 | 693045.1371110886 | 0.7519369511750075 | 395587.9443299999 | 0 | 0 | 327044.35238 | 1710183.965901089 | 0.07138473355606573 | 1596237.0121 | 1923281.36448
Autres | 386662.5117112 | -0.539348276242431 | 839381.4497364 | 1069732.220526671 | 0.17067147613045835 | 913776.6165300001 | 1559878.310382187 | 0.29970664629419663 | 1200177.2206288301 | 0 | 0 | 815412.1257789972 | 3016273.042620058 | 0.02131073840620131 | 2953335.2868952304 | 3768747.4126742277
1991075.3292412001 | -0.21437040294627918 | 2534369.0419864003 | 2806918.0077366717 | 0.06754278108983165 | 2629326.0162100005 | 3442730.2532132757 | 0.2146753519362506 | 2834280.1619588304 | 0 | 0 | 2364843.348298997 | 8240723.590191147 | 0.03035122807384806 | 7997975.220155231 | 10362818.568454228
PRODUIT NET BANCAIRE | 5603447.6940112 | 0.003688995215577925 | 5582852.577563292 | 6262956.201746671 | 0.09209460250917866 | 5734811.056988109 | 6840831.886863276 | 0.1399479925102752 | 6001003.494728831 | 0 | 0 | 6266162.357368998 | 18707235.78262115 | 0.08017757042014505 | 17318667.129280232 | 23584829.48664923
Dotation à la provision pour créances douteuses | 507691.39241000003 | 2.17720276654593 | 159791.93955 | 419714.24634 | 0.6492337477559021 | 254490.45468000002 | 364945.0988361024 | 0.3498863753831216 | 270352.45743 | 0 | 0 | 698601.74322 | 1292350.7375861024 | 0.8876496492292263 | 684634.85166 | 1383236.59488
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 5095756.3016012 | -0.060354172350172694 | 5423060.638013292 | 5843241.955406671 | 0.06622264999345365 | 5480320.6023081085 | 6475886.788027174 | 0.1300438197820564 | 5730651.03729883 | 0 | 0 | 5567560.614148999 | 17414885.045035046 | 0.04694308357603641 | 16634032.277620232 | 22201592.89176923
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 1771840.7055000002 | 0.20142025633191296 | 1474788.4399 | 1862689.2747099998 | 0.1773963015522924 | 1582041.0445100002 | 1880981.83856 | 0.034596154567230364 | 1818083.1527899997 | 0 | 0 | 1899024.1757000003 | 5515511.81877 | 0.13140731521661494 | 4874912.6372 | 6773936.8129
Frais de locaux | 286144.29077 | 0.22399220589705712 | 233779.50397999998 | 307821.54363000003 | 0.241726498234616 | 247898.0226866667 | 315832.13919 | 0.19697904531644744 | 263857.7011233333 | 0 | 0 | 289360.51528 | 909797.9735900001 | 0.22032861718275396 | 745535.2277899999 | 1034895.7430699999
Amortissement | 252022.22349 | 0.09478107024429394 | 230203.30761999998 | 260557.35303 | 0.13030767351677358 | 230518.96323000002 | 279633.88667000004 | 0.18192818843023173 | 236591.26621000003 | 0 | 0 | 249939.85912 | 792213.46319 | 0.13609362372357675 | 697313.53706 | 947253.39618
Autres dépenses d'exploitation | 1368517.43657 | 0.12087838035349324 | 1220933.02945 | 1474847.9535999997 | 0.12122948588042078 | 1315384.5596933332 | 1293436.14096 | -0.1339725485956996 | 1493527.8770466666 | 0 | 0 | 1770884.09155 | 4136801.5311299996 | 0.026540984223179433 | 4029845.4661899996 | 5800729.557739999
3678524.65633 | 0.16419902916484655 | 3159704.2809500005 | 3905916.1249699993 | 0.15701962419733473 | 3375842.59012 | 3769884.00538 | -0.011063832106868865 | 3812059.99717 | 0 | 0 | 4209208.641650001 | 11354324.78668 | 0.0972899271550342 | 10347606.868239999 | 14556815.50989
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 1417231.6452712002 | -0.3738362760029267 | 2263356.3570632916 | 1937325.830436672 | -0.07942690813749194 | 2104478.0121881086 | 2706002.782647174 | 0.4104114561409971 | 1918591.0401288304 | 0 | 0 | 1358351.972498998 | 6060560.258355046 | -0.035929027438735626 | 6286425.409380233 | 7644777.381879231
Impôts sur le revenu | 170616.50490600002 | -0.49507287307851716 | 337903.22565206763 | 184366.90084700007 | -0.35369604576807656 | 285263.4579129324 | 319376.7192584959 | 0.5590500507201741 | 204853.410005 | 0 | 0 | -27053.653245999987 | 674360.125011496 | -0.1855751687087697 | 828020.09357 | 828020.09357
BÉNÉFICE NET | 1246615.1403652001 | -0.35256012206772464 | 1925453.131411224 | 1752958.929589672 | -0.03641990689322638 | 1819214.5542751763 | 2386626.063388678 | 0.3926437871450755 | 1713737.6301238304 | 0 | 0 | 1385405.625744998 | 5386200.133343549 | -0.0132282559262395 | 5458405.315810233 | 6816757.288309231
Marge nette en % Revenu d'intérêt | 0.7518187373994962 | 0.7949850745774006 | 0.7693209483793897 | 0.7847672365138632 | 0.7804278155253289 | 0.7620861396784122 | #DIV/0! | 0.7596278660603382 | 0.7667032956445794 | 0.78015813294761
Frais d'exploitation en % Produit net bancaire | 0.6564752376044304 | 0.5659659174323198 | 0.6236537505851759 | 0.5886580318991318 | 0.5510856088452428 | 0.6352370900164351 | #DIV/0! | 0.6717362879530208 | 0.6069482909510374 | 0.59748286580008
[somfindétvan]
SOMMAIRE FINANCIER
RÉSULTATS - ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Juin) | ANNÉE
2020 | Var. | 2019 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 10315912.01662 | 0.08659853234608621 | 9493765.82936 | 13574955.668800002 | 0.28974560523689 | 10525297.092449998 | 0.10221107109532396 | 9549257.27791 | 0.052373139722001985 | 9074022.243129998
Intérêts sur Bons B.R.H. | 885986.92742 | 0.20225397255324895 | 736938.24071 | 794839.71774 | -0.48372035860421997 | 1539552.70363 | 0.3764514871167556 | 1118493.98111 | -0.04281938547760593 | 1168529.70499
Autres | 2449421.26273 | 0.4270034753284332 | 1716478.8349000001 | 2713216.76243 | 0.9477445944789268 | 1393004.38575 | 0.045313730158228135 | 1332618.4719099998 | 0.24683644045575712 | 1068799.74684
13651320.206770001 | 0.1426392577526441 | 11947182.904970001 | 17083012.14897 | 0.269371173008731 | 13457854.181829998 | 0.1214532954883421 | 12000369.73093 | 0.06091385490887074 | 11311351.694959998
Dépenses d'intérêt | 3184808.0143399998 | 0.21257145727064508 | 2626490.9958450003 | 3861001.230775 | 0.32456912511129704 | 2914911.08888 | -0.06481787968917979 | 3116944.8448300003 | 0.11052950147940457 | 2806719.53395
10466512.19243 | 0.12293296404135376 | 9320691.909125 | 13222010.918195 | 0.25411005272678355 | 10542943.092949998 | 0.18681063082400412 | 8883424.8861 | 0.04453957771702354 | 8504632.161009997
AUTRES REVENUS
Commissions | 3514266.58167 | 0.019099757776519954 | 3448402.9211600004 | 4670789.791300001 | 0.08623806784063293 | 4299968.790990001 | 0.035991983616458355 | 4150581.1425099997 | 0.09751174549221599 | 3781810.22623
Gains sur change | 1710183.965901089 | 0.07138473355606573 | 1596237.0121 | 1923281.3644799998 | -0.10300997058771345 | 2144150.21507 | 0.2911084900348542 | 1660704.9149 | 0.22718966000024615 | 1353258.5622500004
Autres | 3016273.042620058 | 0.02131073840620131 | 2953335.2868952304 | 3768747.4126742273 | 1.3530997022722424 | 1601609.7443873635 | -0.834444320179241 | 9674145.557080055 | 0.834772338656548 | 5272668.087073752
8240723.590191147 | 0.03035122807384806 | 7997975.220155231 | 10362818.568454228 | 0.2879900491149453 | 8045728.7504473645 | -0.48043238633924795 | 15485431.614490055 | 0.48787693229092494 | 10407736.875553753
PRODUIT NET BANCAIRE | 18707235.78262115 | 0.08017757042014505 | 17318667.129280232 | 23584829.48664923 | 0.26877432047553657 | 18588671.843397364 | -0.23719556381534496 | 24368856.500590056 | 0.28851422333591015 | 18912369.03656375
Dotation à la provision pour créances douteuses | 1292350.7375861024 | 0.8876496492292263 | 684634.85166 | 1383236.59488 | 0.9381663545929539 | 713683.11167 | 0.7516557642478882 | 407433.42741 | -0.20175116382150854 | 510409.0465831839
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 17414885.045035046 | 0.04694308357603641 | 16634032.277620232 | 22201592.89176923 | 0.24204793776246256 | 17874988.731727365 | -0.2540097189914074 | 23961423.073180057 | 0.30211255139270415 | 18401959.989980567
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 5515511.81877 | 0.13140731521661494 | 4874912.6372 | 6773936.812899999 | 0.217408794003298 | 5564225.30071 | 0.121465999512354 | 4961563.9735217 | 0.1111218082155136 | 4465364.586345472
Frais de locaux | 909797.9735900001 | 0.22032861718275396 | 745535.2277899999 | 1034895.7430700001 | 0.23340425680549703 | 839056.40617 | 0.05854950379052781 | 792647.3000699999 | 0.18441028136222454 | 669233.721239192
Amortissement | 792213.46319 | 0.13609362372357675 | 697313.53706 | 947253.39618 | 0.034603067251782166 | 915571.8034900001 | 0.17337981531807783 | 780285.96669 | 0.16755207470577008 | 668309.34876
Autres dépenses d'exploitation | 4136801.5311299996 | 0.026540984223179433 | 4029845.4661899996 | 5800729.557739999 | 0.19419593256707113 | 4857435.3668 | 0.0553271902395891 | 4602776.66654 | 0.1796746698337549 | 3901733.913799
11354324.78668 | 0.0972899271550342 | 10347606.868239999 | 14556815.509889998 | 0.19550510477649546 | 12176288.87717 | 0.09329167793133764 | 11137273.9068217 | 0.14762341569476733 | 9704641.570143662
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 6060560.258355046 | -0.035929027438735626 | 6286425.409380233 | 7644777.381879233 | 0.34149500359552193 | 5698699.854557365 | -0.5556274509417913 | 12824149.166358357 | 0.4744946140075713 | 8697318.419836905
Impôts sur le revenu | 674360.125011496 | -0.1855751687087697 | 828020.09357 | 800966.4403240001 | 0.8456466041517587 | 433976.05940499995 | 0.47219818940911573 | 294781.00335063 | -0.5722561553269391 | 689153.1158699457
BÉNÉFICE NET | 5386200.133343549 | -0.0132282559262395 | 5458405.315810233 | 6843810.941555233 | 0.29993732014143915 | 5264723.795152365 | -0.5798093146710962 | 12529368.163007727 | 0.5645741174699686 | 8008165.303966959
[pageint.sect3]
SECTION 3
SOMMAIRE FINANCIER DÉTAILLÉ - SYSTÈME BANCAIRE
[somfindétfsfin ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
BILAN
AU 30 JUIN 2020
Actif | 95894202.52957 | 5616078.503950001 | 36002820.8698725 | 35559730 | 129769230.33191998 | 165138154.92247465 | 467980217.1577871 | 9693253.14549 | 9693253.14549 | 5294085 | 5294085 | 482967555.3032771
Bons B.R.H. | 6250000 | 591000 | 0 | 0 | 1150000 | 700000 | 8691000 | 0 | 0 | 0 | 0 | 8691000
Prêts | 23153999 | 521825.8038 | 15523372.238962563 | 10755330 | 34525290.91696001 | 39132509.671160005 | 123612327.63088259 | 5293255.7954400005 | 5293255.7954400005 | 491544 | 491544 | 129397127.4263226
Dépôts | 73878910 | 4846484.25878 | 28945682.04204563 | 29345435 | 107665269.20214297 | 141056363.0028971 | 385738143.5058657 | 6561548.708039999 | 6561548.708039999 | 3920790 | 3920790 | 396220482.2139057
Avoir des Actionnaires | 8221884 | -330917.12444000004 | 2756745.3702000002 | 3197222 | 7791379.119099997 | 11798661.60921 | 33434974.974069998 | 728549.4861999999 | 728549.4861999999 | 446450 | 446450 | 34609974.460269995
AU 30 SEPTEMBRE 2019
Actif | 81491924.87383 | 4796004.353600001 | 28801421.49919239 | 30027870 | 105301379.00716 | 136911770.16667125 | 387330369.9004536 | 8363229.34113 | 8363229.34113 | 6251476 | 6251476 | 401945075.24158365
Bons B.R.H. | 1000000 | 540000 | 300000 | 0 | 0 | 0 | 1840000 | 0 | 0 | 0 | 0 | 1840000
Prêts | 21240071.6 | 735168.3774700001 | 15103214.604820965 | 11531934 | 32111842.915229995 | 38736782.90442001 | 119459014.40194097 | 4681835.28272 | 4681835.28272 | 610585 | 610585 | 124751434.68466097
Dépôts | 62058797.5 | 4063079.73992 | 22161837.82004568 | 24112921 | 86277041.85978933 | 115985103.85474831 | 314658781.7745033 | 5278089.68159 | 5278089.68159 | 4561364 | 4561364 | 324498235.4560933
Avoir des Actionnaires | 7356448.9 | -43306.948929999955 | 2843166.031988 | 2859399 | 7520866.743490003 | 12099584.207400002 | 32636157.933948003 | 708640.24423 | 708640.24423 | 438225 | 438225 | 33783023.178178005
VARIATION Juin 20 /Sept. 19
Actif | 0.17673257415429003 | 0.1709911188329993 | 0.25003624806789637 | 0.18422418906169502 | 0.23236021745827556 | 0.20616477839298744 | 0.2082197873563619 | 0.15903232472879836 | 0.15903232472879836 | -0.15314639294784144 | -0.15314639294784144 | 0.201575998942134
Bons B.R.H. | 5.25 | 0.09444444444444444 | -1 | 0 | 0 | 0 | 3.7233695652173915 | 0 | 0 | 0 | 0 | 3.7233695652173915
Prêts | 0.09010927251299843 | -0.2901955255532001 | 0.02781908654118462 | -0.06734377772193285 | 0.07515756750869519 | 0.010215788123562537 | 0.03476768370921815 | 0.13059419560886062 | 0.13059419560886062 | -0.19496220837393646 | -0.19496220837393646 | 0.03723959370411026
Dépôts | 0.19046634766005577 | 0.19281052034568846 | 0.30610476789356666 | 0.21700042064584377 | 0.2479017231155434 | 0.21615930248720827 | 0.2258934625326956 | 0.24316733967721493 | 0.24316733967721493 | -0.14043474715019455 | -0.14043474715019455 | 0.2210250747804663
Avoir des Actionnaires | 0.11764305193501712 | -6.641201530379905 | -0.0303959251115464 | 0.11814475699264076 | 0.0359682447297909 | -0.024870490839343097 | 0.024476442409021085 | 0.02809499196822094 | 0.02809499196822094 | 0.018768897255975813 | 0.018768897255975813 | 0.02447830905275984
RÉSULTATS
TRIM 3 2020 (Avril -Juin 20)
Revenus nets d'intérêt | 924577.40144 | 26764.103389999997 | 369650.07567000005 | 312111 | 783322.8166 | 869223.69682 | 3285649.09392 | 95271.53972999996 | 95271.53972999996 | 17181 | 17181 | 3398101.6336499997
Autres revenus | 220786.9 | 15802.342939999999 | 166105.7441910887 | 498947 | 992682.145322187 | 1427393.94319 | 3321718.075643276 | 13442.17757 | 13442.17757 | 107570 | 107570 | 3442730.2532132757
Dot. à la provision pr créances dout. | 150000 | 6000 | 23800.3001561024 | 15388 | 88216.72873 | 63312.28 | 346717.3088861024 | 18227.78995 | 18227.78995 | 0 | 0 | 364945.0988361024
Frais d'exploitation | 610577 | 62822.89426 | 376137.70591 | 452263 | 978662.07995 | 1143529.79375 | 3623992.47387 | 62443.53151000001 | 62443.53151000001 | 83448 | 83448 | 3769884.00538
Bénéfice net | 384787.30144000007 | -26256.44793000001 | 95072.46965649046 | 307903 | 590876.1532421868 | 985297.6380200004 | 2337680.1144286776 | 20470.948959999943 | 20470.948959999943 | 28475 | 28475 | 2386626.0633886773
TRIM 3 2019 (Avril -Juin 19)
Revenus nets d'intérêt | 696145.4 | 22723.630960000002 | 357926.65634999995 | 345071 | 836272.53712 | 825541.4684300001 | 3083680.69286 | 62271.63991 | 62271.63991 | 20771 | 20771 | 3166723.3327699997
Autres revenus | 189784 | 16965.78166 | 146133.32772 | 407471 | 687041.34194883 | 1294747.64946 | 2742143.10078883 | 14958.06117 | 14958.06117 | 77179 | 77179 | 2834280.16195883
Dot. à la provision pr créances dout. | 0 | 4495 | 39238.65016999999 | 13057 | 168239.77074 | 21587.29 | 246617.71091 | 23734.74652 | 23734.74652 | 0 | 0 | 270352.45743
Frais d'exploitation | 589926 | 41951.48272 | 304675.5424499999 | 414608 | 1068686.3622499998 | 1254283.3636 | 3674130.7510199994 | 51542.246150000006 | 51542.246150000006 | 86387 | 86387 | 3812059.9971699994
Bénéfice net | 296003.4 | -6757.070099999997 | 112102.05401500006 | 287351 | 221087.7460788302 | 794555.0229900003 | 1704342.1529838308 | 1425.4771399999918 | 1425.4771399999918 | 7970 | 7970 | 1713737.6301238309
VARIATION TRIM 3 20 / TRIM 3 19
Revenus nets d'intérêt | 0.32813834787962404 | 0.1778092786805227 | 0.03275369160696518 | -0.09551657484981352 | -0.06331634505462902 | 0.052913427199573516 | 0.06549588662913144 | 0.5299346519168932 | 0.5299346519168932 | -0.1728371286890376 | -0.1728371286890376 | 0.07306552438150904
Autres revenus | 0.1633588711377144 | -0.06857560372493925 | 0.13667256321813892 | 0.22449695806572736 | 0.4448652282064864 | 0.10244953430525461 | 0.2113583987238741 | -0.10134225169771792 | -0.10134225169771792 | 0.393772917503466 | 0.393772917503466 | 0.21467535193625079
Dot. à la provision pr créances dout. | 0 | 0.3348164627363737 | -0.3934475306110561 | 0.17852492915677415 | -0.47564878184284193 | 1.9328498389561635 | 0.4058897376297215 | -0.23202087139879857 | -0.23202087139879857 | 0 | 0 | 0.3498863753831216
Frais d'exploitation | 0.03500608550902995 | 0.497513083847445 | 0.23455169025169698 | 0.09082072704819974 | -0.08423826248747449 | -0.08830027812225706 | -0.013646296375293748 | 0.21150194596243843 | 0.21150194596243843 | -0.03402132265271395 | -0.03402132265271395 | -0.011063832106868746
Bénéfice net | 0.2999421676913172 | -2.885774091643658 | -0.1519114391626662 | 0.07152228459271066 | 1.672586625545073 | 0.2400621851362969 | 0.3716025918481495 | 13.360769727952327 | 13.360769727952327 | 2.5727728983688833 | 2.5727728983688833 | 0.39264378714507486
RÉSULTATS
CUMUL 2020 (Octobre 19 - Juin 20)
Revenus nets d'intérêt | 2972320.7094299993 | 115073.59242999999 | 1149043.5410600002 | 981317 | 2401372.62172 | 2472057.18857 | 10091184.65321 | 311991.53922000004 | 311991.53922000004 | 63336 | 63336 | 10466512.192429999
Autres revenus | 671244.35 | 38599.36957 | 494713.05359108903 | 1321477 | 2254019.955590058 | 3194761.66008 | 7974815.388831147 | 44265.20136 | 44265.20136 | 221643 | 221643 | 8240723.590191147
Dot. à la provision pr créances dout. | 450000 | 18000 | 109225.2860961024 | 57240 | 450022.66796 | 174637.057 | 1259125.0110561023 | 33225.72653 | 33225.72653 | 0 | 0 | 1292350.7375861024
Frais d'exploitation | 1852922.18334 | 152773.92251 | 1039798.70485 | 1331047 | 2982803.95166 | 3549583.14996 | 10908928.91232 | 198423.87436000002 | 198423.87436000002 | 246972 | 246972 | 11354324.78668
Bénéfice net | 1340642.8760899995 | -17100.960510000004 | 346312.82259349094 | 824157 | 1028565.9576900583 | 1746454.22551 | 5269031.921373549 | 90963.21197000003 | 90963.21197000003 | 26205 | 26205 | 5386200.1333435485
CUMUL 2019 (Octobre 18- Juin 19)
Revenus nets d'intérêt | 2235459.0799999996 | 75545.109835 | 983239.0819999999 | 999643 | 2318187.9266100004 | 2444872.8583400003 | 9056947.056785 | 199002.85234 | 199002.85234 | 64742 | 64742 | 9320691.909125
Autres revenus | 694893 | 53575.844000000005 | 428795.43053 | 1060448 | 1881284.45066523 | 3571076.4758 | 7690073.20099523 | 38929.01916 | 38929.01916 | 268973 | 268973 | 7997975.22015523
Dot. à la provision pr créances dout. | 65000 | 13147.4414 | 84046.33936 | 46540 | 413013.15556 | 49468.29 | 671215.22632 | 13419.62534 | 13419.62534 | 0 | 0 | 684634.85166
Frais d'exploitation | 1666881 | 117387.29751 | 836146.5933699999 | 1188158 | 2878875.40278 | 3273311.55808 | 9960759.851739999 | 165179.0165 | 165179.0165 | 221668 | 221668 | 10347606.868239999
Bénéfice net | 1198471.0799999996 | -1413.785075000007 | 344289.1058599999 | 720641 | 700283.8189352304 | 2375578.838440001 | 5337850.0581602305 | 43313.257650000014 | 43313.257650000014 | 77242 | 77242 | 5458405.315810231
VARIATION CUMUL 20/ CUMUL 19
Revenus nets d'intérêt | 0.32962429776616614 | 0.523243432716362 | 0.16863086719736417 | -0.018332544718464492 | 0.03588349941570302 | 0.011118913663452159 | 0.11419273955567631 | 0.5677742080146508 | 0.5677742080146508 | -0.021716968891909424 | -0.021716968891909424 | 0.12293296404135355
Autres revenus | -0.03403207400276017 | -0.27953781614714274 | 0.15372743823229057 | 0.24614974048703944 | 0.19812820160876118 | -0.10537853733185522 | 0.03702724023473096 | 0.1370746634552504 | 0.1370746634552504 | -0.1759656173667989 | -0.1759656173667989 | 0.030351228073848182
Dot. à la provision pr créances dout. | 5.923076923076923 | 0.36908767663341707 | 0.2995840976280017 | 0.22990975504941985 | 0.08960855580936451 | 2.5302828741401813 | 0.8758886295821572 | 1.4759056745767538 | 1.4759056745767538 | 0 | 0 | 0.8876496492292263
Frais d'exploitation | 0.1116103569121011 | 0.30145190962408414 | 0.24356029564050713 | 0.12026094172660538 | 0.036100398363764045 | 0.08440125144764729 | 0.09519043473519433 | 0.2012656241962793 | 0.2012656241962793 | 0.11415269682588375 | 0.11415269682588375 | 0.0972899271550342
Bénéfice net | 0.11862764021806842 | -11.095870024656978 | 0.00587795750445256 | 0.1436443388594321 | 0.46878441265996307 | -0.2648300291069841 | -0.012892482186058407 | 1.1001240014095315 | 1.1001240014095315 | -0.6607415654695632 | -0.6607415654695632 | -0.013228255926239165
0 | 0
[sysratfinclé juin 20]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 juin 2020 | 0.08573911438978488 | -0.058923165729833284 | 0.07657026042942291 | 0.08991131259995506 | 0.06004026608751114 | 0.07144721711798808 | 0.07144527428345726 | 0.07516047247140901 | 0.07516047247140901 | 0.0843299644792254 | 0.0843299644792254 | 0.07166107553236536
Au 30 septembre 2019 | 0.09027212096645935 | -0.00902979766844721 | 0.09871617038303905 | 0.0952248361272378 | 0.07142230058524324 | 0.08837504761402487 | 0.08425922796174155 | 0.08473284843988887 | 0.08473284843988887 | 0.07009944531499442 | 0.07009944531499442 | 0.08404885458012684
Dépôts en % de l'actif
Au 30 juin 2020 | 0.7704210270398636 | 0.8629659032314602 | 0.8039837252382535 | 0.8252434706337759 | 0.8296671632155007 | 0.85417184822682 | 0.8242616447519785 | 0.6769191528948054 | 0.6769191528948054 | 0.7405982336891077 | 0.7405982336891077 | 0.8203873694271262
Au 30 septembre 2019 | 0.7615330917275869 | 0.8471801608916704 | 0.7694702784259142 | 0.8030180295838499 | 0.8193343968830921 | 0.8471521748170548 | 0.8123782853778613 | 0.6311066534589197 | 0.6311066534589197 | 0.7296459268179227 | 0.7296459268179227 | 0.807319844038537
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 juin 2020 | 0.281147482341962 | 0.8279649217376991 | 0.024808999908510893 | 0.013559576785149388 | 0.033248046564712086 | 0.010000093599550227 | 0.07948976054041576 | 0.09645939078342647 | 0.09645939078342647 | 0 | 0 | 0.07989117260959057
Au 30 septembre 2019 | 0.2411278826739176 | 0.7961267802538988 | 0.019326044763293113 | 0.00771156692827035 | 0.01752335009540226 | 0.007531583505766791 | 0.0627906991707299 | 0.13875000598534182 | 0.13875000598534182 | 0 | 0 | 0.06535921843623993
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 juin 2020 | 0.24863600734854346 | 0.7693103327071958 | 1.505881332048787 | 2.0162868404729988 | 1.5449536197032367 | 2.9578814627810397 | 0.6397364023666007 | 0.4357718511673809 | 0.4357718511673809 | 0 | 0 | 0.6297495206404622
Au 30 septembre 2019 | 0.19347274672846038 | 0.5864595640785304 | 0.7068216033211133 | 0.8499374413512668 | 2.15392953028409 | 1.741309741311233 | 0.48382546175508756 | 0.2578694467653901 | 0.2578694467653901 | 0 | 0 | 0.46572376763467754
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 juin 2020 | 0.6396040129002063 | -0.8296487564124174 | -0.0734147220346416 | -0.04765981217444394 | -0.08463506167649712 | -0.06691681623902972 | 0.11154719169151828 | 0.41277475077025183 | 0.41277475077025183 | 0 | 0 | 0.116449216102434
Au 30 septembre 2019 | 0.5889828175113131 | -10.483773688937786 | 0.030515149453333168 | 0.004697840350367332 | -0.0897228710206966 | -0.018112253111637455 | 0.12235173048582607 | 0.7055490775340778 | 0.7055490775340778 | 0 | 0 | 0.1329978920640098
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 3 2020 (avril -juin 2020) | 0.01671781611158322 | -0.019696825537021165 | 0.011562846079486438 | 0.03766775670982875 | 0.019376008718451118 | 0.025363711573072118 | 0.02123464223938926 | 0.008750219344335227 | 0.008750219344335227 | 0.019918500282076743 | 0.019918500282076743 | 0.020961593270304342
TRIM 3 2019 (avril - juin 2019) | 0.015348468920800612 | -0.0064210399709367155 | 0.01681171770981441 | 0.04079073852592352 | 0.008782433794080328 | 0.024293737400881286 | 0.01853946419440799 | 0.0007133478599065058 | 0.0007133478599065058 | 0.005451740764938398 | 0.005451740764938398 | 0.017965456869334734
CUMUL 2020 (octobre 2019 - juin 2020) | 0.020154043170710813 | -0.004379773190810974 | 0.014250623516125755 | 0.03350865102549872 | 0.011668164563625709 | 0.015418680427257693 | 0.01642766031770481 | 0.013433877026329944 | 0.013433877026329944 | 0.006052542617894445 | 0.006052542617894445 | 0.016231207307707936
CUMUL 2019 (octobre 2018- juin 2019) | 0.021756373570914766 | -0.00047499192057400295 | 0.01884429289512566 | 0.03682096588938024 | 0.009889984596453788 | 0.02559053973463363 | 0.02056643431957052 | 0.007380595919428877 | 0.007380595919428877 | 0.016505629296348776 | 0.016505629296348776 | 0.020209571914552048
ROE (rendement de l'avoir des actionn.)
TRIM 3 2020 (avril -juin 2020) | 0.18516519498386913 | 0.5751037239380267 | 0.14036933275488783 | 0.39386697908793306 | 0.3227633296304878 | 0.33271491901803113 | 0.28259368810436797 | 0.11399442932197489 | 0.11399442932197489 | 0.2598155058988841 | 0.2598155058988841 | 0.27876566931097746
TRIM 3 2019 (avril - juin 2019) | 0.16674153050067514 | 0.6653225103859363 | 0.16055358059987018 | 0.46231775486665777 | 0.12251833124648655 | 0.2690181917584282 | 0.21731026285649138 | 0.008625381973971434 | 0.008625381973971434 | 0.07286474082505377 | 0.07286474082505377 | 0.21111529187265973
CUMUL 2020 (octobre 2019 - juin 2020) | 0.229488462759281 | 0.12185897328660679 | 0.16491347700402517 | 0.36286767819878446 | 0.17912738460798303 | 0.19487669947681951 | 0.21266097873469872 | 0.1687797791184871 | 0.1687797791184871 | 0.07898945940599655 | 0.07898945940599655 | 0.21000980877475595
CUMUL 2019 (octobre 2018- juin 2019) | 0.23674702333066347 | 0.04353861828103738 | 0.17258568857380904 | 0.40251577596406496 | 0.13062931033185843 | 0.2870865294922082 | 0.23775944980216282 | 0.08544973020432862 | 0.08544973020432862 | 0.25918818717674147 | 0.25918818717674147 | 0.2347142583864681
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 3 2020 (avril -juin 2020) | 0.8351782500007618 | 0.518090933498567 | 0.74331940957252 | 0.7225226518262673 | 0.7795262875158522 | 0.788448390358405 | 0.7831756341144467 | 0.6760963578924486 | 0.6760963578924486 | 0.9572654334744818 | 0.9572654334744818 | 0.7804278155253289
TRIM 3 2019 (avril - juin 2019) | 0.7991732121660189 | 0.584805888752053 | 0.7566172339256508 | 0.7622795642867084 | 0.7940562586988974 | 0.7410714351991868 | 0.7703746626772013 | 0.4751031758026804 | 0.7566172339256508 | 0.969113049969673 | 0.969113049969673 | 0.7620861396784123
CUMUL 2020 (octobre 2019 - juin 2020) | 0.8377502250103177 | 0.6436422290492873 | 0.7487135368000568 | 0.7059931035028536 | 0.7587754950084974 | 0.7438504456153846 | 0.7680001038900113 | 0.6989501923651663 | 0.6989501923651663 | 0.9686329086821539 | 0.9686329086821539 | 0.7667032956445794
CUMUL 2019 (octobre 2018- juin 2019) | 0.8261194276513231 | 0.6132258583543213 | 0.7558926056705222 | 0.770074539022827 | 0.7930800143257604 | 0.7752387125862695 | 0.7872341884216528 | 0.5293692702711273 | 0.5293692702711273 | 0.9737103323808092 | 0.9737103323808092 | 0.7801581329476102
Rendement moyen des prêts
TRIM 3 2020 (avril -juin 2020) | 0.0761037858979287 | 0.02717998566663581 | 0.12252313684931804 | 0.15196241202275046 | 0.09003649668553176 | 0.08948115191460596 | 0.09600222334402854 | 0.10439704882376909 | 0.10439704882376909 | 0.12207447978057359 | 0.12207447978057359 | 0.09645599972261636
TRIM 3 2019 (avril - juin 2019) | 0.07691017477253129 | 0.041304134025451966 | 0.13170603987034732 | 0.15920993460155564 | 0.11461819513197079 | 0.10518657891814917 | 0.11061834754578471 | 0.10558516433657272 | 0.10558516433657272 | 0.0928628076980961 | 0.0928628076980961 | 0.11033492416793836
CUMUL 2020 (octobre 2019 - juin 2020) | 0.08580751221077627 | 0.028679509245921705 | 0.12573311818906568 | 0.15655293207174217 | 0.10291644670512982 | 0.09282356622653164 | 0.10336503576338883 | 0.11176967130898917 | 0.11176967130898917 | 0.13817620260423236 | 0.13817620260423236 | 0.10383919973789829
CUMUL 2019 (octobre 2018- juin 2019) | 0.0853484657210849 | 0.04370812788679301 | 0.12896612293128354 | 0.16001858950381642 | 0.11054454117033756 | 0.10463137030956214 | 0.11034483265985444 | 0.10464822506164917 | 0.10464822506164917 | 0.08879338887650091 | 0.08879338887650091 | 0.11000348972325841
Rendement moyen des prêts productifs
TRIM 3 2020 (avril -juin 2020) | 0.1026545648523384 | 0.14603705681488094 | 0.12508606985818635 | 0.1536951746564488 | 0.09249745034058196 | 0.09033207016532609 | 0.10347088851369121 | 0.11789607028379416 | 0.11789607028379416 | 0.12207447978057359 | 0.12207447978057359 | 0.10411567979150106
TRIM 3 2019 (avril - juin 2019) | 0.09294538156142053 | 0.13755554355462607 | 0.13290134426501235 | 0.1600581823342114 | 0.12164987652565022 | 0.10537057393438794 | 0.11715781633155857 | 0.12598586761196412 | 0.12598586761196412 | 0.0928628076980961 | 0.0928628076980961 | 0.11733920459795437
CUMUL 2020 (octobre 2019 - juin 2020) | 0.11630923544859122 | 0.15285602476774549 | 0.12857967364614703 | 0.15822450605786711 | 0.10563403189048777 | 0.09364601161456572 | 0.11130940406810645 | 0.126470625214243 | 0.126470625214243 | 0.13817620260423236 | 0.13817620260423236 | 0.11199624543507698
CUMUL 2019 (octobre 2018- juin 2019) | 0.10140011175142734 | 0.131723648622754 | 0.12992586443563897 | 0.16084756114982116 | 0.11474221297931624 | 0.1047805753964428 | 0.1158066559910348 | 0.1281767877747874 | 0.1281767877747874 | 0.08879338887650091 | 0.08879338887650091 | 0.1160764296472066
Rémunération moyenne des dépôts
TRIM 3 2020 (avril -juin 2020) | 0.010319204897890061 | 0.021772563742620245 | 0.019568605126516144 | 0.017842006666433586 | 0.008835914920241673 | 0.007005045976102866 | 0.010058637838116693 | 0.029852248273961962 | 0.029852248273961962 | 0.000705288572336619 | 0.000705288572336619 | 0.010274560858726349
TRIM 3 2019 (avril - juin 2019) | 0.011637654995215315 | 0.016840897903231032 | 0.02359804999735241 | 0.018828374511909468 | 0.010552784995542096 | 0.010454693104235028 | 0.012300094928839166 | 0.05652274262898843 | 0.05652274262898843 | 0.0006157785820209862 | 0.0006157785820209862 | 0.012835873234276159
CUMUL 2020 (octobre 2019 - juin 2020) | 0.01129260164010539 | 0.01906907625088311 | 0.020122123980743912 | 0.02038541302442347 | 0.010496967386364865 | 0.008831450356259173 | 0.011606283274948163 | 0.030266711426524578 | 0.030266711426524578 | 0.0006448047669652465 | 0.0006448047669652465 | 0.011783822403044632
CUMUL 2019 (octobre 2018- juin 2019) | 0.010942639078804857 | 0.017704604039973693 | 0.0238249179058808 | 0.018735581157075097 | 0.010385794202737776 | 0.009010359890928315 | 0.011554362141635618 | 0.049657653238126404 | 0.049657653238126404 | 0.0004913778714806518 | 0.0004913778714806518 | 0.011994602195689421
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 3 2020 (avril -juin 2020) | 0.5330854115431719 | 1.475878295617167 | 0.7020692859809257 | 0.5576210332676578 | 0.551046928884019 | 0.4979191023478426 | 0.5484775374015628 | 0.5743850275828994 | 0.5743850275828994 | 0.6689164816314098 | 0.6689164816314098 | 0.5510856088452428
TRIM 3 2019 (avril - juin 2019) | 0.6658837600377637 | 1.0569942952206883 | 0.6044430267801003 | 0.5509433360530044 | 0.7015536173695637 | 0.5915624209061623 | 0.6306628695199205 | 0.6673889116391749 | 0.6673889116391749 | 0.8819499744767738 | 0.8819499744767738 | 0.6352370900164351
CUMUL 2020 (octobre 2019 - juin 2020) | 0.5085464793731093 | 0.994149657309267 | 0.6325746209831706 | 0.5780139256920072 | 0.6407201760379787 | 0.6263802046196718 | 0.6038375338721341 | 0.5569687580842909 | 0.5569687580842909 | 0.866632278167865 | 0.866632278167865 | 0.6069482909510374
CUMUL 2019 (octobre 2018- juin 2019) | 0.568833012038608 | 0.9091266291295053 | 0.5921573346474669 | 0.5767502503530184 | 0.6855326441384807 | 0.5441055727487988 | 0.5947780380281374 | 0.6942282068335683 | 0.6942282068335683 | 0.6642434412597575 | 0.6642434412597575 | 0.59748286580008
Productivité par employé ('000)
TRIM 3 2020 (avril -juin 2020) | 5428.266831469195 | 1330.2014478124997 | 5480.877952543107 | 4210.55418559377 | 5611.390085062202 | 7036.744971306013 | 5617.315340755176 | 5916.39277823129 | 5916.39277823129 | 17821.571428571428 | 17821.571428571428 | 5692.983989899741
TRIM 3 2019 (avril - juin 2019) | 4551.981502890174 | 1221.212696 | 5562.041203531034 | 3965.965744400527 | 4468.834262028105 | 6707.122555603006 | 5002.854266765848 | 4174.578436756757 | 4174.578436756757 | 13747.368421052632 | 13747.368421052632 | 5042.330423047017
CUMUL 2020 (octobre 2019 - juin 2020) | 6016.206496478843 | 1619.7413649538867 | 5663.244081485234 | 3990.11306042885 | 4778.4373387837395 | 5859.448208504588 | 5148.108582187405 | 6419.040370810812 | 6419.040370810812 | 13332.350877192983 | 13332.350877192983 | 5216.559875247279
CUMUL 2019 (octobre 2018- juin 2019) | 4999.534365536361 | 1339.7764340856031 | 5775.192280286298 | 3548.821705426357 | 4023.9284966105934 | 6288.722680402458 | 4774.291285804356 | 10574.749844444445 | 4287.060747747748 | 14831.77777777778 | 14831.77777777778 | 4829.859061362402
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé mars 20 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 mars 2020 | 0.09420256618331119 | -0.0067993314164298095 | 0.08939263275988853 | 0.10245884646241558 | 0.060021815483584935 | 0.08165872655324702 | 0.07933355325767283 | 0.07847855242754309 | 0.07847855242754309 | 0.07005692615684217 | 0.07005692615684217 | 0.0791823548429326
Au 30 septembre 2019 | 0.09027212096645935 | -0.00902979766844721 | 0.09871617038303905 | 0.0952248361272378 | 0.07142230058524324 | 0.08837504761402487 | 0.08425922796174155 | 0.08473284843988887 | 0.08473284843988887 | 0.07009944531499442 | 0.07009944531499442 | 0.08404885458012684
Dépôts en % de l'actif
Au 31 mars 2020 | 0.7658486333820822 | 0.851954695642904 | 0.780466419810443 | 0.8178248058697369 | 0.8137372784567682 | 0.8603255118443255 | 0.8183009053713471 | 0.6284297507557721 | 0.6284297507557721 | 0.7780513173829825 | 0.7780513173829825 | 0.8137194379023642
Au 30 septembre 2019 | 0.7615330917275869 | 0.8471801608916704 | 0.7694702784259142 | 0.8030180295838499 | 0.8193343968830921 | 0.8471521748170548 | 0.8123782853778613 | 0.6311066534589197 | 0.6311066534589197 | 0.7296459268179227 | 0.7296459268179227 | 0.807319844038537
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 mars 2020 | 0.23414864928628235 | 0.7988521664770759 | 0.015891180976495802 | 0.008965554219023354 | 0.019390433983143454 | 0.008780948279076651 | 0.06427856110998192 | 0.1342088915881554 | 0.1342088915881554 | 0 | 0 | 0.06674131581510853
Au 30 septembre 2019 | 0.2411278826739176 | 0.7961267802538988 | 0.019326044763293113 | 0.00771156692827035 | 0.01752335009540226 | 0.007531583505766791 | 0.0627906991707299 | 0.13875000598534182 | 0.13875000598534182 | 0 | 0 | 0.06535921843623993
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 mars 2020 | 0.25361719756326867 | 0.6100461869955214 | 2.231108488694012 | 0.8438677995802515 | 2.76039087169802 | 2.03944674254619 | 0.6566592256690548 | 0.2917588277083616 | 0.2917588277083616 | 0 | 0 | 0.6272456657542038
Au 30 septembre 2019 | 0.19347274672846038 | 0.5864595640785304 | 0.7068216033211133 | 0.8499374413512668 | 2.15392953028409 | 1.741309741311233 | 0.48382546175508756 | 0.2578694467653901 | 0.2578694467653901 | 0 | 0 | 0.46572376763467754
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 mars 2020 | 0.4809180440125918 | -12.221811844831436 | -0.1113479378397061 | 0.005013532448269014 | -0.1668649038445832 | -0.028104007912528088 | 0.08117999520295544 | 0.6789100051581731 | 0.6789100051581731 | 0 | 0 | 0.09264077844295279
Au 30 septembre 2019 | 0.5889828175113131 | -10.483773688937786 | 0.030515149453333168 | 0.004697840350367332 | -0.0897228710206966 | -0.018112253111637455 | 0.12235173048582607 | 0.7055490775340778 | 0.7055490775340778 | 0 | 0 | 0.1329978920640098
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 2 2020 (janvier - mars 2020) | 0.021760657074730835 | -0.001678898383038154 | 0.015653605603897877 | 0.030304412109995685 | 0.008841594813664129 | 0.019074148687235958 | 0.01717366028238661 | 0.017142749879458727 | 0.017142749879458727 | 0.002020740956685737 | 0.002020740956685737 | 0.016959799387009047
TRIM 2 2019 (janvier-mars 2019) | 0.02268186722825861 | -0.0007165057403698273 | 0.020353999467605036 | 0.04026412525316922 | 0.009588939942352933 | 0.023389713002209225 | 0.020251810664455337 | 0.01244715147614746 | 0.01244715147614746 | 0.016944913006644226 | 0.016944913006644226 | 0.02003021729944826
CUMUL 2020 (octobre 2019 - mars 2020) | 0.022526426495002142 | 0.0037201696403743826 | 0.01715639147376415 | 0.03449651967894263 | 0.00797633777811305 | 0.010775623678789675 | 0.014655761316052673 | 0.016218350596774157 | 0.016218350596774157 | -0.0007326128500132524 | -0.0007326128500132524 | 0.014458665858972613
CUMUL 2019 (octobre 2018- mars 2019) | 0.025325366104606718 | 0.0028725536272824507 | 0.019604791364183943 | 0.03451236302714261 | 0.010313125142571856 | 0.02631730677899574 | 0.02157239921283147 | 0.011080685958427964 | 0.011080685958427964 | 0.022767405556161305 | 0.022767405556161305 | 0.02136684055363022
ROE (rendement de l'avoir des actionn.)
TRIM 2 2020 (janvier - mars 2020) | 0.23081001833348017 | 0.2538157529211391 | 0.16397783591910184 | 0.29289911761559234 | 0.1313127199346995 | 0.23027969178714316 | 0.20843053712728732 | 0.20107861944078553 | 0.20107861944078553 | 0.02722273037779759 | 0.02722273037779759 | 0.20597474131614604
TRIM 2 2019 (janvier-mars 2019) | 0.24308228074071578 | 0.07663312624301806 | 0.18401497573904185 | 0.46150256114690935 | 0.12987602941060108 | 0.251103090571519 | 0.23143999613788266 | 0.13454945739224075 | 0.13454945739224075 | 0.25370448348949526 | 0.25370448348949526 | 0.22958426993536216
CUMUL 2020 (octobre 2019 - mars 2020) | 0.24401575332876393 | -0.4717436409843026 | 0.18255963963051966 | 0.34904868489954405 | 0.12179260479019192 | 0.12690163318222725 | 0.17934508711713718 | 0.19902965622254723 | 0.19902965622254723 | -0.010454193248295149 | -0.010454193248295149 | 0.17732093459868628
CUMUL 2019 (octobre 2018- mars 2019) | 0.27020038958153814 | -0.2677168440484297 | 0.17308863179837541 | 0.3862715753321618 | 0.13783092084902657 | 0.28306903452558985 | 0.24476006828732735 | 0.12408711777187649 | 0.12408711777187649 | 0.3494795417596319 | 0.3494795417596319 | 0.2434611690008509
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 2 2020 (janvier - mars 2020) | 0.8403411263777026 | 0.6755788009069311 | 0.7480743635451061 | 0.7086728436679316 | 0.7524060485007702 | 0.7521764507030515 | 0.7699886047080241 | 0.7212921416479149 | 0.7212921416479149 | 0.9713974749673487 | 0.9713974749673487 | 0.7693209483793898
TRIM 2 2019 (janvier-mars 2019) | 0.8423629104488134 | 0.618182892741759 | 0.75813368793518 | 0.7706964050485733 | 0.783713647752467 | 0.7773973836780025 | 0.79025492854515 | 0.6008746961431273 | 0.75813368793518 | 0.9741421733100702 | 0.9741421733100702 | 0.7847672365138632
CUMUL 2020 (octobre 2019 - mars 2020) | 0.8389166965998596 | 0.6946614384549571 | 0.7512993238108773 | 0.6985397810245645 | 0.7491215437694093 | 0.7217119245908057 | 0.7608820557602168 | 0.7094931603408572 | 0.7094931603408572 | 0.9729336621766901 | 0.9729336621766901 | 0.7602756768147578
CUMUL 2019 (octobre 2018- mars 2019) | 0.8389116474585055 | 0.6263199473027965 | 0.7554784552531377 | 0.7742483401917842 | 0.7925301601901361 | 0.7938990169479706 | 0.7962299805104872 | 0.5584176849021352 | 0.5584176849021352 | 0.975897196883947 | 0.975897196883947 | 0.7897957942006811
Rendement moyen des prêts
TRIM 2 2020 (janvier - mars 2020) | 0.09218677052809676 | 0.033864458885747656 | 0.1256322454387969 | 0.1599385843369144 | 0.10597950420248481 | 0.09845371495820776 | 0.10770703901531604 | 0.12341757816979888 | 0.12341757816979888 | 0.12140524177487454 | 0.12140524177487454 | 0.10840077772053833
TRIM 2 2019 (janvier-mars 2019) | 0.09431399997605562 | 0.040084249391138374 | 0.12706644950070067 | 0.15639523492477364 | 0.10227730200528151 | 0.10351228546965903 | 0.10867103731232967 | 0.113467457669822 | 0.113467457669822 | 0.10784674721345557 | 0.10784674721345557 | 0.10885839589444286
CUMUL 2020 (octobre 2019 - mars 2020) | 0.09421493062395758 | 0.030570398148414713 | 0.1317500317774254 | 0.1618447096677688 | 0.11399068874798436 | 0.10066507289616458 | 0.11189351364179032 | 0.11984454050642646 | 0.11984454050642646 | 0.12327571645740668 | 0.12327571645740668 | 0.11225992412144635
CUMUL 2019 (octobre 2018- mars 2019) | 0.09372509414291669 | 0.045565518764527586 | 0.1292097473675441 | 0.16266708927451967 | 0.1066307682083664 | 0.10655912998502658 | 0.11157019064057752 | 0.10472585694693781 | 0.10472585694693781 | 0.10348283567046077 | 0.10348283567046077 | 0.11125607874688788
Rendement moyen des prêts productifs
TRIM 2 2020 (janvier - mars 2020) | 0.12143026524377346 | 0.16380291492225385 | 0.12734029101501654 | 0.1611738222099859 | 0.10818332170317632 | 0.09930066386778566 | 0.1152298049973537 | 0.1431319197488968 | 0.1431319197488968 | 0.12140524177487454 | 0.12140524177487454 | 0.11628646598523394
TRIM 2 2019 (janvier-mars 2019) | 0.10263897162361611 | 0.12410572452539662 | 0.12783048532478195 | 0.15709533019324295 | 0.10611945517601125 | 0.10367055789323434 | 0.11243490232756488 | 0.12773525471302927 | 0.12773525471302927 | 0.10784674721345557 | 0.10784674721345557 | 0.11297564272028743
CUMUL 2020 (octobre 2019 - mars 2020) | 0.12357552809983982 | 0.15094501450834905 | 0.13411280757851907 | 0.16320258967085843 | 0.1161343859239449 | 0.10149065703399461 | 0.11948386987087857 | 0.1387785422821374 | 0.1387785422821374 | 0.12327571645740668 | 0.12327571645740668 | 0.12019823428106376
CUMUL 2019 (octobre 2018- mars 2019) | 0.09997186543923463 | 0.1341754964290585 | 0.13000811613628088 | 0.1633065481107861 | 0.11039273485546712 | 0.1067026138590161 | 0.11502496992531225 | 0.12426626091368263 | 0.12426626091368263 | 0.10348283567046077 | 0.10348283567046077 | 0.11529268223578006
Rémunération moyenne des dépôts
TRIM 2 2020 (janvier - mars 2020) | 0.011458452631423617 | 0.018190588227550767 | 0.021844890168263447 | 0.022732771377280844 | 0.011527305405605663 | 0.00897436012323441 | 0.012213295155460248 | 0.03241618404216323 | 0.03241618404216323 | 0.0006051442093421324 | 0.0006051442093421324 | 0.012387800130462097
TRIM 2 2019 (janvier-mars 2019) | 0.01014578183773737 | 0.01749431707018162 | 0.02332546952140637 | 0.01848949016666928 | 0.010265996118795466 | 0.008807214855897897 | 0.01121702953359048 | 0.04798125578668689 | 0.04798125578668689 | 0.0004731960628122746 | 0.0004731960628122746 | 0.01160651995870145
CUMUL 2020 (octobre 2019 - mars 2020) | 0.012132236354018989 | 0.018563847783927064 | 0.022731186419212047 | 0.023812911801728513 | 0.012095536139478927 | 0.010246110765574405 | 0.013113208841169328 | 0.032421018083637766 | 0.032421018083637766 | 0.0005498600244375095 | 0.0005498600244375095 | 0.013253001861009618
CUMUL 2019 (octobre 2018- mars 2019) | 0.010580342412497046 | 0.01880670281483534 | 0.02390202117357829 | 0.018614189548796307 | 0.010309459699045759 | 0.008199836143487245 | 0.011139429718524652 | 0.04819692575014714 | 0.04819692575014714 | 0.0004622285630863248 | 0.0004622285630863248 | 0.011548725564044425
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 2 2020 (janvier - mars 2020) | 0.5004985836299077 | 0.9198087854633096 | 0.6267635577976874 | 0.6250010397921525 | 0.7078479395662455 | 0.621662853158241 | 0.6207706621549164 | 0.5577907593264487 | 0.5577907593264487 | 0.9470716104589777 | 0.9470716104589777 | 0.6236537505851759
TRIM 2 2019 (janvier-mars 2019) | 0.5288404310286845 | 0.9177519704426 | 0.5726556606719388 | 0.5598822525693687 | 0.6934390281143995 | 0.5522059832837881 | 0.58799581294385 | 0.6289001147735945 | 0.6289001147735945 | 0.5875081738983694 | 0.5875081738983694 | 0.5886580318991319
CUMUL 2020 (octobre 2019 - mars 2020) | 0.49729597566032474 | 0.8095927381717701 | 0.598971601861726 | 0.5891015568438384 | 0.6960305937969488 | 0.713919795067942 | 0.6357596512187293 | 0.5493200375766211 | 0.5493200375766211 | 1.0205706867713509 | 1.0205706867713509 | 0.639152421232802
CUMUL 2019 (octobre 2018- mars 2019) | 0.5267770752768209 | 0.8435034638243205 | 0.5853369607420804 | 0.5916030680303377 | 0.6764132400017467 | 0.5182762567582282 | 0.5756355653308904 | 0.7071265437984247 | 0.7071265437984247 | 0.5737959408733273 | 0.5737959408733273 | 0.5774643143764936
Productivité par employé ('000)
TRIM 2 2020 (janvier - mars 2020) | 5829.231848741878 | 1515.50951625 | 5732.9055647334235 | 3668.3941513032423 | 4435.854609594072 | 6328.1015600770115 | 5101.302037261971 | 7144.876563835616 | 7144.876563835616 | 11298.947368421053 | 11298.947368421053 | 5168.521726219659
TRIM 2 2019 (janvier-mars 2019) | 5271.737493606138 | 1372.3313323320156 | 5473.471573140831 | 3780.8064085447263 | 3903.7291208351335 | 6080.174882333465 | 4754.413361078533 | 5079.668718378378 | 5079.668718378378 | 12641.866666666667 | 12641.866666666667 | 4809.065875881014
CUMUL 2020 (octobre 2019 - mars 2020) | 6195.16616984501 | 1689.8329379467684 | 5770.8373686979185 | 3771.772439949431 | 4392.65845215541 | 5221.070811216113 | 4860.501748665057 | 6645.450289395974 | 6645.450289395974 | 11244.070175438597 | 11244.070175438597 | 4925.8629704266805
CUMUL 2019 (octobre 2018- mars 2019) | 5215.363979591836 | 1391.9306025680935 | 5774.082851891892 | 3445.451910408432 | 3825.816294791137 | 6106.050495689656 | 4686.203159893327 | 4343.301903243242 | 4343.301903243242 | 15460 | 15460 | 4749.832602896402
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé dec. 19 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 décembre 2019 | 0.09436117748672314 | -0.006428564913867153 | 0.10162776785899653 | 0.1044668421051927 | 0.07532580625835752 | 0.08410686751631948 | 0.08567328218073887 | 0.0928580302530783 | 0.0928580302530783 | 0.07889649336579027 | 0.07889649336579027 | 0.08572475488034964
Au 30 septembre 2019 | 0.09027212096645935 | -0.00902979766844721 | 0.09871617038303905 | 0.0952248361272378 | 0.07142230058524324 | 0.08837504761402487 | 0.08425922796174155 | 0.08473284843988887 | 0.08473284843988887 | 0.07009944531499442 | 0.07009944531499442 | 0.08404885458012684
Dépôts en % de l'actif
Au 31 décembre 2019 | 0.7619414616792699 | 0.8585330637261857 | 0.7663555216093153 | 0.7864830077225882 | 0.8087229946706611 | 0.8525598271342133 | 0.8095354196720753 | 0.634507152796285 | 0.634507152796285 | 0.7111720634421281 | 0.7111720634421281 | 0.8046545610095294
Au 30 septembre 2019 | 0.7615330917275869 | 0.8471801608916704 | 0.7694702784259142 | 0.8030180295838499 | 0.8193343968830921 | 0.8471521748170548 | 0.8123782853778613 | 0.6311066534589197 | 0.6311066534589197 | 0.7296459268179227 | 0.7296459268179227 | 0.807319844038537
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 décembre 2019 | 0.24763967655945274 | 0.7876574279054495 | 0.010855113704688618 | 0.006385091950170793 | 0.02138492347377597 | 0.008273772085254021 | 0.06631124449054607 | 0.14142684633938823 | 0.14142684633938823 | 0 | 0 | 0.06890648095086685
Au 30 septembre 2019 | 0.2411278826739176 | 0.7961267802538988 | 0.019326044763293113 | 0.00771156692827035 | 0.01752335009540226 | 0.007531583505766791 | 0.0627906991707299 | 0.13875000598534182 | 0.13875000598534182 | 0 | 0 | 0.06535921843623993
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 décembre 2019 | 0.2133166732280095 | 0.613967507096046 | 1.501234252109502 | 1.244602192859151 | 1.9146075871874517 | 1.876150408396283 | 0.5170574328718399 | 0.27011703919503677 | 0.27011703919503677 | 0 | 0 | 0.49723871464141217
Au 30 septembre 2019 | 0.19347274672846038 | 0.5864595640785304 | 0.7068216033211133 | 0.8499374413512668 | 2.15392953028409 | 1.741309741311233 | 0.48382546175508756 | 0.2578694467653901 | 0.2578694467653901 | 0 | 0 | 0.46572376763467754
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 décembre 2019 | 0.5564842107168224 | -12.683212813852007 | -0.026806988526566714 | -0.0055743027876959785 | -0.080584939165063 | -0.0232824582826041 | 0.11452112368370644 | 0.6680983058800134 | 0.6680983058800134 | 0 | 0 | 0.12515247583713598
Au 30 septembre 2019 | 0.5889828175113131 | -10.483773688937786 | 0.030515149453333168 | 0.004697840350367332 | -0.0897228710206966 | -0.018112253111637455 | 0.12235173048582607 | 0.7055490775340778 | 0.7055490775340778 | 0 | 0 | 0.1329978920640098
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 1 2020 (octobre - décembre 2019) | 0.02379299850038146 | 0.009190650593310024 | 0.01867338606244892 | 0.03873158011070086 | 0.0074782954241641286 | 0.0028151832432974384 | 0.012607811648673103 | 0.01654923014973896 | 0.01654923014973896 | -0.0035482765969820406 | -0.0035482765969820406 | 0.012451628273259576
TRIM 1 2019 (octobre - décembre 2018) | 0.027349331075677857 | 0.006531722237246823 | 0.02002705559249354 | 0.027284255396616375 | 0.011162017828076614 | 0.029050635152999014 | 0.02280432533512145 | 0.009762658058517615 | 0.009762658058517615 | 0.025048102969548514 | 0.025048102969548514 | 0.022564469742996012
CUMUL 2020 (octobre - décembre 2019) | 0.02379299850038146 | 0.009190650593310024 | 0.01867338606244892 | 0.03873158011070086 | 0.0074782954241641286 | 0.0028151832432974384 | 0.012607811648673103 | 0.01654923014973896 | 0.01654923014973896 | -0.0035482765969820406 | -0.0035482765969820406 | 0.012451628273259576
CUMUL 2019 (octobre - décembre 2018) | 0.027349331075677857 | 0.006531722237246823 | 0.019490123891151324 | 0.027284255396616375 | 0.011162017828076614 | 0.02905063515299901 | 0.02276806214743428 | 0.009762658058517615 | 0.009762658058517615 | 0.025048102969548514 | 0.025048102969548514 | 0.022529713532723313
ROE (rendement de l'avoir des actionn.)
TRIM 1 2020 (octobre - décembre 2019) | 0.25767501094667455 | -1.1934859292026445 | 0.18638972687884062 | 0.3879576227899974 | 0.10193133850554109 | 0.03263355241886675 | 0.14838910019142812 | 0.1865433048531802 | 0.1865433048531802 | -0.04781152584532389 | -0.04781152584532389 | 0.14669043242913027
TRIM 1 2019 (octobre - décembre 2018) | 0.29339514038174996 | -0.6116746548724522 | 0.16779320088499758 | 0.30104776632271346 | 0.14267713856816377 | 0.315461587093751 | 0.25610076897032075 | 0.10107670641365238 | 0.10107670641365238 | 0.43967177893789283 | 0.43967177893789283 | 0.25474847216008883
CUMUL 2020 (octobre - décembre 2019) | 0.25767501094667455 | -1.1934859292026445 | 0.18638972687884062 | 0.3879576227899974 | 0.10193133850554109 | 0.03263355241886675 | 0.14838910019142812 | 0.1865433048531802 | 0.1865433048531802 | -0.04781152584532389 | -0.04781152584532389 | 0.14669043242913027
CUMUL 2019 (octobre - décembre 2018) | 0.29339514038174996 | -0.6116746548724522 | 0.16779320088499758 | 0.30104776632271346 | 0.14267713856816377 | 0.315461587093751 | 0.25610076897032075 | 0.10107670641365238 | 0.10107670641365238 | 0.43967177893789283 | 0.43967177893789283 | 0.25474847216008883
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 1 2020 (octobre - décembre 2019) | 0.8375954510608093 | 0.7118784669988987 | 0.7542461032491434 | 0.6888934167362823 | 0.7461146478069605 | 0.6927160144577232 | 0.7524022533979444 | 0.6970810691737223 | 0.6970810691737223 | 0.9743757407331726 | 0.9743757407331726 | 0.7518187373994961
TRIM 1 2019 (octobre - décembre 2018) | 0.8353386035687783 | 0.6339951964672444 | 0.7526942308994241 | 0.7779857267695893 | 0.8010008331397307 | 0.8114343148761239 | 0.8023583390271264 | 0.5050447122588464 | 0.7526942308994241 | 0.9776250880902043 | 0.9776250880902043 | 0.7949850745774005
CUMUL 2020 (octobre - décembre 2019) | 0.8375954510608093 | 0.7118784669988987 | 0.7542461032491434 | 0.6888934167362823 | 0.7461146478069605 | 0.6927160144577232 | 0.7524022533979444 | 0.6970810691737223 | 0.6970810691737223 | 0.9743757407331726 | 0.9743757407331726 | 0.7518187373994961
CUMUL 2019 (octobre - décembre 2018) | 0.8353386035687783 | 0.6339951964672444 | 0.7526942308994241 | 0.7779857267695893 | 0.8010008331397307 | 0.8114343148761239 | 0.8023583390271264 | 0.5050447122588464 | 0.5050447122588464 | 0.9776250880902043 | 0.9776250880902043 | 0.7949850745774005
Rendement moyen des prêts
TRIM 1 2020 (octobre - décembre 2019) | 0.0969628009835767 | 0.02774552620463863 | 0.142724664788435 | 0.16563600362995473 | 0.12557471374958676 | 0.10767786894146938 | 0.11949026882233647 | 0.11928635018216183 | 0.11928635018216183 | 0.1256456899245927 | 0.1256456899245927 | 0.11951289060957562
TRIM 1 2019 (octobre - décembre 2018) | 0.09235146798115673 | 0.04983533894377613 | 0.12967509612364925 | 0.15674103771459932 | 0.11089080867744454 | 0.10195601063715878 | 0.11064787369956935 | 0.09267027200390361 | 0.09267027200390361 | 0.10290221093072718 | 0.10290221093072718 | 0.10988315773609976
CUMUL 2020 (octobre - décembre 2019) | 0.0969628009835767 | 0.02774552620463863 | 0.142724664788435 | 0.16563600362995473 | 0.12557471374958676 | 0.10767786894146938 | 0.11949026882233647 | 0.11928635018216183 | 0.11928635018216183 | 0.1256456899245927 | 0.1256456899245927 | 0.11951289060957562
CUMUL 2019 (octobre - décembre 2018) | 0.09235146798115673 | 0.04983533894377613 | 0.12967509612364925 | 0.15674103771459932 | 0.11089080867744454 | 0.10195601063715878 | 0.11064787369956935 | 0.09267027200390361 | 0.09267027200390361 | 0.10290221093072718 | 0.10290221093072718 | 0.10988315773609976
Rendement moyen des prêts productifs
TRIM 1 2020 (octobre - décembre 2019) | 0.12832445993179606 | 0.133358017075154 | 0.1449247266075275 | 0.1668140323013843 | 0.12806245291986645 | 0.10853389763512604 | 0.12773064533170714 | 0.13871878857439993 | 0.13871878857439993 | 0.1256456899245927 | 0.1256456899245927 | 0.12810858499327352
TRIM 1 2019 (octobre - décembre 2018) | 0.09835280679475772 | 0.1401877250780673 | 0.13018801943842573 | 0.15741186643487046 | 0.11233789209203651 | 0.1020767722548156 | 0.11326642132662411 | 0.10676748265294683 | 0.10676748265294683 | 0.10290221093072718 | 0.10290221093072718 | 0.11298010050276615
CUMUL 2020 (octobre - décembre 2019) | 0.12832445993179606 | 0.133358017075154 | 0.1449247266075275 | 0.1668140323013843 | 0.12806245291986645 | 0.10853389763512604 | 0.12773064533170714 | 0.13871878857439993 | 0.13871878857439993 | 0.1256456899245927 | 0.1256456899245927 | 0.12810858499327352
CUMUL 2019 (octobre - décembre 2018) | 0.09835280679475772 | 0.1401877250780673 | 0.13018801943842573 | 0.15741186643487046 | 0.11233789209203651 | 0.1020767722548156 | 0.11326642132662411 | 0.10676748265294683 | 0.10676748265294683 | 0.10290221093072718 | 0.10290221093072718 | 0.11298010050276615
Rémunération moyenne des dépôts
TRIM 1 2020 (octobre - décembre 2019) | 0.013118688831550901 | 0.01841463685451675 | 0.023884095725704935 | 0.025654107235371242 | 0.013414077993527418 | 0.012164487680102481 | 0.014638640820022667 | 0.03475662103141318 | 0.03475662103141318 | 0.0005923685080084302 | 0.0005923685080084302 | 0.014777851837649908
TRIM 1 2019 (octobre - décembre 2018) | 0.01075517491278484 | 0.01907887892862901 | 0.02525444590459379 | 0.018400418380621952 | 0.010448722934224185 | 0.007401710463705088 | 0.010938229986790443 | 0.04859881503168597 | 0.04859881503168597 | 0.0003813239823885369 | 0.0003813239823885369 | 0.011335389555276281
CUMUL 2020 (octobre - décembre 2019) | 0.013118688831550901 | 0.01841463685451675 | 0.023884095725704935 | 0.025654107235371242 | 0.013414077993527418 | 0.012164487680102481 | 0.014638640820022667 | 0.03475662103141318 | 0.03475662103141318 | 0.0005923685080084302 | 0.0005923685080084302 | 0.014777851837649908
CUMUL 2019 (octobre - décembre 2018) | 0.01075517491278484 | 0.01907887892862901 | 0.02525444590459379 | 0.018400418380621952 | 0.010448722934224185 | 0.007401710463705088 | 0.010938229986790443 | 0.04859881503168597 | 0.04859881503168597 | 0.0003813239823885369 | 0.0003813239823885369 | 0.011335389555276281
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 1 2020 (octobre - décembre 2019) | 0.4941718212877114 | 0.7242221429563089 | 0.5714715595256036 | 0.5554918111515788 | 0.6841536312341235 | 0.8579381880663467 | 0.6525381492591302 | 0.5398916086199377 | 0.5398916086199377 | 1.0947907128432197 | 1.0947907128432197 | 0.6564752376044304
TRIM 1 2019 (octobre - décembre 2018) | 0.5246794726365608 | 0.7734996798065479 | 0.5995785177308568 | 0.6290567101350416 | 0.6589364518449529 | 0.4850244280903252 | 0.5628824471909625 | 0.8172933016582945 | 0.8172933016582945 | 0.5645720853346198 | 0.5645720853346198 | 0.5659659174323198
CUMUL 2020 (octobre - décembre 2019) | 0.4941718212877114 | 0.7242221429563089 | 0.5714715595256036 | 0.5554918111515788 | 0.6841536312341235 | 0.8579381880663467 | 0.6525381492591302 | 0.5398916086199377 | 0.5398916086199377 | 1.0947907128432197 | 1.0947907128432197 | 0.6564752376044304
CUMUL 2019 (octobre - décembre 2018) | 0.5246794726365608 | 0.7734996798065479 | 0.5995785177308568 | 0.6290567101350416 | 0.6589364518449529 | 0.4850244280903252 | 0.5628824471909625 | 0.8172933016582945 | 0.8172933016582945 | 0.5645720853346198 | 0.5645720853346198 | 0.5659659174323198
Productivité par employé ('000)
TRIM 1 2020 (octobre - décembre 2019) | 6244.886755555554 | 1979.7695225296445 | 5854.667304914587 | 3923.2998090388287 | 4304.4478734843005 | 4104.300162807018 | 4582.3292026877425 | 6375.457196734696 | 6375.457196734696 | 10996.275862068966 | 10996.275862068966 | 4648.235333066113
TRIM 1 2019 (octobre - décembre 2018) | 5165.849681528663 | 1473.0100105600004 | 5439.458161105145 | 3139.2303664921465 | 3727.8435031655617 | 6150.7925179835875 | 4589.262137403024 | 3606.935088108108 | 3606.935088108108 | 17898.539682539682 | 17898.539682539682 | 4661.603237710712
CUMUL 2020 (octobre - décembre 2019) | 6244.886755555554 | 1979.7695225296445 | 5854.667304914587 | 3923.2998090388287 | 4304.4478734843005 | 4104.300162807018 | 4582.3292026877425 | 6375.457196734696 | 6375.457196734696 | 10996.275862068966 | 10996.275862068966 | 4648.235333066113
CUMUL 2019 (octobre - décembre 2018) | 5165.849681528663 | 1473.0100105600004 | 5439.458161105145 | 3139.2303664921465 | 3727.8435031655617 | 6150.7925179835875 | 4589.262137403024 | 3606.935088108108 | 3606.935088108108 | 17898.539682539682 | 17898.539682539682 | 4661.603237710712
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé sept. 19 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 septembre 2019 | 0.09027212096645935 | -0.00902979766844721 | 0.09871617038303905 | 0.0952248361272378 | 0.07142230058524324 | 0.08837504761402487 | 0.08425922796174155 | 0.08473284843988887 | 0.08473284843988887 | 0.07009944531499442 | 0.07009944531499442 | 0.08404885458012684
Au 30 septembre 2018 | 0.0936542870049038 | -0.012240035553017318 | 0.11929214134781348 | 0.09312712293315437 | 0.07944109696475993 | 0.09186105462565361 | 0.08963495246846272 | 0.0933329401670658 | 0.0933329401670658 | 0.05500245014563468 | 0.05500245014563468 | 0.0890363407629032
Dépôts en % de l'actif
Au 30 septembre 2019 | 0.7615330917275869 | 0.8471801608916704 | 0.7694702784259142 | 0.8030180295838499 | 0.8193343968830921 | 0.8471521748170548 | 0.8123782853778613 | 0.6311066534589197 | 0.6311066534589197 | 0.7296459268179227 | 0.7296459268179227 | 0.807319844038537
Au 30 septembre 2018 | 0.7854438950653804 | 0.8932112252340423 | 0.7106096024431907 | 0.8201738656576502 | 0.8159232761236407 | 0.8582491898062627 | 0.8185982403913701 | 0.5909696258764859 | 0.5909696258764859 | 0.7938428627581877 | 0.7938428627581877 | 0.8129976415592453
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 septembre 2019 | 0.2411278826739176 | 0.7961267802538988 | 0.019326044763293113 | 0.00771156692827035 | 0.01752335009540226 | 0.007531583505766791 | 0.0627906991707299 | 0.13875000598534182 | 0.13875000598534182 | 0 | 0 | 0.06535921843623993
Au 30 septembre 2018 | 0.04082914348332135 | 0.6268121401473538 | 0.004006696394098167 | 0.003676423186317951 | 0.009889922284401194 | 0.0009692811640748915 | 0.018973875824264613 | 0.1801192087514468 | 0.1801192087514468 | 0 | 0 | 0.025469754697323044
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 septembre 2019 | 0.19347274672846038 | 0.5864595640785304 | 0.7068216033211133 | 0.8499374413512668 | 2.15392953028409 | 1.741309741311233 | 0.48382546175508756 | 0.2578694467653901 | 0.2578694467653901 | 0 | 0 | 0.46572376763467754
Au 30 septembre 2018 | 0.799508241481033 | 0.7743802133956389 | 1.4643396877697732 | 0.97007335534968 | 2.526588002623216 | 6.802098296045859 | 1.168695858609091 | 0.16677009117066643 | 0.16677009117066643 | 0 | 0 | 0.8786573826806808
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 septembre 2019 | 0.5889828175113131 | -10.483773688937786 | 0.030515149453333168 | 0.004697840350367332 | -0.0897228710206966 | -0.018112253111637455 | 0.12235173048582607 | 0.7055490775340778 | 0.7055490775340778 | 0 | 0 | 0.1329978920640098
Au 30 septembre 2018 | 0.021349068078803504 | -4.349259319139152 | -0.008213213435020567 | 0.0004775244090052523 | -0.06358037634935687 | -0.01751892440491448 | -0.01129848363768004 | 0.9310848678678446 | 0.9310848678678446 | 0 | 0 | 0.01102966857089383
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 4 2019 (juil -sept. 2019) | 0.00924732317210062 | 0.0006016324266610527 | 0.011933237697431322 | 0.03102325477044324 | 0.01445341563999182 | 0.01321785534681411 | 0.014190999083790505 | 0.03011061735800396 | 0.03011061735800396 | -0.000142978296678007 | -0.000142978296678007 | 0.013974305616002493
TRIM 4 2018 (juil -sept. 2018) | 0.01941172005451372 | 0.002167658135441865 | 0.018813338948155907 | 0.024682736080239763 | 0.015586185610724354 | 0.0252147991466564 | 0.0206309277400867 | 0.03688294632223593 | 0.03688294632223593 | 0.008337919554860776 | 0.008337919554860776 | 0.020726571730055023
CUMUL 2019 (octobre 2018- septembre 2019) | 0.018573534464179725 | -0.00017349300779253164 | 0.01706156832542766 | 0.035819170004876506 | 0.011202453549889885 | 0.02259035407657341 | 0.018962642419595083 | 0.013439351213619317 | 0.013439351213619317 | 0.012102312249806381 | 0.012102312249806381 | 0.018724146924643456
CUMUL 2018 (octobre 2018- septembre 2018) | 0.020720351733213273 | 0.0012168757659851144 | 0.018998121490414625 | 0.02473652191211013 | 0.011383686790908908 | 0.017060211186497757 | 0.01682140966064208 | 0.019216713801520603 | 0.019216713801520603 | 0.005161310613850931 | 0.005161310613850931 | 0.016639662285024552
ROE (rendement de l'avoir des actionn.)
TRIM 4 2019 (juil -sept. 2019) | 0.10236669062318933 | -0.0637651020503427 | 0.11936837280339284 | 0.33453155366159176 | 0.200808815417434 | 0.15085635414798923 | 0.1647359285491044 | 0.36518626435745544 | 0.36518626435745544 | -0.001998466929478756 | -0.001998466929478756 | 0.16666873000929777
TRIM 4 2018 (juil -sept. 2018) | 0.2103474914748223 | -0.16754896363016406 | 0.17201526451500967 | 0.2637857262424176 | 0.19792982362464462 | 0.282737645325594 | 0.23555877284774998 | 0.40974677322387293 | 0.40974677322387293 | 0.16989537050308157 | 0.16989537050308157 | 0.2387962793676224
CUMUL 2019 (octobre 2018- septembre 2019) | 0.20231433087630732 | 0.01671486341039895 | 0.15873973726900506 | 0.37978477122949955 | 0.14928250147899153 | 0.25113775407264566 | 0.21878847271682278 | 0.15139889090489278 | 0.15139889090489278 | 0.19389415785068315 | 0.19389415785068315 | 0.2169808833566835
CUMUL 2018 (octobre 2018- septembre 2018) | 0.2334540945330806 | -0.09231568540463884 | 0.18780239558616707 | 0.26492047330513085 | 0.1429027887262395 | 0.1722516699332088 | 0.1864993337687162 | 0.2040257977670168 | 0.2040257977670168 | 0.08867031969088834 | 0.08867031969088834 | 0.18563221399481997
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 4 2019 (juil -sept. 2019) | 0.8136259716027285 | 0.6859355283398211 | 0.7638198684574243 | 0.7146865268799274 | 0.7393111929040466 | 0.7614515115780867 | 0.762712022531723 | 0.6649418283571837 | 0.6649418283571837 | 0.9691430725020022 | 0.9691430725020022 | 0.7596278660603382
TRIM 4 2018 (juil -sept. 2018) | 0.8641093937317053 | 0.6237761660204519 | 0.7333309927531915 | 0.7770362087782747 | 0.7458303788990746 | 0.7939169958127515 | 0.7890998227318937 | 0.5992556105741755 | 0.7333309927531915 | 0.9792784804218976 | 0.9792784804218976 | 0.7828202806399954
CUMUL 2019 (octobre 2018- septembre 2019) | 0.8222549367124287 | 0.6364740199698565 | 0.7581870521830335 | 0.7543258814124651 | 0.7761248646118251 | 0.7713337934352702 | 0.7799014273424083 | 0.5774860997329101 | 0.5774860997329101 | 0.972605082253155 | 0.972605082253155 | 0.7739859225582887
CUMUL 2018 (octobre 2018- septembre 2018) | 0.8701934855721045 | 0.6211145821246524 | 0.7081852736079371 | 0.7883236027626626 | 0.7754640419260888 | 0.7705328185157186 | 0.7898286588026519 | 0.5866113731458331 | 0.5866113731458331 | 0.9625605445738971 | 0.9625605445738971 | 0.7834044677928268
Rendement moyen des prêts
TRIM 4 2019 (juil -sept. 2019) | 0.09250306259368818 | 0.04254549394858834 | 0.13865615005896373 | 0.1719019022042641 | 0.14734584334124715 | 0.11404562410439446 | 0.12701201874074533 | 0.16601373504681544 | 0.16601373504681544 | 0.11033349608996566 | 0.11033349608996566 | 0.12841535088791944
TRIM 4 2018 (juil -sept. 2018) | 0.10026482723882774 | 0.04701723355980835 | 0.12957206369379268 | 0.15554804449352458 | 0.10920311736778807 | 0.09902828128930397 | 0.11008829977172926 | 0.12071770683231385 | 0.12071770683231385 | 0.10245450592510033 | 0.10245450592510033 | 0.11049054888559194
CUMUL 2019 (octobre 2018- septembre 2019) | 0.08670811586837883 | 0.0443433210471552 | 0.13427588350274616 | 0.1642953644965965 | 0.122047295499413 | 0.10914966133935232 | 0.11623961937146339 | 0.12245710959012242 | 0.12245710959012242 | 0.10111881804711491 | 0.10111881804711491 | 0.11640768542321629
CUMUL 2018 (octobre 2018- septembre 2018) | 0.09653255555046658 | 0.051528077885118886 | 0.12747944891409832 | 0.15362525833686036 | 0.10951382869452511 | 0.0978000610885603 | 0.10859905860382285 | 0.10708452236488684 | 0.10708452236488684 | 0.09442684102508472 | 0.09442684102508472 | 0.10844998153226369
Rendement moyen des prêts productifs
TRIM 4 2019 (juil -sept. 2019) | 0.12278805136230067 | 0.17058820811638975 | 0.14072697569061593 | 0.17312433310830205 | 0.1532698770251001 | 0.11458201320091488 | 0.1360796717195469 | 0.1982610324161049 | 0.1982610324161049 | 0.11033349608996566 | 0.11033349608996566 | 0.1380750640365493
TRIM 4 2018 (juillet - septembre 2018) | 0.10631326327305538 | 0.12477193834893978 | 0.13044589003994622 | 0.15615061704405142 | 0.11204749730423721 | 0.09913324922484495 | 0.11310068982550307 | 0.1384804088529939 | 0.1384804088529939 | 0.10245450592510033 | 0.10245450592510033 | 0.11399090609732383
CUMUL 2019 (octobre 2018- septembre 2019) | 0.10272105950728723 | 0.15485699467589883 | 0.13602181467745952 | 0.1652731115919503 | 0.12377708562221774 | 0.10965032220657434 | 0.12148650220965547 | 0.1454587835706145 | 0.1454587835706145 | 0.10111881804711491 | 0.10111881804711491 | 0.12220968811849597
CUMUL 2018 (octobre 17 - septembre 2018) | 0.10065245187677198 | 0.1501073122869796 | 0.12802659839796074 | 0.15432852191630367 | 0.11127261078272137 | 0.09796264458623037 | 0.11105803885616343 | 0.12498660766845193 | 0.12498660766845193 | 0.09442684102508472 | 0.09442684102508472 | 0.11148885421295597
Rémunération moyenne des dépôts
TRIM 4 2019 (juil -sept. 2019) | 0.014613636273844426 | 0.017890608519726865 | 0.023548610050346138 | 0.024674206119214687 | 0.016430349714417286 | 0.010398655225798957 | 0.014988410505819647 | 0.05325354165490393 | 0.05325354165490393 | 0.0005883831164587601 | 0.0005883831164587601 | 0.015409877794458281
TRIM 4 2018 (juillet - septembre 2018) | 0.009083165167091577 | 0.020672517542159714 | 0.02584640782143727 | 0.018380808064435924 | 0.013136357514699671 | 0.007762948344028721 | 0.011474452439749724 | 0.05230512788598553 | 0.05230512788598553 | 0.0003047355231108692 | 0.0003047355231108692 | 0.011895694873154408
CUMUL 2019 (octobre 2018- septembre 2019) | 0.012096653394315681 | 0.018361007040223812 | 0.02370310842082762 | 0.020726968599444458 | 0.012177762779105613 | 0.009444605335615003 | 0.012615668168602007 | 0.0510484400102438 | 0.0510484400102438 | 0.000495299702696508 | 0.000495299702696508 | 0.013043243209962358
CUMUL 2018 (octobre 17 - septembre 2018) | 0.007959520027080298 | 0.02046125980401867 | 0.02716349695726138 | 0.017076611398330867 | 0.011432343876355026 | 0.008493982118062552 | 0.010982976897461564 | 0.04942189001437359 | 0.04942189001437359 | 0.0006607648352968561 | 0.0006607648352968561 | 0.011406478059241762
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 4 2019 (juil -sept. 2019) | 0.6654913670758014 | 0.8990568060299869 | 0.6150987278894205 | 0.6124649307584453 | 0.6863809888817263 | 0.7032448524580133 | 0.6733248192156012 | 0.43060720133796815 | 0.43060720133796815 | 1.0039156774860858 | 1.0039156774860858 | 0.6717362879530209
TRIM 4 2018 (juil -sept. 2018) | 0.6210227671493906 | 0.781755499661932 | 0.5698611363662537 | 0.6698241755508615 | 0.6560976872941655 | 0.6306575030809883 | 0.6365992554240674 | 0.3862848880145627 | 0.3862848880145627 | 0.7701962964546893 | 0.7701962964546893 | 0.6338097089947548
CUMUL 2019 (octobre 2018- septembre 2019) | 0.5972598218834595 | 0.9062650763599059 | 0.5985569077786781 | 0.5863579816296305 | 0.6857698436593007 | 0.5811749575711319 | 0.6155809847019501 | 0.5916207089570608 | 0.5916207089570608 | 0.730726127728492 | 0.730726127728492 | 0.6172109710663901
CUMUL 2018 (octobre 2018- septembre 2018) | 0.5967340321275334 | 0.8415071941828338 | 0.6063052807866373 | 0.6648575227664645 | 0.6863308948616355 | 0.6652059554244748 | 0.6536469512900794 | 0.5277503330403409 | 0.5277503330403409 | 0.861869453677343 | 0.861869453677343 | 0.6550381318122509
Productivité par employé ('000)
TRIM 4 2019 (juil -sept. 2019) | 6317.4704466235435 | 1577.1901575384618 | 5796.043891246683 | 3877.9693094629156 | 4829.368422545177 | 5756.231666955496 | 5155.036504187972 | 8140.91322308725 | 8140.91322308725 | 11398.17543859649 | 11398.17543859649 | 5238.718660147558
TRIM 4 2018 (juillet - septembre 2018) | 5239.994962216625 | 1425.254668108108 | 6090.695999854809 | 3022.23355704698 | 4025.403093485423 | 4878.7171694388935 | 4358.371007771704 | 5894.43830216216 | 5894.43830216216 | 12068.645161290322 | 12068.645161290322 | 4432.02402615825
CUMUL 2019 (octobre 2018- septembre 2019) | 5332.309882864483 | 1403.7325599610897 | 5952.315043404255 | 3603.8797953964195 | 4207.422749826219 | 6122.430413302108 | 4862.919437798959 | 12772.340337049181 | 5228.944701744967 | 13604.16393442623 | 13604.16393442623 | 4924.278001179502
CUMUL 2018 (octobre 17 - septembre 2018) | 4618.834684965689 | 1219.1182222222224 | 5492.893104321223 | 2915.209173036831 | 3418.4905367064193 | 4266.680721185528 | 3838.94212160416 | 5038.16690244898 | 5038.16690244898 | 11050.507936507936 | 11050.507936507936 | 3905.1831603775977
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé juin 19 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 juin 2019 | 0.09040015858287682 | -0.009871238409613188 | 0.10129024903766888 | 0.09017428062446882 | 0.07254664008426427 | 0.08684872683670952 | 0.08388019774555616 | 0.08014345220034184 | 0.08014345220034184 | 0.07304854341757229 | 0.07304854341757229 | 0.08363511632973475
Au 30 septembre 2018 | 0.0936542870049038 | -0.012240035553017318 | 0.11929214134781348 | 0.09312712293315437 | 0.07944109696475993 | 0.09186105462565361 | 0.08963495246846272 | 0.0933329401670658 | 0.0933329401670658 | 0.05500245014563468 | 0.05500245014563468 | 0.0890363407629032
Dépôts en % de l'actif
Au 30 juin 2019 | 0.7764176502799494 | 0.9127604822455222 | 0.7442051552445597 | 0.8090713127784372 | 0.8280068986880826 | 0.8383515443131573 | 0.8142972436226521 | 0.6215532737722155 | 0.6215532737722155 | 0.7238091398189843 | 0.7238091398189843 | 0.8088400886058457
Au 30 septembre 2018 | 0.7854438950653804 | 0.8932112252340423 | 0.7106096024431907 | 0.8201738656576502 | 0.8159232761236407 | 0.8582491898062627 | 0.8185982403913701 | 0.5909696258764859 | 0.5909696258764859 | 0.7938428627581877 | 0.7938428627581877 | 0.8129976415592453
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 juin 2019 | 0.25262345024376176 | 0.7063589473168886 | 0.009953145758146448 | 0.006384856844350402 | 0.059874046537882294 | 0.0018026165698218906 | 0.07057975592998604 | 0.1866063889654444 | 0.1866063889654444 | 0 | 0 | 0.07467359539361851
Au 30 septembre 2018 | 0.04082914348332135 | 0.6268121401473538 | 0.004006696394098167 | 0.003676423186317951 | 0.009889922284401194 | 0.0009692811640748915 | 0.018973875824264613 | 0.1801192087514468 | 0.1801192087514468 | 0 | 0 | 0.025469754697323044
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 juin 2019 | 0.1570758653731724 | 0.6377732926295672 | 0.9351394003336949 | 0.7039488445142472 | 0.516235041848072 | 4.78497638224745 | 0.35467724144201107 | 0.17757838990980754 | 0.17757838990980754 | 0 | 0 | 0.33760494479256087
Au 30 septembre 2018 | 0.799508241481033 | 0.7743802133956389 | 1.4643396877697732 | 0.97007335534968 | 2.526588002623216 | 6.802098296045859 | 1.168695858609091 | 0.16677009117066643 | 0.16677009117066643 | 0 | 0 | 0.8786573826806808
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 juin 2019 | 0.6104504779402228 | -8.25337655367105 | 0.003455499452066808 | 0.008027825129389361 | 0.12981510965861282 | -0.022709672875759188 | 0.1729604294840272 | 1.1234480331325625 | 1.1234480331325625 | 0 | 0 | 0.18986899595935502
Au 30 septembre 2018 | 0.021349068078803504 | -4.349259319139152 | -0.008213213435020567 | 0.0004775244090052523 | -0.06358037634935687 | -0.01751892440491448 | -0.01129848363768004 | 0.9310848678678446 | 0.9310848678678446 | 0 | 0 | 0.01102966857089383
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 3 2019 (avril - juin 2019) | 0.015348468920800612 | -0.0064210399709367155 | 0.01681171770981441 | 0.04079073852592352 | 0.008782433794080328 | 0.024293737400881286 | 0.01853946419440799 | 0.0007133478599065058 | 0.0007133478599065058 | 0.005451740764938398 | 0.005451740764938398 | 0.017965456869334734
TRIM 3 2018 (avril - juin 2018) | 0.019971603030366807 | 0.0007566176469736218 | 0.01796819835920119 | 0.02641478031588258 | 0.009826473825225914 | 0.020606453010272238 | 0.01767112228753543 | 0.015350524753707876 | 0.015350524753707876 | 0.003310622991213474 | 0.003310622991213474 | 0.01730361504733849
CUMUL 2019 (octobre 2018- juin 2019) | 0.021756373570914766 | -0.00047499192057400295 | 0.01884429289512566 | 0.03682096588938024 | 0.009889984596453788 | 0.02559053973463363 | 0.02056643431957052 | 0.007380595919428877 | 0.007380595919428877 | 0.016505629296348776 | 0.016505629296348776 | 0.020209571914552048
CUMUL 2018 (octobre 2017- juin 2018) | 0.021210594474235803 | 0.0009376991834971524 | 0.01885114088833868 | 0.02532502674619232 | 0.009959609471361309 | 0.014430217590493911 | 0.015586001357139367 | 0.01345803226849404 | 0.01345803226849404 | 0.003465238323859195 | 0.003465238323859195 | 0.015263826027178512
ROE (rendement de l'avoir des actionn.)
TRIM 3 2019 (avril - juin 2019) | 0.16674153050067514 | 0.6653225103859363 | 0.16055358059987018 | 0.46231775486665777 | 0.12251833124648655 | 0.2690181917584282 | 0.21731026285649138 | 0.008625381973971434 | 0.008625381973971434 | 0.07286474082505377 | 0.07286474082505377 | 0.21111529187265973
TRIM 3 2018 (avril - juin 2018) | 0.22424518143996625 | -0.05536001327891343 | 0.19969134071630226 | 0.28679226590492546 | 0.12536759769939834 | 0.21187948147058258 | 0.19955402252713444 | 0.17951209025491993 | 0.17951209025491993 | 0.06286520466227001 | 0.06286520466227001 | 0.1973142356047935
CUMUL 2019 (octobre 2018- juin 2019) | 0.23674702333066347 | 0.04353861828103738 | 0.17258568857380904 | 0.40251577596406496 | 0.13062931033185843 | 0.2870865294922082 | 0.23775944980216282 | 0.08544973020432862 | 0.08544973020432862 | 0.25918818717674147 | 0.25918818717674147 | 0.2347142583864681
CUMUL 2018 (octobre 2017- juin 2018) | 0.24305390902060572 | -0.06730298862565424 | 0.210096066240312 | 0.26978570446862143 | 0.12621010832096813 | 0.14970611989343716 | 0.17698144672365881 | 0.1481862180263801 | 0.1481862180263801 | 0.06670378092399946 | 0.06670378092399946 | 0.174815516488242
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 3 2019 (avril - juin 2019) | 0.7991732121660189 | 0.584805888752053 | 0.7566172339256508 | 0.7622795642867084 | 0.7940562586988974 | 0.7410714351991868 | 0.7703746626772013 | 0.4751031758026804 | 0.4751031758026804 | 0.969113049969673 | 0.969113049969673 | 0.7620861396784123
TRIM 3 2018 (avril - juin 2018) | 0.8563745903378831 | 0.624445391561287 | 0.6819899915507416 | 0.7897652132790001 | 0.7845708812578047 | 0.7450966354051376 | 0.77902070005898 | 0.5843383968726626 | 0.6819899915507416 | 0.9768858269681993 | 0.9768858269681993 | 0.7728200799318028
CUMUL 2019 (octobre 2018- juin 2019) | 0.8261194276513231 | 0.6132258583543213 | 0.7558926056705222 | 0.770074539022827 | 0.7930800143257604 | 0.7752387125862695 | 0.7872341884216528 | 0.5293692702711273 | 0.5293692702711273 | 0.9737103323808092 | 0.9737103323808092 | 0.7801581329476102
CUMUL 2018 (octobre 2017- juin 2018) | 0.872531660288801 | 0.6202045046858113 | 0.6988019843901012 | 0.7924720664212084 | 0.7862816448566776 | 0.762501271656648 | 0.7900943076319393 | 0.5817167519612552 | 0.5817167519612552 | 0.9574607423015048 | 0.9574607423015048 | 0.7836176334274839
Rendement moyen des prêts
TRIM 3 2019 (avril - juin 2019) | 0.07691017477253129 | 0.041304134025451966 | 0.13170603987034732 | 0.15920993460155564 | 0.11461819513197079 | 0.10518657891814917 | 0.11061834754578471 | 0.10558516433657272 | 0.10558516433657272 | 0.0928628076980961 | 0.0928628076980961 | 0.11033492416793836
TRIM 3 2018 (avril - juin 2018) | 0.08796325925519778 | 0.050288349754839985 | 0.12876989422804172 | 0.1560773568986086 | 0.11069158446339063 | 0.09466662404360382 | 0.10666917479826897 | 0.11140590213442512 | 0.11140590213442512 | 0.11530597748569416 | 0.11530597748569416 | 0.10690765302913809
CUMUL 2019 (octobre 2018- juin 2019) | 0.0853484657210849 | 0.04370812788679301 | 0.12896612293128354 | 0.16001858950381642 | 0.11054454117033756 | 0.10463137030956214 | 0.11034483265985444 | 0.10464822506164917 | 0.10464822506164917 | 0.08879338887650091 | 0.08879338887650091 | 0.11000348972325841
CUMUL 2018 (octobre 2017- juin 2018) | 0.09521167854299738 | 0.05323729687405595 | 0.13002075054942328 | 0.15479455270232342 | 0.10916354157888335 | 0.09775002951230959 | 0.10849875904502698 | 0.10348073784459517 | 0.10348073784459517 | 0.10590643156349783 | 0.10590643156349783 | 0.10826463340838571
Rendement moyen des prêts productifs
TRIM 3 2019 (avril - juin 2019) | 0.10402806386102939 | 0.0106807128514488 | 0.08203601382799487 | 0.07331648982976008 | 0.05442656130365907 | 0.18337146282425135 | 0.221645301997362 | 0.22497995487457814 | 0.22497995487457814 | 0.0928628076980961 | 0.0928628076980961 | 0.11733920459795437
TRIM 3 2018 (avril - juin 2018) | 0.0948562365169664 | 0.12810551413661142 | 0.1298797687719687 | 0.1569132040264162 | 0.115818132077275 | 0.09477485059264971 | 0.11056676779104732 | 0.12404558681778151 | 0.12404558681778151 | 0.11530597748569416 | 0.11530597748569416 | 0.11112047225230857
CUMUL 2019 (octobre 2018- juin 2019) | 0.10140011175142734 | 0.131723648622754 | 0.12992586443563897 | 0.16084756114982116 | 0.11474221297931624 | 0.1047805753964428 | 0.1158066559910348 | 0.1281767877747874 | 0.1281767877747874 | 0.08879338887650091 | 0.08879338887650091 | 0.1160764296472066
CUMUL 2018 (octobre 2017- juin 2018) | 0.10108650728743034 | 0.15349326715447334 | 0.13098542534710547 | 0.15553892522460588 | 0.11290411999626349 | 0.09792277338004736 | 0.11191330234889789 | 0.11371611368701075 | 0.11371611368701075 | 0.10590643156349783 | 0.10590643156349783 | 0.11195371812948991
Rémunération moyenne des dépôts
TRIM 3 2019 (avril - juin 2019) | 0.011637654995215315 | 0.016840897903231032 | 0.02359804999735241 | 0.018828374511909468 | 0.010552784995542096 | 0.010454693104235028 | 0.012300094928839166 | 0.05652274262898843 | 0.05652274262898843 | 0.0006157785820209862 | 0.0006157785820209862 | 0.012835873234276159
TRIM 3 2018 (avril - juin 2018) | 0.008679154202320308 | 0.021083402512938894 | 0.030359393523785944 | 0.017234383465554434 | 0.011444804894507273 | 0.009588287998114672 | 0.011737686726435222 | 0.051260984220338084 | 0.051260984220338084 | 0.00031583730524609686 | 0.00031583730524609686 | 0.01212311424380626
CUMUL 2019 (octobre 2018- juin 2019) | 0.010942639078804857 | 0.017704604039973693 | 0.0238249179058808 | 0.018735581157075097 | 0.010385794202737776 | 0.009010359890928315 | 0.011554362141635618 | 0.049657653238126404 | 0.049657653238126404 | 0.0004913778714806518 | 0.0004913778714806518 | 0.011994602195689421
CUMUL 2018 (octobre 2017- juin 2018) | 0.007657245434626082 | 0.021259566583912547 | 0.02804129148103918 | 0.017062544354140067 | 0.010926414127454353 | 0.008863325880937073 | 0.010959639871566581 | 0.04880441279920065 | 0.04880441279920065 | 0.0006775356375837385 | 0.0006775356375837385 | 0.011344369271907897
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 3 2019 (avril - juin 2019) | 0.6658837600377637 | 1.0569942952206883 | 0.6044430267801003 | 0.5509433360530044 | 0.7015536173695637 | 0.5915624209061623 | 0.6306628695199205 | 0.6673889116391749 | 0.6673889116391749 | 0.8819499744767738 | 0.8819499744767738 | 0.6352370900164351
TRIM 3 2018 (avril - juin 2018) | 0.5949540636992332 | 0.8676880987703675 | 0.6364043190223859 | 0.6526853776534232 | 0.6883995529339914 | 0.6400029930950256 | 0.6474775339572678 | 0.5568523437428733 | 0.5568523437428733 | 0.901332000557906 | 0.901332000557906 | 0.6503871316437595
CUMUL 2019 (octobre 2018- juin 2019) | 0.568833012038608 | 0.9091266291295053 | 0.5921573346474669 | 0.5767502503530184 | 0.6855326441384807 | 0.5441055727487988 | 0.5947780380281374 | 0.6942282068335683 | 0.6942282068335683 | 0.6642434412597575 | 0.6642434412597575 | 0.59748286580008
CUMUL 2018 (octobre 2017- juin 2018) | 0.5872430412302388 | 0.8659166088584042 | 0.621339477977577 | 0.663035757805607 | 0.698888592072047 | 0.6790651334829751 | 0.6604610096451807 | 0.5867969014608542 | 0.5867969014608542 | 0.8955527009455568 | 0.8955527009455568 | 0.6635175030710514
Productivité par employé ('000)
TRIM 3 2019 (avril - juin 2019) | 4551.981502890174 | 1221.212696 | 5562.041203531034 | 3965.965744400527 | 4468.834262028105 | 6707.122555603006 | 5002.854266765848 | 4174.578436756757 | 4174.578436756757 | 13747.368421052632 | 13747.368421052632 | 5042.330423047017
TRIM 3 2018 (avril - juin 2018) | 4444.345986309894 | 1124.526729660377 | 5464.165781930502 | 3048.078706957133 | 3389.5012457457046 | 4331.499855502465 | 3834.778974623932 | 4966.438146938777 | 4966.438146938777 | 11283.409836065573 | 11283.409836065573 | 3899.6535963712377
CUMUL 2019 (octobre 2018- juin 2019) | 4999.534365536361 | 1339.7764340856031 | 5775.192280286298 | 3548.821705426357 | 4023.9284966105934 | 6288.722680402458 | 4774.291285804356 | 10574.749844444445 | 4287.060747747748 | 14831.77777777778 | 14831.77777777778 | 4829.859061362402
CUMUL 2018 (octobre 2017- juin 2018) | 4389.786848072562 | 1132.3539661152884 | 5234.9799731788935 | 2963.2671976828387 | 3194.9089097950437 | 4016.872807778624 | 3654.1570383435774 | 4739.377029297053 | 4739.377029297053 | 11128.262295081966 | 11128.262295081966 | 3718.7709763311054
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé mars 19 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 mars 2019 | 0.09379461679007793 | -0.009403183345437252 | 0.10830887649435762 | 0.08614669631655061 | 0.0707927947524805 | 0.09395853342800062 | 0.08681994548406823 | 0.08543823196384444 | 0.08543823196384444 | 0.07668760094252544 | 0.07668760094252544 | 0.08663614671345723
Au 30 septembre 2018 | 0.0936542870049038 | -0.012240035553017318 | 0.11929214134781348 | 0.09312712293315437 | 0.07944109696475993 | 0.09186105462565361 | 0.08963495246846272 | 0.0933329401670658 | 0.0933329401670658 | 0.05500245014563468 | 0.05500245014563468 | 0.0890363407629032
Dépôts en % de l'actif
Au 31 mars 2019 | 0.7826412066670317 | 0.9075948526935624 | 0.7185365179437421 | 0.8137493834586422 | 0.8045431991107617 | 0.8490726281984488 | 0.811362117422313 | 0.5958115538256509 | 0.5958115538256509 | 0.7475733834046316 | 0.7475733834046316 | 0.8059067629264359
Au 30 septembre 2018 | 0.7854438950653804 | 0.8932112252340423 | 0.7106096024431907 | 0.8201738656576502 | 0.8159232761236407 | 0.8582491898062627 | 0.8185982403913701 | 0.5909696258764859 | 0.5909696258764859 | 0.7938428627581877 | 0.7938428627581877 | 0.8129976415592453
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 mars 2019 | 0.0821122953639602 | 0.6927974243788257 | 0.007933027024409041 | 0.004130496807432598 | 0.055682150146817815 | 0.0016847718712124967 | 0.03992621777571069 | 0.13607250261440382 | 0.13607250261440382 | 0 | 0 | 0.04356492745206306
Au 30 septembre 2018 | 0.04082914348332135 | 0.6268121401473538 | 0.004006696394098167 | 0.003676423186317951 | 0.009889922284401194 | 0.0009692811640748915 | 0.018973875824264613 | 0.1801192087514468 | 0.1801192087514468 | 0 | 0 | 0.025469754697323044
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 mars 2019 | 0.4381632294144356 | 0.6757052813221697 | 1.0039119647752235 | 1.0661093337692362 | 0.4846509786957585 | 4.642832698438702 | 0.5836187164307299 | 0.20358583749420026 | 0.20358583749420026 | 0 | 0 | 0.5365699757778454
Au 30 septembre 2018 | 0.799508241481033 | 0.7743802133956389 | 1.4643396877697732 | 0.97007335534968 | 2.526588002623216 | 6.802098296045859 | 1.168695858609091 | 0.16677009117066643 | 0.16677009117066643 | 0 | 0 | 0.8786573826806808
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 mars 2019 | 0.11949373807284139 | -8.19282912207774 | -0.00014773778587604864 | -0.0012085368550379038 | 0.13258893921159043 | -0.018347753479630774 | 0.059563110092661756 | 0.7587947516266242 | 0.7587947516266242 | 0 | 0 | 0.07308476400376915
Au 30 septembre 2018 | 0.021349068078803504 | -4.349259319139152 | -0.008213213435020567 | 0.0004775244090052523 | -0.06358037634935687 | -0.01751892440491448 | -0.01129848363768004 | 0.9310848678678446 | 0.9310848678678446 | 0 | 0 | 0.01102966857089383
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 2 2019 (janvier-mars 2019) | 0.02268186722825861 | -0.0007165057403698273 | 0.020353999467605036 | 0.04026412525316922 | 0.009588939942352933 | 0.023389713002209225 | 0.020251810664455337 | 0.01244715147614746 | 0.01244715147614746 | 0.016944913006644226 | 0.016944913006644226 | 0.02003021729944826
TRIM 2 2018 (janvier-mars 2018) | 0.02007645081647743 | -0.0011794553068383748 | 0.022590323441013745 | 0.024468590036969835 | 0.018276421406504772 | 0.010436727742895405 | 0.013810201788669926 | 0.009790490776753523 | 0.009790490776753523 | 0.008500074201058532 | 0.008500074201058532 | 0.013606135646086738
CUMUL 2019 (octobre 2018- mars 2019) | 0.025325366104606718 | 0.0028725536272824507 | 0.019604791364183943 | 0.03451236302714261 | 0.010313125142571856 | 0.02631730677899574 | 0.02157239921283147 | 0.011080685958427964 | 0.011080685958427964 | 0.022767405556161305 | 0.022767405556161305 | 0.02136684055363022
CUMUL 2018 (octobre 2017- mars 2018) | 0.021330540133946082 | 0.0010196169190796506 | 0.019773057842229713 | 0.024610902850211287 | 0.010172577927970865 | 0.010796872270308734 | 0.014259815004426898 | 0.01266958797684134 | 0.01266958797684134 | 0.00390710710391009 | 0.00390710710391009 | 0.01401208806481492
ROE (rendement de l'avoir des actionn.)
TRIM 2 2019 (janvier-mars 2019) | 0.24308228074071578 | 0.07663312624301806 | 0.18401497573904185 | 0.46150256114690935 | 0.12987602941060108 | 0.251103090571519 | 0.23143999613788266 | 0.13454945739224075 | 0.13454945739224075 | 0.25370448348949526 | 0.25370448348949526 | 0.22958426993536216
TRIM 2 2018 (janvier-mars 2018) | 0.22889931739638508 | 0.08851415850047194 | 0.2832269766935527 | 0.2640517819121411 | 0.06607872944263284 | 0.09686721689742252 | 0.14897134747067103 | 0.10676892397818859 | 0.10676892397818859 | 0.14483293939420452 | 0.14483293939420452 | 0.14797878560312577
CUMUL 2019 (octobre 2018- mars 2019) | 0.27020038958153814 | -0.2677168440484297 | 0.17308863179837541 | 0.3862715753321618 | 0.13783092084902657 | 0.28306903452558985 | 0.24476006828732735 | 0.12408711777187649 | 0.12408711777187649 | 0.3494795417596319 | 0.3494795417596319 | 0.2434611690008509
CUMUL 2018 (octobre 2017- mars 2018) | 0.2497367120694095 | -0.07328727601686073 | 0.249455971169385 | 0.26805751582795573 | 0.12823694478121722 | 0.10113891843541085 | 0.15631454424891678 | 0.14114277786124715 | 0.14114277786124715 | 0.06278625978204946 | 0.06278625978204946 | 0.15466018466627968
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 2 2019 (janvier-mars 2019) | 0.8423629104488134 | 0.618182892741759 | 0.75813368793518 | 0.7706964050485733 | 0.783713647752467 | 0.7773973836780025 | 0.79025492854515 | 0.6008746961431273 | 0.6008746961431273 | 0.9741421733100702 | 0.9741421733100702 | 0.7847672365138632
TRIM 2 2018 (janvier-mars 2018) | 0.8750668907059378 | 0.598030810289222 | 0.707852641892984 | 0.7907228541423226 | 0.792223239695161 | 0.7749310104647635 | 0.796072938242601 | 0.552721212780686 | 0.707852641892984 | 0.9132678541701349 | 0.9132678541701349 | 0.7884463460591302
CUMUL 2019 (octobre 2018- mars 2019) | 0.8389116474585055 | 0.6263199473027965 | 0.7554784552531377 | 0.7742483401917842 | 0.7925301601901361 | 0.7938990169479706 | 0.7962299805104872 | 0.5584176849021352 | 0.5584176849021352 | 0.975897196883947 | 0.975897196883947 | 0.7897957942006811
CUMUL 2018 (octobre 2017- mars 2018) | 0.8811026928933959 | 0.6180583607781363 | 0.707880429903593 | 0.7939115924917471 | 0.7872084314563847 | 0.7716124560920499 | 0.7959878245534213 | 0.5802636318132743 | 0.5802636318132743 | 0.9497112129057956 | 0.9497112129057956 | 0.7893616475196739
Rendement moyen des prêts
TRIM 2 2019 (janvier-mars 2019) | 0.09431399997605562 | 0.040084249391138374 | 0.12706644950070067 | 0.15639523492477364 | 0.10227730200528151 | 0.10351228546965903 | 0.10867103731232967 | 0.113467457669822 | 0.113467457669822 | 0.10784674721345557 | 0.10784674721345557 | 0.10885839589444286
TRIM 2 2018 (janvier-mars 2018) | 0.09045494502795803 | 0.04576778267002639 | 0.12853084932988626 | 0.15061961815411276 | 0.1068145437211407 | 0.09719882073336154 | 0.10618420774106428 | 0.09618720087407989 | 0.09618720087407989 | 0.10863690749901836 | 0.10863690749901836 | 0.10575912873556188
CUMUL 2019 (octobre 2018- mars 2019) | 0.09372509414291669 | 0.045565518764527586 | 0.1292097473675441 | 0.16266708927451967 | 0.1066307682083664 | 0.10655912998502658 | 0.11157019064057752 | 0.10472585694693781 | 0.10472585694693781 | 0.10348283567046077 | 0.10348283567046077 | 0.11125607874688788
CUMUL 2018 (octobre 2017- mars 2018) | 0.09451984754038159 | 0.0545370388540022 | 0.1292530604499425 | 0.15387923328071884 | 0.10804656863881701 | 0.09732548139653623 | 0.10759650624531564 | 0.09852638876460632 | 0.09852638876460632 | 0.11138645329494624 | 0.11138645329494624 | 0.10721477879270713
Rendement moyen des prêts productifs
TRIM 2 2019 (janvier-mars 2019) | 0.10263897162361611 | 0.12410572452539662 | 0.12783048532478195 | 0.15709533019324295 | 0.10611945517601125 | 0.10367055789323434 | 0.11243490232756488 | 0.12773525471302927 | 0.12773525471302927 | 0.10784674721345557 | 0.10784674721345557 | 0.11297564272028743
TRIM 2 2018 (janvier-mars 2018) | 0.0961094673684445 | 0.10333415776673893 | 0.12944524619035852 | 0.15172114567600176 | 0.11097728017383436 | 0.09732464986648694 | 0.1095252069466819 | 0.10821966907657928 | 0.10821966907657928 | 0.10863690749901836 | 0.10863690749901836 | 0.1094686816557519
CUMUL 2019 (octobre 2018- mars 2019) | 0.09997186543923463 | 0.1341754964290585 | 0.13000811613628088 | 0.1633065481107861 | 0.11039273485546712 | 0.1067026138590161 | 0.11502496992531225 | 0.12426626091368263 | 0.12426626091368263 | 0.10348283567046077 | 0.10348283567046077 | 0.11529268223578006
CUMUL 2018 (octobre 2017- mars 2018) | 0.10028340429002348 | 0.1519226499793232 | 0.130045556452174 | 0.15483229978101448 | 0.11206191538618475 | 0.09749640319193643 | 0.11105310829356668 | 0.11155648061833252 | 0.11155648061833252 | 0.11138645329494624 | 0.11138645329494624 | 0.1110754153539554
Rémunération moyenne des dépôts
TRIM 2 2019 (janvier-mars 2019) | 0.01014578183773737 | 0.01749431707018162 | 0.02332546952140637 | 0.01848949016666928 | 0.010265996118795466 | 0.008807214855897897 | 0.01121702953359048 | 0.04798125578668689 | 0.04798125578668689 | 0.0004731960628122746 | 0.0004731960628122746 | 0.01160651995870145
TRIM 2 2018 (janvier-mars 2018) | 0.007306282961500864 | 0.020704457662782613 | 0.027726653883559712 | 0.01704192882893471 | 0.011050628472546908 | 0.00816015901919845 | 0.0105735337481242 | 0.04925635455773916 | 0.04925635455773916 | 0.0014801939274227322 | 0.0014801939274227322 | 0.011006770485380221
CUMUL 2019 (octobre 2018- mars 2019) | 0.010580342412497046 | 0.01880670281483534 | 0.02390202117357829 | 0.018614189548796307 | 0.010309459699045759 | 0.008199836143487245 | 0.011139429718524652 | 0.04819692575014714 | 0.04819692575014714 | 0.0004622285630863248 | 0.0004622285630863248 | 0.011548725564044425
CUMUL 2018 (octobre 2017- mars 2018) | 0.006899023428809755 | 0.021223038024859284 | 0.027014288994901815 | 0.016755876306672846 | 0.011035303710933518 | 0.00824541319777753 | 0.010454705502021603 | 0.04777254502201378 | 0.04777254502201378 | 0.0009656284089790057 | 0.0009656284089790057 | 0.010869521830061032
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 2 2019 (janvier-mars 2019) | 0.5288404310286845 | 0.9177519704426 | 0.5726556606719388 | 0.5598822525693687 | 0.6934390281143995 | 0.5522059832837881 | 0.58799581294385 | 0.6289001147735945 | 0.6289001147735945 | 0.5875081738983694 | 0.5875081738983694 | 0.5886580318991319
TRIM 2 2018 (janvier-mars 2018) | 0.5840935037297303 | 0.9078571020935413 | 0.5820786132305901 | 0.6706026298142346 | 0.7175642589532797 | 0.7190575240258421 | 0.6735802847951629 | 0.6651191416172803 | 0.6651191416172803 | 0.7464640857308361 | 0.7464640857308361 | 0.6748110418861202
CUMUL 2019 (octobre 2018- mars 2019) | 0.5267770752768209 | 0.8435034638243205 | 0.5853369607420804 | 0.5916030680303377 | 0.6764132400017467 | 0.5182762567582282 | 0.5756355653308904 | 0.7071265437984247 | 0.7071265437984247 | 0.5737959408733273 | 0.5737959408733273 | 0.5774643143764936
CUMUL 2018 (octobre 2017- mars 2018) | 0.5833517513717434 | 0.8650449331697323 | 0.6133013367354044 | 0.6686903292440235 | 0.7046303561265072 | 0.7011281081979528 | 0.6674959729785215 | 0.6028715587903788 | 0.6028715587903788 | 0.8926021967327902 | 0.8926021967327902 | 0.6706227204971584
Productivité par employé ('000)
TRIM 2 2019 (janvier-mars 2019) | 5271.74 | 1372.33 | 5473.47 | 3780.81 | 3903.73 | 6080.17 | 4754.41 | 5079.67 | 5079.67 | 12641.87 | 12641.87 | 4809.07
TRIM 2 2018 (janvier-mars 2018) | 4477.47 | 1063.58 | 5896.29 | 2928.92 | 3099.35 | 3865.37 | 3620.21 | 4367.93 | 4367.93 | 10692.13 | 10692.13 | 3677.83
CUMUL 2019 (octobre 2018- mars 2019) | 5215.36 | 1391.93 | 5774.08 | 3445.45 | 3825.82 | 6106.05 | 4686.2 | 4343.3 | 4343.3 | 15460 | 15460 | 4749.83
CUMUL 2018 (octobre 2017- mars 2018) | 4362.76 | 1134.12 | 5412.98 | 2893.37 | 3086.42 | 3840.25 | 3560.35 | 4657.53 | 4657.53 | 10872.45 | 10872.45 | 3624.86
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé déc. 18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 décembre 2018 | 0.09281375145934542 | -0.009296039089162924 | 0.11322574370854148 | 0.08840375173342076 | 0.07709821911893772 | 0.09230122865322289 | 0.08822413101810919 | 0.099790418147069 | 0.099790418147069 | 0.05878127632431514 | 0.05878127632431514 | 0.08788482028094147
Au 30 septembre 2018 | 0.0936542870049038 | -0.012240035553017318 | 0.11929214134781348 | 0.09312712293315437 | 0.07944109696475993 | 0.09186105462565361 | 0.08963495246846272 | 0.0933329401670658 | 0.0933329401670658 | 0.05500245014563468 | 0.05500245014563468 | 0.0890363407629032
Dépôts en % de l'actif
Au 31 décembre 2018 | 0.7814655803975284 | 0.9038404442881228 | 0.7194887883012883 | 0.8090557423012713 | 0.8083621494722226 | 0.8577423897607274 | 0.815420673029486 | 0.5954570050520034 | 0.5954570050520034 | 0.783929239672412 | 0.783929239672412 | 0.8101395046845172
Au 30 septembre 2018 | 0.7854438950653804 | 0.8932112252340423 | 0.7106096024431907 | 0.8201738656576502 | 0.8159232761236407 | 0.8582491898062627 | 0.8185982403913701 | 0.5909696258764859 | 0.5909696258764859 | 0.7938428627581877 | 0.7938428627581877 | 0.8129976415592453
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 décembre 2018 | 0.08006517465175418 | 0.6613982938221991 | 0.0038796978148041023 | 0.004775222331496316 | 0.01569543465539145 | 0.001372230883780026 | 0.02689803695164946 | 0.0870793407188987 | 0.0870793407188987 | 0 | 0 | 0.029185323917257172
Au 30 septembre 2018 | 0.04082914348332135 | 0.6268121401473538 | 0.004006696394098167 | 0.003676423186317951 | 0.009889922284401194 | 0.0009692811640748915 | 0.018973875824264613 | 0.1801192087514468 | 0.1801192087514468 | 0 | 0 | 0.025469754697323044
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 décembre 2018 | 0.4056036510539327 | 0.7072635588511462 | 1.6347844686883928 | 0.8974683044354043 | 1.6784645111437315 | 5.064618297330565 | 0.816206706365704 | 0.3042875721066296 | 0.3042875721066296 | 0 | 0 | 0.7551138076035544
Au 30 septembre 2018 | 0.799508241481033 | 0.7743802133956389 | 1.4643396877697732 | 0.97007335534968 | 2.526588002623216 | 6.802098296045859 | 1.168695858609091 | 0.16677009117066643 | 0.16677009117066643 | 0 | 0 | 0.8786573826806808
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 décembre 2018 | 0.12225458665216385 | -7.273032414622171 | -0.011884878881267616 | 0.002275792571500958 | -0.04612022880070303 | -0.018142831216758047 | 0.018019170958319775 | 0.3701971566637249 | 0.3701971566637249 | 0 | 0 | 0.026245184195151827
Au 30 septembre 2018 | 0.021349068078803504 | -4.349259319139152 | -0.008213213435020567 | 0.0004775244090052523 | -0.06358037634935687 | -0.01751892440491448 | -0.01129848363768004 | 0.9310848678678446 | 0.9310848678678446 | 0 | 0 | 0.01102966857089383
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 1 2019 (octobre - décembre 2018) | 0.027349331075677857 | 0.006531722237246823 | 0.02002705559249354 | 0.027284255396616375 | 0.011162017828076614 | 0.029050635152999014 | 0.02280432533512145 | 0.009762658058517615 | 0.009762658058517615 | 0.025048102969548514 | 0.025048102969548514 | 0.022564469742996012
TRIM 1 2018 (octobre - décembre 2017) | 0.023188313111920194 | 0.003192925866596893 | 0.017045070956922315 | 0.02487352178676621 | 0.002755653717549522 | 0.011281105455615469 | 0.014884116811717788 | 0.01574556231463619 | 0.01574556231463619 | -0.001180585605183277 | -0.001180585605183277 | 0.014547998132675433
CUMUL 2019 (octobre - décembre 2018) | 0.027349331075677857 | 0.006531722237246823 | 0.02002705559249354 | 0.027284255396616375 | 0.011162017828076614 | 0.02905063515299901 | 0.02280432533512145 | 0.009762658058517615 | 0.009762658058517615 | 0.025048102969548514 | 0.025048102969548514 | 0.022564469742996012
CUMUL 2018 (octobre - décembre 2017) | 0.023188313111920194 | 0.003192925866596893 | 0.017045070956922315 | 0.02487352178676621 | 0.010939616205915983 | 0.011281105455615469 | 0.014884116811717788 | 0.01574556231463619 | 0.01574556231463619 | -0.001180585605183277 | -0.001180585605183277 | 0.014547998132675433
ROE (rendement de l'avoir des actionn.)
TRIM 1 2019 (octobre - décembre 2018) | 0.29339514038174996 | -0.6116746548724522 | 0.17241572095352012 | 0.30104776632271346 | 0.14267713856816377 | 0.315461587093751 | 0.2565086662341222 | 0.10107670641365238 | 0.10107670641365238 | 0.43967177893789283 | 0.43967177893789283 | 0.25514146834497975
TRIM 1 2018 (octobre - décembre 2017) | 0.2702090233768101 | -0.23504106358588853 | 0.21590129989058102 | 0.26314109622186516 | 0.1331871595635812 | 0.10532688463798251 | 0.16120403464581384 | 0.16223165200755651 | 0.16223165200755651 | -0.02036672284606169 | -0.02036672284606169 | 0.1586855933606742
CUMUL 2019 (octobre - décembre 2018) | 0.29339514038174996 | -0.6116746548724522 | 0.17241572095352012 | 0.30104776632271346 | 0.14267713856816377 | 0.315461587093751 | 0.2565086662341222 | 0.10107670641365238 | 0.10107670641365238 | 0.43967177893789283 | 0.43967177893789283 | 0.25514146834497975
CUMUL 2018 (octobre - décembre 2017) | 0.2702090233768101 | -0.23504106358588853 | 0.21590129989058102 | 0.26314109622186516 | 0.1331871595635812 | 0.10532688463798251 | 0.16120403464581384 | 0.16223165200755651 | 0.16223165200755651 | -0.02036672284606169 | -0.02036672284606169 | 0.1586855933606742
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 1 2019 (octobre - décembre 2018) | 0.8353386035687783 | 0.6339951964672444 | 0.7526942308994241 | 0.7779857267695893 | 0.8010008331397307 | 0.8114343148761239 | 0.8023583390271264 | 0.5050447122588464 | 0.5050447122588464 | 0.9776250880902043 | 0.9776250880902043 | 0.7949850745774005
TRIM 1 2018 (octobre - décembre 2017) | 0.8872332475014777 | 0.6359825199501048 | 0.7079099822758125 | 0.7972182427810209 | 0.7819663729680532 | 0.7682327551454634 | 0.7959002087542476 | 0.6064065534310368 | 0.7079099822758125 | 0.9831563669696738 | 0.9831563669696738 | 0.7903002468161384
CUMUL 2019 (octobre - décembre 2018) | 0.8353386035687783 | 0.6339951964672444 | 0.7526942308994241 | 0.7779857267695893 | 0.8010008331397307 | 0.8114343148761239 | 0.8023583390271264 | 0.5050447122588464 | 0.5050447122588464 | 0.9776250880902043 | 0.9776250880902043 | 0.7949850745774005
CUMUL 2018 (octobre - décembre 2017) | 0.8872332475014777 | 0.6359825199501048 | 0.7079099822758125 | 0.7972182427810209 | 0.7819663729680532 | 0.7682327551454634 | 0.7959002087542476 | 0.6064065534310368 | 0.6064065534310368 | 0.9831563669696738 | 0.9831563669696738 | 0.7903002468161384
Rendement moyen des prêts
TRIM 1 2019 (octobre - décembre 2018) | 0.09235146798115673 | 0.04983533894377613 | 0.12967509612364925 | 0.15674103771459932 | 0.11089080867744454 | 0.10195601063715878 | 0.11064787369956935 | 0.09267027200390361 | 0.09267027200390361 | 0.10290221093072718 | 0.10290221093072718 | 0.10988315773609976
TRIM 1 2018 (octobre - décembre 2017) | 0.10294320157523773 | 0.06344669170150499 | 0.1291178724825451 | 0.15327567053521823 | 0.10709121393205814 | 0.09938025826590609 | 0.10962294376310215 | 0.10105336171909882 | 0.10105336171909882 | 0.13140886407741284 | 0.13140886407741284 | 0.10935602434152218
CUMUL 2019 (octobre - décembre 2018) | 0.09235146798115673 | 0.04983533894377613 | 0.12967509612364925 | 0.15674103771459932 | 0.11089080867744454 | 0.10195601063715878 | 0.11064787369956935 | 0.09267027200390361 | 0.09267027200390361 | 0.10290221093072718 | 0.10290221093072718 | 0.10988315773609976
CUMUL 2018 (octobre - décembre 2017) | 0.10294320157523773 | 0.06344669170150499 | 0.1291178724825451 | 0.15327567053521823 | 0.10709121393205814 | 0.09938025826590609 | 0.10962294376310215 | 0.10105336171909882 | 0.10105336171909882 | 0.13140886407741284 | 0.13140886407741284 | 0.10935602434152218
Rendement moyen des prêts productifs
TRIM 1 2019 (octobre - décembre 2018) | 0.09835280679475772 | 0.1401877250780673 | 0.13018801943842573 | 0.15741186643487046 | 0.11233789209203651 | 0.1020767722548156 | 0.11326642132662411 | 0.10676748265294683 | 0.10676748265294683 | 0.10290221093072718 | 0.10290221093072718 | 0.11298010050276615
TRIM 1 2018 (octobre - décembre 2017) | 0.1075375098464567 | 0.1597116539790373 | 0.12986030294576656 | 0.1543231955246419 | 0.10988572398912398 | 0.09957311247540984 | 0.11247264717237342 | 0.11220329916888375 | 0.11220329916888375 | 0.13140886407741284 | 0.13140886407741284 | 0.11256990051000276
CUMUL 2019 (octobre - décembre 2018) | 0.09835280679475772 | 0.1401877250780673 | 0.13018801943842573 | 0.15741186643487046 | 0.11233789209203651 | 0.1020767722548156 | 0.11326642132662411 | 0.10676748265294683 | 0.10676748265294683 | 0.10290221093072718 | 0.10290221093072718 | 0.11298010050276615
CUMUL 2018 (octobre - décembre 2017) | 0.1075375098464567 | 0.1597116539790373 | 0.12986030294576656 | 0.1543231955246419 | 0.10988572398912398 | 0.09957311247540984 | 0.11247264717237342 | 0.11220329916888375 | 0.11220329916888375 | 0.13140886407741284 | 0.13140886407741284 | 0.11256990051000276
Rémunération moyenne des dépôts
TRIM 1 2019 (octobre - décembre 2018) | 0.01075517491278484 | 0.01907887892862901 | 0.02525444590459379 | 0.018400418380621952 | 0.010448722934224185 | 0.007401710463705088 | 0.010938229986790443 | 0.04859881503168597 | 0.04859881503168597 | 0.0003813239823885369 | 0.0003813239823885369 | 0.011335389555276281
TRIM 1 2018 (octobre - décembre 2017) | 0.006715813040283033 | 0.021055369887113397 | 0.026768975223195067 | 0.016662313278233823 | 0.011263730730453192 | 0.008438531464933228 | 0.010536321483356956 | 0.04623048225568694 | 0.04623048225568694 | 0.00031232020895001006 | 0.00031232020895001006 | 0.010895441584678759
CUMUL 2019 (octobre - décembre 2018) | 0.01075517491278484 | 0.01907887892862901 | 0.02525444590459379 | 0.018400418380621952 | 0.010448722934224185 | 0.007401710463705088 | 0.010938229986790443 | 0.04859881503168597 | 0.04859881503168597 | 0.0003813239823885369 | 0.0003813239823885369 | 0.011335389555276281
CUMUL 2018 (octobre - décembre 2017) | 0.006715813040283033 | 0.021055369887113397 | 0.026768975223195067 | 0.016662313278233823 | 0.011263730730453192 | 0.008438531464933228 | 0.010536321483356956 | 0.04623048225568694 | 0.04623048225568694 | 0.00031232020895001006 | 0.00031232020895001006 | 0.010895441584678759
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 1 2019 (octobre - décembre 2018) | 0.5246794726365608 | 0.7734996798065479 | 0.589656606003306 | 0.6290567101350416 | 0.6589364518449529 | 0.4850244280903252 | 0.5620930070798825 | 0.8172933016582945 | 0.8172933016582945 | 0.5645720853346198 | 0.5645720853346198 | 0.5652058440950704
TRIM 1 2018 (octobre - décembre 2017) | 0.5825797766496057 | 0.8275118214313001 | 0.650814108179149 | 0.6666687395191396 | 0.6918892208058895 | 0.6829209087567941 | 0.6612310274115106 | 0.5486162719377583 | 0.5486162719377583 | 1.0339719118831647 | 1.0339719118831647 | 0.6663294373712607
CUMUL 2019 (octobre - décembre 2018) | 0.5246794726365608 | 0.7734996798065479 | 0.589656606003306 | 0.6290567101350416 | 0.6589364518449529 | 0.4850244280903252 | 0.5620930070798825 | 0.8172933016582945 | 0.8172933016582945 | 0.5645720853346198 | 0.5645720853346198 | 0.5652058440950704
CUMUL 2018 (octobre - décembre 2017) | 0.5825797766496057 | 0.8275118214313001 | 0.650814108179149 | 0.6666687395191396 | 0.6918892208058895 | 0.6829209087567941 | 0.6612310274115106 | 0.5486162719377583 | 0.5486162719377583 | 1.0339719118831647 | 1.0339719118831647 | 0.6663294373712607
Productivité par employé ('000)
TRIM 1 2019 (octobre - décembre 2018) | 5165.849681528663 | 1473.0100105600004 | 5439.458161105145 | 3139.2303664921465 | 3727.8435031655617 | 6150.7925179835875 | 4589.262137403024 | 3606.935088108108 | 3606.935088108108 | 17898.539682539682 | 17898.539682539682 | 4661.603237710712
TRIM 1 2018 (octobre - décembre 2017) | 4275.654747225647 | 1208.6345468164793 | 4907.61826672098 | 2856.7105847520356 | 3147.3307926777866 | 3822.34394304 | 3532.1892694288676 | 5011.3693401379305 | 5011.3693401379305 | 11052.774193548386 | 11052.774193548386 | 3604.249963357969
CUMUL 2019 (octobre - décembre 2018) | 5165.849681528663 | 1473.0100105600004 | 5439.458161105145 | 3139.2303664921465 | 3727.8435031655617 | 6150.7925179835875 | 4589.262137403024 | 3606.935088108108 | 3606.935088108108 | 17898.539682539682 | 17898.539682539682 | 4661.603237710712
CUMUL 2018 (octobre - décembre 2017) | 4275.654747225647 | 1208.6345468164793 | 4907.61826672098 | 2856.7105847520356 | 3147.3307926777866 | 3822.34394304 | 3532.1892694288676 | 5011.3693401379305 | 5011.3693401379305 | 11052.774193548386 | 11052.774193548386 | 3604.249963357969
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé sept. 18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 septembre 2018 | 0.0936542870049038 | -0.012240035553017318 | 0.11929214134781348 | 0.09312712293315437 | 0.07944109696475993 | 0.09186105462565361 | 0.08963495246846273 | 0.0933329401670658 | 0.0933329401670658 | 0.05500245014563468 | 0 | 0.05500245014563468 | 0.0890363407629032
Au 30 septembre 2017 | 0.0834201499302249 | -0.014176025936642439 | 0.07840922528323485 | 0.09367044060633924 | 0.07991860672264169 | 0.10609234265175779 | 0.09080437150842925 | 0.09507468240204019 | 0.09507468240204019 | 0.06146839025813514 | 0 | 0.06146839025813514 | 0.09028944500124288
Dépôts en % de l'actif
Au 30 septembre 2018 | 0.7854438950653804 | 0.8932112252340423 | 0.7106096024431907 | 0.8201738656576502 | 0.8159232761236407 | 0.8582491898062627 | 0.8185982403913702 | 0.5909696258764859 | 0.5909696258764859 | 0.7938428627581877 | 0 | 0.7938428627581877 | 0.8129976415592453
Au 30 septembre 2017 | 0.7967339134890208 | 0.8651932000945095 | 0.7701438375716377 | 0.8171239264785816 | 0.8169525961844799 | 0.8087123387988768 | 0.8071709020730373 | 0.5688768589590548 | 0.5688768589590548 | 0.823821089785979 | 0 | 0.823821089785979 | 0.8019314883686469
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 septembre 2018 | 0.04082914348332135 | 0.6268121401473538 | 0.004006696394098167 | 0.003676423186317951 | 0.009889922284401194 | 0.0009692811640748915 | 0.018973875824264613 | 0.1801192087514468 | 0.1801192087514468 | 0 | 0 | 0 | 0.025469754697323044
Au 30 septembre 2017 | 0.04104977576069428 | 0.686357207129491 | 0.00462425113002612 | 0.00561605342940618 | 0.023129614774694583 | 0.002420062145526029 | 0.02939865585618658 | 0.10499642810984694 | 0.10499642810984694 | 0 | 0 | 0 | 0.029344500618131233
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 septembre 2018 | 0.799508241481033 | 0.7743802133956389 | 1.4643396877697732 | 0.97007335534968 | 2.526588002623216 | 6.802098296045859 | 1.168695858609091 | 0.16677009117066643 | 0.16677009117066643 | 0 | 0 | 0 | 0.8786573826806808
Au 30 septembre 2017 | 0.8181350299406266 | 0.6815904003222489 | 1.1535657765827423 | 0.8785842500115064 | 1.631193197118891 | 2.698268368499335 | 1.0305607193341697 | 0.2747808000280483 | 0.2747808000280483 | 0 | 0 | 0 | 0.9058530766720206
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 septembre 2018 | 0.021349068078803504 | -4.349259319139152 | -0.008213213435020567 | 0.0004775244090052523 | -0.06358037634935687 | -0.01751892440491448 | -0.01129848363768004 | 0.9310848678678446 | 0.9310848678678446 | 0 | 0 | 0 | 0.01102966857089383
Au 30 septembre 2017 | 0.020754790254356406 | -6.186032494563571 | -0.004558698291423022 | 0.0029505800216204367 | -0.05814921635371679 | -0.009880242163613396 | -0.0025441565949087578 | 0.4642908493017942 | 0.4642908493017942 | 0 | 0 | 0 | 0.009020696097058693
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 4 2018 (juil. - sept. 2018) | 0.01941172005451372 | 0.002167658135441865 | 0.018813338948155907 | 0.024682736080239763 | 0.015586185610724354 | 0.0252147991466564 | 0.0206309277400867 | 0.03688294632223593 | 0.03688294632223593 | 0.008337919554860776 | 0 | 0.008337919554860776 | 0.020726571730055023
TRIM 4 2017 (juil. - sept. 2017) | 0.01806694083661455 | -0.006179669411945845 | 0.010536519132377332 | 0.021466369639495383 | 0.01144427683959751 | 0.005862221150217952 | 0.011008020654770067 | 0.02447647759800863 | 0.02447647759800863 | 0.008626577889473437 | 0 | 0.008626577889473437 | 0.011275612317557242
CUMUL 2018 (octobre 2017- sept. 2018) | 0.020720351733213273 | 0.0012168757659851144 | 0.018998121490414625 | 0.02473652191211013 | 0.011383686790908908 | 0.017060211186497757 | 0.01682140966064208 | 0.019216713801520603 | 0.019216713801520603 | 0.005161310613850931 | 0 | 0.005161310613850931 | 0.016639662285024552
CUMUL 2017 (octobre 2016- sept. 2017) | 0.018062145278275488 | 0.003775823116284691 | 0.014517451786845848 | 0.02293952804710684 | 0.010432367816115416 | 0.09857517999857628 | 0.04596590064012797 | 0.01715282860907039 | 0.01715282860907039 | 0.0036624516274374767 | -0.015231010521271264 | -0.0030311767722261077 | 0.04357447304307952
ROE (rendement de l'avoir des actionn.)
TRIM 4 2018 (juil. - sept. 2018) | 0.2103474914748223 | -0.16754896363016406 | 0.17201526451688273 | 0.2637857262424176 | 0.19792982362464462 | 0.282737645325594 | 0.23555877284796625 | 0.40974677322387293 | 0.40974677322387293 | 0.16989537050308157 | 0 | 0.16989537050308157 | 0.23879627936783382
TRIM 4 2017 (juil. - sept. 2017) | 0.21969608916766412 | 0.4782584103008216 | 0.13177518787491974 | 0.2383568649403244 | 0.1435944111837033 | 0.04820239628593562 | 0.11378187303414009 | 0.26457898747538944 | 0.26457898747538944 | 0.13755868666581791 | 0 | 0.13755868666581791 | 0.11750846719255952
CUMUL 2018 (octobre 2017- sept. 2018) | 0.2334540945330806 | -0.09231568540463884 | 0.18780239558858375 | 0.26492047330513085 | 0.14290278896485956 | 0.1722516699332088 | 0.18649933384166667 | 0.2040257977670168 | 0.2040257977670168 | 0.08867020109884818 | 0 | 0.08867020109884818 | 0.18563221079206246
CUMUL 2017 (octobre 2016- sept. 2017) | 0.2293992337967404 | -0.44256091228108707 | 0.18287346439484464 | 0.25057155038378437 | 0.13475256856226234 | 0.8572216246631783 | 0.5015119822617307 | 0.20302229476133865 | 0.20302229476133865 | 0.05823246127814656 | -0.2675370834337949 | -0.04987047253955227 | 0.48177828328957045
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 4 2018 (juil. - sept. 2018) | 0.8641093937317053 | 0.6237761660204519 | 0.7333309927531915 | 0.7770362087782747 | 0.7458303788990746 | 0.7939169958127515 | 0.7890998227318937 | 0.5992556105741755 | 0.5992556105741755 | 0.9792784804218976 | 0 | 0.9792784804218976 | 0.7828202806399954
TRIM 4 2017 (juil. - sept. 2017) | 0.8836790531385764 | 0.6232858903876597 | 0.7066634276429399 | 0.7885573510105512 | 0.753588310842891 | 0.7204250792926348 | 0.7719959577089655 | 0.658807001323884 | 0.7066634276429399 | 0.9826560951437067 | 0 | 0.9826560951437067 | 0.7689457133974044
CUMUL 2018 (octobre 2017- sept. 2018) | 0.8701934855721045 | 0.6211145821246524 | 0.7081852736079371 | 0.7883236027626626 | 0.7754640419260888 | 0.7705328185157186 | 0.7898286588026519 | 0.5866113731458331 | 0.5866113731458331 | 0.9625605445738971 | 0 | 0.9625605445738971 | 0.7834044677928268
CUMUL 2017 (octobre 2016- sept. 2017) | 0.8878419265598951 | 0.6597828653859523 | 0.6925680448020417 | 0.7804078268741383 | 0.740530066579505 | 0.6431104592380702 | 0.744606319795091 | 0.5660093949999826 | 0.5660093949999826 | 0.8706639647156992 | 0.8934731761341566 | 0.8826602912410345 | 0.7389883217995049
Rendement moyen des prêts
TRIM 4 2018 (juil. - sept. 2018) | 0.10026482723882774 | 0.04701723355980835 | 0.12957206369379268 | 0.15554804449352458 | 0.10920311736778807 | 0.09902828128930397 | 0.11008829977172926 | 0.12071770683231385 | 0.12071770683231385 | 0.10245450592510033 | 0 | 0.10245450592510033 | 0.11049054888559194
TRIM 4 2017 (juil. - sept. 2017) | 0.09532285355980015 | 0.06174015254190699 | 0.1409556868428752 | 0.15786751847391886 | 0.10951337945839311 | 0.1030326206544619 | 0.11102885666753949 | 0.10720920693329444 | 0.10720920693329444 | 0.11998281338197259 | 0 | 0.11998281338197259 | 0.11090968231107265
CUMUL 2018 (octobre 2017- sept. 2018) | 0.09653255555046658 | 0.051528077885118886 | 0.12747944891409832 | 0.15362525833686036 | 0.10951382869452511 | 0.0978000610885603 | 0.10859905860382285 | 0.10708452236488684 | 0.10708452236488684 | 0.09442684102508472 | 0 | 0.09442684102508472 | 0.10844998153226369
CUMUL 2017 (octobre 2016- sept. 2017) | 0.09628678060173099 | 0.06757785348553112 | 0.13905662432967486 | 0.15571465197765572 | 0.10758340494706214 | 0.1055141735780157 | 0.11166707276238544 | 0.1034675283966458 | 0.1034675283966458 | 0.1268383000573444 | 0.11070244254142723 | 0.11698119811689486 | 0.11137586177051408
Rendement moyen des prêts productifs
TRIM 4 2018 (juil. - sept. 2018) | 0.10631326327305538 | 0.12477193834893978 | 0.13044589003994622 | 0.15615061704405142 | 0.11204749730423721 | 0.09913324922484495 | 0.11310068982550307 | 0.1384804088529939 | 0.1384804088529939 | 0.10245450592510033 | 0 | 0.10245450592510033 | 0.11399090609732383
TRIM 4 2017 (juil. - sept. 2017) | 0.10101694059132878 | 0.1604758079177712 | 0.13558788219041407 | 0.15918672929155678 | 0.11280184149191161 | 0.10333797866218081 | 0.11448062311155488 | 0.12044331550484426 | 0.12044331550484426 | 0.11998281338197259 | 0 | 0.11998281338197259 | 0.11477904010882127
CUMUL 2018 (octobre 2017- sept. 2018) | 0.10065245187677198 | 0.1501073122869796 | 0.12802659839796074 | 0.15432852191630367 | 0.11127261078272137 | 0.09796264458623037 | 0.11105803885616343 | 0.12498660766845193 | 0.12498660766845193 | 0.09442684102508472 | 0 | 0.09442684102508472 | 0.11148885421295598
CUMUL 2017 (octobre 2016- sept. 2017) | 0.10058319498716185 | 0.13958293070161917 | 0.13983640067396239 | 0.15706652775037006 | 0.11066429918007976 | 0.10599139947090741 | 0.11482741873780761 | 0.11554669873143061 | 0.11554669873143061 | 0.1268383000573444 | 0.11887129488538832 | 0.1221072463423939 | 0.11500363470366654
Rémunération moyenne des dépôts
TRIM 4 2018 (juil. - sept. 2018) | 0.009083165167091577 | 0.020672517542159714 | 0.02584640782143727 | 0.018380808064435924 | 0.013136357514699671 | 0.007762948344028721 | 0.011474452439749724 | 0.05230512788598553 | 0.05230512788598553 | 0.0003047355231108692 | 0 | 0.0003047355231108692 | 0.011895694873154408
TRIM 4 2017 (juil. - sept. 2017) | 0.006556603508245211 | 0.021034957865600716 | 0.027089579263570942 | 0.016522314775565494 | 0.012303241692383074 | 0.010012165498604392 | 0.011377017993347527 | 0.04110516801866475 | 0.04110516801866475 | 0.0003309603672005274 | 0 | 0.0003309603672005274 | 0.01166481375987048
CUMUL 2018 (octobre 2017- sept. 2018) | 0.007959520027080298 | 0.02046125980401867 | 0.02716349695726138 | 0.017076611398330867 | 0.011432343876355026 | 0.008493982118062552 | 0.010982976897461564 | 0.04942189001437359 | 0.04942189001437359 | 0.0006607648352968561 | 0 | 0.0006607648352968561 | 0.011406478059241762
CUMUL 2017 (octobre 2016- sept. 2017) | 0.005968558426564447 | 0.021445903724183868 | 0.028904986775642676 | 0.017747084188045926 | 0.012890351651343439 | 0.013927407641885938 | 0.013003566191134703 | 0.04712371256933539 | 0.04712371256933539 | 0.0029072514642664166 | 0.004369087376323879 | 0.003460012685687764 | 0.013421205154526005
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 4 2018 (juil. - sept. 2018) | 0.6210227671493906 | 0.781755499661932 | 0.5698611363662537 | 0.6698241755508615 | 0.6560976872941655 | 0.6306575030809883 | 0.6365992554240674 | 0.3862848880145627 | 0.3862848880145627 | 0.7701962964546893 | 0 | 0.7701962964546893 | 0.6338097089947548
TRIM 4 2017 (juil. - sept. 2017) | 0.5511684817439795 | 0.9429868355503696 | 0.7714587182189172 | 0.7166367714933392 | 0.7056398846170377 | 1.1174225227867027 | 0.769929160165666 | 0.42515271412878947 | 0.42515271412878947 | 0.7899096220758475 | 0 | 0.7899096220758475 | 0.7604889427295601
CUMUL 2018 (octobre 2017- sept. 2018) | 0.5967340321275334 | 0.8415071941828338 | 0.6063052807866371 | 0.6648575227664645 | 0.6863308948616355 | 0.6652059554244748 | 0.6536469512900794 | 0.5277503330403409 | 0.5277503330403409 | 0.861869453677343 | 0 | 0.861869453677343 | 0.6550381318122509
CUMUL 2017 (octobre 2016- sept. 2017) | 0.6065613951815964 | 0.7914730470838941 | 0.7252914112208851 | 0.6862085842736059 | 0.7110305086638463 | 0.25759194644786443 | 0.4401886549833023 | 0.47447374387287766 | 0.47447374387287766 | 0.8872626843376006 | 1.175512732350301 | 1.0020549634789297 | 0.45197932490196135
Productivité par employé ('000)
TRIM 4 2018 (juil. - sept. 2018) | 5239.994962216625 | 1425.254668108108 | 6090.695999854809 | 3022.23355704698 | 4025.403093485423 | 4878.7171694388935 | 4358.371007771704 | 5894.43830216216 | 5894.43830216216 | 12068.645161290322 | 0 | 12068.645161290322 | 4432.02402615825
TRIM 4 2017 (juil. - sept. 2017) | 4140.606208155813 | 1240.9479495970695 | 4953.7344383775535 | 2784.179640718563 | 3232.208005582419 | 2510.699205770286 | 3163.5759622780806 | 6049.499110684933 | 6049.499110684933 | 11424.25 | 0 | 11424.25 | 3264.567555568354
CUMUL 2018 (octobre 2017- sept. 2018) | 6158.446246620919 | 1219.1182222222224 | 5492.893104321223 | 2915.209173036831 | 3418.4905367064193 | 4266.680721185528 | 3838.94212160416 | 5038.16690244898 | 5038.16690244898 | 11050.507936507936 | 0 | 11050.507936507936 | 3905.1831603775977
CUMUL 2017 (octobre 2016- sept. 2017) | 4022.6345991917897 | 1186.4737313375795 | 4640.315959149691 | 2744.01866251944 | 2975.7234170833362 | 10344.60020767949 | 5208.647266558115 | 5370.043140563378 | 5370.043140563378 | 8466.323529411764 | 4186.791208791209 | 6017.03144654088 | 5224.883469251728
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé juin 18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 juin 2018 | 0.09088174789329653 | -0.01368523975800011 | 0.09908023115011652 | 0.09405017703523051 | 0.07801518208809051 | 0.08649823046589548 | 0.08547354383947255 | 0.08660192551347733 | 0.08660192551347733 | 0.0441175140483737 | 0 | 0.0441175140483737 | 0.08450340838830142
Au 30 septembre 2017 | 0.0834201499302249 | -0.014176025936642439 | 0.07840922528323485 | 0.09367044060633924 | 0.07991860672264169 | 0.10609234265175779 | 0.09080437150842925 | 0.09507468240204019 | 0.09507468240204019 | 0.06146839025813514 | 0 | 0.06146839025813514 | 0.09028944500124288
Dépôts en % de l'actif
Au 30 juin 2018 | 0.7776945646625703 | 0.8816462756266215 | 0.6969229448222843 | 0.8147920927636872 | 0.8146633141700348 | 0.8327839488970207 | 0.8061837661026202 | 0.5898965448231558 | 0.5898965448231558 | 0.841695211342584 | 0 | 0.841695211342584 | 0.8022021202849586
Au 30 septembre 2017 | 0.7967339134890208 | 0.8651932000945095 | 0.7701438375716377 | 0.8171239264785816 | 0.8169525961844799 | 0.8087123387988768 | 0.8071709020730373 | 0.5688768589590548 | 0.5688768589590548 | 0.823821089785979 | 0 | 0.823821089785979 | 0.8019314883686469
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 juin 2018 | 0.0734904534852726 | 0.6195230682424012 | 0.009664740099297225 | 0.0040527249035255675 | 0.04156749147887451 | 0.0011510604710220141 | 0.03463806079359376 | 0.0752120762559909 | 0.0752120762559909 | 0 | 0 | 0 | 0.036179105361886885
Au 30 septembre 2017 | 0.04104977576069428 | 0.686357207129491 | 0.00462425113002612 | 0.00561605342940618 | 0.023129614774694583 | 0.002420062145526029 | 0.02939865585618658 | 0.10499642810984694 | 0.10499642810984694 | 0 | 0 | 0 | 0.029344500618131233
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 juin 2018 | 0.39428286187416095 | 0.7811056248577318 | 0.3956434514670283 | 0.966495861253449 | 0.8001449441700302 | 5.467552038892629 | 0.6921871114643843 | 0.42732846952077225 | 0.42732846952077225 | 0 | 0 | 0 | 0.6691759311317291
Au 30 septembre 2017 | 0.8181350299406266 | 0.6815904003222489 | 1.1535657765827423 | 0.8785842500115064 | 1.631193197118891 | 2.698268368499335 | 1.0305607193341697 | 0.2747808000280483 | 0.2747808000280483 | 0 | 0 | 0 | 0.9058530766720206
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 juin 2018 | 0.11849520596990352 | -3.9840759145856253 | 0.029223526731058456 | 0.0005927794481870912 | 0.03586782581542851 | -0.01654311256016699 | 0.03883386133411468 | 0.28933276931115026 | 0.28933276931115026 | 0 | 0 | 0 | 0.04408633667455698
Au 30 septembre 2017 | 0.020754790254356406 | -6.186032494563571 | -0.004558698291423022 | 0.0029505800216204367 | -0.05814921635371679 | -0.009880242163613396 | -0.0025441565949087578 | 0.4642908493017942 | 0.4642908493017942 | 0 | 0 | 0 | 0.009020696097058693
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 3 2018 (avril - juin 2018) | 0.019971603030366807 | 0.0007566176469736218 | 0.01796819835920119 | 0.02641478031588258 | 0.009826473825225914 | 0.020606453010272238 | 0.01767112228753543 | 0.015350524753707876 | 0.015350524753707876 | 0.003310622991213474 | 0 | 0.003310622991213474 | 0.01730361504733849
TRIM 3 2017 (avril - juin 2017) | 0.014230351844717829 | 0.002443999470485995 | 0.01836617884435404 | 0.02639552767462581 | 0.011130101508962431 | 0.31171301453004147 | 0.13006363049249164 | 0.015578634987185378 | 0.015578634987185378 | 0.003786341209833135 | 0 | 0.003786341209833135 | 0.12461638838151672
CUMUL 2018 (octobre 2017- juin 2018) | 0.021210594474235803 | 0.0009376991834971524 | 0.01885114088833868 | 0.02532502674619232 | 0.009959609471361309 | 0.014430217590493911 | 0.015586001357139367 | 0.01345803226849404 | 0.01345803226849404 | 0.003465238323859195 | 0 | 0.003465238323859195 | 0.015263826027178512
CUMUL 2017 (octobre 2016- juin 2017) | 0.01828167673082888 | 0.0068159466344366905 | 0.016136896268359555 | 0.022724676967052413 | 0.010316905137148039 | 0.12763519996776176 | 0.05767046720949124 | 0.015512883379127282 | 0.015512883379127282 | 0.002072180990059106 | -0.020308014028361684 | -0.006054958231891859 | 0.05447122808559555
ROE (rendement de l'avoir des actionn.)
TRIM 3 2018 (avril - juin 2018) | 0.22424518143996625 | -0.05536001327891343 | 0.19969134071630226 | 0.28679226590492546 | 0.12536759769939834 | 0.21187948147058258 | 0.19955402252713444 | 0.17951209025491993 | 0.17951209025491993 | 0.06286520466227001 | 0 | 0.06286520466227001 | 0.1973142356047935
TRIM 3 2017 (avril - juin 2017) | 0.18416184718444123 | -0.4672838999650673 | 0.23553250484975194 | 0.31690221677521596 | 0.14833171437875353 | 2.4017733881242154 | 1.3476321501196276 | 0.18360700778403577 | 0.18360700778403577 | 0.06272951161393699 | 0 | 0.06272951161393699 | 1.3052780541550195
CUMUL 2018 (octobre 2017- juin 2018) | 0.24305390902060572 | -0.06730298862565424 | 0.210096066240312 | 0.26978570446862143 | 0.12621010832096813 | 0.14970611989343716 | 0.17698144672365881 | 0.1481862180263801 | 0.1481862180263801 | 0.06670378092399946 | 0 | 0.06670378092399946 | 0.174815516488242
CUMUL 2017 (octobre 2016- juin 2017) | 0.23597500471757352 | -0.9052640435548027 | 0.19871756851326736 | 0.25892594725466433 | 0.13374474294978808 | 0.9623771308329362 | 0.5882223186828521 | 0.18897247989886823 | 0.18897247989886823 | 0.0322527394436632 | -0.35671611124505986 | -0.09830937958351153 | 0.5648603171884249
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 3 2018 (avril - juin 2018) | 0.8563745903378831 | 0.624445391561287 | 0.6819899915507416 | 0.7897652132790001 | 0.7845708812578047 | 0.7450966354051376 | 0.77902070005898 | 0.5843383968726626 | 0.5843383968726626 | 0.9768858269681993 | 0 | 0.9768858269681993 | 0.7728200799318028
TRIM 3 2017 (avril - juin 2017) | 0.8711427136565073 | 0.6498990629292265 | 0.7019976541419117 | 0.7815971369192667 | 0.7432778573793763 | 0.7209317479900967 | 0.7626086116271422 | 0.5924470532761797 | 0.7019976541419117 | 0.9818373256120032 | 0 | 0.9818373256120032 | 0.7571365221017792
CUMUL 2018 (octobre 2017- juin 2018) | 0.872531660288801 | 0.6202045046858113 | 0.6988019843901012 | 0.7924720664212084 | 0.7862816448566776 | 0.762501271656648 | 0.7900943076319393 | 0.5817167519612552 | 0.5817167519612552 | 0.9574607423015048 | 0 | 0.9574607423015048 | 0.7836176334274839
CUMUL 2017 (octobre 2016- juin 2017) | 0.8893219115290251 | 0.6695199363350418 | 0.6872821735876505 | 0.7804078268741383 | 0.7361449921850155 | 0.6156612177961783 | 0.7366917956880726 | 0.5377651862182473 | 0.5377651862182473 | 0.8386982708831815 | 0.8934731761341566 | 0.8708959647094261 | 0.7304799281339487
Rendement moyen des prêts
TRIM 3 2018 (avril - juin 2018) | 0.08796325925519778 | 0.050288349754839985 | 0.12876989422804172 | 0.1560773568986086 | 0.11069158446339063 | 0.09466662404360382 | 0.10666917479826897 | 0.11140590213442512 | 0.11140590213442512 | 0.11530597748569416 | 0 | 0.11530597748569416 | 0.10690765302913809
TRIM 3 2017 (avril - juin 2017) | 0.09563242642481255 | 0.06590183427389895 | 0.1381647155586286 | 0.1536109587213957 | 0.10578842736935999 | 0.10848757457323976 | 0.11189335161860821 | 0.09887798463350371 | 0.09887798463350371 | 0.1259026843966333 | 0 | 0.1259026843966333 | 0.11135033054151028
CUMUL 2018 (octobre 2017- juin 2018) | 0.09521167854299738 | 0.05323729687405595 | 0.13002075054942328 | 0.15479455270232342 | 0.10916354157888335 | 0.09775002951230959 | 0.10849875904502698 | 0.10348073784459517 | 0.10348073784459517 | 0.10590643156349783 | 0 | 0.10590643156349783 | 0.10826463340838571
CUMUL 2017 (octobre 2016- juin 2017) | 0.09639325489025959 | 0.0708480389062848 | 0.14255624806995 | 0.15995741851844544 | 0.10977499064058284 | 0.11096640524364004 | 0.11483831366347631 | 0.10350194490281833 | 0.10350194490281833 | 0.1327389073560339 | 0.14760325672190297 | 0.14179818672365724 | 0.11483304938613698
Rendement moyen des prêts productifs
TRIM 3 2018 (avril - juin 2018) | 0.0948562365169664 | 0.12810551413661142 | 0.1298797687719687 | 0.1569132040264162 | 0.115818132077275 | 0.09477485059264971 | 0.11056676779104732 | 0.12404558681778151 | 0.12404558681778151 | 0.11530597748569416 | 0 | 0.11530597748569416 | 0.11112047225230857
TRIM 3 2017 (avril - juin 2017) | 0.10302312575957692 | 0.13273939918377675 | 0.13902616075972318 | 0.1551322948524673 | 0.1097087733994453 | 0.1089426677622746 | 0.11589835677627364 | 0.10984265172849343 | 0.10984265172849343 | 0.1259026843966333 | 0 | 0.1259026843966333 | 0.11569209218485246
CUMUL 2018 (octobre 2017- juin 2018) | 0.10108650728743034 | 0.15349326715447334 | 0.13098542534710547 | 0.15553892522460588 | 0.11290411999626349 | 0.09792277338004736 | 0.11191330234889789 | 0.11371611368701075 | 0.11371611368701075 | 0.10590643156349783 | 0 | 0.10590643156349783 | 0.11195371812948991
CUMUL 2017 (octobre 2016- juin 2017) | 0.10245077929750757 | 0.1296383175996587 | 0.14347085261093848 | 0.1618148583150221 | 0.11365776608300772 | 0.111545592791109 | 0.11865217676836447 | 0.11621414644305798 | 0.11621414644305798 | 0.1327389073560339 | 0.15849505984718443 | 0.14799664483378816 | 0.11914439659697978
Rémunération moyenne des dépôts
TRIM 3 2018 (avril - juin 2018) | 0.008679154202320308 | 0.021083402512938894 | 0.030359393523785944 | 0.017234383465554434 | 0.011444804894507273 | 0.009588287998114672 | 0.011737686726435222 | 0.051260984220338084 | 0.051260984220338084 | 0.00031583730524609686 | 0 | 0.00031583730524609686 | 0.01212311424380626
TRIM 3 2017 (avril - juin 2017) | 0.0061319535469142065 | 0.020386760420717003 | 0.026934718674021037 | 0.0162942949904938 | 0.011847296179961444 | 0.010311136791463282 | 0.011264448475625887 | 0.042784793884675404 | 0.042784793884675404 | 0.0003283946558132497 | 0 | 0.0003283946558132497 | 0.01164454870755415
CUMUL 2018 (octobre 2017- juin 2018) | 0.007657245434626082 | 0.021259566583912547 | 0.02804129148103918 | 0.017062544354140067 | 0.010926414127454353 | 0.008863325880937073 | 0.010959639871566581 | 0.04880441279920065 | 0.04880441279920065 | 0.0006775356375837385 | 0 | 0.0006775356375837385 | 0.011344369271907897
CUMUL 2017 (octobre 2016- juin 2017) | 0.005879920760751275 | 0.021231904924981528 | 0.029958457476864656 | 0.017623741484096074 | 0.01328835502026258 | 0.014735719354419868 | 0.013427171248150016 | 0.049578693492003396 | 0.049578693492003396 | 0.0038974546502600488 | 0.005825449835098505 | 0.004642720682539691 | 0.013951897127751274
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 3 2018 (avril - juin 2018) | 0.5949540636992332 | 0.8676880987703675 | 0.6364043190223859 | 0.6526853776534232 | 0.6883995529339914 | 0.6400029930950256 | 0.6474775339572678 | 0.5568523437428733 | 0.5568523437428733 | 0.901332000557906 | 0 | 0.901332000557906 | 0.6503871316437595
TRIM 3 2017 (avril - juin 2017) | 0.6469286165290469 | 0.8209477813784245 | 0.6474023912660632 | 0.6528330550289395 | 0.6901136123720241 | 0.0890410243565396 | 0.21339292684841848 | 0.5014154273883946 | 0.5014154273883946 | 0.8805995190425592 | 0 | 0.8805995190425592 | 0.2193384858918227
CUMUL 2018 (octobre 2017- juin 2018) | 0.5872430412302388 | 0.8659166088584042 | 0.621339477977577 | 0.663035757805607 | 0.698888592072047 | 0.6790651334829751 | 0.6604610096451807 | 0.5867969014608542 | 0.5867969014608542 | 0.8955527009455568 | 0 | 0.8955527009455568 | 0.6635175030710514
CUMUL 2017 (octobre 2016- juin 2017) | 0.6271738078016506 | 0.7468940807897229 | 0.7078157059883053 | 0.6862085842736059 | 0.7130719390062673 | 0.20134612142507458 | 0.38630939219156746 | 0.4945764251883224 | 0.4945764251883224 | 0.9325514987707484 | 1.175512732350301 | 1.0521604300186065 | 0.4002880632034485
Productivité par employé ('000)
TRIM 3 2018 (avril - juin 2018) | 4444.345986309894 | 1124.526729660377 | 5464.165781930502 | 3048.078706957133 | 3389.5012457457046 | 4331.499855502465 | 3834.778974623932 | 4966.438146938777 | 4966.438146938777 | 11283.409836065573 | 0 | 11283.409836065573 | 3899.6535963712377
TRIM 3 2017 (avril - juin 2017) | 3366.939467312349 | 1288.8009488172045 | 4654.208153508631 | 2889.7596371882087 | 3030.500828791334 | 30010.658008372826 | 10581.344616942491 | 4776.468147397251 | 4776.468147397251 | 8540.179104477613 | 0 | 8540.179104477613 | 10476.120108294986
CUMUL 2018 (octobre 2017- juin 2018) | 4389.786848072562 | 1132.3539661152884 | 5234.9799731788935 | 2963.2671976828387 | 3194.9089097950437 | 4016.872807778624 | 3654.1570383435774 | 4739.377029297053 | 4739.377029297053 | 11128.262295081966 | 0 | 11128.262295081966 | 3718.7709763311054
CUMUL 2017 (octobre 2016- juin 2017) | 3881.5569767643315 | 1203.1684601044933 | 4406.409902834008 | 2682.035087719298 | 2901.120054315948 | 13321.109499363265 | 5911.736850208573 | 5086.755008638495 | 5086.755008638495 | 7484.228571428572 | 5582.388278388279 | 6409.27536231884 | 5907.73947014456
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé mars 18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 mars 2018 | 0.0872622133770277 | -0.013649500292432745 | 0.08003725713529243 | 0.09010135015562101 | 0.07876801483324114 | 0.10738721421051199 | 0.09162202573185481 | 0.08440197395727933 | 0.08440197395727933 | 0.06298441868509086 | 0 | 0.06298441868509086 | 0.09089213819390073
Au 30 septembre 2017 | 0.0834201499302249 | -0.014176025936642439 | 0.07840922528323485 | 0.09367044060633924 | 0.07991860672264169 | 0.10609234265175779 | 0.09080437150842925 | 0.09507468240204019 | 0.09507468240204019 | 0.06146839025813514 | 0 | 0.06146839025813514 | 0.09028944500124288
Dépôts en % de l'actif
Au 31 mars 2018 | 0.7908116110041861 | 0.8730197128235888 | 0.7331328859127368 | 0.8231033722209862 | 0.7939251713247153 | 0.8120769867681632 | 0.7994143004103741 | 0.588781219952532 | 0.588781219952532 | 0.8137484687780568 | 0 | 0.8137484687780568 | 0.7950737733421004
Au 30 septembre 2017 | 0.7967339134890208 | 0.8651932000945095 | 0.7701438375716377 | 0.8171239264785816 | 0.8169525961844799 | 0.8087123387988768 | 0.8071709020730373 | 0.5688768589590548 | 0.5688768589590548 | 0.823821089785979 | 0 | 0.823821089785979 | 0.8019314883686469
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 mars 2018 | 0.07186698980390227 | 0.5954720284473068 | 0.007379160525669301 | 0.006650111506752624 | 0.04709895529735428 | 0.0011328501514417093 | 0.035873724979469404 | 0.12836326615299543 | 0.12836326615299543 | 0 | 0 | 0 | 0.03967106991844018
Au 30 septembre 2017 | 0.04104977576069428 | 0.686357207129491 | 0.00462425113002612 | 0.00561605342940618 | 0.023129614774694583 | 0.002420062145526029 | 0.02939865585618658 | 0.10499642810984694 | 0.10499642810984694 | 0 | 0 | 0 | 0.029344500618131233
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 mars 2018 | 0.361494544166233 | 0.8001990402897368 | 0.5920743283039126 | 0.7213173183162848 | 0.7098397779062932 | 4.888264239040616 | 0.6509547473038946 | 0.24019755812048352 | 0.24019755812048352 | 0 | 0 | 0 | 0.594122793905314
Au 30 septembre 2017 | 0.8181350299406266 | 0.6815904003222489 | 1.1535657765827423 | 0.8785842500115064 | 1.631193197118891 | 2.698268368499335 | 1.0305607193341697 | 0.2747808000280483 | 0.2747808000280483 | 0 | 0 | 0 | 0.9058530766720206
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 mars 2018 | 0.12923230999025095 | -3.477098831297275 | 0.019550023592216734 | 0.008369101009344194 | 0.058707793766369136 | -0.01080236196356376 | 0.041738401835555196 | 0.6908170950072726 | 0.6908170950072726 | 0 | 0 | 0 | 0.054400193651368056
Au 30 septembre 2017 | 0.020754790254356406 | -6.186032494563571 | -0.004558698291423022 | 0.0029505800216204367 | -0.05814921635371679 | -0.009880242163613396 | -0.0025441565949087578 | 0.4642908493017942 | 0.4642908493017942 | 0 | 0 | 0 | 0.009020696097058693
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 2 2018 (janvier-mars 2018) | 0.02007645081647743 | -0.0011794553068383748 | 0.022590323441013745 | 0.024468590036969835 | 0.018276421406504772 | 0.010436727742895405 | 0.013810201788669926 | 0.009790490776753523 | 0.009790490776753523 | 0.008018564937629001 | 0 | 0.008500074201058532 | 0.013606135646086738
TRIM 2 2017 (janvier-mars 2017) | 0.020603081727528942 | 0.00893218663172735 | 0.016069247249460166 | 0.01803997050490282 | 0.010545599224806202 | 0.03187063639005525 | 0.02129227240415069 | 0.016231023139722887 | 0.016231023139722887 | -0.001574825395034261 | 0 | -0.0010109881321851073 | 0.020417486868180103
CUMUL 2018 (octobre 2017- mars 2018) | 0.021330540133946082 | 0.0010196169190796506 | 0.019773057842229713 | 0.024610902850211287 | 0.010172577927970865 | 0.010796872270308734 | 0.014259815004426898 | 0.01266958797684134 | 0.01266958797684134 | 0.00390710710391009 | 0 | 0.00390710710391009 | 0.01401208806481492
CUMUL 2017 (octobre 2016- mars 2017) | 0.019621100707944802 | 0.008634735281173315 | 0.013584492437108879 | 0.020067610844470188 | 0.009495531204563536 | 0.02409592841671606 | 0.018001828420994348 | 0.015417158574676942 | 0.015417158574676942 | 0.0010491428257548892 | -0.030462021042542527 | -0.010018907819766977 | 0.016984691444393712
ROE (rendement de l'avoir des actionn.)
TRIM 2 2018 (janvier-mars 2018) | 0.22889931739638508 | 0.08851415850047194 | 0.2832269766935527 | 0.2640517819121411 | 0.06607872944263284 | 0.09686721689742252 | 0.14897134747067103 | 0.10676892397818859 | 0.10676892397818859 | 0.14483293939420452 | 0 | 0.14483293939420452 | 0.14797878560312577
TRIM 2 2017 (janvier-mars 2017) | 0.2721328235394424 | -26.72436271548687 | 0.21288960610666205 | 0.21604121794081088 | 0.1456552791917641 | 0.25828690113470354 | 0.23320525282237992 | 0.21314036769398034 | 0.21314036769398034 | -0.025410027257399152 | 0 | -0.016498642566047793 | 0.22715213621851277
CUMUL 2018 (octobre 2017- mars 2018) | 0.2497367120694095 | -0.07328727601686073 | 0.249455971169385 | 0.26805751582795573 | 0.12823694478121722 | 0.10113891843541085 | 0.15631454424891678 | 0.14114277786124715 | 0.14114277786124715 | 0.06278625978204946 | 0 | 0.06278625978204946 | 0.15466018466627968
CUMUL 2017 (octobre 2016- mars 2017) | 0.2658680441575514 | -6.5016508002924684 | 0.17599809105002956 | 0.23796424774500474 | 0.13049264187059048 | 0.19415735918562935 | 0.19714048661727937 | 0.19840232431641028 | 0.19840232431641028 | 0.017333210554200982 | -0.5350741668675898 | -0.1690546076745205 | 0.18903280329027164
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 2 2018 (janvier-mars 2018) | 0.8750668907059378 | 0.598030810289222 | 0.707852641892984 | 0.7907228541423226 | 0.792223239695161 | 0.7749310104647635 | 0.796072938242601 | 0.552721212780686 | 0.552721212780686 | 0.9132678541701349 | 0 | 0.9132678541701349 | 0.7884463460591302
TRIM 2 2017 (janvier-mars 2017) | 0.8935037845454382 | 0.6954422694255329 | 0.6722531390838068 | 0.7933609821384313 | 0.7299339101185963 | 0.6066707023076311 | 0.7355607978195611 | 0.5631711068809706 | 0.6722531390838068 | 0.9827677732859651 | 0 | 0.9827677732859651 | 0.7289705010822303
CUMUL 2018 (octobre 2017- mars 2018) | 0.8811026928933959 | 0.6180583607781363 | 0.707880429903593 | 0.7939115924917471 | 0.7872084314563847 | 0.7716124560920499 | 0.7959878245534213 | 0.5802636318132743 | 0.5802636318132743 | 0.9497112129057956 | 0 | 0.9497112129057956 | 0.7893616475196739
CUMUL 2017 (octobre 2016- mars 2017) | 0.8973105168205402 | 0.6778909737251234 | 0.6789975776397131 | 0.7798217370818282 | 0.7328366152407596 | 0.5595056523710638 | 0.7240366759640798 | 0.515289914198177 | 0.515289914198177 | 0.7861137524779602 | 0.8934731761341566 | 0.8570804195804196 | 0.71785641752369
Rendement moyen des prêts
TRIM 2 2018 (janvier-mars 2018) | 0.09045494502795803 | 0.04576778267002639 | 0.12853084932988626 | 0.15061961815411276 | 0.1068145437211407 | 0.09719882073336154 | 0.10618420774106428 | 0.09618720087407989 | 0.09618720087407989 | 0.10863690749901836 | 0 | 0.10863690749901836 | 0.10575912873556188
TRIM 2 2017 (janvier-mars 2017) | 0.09097759350709261 | 0.06802299495036186 | 0.13472454628813463 | 0.15253484311557894 | 0.10603141383894181 | 0.10788775374347953 | 0.1105387670020298 | 0.10458548574303947 | 0.10458548574303947 | 0.1319354149546754 | 0 | 0.049018036918113704 | 0.10902035675839465
CUMUL 2018 (octobre 2017- mars 2018) | 0.09451984754038159 | 0.0545370388540022 | 0.1292530604499425 | 0.15387923328071884 | 0.10804656863881701 | 0.09732548139653623 | 0.10759650624531564 | 0.09852638876460632 | 0.09852638876460632 | 0.11138645329494624 | 0 | 0.11138645329494624 | 0.10721477879270713
CUMUL 2017 (octobre 2016- mars 2017) | 0.09418298228420802 | 0.06893930000321001 | 0.13625437577348382 | 0.1540817020708974 | 0.11191016859088622 | 0.10861012757383716 | 0.11318918919109404 | 0.10255315098200907 | 0.10255315098200907 | 0.14464728745036554 | 0.22140488508285447 | 0.19156870946340576 | 0.11425492609154593
Rendement moyen des prêts productifs
TRIM 2 2018 (janvier-mars 2018) | 0.0961094673684445 | 0.10333415776673893 | 0.12944524619035852 | 0.15172114567600176 | 0.11097728017383436 | 0.09732464986648694 | 0.1095252069466819 | 0.10821966907657928 | 0.10821966907657928 | 0.10863690749901836 | 0 | 0.10863690749901836 | 0.1094686816557519
TRIM 2 2017 (janvier-mars 2017) | 0.09681577172323239 | 0.12290819662878413 | 0.1356843921629879 | 0.15387011323745156 | 0.10985656384839715 | 0.10818373914838333 | 0.1141493969992799 | 0.11689804848518216 | 0.11689804848518216 | 0.1319354149546754 | 0 | 0.05096799879324713 | 0.11302784087910467
CUMUL 2018 (octobre 2017- mars 2018) | 0.10028340429002348 | 0.1519226499793232 | 0.130045556452174 | 0.15483229978101448 | 0.11206191538618475 | 0.09749640319193643 | 0.11105310829356668 | 0.11155648061833252 | 0.11155648061833252 | 0.11138645329494624 | 0 | 0.11138645329494624 | 0.1110754153539554
CUMUL 2017 (octobre 2016- mars 2017) | 0.10005682111780399 | 0.11915390128917487 | 0.13716175308118372 | 0.15565874153013878 | 0.11589632506924752 | 0.10924633528774226 | 0.11692873839398567 | 0.11328293428676499 | 0.11328293428676499 | 0.14464728745036554 | 0.23774258977077664 | 0.1999690446622151 | 0.11844266771787731
Rémunération moyenne des dépôts
TRIM 2 2018 (janvier-mars 2018) | 0.007306282961500864 | 0.020704457662782613 | 0.027726653883559712 | 0.01704192882893471 | 0.011050628472546908 | 0.00816015901919845 | 0.0105735337481242 | 0.04925635455773916 | 0.04925635455773916 | 0.0014801939274227322 | 0 | 0.0014801939274227322 | 0.011006770485380221
TRIM 2 2017 (janvier-mars 2017) | 0.005543049974235677 | 0.018792132359079856 | 0.028811605654501714 | 0.015962200753009737 | 0.012636356832706861 | 0.015262439649831393 | 0.013141655670970807 | 0.045713264114936834 | 0.045713264114936834 | 0.000354846050314353 | 0 | 0.00021885717786391894 | 0.013496325257513597
CUMUL 2018 (octobre 2017- mars 2018) | 0.006899023428809755 | 0.021223038024859284 | 0.027014288994901815 | 0.016755876306672846 | 0.011035303710933518 | 0.00824541319777753 | 0.010454705502021603 | 0.04777254502201378 | 0.04777254502201378 | 0.0009656284089790057 | 0 | 0.0009656284089790057 | 0.010869521830061032
CUMUL 2017 (octobre 2016- mars 2017) | 0.005508018679002325 | 0.020976643727997634 | 0.02867929544274023 | 0.017565431002072075 | 0.013297639557189165 | 0.01755440604023919 | 0.014217051290969056 | 0.05282373515154667 | 0.05282373515154667 | 0.005508652748162295 | 0.008738174752647758 | 0.006735079905698583 | 0.014876567181294646
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 2 2018 (janvier-mars 2018) | 0.5840935037297303 | 0.9078571020935413 | 0.5820786132305901 | 0.6706026298142346 | 0.7175642589532797 | 0.7190575240258421 | 0.6735802847951627 | 0.6651191416172803 | 0.6651191416172803 | 0.7464640857308361 | 0 | 0.7464640857308361 | 0.6748110418861201
TRIM 2 2017 (janvier-mars 2017) | 0.5928719590592997 | 0.6993302701031483 | 0.7195441635236152 | 0.7330402449588237 | 0.7049782505827564 | 0.5108524576092318 | 0.6130582599912998 | 0.47672697608856446 | 0.47672697608856446 | 1.0603815780278147 | 0 | 1.0603815780278147 | 0.6158418021094347
CUMUL 2018 (octobre 2017- mars 2018) | 0.5833517513717434 | 0.8650449331697323 | 0.6133013367354043 | 0.6686903292440235 | 0.7046303561265072 | 0.7011281081979528 | 0.6674959729785215 | 0.6028715587903788 | 0.6028715587903788 | 0.8926021967327902 | 0 | 0.8926021967327902 | 0.6706227204971584
CUMUL 2017 (octobre 2016- mars 2017) | 0.6185354179848418 | 0.7132669206378212 | 0.7421025019878225 | 0.705623015950299 | 0.7253896200545115 | 0.5906021613405381 | 0.6549682541241971 | 0.49133112162574855 | 0.49133112162574855 | 0.9622929956698176 | 1.175512732350301 | 1.091061261238413 | 0.6679498194740048
Productivité par employé ('000)
TRIM 2 2018 (janvier-mars 2018) | 4477.468982630273 | 1063.5844270676694 | 5896.294163584522 | 2928.91888011486 | 3099.348154100038 | 3865.3664682245826 | 3620.2071880575904 | 4367.933158620689 | 4367.933158620689 | 10692.129032258064 | 0 | 10692.129032258064 | 3677.8341027121824
TRIM 2 2017 (janvier-mars 2017) | 3808.055312154964 | 1361.3770200701756 | 4369.327040633662 | 2560.2285714285713 | 3040.718093999292 | 5204.70236844213 | 3729.821682155239 | 5505.267869650349 | 5505.267869650349 | 6636.057971014493 | 0 | 2916.484076433121 | 3743.3083553104634
CUMUL 2018 (octobre 2017- mars 2018) | 4362.759556103576 | 1134.1177558052434 | 5412.980615591838 | 2893.3673469387754 | 3086.4202519118435 | 3840.250448294721 | 3560.346779332546 | 4657.530350410958 | 4657.530350410958 | 10872.451612903225 | 0 | 10872.451612903225 | 3624.8551697288062
CUMUL 2017 (octobre 2016- mars 2017) | 4056.1063011989795 | 1237.276174375 | 4216.560459532 | 2581.4673998428907 | 2857.3211874626863 | 4381.1288455475615 | 3469.755670066749 | 5174.62424 | 5174.62424 | 7038.704225352113 | 8373.582417582418 | 7788.543209876543 | 3571.2904321562055
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé.déc. 17]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 décembre 2017 | 0.0881835687432316 | -0.013008901344112313 | 0.07946620322235824 | 0.09534873584975903 | 0.08429701482029836 | 0.10810912522953939 | 0.09382951717951481 | 0.09908058089890975 | 0.09908058089890975 | 0.0548798910706409 | 0 | 0.0548798910706409 | 0.0930393879797384
Au 30 septembre 2017 | 0.0834201499302249 | -0.014176025936642439 | 0.07840922528323485 | 0.09367044060633924 | 0.07991860672264169 | 0.10609234265175779 | 0.09080437150842925 | 0.09507468240204019 | 0.09507468240204019 | 0.06146839025813514 | 0 | 0.06146839025813514 | 0.09028944500124288
Dépôts en % de l'actif
Au 31 décembre 2017 | 0.7870651351378388 | 0.8741985332084818 | 0.7461608855807176 | 0.8141459178226423 | 0.789974190241537 | 0.808804847203026 | 0.7967224013592114 | 0.5890125450861728 | 0.5890125450861728 | 0.8373417161771807 | 0 | 0.8373417161771807 | 0.7929963918563984
Au 30 septembre 2017 | 0.7967339134890208 | 0.8651932000945095 | 0.7701438375716377 | 0.8171239264785816 | 0.8169525961844799 | 0.8087123387988768 | 0.8071709020730373 | 0.5688768589590548 | 0.5688768589590548 | 0.823821089785979 | 0 | 0.823821089785979 | 0.8019314883686469
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 décembre 2017 | 0.04435229614331744 | 0.5186835549188813 | 0.006729930078716517 | 0.007880723866580943 | 0.027551243781507573 | 0.0014619647269173616 | 0.024832701066821943 | 0.09379878101172621 | 0.09379878101172621 | 0 | 0 | 0 | 0.027789693403274047
Au 30 septembre 2017 | 0.04104977576069428 | 0.686357207129491 | 0.00462425113002612 | 0.00561605342940618 | 0.023129614774694583 | 0.002420062145526029 | 0.02939865585618658 | 0.10499642810984694 | 0.10499642810984694 | 0 | 0 | 0 | 0.029344500618131233
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 décembre 2017 | 0.7433935831227337 | 0.9130039056197421 | 0.6633369573541121 | 0.5949955645284635 | 1.2479957797468173 | 3.850325843740794 | 1.0105645190600276 | 0.32162254959021286 | 0.32162254959021286 | 0 | 0 | 0 | 0.907010005524532
Au 30 septembre 2017 | 0.8181350299406266 | 0.6815904003222489 | 1.1535657765827423 | 0.8785842500115064 | 1.631193197118891 | 2.698268368499335 | 1.0305607193341697 | 0.2747808000280483 | 0.2747808000280483 | 0 | 0 | 0 | 0.9058530766720206
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 décembre 2017 | 0.030364455815542618 | -1.3474292610189675 | 0.01487053530361886 | 0.014009492383396636 | -0.027265366408956423 | -0.009907555440736066 | -0.0008413107872902237 | 0.38381957111730586 | 0.38381957111730586 | 0 | 0 | 0 | 0.008386602819762222
Au 30 septembre 2017 | 0.020754790254356406 | -6.186032494563571 | -0.004558698291423022 | 0.0029505800216204367 | -0.05814921635371679 | -0.009880242163613396 | -0.0025441565949087578 | 0.4642908493017942 | 0.4642908493017942 | 0 | 0 | 0 | 0.009020696097058693
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 1 2018 (octobre - décembre 2017) | 0.023188313111920194 | 0.003192925866596893 | 0.017045070956922315 | 0.02487352178676621 | 0.010939616205915983 | 0.011281105455615469 | 0.014884116811717788 | 0.01574556231463619 | 0.01574556231463619 | -0.001180585605183277 | 0 | -0.001180585605183277 | 0.014547998132675433
TRIM 1 2017 (octobre. - décembre. 2016) | 0.018934885612906686 | 0.00801209836266386 | 0.011015214043403236 | 0.022059337695911733 | 0.008340899942155358 | 0.01681595464905405 | 0.014864957311618184 | 0.012733908899580565 | 0.012733908899580565 | 0.0039434334434850565 | 0.01225333721031873 | 0.00843783209437196 | 0.014508610273637715
CUMUL 2017 (octobre - décembre 2017) | 0.023188313111920194 | 0.003192925866596893 | 0.017045070956922315 | 0.02487352178676621 | 0.010939616205915983 | 0.011281105455615469 | 0.014884116811717788 | 0.01574556231463619 | 0.01574556231463619 | -0.001180585605183277 | 0 | -0.001180585605183277 | 0.014547998132675433
CUMUL 2017 (octobre - décembre 2016) | 0.018934885612906686 | 0.00801209836266386 | 0.011015214043403236 | 0.022059337695911733 | 0.008340899942155358 | 0.01681595464905405 | 0.014864957311618184 | 0.012733908899580565 | 0.012733908899580565 | 0.0039434334434850565 | 0.01225333721031873 | 0.00843783209437196 | 0.014508610273637715
ROE (rendement de l'avoir des actionn.)
TRIM 1 2018 (octobre - décembre 2017) | 0.2702090233768101 | -0.23504106358588853 | 0.21590129989058102 | 0.26314109622186516 | 0.1331871595635812 | 0.10532688463798251 | 0.16120403464581384 | 0.16223165200755651 | 0.16223165200755651 | -0.02036672284606169 | 0 | -0.02036672284606169 | 0.1586855933606742
TRIM 1 2017 (octobre. - décembre. 2016) | 0.24957580832083764 | -3.2748844408966895 | 0.1402278790807287 | 0.2503309046237874 | 0.11211423040109189 | 0.13340699622081545 | 0.16052717461950636 | 0.17172833033624013 | 0.17172833033624013 | 0.059681082527912564 | 0.20952224563615432 | 0.1361631778208532 | 0.16006853692302708
CUMUL 2017 (octobre - décembre 2017) | 0.2702090233768101 | -0.23504106358588853 | 0.21590129989058102 | 0.26314109622186516 | 0.1331871595635812 | 0.10532688463798251 | 0.16120403464581384 | 0.16223165200755651 | 0.16223165200755651 | -0.02036672284606169 | 0 | -0.02036672284606169 | 0.1586855933606742
CUMUL 2017 (octobre - décembre 2016) | 0.24957580832083764 | -3.2748844408966895 | 0.1402278790807287 | 0.2503309046237874 | 0.11211423040109189 | 0.13340699622081545 | 0.16052717461950636 | 0.17172833033624013 | 0.17172833033624013 | 0.059681082527912564 | 0.20952224563615432 | 0.1361631778208532 | 0.16006853692302708
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 1 2018 (octobre - décembre 2017) | 0.8872332475014777 | 0.6359825199501048 | 0.7079099822758125 | 0.7972182427810209 | 0.7819663729680532 | 0.7682327551454634 | 0.7959002087542476 | 0.6064065534310368 | 0.6064065534310368 | 0.9831563669696738 | 0 | 0.9831563669696738 | 0.7903002468161384
TRIM 1 2017 (octobre. - décembre. 2016) | 0.900956530115805 | 0.6621502185440028 | 0.6863470160513077 | 0.7665466728445665 | 0.7355293580080692 | 0.5125476792527465 | 0.7128349550641802 | 0.4681491589526141 | 0.6863470160513077 | 0.6578891314766494 | 0.8849936617563492 | 0.8046690335157125 | 0.7041671441964007
CUMUL 2017 (octobre - décembre 2017) | 0.8872332475014777 | 0.6359825199501048 | 0.7079099822758125 | 0.7972182427810209 | 0.7819663729680532 | 0.7682327551454634 | 0.7959002087542476 | 0.6064065534310368 | 0.6064065534310368 | 0.9831563669696738 | 0 | 0.9831563669696738 | 0.7903002468161384
CUMUL 2017 (octobre - décembre 2016) | 0.900956530115805 | 0.6621502185440028 | 0.6863470160513077 | 0.7665466728445665 | 0.7355293580080692 | 0.5125476792527465 | 0.7128349550641802 | 0.4681491589526141 | 0.4681491589526141 | 0.6578891314766494 | 0.8934731761341566 | 0.8376673751663503 | 0.7075048607564874
Rendement moyen des prêts
TRIM 1 2018 (octobre - décembre 2017) | 0.10294320157523773 | 0.06344669170150499 | 0.1291178724825451 | 0.15327567053521823 | 0.10709121393205814 | 0.09938025826590609 | 0.10962294376310215 | 0.10105336171909882 | 0.10105336171909882 | 0.13140886407741284 | 0 | 0.13140886407741284 | 0.10935602434152218
TRIM 1 2017 (octobre. - décembre. 2016) | 0.09831105377298689 | 0.06977858194288665 | 0.13830843325353867 | 0.15577697625693093 | 0.11546078856908241 | 0.11406345860553206 | 0.1170436631034873 | 0.20248345714665372 | 0.1007959323575557 | 0.15661437327884872 | 0.12561748600119524 | 0.13338461976807134 | 0.11677401633162962
CUMUL 2017 (octobre - décembre 2017) | 0.10294320157523773 | 0.06344669170150499 | 0.1291178724825451 | 0.15327567053521823 | 0.10709121393205814 | 0.09938025826590609 | 0.10962294376310215 | 0.10105336171909882 | 0.10105336171909882 | 0.13140886407741284 | 0 | 0.13140886407741284 | 0.10935602434152218
CUMUL 2017 (octobre - décembre 2016) | 0.09831105377298689 | 0.06977858194288665 | 0.13830843325353867 | 0.15577697625693093 | 0.11546078856908241 | 0.11406345860553206 | 0.1170436631034873 | 0.1007959323575557 | 0.1007959323575557 | 0.15661437327884872 | 0.12561748600119524 | 0.13338461976807134 | 0.11677401633162962
Rendement moyen des prêts productifs
TRIM 1 2018 (octobre - décembre 2017) | 0.1075375098464567 | 0.1597116539790373 | 0.12986030294576656 | 0.1543231955246419 | 0.10988572398912398 | 0.09957311247540984 | 0.11247264717237342 | 0.11220329916888375 | 0.11220329916888375 | 0.13140886407741284 | 0 | 0.13140886407741284 | 0.11256990051000276
TRIM 1 2017 (octobre. - décembre. 2016) | 0.10312161151915987 | 0.11658060607371488 | 0.13933513510443551 | 0.1573943928932084 | 0.11943330429261999 | 0.11448933855634616 | 0.1205481336228177 | 0.11386563523569672 | 0.11386563523569672 | 0.15661437327884872 | 0.13431858563124893 | 0.14019048075371773 | 0.12089265849388386
CUMUL 2017 (octobre - décembre 2017) | 0.1075375098464567 | 0.1597116539790373 | 0.12986030294576656 | 0.1543231955246419 | 0.10988572398912398 | 0.09957311247540984 | 0.11247264717237342 | 0.11220329916888375 | 0.11220329916888375 | 0.13140886407741284 | 0 | 0.13140886407741284 | 0.11256990051000276
CUMUL 2017 (octobre - décembre 2016) | 0.10312161151915987 | 0.11658060607371488 | 0.13933513510443551 | 0.1573943928932084 | 0.11943330429261999 | 0.11448933855634616 | 0.1205481336228177 | 0.11386563523569672 | 0.11386563523569672 | 0.15661437327884872 | 0.13431858563124893 | 0.14019048075371773 | 0.12089265849388386
Rémunération moyenne des dépôts
TRIM 1 2018 (octobre - décembre 2017) | 0.006715813040283033 | 0.021055369887113397 | 0.026768975223195067 | 0.016662313278233823 | 0.011263730730453192 | 0.008438531464933228 | 0.010536321483356956 | 0.04623048225568694 | 0.04623048225568694 | 0.00031232020895001006 | 0 | 0.00031232020895001006 | 0.010895441584678759
TRIM 1 2017 (octobre. - décembre. 2016) | 0.005501087042935991 | 0.023017826366998985 | 0.029192960650758125 | 0.01963368195608425 | 0.013826161369309553 | 0.020785553043365636 | 0.015563694069234277 | 0.05143347414162695 | 0.05143347414162695 | 0.01169162419876853 | 0.005345891290051007 | 0.008053729191220398 | 0.0162025659053089
CUMUL 2017 (octobre - décembre 2017) | 0.006715813040283033 | 0.021055369887113397 | 0.026768975223195067 | 0.016662313278233823 | 0.011263730730453192 | 0.008438531464933228 | 0.010536321483356956 | 0.04623048225568694 | 0.04623048225568694 | 0.00031232020895001006 | 0 | 0.00031232020895001006 | 0.010895441584678759
CUMUL 2017 (octobre - décembre 2016) | 0.005501087042935991 | 0.023017826366998985 | 0.029192960650758125 | 0.01963368195608425 | 0.013826161369309553 | 0.020785553043365636 | 0.015563694069234277 | 0.05143347414162695 | 0.05143347414162695 | 0.01169162419876853 | 0.005345891290051007 | 0.008053729191220398 | 0.0162025659053089
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 1 2018 (octobre - décembre 2017) | 0.5825797766496057 | 0.8275118214313001 | 0.650814108179149 | 0.6666687395191396 | 0.6918892208058895 | 0.6829209087567941 | 0.6612310274115106 | 0.5486162719377583 | 0.5486162719377583 | 1.0339719118831647 | 0 | 1.0339719118831647 | 0.6663294373712607
TRIM 1 2017 (octobre. - décembre. 2016) | 0.6436474709812053 | 0.7266558613884487 | 0.7675051215060326 | 0.6777126856048046 | 0.7487601413054535 | 0.706703352425296 | 0.7046905643367471 | 0.5081807306231958 | 0.5081807306231958 | 0.8793666267854241 | 0.8239523058039628 | 0.8459745824895072 | 0.706606153783746
CUMUL 2017 (octobre - décembre 2017) | 0.5825797766496057 | 0.8275118214313001 | 0.650814108179149 | 0.6666687395191396 | 0.6918892208058895 | 0.6829209087567941 | 0.6612310274115106 | 0.5486162719377583 | 0.5486162719377583 | 1.0339719118831647 | 0 | 1.0339719118831647 | 0.6663294373712607
CUMUL 2017 (octobre - décembre 2016) | 0.6436474709812053 | 0.7266558613884487 | 0.7675051215060326 | 0.6777126856048046 | 0.7487601413054535 | 0.706703352425296 | 0.7046905643367471 | 0.5081807306231958 | 0.5081807306231958 | 0.8793666267854241 | 1.175512732350301 | 1.0978621223857474 | 0.7264080657763469
Productivité par employé ('000)
TRIM 1 2018 (octobre - décembre 2017) | 4275.654747225647 | 1208.6345468164793 | 4907.61826672098 | 2856.7105847520356 | 3147.3307926777866 | 3822.34394304 | 3532.1892694288676 | 5011.3693401379305 | 5011.3693401379305 | 11052.774193548386 | 0 | 11052.774193548386 | 3604.249963357969
TRIM 1 2017 (octobre. - décembre. 2016) | 4094.9312005605093 | 1242.6593873230768 | 3990.7364124187698 | 2576.6772151898736 | 2663.2527402060387 | 3696.4914820372674 | 3206.459601020001 | 4908.920710791368 | 4908.920710791368 | 7522.333333333333 | 4587.888268156425 | 5429.641434262948 | 3292.183520588739
CUMUL 2017 (octobre - décembre 2017) | 4275.654747225647 | 1208.6345468164793 | 4907.61826672098 | 2856.7105847520356 | 3147.3307926777866 | 3822.34394304 | 3532.1892694288676 | 5011.3693401379305 | 5011.3693401379305 | 11052.774193548386 | 0 | 11052.774193548386 | 3604.249963357969
CUMUL 2017 (octobre - décembre 2016) | 4094.9312005605093 | 1242.6593873230768 | 3990.7364124187698 | 2576.6772151898736 | 2663.2527402060387 | 3696.4914820372674 | 3206.459601020001 | 4908.920710791368 | 4908.920710791368 | 7522.333333333333 | 4587.888268156425 | 5429.641434262948 | 3292.183520588739
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé.sept. 17 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 septembre 2017 | 0.0834201499302249 | -0.014176025936642439 | 0.07840922528323485 | 0.09367044060633924 | 0.07991860672264169 | 0.10609234265175779 | 0.09080437150842925 | 0.09507468240204019 | 0.09507468240204019 | 0.06146839025813514 | 0 | 0.06146839025813514 | 0.09028944500124288
Au 30 septembre 2016 | 0.07390699133694753 | -0.0035120882454590645 | 0.08068535399078378 | 0.08918204290614944 | 0.07480796343900603 | 0.1268962127968219 | 0.09264028791412363 | 0.07554863019553665 | 0.07554863019553665 | 0.06444567566828094 | 0.05693046483793471 | 0.06043220452290159 | 0.0906192688286851
Dépôts en % de l'actif
Au 30 septembre 2017 | 0.7967339134890208 | 0.8651932000945095 | 0.7701438375716377 | 0.8171239264785816 | 0.8169525961844799 | 0.8087123387988768 | 0.8071709020730373 | 0.5688768589590548 | 0.5688768589590548 | 0.823821089785979 | 0 | 0.823821089785979 | 0.8019314883686469
Au 30 septembre 2016 | 0.8131682224224409 | 0.9063649697166052 | 0.7444451750451215 | 0.8375633076108682 | 0.8264458082038015 | 0.8149065616153549 | 0.8170382553634135 | 0.7109068765144876 | 0.7109068765144876 | 0.7621981791567485 | 0.8802919302902742 | 0.825265719552309 | 0.8141191051278704
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 septembre 2017 | 0.04104977576069428 | 0.686357207129491 | 0.00462425113002612 | 0.00561605342940618 | 0.023129614774694583 | 0.002420062145526029 | 0.025865605150765563 | 0.10499642810984694 | 0.10499642810984694 | 0 | 0 | 0 | 0.029344500618131233
Au 30 septembre 2016 | 0.0446256355859159 | 0.37719075218008336 | 0.006869572485882122 | 0.011824286281881643 | 0.032819462577018274 | 0.006941060232691702 | 0.02939865585618658 | 0.1040880136032887 | 0.1040880136032887 | 0.02138304931574691 | 0.06872014267058517 | 0.050697034468474234 | 0.03394940216672454
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 septembre 2017 | 0.8181350299406266 | 0.6815904003222489 | 1.1535657765827423 | 0.8785842500115064 | 1.631193197118891 | 2.698268368499335 | 1.0305607193341697 | 0.2747808000280483 | 0.2747808000280483 | 0 | 0 | 0 | 0.9058530766720206
Au 30 septembre 2016 | 0.8404080961577574 | 0.8843723128116995 | 1.204542636794695 | 0.6269237552172124 | 1.253213939942088 | 1.4509082676359661 | 1.036109278122458 | 0.19974725426153223 | 0.19974725426153223 | 0 | 0.5685748629475483 | 0.5685748629475483 | 0.8810163174056982
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 septembre 2017 | 0.020754790254356406 | -6.186032494563571 | -0.004558698291423022 | 0.0029505800216204367 | -0.05814921635371679 | -0.009880242163613396 | -0.0025441565949087578 | 0.4642908493017942 | 0.4642908493017942 | 0 | 0 | 0 | 0.009020696097058693
Au 30 septembre 2016 | 0.020086764726991935 | -5.448785091579863 | -0.008596697155750272 | 0.020792761718043545 | -0.03493361736482914 | -0.007182810489663147 | -0.0034287634969076973 | 0.5466429004007477 | 0.5466429004007477 | 0 | 0.16272682481943118 | 0.08186804493433891 | 0.013459872248919563
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 4 2017 (juil. - sept. 2017) | 0.01806694083661455 | -0.006179669411945845 | 0.010536519132377332 | 0.021466369639495383 | 0.01144427683959751 | 0.005862221150217952 | 0.011008020654770067 | 0.02447647759800863 | 0.02447647759800863 | 0.008626577889473437 | 0 | 0.008626577889473437 | 0.011275612317557242
TRIM 4 2016 (juil. - sept. 2016) | 0.01357917021322789 | -0.010144683049198074 | 0.011009093567073176 | 0.01630822825992434 | 0.014322806666009668 | 0.0532375191524521 | 0.02718271162079874 | 0.018885212448790854 | 0.018885212448790854 | 0.001751881958331591 | 0.012696554617847449 | 0.007664774293832385 | 0.025981825416948073
CUMUL 2017 (octobre 2016- sept. 2017) | 0.018062145278275488 | 0.003775823116284691 | 0.014517451786845848 | 0.02293952804710684 | 0.010432367816115416 | 0.09857517999857628 | 0.04596590064012797 | 0.01715282860907039 | 0.01715282860907039 | 0.0036624516274374767 | -0.015231010521271264 | -0.0030311767722261077 | 0.04357447304307952
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.019529060226210284 | -0.014990865276120102 | 0.01744300692167167 | 0.023824430796300346 | 0.015564538256984568 | 0.06614101829095291 | 0.0344320721022208 | 0.016960648235968614 | 0.016960648235968614 | -0.0021418922549968364 | 0.010548444886662215 | 0.004287635487077266 | 0.03240628733053552
ROE (rendement de l'avoir des actionn.)
TRIM 4 2017 (juil. - sept. 2017) | 0.21969608916766412 | 0.4782584103008216 | 0.13177518787491974 | 0.2383568649403244 | 0.1435944111837033 | 0.04820239628593562 | 0.11378187303414009 | 0.26457898747538944 | 0.26457898747538944 | 0.13755868666581791 | 0 | 0.13755868666581791 | 0.11750846719255952
TRIM 4 2016 (juil. - sept. 2016) | 0.1786516827563843 | 4.414968112842477 | 0.15549366177139204 | 0.18474987597709933 | 0.19203370591967966 | 0.42776818311468073 | 0.296297095185858 | 0.2538621953059445 | 0.2538621953059445 | 0.02658732339448941 | 0.22846300792239466 | 0.12707405370275088 | 0.28971330206087686
CUMUL 2017 (octobre 2016- sept. 2017) | 0.2293992337967404 | -0.44256091228108707 | 0.18287346439484464 | 0.25057155038378437 | 0.13475256856226234 | 0.8572216246631783 | 0.5015119822617307 | 0.20302229476133865 | 0.20302229476133865 | 0.05823246127814656 | -0.2675370834337949 | -0.04987047253955227 | 0.48177828328957045
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.26549605001192456 | -1.848055842937219 | 0.23562061642520515 | 0.2672395978336055 | 0.21161221850485226 | 0.608435043921886 | 0.4003915766227895 | 0.22638851768650495 | 0.22638851768650495 | -0.030407044828678585 | 0.19249911632700958 | 0.0685856807705271 | 0.3835190142286141
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 4 2017 (juil. - sept. 2017) | 0.8836790531385764 | 0.6232858903876597 | 0.7066634276429399 | 0.7885573510105512 | 0.753588310842891 | 0.7204250792926348 | 0.7719959577089655 | 0.658807001323884 | 0.658807001323884 | 0.9826560951437067 | 0 | 0.9826560951437067 | 0.7689457133974044
TRIM 4 2016 (juil. - sept. 2016) | 0.9088997312279506 | 0.6670901881675468 | 0.7129648772373909 | 0.7228366280919363 | 0.7249191460047677 | 0.6291376525070017 | 0.7432042138528369 | 0.5513729783490157 | 0.7129648772373909 | 0.5912408759124088 | 0.8994449755683025 | 0.7899300651412821 | 0.7352883466718235
CUMUL 2017 (octobre 2016- sept. 2017) | 0.8878419265598951 | 0.6597828653859523 | 0.6925680448020417 | 0.7824669660532327 | 0.740530066579505 | 0.6431104592380702 | 0.7458142506496874 | 0.5660093949999826 | 0.5660093949999826 | 0.8706639647156992 | 0.8934731761341566 | 0.8826602912410345 | 0.7402625990100686
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.9143506643184073 | 0.6573058064314096 | 0.7449085998425536 | 0.7757136292247017 | 0.7384321497851011 | 0.66949993362236 | 0.7620093641485891 | 0.5260544202341622 | 0.5260544202341622 | 0.6590478136957681 | 0.9007887696143022 | 0.8061886681788796 | 0.7518670085025657
Rendement moyen des prêts
TRIM 4 2017 (juil. - sept. 2017) | 0.09532285355980015 | 0.06174015254190699 | 0.1409556868428752 | 0.15786751847391886 | 0.10951337945839311 | 0.1030326206544619 | 0.11102885666753949 | 0.10720920693329444 | 0.10720920693329444 | 0.11998281338197259 | 0 | 0.11998281338197259 | 0.11090968231107265
TRIM 4 2016 (juil. - sept. 2016) | 0.11018945358319393 | 0.07994753044498167 | 0.13887951370301477 | 0.1565428027985789 | 0.11499774686806219 | 0.1162745366058481 | 0.11978142395216886 | 0.11400102351468751 | 0.11400102351468751 | 0.14699635151478196 | 0.13533173109235908 | 0.13830482951675474 | 0.12015361160040354
CUMUL 2017 (octobre 2016- sept. 2017) | 0.09628678060173099 | 0.06757785348553112 | 0.13905662432967486 | 0.15571465197765572 | 0.10758340494706214 | 0.1055141735780157 | 0.11166707276238544 | 0.1034675283966458 | 0.1034675283966458 | 0.1268383000573444 | 0.11070244254142723 | 0.11698119811689486 | 0.11137586177051408
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.09633592835005592 | 0.06146693783202019 | 0.14585129355671123 | 0.15802953367459835 | 0.1165599849408993 | 0.12091848658212812 | 0.11949368001140762 | 0.11429602531156825 | 0.11429602531156825 | 0.12860638622540582 | 0.12596896452166792 | 0.12680791691442875 | 0.11952648983663465
Rendement moyen des prêts productifs
TRIM 4 2017 (juil. - sept. 2017) | 0.10101694059132878 | 0.1604758079177712 | 0.13558788219041407 | 0.15918672929155678 | 0.11280184149191161 | 0.10333797866218081 | 0.11448062311155488 | 0.12044331550484426 | 0.12044331550484426 | 0.11998281338197259 | 0 | 0.11998281338197259 | 0.11477904010882127
TRIM 4 2016 (juil. - sept. 2016) | 0.11817454887478364 | 0.12994217015999968 | 0.13989669151096742 | 0.15863256012769167 | 0.12025120591872503 | 0.11714964345245969 | 0.12441504423654709 | 0.1265345736833658 | 0.1265345736833658 | 0.14699635151478196 | 0.14458104581134948 | 0.1452274768918207 | 0.12527328403943144
CUMUL 2017 (octobre 2016- sept. 2017) | 0.10058319498716185 | 0.13958293070161917 | 0.13983640067396239 | 0.15706652775037006 | 0.11066429918007976 | 0.10599139947090741 | 0.11482741873780761 | 0.11554669873143061 | 0.11554669873143061 | 0.1268383000573444 | 0.11887129488538832 | 0.1221072463423939 | 0.11500363470366654
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.10202761183967712 | 0.10012672542382962 | 0.1473249912107327 | 0.15953236774373156 | 0.12144614872788519 | 0.12162364539119629 | 0.12360103468545577 | 0.1251884086558649 | 0.1251884086558649 | 0.12860638622540582 | 0.13439307623958416 | 0.13247016312085885 | 0.12404153454218945
Rémunération moyenne des dépôts
TRIM 4 2017 (juil. - sept. 2017) | 0.006556603508245211 | 0.021034957865600716 | 0.027089579263570942 | 0.016522314775565494 | 0.012303241692383074 | 0.010012165498604392 | 0.011377017993347527 | 0.04110516801866475 | 0.04110516801866475 | 0.0003309603672005274 | 0 | 0.0003309603672005274 | 0.01166481375987048
TRIM 4 2016 (juil. - sept. 2016) | 0.005425908473680794 | 0.020287397202389444 | 0.027305560900669976 | 0.023027790359969092 | 0.014382620753842069 | 0.01628634138898156 | 0.014225843355463315 | 0.04632200559215955 | 0.04632200559215955 | 0.015405826122444902 | 0.005095213994109857 | 0.009483717817562383 | 0.014883118125419821
CUMUL 2017 (octobre 2016- sept. 2017) | 0.005968558426564447 | 0.021445903724183868 | 0.028904986775642676 | 0.017747084188045926 | 0.012890351651343439 | 0.013927407641885938 | 0.013003566191134703 | 0.04712371256933539 | 0.04712371256933539 | 0.0029072514642664166 | 0.004369087376323879 | 0.003460012685687764 | 0.013421205154526005
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.004712985163678976 | 0.01615293422044827 | 0.023940048805936875 | 0.018463017032424905 | 0.014490003478511261 | 0.015445704433420197 | 0.013260407962321348 | 0.04825146953623522 | 0.04825146953623522 | 0.013265786558804471 | 0.005034994051497499 | 0.008789133339888804 | 0.01401804110283661
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 4 2017 (juil. - sept. 2017) | 0.5511684817439795 | 0.9429868355503696 | 0.7714587182189172 | 0.7166367714933392 | 0.7056398846170377 | 1.1174225227867027 | 0.769929160165666 | 0.42515271412878947 | 0.42515271412878947 | 0.7899096220758475 | 0 | 0.7899096220758475 | 0.7604889427295601
TRIM 4 2016 (juil. - sept. 2016) | 0.6770912705730295 | 1.0806112874095015 | 0.8332054795866007 | 0.7578729611049446 | 0.6995594773445958 | 0.3782329418548628 | 0.5904986440686749 | 0.6155693220939157 | 0.6155693220939157 | 0.9366464729438341 | 0.8102603341167041 | 0.8541636942978076 | 0.6008509737828742
CUMUL 2017 (octobre 2016- sept. 2017) | 0.6065613951815964 | 0.7914730470838941 | 0.7252914112208851 | 0.6942270591089116 | 0.7110305086638463 | 0.25759194644786443 | 0.4456561571699389 | 0.47447374387287766 | 0.47447374387287766 | 0.8872626843376006 | 1.175512732350301 | 1.0020549634789297 | 0.4570289913501697
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.5913411826168897 | 1.118898252521943 | 0.7253859185085992 | 0.6752080410433678 | 0.6230409619146867 | 0.3281101295659893 | 0.49759013671977587 | 0.5139899591332413 | 0.5139899591332413 | 1.0633732637111362 | 0.7879742780532948 | 0.9009224007614355 | 0.5131372781157897
Productivité par employé ('000)
TRIM 4 2017 (juil. - sept. 2017) | 4140.606208155813 | 1240.9479495970695 | 4953.7344383775535 | 2784.179640718563 | 3232.208005582419 | 2510.699205770286 | 3163.5759622780806 | 6049.499110684933 | 6049.499110684933 | 11424.25 | 0 | 11424.25 | 3264.567555568354
TRIM 4 2016 (juil. - sept. 2016) | 4510.701592151556 | 1208.9907112643677 | 4306.34030550107 | 2526.97004048583 | 3128.8255387149447 | 5407.901844163196 | 3889.782729025032 | 5540.92285142857 | 5540.92285142857 | 6403.726027397261 | 4852.2430939226515 | 5298.141732283465 | 3954.1907793328232
CUMUL 2017 (octobre 2016- sept. 2017) | 4022.6345991917897 | 1186.4737313375795 | 4640.315959149691 | 2744.01866251944 | 2975.7234170833362 | 10344.60020767949 | 5208.647266558115 | 5370.043140563378 | 5370.043140563378 | 8466.323529411764 | 4186.791208791209 | 6017.03144654088 | 5224.883469251728
CUMUL 2016 (octobre 2015 - sept. 2016) | 4248.7397139385075 | 924.0659584070797 | 4019.023697366072 | 2582.7159663865546 | 2941.9717203651107 | 6870.057843196617 | 4159.868845802437 | 5119.021304857143 | 5119.021304857143 | 7813.6 | 4708.715083798883 | 5625.511811023622 | 4216.334641971632
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé.juin. 17 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 juin 2017 | 0.08102107582265142 | -0.01174894809648042 | 0.08162506837054122 | 0.08651993424157746 | 0.07946894976397167 | 0.13682085071269867 | 0.10274779831155015 | 0.08992051528136087 | 0.08992051528136087 | 0.0640527220129743 | 0 | 0.0640527220129743 | 0.101685765232157
Au 30 septembre 2016 | 0.07390699133694753 | -0.0035120882454590645 | 0.08068535399078378 | 0.08918204290614944 | 0.07480796343900603 | 0.1268962127968219 | 0.0778475628014552 | 0.07554863019553665 | 0.07416133737929038 | 0.06444567566828094 | 0.05693046483793471 | 0.0647487442768248 | 0.07704361963776468
Dépôts en % de l'actif
Au 30 juin 2017 | 0.7935861776006404 | 0.8658293811261846 | 0.7595661331068647 | 0.8209516379773892 | 0.8271017810729085 | 0.7941601146396632 | 0.8029045000896806 | 0.6244917837809718 | 0.6244917837809718 | 0.8306234564943674 | 0 | 0.8306234564943674 | 0.7992623149106796
Au 30 septembre 2016 | 0.8131682224224409 | 0.9063649697166052 | 0.7444451750451215 | 0.8375633076108682 | 0.8264458082038015 | 0.8149065616153549 | 0.807361058954389 | 0.7109068765144876 | 0.7415964005105095 | 0.7621981791567485 | 0.8802919302902742 | 0.8112683530415077 | 0.8054934409289374
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 juin 2017 | 0.07213809638017675 | 0.5455303337022512 | 0.005977766301569762 | 0.011136216357939217 | 0.035500500020747706 | 0.0035450139074200714 | 0.03473618647419924 | 0.11483555104987128 | 0.11483555104987128 | 0 | 0 | 0 | 0.038368529588421026
Au 30 septembre 2016 | 0.0446256355859159 | 0.37719075218008336 | 0.006869572485882122 | 0.011824286281881643 | 0.032819462577018274 | 0.006941060232691702 | 0.03780035503263564 | 0.1040880136032887 | 0.06747514519877892 | 0.02138304931574691 | 0.06872014267058517 | 0.036129434048264755 | 0.03927160352764851
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 juin 2017 | 0.37938610194472794 | 0.8254684050277725 | 1.0000100626631443 | 0.5292129824474537 | 1.2011860140913466 | 2.026691708702309 | 0.8052393477636457 | 0.24652784587111465 | 0.24652784587111465 | 0 | 0 | 0 | 0.7242478782185418
Au 30 septembre 2016 | 0.8404080961577574 | 0.8843723128116995 | 1.204542636794695 | 0.6269237552172124 | 1.253213939942088 | 1.4509082676359661 | 0.8631981462990274 | 0.19974725426153223 | 0.3540804752847749 | 0 | 0.5685748629475483 | 0.68622554464597 | 0.8094713691264651
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 juin 2017 | 0.12771973756780336 | -3.0966442132034366 | -3.661017580394584e-07 | 0.02257616256879013 | -0.028339436056358046 | -0.006023138354832103 | 0.01816720069176477 | 0.5551045407449487 | 0.5551045407449487 | 0 | 0 | 0 | 0.02908589736634229
Au 30 septembre 2016 | 0.08932775295551823 | 0.4079155526647808 | -0.03614453672192649 | -0.00893199788137609 | 0.027212272361572004 | -0.01525164576893478 | 0.02044165772051416 | 0.3059915688271339 | 0.3059915688271339 | 0 | 0.13264599628454107 | 0.05107447767438239 | 0.03045665093433915
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 3 2017 (avril - juin 2017) | 0.014230351844717829 | 0.002443999470485995 | 0.01836617884435404 | 0.02639552767462581 | 0.011130101508962431 | 0.31171301453004147 | 0.13006363049249164 | 0.015578634987185378 | 0.015578634987185378 | 0.003786341209833135 | 0 | 0.003786341209833135 | 0.12461638838151672
TRIM 3 2016 (avril - juin 2016) | 0.019911545014999327 | -0.02063591790293716 | 0.015339621331204208 | 0.0229429049102063 | 0.014798529592930699 | 0.02453331198642385 | 0.01940820317964486 | 0.013277654846450724 | 0.013277654846450724 | -0.011173411267785907 | 0.009105410782358542 | -0.0003918495410553343 | 0.01821682530186565
CUMUL 2017 (octobre 2016- juin 2017) | 0.01828167673082888 | 0.0068159466344366905 | 0.016136896268359555 | 0.022724676967052413 | 0.010316905137148039 | 0.12763519996776176 | 0.05767046720949124 | 0.015512883379127282 | 0.015512883379127282 | 0.002072180990059106 | -0.020308014028361684 | -0.006054958231891859 | 0.05447122808559555
CUMUL 2016 (octobre 2015 - juin 2016) | 0.022477441615451482 | -0.016622975511305014 | 0.02103870618716056 | 0.026248675726797777 | 0.01606775159678749 | 0.07209049599940802 | 0.03770358005114629 | 0.016001923014604267 | 0.016001923014604267 | -0.0034498343331314523 | 0.009201384165931548 | 0.0030429524924592763 | 0.03523623678118958
ROE (rendement de l'avoir des actionn.)
TRIM 3 2017 (avril - juin 2017) | 0.18416184718444123 | -0.4672838999650673 | 0.23553250484975194 | 0.31690221677521596 | 0.14833171437875353 | 2.4017733881242154 | 1.3476321501196276 | 0.18360700778403577 | 0.18360700778403577 | 0.06272951161393699 | 0 | 0.06272951161393699 | 1.3052780541550195
TRIM 3 2016 (avril - juin 2016) | 0.2542310750395305 | -13.5780622457336 | 0.25423236763972035 | 0.2705324976978403 | 0.20251114771001666 | 0.19317294129383694 | 0.21081495913324563 | 0.18449633431881354 | 0.18449633431881354 | -0.15673788322941518 | 0.16462566063684775 | -0.006240380429663563 | 0.20254545206358493
CUMUL 2017 (octobre 2016- juin 2017) | 0.23597500471757352 | -0.9052640435548027 | 0.19871756851326736 | 0.25892594725466433 | 0.13374474294978808 | 0.9623771308329362 | 0.5882223186828521 | 0.18897247989886823 | 0.18897247989886823 | 0.0322527394436632 | -0.35671611124505986 | -0.09830937958351153 | 0.5648603171884249
CUMUL 2016 (octobre 2015 - juin 2016) | 0.2961377240066761 | -1.7252626497284809 | 0.34525407628134047 | 0.2977654568409157 | 0.21928238112032564 | 0.6839046488731917 | 0.44493381128783877 | 0.21727860242280306 | 0.21727860242280306 | -0.04797924461751013 | 0.1724463882294498 | 0.04877680650228625 | 0.42330142448204167
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 3 2017 (avril - juin 2017) | 0.8711427136565073 | 0.6498990629292265 | 0.7019976541419117 | 0.7815971369192667 | 0.7432778573793763 | 0.7209317479900967 | 0.7626086116271422 | 0.5924470532761797 | 0.5924470532761797 | 0.9818373256120032 | 0 | 0.9818373256120032 | 0.7571365221017792
TRIM 3 2016 (avril - juin 2016) | 0.9332635993951712 | 0.662300155287165 | 0.7413061463859962 | 0.7644662243127717 | 0.7277559959814078 | 0.6603661141659318 | 0.7591945386711655 | 0.4594464118233303 | 0.7413061463859962 | 0.5764086174242424 | 0.8951325740855184 | 0.789285924877646 | 0.7449032862656447
CUMUL 2017 (octobre 2016- juin 2017) | 0.8893219115290251 | 0.6695199363350418 | 0.6872821735876505 | 0.7804078268741383 | 0.7361449921850155 | 0.6156612177961783 | 0.7366917956880726 | 0.5377651862182473 | 0.5377651862182473 | 0.8386982708831815 | 0.8934731761341566 | 0.8708959647094261 | 0.7304799281339487
CUMUL 2016 (octobre 2015 - juin 2016) | 0.9166109630114884 | 0.6519413185620322 | 0.7577193294949203 | 0.7952468746564428 | 0.743044164085532 | 0.6827768851366872 | 0.7688462289789834 | 0.5167919970824469 | 0.5167919970824469 | 0.6799548395243294 | 0.9012982044609104 | 0.8118875453808995 | 0.757887610383223
Rendement moyen des prêts
TRIM 3 2017 (avril - juin 2017) | 0.09563242642481255 | 0.06590183427389895 | 0.1381647155586286 | 0.1536109587213957 | 0.10578842736935999 | 0.10848757457323976 | 0.11189335161860821 | 0.09887798463350371 | 0.09887798463350371 | 0.1259026843966333 | 0 | 0.1259026843966333 | 0.11135033054151028
TRIM 3 2016 (avril - juin 2016) | 0.09337066200819989 | 0.06121460351828856 | 0.14200864415727035 | 0.15854155336570794 | 0.12221106007134766 | 0.12182779491025064 | 0.12103802005960006 | 0.1076550916621657 | 0.1076550916621657 | 0.12502378426644348 | 0.12106177534443686 | 0.12212464046276986 | 0.12035520383847599
CUMUL 2017 (octobre 2016- juin 2017) | 0.09639325489025959 | 0.0708480389062848 | 0.14255624806995 | 0.15995741851844544 | 0.10977499064058284 | 0.11096640524364004 | 0.11483831366347631 | 0.10350194490281833 | 0.10350194490281833 | 0.1327389073560339 | 0.14760325672190297 | 0.14179818672365724 | 0.11483304938613698
CUMUL 2016 (octobre 2015 - juin 2016) | 0.09019646999718021 | 0.054926100101777175 | 0.14706060977351473 | 0.16196937277307707 | 0.11991728873343777 | 0.12790082525858557 | 0.12199575318849559 | 0.11245431287159298 | 0.11245431287159298 | 0.13601282994752154 | 0.11879360608705153 | 0.1241382018862278 | 0.1215808923904879
Rendement moyen des prêts productifs
TRIM 3 2017 (avril - juin 2017) | 0.10302312575957692 | 0.13273939918377675 | 0.13902616075972318 | 0.1551322948524673 | 0.1097087733994453 | 0.1089426677622746 | 0.11589835677627364 | 0.10984265172849343 | 0.10984265172849343 | 0.1259026843966333 | 0 | 0.1259026843966333 | 0.11569209218485246
TRIM 3 2016 (avril - juin 2016) | 0.10276715044855231 | 0.1062237818120657 | 0.14277480207451584 | 0.16076959336074356 | 0.12909376550652923 | 0.1229880041871539 | 0.12671820829602004 | 0.11744143925513033 | 0.11744143925513033 | 0.12502378426644348 | 0.12914877074765363 | 0.12798904649279208 | 0.1262847570465996
CUMUL 2017 (octobre 2016- juin 2017) | 0.10245077929750757 | 0.1296383175996587 | 0.14347085261093848 | 0.1618148583150221 | 0.11365776608300772 | 0.111545592791109 | 0.11865217676836447 | 0.11621414644305798 | 0.11621414644305798 | 0.1327389073560339 | 0.15849505984718443 | 0.14799664483378816 | 0.11914439659697978
CUMUL 2016 (octobre 2015 - juin 2016) | 0.09817492340715712 | 0.09077413657125592 | 0.14865319683593278 | 0.163743487642064 | 0.1264884645477433 | 0.12871224350870966 | 0.12733636917567073 | 0.12244117324936489 | 0.12244117324936489 | 0.13601282994752154 | 0.1261333431373118 | 0.12932798923761532 | 0.12717283757705236
Rémunération moyenne des dépôts
TRIM 3 2017 (avril - juin 2017) | 0.0061319535469142065 | 0.020386760420717003 | 0.026934718674021037 | 0.0162942949904938 | 0.011847296179961444 | 0.010311136791463282 | 0.011264448475625887 | 0.042784793884675404 | 0.042784793884675404 | 0.0003283946558132497 | 0 | 0.0003283946558132497 | 0.01164454870755415
TRIM 3 2016 (avril - juin 2016) | 0.0036750865127900705 | 0.015076689154457586 | 0.022805682481002284 | 0.01913373828386521 | 0.015157309230914273 | 0.015784234873827057 | 0.013363631111712621 | 0.05317795633192592 | 0.05317795633192592 | 0.013171228034821767 | 0.004917175739012291 | 0.008454079612896917 | 0.014281220934464597
CUMUL 2017 (octobre 2016- juin 2017) | 0.005879920760751275 | 0.021231904924981528 | 0.029958457476864656 | 0.017623741484096074 | 0.01328835502026258 | 0.014735719354419868 | 0.013427171248150016 | 0.049578693492003396 | 0.049578693492003396 | 0.0038974546502600488 | 0.005825449835098505 | 0.004642720682539691 | 0.013951897127751274
CUMUL 2016 (octobre 2015 - juin 2016) | 0.004559562824372697 | 0.014412296360940586 | 0.023151959008541126 | 0.016739724491173488 | 0.014524191710675748 | 0.015355142388740499 | 0.013049213719986 | 0.048701912566072064 | 0.048701912566072064 | 0.012836624658583075 | 0.004802777763234483 | 0.008427693905447608 | 0.013829618685132957
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 3 2017 (avril - juin 2017) | 0.6469286165290469 | 0.8209477813784245 | 0.6474023912660632 | 0.6528330550289395 | 0.6901136123720241 | 0.0890410243565396 | 0.21339292684841848 | 0.5014154273883946 | 0.5014154273883946 | 0.8805995190425592 | 0 | 0.8805995190425592 | 0.2193384858918227
TRIM 3 2016 (avril - juin 2016) | 0.5634874019283601 | 1.216568612235641 | 0.7677363534225444 | 0.671107356549996 | 0.6397287685064426 | 0.5699539075985189 | 0.6164649014696062 | 0.5039525550922092 | 0.5039525550922092 | 1.3489865808310184 | 0.8937631651250114 | 1.0799961517184982 | 0.6334397744549646
CUMUL 2017 (octobre 2016- juin 2017) | 0.6271738078016506 | 0.7468940807897229 | 0.7078157059883053 | 0.6862085842736059 | 0.7130719390062673 | 0.20134612142507458 | 0.38630939219156746 | 0.4945764251883224 | 0.4945764251883224 | 0.9325514987707484 | 1.175512732350301 | 1.0521604300186065 | 0.4002880632034485
CUMUL 2016 (octobre 2015 - juin 2016) | 0.5567950208262309 | 1.138252256150906 | 0.6833668514963728 | 0.6470838075552823 | 0.5960078460000633 | 0.3155895101602068 | 0.4684984200944234 | 0.47630416773747436 | 0.47630416773747436 | 1.094941511493077 | 0.7801237293356608 | 0.9153222853627816 | 0.48559716626210525
Productivité par employé ('000)
TRIM 3 2017 (avril - juin 2017) | 3366.939467312349 | 1288.8009488172045 | 4654.208153508631 | 2889.7596371882087 | 3030.500828791334 | 30010.658008372826 | 10581.344616942491 | 4776.468147397251 | 4776.468147397251 | 8540.179104477613 | 0 | 8540.179104477613 | 10476.120108294986
TRIM 3 2016 (avril - juin 2016) | 4036.6798644565215 | 965.4160479518072 | 3552.6860827789333 | 2545.1014014839243 | 2976.6086750812715 | 4437.407433361415 | 3449.172422234634 | 4666.428012394366 | 4666.428012394366 | 7559.666666666667 | 4416.6741573033705 | 5321.856 | 3519.816150275632
CUMUL 2017 (octobre 2016- juin 2017) | 3881.5569767643315 | 1203.1684601044933 | 4406.409902834008 | 2682.035087719298 | 2901.120054315948 | 13321.109499363265 | 5911.736850208573 | 5086.755008638495 | 5086.755008638495 | 7484.228571428572 | 5582.388278388279 | 6409.27536231884 | 5907.73947014456
CUMUL 2016 (octobre 2015 - juin 2016) | 4061.9285330780563 | 848.4247421814474 | 3953.0258294431737 | 2584.649196956889 | 2887.5192037442143 | 7385.451919750035 | 4246.17406100758 | 4908.2693228169 | 4908.2693228169 | 8453.189189189188 | 4668.883895131086 | 5780.148148148149 | 4300.014414708717
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé.mars. 17 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 mars 2017 | 0.0736988865014922 | 0.0007909450186385002 | 0.07445828573374791 | 0.080059383841459 | 0.07083251077909412 | 0.12177941515625275 | 0.09013315124618414 | 0.08011571076402878 | 0.08011571076402878 | 0.05702035735992737 | 0 | 0.05702035735992737 | 0.08914327144185961
Au 30 septembre 2016 | 0.07390699133694753 | -0.0035120882454590645 | 0.08068535399078378 | 0.08918204290614944 | 0.07480796343900603 | 0.1268962127968219 | 0.0778475628014552 | 0.07554863019553665 | 0.07416133737929038 | 0.06444567566828094 | 0.05693046483793471 | 0.0647487442768248 | 0.07704361963776468
Dépôts en % de l'actif
Au 31 mars 2017 | 0.8049503032547094 | 0.8623080597938928 | 0.7708966215284364 | 0.8392394798116236 | 0.841735416159767 | 0.8102898206503486 | 0.8178135979832046 | 0.6462155888253123 | 0.6462155888253123 | 0.792931646608357 | 0 | 0.792931646608357 | 0.8128665192814553
Au 30 septembre 2016 | 0.8131682224224409 | 0.9063649697166052 | 0.7444451750451215 | 0.8375633076108682 | 0.8264458082038015 | 0.8149065616153549 | 0.807361058954389 | 0.7109068765144876 | 0.7415964005105095 | 0.7621981791567485 | 0.8802919302902742 | 0.8112683530415077 | 0.8054934409289374
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 mars 2017 | 0.0713384332929066 | 0.4673613599241478 | 0.006413020064993351 | 0.008570233738542361 | 0.03596835960229763 | 0.004795145221727041 | 0.034379302285498216 | 0.08556093207934917 | 0.08556093207934917 | 0 | 0 | 0 | 0.03670438508229733
Au 30 septembre 2016 | 0.0446256355859159 | 0.37719075218008336 | 0.006869572485882122 | 0.011824286281881643 | 0.032819462577018274 | 0.006941060232691702 | 0.03780035503263564 | 0.1040880136032887 | 0.06747514519877892 | 0.02138304931574691 | 0.06872014267058517 | 0.036129434048264755 | 0.03927160352764851
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 mars 2017 | 0.38598416335725255 | 0.75775556179769 | 1.0555358942631836 | 0.6750486163051608 | 1.1904765777751567 | 2.1537141065099825 | 0.8176961015552461 | 0.3157651703685972 | 0.3157651703685972 | 0 | 0 | 0 | 0.7591496770418897
Au 30 septembre 2016 | 0.8404080961577574 | 0.8843723128116995 | 1.204542636794695 | 0.6269237552172124 | 1.253213939942088 | 1.4509082676359661 | 0.8631981462990274 | 0.19974725426153223 | 0.3540804752847749 | 0 | 0.5685748629475483 | 0.68622554464597 | 0.8094713691264651
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 mars 2017 | 0.1308560092711111 | 58.6833759623123 | -0.0023111336473447004 | 0.013958365863014861 | -0.028832279734334724 | -0.011978085451464473 | 0.019976532724595094 | 0.41400593580359424 | 0.41400593580359424 | 0 | 0 | 0 | 0.028765776722914287
Au 30 septembre 2016 | 0.08932775295551823 | 0.4079155526647808 | -0.03614453672192649 | -0.00893199788137609 | 0.027212272361572004 | -0.01525164576893478 | 0.02044165772051416 | 0.3059915688271339 | 0.3059915688271339 | 0 | 0.13264599628454107 | 0.05107447767438239 | 0.03045665093433915
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 2 2017 (janvier-mars 2017) | 0.020603081727528942 | 0.00893218663172735 | 0.016069247249460166 | 0.01803997050490282 | 0.010545599224806202 | 0.03187063639005525 | 0.02129227240415069 | 0.016231023139722887 | 0.016231023139722887 | -0.001574825395034261 | 0 | -0.0010109881321851073 | 0.020417486868180103
TRIM 2 2016 (janvier-mars 2016) | 0.024980414608962935 | -0.013129966728332802 | 0.026077024036181333 | 0.025925701943261818 | 0.01839839115781365 | 0.15495746115467723 | 0.06785344626743901 | 0.01912869140687904 | 0.01912869140687904 | -0.008641165256532092 | 0.0063718776070625606 | -0.0010052911505397638 | 0.06275095152959771
CUMUL 2017 (octobre 2016- mars 2017) | 0.019621100707944802 | 0.008634735281173315 | 0.013584492437108879 | 0.020067610844470188 | 0.009495531204563536 | 0.02409592841671606 | 0.018001828420994348 | 0.015417158574676942 | 0.015417158574676942 | 0.0010491428257548892 | -0.030462021042542527 | -0.010018907819766977 | 0.016984691444393712
CUMUL 2016 (octobre 2015- mars 2016) | 0.023873759794929433 | -0.014166118694393515 | 0.0236541415794388 | 0.02711976864490607 | 0.016423970743072867 | 0.09733603616764135 | 0.04715465929099655 | 0.01697295368720907 | 0.01697295368720907 | 0.00033561112004750187 | 0.009374432138716492 | 0.004831741753345665 | 0.04400863787512705
ROE (rendement de l'avoir des actionn.)
TRIM 2 2017 (janvier-mars 2017) | 0.2721328235394424 | -26.72436271548687 | 0.21288960610666205 | 0.21604121794081088 | 0.1456552791917641 | 0.25828690113470354 | 0.23320525282237992 | 0.21314036769398034 | 0.21314036769398034 | -0.025410027257399152 | 0 | -0.016498642566047793 | 0.22715213621851277
TRIM 2 2016 (janvier-mars 2016) | 0.3242037795786949 | -1.2671159352829058 | 0.4307085016022958 | 0.29773500979245887 | 0.24998062795967377 | 1.3637175331431513 | 0.7734395715595391 | 0.2537742466245785 | 0.2537742466245785 | -0.11187989795731092 | 0.1179237384158486 | -0.015363185126325698 | 0.7280568104006448
CUMUL 2017 (octobre 2016- mars 2017) | 0.2658680441575514 | -6.5016508002924684 | 0.17599809105002956 | 0.23796424774500474 | 0.13049264187059048 | 0.19415735918562935 | 0.19714048661727937 | 0.19840232431641028 | 0.19840232431641028 | 0.017333210554200982 | -0.5350741668675898 | -0.1690546076745205 | 0.18903280329027164
CUMUL 2016 (octobre 2015- mars 2016) | 0.3148724569340278 | -1.1282608166894639 | 0.37931751941727904 | 0.31750662199646523 | 0.228435762509175 | 0.8808190980697111 | 0.548239404327035 | 0.23473664890308113 | 0.23473664890308113 | 0.004437685313843696 | 0.17206292504480614 | 0.07420946473303082 | 0.5208353824546921
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 2 2017 (janvier-mars 2017) | 0.8935037845454382 | 0.6954422694255329 | 0.6722531390838068 | 0.7933609821384313 | 0.7299339101185963 | 0.6066707023076311 | 0.7355607978195611 | 0.5631711068809706 | 0.5631711068809706 | 0.9827677732859651 | 0 | 0.9827677732859651 | 0.7289705010822303
TRIM 2 2016 (janvier-mars 2016) | 0.9080253162913378 | 0.6627347863060827 | 0.7698244478366175 | 0.8028698602902288 | 0.7379726592950668 | 0.7242660741733234 | 0.7800456746786468 | 0.5686227904515005 | 0.7698244478366175 | 0.6458112407211029 | 0.8912394634130342 | 0.7960076675264198 | 0.769420991890559
CUMUL 2017 (octobre 2016- mars 2017) | 0.8973105168205402 | 0.6778909737251234 | 0.6789975776397131 | 0.7798217370818282 | 0.7328366152407596 | 0.5595056523710638 | 0.7240366759640798 | 0.515289914198177 | 0.515289914198177 | 0.7861137524779602 | 0.8934731761341566 | 0.8570804195804196 | 0.71785641752369
CUMUL 2016 (octobre 2015- mars 2016) | 0.9074401067801464 | 0.6453390994247824 | 0.7663314810303978 | 0.8120608533220787 | 0.7513845118496085 | 0.6938202075863314 | 0.7739616576293327 | 0.5478382323396979 | 0.5478382323396979 | 0.714654052499529 | 0.9045043114991163 | 0.8218203648676664 | 0.7647266419244265
Rendement moyen des prêts
TRIM 2 2017 (janvier-mars 2017) | 0.09097759350709261 | 0.06802299495036186 | 0.13472454628813463 | 0.15253484311557894 | 0.10603141383894181 | 0.10788775374347953 | 0.1105387670020298 | 0.10458548574303947 | 0.10458548574303947 | 0.1319354149546754 | 0 | 0.049018036918113704 | 0.10902035675839465
TRIM 2 2016 (janvier-mars 2016) | 0.096982698205544 | 0.05673521348728673 | 0.15862393079755996 | 0.16323322313521244 | 0.11769366075625844 | 0.12491973088405506 | 0.12281506224320594 | 0.12039968228565831 | 0.12039968228565831 | 0.11471657272811592 | 0.10952141809593473 | 0.11111844487862449 | 0.12217905358870335
CUMUL 2017 (octobre 2016- mars 2017) | 0.09418298228420802 | 0.06893930000321001 | 0.13625437577348382 | 0.1540817020708974 | 0.11191016859088622 | 0.10861012757383716 | 0.11318918919109404 | 0.10255315098200907 | 0.10255315098200907 | 0.14464728745036554 | 0.22140488508285447 | 0.19156870946340576 | 0.11425492609154593
CUMUL 2016 (octobre 2015- mars 2016) | 0.09678498737502761 | 0.05601693738225881 | 0.15277266433271183 | 0.16378251219007578 | 0.11933300894834525 | 0.12682103349457627 | 0.12339992155414406 | 0.11420154540809531 | 0.11420154540809531 | 0.1426408220299191 | 0.11917619022576993 | 0.12688484860499522 | 0.12306495202424649
Rendement moyen des prêts productifs
TRIM 2 2017 (janvier-mars 2017) | 0.09681577172323239 | 0.12290819662878413 | 0.1356843921629879 | 0.15387011323745156 | 0.10985656384839715 | 0.10818373914838333 | 0.1141493969992799 | 0.11689804848518216 | 0.11689804848518216 | 0.1319354149546754 | 0 | 0.05096799879324713 | 0.11302784087910467
TRIM 2 2016 (janvier-mars 2016) | 0.10637490242540609 | 0.10271220236170507 | 0.16157144736053827 | 0.16566584073664375 | 0.1244497874722619 | 0.1260649988150655 | 0.12863037162961044 | 0.13112988823787533 | 0.13112988823787533 | 0.11471657272811592 | 0.1162717640721099 | 0.11577365878125424 | 0.12820047600511877
CUMUL 2017 (octobre 2016- mars 2017) | 0.10005682111780399 | 0.11915390128917487 | 0.13716175308118372 | 0.15565874153013878 | 0.11589632506924752 | 0.10924633528774226 | 0.11692873839398567 | 0.11328293428676499 | 0.11328293428676499 | 0.14464728745036554 | 0.23774258977077664 | 0.1999690446622151 | 0.11844266771787731
CUMUL 2016 (octobre 2015- mars 2016) | 0.10526377492849827 | 0.09810106875486002 | 0.1540161106201584 | 0.1654133217718451 | 0.1256063826409868 | 0.12780983411477867 | 0.12867090285802993 | 0.12280062091809413 | 0.12280062091809413 | 0.1426408220299191 | 0.12696315877545333 | 0.13233484755948344 | 0.1285310451705725
Rémunération moyenne des dépôts
TRIM 2 2017 (janvier-mars 2017) | 0.005543049974235677 | 0.018792132359079856 | 0.028811605654501714 | 0.015962200753009737 | 0.012636356832706861 | 0.015262439649831393 | 0.013141655670970807 | 0.045713264114936834 | 0.045713264114936834 | 0.000354846050314353 | 0 | 0.00021885717786391894 | 0.013496325257513597
TRIM 2 2016 (janvier-mars 2016) | 0.005112842601815495 | 0.014026432144331927 | 0.022614124863215193 | 0.015829583976266163 | 0.014033847651031717 | 0.013358020083484773 | 0.01228123132493208 | 0.04327095067341572 | 0.04327095067341572 | 0.012911037562949734 | 0.004858118687677981 | 0.008379159222112183 | 0.013012078825395481
CUMUL 2017 (octobre 2016- mars 2017) | 0.005508018679002325 | 0.020976643727997634 | 0.02867929544274023 | 0.017565431002072075 | 0.013297639557189165 | 0.01755440604023919 | 0.014217051290969056 | 0.05282373515154667 | 0.05282373515154667 | 0.005508652748162295 | 0.008738174752647758 | 0.006735079905698583 | 0.014876567181294646
CUMUL 2016 (octobre 2015- mars 2016) | 0.005046357184934562 | 0.013650813262689661 | 0.022404763997266455 | 0.014963457489763913 | 0.013712656037753316 | 0.015257761014677145 | 0.012741730309180273 | 0.04337991665400563 | 0.04337991665400563 | 0.012878365485049555 | 0.004753881144401378 | 0.008489166101733977 | 0.013433732540654825
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 2 2017 (janvier-mars 2017) | 0.5928719590592997 | 0.6993302701031483 | 0.7195441635236152 | 0.7330402449588237 | 0.7049782505827564 | 0.5108524576092318 | 0.6130582599912998 | 0.47672697608856446 | 0.47672697608856446 | 1.0603815780278147 | 0 | 1.0603815780278147 | 0.6158418021094347
TRIM 2 2016 (janvier-mars 2016) | 0.5424385233315692 | 1.0681728082844495 | 0.625641424857486 | 0.6545969158696077 | 0.5791869546116383 | 0.17451632070309883 | 0.33974620790089466 | 0.43473932596836007 | 0.43473932596836007 | 1.2381778873968514 | 0.8193742131225362 | 0.988565910544703 | 0.35747922190933257
CUMUL 2017 (octobre 2016- mars 2017) | 0.6185354179848418 | 0.7132669206378212 | 0.7421025019878225 | 0.705623015950299 | 0.7253896200545115 | 0.5906021613405381 | 0.6549682541241971 | 0.49133112162574855 | 0.49133112162574855 | 0.9622929956698176 | 1.175512732350301 | 1.091061261238413 | 0.6679498194740048
CUMUL 2016 (octobre 2015- mars 2016) | 0.5530457336337286 | 1.0892048317427572 | 0.6443840980864677 | 0.6348969520739726 | 0.5737197608088289 | 0.25096930699369896 | 0.41222462913643204 | 0.4634771309966342 | 0.4634771309966342 | 0.9911552249022751 | 0.7277869686048637 | 0.8432363996251803 | 0.4288481103814173
Productivité par employé ('000)
TRIM 2 2017 (janvier-mars 2017) | 3808.055312154964 | 1361.3770200701756 | 4369.327040633662 | 2560.2285714285713 | 3040.718093999292 | 5204.70236844213 | 3729.821682155239 | 5505.267869650349 | 5505.267869650349 | 6636.057971014493 | 0 | 2916.484076433121 | 3743.3083553104634
TRIM 2 2016 (janvier-mars 2016) | 3837.2702184038867 | 856.8143980307692 | 4202.460879997635 | 2523.1414309484194 | 3113.3961605733343 | 12679.421565202703 | 5742.951827809654 | 5542.97764141844 | 5542.97764141844 | 7100.756756756757 | 4355.146067415731 | 5161.396825396825 | 5723.63409390636
CUMUL 2017 (octobre 2016- mars 2017) | 4056.1063011989795 | 1237.276174375 | 4216.560459532 | 2581.4673998428907 | 2857.3211874626863 | 4381.1288455475615 | 3469.755670066749 | 5174.62424 | 5174.62424 | 7038.704225352113 | 8373.582417582418 | 7788.543209876543 | 3571.2904321562055
CUMUL 2016 (octobre 2015- mars 2016) | 3899.3765012058825 | 792.2392324458203 | 4027.987020726037 | 2605.1849315068494 | 2866.822236271689 | 8871.75047500214 | 4626.284153684425 | 5029.189978028168 | 5029.189978028168 | 9002.108108108108 | 4849.477272727273 | 6078.656 | 4673.49889066889
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé.déc. 16 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 décembre 2016 | 0.0778081467695615 | -0.0014350529801539578 | 0.07665168306594922 | 0.08713499653350709 | 0.0739991390390464 | 0.12524162035736658 | 0.09256302354996905 | 0.07285360351294273 | 0.07285360351294273 | 0.06778467148897524 | 0.060022839944129526 | 0.0635329353512034 | 0.09065992070090896
Au 30 septembre 2016 | 0.07390699133694753 | -0.0035120882454590645 | 0.08068535399078378 | 0.08918204290614944 | 0.07480796343900603 | 0.1268962127968219 | 0.0778475628014552 | 0.07554863019553665 | 0.07416133737929038 | 0.06444567566828094 | 0.05693046483793471 | 0.0647487442768248 | 0.07704361963776468
Dépôts en % de l'actif
Au 31 décembre 2016 | 0.8179288443298289 | 0.8569966840179011 | 0.7558903915456049 | 0.8154750061356979 | 0.8373754836369536 | 0.8207875425297395 | 0.8213565733649011 | 0.7002624883115279 | 0.7002624883115279 | 0.7777128894577531 | 0.875620063009807 | 0.8313439771119031 | 0.8178939659129922
Au 30 septembre 2016 | 0.8131682224224409 | 0.9063649697166052 | 0.7444451750451215 | 0.8375633076108682 | 0.8264458082038015 | 0.8149065616153549 | 0.807361058954389 | 0.7109068765144876 | 0.7415964005105095 | 0.7621981791567485 | 0.8802919302902742 | 0.8112683530415077 | 0.8054934409289374
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 décembre 2016 | 0.048578308470682514 | 0.42615754766302366 | 0.007811976747086964 | 0.00878999413297487 | 0.033694114801771896 | 0.0004985618662191034 | 0.02875273405145443 | 0.125381829055661 | 0.125381829055661 | 0 | 0.0608757556549956 | 0.04634925139629393 | 0.034184763911252504
Au 30 septembre 2016 | 0.0446256355859159 | 0.37719075218008336 | 0.006869572485882122 | 0.011824286281881643 | 0.032819462577018274 | 0.006941060232691702 | 0.03780035503263564 | 0.1040880136032887 | 0.06747514519877892 | 0.02138304931574691 | 0.06872014267058517 | 0.036129434048264755 | 0.03927160352764851
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 décembre 2016 | 0.747191318790873 | 0.8058866763657341 | 0.975395635475628 | 0.9343769453849774 | 1.2283553405418597 | 20.92556172663765 | 1.0559256765339042 | 0.2064496036202033 | 0.2064496036202033 | 0 | 0.5438905940401725 | 0.5438905940401725 | 0.8765862840635527
Au 30 septembre 2016 | 0.8404080961577574 | 0.8843723128116995 | 1.204542636794695 | 0.6269237552172124 | 1.253213939942088 | 1.4509082676359661 | 0.8631981462990274 | 0.19974725426153223 | 0.3540804752847749 | 0 | 0.5685748629475483 | 0.68622554464597 | 0.8094713691264651
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 décembre 2016 | 0.03414099034807677 | -23.585782803322637 | 0.0012412020999128816 | 0.0026920650106916463 | -0.0322365274054283 | -0.022068088336397146 | -0.005136084225934806 | 0.6345587634310909 | 0.6345587634310909 | 0 | 0.14485211013883337 | 0.07496258192387656 | 0.013868265106845318
Au 30 septembre 2016 | 0.08932775295551823 | 0.4079155526647808 | -0.03614453672192649 | -0.00893199788137609 | 0.027212272361572004 | -0.01525164576893478 | 0.02044165772051416 | 0.3059915688271339 | 0.3059915688271339 | 0 | 0.13264599628454107 | 0.05107447767438239 | 0.03045665093433915
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 1 2017 (octobre. - décembre. 2016) | 0.018934885612906686 | 0.00801209836266386 | 0.011015214043403236 | 0.022059337695911733 | 0.008340899942155358 | 0.01681595464905405 | 0.014864957311618184 | 0.012733908899580565 | 0.012733908899580565 | 0.0039434334434850565 | 0.01225333721031873 | 0.00843783209437196 | 0.014508610273637715
TRIM 1 2016 (octobre. - décembre. 2015) | 0.022822203687716144 | -0.015224231021659346 | 0.020568590894752912 | 0.029876868522399996 | 0.01442655147068945 | 0.038310994846027215 | 0.025723169269629146 | 0.014751342995908348 | 0.014751342995908348 | 0.00920311715402431 | 0.012490726739668799 | 0.010810963209671866 | 0.02459526257857404
CUMUL 2017 (octobre - décembre 2016) | 0.018934885612906686 | 0.00801209836266386 | 0.011015214043403236 | 0.022059337695911733 | 0.008340899942155358 | 0.01681595464905405 | 0.014864957311618184 | 0.012733908899580565 | 0.012733908899580565 | 0.0039434334434850565 | 0.01225333721031873 | 0.00843783209437196 | 0.014508610273637715
CUMUL 2016 (octobre - décembre 2015) | 0.022822203687716144 | -0.015224231021659346 | 0.020568590894752912 | 0.029876868522399996 | 0.01442655147068945 | 0.038310994846027215 | 0.025723169269629146 | 0.014751342995908348 | 0.014751342995908348 | 0.00920311715402431 | 0.012490726739668799 | 0.010810963209671866 | 0.02459526257857404
ROE (rendement de l'avoir des actionn.)
TRIM 1 2017 (octobre. - décembre. 2016) | 0.24957580832083764 | -3.2748844408966895 | 0.1402278790807287 | 0.2503309046237874 | 0.11211423040109189 | 0.13340699622081545 | 0.16052717461950636 | 0.17172833033624013 | 0.17172833033624013 | 0.059681082527912564 | 0.20952224563615432 | 0.1361631778208532 | 0.16006853692302708
TRIM 1 2016 (octobre. - décembre. 2015) | 0.30651896100651443 | -0.7832664717896494 | 0.33593548664730355 | 0.3288334496545986 | 0.1953754354755805 | 0.42180786626083083 | 0.3221943077691422 | 0.19057366414755803 | 0.19057366414755803 | 0.11834592756946247 | 0.24092167367016507 | 0.16609620945828438 | 0.31136787651998454
CUMUL 2017 (octobre - décembre 2016) | 0.24957580832083764 | -3.2748844408966895 | 0.1402278790807287 | 0.2503309046237874 | 0.11211423040109189 | 0.13340699622081545 | 0.16052717461950636 | 0.17172833033624013 | 0.17172833033624013 | 0.059681082527912564 | 0.20952224563615432 | 0.1361631778208532 | 0.16006853692302708
CUMUL 2016 (octobre - décembre 2015) | 0.30651896100651443 | -0.7832664717896494 | 0.33593548664730355 | 0.3288334496545986 | 0.1953754354755805 | 0.42180786626083083 | 0.3221943077691422 | 0.19057366414755803 | 0.19057366414755803 | 0.11834592756946247 | 0.24092167367016507 | 0.16609620945828438 | 0.31136787651998454
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 1 2017 (octobre. - décembre. 2016) | 0.900956530115805 | 0.6621502185440028 | 0.6863470160513077 | 0.7665466728445665 | 0.7355293580080692 | 0.5125476792527465 | 0.7128349550641802 | 0.4681491589526141 | 0.4681491589526141 | 0.6578891314766494 | 0.8849936617563492 | 0.8046690335157125 | 0.7041671441964007
TRIM 1 2016 (octobre. - décembre. 2015) | 0.906795313050613 | 0.6230288187499936 | 0.762158850562841 | 0.8214804293553735 | 0.7648922650050014 | 0.6625458338350108 | 0.7675687342571 | 0.5232227749677519 | 0.762158850562841 | 0.7574626865671642 | 0.9161060829902896 | 0.8413207475643504 | 0.7598334290407656
CUMUL 2017 (octobre - décembre 2016) | 0.900956530115805 | 0.6621502185440028 | 0.6863470160513077 | 0.7665466728445665 | 0.7355293580080692 | 0.5125476792527465 | 0.7128349550641802 | 0.4681491589526141 | 0.4681491589526141 | 0.6578891314766494 | 0.8849936617563492 | 0.8046690335157125 | 0.7041671441964007
CUMUL 2016 (octobre - décembre 2015) | 0.906795313050613 | 0.6230288187499936 | 0.762158850562841 | 0.8214804293553735 | 0.7648922650050014 | 0.6625458338350108 | 0.7675687342571 | 0.5232227749677519 | 0.5232227749677519 | 0.7574626865671642 | 0.9161060829902896 | 0.8413207475643504 | 0.7598334290407656
Rendement moyen des prêts
TRIM 1 2017 (octobre. - décembre. 2016) | 0.09831105377298689 | 0.06977858194288665 | 0.13830843325353867 | 0.15577697625693093 | 0.11546078856908241 | 0.11406345860553206 | 0.1170436631034873 | 0.20248345714665372 | 0.1007959323575557 | 0.15661437327884872 | 0.12561748600119524 | 0.13338461976807134 | 0.11677401633162962
TRIM 1 2016 (octobre. - décembre. 2015) | 0.0945463429090413 | 0.05340285989258988 | 0.145627836690695 | 0.1650945753875201 | 0.11999911590516806 | 0.1257221539121738 | 0.12214916383112724 | 0.10598067226052998 | 0.10598067226052998 | 0.16440933989524117 | 0.12542865350977675 | 0.1388829809796744 | 0.12208111705776822
CUMUL 2017 (octobre - décembre 2016) | 0.09831105377298689 | 0.06977858194288665 | 0.13830843325353867 | 0.15577697625693093 | 0.11546078856908241 | 0.11406345860553206 | 0.1170436631034873 | 0.1007959323575557 | 0.1007959323575557 | 0.15661437327884872 | 0.12561748600119524 | 0.13338461976807134 | 0.11677401633162962
CUMUL 2016 (octobre - décembre 2015) | 0.0945463429090413 | 0.05340285989258988 | 0.145627836690695 | 0.1650945753875201 | 0.11999911590516806 | 0.1257221539121738 | 0.12214916383112724 | 0.10598067226052998 | 0.10598067226052998 | 0.16440933989524117 | 0.12542865350977675 | 0.1388829809796744 | 0.12208111705776822
Rendement moyen des prêts productifs
TRIM 1 2017 (octobre. - décembre. 2016) | 0.10312161151915987 | 0.11658060607371488 | 0.13933513510443551 | 0.1573943928932084 | 0.11943330429261999 | 0.11448933855634616 | 0.1205481336228177 | 0.11386563523569672 | 0.11386563523569672 | 0.15661437327884872 | 0.13431858563124893 | 0.14019048075371773 | 0.12089265849388386
TRIM 1 2016 (octobre. - décembre. 2015) | 0.10246729904300228 | 0.0915871793341113 | 0.14961554896920237 | 0.16701806612197082 | 0.12670391356502927 | 0.12647954457833743 | 0.1275374019732507 | 0.1151878491727763 | 0.1151878491727763 | 0.16440933989524117 | 0.132538355533375 | 0.14393922916891297 | 0.12768738039331792
CUMUL 2017 (octobre - décembre 2016) | 0.10312161151915987 | 0.11658060607371488 | 0.13933513510443551 | 0.1573943928932084 | 0.11943330429261999 | 0.11448933855634616 | 0.1205481336228177 | 0.11386563523569672 | 0.11386563523569672 | 0.15661437327884872 | 0.13431858563124893 | 0.14019048075371773 | 0.12089265849388386
CUMUL 2016 (octobre - décembre 2015) | 0.10246729904300228 | 0.0915871793341113 | 0.14961554896920237 | 0.16701806612197082 | 0.12670391356502927 | 0.12647954457833743 | 0.1275374019732507 | 0.1151878491727763 | 0.1151878491727763 | 0.16440933989524117 | 0.132538355533375 | 0.14393922916891297 | 0.12768738039331792
Rémunération moyenne des dépôts
TRIM 1 2017 (octobre. - décembre. 2016) | 0.005501087042935991 | 0.023017826366998985 | 0.029192960650758125 | 0.01963368195608425 | 0.013826161369309553 | 0.020785553043365636 | 0.015563694069234277 | 0.05143347414162695 | 0.05143347414162695 | 0.01169162419876853 | 0.005345891290051007 | 0.008053729191220398 | 0.0162025659053089
TRIM 1 2016 (octobre. - décembre. 2015) | 0.004991950484526423 | 0.01330249835057297 | 0.02208595397749849 | 0.01498564882755548 | 0.01348775829357393 | 0.016422610269651937 | 0.013086983528813616 | 0.043656756844224286 | 0.043656756844224286 | 0.013799894213012531 | 0.0045816749256990625 | 0.008833152070263422 | 0.013761748461435607
CUMUL 2017 (octobre - décembre 2016) | 0.005501087042935991 | 0.023017826366998985 | 0.029192960650758125 | 0.01963368195608425 | 0.013826161369309553 | 0.020785553043365636 | 0.015563694069234277 | 0.05143347414162695 | 0.05143347414162695 | 0.01169162419876853 | 0.005345891290051007 | 0.008053729191220398 | 0.0162025659053089
CUMUL 2016 (octobre - décembre 2015) | 0.004991950484526423 | 0.01330249835057297 | 0.02208595397749849 | 0.01498564882755548 | 0.01348775829357393 | 0.016422610269651937 | 0.013086983528813616 | 0.043656756844224286 | 0.043656756844224286 | 0.013799894213012531 | 0.0045816749256990625 | 0.008833152070263422 | 0.013761748461435607
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 1 2017 (octobre. - décembre. 2016) | 0.6436474709812053 | 0.7266558613884487 | 0.7675051215060326 | 0.6777126856048046 | 0.7487601413054535 | 0.706703352425296 | 0.7046905643367471 | 0.5081807306231958 | 0.5081807306231958 | 0.8793666267854241 | 0.8239523058039628 | 0.8459745824895072 | 0.706606153783746
TRIM 1 2016 (octobre. - décembre. 2015) | 0.5645988110995682 | 1.1143061040715634 | 0.6668675845993117 | 0.6153265620577969 | 0.5673456552905474 | 0.45159445093601125 | 0.5362270995616878 | 0.4982061691134168 | 0.4982061691134168 | 0.8302844621592949 | 0.6515904700579523 | 0.734516776176541 | 0.5464134906061087
CUMUL 2017 (octobre - décembre 2016) | 0.6436474709812053 | 0.7266558613884487 | 0.7675051215060326 | 0.6777126856048046 | 0.7487601413054535 | 0.706703352425296 | 0.7046905643367471 | 0.5081807306231958 | 0.5081807306231958 | 0.8793666267854241 | 0.8239523058039628 | 0.8459745824895072 | 0.706606153783746
CUMUL 2016 (octobre - décembre 2015) | 0.5645988110995682 | 1.1143061040715634 | 0.6668675845993117 | 0.6153265620577969 | 0.5673456552905474 | 0.45159445093601125 | 0.5362270995616878 | 0.4982061691134168 | 0.4982061691134168 | 0.8302844621592949 | 0.6515904700579523 | 0.734516776176541 | 0.5464134906061087
Productivité par employé ('000)
TRIM 1 2017 (octobre. - décembre. 2016) | 4094.9312005605093 | 1242.6593873230768 | 3990.7364124187698 | 2576.6772151898736 | 2663.2527402060387 | 3696.4914820372674 | 3206.459601020001 | 4908.920710791368 | 4908.920710791368 | 7522.333333333333 | 4587.888268156425 | 5429.641434262948 | 3292.183520588739
TRIM 1 2016 (octobre. - décembre. 2015) | 3825.7706846721926 | 729.1308274999999 | 3696.093058348624 | 2604.8600682593856 | 2624.489349539732 | 4887.523047313114 | 3415.9231012198047 | 4586.7383426950355 | 4586.7383426950355 | 10616.526315789473 | 5234.831460674157 | 6845.102362204724 | 3532.3646028311978
CUMUL 2017 (octobre - décembre 2016) | 4094.9312005605093 | 1242.6593873230768 | 3990.7364124187698 | 2576.6772151898736 | 2663.2527402060387 | 3696.4914820372674 | 3206.459601020001 | 4908.920710791368 | 4908.920710791368 | 7522.333333333333 | 4587.888268156425 | 5429.641434262948 | 3292.183520588739
CUMUL 2016 (octobre - décembre 2015) | 3825.7706846721926 | 729.1308274999999 | 3696.093058348624 | 2604.8600682593856 | 2624.489349539732 | 4887.523047313114 | 3415.9231012198047 | 4586.7383426950355 | 4586.7383426950355 | 10616.526315789473 | 5234.831460674157 | 6845.102362204724 | 3532.3646028311978
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé.sept. 16]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 septembre 2016 | 0.07390699133694753 | -0.0035120882454590645 | 0.08068535399078378 | 0.08918204290614944 | 0.07480796343900603 | 0.1268962127968219 | 0.09264028791412363 | 0.07554863019553665 | 0.07554863019553665 | 0.06444567566828094 | 0.05693046483793471 | 0.06043220452290159 | 0.0906192688286851
Au 30 septembre 2015 | 0.07311273478667339 | 0.022106575250711222 | 0.06336105060809091 | 0.08911142793390697 | 0.07203573866007543 | 0.08729278529419134 | 0.0778475628014552 | 0.07416133737929038 | 0.07416133737929038 | 0.07617158669023051 | 0.0522375539803038 | 0.0647487442768248 | 0.07704361963776468
Dépôts en % de l'actif
Au 30 septembre 2016 | 0.8131682224224409 | 0.9063649697166052 | 0.7444451750451215 | 0.8375633076108682 | 0.8264458082038015 | 0.8149065616153549 | 0.8170382553634135 | 0.7109068765144876 | 0.7109068765144876 | 0.7621981791567485 | 0.8802919302902742 | 0.825265719552309 | 0.8141191051278704
Au 30 septembre 2015 | 0.7866143422427879 | 0.8656070315761414 | 0.8040688805504217 | 0.8476169259116534 | 0.8096830249836857 | 0.8090800159392417 | 0.807361058954389 | 0.7415964005105095 | 0.7415964005105095 | 0.7514868125234071 | 0.8767457712332675 | 0.8112683530415077 | 0.8054934409289374
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 septembre 2016 | 0.0446256355859159 | 0.37719075218008336 | 0.006869572485882122 | 0.011824286281881643 | 0.032819462577018274 | 0.006941060232691702 | 0.02939865585618658 | 0.1040880136032887 | 0.1040880136032887 | 0 | 0.06872014267058517 | 0.050697034468474234 | 0.03394940216672454
Au 30 septembre 2015 | 0.06943674388907971 | 0.39744535391982855 | 0.015435212022437708 | 0.006285618990994649 | 0.04850181662821433 | 0.004510084115484565 | 0.03780035503263564 | 0.06747514519877892 | 0.06747514519877892 | 0.0003530517210407771 | 0.05685393797081728 | 0.036129434048264755 | 0.03927160352764851
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 septembre 2016 | 0.8404080961577574 | 0.8843723128116995 | 1.204542636794695 | 0.6269237552172124 | 1.253213939942088 | 1.4509082676359661 | 1.036109278122458 | 0.19974725426153223 | 0.19974725426153223 | 0 | 0.5685748629475483 | 0.5685748629475483 | 0.8810163174056982
Au 30 septembre 2015 | 0.56491289338209 | 0.9454014690403388 | 1.325036371586142 | 1.3248644595685777 | 0.8812932065444768 | 1.9699112006201913 | 0.8631981462990274 | 0.3540804752847749 | 0.3540804752847749 | 0 | 0.68622554464597 | 0.68622554464597 | 0.8094713691264651
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 septembre 2016 | 0.020086764726991935 | -5.448785091579863 | -0.008596697155750272 | 0.020792761718043545 | -0.03493361736482914 | -0.007182810489663147 | -0.0034287634969076973 | 0.5466429004007477 | 0.5466429004007477 | 0 | 0.16272682481943118 | 0.08186804493433891 | 0.013459872248919563
Au 30 septembre 2015 | 0.08932775295551823 | 0.4079155526647808 | -0.03614453672192649 | -0.00893199788137609 | 0.027212272361572004 | -0.01525164576893478 | 0.02044165772051416 | 0.3059915688271339 | 0.3059915688271339 | 0 | 0.13264599628454107 | 0.05107447767438239 | 0.03045665093433915
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 4 201 6 (juil. - sept. 2016) | 0.01357917021322789 | -0.010144683049198074 | 0.011009093567073176 | 0.01630822825992434 | 0.014322806666009668 | 0.0532375191524521 | 0.02718271162079874 | 0.018885212448790854 | 0.018885212448790854 | 0.001751881958331591 | 0.012696554617847449 | 0.007664774293832385 | 0.025981825416948073
TRIM 4 2015 (juil. - sept. 2015) | 0.0010133401004609828 | -0.007856159837074267 | 0.02613730555887643 | 0.030499657967242154 | 0.016207598115097057 | 0.026014222793085483 | 0.0170033272152115 | 0.01570795417872854 | 0.01570795417872854 | 0.01045884704083644 | 0.011622902431853703 | 0.011861159491614861 | 0.020832510000493343
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.019529060226210284 | -0.014990865276120102 | 0.01744300692167167 | 0.023824430796300346 | 0.015564538256984568 | 0.06614101829095291 | 0.0344320721022208 | 0.016960648235968614 | 0.016960648235968614 | -0.0021418922549968364 | 0.010548444886662215 | 0.004287635487077266 | 0.03240628733053552
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.01110359024559657 | -0.008499648430098653 | 0.02085421321318172 | 0.029350489047277058 | 0.01002449969514398 | 0.027227373992676173 | 0.01767301994501408 | 0.014550658097473202 | 0.014550658097473202 | 0.01381854834068994 | 0.008638096021353353 | 0.011408366491358422 | 0.02032082022176322
ROE (rendement de l'avoir des actionn.)
TRIM 4 201 6 (juil. - sept. 2016) | 0.1786516827563843 | 4.414968112842477 | 0.15549366177139204 | 0.18474987597709933 | 0.19203370591967966 | 0.42776818311468073 | 0.296297095185858 | 0.2538621953059445 | 0.2538621953059445 | 0.02658732339448941 | 0.22846300792239466 | 0.12707405370275088 | 0.28971330206087686
TRIM 4 2015 (juil. - sept. 2015) | 0.014026744792161946 | -0.34237950511861115 | 0.42935148259592 | 0.3442686061941322 | 0.2267651356750947 | 0.29564529386162663 | 0.2194585083270544 | 0.21430252171971792 | 0.21430252171971792 | 0.1789871742972522 | 0.23342961893511827 | 0.19996542037042286 | 0.2729984742163205
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.26549605001192456 | -1.848055842937219 | 0.23562061642520515 | 0.2672395978336055 | 0.21161221850485226 | 0.608435043921886 | 0.4003915766227895 | 0.22638851768650495 | 0.22638851768650495 | -0.030407044828678585 | 0.19249911632700958 | 0.0685856807705271 | 0.3835190142286141
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.15723599599719898 | -0.26456275726575923 | 0.3615769608375321 | 0.33786765774630395 | 0.1388503826539854 | 0.30404361695885007 | 0.22718373819889298 | 0.18705952739072113 | 0.18705952739072113 | 0.218444446306335 | 0.18415204049069728 | 0.20499683148060432 | 0.2656959787560942
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 4 201 6 (juil. - sept. 2016) | 0.9088997312279506 | 0.6670901881675468 | 0.7129648772373909 | 0.7228366280919363 | 0.7249191460047677 | 0.6291376525070017 | 0.7432042138528369 | 0.5513729783490157 | 0.5513729783490157 | 0.5912408759124088 | 0.8994449755683025 | 0.7899300651412821 | 0.7352883466718235
TRIM 4 2015 (juil. - sept. 2015) | 0.8943027681155826 | 0.6504700303414029 | 0.8243558991764145 | 0.8562953995157385 | 0.8214027767675842 | 0.7523195347299467 | 0.8162453203812363 | 0.6522463253111943 | 0.8243558991764145 | 0.7169677408452608 | 0.952910587895421 | 0.8379786638569688 | 0.8097322438844055
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.9143506643184073 | 0.6573058064314096 | 0.7449085998425536 | 0.7757136292247017 | 0.7384321497851011 | 0.66949993362236 | 0.7620093641485891 | 0.5260544202341622 | 0.5260544202341622 | 0.6590478136957681 | 0.9007887696143022 | 0.8061886681788796 | 0.7518670085025657
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.9055259117474963 | 0.7487801023801958 | 0.8570382857573255 | 0.8846842975361869 | 0.839938467821129 | 0.8151533594246186 | 0.8513024682934848 | 0.6569155634066655 | 0.6569155634066655 | 0.805840894320821 | 0.9797062610769793 | 0.895316366552881 | 0.8444114776650408
Rendement moyen des prêts
TRIM 4 201 6 (juil. - sept. 2016) | 0.11018945358319393 | 0.07994753044498167 | 0.13887951370301477 | 0.1565428027985789 | 0.11499774686806219 | 0.1162745366058481 | 0.11978142395216886 | 0.11400102351468751 | 0.11400102351468751 | 0.14699635151478196 | 0.13533173109235908 | 0.13830482951675474 | 0.12015361160040354
TRIM 4 2015 (juil. - sept. 2015) | 0.09855161484643836 | 0.06009460021270629 | 0.14531043527729448 | 0.1634843536935525 | 0.09819549256953528 | 0.1276218036384814 | 0.11625989848830875 | 0.10433657026275509 | 0.10433657026275509 | 0.11655963869646094 | 0.11219825272654599 | 0.11390238604257702 | 0.11553058044475341
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.09633592835005592 | 0.06146693783202019 | 0.14585129355671123 | 0.15802953367459835 | 0.1165599849408993 | 0.12091848658212812 | 0.11949368001140762 | 0.11429602531156825 | 0.11429602531156825 | 0.12860638622540582 | 0.12596896452166792 | 0.12680791691442875 | 0.11952648983663465
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.0854000422996563 | 0.0690009340555091 | 0.1296367777891094 | 0.14666681745336588 | 0.08533805201672334 | 0.10387924547221736 | 0.09907984845725049 | 0.09600234926819691 | 0.09600234926819691 | 0.10876643157954177 | 0.09405662694680221 | 0.09963286868151143 | 0.09895570708918694
Rendement moyen des prêts productifs
TRIM 4 201 6 (juil. - sept. 2016) | 0.11817454887478364 | 0.12994217015999968 | 0.13989669151096742 | 0.15863256012769167 | 0.12025120591872503 | 0.11714964345245969 | 0.12441504423654709 | 0.1265345736833658 | 0.1265345736833658 | 0.14699635151478196 | 0.14458104581134948 | 0.1452274768918207 | 0.12527328403943144
TRIM 4 2015 (juil. - sept. 2015) | 0.10550596345670098 | 0.09744156137508202 | 0.14594631459683716 | 0.16481164587613387 | 0.10318549421519012 | 0.12811348760966673 | 0.12074038182178845 | 0.11430075202807238 | 0.11430075202807238 | 0.11739584114256485 | 0.11926939628171772 | 0.1185131301501236 | 0.12031430646094197
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.10202761183967712 | 0.10012672542382962 | 0.1473249912107327 | 0.15953236774373156 | 0.12144614872788519 | 0.12162364539119629 | 0.12360103468545577 | 0.1251884086558649 | 0.1251884086558649 | 0.12860638622540582 | 0.13439307623958416 | 0.13247016312085885 | 0.12404153454218945
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.09052298009154569 | 0.11230104534300293 | 0.13199479411025508 | 0.14756336380898757 | 0.0886412985887333 | 0.10414954572948672 | 0.10234835405177764 | 0.10431543954003061 | 0.10431543954003061 | 0.1087870835078181 | 0.10023632250565184 | 0.10360640852908441 | 0.10250489500969355
Rémunération moyenne des dépôts
TRIM 4 201 6 (juil. - sept. 2016) | 0.005425908473680794 | 0.020287397202389444 | 0.027305560900669976 | 0.023027790359969092 | 0.014382620753842069 | 0.01628634138898156 | 0.014225843355463315 | 0.04632200559215955 | 0.04632200559215955 | 0.015405826122444902 | 0.005095213994109857 | 0.009483717817562383 | 0.014883118125419821
TRIM 4 2015 (juil. - sept. 2015) | 0.005254923366426701 | 0.014191493222792137 | 0.01508299444476527 | 0.012035450087303601 | 0.008936191356393328 | 0.012340308631497189 | 0.009829716073457218 | 0.0302931498389757 | 0.0302931498389757 | 0.012925400072251512 | 0.0023393018152810664 | 0.007718699424832777 | 0.010298554720301079
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.004712985163678976 | 0.01615293422044827 | 0.023940048805936875 | 0.018463017032424905 | 0.014490003478511261 | 0.015445704433420197 | 0.013260407962321348 | 0.04825146953623522 | 0.04825146953623522 | 0.013265786558804471 | 0.005034994051497499 | 0.008789133339888804 | 0.01401804110283661
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.004334308903018387 | 0.010272550317016576 | 0.010967229300165643 | 0.008871019132083869 | 0.007350691862049117 | 0.008296668635488808 | 0.007247797550127812 | 0.02851564938584206 | 0.02851564938584206 | 0.007605083447735179 | 0.0008609572227628543 | 0.004268967381254107 | 0.007657583666099035
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 4 201 6 (juil. - sept. 2016) | 0.6770912705730295 | 1.0806112874095015 | 0.8332054795866007 | 0.7578729611049446 | 0.6995594773445958 | 0.3782329418548628 | 0.5904986440686749 | 0.6155693220939157 | 0.6155693220939157 | 0.9366464729438341 | 0.8102603341167041 | 0.8541636942978076 | 0.6008509737828742
TRIM 4 2015 (juil. - sept. 2015) | 0.8800508175776631 | 0.9477422658245843 | 0.5522567733120629 | 0.6354979492970743 | 0.5107627361351328 | 0.4954524862876954 | 0.5923274445950876 | 0.5009314662153207 | 0.5009314662153207 | 0.7490805608342551 | 0.7148427929767251 | 0.7326180110047071 | 0.5980370844962793
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.5913411826168897 | 1.118898252521943 | 0.7253859185085992 | 0.6752080410433678 | 0.6230409619146867 | 0.3281101295659893 | 0.49759013671977587 | 0.5139899591332413 | 0.5139899591332413 | 1.0633732637111362 | 0.7879742780532948 | 0.9009224007614355 | 0.5131372781157897
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.6856136647427727 | 0.9200078533327017 | 0.6353475633230857 | 0.6218392164985058 | 0.6409289433457857 | 0.5043522634156501 | 0.5993136998081318 | 0.5135573005486339 | 0.5135573005486339 | 0.6637767459866694 | 0.779948987372431 | 0.7172129794678814 | 0.6039584532746723
Productivité par employé ('000)
TRIM 4 201 6 (juil. - sept. 2016) | 4510.701592151556 | 1208.9907112643677 | 4306.34030550107 | 2526.97004048583 | 3128.8255387149447 | 5407.901844163196 | 3889.782729025032 | 5540.92285142857 | 5540.92285142857 | 6403.726027397261 | 4852.2430939226515 | 5298.141732283465 | 3954.1907793328232
TRIM 4 2015 (juil. - sept. 2015) | 3827.7488566608417 | 861.6616226415097 | 4374.249747064675 | 2662.85 | 2665.013720082192 | 4064.2337249804764 | 3241.696708742912 | 4767.653417872341 | 4767.653417872341 | 11282.24 | 4503.908045977011 | 6545.574297188755 | 3360.7953334285053
CUMUL 2016 (octobre 2015 - sept. 2016) | 4248.7397139385075 | 924.0659584070797 | 4019.023697366072 | 2582.7159663865546 | 2941.9717203651107 | 6870.057843196617 | 4159.868845802437 | 5119.021304857143 | 5119.021304857143 | 7813.6 | 4708.715083798883 | 5625.511811023622 | 4216.334641971632
CUMUL 2015 (octobre 2014 - sept. 2015) | 3242.9347772723004 | 905.1859108280255 | 3230.573763258145 | 2457.9636363636364 | 2282.5178260781895 | 3878.687916746242 | 2884.371991947998 | 4320.785065507246 | 4320.785065507246 | 11059.971830985916 | 3757.6067415730336 | 5839.807228915663 | 2992.288856337569
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[bilsysbanjuin 20]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 JUIN 2020
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 6705846 | 510099.43383 | 1038674.7178146841 | 1324531 | 3854821.6278999997 | 3990220.168851373 | 17424192.948396057 | 70011.04815 | 70011.04815 | 80538 | 80538 | 17574741.996546056
Avoirs à la BRH | 25821495 | 1537694.2832900002 | 14244940.292223778 | 12832022 | 48328263.235209994 | 66264967.339926034 | 169029382.15064982 | 1300007.31888 | 1300007.31888 | 3839642 | 3839642 | 174169031.4695298
Avoirs à l'étranger | 2499662 | 0 | 2242484.118473841 | 5916290 | 8790641.41773 | 14629545.453478722 | 34078622.98968256 | 0 | 0 | 461458 | 461458 | 34540080.98968256
Avoirs dans les banques locales | 0 | 0 | 56973.07296798201 | 10438 | 42416.175 | 0 | 109827.24796798201 | 96719.76277 | 96719.76277 | 0 | 0 | 206547.010737982
Autres liquidités | 252973 | 49092.88003 | 3834.378419367 | 252127 | 72629.68746 | 1807308.524862009 | 2437965.470771376 | 19663.24009 | 19663.24009 | 102936 | 102936 | 2560564.710861376
35279976 | 2096886.5971500003 | 17586906.57989965 | 20335408 | 61088772.14329999 | 86692041.48711814 | 223079990.8074678 | 1486401.3698899997 | 1486401.3698899997 | 4484574 | 4484574 | 229050966.1773578
Bons B.R.H. | 6250000 | 591000 | 0 | 0 | 1150000 | 700000 | 8691000 | 0 | 0 | 0 | 0 | 8691000
Bons du Trésor / M.E.F. | 11200000 | 1022000 | 0 | 0 | 0 | 3200000 | 15422000 | 0 | 0 | 0 | 0 | 15422000
Autres Placements | 15482053.7 | 0 | 1477428.5341915528 | 2949447 | 24585371.000829995 | 30113313.473820463 | 74607613.70884201 | 690861.21273 | 690861.21273 | 0 | 0 | 75298474.92157201
Portefeuille net | 23153999 | 521825.8038 | 15523372.238962563 | 10755330 | 34525290.91696001 | 39132509.671160005 | 123612327.63088259 | 5293255.7954400005 | 5293255.7954400005 | 491544 | 491544 | 129397127.4263226
Immobilisations | 2315853.82957 | 346100.119 | 1016837.3531599999 | 829430 | 2964273.2938 | 2796458.69355 | 10268953.28908 | 651716.62703 | 651716.62703 | 296412 | 296412 | 11217081.91611
Autres actifs | 2212320 | 1038265.9839999999 | 398276.1636587373 | 690115 | 5455522.977029999 | 2503831.596826054 | 12298331.721514791 | 1571018.1404 | 1571018.1404 | 21555 | 21555 | 13890904.861914791
95894202.52957 | 5616078.503950001 | 36002820.8698725 | 35559730 | 129769230.33191998 | 165138154.92247465 | 467980217.1577872 | 9693253.14549 | 9693253.14549 | 5294085 | 5294085 | 482967555.3032772
PASSIF
Dépôts
À vue | 36558392 | 2351493.80142 | 11570138.630378688 | 11912476 | 48802297.57313192 | 59379935.80913526 | 170574733.81406587 | 2569736.4527299996 | 2569736.4527299996 | 3221579 | 3221579 | 176366049.26679587
Épargne | 24277053 | 562387.44738 | 5415970.56163808 | 6668479 | 34874777.690899506 | 54597523.755666494 | 126396191.45558408 | 861817.0721199999 | 861817.0721199999 | 694955 | 694955 | 127952963.52770407
À terme | 13043465 | 1932603.0099799999 | 11959572.850028865 | 10764480 | 23988193.938111547 | 27078903.43809535 | 88767218.23621576 | 3129995.18319 | 3129995.18319 | 4256 | 4256 | 91901469.41940576
73878910 | 4846484.25878 | 28945682.04204563 | 29345435 | 107665269.20214297 | 141056363.0028971 | 385738143.50586575 | 6561548.708039999 | 6561548.708039999 | 3920790 | 3920790 | 396220482.2139057
Obligations à vue
Banques locales | 0 | 0 | 300000 | 0 | 0 | 0 | 300000 | 0 | 0 | 0 | 0 | 300000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2791197.5 | 149136.24042 | 1391485.8109881813 | 1155698 | 4603877.526079999 | 4160825.239728064 | 14252220.317216244 | 185009.17542 | 185009.17542 | 821434 | 821434 | 15258663.492636243
2791197.5 | 149136.24042 | 1691485.8109881813 | 1155698 | 4603877.526079999 | 4160825.239728064 | 14552220.317216244 | 185009.17542 | 185009.17542 | 821434 | 821434 | 15558663.492636243
Obligations à terme
Banques locales | 5167473 | 0 | 2085749.62557 | 590349 | 5062614.20714 | 4109846.3398700003 | 17016032.17258 | 1718044.49071 | 1718044.49071 | 0 | 0 | 18734076.66329
Banque à l'étranger | 0 | 0 | 0 | 0 | 736.44127 | 0 | 736.44127 | 5665.665 | 5665.665 | 0 | 0 | 6402.10627
Autres | 4787717 | 929679.47653 | 173580.32458550198 | 130508 | 1243095.98073 | 1939963.159711875 | 9204543.941557378 | 352935.66617 | 352935.66617 | 105411 | 105411 | 9662890.607727377
9955190 | 929679.47653 | 2259329.9501555017 | 720857 | 6306446.62914 | 6049809.499581875 | 26221312.55540738 | 2076645.8218800002 | 2076645.8218800002 | 105411 | 105411 | 28403369.37728738
Autres passifs | 1047021 | 21695.65265 | 349577.696580012 | 1140518 | 3402257.8555199997 | 2072495.57448897 | 8033565.779238982 | 141499.95392 | 141499.95392 | 0 | 0 | 8175065.733158982
87672318.5 | 5946995.628379999 | 33246075.499769323 | 32362508 | 121977851.21288297 | 153339493.31669602 | 434545242.1577283 | 8964703.65926 | 8964703.65926 | 4847635 | 4847635 | 448357580.8169883
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 727340.26157 | 810000 | 3000000 | 6398450 | 14100790.26157 | 300000 | 300000 | 103837 | 103837 | 14504627.26157
Réserves | 1148548 | 126300.688 | 216699.57184 | 355156 | 958280.3455399999 | 2083232.24989 | 4888216.85527 | 261605.28932999997 | 261605.28932999997 | 59288 | 59288 | 5209110.1446
Réserves (Prov. Pour pertes sur prêts) | 1620018 | 0 | 0 | 0 | 0 | 0 | 1620018 | 0 | 0 | 0 | 0 | 1620018
Surplus d'apport | 0 | 104325 | 1164266.7538800002 | 1384 | 0 | 0 | 1269975.7538800002 | 0 | 0 | 0 | 0 | 1269975.7538800002
BNR | 2453318 | -726542.81244 | 648438.7829100001 | 2030682 | 3833098.7735599964 | 3316979.35932 | 11555974.103349997 | 166944.19687 | 166944.19687 | 283325 | 283325 | 12006243.300219996
8221884 | -330917.12444000004 | 2756745.3702000002 | 3197222 | 7791379.119099997 | 11798661.60921 | 33434974.974069998 | 728549.4861999999 | 728549.4861999999 | 446450 | 446450 | 34609974.460269995
95894202.5 | 5616078.503939998 | 36002820.86996932 | 35559730 | 129769230.33198297 | 165138154.925906 | 467980217.1317984 | 9693253.145459998 | 9693253.145459998 | 5294085 | 5294085 | 482967555.27725834
Hors-bilan
Effets à l'encaissement | 1410058 | 0 | 0 | 0 | 11435.41373 | 234.099873905 | 1421727.513603905 | 0 | 0 | 0 | 0 | 1421727.513603905
Crédit documentaire | 211946 | 0 | 0 | 0 | 2114591.22562 | 1617003.477455793 | 3943540.703075793 | 0 | 0 | 0 | 0 | 3943540.703075793
Autres | 8293817 | 227969.70310999997 | 1789185.436472847 | 349138 | 9294164.66802 | 1424670.682867292 | 21378945.490470137 | 507411.65949999995 | 507411.65949999995 | 0 | 0 | 21886357.149970137
Portefeuille brut | 24894187 | 1437386.0583 | 16125823.487461168 | 11057646 | 36394769.769250005 | 40325295.26905 | 130235107.58406118 | 5525516.962850001 | 5525516.962850001 | 491544 | 491544 | 136252168.54691118
Provisions pour créances douteuses | 1740188 | 915560.2544999999 | 602451.2484986051 | 302316 | 1869478.85229 | 1192785.59789 | 6622779.953178605 | 232261.16741 | 232261.16741 | 0 | 0 | 6855041.120588605
Portefeuille de crédit improductif | 6998938 | 1190105.2352672191 | 400065.55342508695 | 149937 | 1210055 | 403256.72712 | 10352357.515812308 | 532988 | 532988 | 0 | 0 | 10885345.515812308
Dépôts US convertis | 37537874 | 3246875.7613399997 | 21958692.626385633 | 23384524 | 79430483.86640298 | 105812286.8094771 | 271370737.0636057 | 5455626.762309999 | 5455626.762309999 | 2886425 | 2886425 | 279712788.82591575
Immobilisation /A | 0.28166948470326264 | -1.0458815619943924 | 0.3688542888842247 | 0.2594220857982336 | 0.38045553277381927 | 0.23701490780675435 | 0.3071320764272722 | 0.894539958334542 | 0.894539958334542 | 0.663931011311457 | 0.663931011311457 | 0.3240996877644762
Liquidité en % de l'actif | 0.5498765786569856 | 0.660583108754747 | 0.48848690616397056 | 0.5718662093328605 | 0.4796111681028504 | 0.5485833454397456 | 0.5282124793837655 | 0.15334391329515426 | 0.15334391329515426 | 0.8470914237304463 | 0.8470914237304463 | 0.524184209472176
Liquidité en % des dépôts | 0.71373516474458 | 0.7654799642501854 | 0.6075830776539809 | 0.6929666573352892 | 0.5780765942863698 | 0.6422400206452048 | 0.6408310792414773 | 0.22653209417902848 | 0.22653209417902848 | 1.1437934701935069 | 1.1437934701935069 | 0.638947196174183
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 86692041.48711814 | BNC | 6250000 | UNIBK | 39132509.671160005 | UNIBK | 11798661.60921
SOGEBK | 61088772.14329999 | SOGEBK | 1150000 | SOGEBK | 34525290.91696001 | BNC | 8221884
BNC | 35279976 | UNIBK | 700000 | BNC | 23153999 | SOGEBK | 7791379.119099997
CAPITALBK | 20335408 | BPH | 591000 | BUH | 15523372.238962563 | CAPITALBK | 3197222
BUH | 17586906.57989965 | BUH | 0 | CAPITALBK | 10755330 | BUH | 2756745.3702000002
CBNA | 4484574 | CAPITALBK | 0 | SOGEBL | 5293255.7954400005 | SOGEBL | 728549.4861999999
BPH | 2096886.5971500003 | CBNA | 0 | BPH | 521825.8038 | CBNA | 446450
SOGEBL | 1486401.3698899997 | SOGEBL | 0 | CBNA | 491544 | BPH | -330917.12444000004
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[sysratfinclé.mars 15 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 mars 2015 | 0.07247063166493371 | 0.027728771476712124 | 0.06180543673912304 | 0.08605024373713359 | 0.07199883558162791 | 0.10050115515958631 | 0.08187108182546783 | 0.07303822029155015 | 0.07303822029155015 | 0.051270153771969744 | 0.05017031935932962 | 0.0508153203297936 | 0.07947938312879163
Au 30 septembre 2014 | 0.06796838540129577 | 0.04218862693765788 | 0.05401664579460997 | 0.08422207474774855 | 0.07237646839742816 | 0.09234823297004724 | 0.07772694498976555 | 0.08228067422385213 | 0.08228067422385213 | 0.05211755604279048 | 0.04186627461379778 | 0.04745913901733568 | 0.07583731176248679
Dépôts en % de l'actif
Au 31 mars 2015 | 0.7965701684725821 | 0.8450861658054181 | 0.8477810454259005 | 0.8539591780274732 | 0.8227397612852716 | 0.8223934739208267 | 0.8193301710495033 | 0.7182307495598217 | 0.7182307495598217 | 0.7374898371732286 | 0.8666066289754932 | 0.7908857249389082 | 0.8141797460896701
Au 30 septembre 2014 | 0.8049102348717141 | 0.8991910418214983 | 0.8190682252568711 | 0.846743848189124 | 0.7964524086452703 | 0.820737374758488 | 0.8126193084177549 | 0.7226775573836828 | 0.7226775573836828 | 0.781149791357982 | 0.8508874869905574 | 0.8128401971771008 | 0.8100141358999442
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 mars 2015 | 0.05587345366272378 | 0.4021111282724963 | 0.024823251362599566 | 0.0064779542679581185 | 0.07264890090241163 | 0.004207954369586466 | 0.04280421588682717 | 0.05546927219093787 | 0.05546927219093787 | 0.03523722497879305 | 0.06571153940084287 | 0.052835138986271006 | 0.04396700004793931
Au 30 septembre 2014 | 0.0451632577446164 | 0.3744852794098769 | 0.02170834704341997 | 0.005863073320905522 | 0.025832544958976522 | 0.000707080986062475 | 0.02606267462400558 | 0.0934457651798687 | 0.0934457651798687 | 0.02138304931574691 | 0.06629814765616104 | 0.040410363509380993 | 0.029963370722775527
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 mars 2015 | 0.5362472247283342 | 0.8809161634254901 | 0.8096635787982053 | 1.2256327865155872 | 0.49092749859856877 | 1.440376428785782 | 0.629807228318665 | 0.36906303919177813 | 0.36906303919177813 | 0 | 0.5315905361625738 | 0.43124496373892024 | 0.6007773749138591
Au 30 septembre 2014 | 0.49468245311523407 | 0.8011886957956316 | 0.47717585861117334 | 0.9720430780790182 | 1.0276485580418497 | 6.876017715053616 | 0.8262502783034495 | 0.2249315223133197 | 0.2249315223133197 | 0 | 0.575245317582721 | 0.5740039733676976 | 0.7208190919894542
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 mars 2015 | 0.07963858758031334 | 0.7504594042992615 | 0.03581428515696819 | -0.007687063071368211 | 0.188005634656849 | -0.007028156754006801 | 0.06690149418244275 | 0.25844036233846057 | 0.25844036233846057 | 0.11136833821367445 | 0.23368445357131612 | 0.1613097669741492 | 0.07660504691880167
Au 30 septembre 2014 | 0.08659154240605196 | 0.7886264095898836 | 0.09699984036112431 | 0.0008848680625055738 | -0.0037004596736536052 | -0.017201643201620008 | 0.020789706870557468 | 0.5047450446433835 | 0.5047450446433835 | 0.0010879331435313985 | 0.2550943640437804 | 0.10291175240213898 | 0.03951833562084474
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 2 2015 (janvier - mars 2015) | 0.015771217285552638 | -0.011718490495650026 | 0.02189202604528634 | 0.029669980927950295 | 0.013177200501023138 | 0.02851417645806862 | 0.01812660270793836 | 0.01431913067201819 | 0.01431913067201819 | 0.010919804465693095 | 0.009830761238872016 | 0.010429351598012913 | 0.01749756367008322
TRIM 2 2014 (janvier - mars 2014) | 0.009550026160036789 | -0.00937151040711154 | -0.01047850009389995 | 0.01942826359963237 | 0.0069249591431309 | 0.02906011203983928 | 0.015072541408737011 | 0.014940139508983591 | 0.014940139508983591 | 0.00258578103666161 | 0.006340200146581622 | 0.004575176685514103 | 0.01440365359604406
CUMUL 2015 (octobre 2014 - mars 2015) | 0.015722305767765257 | -0.006994419762272569 | 0.01655039275990244 | 0.027189381610516913 | 0.006573622213878641 | 0.025427424271113122 | 0.016770869521095452 | 0.014044399583162195 | 0.014044399583162195 | 0.010383671644038275 | 0.012987982788378516 | 0.0115123490406778 | 0.0163332807226659
CUMUL 2014 (octobre 2013 - mars 2014) | 0.010392318600126956 | -0.00011049232563235361 | -0.0017190810050276254 | 0.020416866742206986 | 0.007683980059401221 | 0.023732268852096464 | 0.014237955481915303 | 0.012544878255944603 | 0.012544878255944603 | 0.009466201696793046 | 0.004563175784588311 | 0.006920080730948116 | 0.013736288290721512
ROE (rendement de l'avoir des actionn.)
TRIM 2 2015 (janvier - mars 2015) | 0.2148309985332163 | -0.34447499706359874 | 0.3902456962425636 | 0.3424225150801011 | 0.09332790747403555 | 0.28692960027358755 | 0.2219384112789202 | 0.18647133528335247 | 0.18647133528335247 | 0.19601651869292486 | 0.2082144481083267 | 0.2010155624095763 | 0.21995443223836547
TRIM 2 2014 (janvier - mars 2014) | 0.14400119978241888 | -0.1652853779774771 | -0.21895151492264497 | 0.23374718621826626 | 0.09332131407675243 | 0.30152666612404816 | 0.19040952476323533 | 0.15034044954381628 | 0.15034044954381628 | 0.05264348062050563 | 0.14411292835343134 | 0.09776919764631971 | 0.18559614577682676
CUMUL 2015 (octobre 2014 - mars 2015) | 0.2238334899670998 | -0.19971467015041114 | 0.2842697153789087 | 0.31934651678817877 | 0.09106451567250241 | 0.26332203961987033 | 0.21006263810893278 | 0.18154629478900217 | 0.18154629478900217 | 0.20097607032809997 | 0.2826919736400284 | 0.23405626820651934 | 0.21022029610279883
CUMUL 2014 (octobre 2013 - mars 2014) | 0.1622093922262499 | -0.0019287445616628198 | -0.03562488251347787 | 0.24932516566962185 | 0.10553131359326963 | 0.2546154279463448 | 0.1847190814751632 | 0.12874114169093442 | 0.12874114169093442 | 0.20021388019563746 | 0.10159845832024336 | 0.15026839386683535 | 0.18157746446154233
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 2 2015 (janvier - mars 2015) | 0.9005576885014279 | 0.7835357038234821 | 0.8773262362716712 | 0.8970324064094273 | 0.8437572088069144 | 0.8605594894130195 | 0.8693153225839981 | 0.6715630893517912 | 0.6715630893517912 | 0.8191849245090249 | 0.9909694032653207 | 0.9152811956065062 | 0.8622108536439683
TRIM 2 2014 (janvier - mars 2014) | 0.9275181879691887 | 0.8849406075636684 | 0.9558343093531831 | 0.9250555286068064 | 0.8914698084362648 | 0.9176759708156087 | 0.9135287019121052 | 0.654392189650229 | 0.654392189650229 | 0.9526254762299156 | 0.9842648644166183 | 0.9706954936181297 | 0.9044015282494487
CUMUL 2015 (octobre 2014 - mars 2015) | 0.9168421191148936 | 0.8294835573049971 | 0.8771046489371048 | 0.9004461059190031 | 0.843384832148663 | 0.8688142710171971 | 0.8761817518373888 | 0.6653262338271715 | 0.6653262338271715 | 0.8425549370055669 | 0.9920968164231064 | 0.9243876294786891 | 0.8688242662463537
CUMUL 2014 (octobre 2013 - mars 2014) | 0.9298947937296947 | 0.9146926870998514 | 0.9569567994675174 | 0.9267938546864883 | 0.8985916078609463 | 0.918049737557435 | 0.9174321777303901 | 0.6668892755893672 | 0.6668892755893672 | 0.9348980592727527 | 0.983288420964676 | 0.96262275069267 | 0.9089097572852997
Rendement moyen des prêts
TRIM 2 2015 (janvier - mars 2015) | 0.08014122111136185 | 0.06375459471796402 | 0.13721693394874832 | 0.14291273222458248 | 0.07852558175200942 | 0.08913569468213382 | 0.09050205540241044 | 0.09581578751511748 | 0.09581578751511748 | 0.08097774192729293 | 0.10208484805220962 | 0.09280254412347289 | 0.09088527735135987
TRIM 2 2014 (janvier - mars 2014) | 0.07507806082782871 | 0.07374185322572759 | 0.12037614990826055 | 0.12311582048763477 | 0.06555533111522362 | 0.06757127871773796 | 0.0745961555557843 | 0.08248622996883509 | 0.08248622996883509 | 0.08787875098910464 | 0.08200135748986842 | 0.08443857294228052 | 0.07554203671422424
CUMUL 2015 (octobre 2014 - mars 2015) | 0.07902185796682366 | 0.06955999263717605 | 0.12624161510146545 | 0.1390160393053372 | 0.07665401473538323 | 0.08647007285340168 | 0.08795458579400549 | 0.09018348173085504 | 0.09018348173085504 | 0.08957392392126914 | 0.0923348278155562 | 0.09120922810768992 | 0.08823478059740207
CUMUL 2014 (octobre 2013 - mars 2014) | 0.0757323559560027 | 0.08571300956119571 | 0.13820232406247224 | 0.12241812321290707 | 0.06734761526219836 | 0.06739640737751931 | 0.07589646533700663 | 0.07876580744499925 | 0.07876580744499925 | 0.09829059089116235 | 0.08162443781371893 | 0.0880343086983738 | 0.07672845239347538
Rendement moyen des prêts productifs
TRIM 2 2015 (janvier - mars 2015) | 0.08460459349616214 | 0.10837141647838269 | 0.14099188246762118 | 0.14433090882683236 | 0.0843579070792618 | 0.08941953736472633 | 0.09441838668696859 | 0.10362689899106994 | 0.10362689899106994 | 0.08233864026440688 | 0.10927815868376753 | 0.09708861835908389 | 0.09499583644792464
TRIM 2 2014 (janvier - mars 2014) | 0.07942183742135307 | 0.10387979225175298 | 0.1269040022406348 | 0.1238550402818438 | 0.07011200592210948 | 0.0677775999605375 | 0.07782785233866715 | 0.0919243803448651 | 0.0919243803448651 | 0.08787875098910464 | 0.08919161422469289 | 0.08862023995619532 | 0.07906488003982544
CUMUL 2015 (octobre 2014 - mars 2015) | 0.08319647187828108 | 0.1136571966294598 | 0.12926658575812594 | 0.13987927943444528 | 0.0806128008663464 | 0.0866880631952826 | 0.09109325728701388 | 0.09737003385204082 | 0.09737003385204082 | 0.09127183149939674 | 0.0988605600324375 | 0.09567556478819104 | 0.09162460912361743
CUMUL 2014 (octobre 2013 - mars 2014) | 0.07868543477135646 | 0.12739628935586172 | 0.15149804601874925 | 0.12325561729986595 | 0.07019898197011834 | 0.06757347774823672 | 0.07841849230362784 | 0.08618601807677369 | 0.08618601807677369 | 0.09927320802758871 | 0.08836895877246174 | 0.09274337932141483 | 0.07955890038319643
Rémunération moyenne des dépôts
TRIM 2 2015 (janvier - mars 2015) | 0.0046400941015979965 | 0.007748183609675617 | 0.009131273363631998 | 0.008285668015601303 | 0.007088097333734551 | 0.006488947650281016 | 0.0063357175715063 | 0.026954063463130843 | 0.026954063463130843 | 0.006040902767558744 | 0.00039749245231689395 | 0.0032713867658228928 | 0.0067244069978214015
TRIM 2 2014 (janvier - mars 2014) | 0.0022281779553125084 | 0.004873067972453534 | 0.0024552460812381103 | 0.005044900126702525 | 0.004229886272634966 | 0.002524481197700391 | 0.0031572463727636995 | 0.030359850224953095 | 0.030359850224953095 | 0.0015911492785004994 | 0.0006242919268011547 | 0.0010787871490298136 | 0.003594420053189268
CUMUL 2015 (octobre 2014 - mars 2015) | 0.0034943575324100653 | 0.006863873814266455 | 0.008973282838674773 | 0.007801757700112297 | 0.006838100491900367 | 0.005584533847570773 | 0.0057151276952245875 | 0.026604089602874154 | 0.026604089602874154 | 0.004673931195724783 | 0.0003272340979536125 | 0.002656011182498622 | 0.006076782883194255
CUMUL 2014 (octobre 2013 - mars 2014) | 0.0022449950692803684 | 0.0042814983409671875 | 0.0026147942766082534 | 0.0048765385202920895 | 0.003948125682052602 | 0.0025049786252711137 | 0.0030517693627513253 | 0.027269274855116724 | 0.027269274855116724 | 0.0021762948743712 | 0.0006675822975115974 | 0.001378342642276887 | 0.003451006046199966
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 2 2015 (janvier - mars 2015) | 0.5834969190824814 | 1.0015282455830778 | 0.6943413201356983 | 0.624852681889279 | 0.7263893534775501 | 0.5302681128545018 | 0.6186248944314731 | 0.5100077268799373 | 0.5100077268799373 | 0.5973815859499734 | 0.8030953702139979 | 0.6938105039355831 | 0.6204133921481786
TRIM 2 2014 (janvier - mars 2014) | 0.7023338620043865 | 0.8347920738778455 | 1.103823405632522 | 0.7171561782595318 | 0.7316862155091262 | 0.5215869819847087 | 0.6613419425031223 | 0.57742053302737 | 0.57742053302737 | 0.4939800359542057 | 0.8511851142889314 | 0.6570822622107969 | 0.6590814416023064
CUMUL 2015 (octobre 2014 - mars 2015) | 0.5878158441396769 | 0.8667964923658741 | 0.7577607547488461 | 0.6414839505499529 | 0.7304371384551767 | 0.5430093855573692 | 0.6301172312128893 | 0.5227656089590222 | 0.5227656089590222 | 0.6339319434485854 | 0.7207171568940216 | 0.6740044368369418 | 0.6301382099059023
CUMUL 2014 (octobre 2013 - mars 2014) | 0.6651584146224413 | 0.7890901515774374 | 0.9672494283562587 | 0.7041927036898277 | 0.7145745663899689 | 0.5574014052117194 | 0.6600151750246959 | 0.60593923064633 | 0.60593923064633 | 0.65577319524936 | 0.8557758910017924 | 0.7477601156069364 | 0.6642321984245352
Productivité par employé ('000)
TRIM 2 2015 (janvier - mars 2015) | 3203.7135947704282 | 788.8915745337622 | 2973.715624130757 | 2379.8926919518963 | 2107.8867167560134 | 3576.556950563193 | 2707.939282952228 | 4231.654105693432 | 4231.654105693432 | 11387.878787878788 | 3878.2690058479534 | 5969.552742616033 | 2822.1096888896473
TRIM 2 2014 (janvier - mars 2014) | 2343.8794197685947 | 1023.7078198601398 | 1710.791587469965 | 2030.1741741741741 | 2058.8034931017014 | 3322.5586378857956 | 2387.7631481223266 | 3691.8160024427475 | 3691.8160024427475 | 8672 | 3140.243093922652 | 4806.177606177606 | 2485.3635727736846
CUMUL 2015 (octobre 2014 - mars 2015) | 2961.7310002784225 | 958.372933762058 | 2625.0698114208585 | 2306.8159111933396 | 2094.6891618995182 | 3465.3254137265417 | 2614.368750958807 | 4047.744225588236 | 4047.744225588236 | 10907.522388059702 | 3562.0454545454545 | 5587.341563786008 | 2721.1640312925224
CUMUL 2014 (octobre 2013 - mars 2014) | 2476.6595885194374 | 1133.4299763380282 | 1800.4817211858658 | 1996.516 | 2001.2136067905283 | 3066.824764128181 | 2323.7690570086183 | 3521.20250944 | 3521.20250944 | 8654.78947368421 | 3111.9777777777776 | 4757.5 | 2418.6504792777387
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclédéc. 14]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 décembre 2014 | 0.07441205680857094 | 0.03993976408896387 | 0.05017527200186265 | 0.08723395617280141 | 0.0730820017315578 | 0.09817257959842662 | 0.08146991825074841 | 0.08074868884627064 | 0.08074868884627064 | 0.06134703578292764 | 0.04446904811824284 | 0.0530609958051227 | 0.07962523715001245
Au 30 septembre 2014 | 0.06796838540129577 | 0.04218862693765788 | 0.05401664579460997 | 0.08422207474774855 | 0.07237646839742816 | 0.09234823297004724 | 0.07772694498976555 | 0.08228067422385213 | 0.08228067422385213 | 0.05211755604279048 | 0.04186627461379778 | 0.04745913901733568 | 0.07583731176248679
Dépôts en % de l'actif
Au 31 décembre 2014 | 0.789876541541452 | 0.8996605861182448 | 0.8340567125343711 | 0.8460375587464395 | 0.8067755355220966 | 0.8379993245123369 | 0.8184297896726818 | 0.7434230048656452 | 0.7434230048656452 | 0.7213813935820159 | 0.8520487367946366 | 0.785530914909063 | 0.813965655305315
Au 30 septembre 2014 | 0.8049102348717141 | 0.8991910418214983 | 0.8190682252568711 | 0.846743848189124 | 0.7964524086452703 | 0.820737374758488 | 0.8126193084177549 | 0.7226775573836828 | 0.7226775573836828 | 0.781149791357982 | 0.8508874869905574 | 0.8128401971771008 | 0.8100141358999442
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 décembre 2014 | 0.04983087713195972 | 0.4214990426151619 | 0.029074616878273264 | 0.013055971452746357 | 0.06572007729066545 | 0.0021438281630590567 | 0.040173999507431155 | 0.09568204667475882 | 0.09568204667475882 | 1.3896740547298112e-05 | 0.06594121967427166 | 0.03586517043126149 | 0.04258603176072046
Au 30 septembre 2014 | 0.0451632577446164 | 0.3744852794098769 | 0.02170834704341997 | 0.005863073320905522 | 0.025832544958976522 | 0.000707080986062475 | 0.02606267462400558 | 0.0934457651798687 | 0.0934457651798687 | 0.02138304931574691 | 0.06629814765616104 | 0.040410363509380993 | 0.029963370722775527
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 décembre 2014 | 0.5355822040631438 | 0.7821049285679624 | 0.46314330202924026 | 0.5196324481865285 | 0.4694713466802863 | 2.520557549197176 | 0.5914399632072127 | 0.20260584372392962 | 0.20260584372392962 | 0 | 0.571503330834618 | 0.572116438404593 | 0.5488372896692973
Au 30 septembre 2014 | 0.49468245311523407 | 0.8011886957956316 | 0.47717585861117334 | 0.9720430780790182 | 1.0276485580418497 | 6.876017715053616 | 0.8262502783034495 | 0.2249315223133197 | 0.2249315223133197 | 0 | 0.575245317582721 | 0.5740039733676976 | 0.7208190919894542
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 décembre 2014 | 0.07841313225111914 | 0.9211558806144916 | 0.1282698216351657 | 0.03313749253031158 | 0.17811709151512586 | -0.013600623566944844 | 0.07330396164272232 | 0.5272138538479961 | 0.5272138538479961 | -0.00019478439161914524 | 0.22214482381882908 | 0.09128510530460046 | 0.08851962525473347
Au 30 septembre 2014 | 0.08659154240605196 | 0.7886264095898836 | 0.09699984036112431 | 0.0008848680625055738 | -0.0037004596736536052 | -0.017201643201620008 | 0.020789706870557468 | 0.5047450446433835 | 0.5047450446433835 | 0.0010879331435313985 | 0.2550943640437804 | 0.10291175240213898 | 0.03951833562084474
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 1 2015 (octobre - décembre 2014) | 0.016470933010890653 | -0.001951670391605816 | 0.010095770779749144 | 0.02408448914253806 | 0.0015255543790796862 | 0.023142508115749857 | 0.015672792231134165 | 0.01361901930599662 | 0.01361901930599662 | 0.01169901345150116 | 0.01537382482011807 | 0.013434704520544542 | 0.01546411314207231
TRIM 1 2014 (octobre - décembre 2013) | 0.011387712449046601 | 0.00970036237782878 | 0.007493397642653624 | 0.021758465159254312 | 0.008475184410803225 | 0.019090549750373605 | 0.013630126985895044 | 0.010668567610105564 | 0.010668567610105564 | 0.01639782450801162 | 0.002683317805306131 | 0.009217103359502748 | 0.013276041832199022
CUMUL 2015 (octobre - décembre 2014) | 0.016470933010890653 | -0.001951670391605816 | 0.010095770779749144 | 0.02408448914253806 | 0.006286571401482859 | 0.023142508115749857 | 0.015672792231134165 | 0.01361901930599662 | 0.01361901930599662 | 0.01169901345150116 | 0.01537382482011807 | 0.013434704520544542 | 0.01546411314207231
CUMUL 2014 (octobre - décembre 2013) | 0.011387712449046601 | 0.00970036237782878 | 0.007493397642653624 | 0.021758465159254312 | 0.008475184410803225 | 0.019090549750373605 | 0.013630126985895044 | 0.010668567610105564 | 0.010668567610105564 | 0.01639782450801162 | 0.002683317805306131 | 0.009217103359502748 | 0.013276041832199022
ROE (rendement de l'avoir des actionn.)
TRIM 1 2015 (octobre - décembre 2014) | 0.2315793529056202 | -0.0475551690771147 | 0.1942292967368062 | 0.28087305594538503 | 0.08643382802861463 | 0.24294107437720838 | 0.19689362270678626 | 0.1671341958642693 | 0.1671341958642693 | 0.2071284996505121 | 0.35593863763550665 | 0.2675971105186 | 0.19893953676457948
TRIM 1 2014 (octobre - décembre 2013) | 0.17442378619369847 | 0.1368176887755292 | 0.19811700561928142 | 0.2536030774536783 | 0.11304511849889846 | 0.20833878233276 | 0.17556444039223193 | 0.09995419581255574 | 0.09995419581255574 | 0.35321969316350277 | 0.06190427509111674 | 0.20568167323445763 | 0.17413231688383354
CUMUL 2015 (octobre - décembre 2014) | 0.2315793529056202 | -0.0475551690771147 | 0.1942292967368062 | 0.28087305594538503 | 0.08643382802861463 | 0.24294107437720838 | 0.19689362270678626 | 0.1671341958642693 | 0.1671341958642693 | 0.2071284996505121 | 0.35593863763550665 | 0.2675971105186 | 0.19893953676457948
CUMUL 2014 (octobre - décembre 2013) | 0.17442378619369847 | 0.1368176887755292 | 0.19811700561928142 | 0.2536030774536783 | 0.11304511849889846 | 0.20833878233276 | 0.17556444039223193 | 0.09995419581255574 | 0.09995419581255574 | 0.35321969316350277 | 0.06190427509111674 | 0.20568167323445763 | 0.17413231688383354
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 1 2015 (octobre - décembre 2014) | 0.9358961032910945 | 0.8678200847266458 | 0.8768398236165976 | 0.9041481596924595 | 0.8429875049290583 | 0.878227415052921 | 0.8838481446765848 | 0.657919984246384 | 0.657919984246384 | 0.8674903100775194 | 0.9934324816745053 | 0.9346759792952238 | 0.8762337052957054
TRIM 1 2014 (octobre - décembre 2013) | 0.9320194071826137 | 0.9378501068508621 | 0.9579561398000989 | 0.9286202872892608 | 0.9056259994545582 | 0.918426998802455 | 0.9212168240353974 | 0.6814397509156725 | 0.6814397509156725 | 0.916626355177418 | 0.982296973013935 | 0.9543733136517079 | 0.9133304591126787
CUMUL 2015 (octobre - décembre 2014) | 0.9358961032910945 | 0.8678200847266458 | 0.8768398236165976 | 0.9041481596924595 | 0.8429875049290583 | 0.878227415052921 | 0.8838481446765848 | 0.657919984246384 | 0.657919984246384 | 0.8674903100775194 | 0.9934324816745053 | 0.9346759792952238 | 0.8762337052957054
CUMUL 2014 (octobre - décembre 2013) | 0.9320194071826137 | 0.9378501068508621 | 0.9579561398000989 | 0.9286202872892608 | 0.9056259994545582 | 0.918426998802455 | 0.9212168240353974 | 0.6814397509156725 | 0.6814397509156725 | 0.916626355177418 | 0.982296973013935 | 0.9543733136517079 | 0.9133304591126787
Rendement moyen des prêts
TRIM 1 2015 (octobre - décembre 2014) | 0.0781106184265364 | 0.07826274145053977 | 0.12499577666655098 | 0.1297578070847183 | 0.07316768577596995 | 0.08062100035400316 | 0.08374456373243996 | 0.08307454208604771 | 0.08307454208604771 | 0.08301721033661362 | 0.08528610727140844 | 0.08432080014856397 | 0.08374409900710626
TRIM 1 2014 (octobre - décembre 2013) | 0.07721920699660453 | 0.09801663881842673 | 0.15108256609386136 | 0.12190998562608332 | 0.06735793384432334 | 0.06835789742458313 | 0.07703839754839649 | 0.07539407605136633 | 0.07539407605136633 | 0.09080896225724018 | 0.08148451085304642 | 0.08522287034194406 | 0.07745934767528559
CUMUL 2015 (octobre - décembre 2014) | 0.0781106184265364 | 0.07826274145053977 | 0.12499577666655098 | 0.1297578070847183 | 0.07316768577596995 | 0.08062100035400316 | 0.08374456373243996 | 0.08307454208604771 | 0.08307454208604771 | 0.08301721033661362 | 0.08528610727140844 | 0.08432080014856397 | 0.08374409900710626
CUMUL 2014 (octobre - décembre 2013) | 0.07721920699660453 | 0.09801663881842673 | 0.15108256609386136 | 0.12190998562608332 | 0.06735793384432334 | 0.06835789742458313 | 0.07703839754839649 | 0.07539407605136633 | 0.07539407605136633 | 0.09080896225724018 | 0.08148451085304642 | 0.08522287034194406 | 0.07745934767528559
Rendement moyen des prêts productifs
TRIM 1 2015 (octobre - décembre 2014) | 0.08199927183078884 | 0.12983421517045293 | 0.12825455562102683 | 0.13100674551943675 | 0.07669023881662139 | 0.08073807237387845 | 0.08661982288680235 | 0.09175362898054147 | 0.09175362898054147 | 0.08303091939280806 | 0.09132482994568081 | 0.0876571534449779 | 0.0869034095123229
TRIM 1 2014 (octobre - décembre 2013) | 0.08025498101951589 | 0.14050721769351976 | 0.16861651029446265 | 0.12265043180290054 | 0.06970576506449203 | 0.06851400207997296 | 0.0793940056257403 | 0.08265813527234372 | 0.08265813527234372 | 0.09166195627883743 | 0.08907736199682834 | 0.09016344769433494 | 0.08015318107111846
CUMUL 2015 (octobre - décembre 2014) | 0.08199927183078884 | 0.12983421517045293 | 0.12825455562102683 | 0.13100674551943675 | 0.07669023881662139 | 0.08073807237387845 | 0.08661982288680235 | 0.09175362898054147 | 0.09175362898054147 | 0.08303091939280806 | 0.09132482994568081 | 0.0876571534449779 | 0.0869034095123229
CUMUL 2014 (octobre - décembre 2013) | 0.08025498101951589 | 0.14050721769351976 | 0.16861651029446265 | 0.12265043180290054 | 0.06970576506449203 | 0.06851400207997296 | 0.0793940056257403 | 0.08265813527234372 | 0.08265813527234372 | 0.09166195627883743 | 0.08907736199682834 | 0.09016344769433494 | 0.08015318107111846
Rémunération moyenne des dépôts
TRIM 1 2015 (octobre - décembre 2014) | 0.0025679553575070108 | 0.005458427193161488 | 0.008433567502497975 | 0.007177425283940282 | 0.006675718741296617 | 0.00496942012998257 | 0.005160014841889107 | 0.025115829213238662 | 0.025115829213238662 | 0.004321399975588436 | 0.00024192846643496162 | 0.0022691903623009747 | 0.005519081124652305
TRIM 1 2014 (octobre - décembre 2013) | 0.002295673142484845 | 0.0036081845241800036 | 0.0027199562772000562 | 0.004796879864895094 | 0.003787217330949664 | 0.0025519884047612218 | 0.003014085731006229 | 0.02634266011305105 | 0.02634266011305105 | 0.0027664450048672435 | 0.0007039502195868499 | 0.0016731684412745497 | 0.0033816860315593737
CUMUL 2015 (octobre - décembre 2014) | 0.0025679553575070108 | 0.005458427193161488 | 0.008433567502497975 | 0.007177425283940282 | 0.006675718741296617 | 0.00496942012998257 | 0.005160014841889107 | 0.025115829213238662 | 0.025115829213238662 | 0.004321399975588436 | 0.00024192846643496162 | 0.0022691903623009747 | 0.005519081124652305
CUMUL 2014 (octobre - décembre 2013) | 0.002295673142484845 | 0.0036081845241800036 | 0.0027199562772000562 | 0.004796879864895094 | 0.003787217330949664 | 0.0025519884047612218 | 0.003014085731006229 | 0.02634266011305105 | 0.02634266011305105 | 0.0027664450048672435 | 0.0007039502195868499 | 0.0016731684412745497 | 0.0033816860315593737
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 1 2015 (octobre - décembre 2014) | 0.5928352406662976 | 0.772556708383314 | 0.8411080941344378 | 0.6592034031951337 | 0.7345476247940883 | 0.5568107258704648 | 0.6425064871647371 | 0.5369549882152468 | 0.5369549882152468 | 0.6726234070602022 | 0.6282235345107813 | 0.6524605893605112 | 0.6406351572538673
TRIM 1 2014 (octobre - décembre 2013) | 0.6317138116692779 | 0.7509695481684964 | 0.8448000174817397 | 0.6908118936041138 | 0.6962024059357329 | 0.5996017704148225 | 0.6586076801595496 | 0.6407095504993805 | 0.6407095504993805 | 0.8270099763421748 | 0.860503543940514 | 0.842530897367007 | 0.6697082527283046
CUMUL 2015 (octobre - décembre 2014) | 0.5928352406662976 | 0.772556708383314 | 0.8411080941344378 | 0.6592034031951337 | 0.7345476247940883 | 0.5568107258704648 | 0.6425064871647371 | 0.5369549882152468 | 0.5369549882152468 | 0.6726234070602022 | 0.6282235345107813 | 0.6524605893605112 | 0.6406351572538673
CUMUL 2014 (octobre - décembre 2013) | 0.6317138116692779 | 0.7509695481684964 | 0.8448000174817397 | 0.6908118936041138 | 0.6962024059357329 | 0.5996017704148225 | 0.6586076801595496 | 0.6407095504993805 | 0.6407095504993805 | 0.8270099763421748 | 0.860503543940514 | 0.842530897367007 | 0.6697082527283046
Productivité par employé ('000)
TRIM 1 2015 (octobre - décembre 2014) | 2720.6331777572964 | 1131.492532645161 | 2262.7160623588925 | 2273.7024482109227 | 2080.0217159779613 | 3337.3646922097714 | 2522.0169709428046 | 3861.109754666667 | 3861.109754666667 | 10923.2 | 3375.177142857143 | 5419.433333333333 | 2624.288180558359
TRIM 1 2014 (octobre - décembre 2013) | 2743.663000104438 | 1235.9429228169013 | 1848.214591063652 | 1978.7391742195368 | 1957.9411122838135 | 2882.3456561890976 | 2297.7840416091813 | 3198.9736374193544 | 3198.9736374193544 | 8409.368421052632 | 3049.3259668508285 | 4634.396887159533 | 2386.816168007544
CUMUL 2015 (octobre - décembre 2014) | 2720.6331777572964 | 1131.492532645161 | 2262.7160623588925 | 2273.7024482109227 | 2080.0217159779613 | 3337.3646922097714 | 2522.0169709428046 | 3861.109754666667 | 3861.109754666667 | 10923.2 | 3375.177142857143 | 5419.433333333333 | 2624.288180558359
CUMUL 2014 (octobre - décembre 2013) | 2743.663000104438 | 1235.9429228169013 | 1848.214591063652 | 1978.7391742195368 | 1957.9411122838135 | 2882.3456561890976 | 2297.7840416091813 | 3198.9736374193544 | 3198.9736374193544 | 8409.368421052632 | 3049.3259668508285 | 4634.396887159533 | 2386.816168007544
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclésept. 14 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 septembre 2014 | 0.06796838540129577 | 0.04218862693765788 | 0.05401664579460997 | 0.08422207474774855 | 0.07237646839742816 | 0.09234823297004724 | 0.07772694498976555 | 0.08228067422385213 | 0.08228067422385213 | 0.05211755604279048 | 0.04186627461379778 | 0.04745913901733568 | 0.07583731176248679
Au 30 septembre 2013 | 0.06306170428149546 | 0.07199426493018365 | 0.03795148730460358 | 0.08455272785330954 | 0.07356309854207897 | 0.08843052056654649 | 0.07552922872221414 | 0.10472086951684068 | 0.10472086951684068 | 0.04455965364539125 | 0.04425587223235671 | 0.04440107188126159 | 0.07425546039125622
Dépôts en % de l'actif
Au 30 septembre 2014 | 0.8049102348717141 | 0.8991910418214983 | 0.8190682252568711 | 0.846743848189124 | 0.7964524086452703 | 0.820737374758488 | 0.8126193084177549 | 0.7226775573836828 | 0.7226775573836828 | 0.781149791357982 | 0.8508874869905574 | 0.8128401971771008 | 0.8100141358999442
Au 30 septembre 2013 | 0.8209793146880608 | 0.8553362319750013 | 0.8794524235992331 | 0.8474073540151325 | 0.8183208732915819 | 0.8521191570565092 | 0.8343575602946146 | 0.6619302969134991 | 0.6619302969134991 | 0.7855154565578368 | 0.8078899525479466 | 0.7971955228600505 | 0.8278535124896829
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 septembre 2014 | 0.0451632577446164 | 0.3744852794098769 | 0.02170834704341997 | 0.005863073320905522 | 0.025832544958976522 | 0.000707080986062475 | 0.02606267462400558 | 0.0934457651798687 | 0.0934457651798687 | 0.0003530517210407771 | 0.06629814765616104 | 0.040410363509380993 | 0.029963370722775527
Au 30 septembre 2013 | 0.021136775959121737 | 0.3398020001824996 | 0.14983205014280504 | 0.00688337422254502 | 0.008459352431522267 | 0.0018448803603614149 | 0.02008874961255652 | 0.06966824338953291 | 0.06966824338953291 | 0 | 0.08091748504780372 | 0.058951118903664314 | 0.02434823321191487
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 septembre 2014 | 0.49468245311523407 | 0.8011886957956316 | 0.47717585861117334 | 0.9720430780790182 | 1.0276485580418497 | 6.876017715053616 | 0.8262502783034495 | 0.2249315223133197 | 0.2249315223133197 | 0 | 0.575245317582721 | 0.5740039733676976 | 0.7208190919894542
Au 30 septembre 2013 | 0.6848240124259533 | 0.6845408847631704 | 0.07010051628344324 | 0.8543668523165432 | 1.9124052382488508 | 2.670949560078799 | 0.8113120593633867 | 0.39655318884680313 | 0.39655318884680313 | 0 | 0.45626990004703033 | 0.5175539635716627 | 0.7218927134547964
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 septembre 2014 | 0.08659154240605196 | 0.7886264095898836 | 0.09699984036112431 | 0.0008848680625055738 | -0.0037004596736536052 | -0.017201643201620008 | 0.020789706870557468 | 0.5047450446433835 | 0.5047450446433835 | 0.0010879331435313985 | 0.2550943640437804 | 0.10291175240213898 | 0.03951833562084474
Au 30 septembre 2013 | 0.02546617631176224 | 0.7802168035531549 | 1.3007106393281198 | 0.005452897575127729 | -0.042320293954818684 | -0.013086362435766703 | 0.017837350846472498 | 0.24645520594133533 | 0.24645520594133533 | 0.010314827196158326 | 0.3899170414017677 | 0.20782898624975543 | 0.03279900736147871
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 4 2014 (juillet - septembre 2014) | 0.004504436339437025 | 0.002855833419768662 | 0.009968332455238592 | 0.02125431884266389 | 0.011141491921435145 | 0.03240178640088492 | 0.01701062280447699 | 0.010782537021730522 | 0.010782537021730522 | 0.004983576342994076 | -0.004709689773443081 | 0.0004731436626041405 | 0.01573201148388411
TRIM 4 2013 (juillet - septembre 2013) | 0.0097 | -0.0041 | 0.0461 | 0.0168 | 0.0106 | 0.0327 | 0.0188 | 0.0162 | 0.0162 | -0.0097 | -0.0135 | -0.0116 | 0.0166
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.009402594767414332 | -0.001913737079623673 | 0.002118585548914055 | 0.021077083666040275 | 0.009138060571334029 | 0.02771575027492474 | 0.015845491087009344 | 0.011331509113639653 | 0.011331509113639653 | 0.022338398949436355 | -0.0013401712624093896 | 0.010838546070714756 | 0.015398337683709466
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.0104 | 0.0129 | 0.0106 | 0.0197 | 0.0107 | 0.024 | 0.0157 | 0.013 | 0.013 | -0.0003 | 0.0147 | 0.0072 | 0.0151
ROE (rendement de l'avoir des actionn.)
TRIM 4 2014 (juillet - septembre 2014) | 0.0660981743172076 | 0.07056267018068657 | 0.1819657346248714 | 0.25166098313439694 | 0.153272882144854 | 0.3502657279145414 | 0.21860833238901453 | 0.12799582534765128 | 0.12799582534765128 | 0.09097334739726623 | -0.11066834480013193 | 0.00963776472630021 | 0.20675602610719573
TRIM 4 2013 (juillet - septembre 2013) | 0.1519 | -0.0917 | 1.3792 | 0.207 | 0.148 | 0.3768 | 0.2541 | 0.1575 | 0.1575 | -0.2394 | -0.2969 | -0.2698 | 0.2394
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.1433879248856003 | -0.03405846491251682 | 0.04525205232551107 | 0.24980219847954527 | 0.1252800978873477 | 0.30630635045938825 | 0.20664954889912238 | 0.12333932071595143 | 0.12333932071595143 | 0.4570828276973791 | -0.031128200255743293 | 0.23538578805679017 | 0.20507592021219445
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.179 | 0.307 | -1.0524 | 0.24 | 0.1545 | 0.283 | 0.2242 | 0.1283 | 0.1283 | -0.0062 | 0.3442 | 0.1673 | 0.2186
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 4 2014 (juillet - septembre 2014) | 0.9398676031109472 | 0.8858420671691244 | 0.928805278982118 | 0.9095752680086794 | 0.8447126831619745 | 0.8624726962147817 | 0.8839197217559494 | 0.6004208265230057 | 0.6004208265230057 | 0.8393159021751381 | 0.9786021460481817 | 0.9193227330503394 | 0.8710573464584173
TRIM 4 2013 (juillet - septembre 2013) | 0.9583423729410312 | 0.9000395790436512 | 0.9547625252836981 | 0.9329728200845837 | 0.9063832032694609 | 0.9228542369339289 | 0.9291457891278633 | 0.7970790586090167 | 0.7970790586090167 | 0.9251265804882188 | 0.9788375067035189 | 0.9561877497465259 | 0.9248008658363653
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.9346877432175572 | 0.9098120276371312 | 0.9460195238763798 | 0.9205588404583748 | 0.877635283056174 | 0.881525356991579 | 0.9001839571164845 | 0.6343436522959987 | 0.6343436522959987 | 0.9119244277916934 | 0.9815569711312906 | 0.9515909192142655 | 0.8906179363218174
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.9601693890259704 | 0.9368919507076952 | 0.9574256284489606 | 0.9386604559198135 | 0.9074444603777176 | 0.9378471045777851 | 0.9344396834997565 | 0.7861788355736378 | 0.7861788355736378 | 0.928615595015531 | 0.9791577175618693 | 0.9601541537544207 | 0.9295607228943829
Rendement moyen des prêts
TRIM 4 2014 (juillet - septembre 2014) | 0.07907395176079653 | 0.06465529767455018 | 0.11824747183414595 | 0.12999999908410456 | 0.07199439277607839 | 0.07866026427487564 | 0.08233830348886749 | 0.08878893848420943 | 0.08878893848420943 | 0.09533439944863532 | 0.08099529742201259 | 0.08640641107090946 | 0.08286227995797024
TRIM 4 2013 (juillet - septembre 2013) | 0.0834 | 0.0752 | 0.1471 | 0.1206 | 0.0642 | 0.0688 | 0.0764 | 0.0904 | 0.0904 | 0.0937 | 0.0833 | 0.0873 | 0.0777
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.07388363719790912 | 0.08010018886855656 | 0.12701144854886312 | 0.12750818336585298 | 0.07221575036261622 | 0.07124952630104844 | 0.07877198896851155 | 0.082557802290236 | 0.082557802290236 | 0.10182490311925643 | 0.0829999421085822 | 0.09016982254114234 | 0.07956504360669436
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.0886 | 0.0966 | 0.1347 | 0.1212 | 0.0636 | 0.0638 | 0.0754 | 0.0885 | 0.0885 | 0.087 | 0.0985 | 0.094 | 0.0771
Rendement moyen des prêts productifs
TRIM 4 2014 (juillet - septembre 2014) | 0.08220414482690334 | 0.09942812841778843 | 0.1204467433181131 | 0.1309051013272788 | 0.07441761497089962 | 0.07881357054495323 | 0.08464201091069311 | 0.09850483922809175 | 0.09850483922809175 | 0.09535188977576595 | 0.08670521442823137 | 0.09010732410183606 | 0.08554122063711722
TRIM 4 2013 (juillet - septembre 2013) | 0.0853 | 0.1074 | 0.1602 | 0.1215 | 0.0656 | 0.0689 | 0.0782 | 0.0976 | 0.0976 | 0.0946 | 0.0913 | 0.0927 | 0.0798
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.07647188275185553 | 0.12453649692041639 | 0.13670346608427125 | 0.1283215064777489 | 0.07348336615279534 | 0.07133822630024861 | 0.0806443526706825 | 0.09001886891409101 | 0.09001886891409101 | 0.10290021883855494 | 0.08960208919037671 | 0.09487559457022172 | 0.08179737992803453
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.0905 | 0.143 | 0.1477 | 0.122 | 0.0644 | 0.0639 | 0.0769 | 0.0946 | 0.0946 | 0.0878 | 0.1099 | 0.1007 | 0.0791
Rémunération moyenne des dépôts
TRIM 4 2014 (juillet - septembre 2014) | 0.002280797244357299 | 0.004002059735976259 | 0.004702299606461289 | 0.006828737644815598 | 0.006523005106089453 | 0.005134411295705198 | 0.004912433305153346 | 0.035213393111772844 | 0.035213393111772844 | 0.004351743000693909 | 0.0008297367953460265 | 0.0026427417620906884 | 0.005523714518831194
TRIM 4 2013 (juillet - septembre 2013) | 0.0015 | 0.0049 | 0.0026 | 0.0044 | 0.0034 | 0.0023 | 0.0026 | 0.018 | 0.018 | 0.0022 | 0.0008 | 0.0015 | 0.0028
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.0021957282675551353 | 0.004136318924972395 | 0.0033556219815742113 | 0.005625054054486075 | 0.005048233112163958 | 0.003976522715336909 | 0.0039288702731499585 | 0.030071443498115833 | 0.030071443498115833 | 0.002623494519776049 | 0.0007269498045063902 | 0.0016750619273024974 | 0.004378630147915443
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.0011 | 0.004 | 0.0025 | 0.0041 | 0.0034 | 0.0018 | 0.0023 | 0.0166 | 0.0166 | 0.0022 | 0.0011 | 0.0016 | 0.0025
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 4 2014 (juillet - septembre 2014) | 0.7646124679703716 | 0.7356711444556842 | 1.0632189982968676 | 0.7232397724680854 | 0.6338583142481118 | 0.5014572849478823 | 0.6355778368803148 | 0.5952444596480727 | 0.5952444596480727 | 0.8685680873180873 | 1.2783329063113844 | 1.0641175431684486 | 0.655790623294296
TRIM 4 2013 (juillet - septembre 2013) | 0.7206536751329417 | 0.8080492647218387 | 0.8115984648893941 | 0.7403883807301822 | 0.6944748328100792 | 0.5118765311279985 | 0.6437325788912321 | 0.554560688822761 | 0.554560688822761 | 0.9147307876657613 | 1.6944996042381237 | 1.3319093928069954 | 0.6759956105276037
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.6765288207359405 | 0.7958986463640942 | 1.0056598916110797 | 0.6966345664319791 | 0.6795697610704285 | 0.5268450267320995 | 0.639284622239757 | 0.6076258517981356 | 0.6076258517981356 | 0.5541634438104134 | 0.9811535129454204 | 0.7277552434429897 | 0.6442907360144908
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.6638553044944727 | 0.6582289269889277 | 0.914483829895417 | 0.7033762961717699 | 0.6599955502641739 | 0.5546378635457817 | 0.6383583075893451 | 0.5163221915723314 | 0.5163221915723314 | 0.9304241848201009 | 0.8469337387159586 | 0.8837852513841735 | 0.6505758523215176
Productivité par employé ('000)
TRIM 4 2014 (juillet - septembre 2014) | 2928.572767837627 | 1091.103999739414 | 2431.627096627906 | 2269.5372549019608 | 2351.2508350418293 | 3738.6765651086957 | 2767.6872081885444 | 3579.6744823880595 | 3579.6744823880595 | 9328.484848484848 | 3122.4 | 4787.447154471544 | 2839.304476904206
TRIM 4 2013 (juillet - septembre 2013) | 2990.4 | 1131.95 | 2845.45 | 2013.25 | 2108.38 | 3595.32 | 2646.42 | 4420.7 | 4420.7 | 6766.49 | 3182.9 | 4222.84 | 2723.22
CUMUL 2014 (octobre 2013 - septembre 2014) | 2676.4013162245733 | 1069.7496281756758 | 1929.707924212677 | 2082.6867704280157 | 2154.8660453316106 | 3397.92386234965 | 2512.500441609096 | 3548.1153692063485 | 3548.1153692063485 | 11746.457142857143 | 3129.3777777777777 | 5542.16 | 2619.903655649858
CUMUL 2013 (octobre 2013 - septembre 2013) | 2699.7 | 1295.89 | 1787.18 | 1896.61 | 2059.84 | 3033.68 | 2359.76 | 3910.93 | 3910.93 | 6957.97 | 3710.37 | 4673.1 | 2457.61
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfincléjuin 14 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 juin 2014 | 0.06833493698775292 | 0.038863119571471115 | 0.055605232022362866 | 0.0847068744528905 | 0.07302000093478006 | 0.09267736157936914 | 0.07790461213409336 | 0.08636624007953322 | 0.08636624007953322 | 0.05775875585072 | 0.0432620301248619 | 0.05084390333319419 | 0.07635740757058533
Au 30 septembre 2013 | 0.06306170428149546 | 0.07199426493018365 | 0.03795148730460358 | 0.08455272785330954 | 0.07356309854207897 | 0.08843052056654649 | 0.07552922872221414 | 0.10472086951684068 | 0.10472086951684068 | 0.04455965364539125 | 0.04425587223235671 | 0.04440107188126159 | 0.07425546039125622
Dépôts en % de l'actif
Au 30 juin 2014 | 0.8002896215267851 | 0.8724826119511965 | 0.8506898390990936 | 0.8561215882111015 | 0.8256504321249453 | 0.8403449795196175 | 0.8276211277882833 | 0.6989199726408724 | 0.6989199726408724 | 0.7801178204169268 | 0.8401637614777273 | 0.8087593795222955 | 0.8227065418823759
Au 30 septembre 2013 | 0.8209793146880608 | 0.8553362319750013 | 0.8794524235992331 | 0.8474073540151325 | 0.8183208732915819 | 0.8521191570565092 | 0.8343575602946146 | 0.6619302969134991 | 0.6619302969134991 | 0.7855154565578368 | 0.8078899525479466 | 0.7971955228600505 | 0.8278535124896829
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 juin 2014 | 0.02989262632619841 | 0.32612986204396305 | 0.014612971405087473 | 0.007961016993459752 | 0.039304479799887444 | 0.0033189606937650694 | 0.028446926424954597 | 0.10408606390790066 | 0.10408606390790066 | 0 | 0.06543265926120789 | 0.041732708568150235 | 0.03275416477249695
Au 30 septembre 2013 | 0.021136775959121737 | 0.3398020001824996 | 0.14983205014280504 | 0.00688337422254502 | 0.008459352431522267 | 0.0018448803603614149 | 0.02008874961255652 | 0.06966824338953291 | 0.06966824338953291 | 0 | 0.08091748504780372 | 0.058951118903664314 | 0.02434823321191487
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 juin 2014 | 0.7156925102894751 | 0.8823734460123144 | 0.8037625386410249 | 0.7956784311924499 | 0.6406890130840146 | 2.192712402297941 | 0.7913398562798428 | 0.19866799788030845 | 0.19866799788030845 | 0 | 0.6467353595351883 | 0.6608003216330659 | 0.6933448337478264
Au 30 septembre 2013 | 0.6848240124259533 | 0.6845408847631704 | 0.07010051628344324 | 0.8543668523165432 | 1.9124052382488508 | 2.670949560078799 | 0.8113120593633867 | 0.39655318884680313 | 0.39655318884680313 | 0 | 0.45626990004703033 | 0.5175539635716627 | 0.7218927134547964
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 juin 2014 | 0.028997561164033774 | 0.4338774935791825 | 0.024261419700000092 | 0.009389710995712475 | 0.07593160970165433 | -0.01592790156055473 | 0.02702142130358636 | 0.5710733270473757 | 0.5710733270473757 | -0.0059233164017696216 | 0.21778655494435206 | 0.08487256702643414 | 0.04710549299612725
Au 30 septembre 2013 | 0.02546617631176224 | 0.7802168035531549 | 1.3007106393281198 | 0.005452897575127729 | -0.042320293954818684 | -0.013086362435766703 | 0.017837350846472498 | 0.24645520594133533 | 0.24645520594133533 | 0.010314827196158326 | 0.3899170414017677 | 0.20782898624975543 | 0.03279900736147871
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 3 2014 (avril - juin 2014) | 0.013322830045721107 | -0.00966628366366608 | 0.0011008860734992077 | 0.02295407258392324 | 0.010426833461705077 | 0.032768439475096084 | 0.018822586178623507 | 0.010366166897591005 | 0.010366166897591005 | 0.07139614248621405 | -0.009842126668392058 | 0.03110049765842081 | 0.01937569276360065
TRIM 3 2013 (avril - juin 2013) | 0.012716704104397035 | 0.037362557727393414 | -0.028733344606773206 | 0.02147890300822905 | 0.014597072738131595 | 0.029674700359892288 | 0.01902338713923453 | 0.01741214063438429 | 0.01741214063438429 | 0.00017481196493725199 | 0.008415838514377733 | 0.004033198367830645 | 0.017887615447555745
CUMUL 2014 (octobre 2013 - juin 2014) | 0.011278125579922227 | -0.003472205403363291 | -0.0007404416528587352 | 0.02151012251588616 | 0.008590793337490578 | 0.027144061589946145 | 0.01582326197621674 | 0.011668548603281967 | 0.011668548603281967 | 0.029787217521914156 | -0.00022562479155719683 | 0.014823247060945328 | 0.015649113884682053
CUMUL 2013 (octobre 2013 - juin 2013) | 0.010970940171173067 | 0.019568066134870336 | -0.0026584986935804526 | 0.019947785471126685 | 0.01062125298216681 | 0.02175130693274606 | 0.014877681568161943 | 0.01198543784270735 | 0.01198543784270735 | 0.0028551403191436103 | 0.02390833497604457 | 0.012876977156557917 | 0.014670389193682081
ROE (rendement de l'avoir des actionn.)
TRIM 3 2014 (avril - juin 2014) | 0.1996670519474108 | -0.23330870763270256 | 0.019457655567696644 | 0.2796919906315 | 0.1437071661052999 | 0.34396354641510785 | 0.24056143589599274 | 0.11698359039944044 | 0.11698359039944044 | 1.3181741837149543 | -0.22156931382387032 | 0.6304544092419274 | 0.25268642310890993
TRIM 3 2013 (avril - juin 2013) | 0.2105701703275966 | 3.3431883705953833 | 2.241798655876637 | 0.2729795464087588 | 0.21715614584380744 | 0.37062680678300614 | 0.2791927801049516 | 0.17284692080560576 | 0.17284692080560576 | 0.004743206095898205 | 0.17375145147960327 | 0.09539868284177438 | 0.2669133502957532
CUMUL 2014 (octobre 2013 - juin 2014) | 0.1716484860842938 | -0.06442460738875005 | -0.015631736925679963 | 0.25415792307100715 | 0.11722466452016433 | 0.2996944659867589 | 0.2062010618019755 | 0.12337850642981678 | 0.12337850642981678 | 0.5758653935834798 | -0.005155847359333257 | 0.3104036428477012 | 0.20774536741377933
CUMUL 2013 (octobre 2013 - juin 2013) | 0.18802179183277204 | 1.9957515927859377 | 0.16848816336974146 | 0.2537282253786464 | 0.15733949986866128 | 0.2611411332770673 | 0.21764765174181114 | 0.12055145734662644 | 0.12055145734662644 | 0.07255118323640115 | 0.5396585328920329 | 0.30873062814376095 | 0.21793705731086702
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 3 2014 (avril - juin 2014) | 0.9376296541558427 | 0.9194533205715755 | 0.9445528440501495 | 0.9213410739218668 | 0.8737033669393225 | 0.8390419295074107 | 0.8869121351892709 | 0.6178819834652726 | 0.6178819834652726 | 0.9365542244640606 | 0.9810541606142353 | 0.9614162821434368 | 0.8787857547409763
TRIM 3 2013 (avril - juin 2013) | 0.9597137916212669 | 0.9403213311679534 | 0.964666949687675 | 0.9315107342389609 | 0.9042764210967034 | 0.9370052130359405 | 0.9332107125040066 | 0.8048889281105941 | 0.8048889281105941 | 0.6707212310576318 | 0.9761675048752951 | 0.8412282152298005 | 0.9212940316997363
CUMUL 2014 (octobre 2013 - juin 2014) | 0.9326811629168358 | 0.9162234054670474 | 0.9526710351923604 | 0.9247954721077611 | 0.889317575561553 | 0.8888816033320691 | 0.9062664633816025 | 0.6489565671539016 | 0.6489565671539016 | 0.9354741430516591 | 0.9825403662840786 | 0.9622120215818536 | 0.897932745461774
CUMUL 2013 (octobre 2013 - juin 2013) | 0.960970126246683 | 0.9470178295626018 | 0.9583528458735422 | 0.9407416168904134 | 0.9077986706025726 | 0.9430468809761379 | 0.9363563578708023 | 0.7822448281078842 | 0.7822448281078842 | 0.9298235305638796 | 0.9792441277969498 | 0.9613342607905626 | 0.9312613918293057
Rendement moyen des prêts
TRIM 3 2014 (avril - juin 2014) | 0.08408650949685588 | 0.07688779144000053 | 0.11893182763615713 | 0.13428888844822306 | 0.08081431823545056 | 0.07890336197637736 | 0.08664380753096304 | 0.0811807154574455 | 0.0811807154574455 | 0.10406981271489854 | 0.08013679854402148 | 0.08925903241682884 | 0.08654273751555516
TRIM 3 2013 (avril - juin 2013) | 0.07918212074805626 | 0.10687335628570079 | 0.1364067931957637 | 0.1198430349475515 | 0.0637573791891593 | 0.07100010750777302 | 0.07700394003565024 | 0.08899783846219883 | 0.08899783846219883 | 0.08519492641340329 | 0.0842814275821893 | 0.08465904863154819 | 0.07801995748771341
CUMUL 2014 (octobre 2013 - juin 2014) | 0.07805353096943744 | 0.08313784904239105 | 0.12630539126969625 | 0.12333545580192416 | 0.07208802306567089 | 0.07242737782337207 | 0.07972407831993365 | 0.08013574443013936 | 0.08013574443013936 | 0.10820286080122171 | 0.08114457961505274 | 0.09103581304786346 | 0.080384131135286
CUMUL 2013 (octobre 2013 - juin 2013) | 0.08787460548298442 | 0.0954760190395998 | 0.13581305876452454 | 0.11951234381234001 | 0.06382018627765915 | 0.06534516698404373 | 0.07598699553282966 | 0.08631765795866968 | 0.08631765795866968 | 0.07920964672492532 | 0.10308362308151582 | 0.09326600135977019 | 0.07759934910313387
Rendement moyen des prêts productifs
TRIM 3 2014 (avril - juin 2014) | 0.08778658912110278 | 0.11314333844997787 | 0.12203034293170577 | 0.13528535076855402 | 0.08558092235892922 | 0.07916799469177707 | 0.08989460548753914 | 0.09043447199392854 | 0.09043447199392854 | 0.10406981271489854 | 0.08604020827578347 | 0.0932170466812622 | 0.09010941851009828
TRIM 3 2013 (avril - juin 2013) | 0.08085597546139775 | 0.14901302678142064 | 0.1376962673232622 | 0.12075707126949385 | 0.06554405037741956 | 0.07116977191381105 | 0.07878012072226279 | 0.0988074530349786 | 0.0988074530349786 | 0.08519492641340329 | 0.09244705764341409 | 0.08928535727376152 | 0.08024663760100766
CUMUL 2014 (octobre 2013 - juin 2014) | 0.0800920674864757 | 0.12463179355409677 | 0.13556686262138035 | 0.12426249342425406 | 0.07386472954611588 | 0.0726151524656478 | 0.08171247811395156 | 0.08790415638773173 | 0.08790415638773173 | 0.10937145570453273 | 0.08754000494298873 | 0.09585307347707382 | 0.08275332586735364
CUMUL 2013 (octobre 2013 - juin 2013) | 0.08996083264731496 | 0.13303030421182058 | 0.13837364763043103 | 0.12038596426827346 | 0.06545444196063042 | 0.06550936305431845 | 0.07770651007967395 | 0.09273164277326451 | 0.09273164277326451 | 0.07920964672492532 | 0.1152545317956442 | 0.0994492157216451 | 0.07973852612407716
Rémunération moyenne des dépôts
TRIM 3 2014 (avril - juin 2014) | 0.002272875097701529 | 0.0034625018131110514 | 0.0033839093129849947 | 0.005800050904147802 | 0.005673863394028917 | 0.00574893404858615 | 0.0047615049749920105 | 0.0316950805795074 | 0.0316950805795074 | 0.0020790231087938157 | 0.000750231391534403 | 0.0013991652201075977 | 0.005173756600274939
TRIM 3 2013 (avril - juin 2013) | 0.0012025246685935164 | 0.004422350387240892 | 0.001991569567840677 | 0.0044596739694405 | 0.0033824861610969505 | 0.001970590645590894 | 0.002380201675724208 | 0.01690067469894078 | 0.01690067469894078 | 0.0017885346027258068 | 0.0009742935663581718 | 0.0014210481489422835 | 0.0025896194731955054
CUMUL 2014 (octobre 2013 - juin 2014) | 0.002229475529220378 | 0.0039667722598538905 | 0.0028849285130231844 | 0.005282695940145357 | 0.004520988701906856 | 0.0036899917675809264 | 0.0036521560195065437 | 0.02874101495266659 | 0.02874101495266659 | 0.00206053766872093 | 0.0007004679379476833 | 0.0013649109049559602 | 0.004053872889615977
CUMUL 2013 (octobre 2013 - juin 2013) | 0.0010498429889061534 | 0.0035310052091721074 | 0.002422322860989621 | 0.0037585387367797935 | 0.003355279676899374 | 0.0016330829925971736 | 0.0021631347035900327 | 0.01645580587033184 | 0.01645580587033184 | 0.0018740389412922193 | 0.0010859199190845512 | 0.001501147423630761 | 0.0024179986256735076
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 3 2014 (avril - juin 2014) | 0.5997526952708631 | 0.8812194163814072 | 1.0087220184853003 | 0.6559576746594044 | 0.6676786907477196 | 0.5029810121967844 | 0.6074190274824798 | 0.6249601050393291 | 0.6249601050393291 | 0.3131536308734718 | 0.9346189962299056 | 0.49708805521910104 | 0.5985817255667323
TRIM 3 2013 (avril - juin 2013) | 0.5986995508873347 | 0.5126586312167909 | 1.4168077403024997 | 0.6787929953822736 | 0.5839355308161784 | 0.5307319546693219 | 0.5955289931363609 | 0.48340005914533596 | 0.48340005914533596 | 0.8866169418608427 | 0.7631694790902421 | 0.8061860632212055 | 0.6029455473285238
CUMUL 2014 (octobre 2013 - juin 2014) | 0.6413962516559648 | 0.817553889912292 | 0.9807096761685362 | 0.6867788538472863 | 0.697433405952601 | 0.5368729639483506 | 0.6407396495605463 | 0.612164427712371 | 0.612164427712371 | 0.4817545770664879 | 0.8823880032168031 | 0.636990519763324 | 0.6398812478839627
CUMUL 2013 (octobre 2013 - juin 2013) | 0.6408866754833173 | 0.6174923938387047 | 0.9825142509867323 | 0.6900437438564085 | 0.6478675047411852 | 0.5727900488097408 | 0.6362283792656039 | 0.5012602558546387 | 0.5012602558546387 | 0.9353766878094527 | 0.6105534255063708 | 0.7516646807317586 | 0.6406732766000661
Productivité par employé ('000)
TRIM 3 2014 (avril - juin 2014) | 2709.852712069786 | 975.6827297627119 | 1801.840831418956 | 2274.2419354838707 | 2237.2641633424164 | 3608.0478646407323 | 2625.6278751157165 | 3220.0987825563925 | 3220.0987825563925 | 18858.333333333332 | 3171.1555555555556 | 7653.206349206349 | 2787.1366831503274
TRIM 3 2013 (avril - juin 2013) | 2708.618443534558 | 1757.2889783512542 | 1015.2739378794045 | 2017.4709677419355 | 2144.498655198141 | 3143.1670041727316 | 2412.6886225629282 | 3978.1019354385962 | 3978.1019354385962 | 8017.789473684211 | 3277.158469945355 | 4668.2316602316605 | 2510.4884128199205
CUMUL 2014 (octobre 2013 - juin 2014) | 2612.6908763777774 | 1059.8573741069397 | 1790.4172241957867 | 2112.603110209601 | 2082.2370153169427 | 3256.8472624590927 | 2436.882942165624 | 3461.8353583068783 | 3461.8353583068783 | 12730.133333333333 | 3131.703703703704 | 5819.264 | 2556.2485151379965
CUMUL 2013 (octobre 2013 - juin 2013) | 2560.78949801085 | 1372.9309844917254 | 1417.5949555418717 | 1918.7065527065527 | 2065.116615297083 | 2828.609885397436 | 2271.9095539388413 | 3806.646128654971 | 3806.646128654971 | 7051.875555555555 | 3846.7039106145253 | 4793.112860892388 | 2377.0069513974436
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclémars 14 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 mars 2014 | 0.06508621346600958 | 0.04418573445791735 | 0.057586176119218305 | 0.07941688747385343 | 0.07208221332595692 | 0.09779983284353788 | 0.07858629677883652 | 0.09105012540417186 | 0.09105012540417186 | 0.04995848519465114 | 0.045575735651482346 | 0.0476944529390944 | 0.0770043504966324
Au 30 septembre 2013 | 0.06306170428149546 | 0.07199426493018365 | 0.03795148730460358 | 0.08455272785330954 | 0.07356309854207897 | 0.08843052056654649 | 0.07552922872221414 | 0.10472086951684068 | 0.10472086951684068 | 0.04455965364539125 | 0.04425587223235671 | 0.04440107188126159 | 0.07425546039125622
Dépôts en % de l'actif
Au 31 mars 2014 | 0.8024438729037784 | 0.8680410699758865 | 0.8556175000210494 | 0.8642042317505231 | 0.8226739076585597 | 0.867688515874981 | 0.8372789252875653 | 0.6933572955349637 | 0.6933572955349637 | 0.8017135969010147 | 0.8418603021583528 | 0.8224525040098215 | 0.8325331064551846
Au 30 septembre 2013 | 0.8209793146880608 | 0.8553362319750013 | 0.8794524235992331 | 0.8474073540151325 | 0.8183208732915819 | 0.8521191570565092 | 0.8343575602946146 | 0.6619302969134991 | 0.6619302969134991 | 0.7855154565578368 | 0.8078899525479466 | 0.7971955228600505 | 0.8278535124896829
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 mars 2014 | 0.05442506855539557 | 0.31478098996230286 | 0.03840148551589591 | 0.006710116679829678 | 0.07211139631435001 | 0.0033657073790817203 | 0.04391860571753089 | 0.10048908499405608 | 0.10048908499405608 | 0 | 0.0718222388237441 | 0.04315207331523513 | 0.046435050386389516
Au 30 septembre 2013 | 0.021136775959121737 | 0.3398020001824996 | 0.14983205014280504 | 0.00688337422254502 | 0.008459352431522267 | 0.0018448803603614149 | 0.02008874961255652 | 0.06966824338953291 | 0.06966824338953291 | 0 | 0.08091748504780372 | 0.058951118903664314 | 0.02434823321191487
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 mars 2014 | 0.4233703882252086 | 0.8827609582159821 | 0.3559013693986774 | 0.7608206604877171 | 0.28886829936273045 | 1.894714995316339 | 0.4741279418708415 | 0.20528726502377548 | 0.20528726502377548 | 0 | 0.5030656185511672 | 0.783522002075555 | 0.46485220722976817
Au 30 septembre 2013 | 0.6848240124259533 | 0.6845408847631704 | 0.07010051628344324 | 0.8543668523165432 | 1.9124052382488508 | 2.670949560078799 | 0.8113120593633867 | 0.39655318884680313 | 0.39655318884680313 | 0 | 0.45626990004703033 | 0.5175539635716627 | 0.7218927134547964
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 mars 2014 | 0.11427944531677703 | 0.39601902281196266 | 0.17330211422429537 | 0.009024343318885028 | 0.2849541875247341 | -0.011558919762307654 | 0.10431820963109567 | 0.5397315961211763 | 0.5397315961211763 | -0.1735915505956446 | 0.31552100216610873 | 0.06784920488044699 | 0.11661073969908937
Au 30 septembre 2013 | 0.02546617631176224 | 0.7802168035531549 | 1.3007106393281198 | 0.005452897575127729 | -0.042320293954818684 | -0.013086362435766703 | 0.017837350846472498 | 0.24645520594133533 | 0.24645520594133533 | 0.010314827196158326 | 0.3899170414017677 | 0.20782898624975543 | 0.03279900736147871
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 2 2014 (janvier - mars 2014) | 0.009550026160036789 | -0.00937151040711154 | -0.01047850009389995 | 0.01942826359963237 | 0.0069249591431309 | 0.02906011203983928 | 0.015072541408737011 | 0.014940139508983591 | 0.014940139508983591 | 0.00258578103666161 | 0.006340200146581622 | 0.004575176685514103 | 0.01440365359604406
TRIM 2 2013 (janvier - mars 2013) | 0.01 | 0.0097 | 0.0226 | 0.0194 | 0.0083 | 0.0194 | 0.0133 | 0.0127 | 0.0127 | 0.0027 | 0.0363 | 0.0186 | 0.0137
CUMUL 2014 (octobre 2013 - mars 2014) | 0.010392318600126956 | -0.00011049232563235361 | -0.0017190810050276254 | 0.020416866742206986 | 0.007683980059401221 | 0.023732268852096464 | 0.014237955481915303 | 0.012544878255944603 | 0.012544878255944603 | 0.009466201696793046 | 0.004563175784588311 | 0.006920080730948116 | 0.013736288290721512
CUMUL 2013 (octobre 2013 - mars 2013) | 0.0099 | 0.0105 | 0.0115 | 0.0198 | 0.0084 | 0.0175 | 0.0127 | 0.0096 | 0.0096 | 0.0041 | 0.0325 | 0.0172 | 0.0129
ROE (rendement de l'avoir des actionn.)
TRIM 2 2014 (janvier - mars 2014) | 0.14400119978241888 | -0.1652853779774771 | -0.21895151492264497 | 0.23374718621826626 | 0.09332131407675243 | 0.30152666612404816 | 0.19040952476323533 | 0.15034044954381628 | 0.15034044954381628 | 0.05264348062050563 | 0.14411292835343134 | 0.09776919764631971 | 0.18559614577682676
TRIM 2 2013 (janvier - mars 2013) | 0.1917 | 1.435 | -0.3451 | 0.2411 | 0.1264 | 0.2325 | 0.2053 | 0.1334 | 0.1334 | 0.0691 | 0.739 | 0.4215 | 0.2126
CUMUL 2014 (octobre 2013 - mars 2014) | 0.1622093922262499 | -0.0019287445616628198 | -0.03562488251347787 | 0.24932516566962185 | 0.10553131359326963 | 0.2546154279463448 | 0.1847190814751632 | 0.12874114169093442 | 0.12874114169093442 | 0.20021388019563746 | 0.10159845832024336 | 0.15026839386683535 | 0.18157746446154233
CUMUL 2013 (octobre 2013 - mars 2013) | 0.1807 | 2.071 | -0.1772 | 0.2502 | 0.1286 | 0.2203 | 0.1964 | 0.0977 | 0.0977 | 0.1058 | 0.7056 | 0.4086 | 0.2021
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 2 2014 (janvier - mars 2014) | 0.9275181879691887 | 0.8849406075636684 | 0.9558343093531831 | 0.9250555286068064 | 0.8914698084362648 | 0.9176759708156087 | 0.9135287019121052 | 0.654392189650229 | 0.654392189650229 | 0.9526254762299156 | 0.9842648644166183 | 0.9706954936181297 | 0.9044015282494487
TRIM 2 2013 (janvier - mars 2013) | 0.9676039301635727 | 0.9433458734530036 | 0.9559015760529685 | 0.9473514188172241 | 0.9115702548492304 | 0.9422253469513527 | 0.9391427584153668 | 0.7596464892263273 | 0.7596464892263273 | 0.932232329476876 | 0.9817876114095258 | 0.9651498379062228 | 0.933188130963662
CUMUL 2014 (octobre 2013 - mars 2014) | 0.9298947937296947 | 0.9146926870998514 | 0.9569567994675174 | 0.9267938546864883 | 0.8985916078609463 | 0.918049737557435 | 0.9174321777303901 | 0.6668892755893672 | 0.6668892755893672 | 0.9348980592727527 | 0.983288420964676 | 0.96262275069267 | 0.9089097572852997
CUMUL 2013 (octobre 2013 - mars 2013) | 0.9617065526335528 | 0.9511575049617146 | 0.9552388508386775 | 0.945658906530902 | 0.9094715828570182 | 0.9463297918368263 | 0.938019200481613 | 0.7700805033740993 | 0.7700805033740993 | 0.9292420000927973 | 0.9803887128183588 | 0.9634819684870298 | 0.9325177804530076
Rendement moyen des prêts
TRIM 2 2014 (janvier - mars 2014) | 0.07507806082782871 | 0.07374185322572759 | 0.12037614990826055 | 0.12311582048763477 | 0.06555533111522362 | 0.06757127871773796 | 0.0745961555557843 | 0.08248622996883509 | 0.08248622996883509 | 0.08787875098910464 | 0.08200135748986842 | 0.08443857294228052 | 0.07554203671422424
TRIM 2 2013 (janvier - mars 2013) | 0.08 | 0.0817 | 0.1358 | 0.1168 | 0.0649 | 0.063 | 0.0738 | 0.0842 | 0.0842 | 0.0791 | 0.1175 | 0.1019 | 0.0761
CUMUL 2014 (octobre 2013 - mars 2014) | 0.0757323559560027 | 0.08571300956119571 | 0.13820232406247224 | 0.12241812321290707 | 0.06734761526219836 | 0.06739640737751931 | 0.07589646533700663 | 0.07876580744499925 | 0.07876580744499925 | 0.09829059089116235 | 0.08162443781371893 | 0.0880343086983738 | 0.07672845239347538
CUMUL 2013 (octobre 2013 - mars 2013) | 0.0893 | 0.093 | 0.1348 | 0.1195 | 0.065 | 0.0627 | 0.0756 | 0.0834 | 0.0834 | 0.0741 | 0.1137 | 0.0971 | 0.0774
Rendement moyen des prêts productifs
TRIM 2 2014 (janvier - mars 2014) | 0.07942183742135307 | 0.10387979225175298 | 0.1269040022406348 | 0.1238550402818438 | 0.07011200592210948 | 0.0677775999605375 | 0.07782785233866715 | 0.0919243803448651 | 0.0919243803448651 | 0.08787875098910464 | 0.08919161422469289 | 0.08862023995619532 | 0.07906488003982544
TRIM 2 2013 (janvier - mars 2013) | 0.0815 | 0.1171 | 0.1373 | 0.1177 | 0.066 | 0.0632 | 0.0753 | 0.0938 | 0.0938 | 0.0791 | 0.1308 | 0.1085 | 0.0781
CUMUL 2014 (octobre 2013 - mars 2014) | 0.07868543477135646 | 0.12739628935586172 | 0.15149804601874925 | 0.12325561729986595 | 0.07019898197011834 | 0.06757347774823672 | 0.07841849230362784 | 0.08618601807677369 | 0.08618601807677369 | 0.09927320802758871 | 0.08836895877246174 | 0.09274337932141483 | 0.07955890038319643
CUMUL 2013 (octobre 2013 - mars 2013) | 0.0911 | 0.1338 | 0.1373 | 0.1203 | 0.0661 | 0.0628 | 0.077 | 0.0918 | 0.0918 | 0.0741 | 0.1277 | 0.1037 | 0.0794
Rémunération moyenne des dépôts
TRIM 2 2014 (janvier - mars 2014) | 0.0022281779553125084 | 0.004873067972453534 | 0.0024552460812381103 | 0.005044900126702525 | 0.004229886272634966 | 0.002524481197700391 | 0.0031572463727636995 | 0.030359850224953095 | 0.030359850224953095 | 0.0015911492785004994 | 0.0006242919268011547 | 0.0010787871490298136 | 0.003594420053189268
TRIM 2 2013 (janvier - mars 2013) | 0.0008 | 0.0035 | 0.0027 | 0.0035 | 0.0034 | 0.0017 | 0.0021 | 0.0181 | 0.0181 | 0.0017 | 0.0011 | 0.0014 | 0.0024
CUMUL 2014 (octobre 2013 - mars 2014) | 0.0022449950692803684 | 0.0042814983409671875 | 0.0026147942766082534 | 0.0048765385202920895 | 0.003948125682052602 | 0.0025049786252711137 | 0.0030517693627513253 | 0.027269274855116724 | 0.027269274855116724 | 0.0021762948743712 | 0.0006675822975115974 | 0.001378342642276887 | 0.003451006046199966
CUMUL 2013 (octobre 2013 - mars 2013) | 0.0009 | 0.0033 | 0.0027 | 0.0036 | 0.0034 | 0.0015 | 0.0021 | 0.0172 | 0.0172 | 0.0017 | 0.0012 | 0.0015 | 0.0023
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 2 2014 (janvier - mars 2014) | 0.7023338620043865 | 0.8347920738778455 | 1.103823405632522 | 0.7171561782595318 | 0.7316862155091262 | 0.5215869819847087 | 0.6613419425031223 | 0.57742053302737 | 0.57742053302737 | 0.4939800359542057 | 0.8511851142889314 | 0.6570822622107969 | 0.6590814416023064
TRIM 2 2013 (janvier - mars 2013) | 0.6378065026846498 | 0.6755597585907235 | 0.767566282814592 | 0.715894885469409 | 0.6802565878693533 | 0.5818393180426656 | 0.6468844681148346 | 0.5083273523629672 | 0.5083273523629672 | 0.8998143829422683 | 0.4829612455779186 | 0.6440628084782862 | 0.6435223534485189
CUMUL 2014 (octobre 2013 - mars 2014) | 0.6651584146224413 | 0.7890901515774374 | 0.9672494283562587 | 0.7041927036898277 | 0.7145745663899689 | 0.5574014052117194 | 0.6600151750246959 | 0.60593923064633 | 0.60593923064633 | 0.65577319524936 | 0.8557758910017924 | 0.7477601156069364 | 0.6642321984245352
CUMUL 2013 (octobre 2013 - mars 2013) | 0.6650702236273768 | 0.6940672640466446 | 0.8446362848246312 | 0.696055224577671 | 0.6821596140342214 | 0.5971763698886624 | 0.6586939299995481 | 0.5108075878296067 | 0.5108075878296067 | 0.8985716039782262 | 0.5481186389805998 | 0.6883009724632462 | 0.6572077655392679
Productivité par employé ('000)
TRIM 2 2014 (janvier - mars 2014) | 2343.8794197685947 | 1023.7078198601398 | 1710.791587469965 | 2030.1741741741741 | 2058.8034931017014 | 3322.5586378857956 | 2387.7631481223266 | 3691.8160024427475 | 3691.8160024427475 | 8672 | 3140.243093922652 | 4806.177606177606 | 2485.3635727736846
TRIM 2 2013 (janvier - mars 2013) | 2525.21 | 1157.4 | 1823.18 | 1890.64 | 2095.3 | 2855.38 | 2293.74 | 3749.99 | 3749.99 | 6548.88 | 4350.7 | 4999.2 | 2405.87
CUMUL 2014 (octobre 2013 - mars 2014) | 2476.6595885194374 | 1133.4299763380282 | 1800.4817211858658 | 1996.516 | 2001.2136067905283 | 3066.824764128181 | 2323.7690570086183 | 3521.20250944 | 3521.20250944 | 8654.78947368421 | 3111.9777777777776 | 4757.5 | 2418.6504792777387
CUMUL 2013 (octobre 2013 - mars 2013) | 2457.12 | 1177.57 | 1598.98 | 1883.84 | 2033.69 | 2726.32 | 2212.87 | 3720.92 | 3720.92 | 6346.23 | 4072.11 | 4753.46 | 2319.94
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclédéc. 13 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 décembre 2013 | 0.06756273498718765 | 0.06987351784593303 | 0.03770170709237968 | 0.0870135131079675 | 0.07636450325518582 | 0.09487612237598875 | 0.07974846780641365 | 0.10871970751419446 | 0.10871970751419446 | 0.04827264032561701 | 0.042455281044486384 | 0.04521781241018626 | 0.07822902880947961
Au 30 septembre 2013 | 0.06306170428149546 | 0.07199426493018365 | 0.03795148730460358 | 0.08455272785330954 | 0.07356309854207897 | 0.08843052056654649 | 0.07552922872221414 | 0.10472086951684068 | 0.10472086951684068 | 0.04455965364539125 | 0.04425587223235671 | 0.04440107188126159 | 0.07425546039125622
Dépôts en % de l'actif
Au 31 décembre 2013 | 0.8117420239083275 | 0.8662815810350329 | 0.8820243519796762 | 0.8524718775522453 | 0.7972498069705379 | 0.8658969875930865 | 0.8308793810337939 | 0.6563314665509591 | 0.6563314665509591 | 0.7954428260922484 | 0.8147346034511499 | 0.8055733779743377 | 0.8249857687518566
Au 30 septembre 2013 | 0.8209793146880608 | 0.8553362319750013 | 0.8794524235992331 | 0.8474073540151325 | 0.8183208732915819 | 0.8521191570565092 | 0.8343575602946146 | 0.6619302969134991 | 0.6619302969134991 | 0.7855154565578368 | 0.8078899525479466 | 0.7971955228600505 | 0.8278535124896829
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 décembre 2013 | 0.0549588148735503 | 0.265203961110005 | 0.06528125303348466 | 0.005208599663825625 | 0.05798568115084276 | 0.002710543592300367 | 0.039102626496680296 | 0.10501826389970001 | 0.10501826389970001 | 0 | 0.08952756527635604 | 0.051067973089693096 | 0.04265788229027242
Au 30 septembre 2013 | 0.021136775959121737 | 0.3398020001824996 | 0.14983205014280504 | 0.00688337422254502 | 0.008459352431522267 | 0.0018448803603614149 | 0.02008874961255652 | 0.06966824338953291 | 0.06966824338953291 | 0 | 0.08091748504780372 | 0.058951118903664314 | 0.02434823321191487
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 décembre 2013 | 0.2996864383311242 | 0.8820343312270964 | 0.20196535145315178 | 1.1628201575551245 | 0.2870974822167787 | 2.0359016327263086 | 0.4375677827321229 | 0.20081171778993706 | 0.20081171778993706 | #DIV/0! | 0.4285063134007021 | 0.47359718369959464 | 0.4154185174472904
Au 30 septembre 2013 | 0.6848240124259533 | 0.6845408847631704 | 0.07010051628344324 | 0.8543668523165432 | 1.9124052382488508 | 2.670949560078799 | 0.8113120593633867 | 0.39655318884680313 | 0.39655318884680313 | 0 | 0.45626990004703033 | 0.5175539635716627 | 0.7218927134547964
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 décembre 2013 | 0.13674048326773747 | 0.2211696638111108 | 0.5482128809295178 | -0.004474913069400864 | 0.224060811280408 | -0.011293756854838055 | 0.0998242983077997 | 0.4965043069888507 | 0.4965043069888507 | -0.03579553547026149 | 0.4664890816904084 | 0.2118513748219269 | 0.11746019600354837
Au 30 septembre 2013 | 0.02546617631176224 | 0.7802168035531549 | 1.3007106393281198 | 0.005452897575127729 | -0.042320293954818684 | -0.013086362435766703 | 0.017837350846472498 | 0.24645520594133533 | 0.24645520594133533 | 0.010314827196158326 | 0.3899170414017677 | 0.20782898624975543 | 0.03279900736147871
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 1 2014 (octobre - décembre 2013) | 0.011387712449046601 | 0.00970036237782878 | 0.007493397642653624 | 0.021758465159254312 | 0.008475184410803225 | 0.019090549750373605 | 0.013630126985895044 | 0.010668567610105564 | 0.010668567610105564 | 0.01639782450801162 | 0.002683317805306131 | 0.009217103359502748 | 0.013276041832199019
TRIM 1 2013 (octobre - décembre 2012) | 0.0085 | 0.0117 | 0.0007 | 0.0202 | 0.0082 | 0.0164 | 0.0116 | 0.0055 | 0.0055 | 0.0061 | 0.0282 | 0.0168 | 0.0117
CUMUL 2014 (octobre - décembre 2013) | 0.011387712449046601 | 0.00970036237782878 | 0.007493397642653624 | 0.021758465159254312 | 0.008475184410803225 | 0.019090549750373605 | 0.013630126985895044 | 0.010668567610105564 | 0.010668567610105564 | 0.01639782450801162 | 0.002683317805306131 | 0.009217103359502748 | 0.013276041832199019
CUMUL 2013 (octobre - décembre 2012) | 0.0085 | 0.0117 | 0.0007 | 0.0202 | 0.0082 | 0.0164 | 0.0116 | 0.0055 | 0.0055 | 0.0061 | 0.0282 | 0.0168 | 0.0117
ROE (rendement de l'avoir des actionn.)
TRIM 1 2014 (octobre - décembre 2013) | 0.17442378768489986 | 0.1368176887755292 | 0.19811700250644249 | 0.2536030774536783 | 0.11304511849889846 | 0.20833878233276 | 0.17556444068879312 | 0.09995419581255574 | 0.09995419581255574 | 0.35321969316350277 | 0.06190427509111674 | 0.20568167323445763 | 0.1741323171569377
TRIM 1 2013 (octobre - décembre 2012) | 0.1689 | 2.2983 | -0.0094 | 0.2516 | 0.1247 | 0.1912 | 0.1775 | 0.0585 | 0.0585 | 0.1437 | 0.6301 | 0.3836 | 0.1816
CUMUL 2014 (octobre - décembre 2013) | 0.17442378768489986 | 0.1368176887755292 | 0.19811700250644249 | 0.2536030774536783 | 0.11304511849889846 | 0.20833878233276 | 0.17556444068879312 | 0.09995419581255574 | 0.09995419581255574 | 0.35321969316350277 | 0.06190427509111674 | 0.20568167323445763 | 0.1741323171569377
CUMUL 2013 (octobre - décembre 2012) | 0.1689 | 2.2983 | -0.0094 | 0.2516 | 0.1247 | 0.1912 | 0.1775 | 0.0585 | 0.0585 | 0.1437 | 0.6301 | 0.3836 | 0.1816
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 1 2014 (octobre - décembre 2013) | 0.9320194071826137 | 0.9378501068508621 | 0.9579561398000989 | 0.9286202872892608 | 0.9056259994545582 | 0.918426998802455 | 0.9212168240353974 | 0.6814397509156725 | 0.6814397509156725 | 0.916626355177418 | 0.982296973013935 | 0.9543733136517079 | 0.9133304591126787
TRIM 1 2013 (octobre - décembre 2012) | 0.9546876755062343 | 0.9576794561933145 | 0.9545263581620085 | 0.9438658442679693 | 0.9073082487377185 | 0.9505731077351381 | 0.9368271067334059 | 0.7811309255702974 | 0.7811309255702974 | 0.925931960375391 | 0.9789136778687753 | 0.9616948721750366 | 0.9318060572362425
CUMUL 2014 (octobre - décembre 2013) | 0.9320194071826137 | 0.9378501068508621 | 0.9579561398000989 | 0.9286202872892608 | 0.9056259994545582 | 0.918426998802455 | 0.9212168240353974 | 0.6814397509156725 | 0.6814397509156725 | 0.916626355177418 | 0.982296973013935 | 0.9543733136517079 | 0.9133304591126787
CUMUL 2013 (octobre - décembre 2012) | 0.9546876755062343 | 0.9576794561933145 | 0.9545263581620085 | 0.9438658442679693 | 0.9073082487377185 | 0.9505731077351381 | 0.9368271067334059 | 0.7811309255702974 | 0.7811309255702974 | 0.925931960375391 | 0.9789136778687753 | 0.9616948721750366 | 0.9318060572362425
Rendement moyen des prêts
TRIM 1 2014 (octobre - décembre 2013) | 0.07721920699660453 | 0.09801663881842673 | 0.15108256609386136 | 0.12190998562608332 | 0.06735793384432334 | 0.06835789742458313 | 0.07703839754839649 | 0.07539407605136633 | 0.07539407605136633 | 0.09080896225724018 | 0.08148451085304642 | 0.08522287034194406 | 0.07745934767528559
TRIM 1 2013 (octobre - décembre 2012) | 0.0962 | 0.1039 | 0.1334 | 0.1178 | 0.0616 | 0.0649 | 0.0762 | 0.082 | 0.082 | 0.0781 | 0.1098 | 0.097 | 0.0779
CUMUL 2014 (octobre - décembre 2013) | 0.07721920699660453 | 0.09801663881842673 | 0.15108256609386136 | 0.12190998562608332 | 0.06735793384432334 | 0.06835789742458313 | 0.07703839754839649 | 0.07539407605136633 | 0.07539407605136633 | 0.09080896225724018 | 0.08148451085304642 | 0.08522287034194406 | 0.07745934767528559
CUMUL 2013 (octobre - décembre 2012) | 0.0962 | 0.1039 | 0.1334 | 0.1178 | 0.0616 | 0.0649 | 0.0762 | 0.082 | 0.082 | 0.0781 | 0.1098 | 0.097 | 0.0779
Rendement moyen des prêts productifs
TRIM 1 2014 (octobre - décembre 2013) | 0.08025498101951589 | 0.14050721769351976 | 0.16861651029446265 | 0.12265043180290054 | 0.06970576506449203 | 0.06851400207997296 | 0.0793940056257403 | 0.08265813527234372 | 0.08265813527234372 | 0.09166195627883743 | 0.08907736199682834 | 0.09016344769433494 | 0.08015318107111846
TRIM 1 2013 (octobre - décembre 2012) | 0.0982 | 0.149 | 0.136 | 0.1187 | 0.0625 | 0.0651 | 0.0776 | 0.0883 | 0.0883 | 0.0781 | 0.1246 | 0.1044 | 0.0798
CUMUL 2014 (octobre - décembre 2013) | 0.08025498101951589 | 0.14050721769351976 | 0.16861651029446265 | 0.12265043180290054 | 0.06970576506449203 | 0.06851400207997296 | 0.0793940056257403 | 0.08265813527234372 | 0.08265813527234372 | 0.09166195627883743 | 0.08907736199682834 | 0.09016344769433494 | 0.08015318107111846
CUMUL 2013 (octobre - décembre 2012) | 0.0982 | 0.149 | 0.136 | 0.1187 | 0.0625 | 0.0651 | 0.0776 | 0.0883 | 0.0883 | 0.0781 | 0.1246 | 0.1044 | 0.0798
Rémunération moyenne des dépôts
TRIM 1 2014 (octobre - décembre 2013) | 0.002295673142484845 | 0.0036081845241800036 | 0.0027199562772000562 | 0.004796879864895094 | 0.003787217330949664 | 0.0025519884047612218 | 0.003014085731006229 | 0.02634266011305105 | 0.02634266011305105 | 0.0027664450048672435 | 0.0007039502195868499 | 0.0016731684412745497 | 0.0033816860315593737
TRIM 1 2013 (octobre - décembre 2012) | 0.0009 | 0.0033 | 0.0027 | 0.0036 | 0.0034 | 0.0014 | 0.002 | 0.0144 | 0.0144 | 0.0019 | 0.0013 | 0.0016 | 0.0023
CUMUL 2014 (octobre - décembre 2013) | 0.002295673142484845 | 0.0036081845241800036 | 0.0027199562772000562 | 0.004796879864895094 | 0.003787217330949664 | 0.0025519884047612218 | 0.003014085731006229 | 0.02634266011305105 | 0.02634266011305105 | 0.0027664450048672435 | 0.0007039502195868499 | 0.0016731684412745497 | 0.0033816860315593737
CUMUL 2013 (octobre - décembre 2012) | 0.0009 | 0.0033 | 0.0027 | 0.0036 | 0.0034 | 0.0014 | 0.002 | 0.0144 | 0.0144 | 0.0019 | 0.0013 | 0.0016 | 0.0023
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 1 2014 (octobre - décembre 2013) | 0.6317138116692779 | 0.7509695481684964 | 0.8448000174817397 | 0.6908118936041138 | 0.6962024059357329 | 0.5996017704148225 | 0.6586076801595496 | 0.6407095504993805 | 0.6407095504993805 | 0.8270099763421748 | 0.860503543940514 | 0.842530897367007 | 0.6697082527283046
TRIM 1 2013 (octobre - décembre 2012) | 0.6968406297281003 | 0.711951447817677 | 0.9457450023595267 | 0.675680792799782 | 0.6842146908135079 | 0.6138829473421117 | 0.6716536050323192 | 0.5133268875897631 | 0.5133268875897631 | 0.897246837583711 | 0.6265042859375564 | 0.7390012015936926 | 0.6722430209787185
CUMUL 2014 (octobre - décembre 2013) | 0.6317138116692779 | 0.7509695481684964 | 0.8448000174817397 | 0.6908118936041138 | 0.6962024059357329 | 0.5996017704148225 | 0.6586076801595496 | 0.6407095504993805 | 0.6407095504993805 | 0.8270099763421748 | 0.860503543940514 | 0.842530897367007 | 0.6697082527283046
CUMUL 2013 (octobre - décembre 2012) | 0.6968406297281003 | 0.711951447817677 | 0.9457450023595267 | 0.675680792799782 | 0.6842146908135079 | 0.6138829473421117 | 0.6716536050323192 | 0.5133268875897631 | 0.5133268875897631 | 0.897246837583711 | 0.6265042859375564 | 0.7390012015936926 | 0.6722430209787185
Productivité par employé ('000)
TRIM 1 2014 (octobre - décembre 2013) | 2743.663000104438 | 1235.9429228169013 | 1848.214591063652 | 1978.7391742195368 | 1957.9411122838135 | 2882.3456561890976 | 2297.7840416091813 | 3198.9736374193544 | 3198.9736374193544 | 8409.368421052632 | 3049.3259668508285 | 4634.396887159533 | 2386.816168007544
TRIM 1 2013 (octobre - décembre 2012) | 2338.98 | 1185.27 | 1402.83 | 1829.35 | 1957.11 | 2597.12 | 2100.09 | 3691.84 | 3691.84 | 6224.42 | 3696.84 | 4447.22 | 2201.19
CUMUL 2014 (octobre - décembre 2013) | 2743.663000104438 | 1235.9429228169013 | 1848.214591063652 | 1978.7391742195368 | 1957.9411122838135 | 2882.3456561890976 | 2297.7840416091813 | 3198.9736374193544 | 3198.9736374193544 | 8409.368421052632 | 3049.3259668508285 | 4634.396887159533 | 2386.816168007544
CUMUL 2013 (octobre - décembre 2012) | 2238.98 | 1185.27 | 1402.83 | 1829.35 | 1957.11 | 2597.12 | 2100.09 | 3691.84 | 3691.84 | 6224.42 | 3696.84 | 4447.22 | 2201.19
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[bilsysbanjuin 20$]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES CONVERTIES)
AU 30 JUIN 2020
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 4496461 | 232663.92583 | 303823.719594684 | 304878 | 577708.80765 | 671128.7222513731 | 6586664.175326058 | 27523.73937 | 27523.73937 | 46306 | 46306 | 6660493.914696057
Avoirs à la BRH | 12832095 | 1204697.15922 | 11432225.140213778 | 9946322 | 35064911.66518 | 48951137.88765603 | 119431388.85226981 | 962973.82812 | 962973.82812 | 2522785 | 2522785 | 122917147.6803898
Avoirs à l'étranger | 2499662 | 0 | 2242484.118473841 | 5916290 | 8790641.41773 | 14629545.453478722 | 34078622.98968256 | 0 | 0 | 461458 | 461458 | 34540080.98968256
Avoirs dans les banques locales | 0 | 0 | 7675.450877981999 | 1634 | 0 | 0 | 9309.450877981999 | 78507.91878 | 78507.91878 | 0 | 0 | 87817.36965798201
Autres liquidités | 122682 | 32386.41534 | 3753.501929367 | 186427 | 67424.41861 | 937081.620732009 | 1349754.956611376 | 11886.92098 | 11886.92098 | 57398 | 57398 | 1419039.877591376
19950900 | 1469747.5003900002 | 13989961.93108965 | 16355551 | 44500686.30917 | 65188893.68411814 | 161455740.4247678 | 1080892.40725 | 1080892.40725 | 3087947 | 3087947 | 165624579.83201778
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 13559326 | 0 | 1382967.0034915528 | 1415987 | 19013546.221109994 | 18003656.081990466 | 53375482.30659201 | 589229.13766 | 589229.13766 | 0 | 0 | 53964711.44425201
Portefeuille net | 9265728 | 792401.96919 | 7368589.955152564 | 7018150 | 18502124.458090004 | 27738954.34343 | 70685948.72586256 | 2735620.63229 | 2735620.63229 | 328877 | 328877 | 73750446.35815257
Immobilisations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres actifs | 276829 | 1023797.4092799999 | 282199.709698878 | 296124 | 3083053.1243399996 | 485799.4119860541 | 5447802.655304931 | 1429206.6280999999 | 1429206.6280999999 | 7562 | 7562 | 6884571.283404931
43052783 | 3285946.87886 | 23023718.599432647 | 25085812 | 85099410.11271 | 111417303.52152465 | 290964974.11252725 | 5834948.805299999 | 5834948.805299999 | 3424386 | 3424386 | 300224308.9178273
PASSIF
Dépôts
À vue | 18720841 | 1684274.8026 | 8612708.622068688 | 9346918 | 35573051.96113192 | 45561405.06538526 | 119499199.45118585 | 2206234.8187399996 | 2206234.8187399996 | 2191474 | 2191474 | 123896908.26992585
Épargne | 11241848 | 308986.40953 | 3577978.452608079 | 4975253 | 24599255.79654951 | 38891085.446656495 | 83594407.10534409 | 657917.9056999999 | 657917.9056999999 | 694951 | 694951 | 84947276.01104409
À terme | 7575185 | 1253614.5492099999 | 9768005.551708866 | 9062353 | 19258176.108721547 | 21359796.297435354 | 68277130.50707577 | 2591474.0378699997 | 2591474.0378699997 | 0 | 0 | 70868604.54494578
37537874 | 3246875.7613399997 | 21958692.626385633 | 23384524 | 79430483.86640298 | 105812286.8094771 | 271370737.0636057 | 5455626.762309999 | 5455626.762309999 | 2886425 | 2886425 | 279712788.8259157
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 933309 | 22262.066890000002 | 697229.4905781811 | 611150 | 2781487.37708 | 1983918.240198064 | 7029356.174746244 | 93484.62881 | 93484.62881 | 470397 | 470397 | 7593237.803556244
933309 | 22262.066890000002 | 697229.4905781811 | 611150 | 2781487.37708 | 1983918.240198064 | 7029356.174746244 | 93484.62881 | 93484.62881 | 470397 | 470397 | 7593237.803556244
Obligations à terme
Banques locales | 2266266 | 0 | 0 | 0 | 0 | 0 | 2266266 | 0 | 0 | 0 | 0 | 2266266
Banque à l'étranger | 0 | 0 | 0 | 0 | 736.44127 | 0 | 736.44127 | 5665.665 | 5665.665 | 0 | 0 | 6402.10627
Autres | 2328080 | 6375.57282 | 56064.127955501994 | 0 | 828965.8413000001 | 1577399.747101875 | 4796885.289177377 | 219827.802 | 219827.802 | 67891 | 67891 | 5084604.091177377
4594346 | 6375.57282 | 56064.127955501994 | 0 | 829702.28257 | 1577399.747101875 | 7063887.730447376 | 225493.467 | 225493.467 | 67891 | 67891 | 7357272.197447376
Autres passifs | 0 | 507.07249 | 320300.765186304 | 1066953 | 2054480.9950700002 | 1999415.57809897 | 5441657.410845274 | 67663.89489 | 67663.89489 | 0 | 0 | 5509321.305735274
43065529 | 3276020.4735399997 | 23032287.01010562 | 25062627 | 85096154.52112298 | 111373020.374876 | 290905638.3796446 | 5842268.753009999 | 5842268.753009999 | 3424713 | 3424713 | 300172620.1326546
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Réserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Réserves (Prov. Pour pertes sur prêts)
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
43065529 | 3276020.4735399997 | 23032287.01010562 | 25062627 | 85096154.52112298 | 111373020.374876 | 290905638.3796446 | 5842268.753009999 | 5842268.753009999 | 3424713 | 3424713 | 300172620.1326546
Actif devises en % actif total | 0.4489612704868599 | 0.585096322380264 | 0.6394976294398951 | 0.7054556375990482 | 0.6557749467654636 | 0.6746914640885405 | 0.6217463120122098 | 0.6019598083038652 | 0.6019598083038652 | 0.6468324554668087 | 0.6468324554668087 | 0.621624176657794
Dépôts devises en % dépôts totaux | 0.5080999976854017 | 0.6699445593902191 | 0.758617212560032 | 0.79687092728392 | 0.7377540079082624 | 0.7501418904959563 | 0.703510248162635 | 0.8314541284476192 | 0.8314541284476192 | 0.7361845444412988 | 0.7361845444412988 | 0.7059523709198569
93.0256 | 462942.77059218107 | 35216.3326389725 | 247590.8460693145 | 269416.4509554359 | 914760.6091347218 | 1197229.7988389863 | 3127156.8082296117 | 62802.8064641346 | 62802.8064641346 | 36814.73701862713 | 36814.73701862713 | 3226774.351712374
[bilsysbanjuin 20gdes ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (GOURDES EXCLUANT LES DEVISES)
AU 30 JUIN 2020
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 2209385 | 277435.508 | 734850.9982200001 | 1019653 | 3277112.82025 | 3319091.4466 | 10837528.77307 | 42487.30878 | 42487.30878 | 34232 | 34232 | 10914248.08185
Avoirs à la BRH | 12989400 | 332997.12407 | 2812715.1520100003 | 2885700 | 13263351.570029998 | 17313829.45227 | 49597993.29838 | 337033.49076 | 337033.49076 | 1316857 | 1316857 | 51251883.78914
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs dans les banques locales | 0 | 0 | 49297.622090000004 | 8804 | 42416.175 | 0 | 100517.79709000001 | 18211.84399 | 18211.84399 | 0 | 0 | 118729.64108
Autres liquidités | 130291 | 16706.46469 | 80.87649 | 65700 | 5205.2688499999995 | 870226.90413 | 1088210.51416 | 7776.31911 | 7776.31911 | 45538 | 45538 | 1141524.83327
15329076 | 627139.0967600001 | 3596944.6488100006 | 3979857 | 16588085.834129998 | 21503147.803000003 | 61624250.3827 | 405508.96264000004 | 405508.96264000004 | 1396627 | 1396627 | 63426386.34534
Bons B.R.H. | 6250000 | 591000 | 0 | 0 | 1150000 | 700000 | 8691000 | 0 | 0 | 0 | 0 | 8691000
Bons du Trésor / M.E.F. | 11200000 | 1022000 | 0 | 0 | 0 | 3200000 | 15422000 | 0 | 0 | 0 | 0 | 15422000
Autres Placements | 1922727.6999999993 | 0 | 94461.5307 | 1533460 | 5571824.77972 | 12109657.391829997 | 21232131.402249996 | 101632.07507 | 101632.07507 | 0 | 0 | 21333763.477319997
Portefeuille net | 13888271 | -270576.16539 | 8154782.283809999 | 3737180 | 16023166.45887 | 11393555.327730002 | 52926378.90502 | 2557635.16315 | 2557635.16315 | 162667 | 162667 | 55646681.068169996
Immobilisations | 2315853.82957 | 346100.119 | 1016837.3531599999 | 829430 | 2964273.2938 | 2796458.69355 | 10268953.28908 | 651716.62703 | 651716.62703 | 296412 | 296412 | 11217081.91611
Autres actifs | 1935491 | 14468.574719999999 | 116076.4539598593 | 393991 | 2372469.85269 | 2018032.1848400002 | 6850529.066209859 | 141811.5123 | 141811.5123 | 13993 | 13993 | 7006333.578509859
52841419.529570006 | 2330131.62509 | 12979102.27043986 | 10473918 | 44669820.21921 | 53720851.40095 | 177015243.04525983 | 3858304.3401900004 | 3858304.3401900004 | 1869699 | 1869699 | 182743246.38544986 | 482967555.30327713
PASSIF
Dépôts
À vue | 17837551 | 667218.99882 | 2957430.00831 | 2565558 | 13229245.611999998 | 13818530.74375 | 51075534.36288 | 363501.63399 | 363501.63399 | 1030105 | 1030105 | 52469140.996869996
Épargne | 13035205 | 253401.03785 | 1837992.10903 | 1693226 | 10275521.89435 | 15706438.309009999 | 42801784.35024 | 203899.16642000002 | 203899.16642000002 | 4 | 4 | 43005687.51666
À terme | 5468280 | 678988.46077 | 2191567.29832 | 1702127 | 4730017.829390001 | 5719107.14066 | 20490087.72914 | 538521.14532 | 538521.14532 | 4256 | 4256 | 21032864.874459997
36341036 | 1599608.49744 | 6986989.41566 | 5960911 | 28234785.335739996 | 35244076.19342 | 114367406.44226 | 1105921.94573 | 1105921.94573 | 1034365 | 1034365 | 116507693.38798998
Obligations à vue
Banques locales | 0 | 0 | 300000 | 0 | 0 | 0 | 300000 | 0 | 0 | 0 | 0 | 300000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1857889 | 126874.17352999999 | 694256.32041 | 544548 | 1822390.1489999997 | 2176906.9995299997 | 7222864.642469999 | 91524.54661 | 91524.54661 | 351037 | 351037 | 7665426.189079999
1857889 | 126874.17352999999 | 994256.32041 | 544548 | 1822390.1489999997 | 2176906.9995299997 | 7522864.642469999 | 91524.54661 | 91524.54661 | 351037 | 351037 | 7965426.189079999
Obligations à terme
Banques locales | 2901207 | 0 | 2085749.62557 | 590349 | 5062614.20714 | 4109846.3398700003 | 14749766.17258 | 1718044.49071 | 1718044.49071 | 0 | 0 | 16467810.66329
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2459637 | 923303.90371 | 117516.19662999999 | 130508 | 414130.13943 | 362563.41261 | 4407658.652380001 | 133107.86417000002 | 133107.86417000002 | 37520 | 37520 | 4578286.516550001
5360844 | 923303.90371 | 2203265.8222 | 720857 | 5476744.34657 | 4472409.75248 | 19157424.82496 | 1851152.35488 | 1851152.35488 | 37520 | 37520 | 21046097.17984
Autres passifs | 1047020.5 | 21188.58016 | 29276.931393708 | 73565 | 1347776.86045 | 73079.99639 | 2591907.868393708 | 73836.05903 | 73836.05903 | 0 | 0 | 2665743.927423708
44606789.5 | 2670975.15484 | 10213788.489663707 | 7299881 | 36881696.691759996 | 41966472.94182 | 143639603.7780837 | 3122434.90625 | 3122434.90625 | 1422922 | 1422922 | 148184960.68433368
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 727340.26157 | 810000 | 3000000 | 6398450 | 14100790.26157 | 300000 | 300000 | 103837 | 103837 | 14504627.26157
Réserves | 1148548 | 126300.688 | 216699.57184 | 355156 | 958280.3455399999 | 2083232.24989 | 4888216.85527 | 261605.28932999997 | 261605.28932999997 | 59288 | 59288 | 5209110.1446
Réserves (Prov. Pour pertes sur prêts) | 1620018 | 0 | 0 | 0 | 0 | 0 | 1620018 | 0 | 0 | 0 | 0 | 1620018
Surplus d'apport | 0 | 104325 | 1164266.7538800002 | 1384 | 0 | 0 | 1269975.7538800002 | 0 | 0 | 0 | 0 | 1269975.7538800002
BNR | 2453318 | -726542.81244 | 648438.7829100001 | 2030682 | 3833098.7735599964 | 3316979.35932 | 11555974.103349997 | 166944.19687 | 166944.19687 | 283325 | 283325 | 12006243.300219996
8221884 | -330917.12444000004 | 2756745.3702000002 | 3197222 | 7791379.119099997 | 11798661.60921 | 33434974.974069998 | 728549.4861999999 | 728549.4861999999 | 446450 | 446450 | 34609974.460269995
52828673.5 | 2340058.0304 | 12970533.859863708 | 10497103 | 44673075.81085999 | 53765134.55103 | 177074578.7521537 | 3850984.39245 | 3850984.39245 | 1869372 | 1869372 | 182794935.14460367
[bilsysbamars 20 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 MARS 2020
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 7776647.6 | 307528.80507 | 1012087.8492968641 | 994217 | 3377509.92953 | 3473532.274444528 | 16941523.45834139 | 28687.53374 | 28687.53374 | 72580 | 72580 | 17042790.99208139
Avoirs à la BRH | 24610577.28 | 1865114.3940499998 | 10178311.01284821 | 10555566 | 41671302.48884 | 54086808.92859341 | 142967680.1043316 | 1156048.25308 | 1156048.25308 | 3690840 | 3690840 | 147814568.35741162
Avoirs à l'étranger | 1811850.53 | 792.67539 | 1282809.24243768 | 3439666 | 5405934.331990001 | 12220400.784237327 | 24161453.56405501 | 0 | 0 | 1329082 | 1329082 | 25490535.56405501
Avoirs dans les banques locales | 0 | 0 | 55946.16833211201 | 9967 | 11223.04 | 0 | 77136.208332112 | 195634.65436 | 195634.65436 | 0 | 0 | 272770.862692112
Autres liquidités | 293899.25 | 32114.35076 | 18182.5028212 | 331243 | 114321.06595000002 | 774728.70447612 | 1564488.87400732 | 105115.48004 | 105115.48004 | 54849 | 54849 | 1724453.35404732
34492974.660000004 | 2205550.22527 | 12547336.775736064 | 15330659 | 50580290.85631 | 70555470.69175139 | 185712282.20906743 | 1485485.9212200001 | 1485485.9212200001 | 5147351 | 5147351 | 192345119.1302875
Bons B.R.H. | 6350000 | 754000 | 599700 | 200000 | 2400000 | 3400000 | 13703700 | 0 | 0 | 0 | 0 | 13703700
Bons du Trésor / M.E.F. | 9200000 | 401000 | 0 | 0 | 0 | 1700000 | 11301000 | 0 | 0 | 0 | 0 | 11301000
Autres Placements | 12255856.3 | 0 | 608948.6497838618 | 2080192 | 21040166.725150004 | 28084751.92451871 | 64069915.59945257 | 983064.94456 | 983064.94456 | 0 | 0 | 65052980.54401257
Portefeuille net | 21515500.900000002 | 690378.5185499999 | 14611906.309788024 | 10865072 | 31712103.112940002 | 35962296.2653 | 115357257.10657802 | 4859412.630299999 | 4859412.630299999 | 668207 | 668207 | 120884876.73687802
Immobilisations | 2280409.66876 | 348079.55078 | 1015424.75721 | 789170 | 3082839.2359100003 | 2783113.95739 | 10299037.170049999 | 628202.35713 | 628202.35713 | 291474 | 291474 | 11218713.52718
Autres actifs | 2143863.1799999997 | 649148.56492 | 391764.72360745596 | 568612 | 5377338.09899 | 3150172.960011396 | 12280899.527528852 | 1066408.02637 | 1066408.02637 | 35487 | 35487 | 13382794.553898852
88238604.70876002 | 5048156.8595199995 | 29775081.216125403 | 29833705 | 114192738.02929999 | 145635805.7989715 | 412724091.612677 | 9022573.87958 | 9022573.87958 | 6142519 | 6142519 | 427889184.492257
PASSIF
Dépôts
À vue | 33183659 | 2019952.5003 | 9147393.753796978 | 9755711 | 40764134.36102999 | 53414186.628390744 | 148285037.2435177 | 2150831.14615 | 2150831.14615 | 4211896 | 4211896 | 154647764.3896677
Épargne | 22574142.6 | 502381.67238999996 | 4523438.91383672 | 5870244 | 30253888.943820003 | 47342816.10248767 | 111066912.2325344 | 744707.1617200001 | 744707.1617200001 | 563043 | 563043 | 112374662.39425439
À terme | 11819613.227745632 | 1778466.76812 | 9567618.368680865 | 8772789 | 21904864.55863928 | 24537196.43598253 | 78380548.3591683 | 2774515.54645 | 2774515.54645 | 4256 | 4256 | 81159319.90561831
67577414.82774563 | 4300800.94081 | 23238451.036314562 | 24398744 | 92922887.86348927 | 125294199.16686094 | 337732497.8352204 | 5670053.85432 | 5670053.85432 | 4779195 | 4779195 | 348181746.6895404
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2119444.9 | 143461.48152 | 1313863.2200683665 | 834776 | 5371063.6517199995 | 4006492.4700985635 | 13789101.72340693 | 177588.07945 | 177588.07945 | 848368 | 848368 | 14815057.80285693
2119444.9 | 143461.48152 | 1313863.2200683665 | 834776 | 5371063.6517199995 | 4006492.4700985635 | 13789101.72340693 | 177588.07945 | 177588.07945 | 848368 | 848368 | 14815057.80285693
Obligations à terme
Banques locales | 4675930 | 0 | 2134106.92728 | 602183 | 5036485.515559999 | 1632670.0277200001 | 14081375.47056 | 1789726.22193 | 1789726.22193 | 0 | 0 | 15871101.69249
Banque à l'étranger | 0 | 0 | 0 | 0 | 196738.28617 | 0 | 196738.28617 | 195945.6 | 195945.6 | 0 | 0 | 392683.88617
Autres | 4456319 | 616063.8972 | 102935.8676676816 | 79943 | 682443.7352400001 | 1161112.8761488642 | 7098818.376256546 | 249383.22950999998 | 249383.22950999998 | 84630 | 84630 | 7432831.605766546
9132249 | 616063.8972 | 2237042.7949476815 | 682126 | 5915667.53697 | 2793782.9038688643 | 21376932.132986546 | 2235055.05144 | 2235055.05144 | 84630 | 84630 | 23696617.184426546
Autres passifs | 1097193.00098 | 22154.631520000003 | 324051.2642671361 | 861332 | 3129063.52558 | 1648896.8169656321 | 7082691.239312768 | 231798.35713 | 231798.35713 | 0 | 0 | 7314489.596442768
79926301.72872564 | 5082480.951049999 | 27113408.315597743 | 26776978 | 107338682.57775928 | 133743371.35779402 | 379981222.9309267 | 8314495.34234 | 8314495.34234 | 5712193 | 5712193 | 394007911.2732667
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 727340.26157 | 810000 | 3000000 | 6403480.04 | 14105820.30157 | 300000 | 300000 | 103837 | 103837 | 14509657.30157
Réserves | 959252 | 78594.77100000001 | 208891.59874 | 391254 | 1001660.3455399999 | 1360455.52707 | 4000108.24235 | 261605.28932999997 | 261605.28932999997 | 59288 | 59288 | 4321001.53168
Réserves (Prov. Pour pertes sur prêts) | 160000 | 0 | 0 | 0 | 0 | 0 | 160000 | 0 | 0 | 0 | 0 | 160000
Surplus d'apport | 0 | 14325 | 1164266.7538800002 | 1384 | 0 | 0 | 1179975.7538800002 | 0 | 0 | 0 | 0 | 1179975.7538800002
BNR | 4193051 | -292243.86253 | 561174.286358953 | 1854089 | 2852395.1060999963 | 4128498.8750299998 | 13296964.404958948 | 146473.24791 | 146473.24791 | 267201 | 267201 | 13710638.652868949
8312303 | -34324.091529999976 | 2661672.900548953 | 3056727 | 6854055.451639997 | 11892434.4421 | 32742868.70275895 | 708078.53724 | 708078.53724 | 430326 | 430326 | 33881273.23999895
88238604.72872564 | 5048156.8595199995 | 29775081.216146696 | 29833705 | 114192738.02939928 | 145635805.799894 | 412724091.6336856 | 9022573.87958 | 9022573.87958 | 6142519 | 6142519 | 427889184.51326555
Hors-bilan
Effets à l'encaissement | 1219162.6 | 0 | 0 | 0 | 8313.37009 | 1625.6101626920001 | 1229101.580252692 | 0 | 0 | 0 | 0 | 1229101.580252692
Crédit documentaire | 183253 | 0 | 0 | 0 | 1944464.5675800003 | 1476175.735910064 | 3603893.3034900646 | 0 | 0 | 0 | 0 | 3603893.3034900646
Autres | 8464977.6 | 244819.008726256 | 2142216.11721568 | 305573 | 8405735.0967 | 1212434.7700368483 | 20775755.592678785 | 626489.42224 | 626489.42224 | -1015248.1298199999 | -1015248.1298199999 | 20386996.885098785
Portefeuille brut | 22873844.1 | 1346650.99485 | 15149013.818675995 | 10947901 | 33505490.416810002 | 36618062.65118 | 120440962.981516 | 5057445.13242 | 5057445.13242 | 668207 | 668207 | 126166615.113936
Provisions pour créances douteuses | 1358343.2 | 656272.4763 | 537107.508887971 | 82829 | 1793387.30387 | 655766.38588 | 5083705.874937971 | 198032.50212 | 198032.50212 | 0 | 0 | 5281738.377057971
Portefeuille de crédit improductif | 5355879.699999999 | 1075775.064724432 | 240735.720208016 | 98154 | 649686 | 321541.31422 | 7741771.799152448 | 678754.10549 | 678754.10549 | 0 | 0 | 8420525.904642448
Dépôts US convertis | 37537874 | 3246875.7613399997 | 21958692.626385633 | 23384524 | 79430483.86640298 | 105812286.8094771 | 271370737.0636057 | 5455626.762309999 | 5455626.762309999 | 2886425 | 2886425 | 279712788.82591575
Immobilisation /A | 0.27434149943282865 | -10.140969076363497 | 0.38149870218860293 | 0.2581748386427705 | 0.4497832352920864 | 0.2340239057814432 | 0.3145429089779843 | 0.8871930500515562 | 0.8871930500515562 | 0.6773329987033087 | 0.6773329987033087 | 0.33111841599670494
Liquidité en % de l'actif | 0.567132433985914 | 0.6656984556517 | 0.44154495097114876 | 0.5205742632368323 | 0.46395499197782725 | 0.5194839982976609 | 0.5105516893518681 | 0.16464103714151568 | 0.16464103714151568 | 0.8379869887256352 | 0.8379869887256352 | 0.5079581980745779
Liquidité en % des dépôts | 0.740528100809408 | 0.7813777646349482 | 0.565744969627764 | 0.6365351839422554 | 0.5701532967221385 | 0.6038226126574063 | 0.6239168085976619 | 0.26198797390402423 | 0.26198797390402423 | 1.077033056822331 | 1.077033056822331 | 0.62424242855008
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 70555470.69175139 | BNC | 6350000 | UNIBK | 35962296.2653 | UNIBK | 11892434.4421
SOGEBK | 50580290.85631 | UNIBK | 3400000 | SOGEBK | 31712103.112940002 | BNC | 8312303
BNC | 34492974.660000004 | SOGEBK | 2400000 | BNC | 21515500.900000002 | SOGEBK | 6854055.451639997
CAPITALBK | 15330659 | BPH | 754000 | BUH | 14611906.309788024 | CAPITALBK | 3056727
BUH | 12547336.775736064 | BUH | 599700 | CAPITALBK | 10865072 | BUH | 2661672.900548953
CBNA | 5147351 | CAPITALBK | 200000 | SOGEBL | 4859412.630299999 | SOGEBL | 708078.53724
BPH | 2205550.22527 | CBNA | 0 | BPH | 690378.5185499999 | CBNA | 430326
SOGEBL | 1485485.9212200001 | SOGEBL | 0 | CBNA | 668207 | BPH | -34324.091529999976
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbadec. 19 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 DECEMBRE 2019
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 8343138 | 169554.05348 | 829114.3198427279 | 1024631 | 2714731.04484 | 2132727.727248616 | 15213896.145411344 | 33701.15597 | 33701.15597 | 60618 | 60618 | 15308215.301381344
Avoirs à la BRH | 22167336 | 1931558.9732599999 | 10204980.17610909 | 10293766 | 39856287.88824 | 52683359.19809669 | 137137288.2357058 | 929740.72968 | 929740.72968 | 4025076 | 4025076 | 142092104.9653858
Avoirs à l'étranger | 1658449 | 2171.276 | 1675414.86728385 | 3363126 | 3920621.2111099996 | 7998791.138207278 | 18618573.492601126 | 0 | 0 | 361857 | 361857 | 18980430.492601126
Avoirs dans les banques locales | 0 | 0 | 33844.697725668004 | 5826 | 11019 | 0 | 50689.697725668004 | 45285.498470000006 | 45285.498470000006 | 0 | 0 | 95975.19619566802
Autres liquidités | 365032.4 | 29196.75036 | 8831.204434038 | 65473 | 251409.79791 | 597103.3215322581 | 1317046.474236296 | 16602.60377 | 16602.60377 | 82443 | 82443 | 1416092.078006296
32533955.4 | 2132481.0530999997 | 12752185.265395373 | 14752822 | 46754068.942099996 | 63411981.385084845 | 172337494.04568022 | 1025329.98789 | 1025329.98789 | 4529994 | 4529994 | 177892818.03357023
Bons B.R.H. | 4850000 | 704000 | 400000 | 200000 | 400000 | 0 | 6554000 | 0 | 0 | 0 | 0 | 6554000
Bons du Trésor / M.E.F. | 7625263 | 516070.17525 | 0 | 0 | 0 | 112500.00003 | 8253833.17528 | 0 | 0 | 0 | 0 | 8253833.17528
Autres Placements | 12357213.5 | 0 | 324167.721583674 | 2304832 | 18566119.05058 | 28861067.808358528 | 62413400.0805222 | 799846.90839 | 799846.90839 | 0 | 0 | 63213246.9889122
Portefeuille net | 21228394.5 | 693888.50057 | 14435059.595338501 | 11053037 | 31085149.57939 | 35548142.796409994 | 114043671.97170849 | 4647070.38344 | 4647070.38344 | 637305 | 637305 | 119328047.3551485
Immobilisations | 2217737.82076 | 350828.33882999996 | 1097630.35347 | 797417 | 2946847.726970001 | 2660569.3925000005 | 10071030.632530002 | 585703.51107 | 585703.51107 | 280979 | 280979 | 10937713.143600002
Autres actifs | 2337235.4 | 613658.86876 | 297789.200606162 | 773584 | 4684650.343819998 | 3075508.623717272 | 11782426.436903434 | 981391.7885799999 | 981391.7885799999 | 44539 | 44539 | 12808357.225483434
83149799.62076001 | 5010926.936509999 | 29306832.13639371 | 29881692 | 104436835.64286 | 133669770.00610064 | 385455856.3426243 | 8039342.5793699995 | 8039342.5793699995 | 5492817 | 5492817 | 398988015.9219943
PASSIF
Dépôts
À vue | 31000481.311380286 | 2112346.43763 | 8839585.076218568 | 8919446 | 34718381.79021001 | 45342489.50369419 | 130932730.11913306 | 1932650.04872 | 1932650.04872 | 3367385 | 3367385 | 136232765.16785306
Épargne | 21436706.75 | 498484.99631 | 4340003.678587761 | 5570126 | 29068346.352240004 | 44990855.020286836 | 105904522.7974246 | 722495.42304 | 722495.42304 | 524800 | 524800 | 107151818.2204646
À terme | 10918091.8 | 1691215.02097 | 9279863.87379632 | 9011871 | 20673742.332571365 | 23628131.485490173 | 75202915.51282786 | 2445874.8986299997 | 2445874.8986299997 | 14153 | 14153 | 77662943.41145785
63355279.86138028 | 4302046.45491 | 22459452.628602646 | 23501443 | 84460470.47502138 | 113961476.00947121 | 312040168.42938554 | 5101020.37039 | 5101020.37039 | 3906338 | 3906338 | 321047526.7997755
Obligations à vue
Banques locales | 0 | 0 | 0 | 400000 | 0 | 0 | 400000 | 0 | 0 | 0 | 0 | 400000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2226567.5 | 171202.38641 | 1181723.748625412 | 1245593 | 4299499.38372 | 3274161.771507476 | 12398747.790262887 | 167487.84716 | 167487.84716 | 1034240 | 1034240 | 13600475.637422888
2226567.5 | 171202.38641 | 1181723.748625412 | 1645593 | 4299499.38372 | 3274161.771507476 | 12798747.790262887 | 167487.84716 | 167487.84716 | 1034240 | 1034240 | 14000475.637422888
Obligations à terme
Banques locales | 4370634 | 12499.99981 | 2182464.2289899997 | 614018 | 4989281.53767 | 1667560.38057 | 13836458.14704 | 1726579.7366900002 | 1726579.7366900002 | 0 | 0 | 15563037.88373
Banque à l'étranger | 0 | 0 | 0 | 0 | 592.90439 | 0 | 592.90439 | 0 | 0 | 0 | 0 | 592.90439
Autres | 4160766 | 529769.75872 | 207498.667544556 | 177927 | 908379.81311 | 1940296.7348619478 | 7924637.974236503 | 122730.36672 | 122730.36672 | 118875 | 118875 | 8166243.3409565035
8531400 | 542269.75853 | 2389962.8965345556 | 791945 | 5898254.255170001 | 3607857.1154319476 | 21761689.025666505 | 1849310.1034100002 | 1849310.1034100002 | 118875 | 118875 | 23729874.129076503
Autres passifs | 1190439.2 | 27621.40575 | 297304.929898544 | 821065 | 1911822.68108 | 1583729.473737282 | 5831982.690465826 | 175006.74182 | 175006.74182 | 0 | 0 | 6006989.432285826
75303686.56138028 | 5043140.0056 | 26328444.20366116 | 26760046 | 96570046.79499137 | 122427224.37014791 | 352432587.93578076 | 7292825.06278 | 7292825.06278 | 5059453 | 5059453 | 364784865.9985608
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 728457.76157 | 810000 | 1500000 | 6404700 | 12608157.76157 | 300000 | 300000 | 103837 | 103837 | 13011994.76157
Réserves | 959252 | 78594.77100000001 | 350389.25453 | 352745 | 2630258.98559 | 1398588.42176 | 5769828.43288 | 261605.28932999997 | 261605.28932999997 | 59288 | 59288 | 6090721.72221
Réserves (Prov. Pour pertes sur prêts) | 160000 | 0 | 0 | 0 | 0 | 0 | 160000 | 0 | 0 | 0 | 0 | 160000
Surplus d'apport | 0 | 14325 | 1169722.8492 | 1384 | 376690.93492 | 0 | 1562122.78412 | 0 | 0 | 0 | 0 | 1562122.78412
BNR | 3726861 | -290132.84009 | 729818.06774 | 1957517 | 3359838.927359999 | 3439257.21508 | 12923159.37009 | 184912.22712 | 184912.22712 | 270239 | 270239 | 13378310.597210001
7846113 | -32213.069090000005 | 2978387.9330399996 | 3121646 | 7866788.84787 | 11242545.63684 | 33023268.34866 | 746517.51645 | 746517.51645 | 433364 | 433364 | 34203149.86511
83149799.56138028 | 5010926.936509999 | 29306832.13670116 | 29881692 | 104436835.64286137 | 133669770.00698791 | 385455856.28444076 | 8039342.57923 | 8039342.57923 | 5492817 | 5492817 | 398988015.86367065
Hors-bilan
Effets à l'encaissement | 1130009.911985724 | 0 | 0 | 0 | 17408.62483 | 7459.049455486001 | 1154877.58627121 | 0 | 0 | 0 | 0 | 1154877.58627121
Crédit documentaire | 172052 | 0 | 0 | 0 | 1741818.1021299998 | 1317411.573499098 | 3231281.675629098 | 0 | 0 | 0 | 0 | 3231281.675629098
Autres | 7625330.9 | 240211.306609718 | 1780494.321030456 | 355723 | 7247480.056159999 | 1585596.484271218 | 18834836.06807139 | 661678.79359 | 661678.79359 | 1660053.0692000003 | 1660053.0692000003 | 21156567.930861395
Portefeuille brut | 22412341.5 | 1343693.29287 | 14674191.220712345 | 11141578 | 32412227.28012 | 36108651.650249995 | 118092682.94395235 | 4831648.04036 | 4831648.04036 | 637305 | 637305 | 123561635.98431236
Provisions pour créances douteuses | 1183947 | 649804.7923 | 239131.625373844 | 88541 | 1327077.70073 | 560508.85384 | 4049010.9722438436 | 184577.65691999998 | 184577.65691999998 | 0 | 0 | 4233588.629163844
Portefeuille de crédit improductif | 5550185 | 1058370.002955788 | 159290.01422517598 | 71140 | 693133 | 298754.75405999995 | 7830872.771240964 | 683324.74497 | 683324.74497 | 0 | 0 | 8514197.516210964
Dépôts US convertis | 28840251.072280288 | 2657168.60872 | 15723987.843592647 | 18487266 | 61804803.15078137 | 82365052.3130812 | 209878528.9884555 | 4108356.97911 | 4108356.97911 | 3168913 | 3168913 | 217155798.9675655
Immobilisation /A | 0.28265433097382103 | -10.890869722776854 | 0.3685316950467442 | 0.2554476068074343 | 0.374593469324893 | 0.2366518650172738 | 0.30496771325599753 | 0.7845810689818276 | 0.7845810689818276 | 0.6483671924756094 | 0.6483671924756094 | 0.3197867210106681
Liquidité en % de l'actif | 0.5413027885248511 | 0.6690481164119663 | 0.44877539831617524 | 0.500400780518051 | 0.45150802063126055 | 0.47523446312667117 | 0.48551688641256585 | 0.1275390341644515 | 0.1275390341644515 | 0.8247123470525233 | 0.8247123470525233 | 0.48297353183290825
Liquidité en % des dépôts | 0.7104256898316764 | 0.7792921958161737 | 0.5855968746382426 | 0.6362512293394069 | 0.5582974932166107 | 0.557420661872047 | 0.5997475522556356 | 0.20100488009060982 | 0.20100488009060982 | 1.159652339352099 | 1.159652339352099 | 0.6002246867611908
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 63411981.385084845 | BNC | 4850000 | UNIBK | 35548142.796409994 | UNIBK | 11242545.63684
SOGEBK | 46754068.942099996 | BPH | 704000 | SOGEBK | 31085149.57939 | SOGEBK | 7866788.84787
BNC | 32533955.4 | BUH | 400000 | BNC | 21228394.5 | BNC | 7846113
CAPITALBK | 14752822 | SOGEBK | 400000 | BUH | 14435059.595338501 | CAPITALBK | 3121646
BUH | 12752185.265395373 | CAPITALBK | 200000 | CAPITALBK | 11053037 | BUH | 2978387.9330399996
CBNA | 4529994 | UNIBK | 0 | SOGEBL | 4647070.38344 | SOGEBL | 746517.51645
BPH | 2132481.0530999997 | CBNA | 0 | BPH | 693888.50057 | CBNA | 433364
SOGEBL | 1025329.98789 | SOGEBL | 0 | CBNA | 637305 | BPH | -32213.069090000005
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbasept. 19]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2019
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 11647368 | 231381.95525 | 1590411.1559866401 | 906639 | 4133868.5198899996 | 2346903.82135562 | 20856572.45248226 | 33777.61969 | 33777.61969 | 46578 | 46578 | 20936928.07217226
Avoirs à la BRH | 17585337 | 1495337.37768 | 9070036.153152673 | 10701200 | 38966197.58544999 | 52050817.13178205 | 129868925.24806473 | 989615.4772099999 | 989615.4772099999 | 4167116 | 4167116 | 135025656.72527474
Avoirs à l'étranger | 2328011.06 | 353802.10764 | 986479.0003250521 | 3391357 | 4759170.6993 | 7380096.758453228 | 19198916.62571828 | 0 | 0 | 1033589 | 1033589 | 20232505.62571828
Avoirs dans les banques locales | 0 | 0 | 28031.539728848 | 2278 | 5592 | 0 | 35901.539728848 | 102226.08649999999 | 102226.08649999999 | 0 | 0 | 138127.626228848
Autres liquidités | 145328.3 | 6167.925020000001 | 4424.70291733 | 27937 | 371122.39983999997 | 395833.213658144 | 950813.541435474 | 5765.78631 | 5765.78631 | 78180 | 78180 | 1034759.327745474
31706044.36 | 2086689.36559 | 11679382.552110543 | 15029411 | 48235951.20447999 | 62173650.92524904 | 170911129.4074296 | 1131384.96971 | 1131384.96971 | 5325463 | 5325463 | 177367977.37713957
Bons B.R.H. | 1000000 | 540000 | 300000 | 0 | 0 | 0 | 1840000 | 0 | 0 | 0 | 0 | 1840000
Bons du Trésor / M.E.F. | 7900000 | 410833.33315 | 0 | 0 | 0 | 25000.00004 | 8335833.333190001 | 0 | 0 | 0 | 0 | 8335833.333190001
Autres Placements | 14929633.900000002 | 35120.15096 | 347309.5696432779 | 2172148 | 19037189.698299997 | 30216934.90483751 | 66738336.22374079 | 962311.2083999999 | 962311.2083999999 | 0 | 0 | 67700647.43214078
Portefeuille net | 21240071.6 | 735168.3774700001 | 15103214.604820965 | 11531934 | 32111842.915229995 | 38736782.90442001 | 119459014.40194097 | 4681835.28272 | 4681835.28272 | 610585 | 610585 | 124751434.68466097
Immobilisations | 2162320.96383 | 354057.22569 | 1080246.5478400001 | 804175 | 2927240.25415 | 2625048.9294 | 9953088.92091 | 587881.4545400001 | 587881.4545400001 | 285583 | 285583 | 10826553.37545
Autres actifs | 2553854.05 | 634135.90074 | 291268.22477760597 | 490202 | 2989154.935 | 3134352.5027246904 | 10092967.613242297 | 999816.4257599998 | 999816.4257599998 | 29845 | 29845 | 11122629.039002296
81491924.87383 | 4796004.353600001 | 28801421.49919239 | 30027870 | 105301379.00716 | 136911770.16667125 | 387330369.9004536 | 8363229.34113 | 8363229.34113 | 6251476 | 6251476 | 401945075.24158365
PASSIF
Dépôts
À vue | 30965606.5 | 1874150.12732 | 8787925.67711029 | 9656431 | 36008544.29994681 | 48821346.50753637 | 136114004.11191344 | 2063495.00366 | 2063495.00366 | 4022761 | 4022761 | 142200260.11557344
Épargne | 20468012 | 483361.85274999996 | 4212126.49339006 | 5580434 | 28544183.309672147 | 43263547.106108956 | 102551664.76192117 | 772508.68417 | 772508.68417 | 524317 | 524317 | 103848490.44609116
À terme | 10625179 | 1705567.75985 | 9161785.64954533 | 8876056 | 21724314.25017037 | 23900210.241102997 | 75993112.9006687 | 2442085.99376 | 2442085.99376 | 14286 | 14286 | 78449484.8944287
62058797.5 | 4063079.73992 | 22161837.82004568 | 24112921 | 86277041.85978933 | 115985103.85474831 | 314658781.7745033 | 5278089.68159 | 5278089.68159 | 4561364 | 4561364 | 324498235.4560933
Obligations à vue
Banques locales | 0 | 0 | 0 | 400000 | 0 | 0 | 400000 | 0 | 0 | 0 | 0 | 400000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2578834.38 | 190865.36939 | 1081190.57453524 | 1040575 | 4715026.590960002 | 3180921.766413789 | 12787413.68129903 | 160795.95508 | 160795.95508 | 1151233 | 1151233 | 14099442.636379031
2578834.38 | 190865.36939 | 1081190.57453524 | 1440575 | 4715026.590960002 | 3180921.766413789 | 13187413.68129903 | 160795.95508 | 160795.95508 | 1151233 | 1151233 | 14499442.636379031
Obligations à terme
Banques locales | 4373103 | 24999.99982 | 2246940.63127 | 609610 | 4003233.8392 | 2690584.06942 | 13948471.53971 | 1945749.74799 | 1945749.74799 | 0 | 0 | 15894221.287700001
Banque à l'étranger | 0 | 0 | 0 | 0 | 659.73434 | 0 | 659.73434 | 0 | 0 | 0 | 0 | 659.73434
Autres | 4031664.87 | 533506.28177 | 218084.66752436 | 180533 | 742923.17369 | 979726.8818084379 | 6686438.8747927975 | 102014.82672 | 102014.82672 | 100654 | 100654 | 6889107.701512798
8404767.870000001 | 558506.28159 | 2465025.29879436 | 790143 | 4746816.74723 | 3670310.951228438 | 20635570.148842797 | 2047764.57471 | 2047764.57471 | 100654 | 100654 | 22783988.7235528
Autres passifs | 1093076.22 | 26859.91163 | 250201.773827278 | 824832 | 2041627.0657100002 | 1975849.3866187278 | 6212446.357786005 | 167938.88543 | 167938.88543 | 0 | 0 | 6380385.243216005
74135475.97 | 4839311.30253 | 25958255.467202555 | 27168471 | 97780512.26368931 | 124812185.95900927 | 354694211.96243113 | 7654589.09681 | 7654589.09681 | 5813251 | 5813251 | 368162052.0592411
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 728502.76157 | 810000 | 1500000 | 6404700 | 12608202.76157 | 250000 | 250000 | 103837 | 103837 | 12962039.76157
Réserves | 959252 | 78594.77100000001 | 360099.69334 | 358225 | 2480397.4225700004 | 1395127.22788 | 5631696.114790001 | 305532.74332999997 | 305532.74332999997 | 59288 | 59288 | 5996516.858120001
Réserves (Prov. Pour pertes sur prêts) | 159999.9 | 0 | 0 | 0 | 0 | 0 | 159999.9 | 0 | 0 | 0 | 0 | 159999.9
Surplus d'apport | 0 | 14325 | 1170091.23698 | 1384 | 376690.93492 | 0 | 1562491.1719 | 0 | 0 | 0 | 0 | 1562491.1719
BNR | 3237197 | -301226.71992999996 | 584472.340098 | 1689790 | 3163778.386000003 | 4299756.9795200005 | 12673767.985688005 | 153107.5009 | 153107.5009 | 275100 | 275100 | 13101975.486588005
7356448.9 | -43306.948929999955 | 2843166.031988 | 2859399 | 7520866.743490003 | 12099584.207400002 | 32636157.933948003 | 708640.24423 | 708640.24423 | 438225 | 438225 | 33783023.178178005
81491924.87 | 4796004.3536 | 28801421.499190554 | 30027870 | 105301379.00717932 | 136911770.16640928 | 387330369.8963791 | 8363229.34104 | 8363229.34104 | 6251476 | 6251476 | 401945075.2374191
Hors-bilan
Effets à l'encaissement | 1146373 | 0 | 0 | 0 | 11996.07348 | 629.0437063559999 | 1158998.117186356 | 0 | 0 | 0 | 0 | 1158998.117186356
Crédit documentaire | 355824 | 0 | 0 | 0 | 1838622.5177399998 | 1317310.419578244 | 3511756.937318244 | 0 | 0 | 0 | 0 | 3511756.937318244
Autres | 7735704.5 | 185921.176250502 | 1541318.249651364 | 372570 | 6761928.37086 | 1528207.0292863299 | 18125649.326048195 | 573018.68422 | 573018.68422 | 1660053.0692000003 | 1660053.0692000003 | 20358721.079468198
Portefeuille brut | 22279445 | 1379034.11777 | 15312382.763147477 | 11608017 | 33371415.672019996 | 39251560.03829001 | 123201854.59122749 | 4855564.40193 | 4855564.40193 | 610585 | 610585 | 128668003.99315749
Provisions pour créances douteuses | 1039373.4 | 643865.7403 | 209168.15832651197 | 76083 | 1259572.75679 | 514777.13387 | 3742840.1892865123 | 173729.11921 | 173729.11921 | 0 | 0 | 3916569.3084965125
Portefeuille de crédit improductif | 5372195.4 | 1097885.9920405059 | 295927.794713266 | 89516 | 584779 | 295626.40215999994 | 7735930.588913772 | 673709.5898300001 | 673709.5898300001 | 0 | 0 | 8409640.178743772
Dépôts US convertis | 37537874 | 3246875.7613399997 | 21958692.626385633 | 23384524 | 79430483.86640298 | 105812286.8094771 | 271370737.0636057 | 5455626.762309999 | 5455626.762309999 | 2886425 | 2886425 | 279712788.82591575
Immobilisation /A | 0.2939354290668694 | -8.175529203460798 | 0.37994494014289754 | 0.28123916948981237 | 0.3892158116860392 | 0.21695364769597145 | 0.3049712206030489 | 0.8295908386896443 | 0.8295908386896443 | 0.6516812139882481 | 0.6516812139882481 | 0.3204731950230956
Liquidité en % de l'actif | 0.49828304366191334 | 0.6333444414953375 | 0.4159302537357905 | 0.5005153878713342 | 0.45807520907394933 | 0.4542973248360659 | 0.4675258559951292 | 0.13528087339969236 | 0.13528087339969236 | 0.8518729016955355 | 0.8518729016955355 | 0.46659064201149597
Liquidité en % des dépôts | 0.6543156811892786 | 0.7475912099130516 | 0.5405410259466402 | 0.6232928395527029 | 0.5590821169189977 | 0.5362641309799775 | 0.5755026499479476 | 0.2143550106123198 | 0.2143550106123198 | 1.1675154624800828 | 1.1675154624800828 | 0.5779501711210551
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 62173650.92524904 | BNC | 1000000 | UNIBK | 38736782.90442001 | UNIBK | 12099584.207400002
SOGEBK | 48235951.20447999 | BPH | 540000 | SOGEBK | 32111842.915229995 | SOGEBK | 7520866.743490003
BNC | 31706044.36 | BUH | 300000 | BNC | 21240071.6 | BNC | 7356448.9
CAPITALBK | 15029411 | SOGEBK | 0 | BUH | 15103214.604820965 | CAPITALBK | 2859399
BUH | 11679382.552110543 | UNIBK | 0 | CAPITALBK | 11531934 | BUH | 2843166.031988
CBNA | 5325463 | CAPITALBK | 0 | SOGEBL | 4681835.28272 | SOGEBL | 708640.24423
BPH | 2086689.36559 | CBNA | 0 | BPH | 735168.3774700001 | CBNA | 438225
SOGEBL | 1131384.96971 | SOGEBL | 0 | CBNA | 610585 | BPH | -43306.948929999955
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbajuin 19]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 JUIN 2019
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 11982283 | 315614.78811 | 1113361.989213056 | 993076 | 3495711.0859899996 | 2749285.8549670875 | 20649332.718280144 | 42897.90518 | 42897.90518 | 42580 | 42580 | 20734810.623460144
Avoirs à la BRH | 17747695 | 1635193.81648 | 9439364.16129016 | 10205637 | 37420113.96376 | 49879392.84955875 | 126327396.79108891 | 1729215.8649 | 1729215.8649 | 3909172 | 3909172 | 131965784.6559889
Avoirs à l'étranger | 1202134 | 205346.76658 | 458562.38617860794 | 3218982 | 3407569.6204 | 6343710.650730044 | 14836305.423888652 | 0 | 0 | 809139 | 809139 | 15645444.423888652
Avoirs dans les banques locales | 0 | 0 | 21109.625523824 | 1758 | 6325 | 0 | 29192.625523824 | 113162.24510999999 | 113162.24510999999 | 0 | 0 | 142354.870633824
Autres liquidités | 278630 | 110557.61192 | 55611.311322464 | 289557 | 160621.41852 | 1170631.7272742563 | 2065609.0690367203 | 27190.90036 | 27190.90036 | 251208 | 251208 | 2344007.9693967206
31210742 | 2266712.98309 | 11088009.47352811 | 14709010 | 44490341.08867 | 60143021.08253013 | 163907836.62781826 | 1912466.91555 | 1912466.91555 | 5012099 | 5012099 | 170832402.54336822
Bons B.R.H. | 2700000 | 426000 | 0 | 0 | 0 | 0 | 3126000 | 0 | 0 | 0 | 0 | 3126000
Bons du Trésor / M.E.F. | 6100000 | 292414.23022 | 0 | 0 | 0 | 71682.89429 | 6464097.12451 | 0 | 0 | 0 | 0 | 6464097.12451
Autres Placements | 14866470 | 35010.78178 | 275445.80895409605 | 1840481 | 19691555.809370004 | 29903002.573021054 | 66611965.97312515 | 926427.06897 | 926427.06897 | 0 | 0 | 67538393.04209515
Portefeuille net | 19740447 | 779968.12146 | 14688171.299303299 | 11118727 | 32194562.729650002 | 38529961.175417 | 117051837.32583031 | 4683890.061249999 | 4683890.061249999 | 679685 | 679685 | 122415412.38708031
Immobilisations | 2169508.45983 | 353895.38969 | 932043.11814 | 777888 | 2869940.6394499997 | 2539286.7570399996 | 9642562.364149999 | 554550.66622 | 554550.66622 | 288888 | 288888 | 10486001.030369999
Autres actifs | 2533069.5 | 303682.72689 | 362200.27670878824 | 718008 | 2929500.7683900003 | 3260633.6651251838 | 10107094.937113972 | 180037.43271999998 | 180037.43271999998 | 21460 | 21460 | 10308592.369833972
79320236.95983 | 4457684.2331300005 | 27345869.976634294 | 29164114 | 102175901.03553 | 134447588.1474234 | 376911394.3525477 | 8257372.144709999 | 8257372.144709999 | 6002132 | 6002132 | 391170898.4972576
PASSIF
Dépôts
À vue | 30754337 | 1893008.27036 | 7073515.86379707 | 9262760 | 33767611.934263065 | 44624601.117652364 | 127375834.1860725 | 2073396.5533099999 | 2073396.5533099999 | 3737546 | 3737546 | 133186776.7393825
Épargne | 20557113 | 453243.14145 | 4063563.12600971 | 5530043 | 28702730.978004172 | 43511240.18425867 | 102817933.42972255 | 768532.71214 | 768532.71214 | 557559 | 557559 | 104144025.14186254
À terme | 10274182 | 1722546.59852 | 9213858.421451889 | 8803045 | 22132008.02482242 | 24578501.850660704 | 76724141.895455 | 2290467.42385 | 2290467.42385 | 49293 | 49293 | 79063902.319305
61585632 | 4068798.01033 | 20350937.411258668 | 23595848 | 84602350.93708965 | 112714343.15257174 | 306917909.51125 | 5132396.6893 | 5132396.6893 | 4344398 | 4344398 | 316394704.2005501
Obligations à vue
Banques locales | 0 | 0 | 0 | 400000 | 0 | 0 | 400000 | 0 | 0 | 0 | 0 | 400000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2964770.5 | 149192.0974 | 1414164.4534648322 | 967747 | 3782334.43556 | 3284028.938525224 | 12562237.424950058 | 140273.03512000002 | 140273.03512000002 | 922190 | 922190 | 13624700.460070057
2964770.5 | 149192.0974 | 1414164.4534648322 | 1367747 | 3782334.43556 | 3284028.938525224 | 12962237.424950058 | 140273.03512000002 | 140273.03512000002 | 922190 | 922190 | 14024700.460070057
Obligations à terme
Banques locales | 2530859 | 37499.99983 | 2279178.83241 | 637249 | 3159665.53771 | 2951006.3766099997 | 11595458.74656 | 2037068.24095 | 2037068.24095 | 0 | 0 | 13632526.98751
Banque à l'étranger | 0 | 0 | 0 | 0 | 334971.40664 | 0 | 334971.40664 | 0 | 0 | 0 | 0 | 334971.40664
Autres | 3935010 | 230079.26776 | 271256.548848056 | 138694 | 937864.2086100001 | 905864.650602224 | 6418768.675820281 | 98676.59745 | 98676.59745 | 297097 | 297097 | 6814542.273270281
6465869 | 267579.26759 | 2550435.3812580556 | 775943 | 4432501.152960001 | 3856871.027212224 | 18349198.82902028 | 2135744.8384 | 2135744.8384 | 297097 | 297097 | 20782040.667420283
Autres passifs | 1133403.5 | 16117.721629999998 | 260462.750567728 | 794723 | 1946196.19222 | 2915743.173664944 | 7066646.338082672 | 187183.27197 | 187183.27197 | 0 | 0 | 7253829.610052672
72149675 | 4501687.09695 | 24575999.996549282 | 26534261 | 94763382.71782966 | 122770986.29197413 | 345295992.1033031 | 7595597.83479 | 7595597.83479 | 5563685 | 5563685 | 358455274.93809307
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 729502.76157 | 810000 | 1500000 | 6405950 | 12610452.76157 | 250000 | 250000 | 103837 | 103837 | 12964289.76157
Réserves | 929252 | 78594.77100000001 | 345931.59179 | 346086 | 2633808.02281 | 1289213.7989700001 | 5622886.18457 | 305797.94869 | 305797.94869 | 59288 | 59288 | 5987972.13326
Réserves (Prov. Pour pertes sur prêts) | 160000 | 0 | 0 | 0 | 0 | 0 | 160000 | 0 | 0 | 0 | 0 | 160000
Surplus d'apport | 0 | 14325 | 1179547.55698 | 1384 | 376690.93492 | 0 | 1571947.4919000003 | 0 | 0 | 0 | 0 | 1571947.4919000003
BNR | 3081310 | -301922.63482 | 514888.069745 | 1472383 | 2902019.35998 | 3981438.0579000004 | 11650115.852805 | 105976.36108999998 | 105976.36108999998 | 275322 | 275322 | 12031414.213895
7170562 | -44002.86381999997 | 2769869.980085 | 2629853 | 7412518.31771 | 11676601.85687 | 31615402.290845 | 661774.30978 | 661774.30978 | 438447 | 438447 | 32715623.600625
79320237 | 4457684.2331300005 | 27345869.976634283 | 29164114 | 102175901.03553966 | 134447588.14884412 | 376911394.394148 | 8257372.14457 | 8257372.14457 | 6002132 | 6002132 | 391170898.53871804
Hors-bilan
Effets à l'encaissement | 1132939 | 0 | 0 | 0 | 30042.307989999998 | 2864.298906772 | 1165845.6068967718 | 0 | 0 | 0 | 0 | 1165845.6068967718
Crédit documentaire | 375940 | 0 | 0 | 0 | 1583434.9459099998 | 1436801.892076672 | 3396176.837986672 | 0 | 0 | 0 | 0 | 3396176.837986672
Autres | 8643090 | 245243.60669952 | 873943.795979488 | 362887 | 4214526.60703 | 1567525.876719824 | 15907216.886428833 | 482992.97388999996 | 482992.97388999996 | 1660053.0692 | 1660053.0692 | 18050262.929518834
Portefeuille brut | 20556136 | 1419406.15287 | 14826167.01645421 | 11168927 | 33221405.85139 | 38865192.023017 | 120057234.04373121 | 4844420.9065499995 | 4844420.9065499995 | 679685 | 679685 | 125581339.95028122
Provisions pour créances douteuses | 815689 | 639438.03141 | 137995.71715091198 | 50200 | 1026843.1217400001 | 335230.8476 | 3005396.7179009123 | 160530.8452999999 | 160530.8452999999 | 0 | 0 | 3165927.563200912
Portefeuille de crédit improductif | 5192962 | 1002610.2359563679 | 147567.001349392 | 71312 | 1989100 | 70059.03913 | 8473610.27643576 | 903999.892 | 903999.892 | 0 | 0 | 9377610.16843576
Dépôts US convertis | 29733907.5 | 2647479.7758 | 15933630.70094568 | 19115198 | 63565529.256009325 | 85236515.03145832 | 216232260.26421332 | 4328335.05239 | 4328335.05239 | 3990772 | 3990772 | 224551367.31660333
Immobilisation /A | 0.30255766003138945 | -8.042553574186895 | 0.33649345450915286 | 0.2957914377723774 | 0.3871748461778682 | 0.21746795755873058 | 0.30499571934728265 | 0.8379755122321908 | 0.8379755122321908 | 0.6588892158003133 | 0.6588892158003133 | 0.32051967458659947
Liquidité en % de l'actif | 0.5044203539162719 | 0.6696587414434172 | 0.4054729099129876 | 0.5043530552651111 | 0.43542890875216467 | 0.4478674910166034 | 0.46031490783227763 | 0.2316072089321059 | 0.2316072089321059 | 0.8350531111278459 | 0.8350531111278459 | 0.46123702034327874
Liquidité en % des dépôts | 0.6496765674175431 | 0.733663161880059 | 0.5448402326368482 | 0.6233728069446794 | 0.5258759431136026 | 0.5342239709041524 | 0.5652910057566018 | 0.37262648063371706 | 0.37262648063371706 | 1.1536924103178392 | 1.1536924103178392 | 0.5702450049654293
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 60143021.08253013 | BNC | 2700000 | UNIBK | 38529961.175417 | UNIBK | 11676601.85687
SOGEBK | 44490341.08867 | BPH | 426000 | SOGEBK | 32194562.729650002 | BNC | 7170562
BNC | 31210742 | BUH | 0 | BNC | 19740447 | SOGEBK | 7412518.31771
CAPITALBK | 14709010 | SOGEBK | 0 | BUH | 14688171.299303299 | BUH | 2769869.980085
BUH | 11088009.47352811 | UNIBK | 0 | CAPITALBK | 11118727 | CAPITALBK | 2629853
CBNA | 5012099 | CAPITALBK | 0 | SOGEBL | 4683890.061249999 | SOGEBL | 661774.30978
BPH | 2266712.98309 | CBNA | 0 | BPH | 779968.12146 | CBNA | 438447
SOGEBL | 1912466.91555 | SOGEBL | 0 | CBNA | 679685 | BPH | -44002.86381999997
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbamars 19]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 MARS 2019
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 10219347 | 293214.81256 | 1064538.969822606 | 769587 | 3880931.9773700004 | 1929812.1157411272 | 18157431.87549373 | 60793.504 | 60793.504 | 82525 | 82525 | 18300750.379493732
Avoirs à la BRH | 18142235 | 1135517.7644500001 | 8656885.216607684 | 9147558 | 34535765.91595 | 47466999.96711744 | 119084961.86412512 | 1530229.82851 | 1530229.82851 | 3693203 | 3693203 | 124308394.69263512
Avoirs à l'étranger | 1090825 | 232343.79689 | 1097033.031506002 | 2945009 | 2735106.4589 | 6276708.831676748 | 14377026.118972749 | 0 | 0 | 1049356 | 1049356 | 15426382.118972749
Avoirs dans les banques locales | 0 | 0 | 20629.760199634 | 1473 | 9803.645629999999 | 0 | 31906.405829634 | 56237.67116 | 56237.67116 | 0 | 0 | 88144.07698963399
Autres liquidités | 416675 | 34550.39956 | 121396.47731007599 | 347994 | 215705.66144999999 | 889524.7425957681 | 2025846.280915844 | 17735.44137 | 17735.44137 | 38825 | 38825 | 2082406.722285844
29869082 | 1695626.77346 | 10960483.455446003 | 13211621 | 41377313.6593 | 56563045.65713108 | 153677172.54533708 | 1664996.4450399997 | 1664996.4450399997 | 4863909 | 4863909 | 160206077.99037707
Bons B.R.H. | 4100000 | 565000 | 200000 | 0 | 0 | 0 | 4865000 | 0 | 0 | 0 | 0 | 4865000
Bons du Trésor / M.E.F. | 8750000 | 355995.12749 | 0 | 0 | 0 | 418365.78854 | 9524360.91603 | 0 | 0 | 0 | 0 | 9524360.91603
Autres Placements | 10059588 | 31089.33607 | 283318.86777200404 | 1744887 | 17879676.08301 | 28865326.476836205 | 58863885.76368821 | 851105.37952 | 851105.37952 | 0 | 0 | 59714991.143208206
Portefeuille net | 17556756.5 | 722392.17602 | 13298521.815699294 | 10321864 | 31577300.622840002 | 35450421.88017 | 108927256.9947293 | 4495599.1914099995 | 4495599.1914099995 | 503049 | 503049 | 113925905.1861393
Immobilisations | 2132170.5222099996 | 319366.44593000005 | 891251.38105 | 785314 | 2849426.6692399997 | 2445558.427 | 9423087.44543 | 542703.82237 | 542703.82237 | 295096 | 295096 | 10260887.2678
Autres actifs | 2496428 | 271507.22206 | 365277.9635391539 | 1128326 | 5531250.350039999 | 3459026.49538748 | 13251816.031026632 | 174556.97959 | 174556.97959 | 31161 | 31161 | 13457534.010616632
74964025.02221 | 3960977.08103 | 25998853.483506456 | 27192012 | 99214967.38443 | 127201744.72506477 | 358532579.69624114 | 7728961.817929999 | 7728961.817929999 | 5693215 | 5693215 | 371954756.5141712
PASSIF
Dépôts
À vue | 30208280 | 1592597.74068 | 7110121.93054528 | 9139395 | 33195265.592683624 | 43251630.092411 | 124497290.3563199 | 1823062.3843899998 | 1823062.3843899998 | 3711308 | 3711308 | 130031660.7407099
Épargne | 19185109 | 421417.02674 | 3667433.95188314 | 5024319 | 26436872.480796922 | 40150733.39453196 | 94885884.85395202 | 745251.48041 | 745251.48041 | 500470 | 500470 | 96131606.33436202
À terme | 9276546 | 1580947.6429599999 | 7903569.770139838 | 7963769 | 20190589.18565865 | 24601156.218195956 | 71516577.81695445 | 2036690.8854 | 2036690.8854 | 44318 | 44318 | 73597586.70235445
58669935 | 3594962.41038 | 18681125.65256826 | 22127483 | 79822727.2591392 | 108003519.7051389 | 290899753.0272264 | 4605004.7502 | 4605004.7502 | 4256096 | 4256096 | 299760853.77742636
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2391094 | 137439.4435 | 1745932.8454975758 | 848131 | 3183620.3255 | 1683510.2548142478 | 9989727.869311824 | 176817.01948 | 176817.01948 | 894863 | 894863 | 11061407.888791824
2391094 | 137439.4435 | 1745932.8454975758 | 848131 | 3183620.3255 | 1683510.2548142478 | 9989727.869311824 | 176817.01948 | 176817.01948 | 894863 | 894863 | 11061407.888791824
Obligations à terme
Banques locales | 2113040 | 49999.99984 | 2327536.13412 | 622163 | 4924646.97991 | 3023024.35248 | 13060410.46635 | 2023255.64181 | 2023255.64181 | 0 | 0 | 15083666.10816
Banque à l'étranger | 0 | 0 | 0 | 0 | 1040299.0017799999 | 0 | 1040299.0017799999 | 0 | 0 | 0 | 0 | 1040299.0017799999
Autres | 3741617 | 204039.33647 | 208158.09206621503 | 89143 | 1361673.7403200003 | 789731.33464254 | 6394362.503498754 | 88060.29406 | 88060.29406 | 105657 | 105657 | 6588079.797558755
5854657 | 254039.33631 | 2535694.226186215 | 711306 | 7326619.72201 | 3812755.6871225396 | 20495071.971628755 | 2111315.93587 | 2111315.93587 | 105657 | 105657 | 22712044.907498755
Autres passifs | 1017117 | 11781.68456 | 220194.148314388 | 1162590 | 1858295.25536 | 1750269.689859218 | 6020247.778093606 | 175475.27938000002 | 175475.27938000002 | 0 | 0 | 6195723.057473606
67932803 | 3998222.87475 | 23182946.872566435 | 24849510 | 92191262.5620092 | 115250055.33693491 | 327404800.64626056 | 7068612.98493 | 7068612.98493 | 5256616 | 5256616 | 339730029.63119054
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 733027.51157 | 810000 | 1500000 | 6405950 | 12613977.51157 | 250000 | 250000 | 103837 | 103837 | 12967814.51157
Réserves | 721981 | 78594.77100000001 | 319739.92462 | 341698 | 2466082.2736 | 1318888.34426 | 5246984.31348 | 290322.19877 | 290322.19877 | 59288 | 59288 | 5596594.51225
Réserves (Prov. Pour pertes sur prêts) | 194000 | 0 | 0 | 0 | 0 | 0 | 194000 | 0 | 0 | 0 | 0 | 194000
Surplus d'apport | 0 | 14325 | 1209904.93985 | 1384 | 376690.93492 | 0 | 1602304.87477 | 0 | 0 | 0 | 0 | 1602304.87477
BNR | 3115241 | -295165.56471999997 | 553234.2349 | 1189420 | 2680931.6139000007 | 4226851.039589999 | 11470512.32367 | 120026.63386999999 | 120026.63386999999 | 273474 | 273474 | 11864012.95754
7031222 | -37245.79371999996 | 2815906.61094 | 2342502 | 7023704.822420001 | 11951689.383849999 | 31127779.023490004 | 660348.83264 | 660348.83264 | 436599 | 436599 | 32224726.856129996
74964025 | 3960977.08103 | 25998853.483506434 | 27192012 | 99214967.3844292 | 127201744.7207849 | 358532579.6697505 | 7728961.81757 | 7728961.81757 | 5693215 | 5693215 | 371954756.48732054
Hors-bilan
Effets à l'encaissement | 992903 | 0 | 0 | 0 | 152874.67580000003 | 2274.240087058 | 1148051.915887058 | 0 | 0 | 0 | 0 | 1148051.915887058
Crédit documentaire | 339205 | 0 | 0 | 0 | 1618930.42626 | 1183419.885489608 | 3141555.3117496083 | 0 | 0 | 0 | 0 | 3141555.3117496083
Autres | 10017152 | 254021.018081366 | 686967.210985885 | 463423 | 4832197.41481 | 1366816.714956799 | 17620577.35883405 | 477277.803385 | 477277.803385 | 1660053.0692000003 | 1660053.0692000003 | 19757908.231419053
Portefeuille brut | 18211998.5 | 1358203.95292 | 13405282.29824907 | 10367518 | 32453093.0511 | 35729905.27001 | 111526001.07227907 | 4623686.5651899995 | 4623686.5651899995 | 503049 | 503049 | 116652736.63746907
Provisions pour créances douteuses | 655242 | 635811.7769 | 106760.482549776 | 45654 | 875792.42826 | 279483.38984 | 2598744.0775497756 | 128087.37378 | 128087.37378 | 0 | 0 | 2726831.4513297756
Portefeuille de crédit improductif | 1495429 | 940960.2003641159 | 106344.466741842 | 42823 | 1807058 | 60196.73936 | 4452811.406465958 | 629156.6022300001 | 629156.6022300001 | 0 | 0 | 5081968.008695958
Dépôts US convertis | 62058797.5 | 4063079.73992 | 22161837.82004568 | 24112921 | 86277041.85978931 | 115985103.85474831 | 314658781.7745033 | 5278089.68159 | 5278089.68159 | 4561364 | 4561364 | 324498235.4560933
Immobilisation /A | 0.3032432374073809 | -8.574564105973371 | 0.3165060153584015 | 0.33524581836002704 | 0.40568713254356786 | 0.20462031336796774 | 0.30272276857012637 | 0.821844145919561 | 0.821844145919561 | 0.6758971046658375 | 0.6758971046658375 | 0.3184165784743683
Liquidité en % de l'actif | 0.5698611032070835 | 0.6606001113921067 | 0.42926829302400427 | 0.4858640471326653 | 0.4170470922897609 | 0.4479609267060866 | 0.46876223523049915 | 0.21542303924667666 | 0.21542303924667666 | 0.854334326035465 | 0.854334326035465 | 0.46939966716020504
Liquidité en % des dépôts | 0.7281256064115291 | 0.7278579306962528 | 0.5974202873535982 | 0.5970684058372115 | 0.5183650707018728 | 0.5275884674984334 | 0.5777472538645886 | 0.3615623729742488 | 0.3615623729742488 | 1.1428099836093923 | 1.1428099836093923 | 0.5824490980268053
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 56563045.65713108 | BNC | 4100000 | UNIBK | 35450421.88017 | UNIBK | 11951689.383849999
SOGEBK | 41377313.6593 | BPH | 565000 | SOGEBK | 31577300.622840002 | BNC | 7031222
BNC | 29869082 | BUH | 200000 | BNC | 17556756.5 | SOGEBK | 7023704.822420001
CAPITALBK | 13211621 | SOGEBK | 0 | BUH | 13298521.815699294 | BUH | 2815906.61094
BUH | 10960483.455446003 | UNIBK | 0 | CAPITALBK | 10321864 | CAPITALBK | 2342502
CBNA | 4863909 | CAPITALBK | 0 | SOGEBL | 4495599.1914099995 | SOGEBL | 660348.83264
BPH | 1695626.77346 | CBNA | 0 | BPH | 722392.17602 | CBNA | 436599
SOGEBL | 1664996.4450399997 | SOGEBL | 0 | CBNA | 503049 | BPH | -37245.79371999996
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbandéc.18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 DECEMBRE 2018
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 9033083 | 171789.12006000002 | 936195.5229929971 | 711643 | 2934600.8126100004 | 2225294.7669494213 | 16012606.222612418 | 43873.57762 | 43873.57762 | 102454 | 102454 | 16158933.800232418
Avoirs à la BRH | 18577168 | 1036059.12276 | 6812077.946619324 | 8442509 | 32351838.14929 | 43418814.64149393 | 110638466.86016326 | 1373337.94816 | 1373337.94816 | 4980375 | 4980375 | 116992179.80832325
Avoirs à l'étranger | 1535542 | 420285.21962 | 809536.142442291 | 2748317 | 3482506.0780800004 | 5764792.633714011 | 14760979.073856303 | 0 | 0 | 1059358 | 1059358 | 15820337.073856303
Avoirs dans les banques locales | 0 | 0 | 20381.146093474003 | 2113 | 7509.365669999999 | 0 | 30003.511763474 | 114547.79957999999 | 114547.79957999999 | 0 | 0 | 144551.311343474
Autres liquidités | 629530 | 83326.0472 | 5534.282145246001 | 235475 | 174819.34513 | 1040449.4812264551 | 2169134.155701701 | 18128.01823 | 18128.01823 | 53830 | 53830 | 2241092.173931701
29775323 | 1711459.5096399998 | 8583725.040293334 | 12140057 | 38951273.750779994 | 52449351.52338382 | 143611189.82409716 | 1549887.3435899997 | 1549887.3435899997 | 6196017 | 6196017 | 151357094.16768712
Bons B.R.H. | 7550000 | 751000 | 400000 | 0 | 320000 | 0 | 9021000 | 0 | 0 | 0 | 0 | 9021000
Bons du Trésor / M.E.F. | 4525420 | 139156.02476 | 0 | 0 | 0 | 165048.68279 | 4829624.70755 | 0 | 0 | 0 | 0 | 4829624.70755
Autres Placements | 10255433 | 29050.23698 | 376585.850866094 | 1678962 | 16764742.67946 | 26590182.49204907 | 55694956.259355165 | 818296.44007 | 818296.44007 | 0 | 0 | 56513252.69942517
Portefeuille net | 16927589 | 730501.51751 | 12423672.27385414 | 10558877 | 30004764.64312 | 36315495.97061 | 106960900.40509415 | 4456461.4543200005 | 4456461.4543200005 | 509944 | 509944 | 111927305.85941415
Immobilisations | 2066845.3706900002 | 307608.41051 | 762474.3640000001 | 793098 | 2883937.75426 | 2420480.15645 | 9234444.05591 | 531664.78536 | 531664.78536 | 298281 | 298281 | 10064389.84127
Autres actifs | 2278947 | 261822.96198 | 335728.328416596 | 635637 | 3364180.3842200004 | 3861660.820223915 | 10737976.494840512 | 150853.99872000003 | 150853.99872000003 | 31791 | 31791 | 10920621.493560512
73379557.37069 | 3930598.66138 | 22882185.857430164 | 25806631 | 92288899.21184 | 121802219.64550681 | 340090091.7468469 | 7507164.022060001 | 7507164.022060001 | 7036033 | 7036033 | 354633288.7689069
PASSIF
Dépôts
À vue | 30616034 | 1653907.58055 | 5659380.822246235 | 8746627 | 29952248.416572273 | 43310024.071331784 | 119938221.8907003 | 1856295.49885 | 1856295.49885 | 5024173 | 5024173 | 126818690.3895503
Épargne | 18239741 | 403268.26254 | 3402021.1203855285 | 4652582 | 25379429.74964194 | 37375169.12160332 | 89452211.25417078 | 744706.2467700001 | 744706.2467700001 | 449851 | 449851 | 90646768.50094077
À terme | 8487823.39 | 1495458.1973299999 | 7402074.233615539 | 7479794 | 19271174.773094084 | 23789733.763962902 | 67926058.35800251 | 1869191.6593899997 | 1869191.6593899997 | 41728 | 41728 | 69836978.01739252
57343598.39 | 3552634.04042 | 16463476.176247302 | 20879003 | 74602852.9393083 | 104474926.956898 | 277316491.50287354 | 4470193.40501 | 4470193.40501 | 5515752 | 5515752 | 287302436.9078836
Obligations à vue
Banques locales | 0 | 0 | 0 | 300000 | 0 | 2275810.1933500003 | 2575810.1933500003 | 0 | 0 | 0 | 0 | 2575810.1933500003
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2233417 | 143684.65585 | 968799.44096246 | 882557 | 3259001.1612299997 | 1528920.7969596423 | 9016380.055002103 | 135087.39135 | 135087.39135 | 1009568 | 1009568 | 10161035.446352102
2233417 | 143684.65585 | 968799.44096246 | 1182557 | 3259001.1612299997 | 3804730.9903096426 | 11592190.248352103 | 135087.39135 | 135087.39135 | 1009568 | 1009568 | 12736845.639702102
Obligations à terme
Banques locales | 2154220 | 62499.99985 | 2375893.43583 | 572090 | 2017389.03244 | 0 | 7182092.46812 | 1909101.16527 | 1909101.16527 | 0 | 0 | 9091193.63339
Banque à l'étranger | 0 | 0 | 0 | 0 | 2233685.36856 | 0 | 2233685.36856 | 0 | 0 | 0 | 0 | 2233685.36856
Autres | 3738178 | 200514.28162 | 246350.13919569098 | 109496 | 1084813.9620299998 | 530526.76403353 | 5909879.146879221 | 79292.39699000001 | 79292.39699000001 | 97126 | 97126 | 6086297.543869222
5892398 | 263014.28147 | 2622243.5750256907 | 681586 | 5335888.36303 | 530526.76403353 | 15325656.983559221 | 1988393.56226 | 1988393.56226 | 97126 | 97126 | 17411176.545819223
Autres passifs | 1099512 | 7804.6824400000005 | 236814.15382619202 | 782082 | 1975846.9746 | 1749540.4085097162 | 5851600.219375908 | 164346.62674 | 164346.62674 | 0 | 0 | 6015946.846115909
66568925.39 | 3967137.66018 | 20291333.346061647 | 23525228 | 85173589.4381683 | 110559725.11975089 | 310085938.9541608 | 6758020.98536 | 6758020.98536 | 6622446 | 6622446 | 323466405.93952084
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 729924.2646 | 810000 | 1500000 | 6431912.5 | 12636836.7646 | 250000 | 250000 | 103837 | 103837 | 12990673.7646
Réserves | 721981 | 78594.77100000001 | 266622.46907 | 279593 | 2261528.10928 | 764605.71795 | 4372925.067299999 | 302262.08444 | 302262.08444 | 59288 | 59288 | 4734475.15174
Réserves (Prov. Pour pertes sur prêts) | 194000 | 0 | 0 | 0 | 0 | 0 | 194000 | 0 | 0 | 0 | 0 | 194000
Surplus d'apport | 0 | 14325 | 1141670.62557 | 1384 | 376690.93492 | 0 | 1534070.56049 | 0 | 0 | 0 | 0 | 1534070.56049
BNR | 2894651 | -294458.76979999995 | 452635.1521446 | 1190426 | 2977090.729479999 | 4045976.30802 | 11266320.419844598 | 196880.95242 | 196880.95242 | 250462 | 250462 | 11713663.372264598
6810632 | -36538.99879999994 | 2590852.5113846003 | 2281403 | 7115309.773679999 | 11242494.525969999 | 30004152.812234595 | 749143.03686 | 749143.03686 | 413587 | 413587 | 31166882.8490946
73379557.39 | 3930598.6613800004 | 22882185.857446246 | 25806631 | 92288899.2118483 | 121802219.64572088 | 340090091.76639533 | 7507164.022220001 | 7507164.022220001 | 7036033 | 7036033 | 354633288.78861535
Hors-bilan
Effets à l'encaissement | 907521 | 0 | 0 | 0 | 163256.20395 | 18390.350251979 | 1089167.554201979 | 0 | 0 | 0 | 0 | 1089167.554201979
Crédit documentaire | 341342 | 0 | 0 | 0 | 1366941.83391 | 1222879.504750739 | 2931163.3386607394 | 0 | 0 | 0 | 0 | 2931163.3386607394
Autres | 11126198 | 215805.56107147303 | 2506057.600013139 | 446713 | 5704283.398820001 | 1894680.824758106 | 21893738.384662718 | 382897.31029000005 | 382897.31029000005 | 1660053.0692 | 1660053.0692 | 23936688.76415272
Portefeuille brut | 17495759 | 1372563.06262 | 12502971.995279819 | 10604323 | 30816604.357869998 | 36569648.65254 | 109361870.06830981 | 4577759.0743 | 4577759.0743 | 509944 | 509944 | 114449573.14260982
Provisions pour créances douteuses | 568170 | 642061.54511 | 79299.721425678 | 45446 | 811839.71475 | 254152.68193 | 2400969.663215678 | 121297.61998 | 121297.61998 | 0 | 0 | 2522267.283195678
Portefeuille de crédit improductif | 1400801 | 907810.8677802401 | 48507.753128644 | 50638 | 483680 | 50182.00129 | 2941619.6221988844 | 398628.24216 | 398628.24216 | 0 | 0 | 3340247.8643588843
Dépôts US convertis | 29733907.5 | 2647479.7758 | 15933630.70094568 | 19115198 | 63565529.256009325 | 85236515.03145832 | 216232260.26421332 | 4328335.05239 | 4328335.05239 | 3990772 | 3990772 | 224551367.31660333
Immobilisation /A | 0.30347335910822965 | -8.418632710593059 | 0.29429477774190993 | 0.3476360818321007 | 0.4053144340851998 | 0.21529742806267116 | 0.3077721978587088 | 0.7096972930409251 | 0.7096972930409251 | 0.7212049701755616 | 0.7212049701755616 | 0.3229193593084132
Liquidité en % de l'actif | 0.570332453609436 | 0.6618878594658134 | 0.3926078171144735 | 0.470423938715596 | 0.42552543248605323 | 0.4319658571026273 | 0.463000300075949 | 0.20645443992373344 | 0.20645443992373344 | 0.8806122711476765 | 0.8806122711476765 | 0.465855079337724
Liquidité en % des dépôts | 0.7298241508209614 | 0.7323060874833117 | 0.5456760737598426 | 0.581448117996822 | 0.5264044497430732 | 0.503607915685649 | 0.5678054474088697 | 0.3467159478721777 | 0.3467159478721777 | 1.1233313245410599 | 1.1233313245410599 | 0.5750306911883483
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 52449351.52338382 | BNC | 7550000 | UNIBK | 36315495.97061 | UNIBK | 11242494.525969999
SOGEBK | 38951273.750779994 | BPH | 751000 | SOGEBK | 30004764.64312 | SOGEBK | 7115309.773679999
BNC | 29775323 | BUH | 400000 | BNC | 16927589 | BNC | 6810632
CAPITALBK | 12140057 | SOGEBK | 320000 | BUH | 12423672.27385414 | BUH | 2590852.5113846003
BUH | 8583725.040293334 | UNIBK | 0 | CAPITALBK | 10558877 | CAPITALBK | 2281403
CBNA | 6196017 | CAPITALBK | 0 | SOGEBL | 4456461.4543200005 | SOGEBL | 749143.03686
BPH | 1711459.5096399998 | CBNA | 0 | BPH | 730501.51751 | CBNA | 413587
SOGEBL | 1549887.3435899997 | SOGEBL | 0 | CBNA | 509944 | BPH | -36538.99879999994
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbansept.18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2018
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 8704118 | 156341.89627000003 | 633571.457662072 | 662390 | 3231924.03163 | 1358763.6363249 | 14747109.02188697 | 41242.64961 | 41242.64961 | 53823 | 53823 | 14842174.67149697
Avoirs à la BRH | 16208877 | 973311.89836 | 6668594.875817301 | 7980137 | 30082965.03723 | 41662387.0014197 | 103576272.81282699 | 1288027.99239 | 1288027.99239 | 4283082 | 4283082 | 109147382.805217
Avoirs à l'étranger | 523376 | 143346.31372 | 583225.29673392 | 1533599 | 2148084.07039 | 3033594.8964456515 | 7965225.577289571 | 0 | 0 | 1126364 | 1126364 | 9091589.57728957
Avoirs dans les banques locales | 0 | 0 | 20053.356545436 | 1524 | 7870.54654 | 0 | 29447.903085436 | 1111022.35781 | 1111022.35781 | 0 | 0 | 1140470.260895436
Autres liquidités | 209237 | 24261.7074 | 239978.29635888204 | 259499 | 72354.36994 | 1046555.779516078 | 1851886.15321496 | 22518.72334 | 22518.72334 | 123677 | 123677 | 1998081.87655496
25645608 | 1297261.8157499998 | 8145423.283117611 | 10437149 | 35543198.05573 | 47101301.31370633 | 128169941.46830393 | 2462811.72315 | 2462811.72315 | 5586946 | 5586946 | 136219699.19145393
Bons B.R.H. | 9145000 | 760000 | 700000 | 440000 | 1294000 | 600000 | 12939000 | 0 | 0 | 0 | 0 | 12939000
Bons du Trésor / M.E.F. | 4258000 | 177156.92203 | 0 | 0 | 0 | 207564.91037 | 4642721.8324 | 0 | 0 | 0 | 0 | 4642721.8324
Autres Placements | 8683614 | 26281.59406 | 382487.24938199413 | 1481788 | 16069323.339030001 | 27069440.0545805 | 53712934.2370525 | 123093.20361999999 | 123093.20361999999 | 0 | 0 | 53836027.4406725
Portefeuille net | 15966768 | 674025.62975 | 11190428.308710668 | 9273951 | 28261873.66338 | 32150952.53642 | 97517999.13826068 | 4151627.7225300004 | 4151627.7225300004 | 553590 | 553590 | 102223216.86079068
Immobilisations | 2036781.97483 | 308858.18678 | 721694.0708100001 | 790514 | 2999691.31537 | 2422617.05044 | 9280156.59823 | 514471.53456999996 | 514471.53456999996 | 302272 | 302272 | 10096900.1328
Autres actifs | 1839928 | 235905.64195999998 | 234645.417555088 | 603112 | 2475671.40319 | 3548144.1343469657 | 8937406.597052053 | 140040.28505 | 140040.28505 | 34358 | 34358 | 9111804.882102052
67575699.97483 | 3479489.7903299998 | 21374678.329575364 | 23026514 | 86643757.77669999 | 113100019.99986379 | 315200159.87129915 | 7392044.46892 | 7392044.46892 | 6477166 | 6477166 | 329069370.34021914
PASSIF
Dépôts
À vue | 28522464 | 1335346.15062 | 5262422.308465518 | 7980053 | 29574742.714907434 | 40287381.000812754 | 112962409.1748057 | 1730865.69429 | 1730865.69429 | 4739019 | 4739019 | 119432293.8690957
Épargne | 16397471 | 365901.3889 | 3108469.806059828 | 4212180 | 23372999.71947191 | 34264998.90383934 | 81722020.81827107 | 657739.9596599999 | 657739.9596599999 | 364548 | 364548 | 82744308.77793106
À terme | 8156986 | 1406671.79929 | 6818159.555605287 | 6693512 | 17746916.266448893 | 22515620.62730308 | 63337866.24864726 | 1979868.1003100001 | 1979868.1003100001 | 38285 | 38285 | 65356019.348957255
53076921 | 3107919.33881 | 15189051.670130633 | 18885745 | 70694658.70082822 | 97068000.53195517 | 258022296.241724 | 4368473.75426 | 4368473.75426 | 5141852 | 5141852 | 267532621.99598402
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 2124281.0729300003 | 2124281.0729300003 | 0 | 0 | 0 | 0 | 2124281.0729300003
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1491568 | 127027.80836 | 794798.0651772621 | 597147 | 2602889.5680500004 | 1640163.74646301 | 7253594.188050272 | 188712.75592999998 | 188712.75592999998 | 893927 | 893927 | 8336233.943980272
1491568 | 127027.80836 | 794798.0651772621 | 597147 | 2602889.5680500004 | 3764444.8193930103 | 9377875.260980273 | 188712.75592999998 | 188712.75592999998 | 893927 | 893927 | 10460515.016910272
Obligations à terme
Banques locales | 2195401 | 74999.99986 | 2418975.74916 | 531816 | 1927526.08497 | 0 | 7148718.83399 | 1927471.8386900001 | 1927471.8386900001 | 0 | 0 | 9076190.67268
Banque à l'étranger | 0 | 0 | 0 | 0 | 2195530.95112 | 0 | 2195530.95112 | 0 | 0 | 0 | 0 | 2195530.95112
Autres | 3443739 | 201997.29278 | 213261.76947689598 | 178465 | 725977.00568 | 350813.56125417404 | 5114253.62919107 | 84721.82308999999 | 84721.82308999999 | 85127 | 85127 | 5284102.45228107
5639140 | 276997.29264 | 2632237.5186368963 | 710281 | 4849034.04177 | 350813.56125417404 | 14458503.414301071 | 2012193.6617800002 | 2012193.6617800002 | 85127 | 85127 | 16555824.076081071
Autres passifs | 1039317 | 10134.42926 | 208759.927076994 | 688948 | 1614100.30309 | 1527273.975285982 | 5088533.6347129755 | 132743.0525 | 132743.0525 | 0 | 0 | 5221276.687212976
61246946 | 3522078.8690700005 | 18824847.181021787 | 20882121 | 79760682.61373822 | 102710532.88788833 | 286947208.55171835 | 6702123.224470001 | 6702123.224470001 | 6120906 | 6120906 | 299770237.7761884
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 729896.58697 | 810000 | 1500000 | 6431912.5 | 12636809.08697 | 250000 | 250000 | 103837 | 103837 | 12990646.08697
Réserves | 721982 | 78594.77100000001 | 249489.23116 | 262050 | 2453566.88816 | 766444.06311 | 4532126.953430001 | 227443.0225 | 227443.0225 | 59288 | 59288 | 4818857.975930001
Réserves (Prov. Pour pertes sur prêts) | 194000 | 0 | 0 | 0 | 0 | 0 | 194000 | 0 | 0 | 0 | 0 | 194000
Surplus d'apport | 0 | 14325 | 1170040.86098 | 1384 | 371816.94492 | 0 | 1557566.8059 | 0 | 0 | 0 | 0 | 1557566.8059
BNR | 2412772 | -300508.84974 | 400404.46944575 | 1070959 | 2557691.3298499957 | 3191130.5522600003 | 9332448.501815746 | 212478.22163000001 | 212478.22163000001 | 193135 | 193135 | 9738061.723445745
6328754 | -42589.07873999997 | 2549831.14855575 | 2144393 | 6883075.162929996 | 10389487.11537 | 28252951.34811575 | 689921.24413 | 689921.24413 | 356260 | 356260 | 29299132.592245743
67575700 | 3479489.7903300007 | 21374678.329577535 | 23026514 | 86643757.77666822 | 113100020.00325833 | 315200159.8998341 | 7392044.468600001 | 7392044.468600001 | 6477166 | 6477166 | 329069370.2684341
Hors-bilan
Effets à l'encaissement | 815323 | 0 | 0 | 0 | 140620.2047 | 1197.311534722 | 957140.516234722 | 0 | 0 | 0 | 0 | 957140.516234722
Crédit documentaire | 244921 | 0 | 0 | 0 | 1615259.18351 | 1037165.801866848 | 2897345.985376848 | 0 | 0 | 0 | 0 | 2897345.985376848
Autres | 10588763 | 220689.186544052 | 1187232.1703575342 | 435120 | 5409543.9882499995 | 1323377.4992928582 | 19164725.844444443 | 607470.4712700001 | 607470.4712700001 | 1660069.13821 | 1660069.13821 | 21432265.45392444
Portefeuille brut | 16505563 | 1309781.84108 | 11256471.881454712 | 9307144 | 28986173.17268 | 32364335.316409998 | 99729469.21162471 | 4280198.45026 | 4280198.45026 | 553590 | 553590 | 104563257.66188471
Provisions pour créances douteuses | 538795 | 635756.21133 | 66043.57274404401 | 33193 | 724299.5093 | 213382.77999 | 2211470.073364044 | 128570.72773 | 128570.72773 | 0 | 0 | 2340040.801094044
Portefeuille de crédit improductif | 673908 | 820987.158933496 | 45101.265297692 | 34217 | 286671 | 31370.140610000002 | 1892254.564841188 | 770945.95816 | 770945.95816 | 0 | 0 | 2663200.523001188
Dépôts US convertis | 29733907.5 | 2647479.7758 | 15933630.70094568 | 19115198 | 63565529.256009325 | 85236515.03145832 | 216232260.26421332 | 4328335.05239 | 4328335.05239 | 3990772 | 3990772 | 224551367.31660333
Immobilisation /A | 0.32182985384326834 | -7.252051368979676 | 0.2830360242554786 | 0.3686423150980254 | 0.43580685149645926 | 0.23317965781544966 | 0.32846680277347073 | 0.7456960326229054 | 0.7456960326229054 | 0.8484589906248245 | 0.8484589906248245 | 0.34461430218149963
Liquidité en % de l'actif | 0.5778498486074799 | 0.6421684995282265 | 0.4138271999573683 | 0.4723749760819202 | 0.4251569761167049 | 0.42359732760554797 | 0.4624098647672528 | 0.3331705773017115 | 0.3331705773017115 | 0.8625602616946979 | 0.8625602616946979 | 0.46738297418821234
Liquidité en % des dépôts | 0.7356984403824027 | 0.7189436063792899 | 0.5823552039468134 | 0.5759449256568909 | 0.5210746997396344 | 0.4935598339465594 | 0.5648801108418895 | 0.5637693761461523 | 0.5637693761461523 | 1.0865629738078808 | 1.0865629738078808 | 0.5748884748199518
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 47101301.31370629 | BNC | 9145000 | UNIBK | 32150952.53642 | UNIBK | 10389487.11537
SOGEBK | 35543198.05573 | UNIBK | 600000 | SOGEBK | 28261873.66338 | SOGEBK | 6883075.162929996
BNC | 25645608 | SOGEBK | 1294000 | BNC | 15966768 | BNC | 6328754
CAPITALBK | 10437149 | BPH | 760000 | BUH | 11190428.308710668 | BUH | 2549831.14855575
BUH | 8145423.283117611 | BUH | 700000 | CAPITALBK | 9273951 | CAPITALBK | 2144393
CBNA | 5586946 | CAPITALBK | 440000 | SOGEBL | 4151627.7225300004 | SOGEBL | 689921.24413
SOGEBL | 2462811.72315 | CBNA | 0 | BPH | 674025.62975 | CBNA | 356260
BPH | 1297261.8157499998 | SOGEBL | 0 | CBNA | 553590 | BPH | -42589.07873999997
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbanjuin18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 JUIN 2018
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 7118316 | 136390.76737000002 | 729117.0957474699 | 721191 | 2548700.42477 | 1752951.17155947 | 13006666.45944694 | 29877.03009 | 29877.03009 | 58732 | 58732 | 13095275.489536941
Avoirs à la BRH | 16639929 | 948500.5229199999 | 7414195.52946141 | 7382457 | 28728255.17227 | 40171551.159929 | 101284888.3845804 | 1214023.56489 | 1214023.56489 | 5271244 | 5271244 | 107770155.9494704
Avoirs à l'étranger | 922206 | 24211.79451 | 664322.7302331799 | 1191272 | 2076987.36377 | 3336959.8894631728 | 8215959.777976353 | -669.0700100000013 | -669.0700100000013 | 1496541 | 1496541 | 9711831.707966354
Avoirs dans les banques locales | 0 | 0 | 16916.663047179998 | 1620 | 4208.14563 | 0 | 22744.808677179997 | 1089672.25144 | 1089672.25144 | 0 | 0 | 1112417.06011718
Autres liquidités | 182441 | 36744.92263 | 39397.893485529996 | 282385 | 150974.91644 | 948211.3916864931 | 1640155.124242023 | 29979.27212 | 29979.27212 | 128267 | 128267 | 1798401.3963620232
24862892 | 1145848.0074299998 | 8863949.91197477 | 9578925 | 33509126.02288 | 46209673.61263813 | 124170414.5549229 | 2362883.0485300003 | 2362883.0485300003 | 6954784 | 6954784 | 133488081.6034529
Bons B.R.H. | 10000000 | 776000 | 500000 | 450000 | 980000 | 1020000 | 13726000 | 0 | 0 | 0 | 0 | 13726000
Bons du Trésor / M.E.F. | 2500000 | 93737.8193 | 0 | 0 | 0 | 258414.47129 | 2852152.29059 | 0 | 0 | 0 | 0 | 2852152.29059
Autres Placements | 9313505 | 25128.43595 | 261832.29940209002 | 1308089 | 15497948.76399 | 28282396.96167898 | 54688900.46102107 | 136330.51417 | 136330.51417 | 0 | 0 | 54825230.97519107
Portefeuille net | 15511236 | 673365.37958 | 10177873.303764574 | 8729652 | 26833386.28138 | 31244134.13684 | 93169647.10156457 | 4048458.9616199997 | 4048458.9616199997 | 446815 | 446815 | 97664921.06318457
Immobilisations | 1883974.98378 | 310811.01915 | 630644.0446899999 | 784274 | 2829368.8587999996 | 2406210.10329 | 8845283.009709999 | 475012.2687 | 475012.2687 | 307079 | 307079 | 9627374.278409999
Autres actifs | 1958163 | 220297.57828 | 176016.40473067004 | 493964 | 2754603.84766 | 3572724.44948744 | 9175769.28015811 | 167587.14687 | 167587.14687 | 30652 | 30652 | 9374008.42702811
66029770.98378 | 3245188.23969 | 20610315.964562103 | 21344904 | 82404433.77471 | 112993553.73522456 | 306628166.69796664 | 7190271.93989 | 7190271.93989 | 7739330 | 7739330 | 321557768.63785666
PASSIF
Dépôts
À vue | 27882354 | 1152054.65129 | 4772338.66415404 | 7209213 | 28031986.905589968 | 39476697.34854499 | 108524644.569579 | 1621684.14077 | 1621684.14077 | 6118083 | 6118083 | 116264411.71034901
Épargne | 15823010 | 345535.96504000004 | 2967135.21163612 | 4113242 | 22743427.463979997 | 35447258.12307984 | 81439608.76373595 | 630924.99854 | 630924.99854 | 359258 | 359258 | 82429791.76227595
À terme | 7645630 | 1363517.5089 | 6624328.219950201 | 6069204 | 16356454.751640435 | 19175262.4079032 | 57234396.888393834 | 1988907.43437 | 1988907.43437 | 36816 | 36816 | 59260120.32276383
51350994 | 2861108.1252300004 | 14363802.095740361 | 17391659 | 67131869.1212104 | 94099217.87952802 | 247198650.22170877 | 4241516.57368 | 4241516.57368 | 6514157 | 6514157 | 257954323.7953888
Obligations à vue
Banques locales | 0 | 0 | 300000 | 120000 | 0 | 1716320.48109 | 2136320.48109 | 0 | 0 | 0 | 0 | 2136320.48109
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 3789489.38316326 | 3789489.38316326 | 0 | 0 | 0 | 0 | 3789489.38316326
Autres | 1729753.046 | 128208.15 | 925130.7464368099 | 576731 | 2505758.66863 | 1839783.3020865112 | 7705364.913153321 | 162064.15828 | 162064.15828 | 800583 | 800583 | 8668012.07143332
1729753.046 | 128208.15 | 1225130.74643681 | 696731 | 2505758.66863 | 7345593.166339772 | 13631174.77740658 | 162064.15828 | 162064.15828 | 800583 | 800583 | 14593821.93568658
Obligations à terme
Banques locales | 2213200 | 87499.99987 | 2461237.50873 | 540234 | 1917847.1375 | 0 | 7220018.6461000005 | 1912045.62395 | 1912045.62395 | 0 | 0 | 9132064.27005
Banque à l'étranger | 0 | 0 | 0 | 0 | 2084750.13275 | 0 | 2084750.13275 | 0 | 0 | 0 | 0 | 2084750.13275
Autres | 3625557 | 204965.61073000001 | 179288.50623503 | 126408 | 675320.6052500001 | 349155.61428608 | 5160695.33650111 | 102370.11157000001 | 102370.11157000001 | 83150 | 83150 | 5346215.44807111
5838757 | 292465.6106 | 2640526.01496503 | 666642 | 4677917.8755 | 349155.61428608 | 14465464.11535111 | 2014415.7355199999 | 2014415.7355199999 | 83150 | 83150 | 16563029.850871112
Autres passifs | 1109366 | 7817.53298 | 338782.23757552996 | 582380 | 1660091.2034200002 | 1425844.626993551 | 5124281.600969081 | 149584.07757000002 | 149584.07757000002 | 0 | 0 | 5273865.678539081
60028870.046000004 | 3289599.41881 | 18568241.094717734 | 19337412 | 75975636.86876039 | 103219811.28714742 | 280419570.71543556 | 6567580.54505 | 6567580.54505 | 7397890 | 7397890 | 294385041.2604856
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 653212.17525 | 810000 | 1500000 | 6468075 | 12596287.17525 | 250000 | 250000 | 103837 | 103837 | 12950124.17525
Réserves | 671982 | 78594.77100000001 | 103338.59228000001 | 278859 | 2171695.39046 | 759836.37234 | 4064306.12608 | 250864.7255 | 250864.7255 | 59288 | 59288 | 4374458.85158
Réserves (Prov. Pour pertes sur prêts) | 194000 | 0 | 129308.80526000001 | 0 | 0 | 0 | 323308.80526 | 0 | 0 | 0 | 0 | 323308.80526
Surplus d'apport | 0 | 14325 | 837703.73559 | 1384 | 371816.94492000004 | 0 | 1225229.68051 | 0 | 0 | 0 | 0 | 1225229.68051
BNR | 2134919 | -302330.95012 | 318511.56146575 | 917249 | 2385284.570419996 | 2545831.07981 | 7999464.261575746 | 121826.66946 | 121826.66946 | 178315 | 178315 | 8299605.931035746
6000901 | -44411.179119999986 | 2042074.86984575 | 2007492 | 6428796.905799996 | 9773742.45215 | 26208596.048675746 | 622691.39496 | 622691.39496 | 341440 | 341440 | 27172727.443635743
66029771.046000004 | 3245188.23969 | 20610315.964563485 | 21344904 | 82404433.77456039 | 112993553.73929742 | 306628166.7641113 | 7190271.94001 | 7190271.94001 | 7739330 | 7739330 | 321557768.60412127
Hors-bilan
Effets à l'encaissement | 768906 | 0 | 0 | 0 | 172505.23075 | 119.24767702999999 | 941530.47842703 | 0 | 0 | 0 | 0 | 941530.47842703
Crédit documentaire | 234175 | 0 | 0 | 0 | 1436202.76976 | 1239643.77992125 | 2910021.54968125 | 0 | 0 | 0 | 0 | 2910021.54968125
Autres | 6056675 | 204674.64703368003 | 1154310.06540479 | 209775 | 4574871.24278 | 1713745.4759088699 | 13914051.43112734 | 394690.89292 | 394690.89292 | 1609612.25489 | 1609612.25489 | 15918354.57893734
Portefeuille brut | 15974102 | 1304751.56067 | 10216940.751188975 | 8763980 | 27756570.31376 | 31442013.917710003 | 95458358.54332899 | 4182898.41008 | 4182898.41008 | 446815 | 446815 | 100088071.95340899
Provisions pour créances douteuses | 462866 | 631386.18109 | 39067.4474244 | 34328 | 923184.03238 | 197879.78087 | 2288711.4417644 | 134439.44846 | 134439.44846 | 0 | 0 | 2423150.8902244
Portefeuille de crédit improductif | 1173944 | 808323.6901603399 | 98744.07697016 | 35518 | 1153771 | 36191.65935 | 3306492.4264804996 | 314604.47419000004 | 314604.47419000004 | 0 | 0 | 3621096.9006704995
Dépôts US convertis | 22009480 | 1600566.3309900002 | 9672516.873980634 | 13631671 | 45256695.14586825 | 65147450.15389517 | 157318379.50473404 | 3553689.7507300004 | 3553689.7507300004 | 3177762 | 3177762 | 164049831.25546405
Immobilisation /A | 0.3139486860023186 | -6.99848608635636 | 0.30882513369239795 | 0.39067353693065776 | 0.44010860822922737 | 0.2461912737183584 | 0.3374954916807506 | 0.7628373742510342 | 0.7628373742510342 | 0.8993644564198688 | 0.8993644564198688 | 0.35430283170432614
Liquidité en % de l'actif | 0.5658491835323505 | 0.6210998185185524 | 0.4543331566617116 | 0.46985102392589817 | 0.4185348341470523 | 0.42027254223020527 | 0.4590203449383446 | 0.32862220904626155 | 0.32862220904626155 | 0.8986286926646105 | 0.8986286926646105 | 0.4666851450354783
Liquidité en % des dépôts | 0.7275982233177414 | 0.7044773348326253 | 0.6519130415164717 | 0.5766514281357518 | 0.5137519105956655 | 0.5046597533331838 | 0.5693743340397595 | 0.5570844785076318 | 0.5570844785076318 | 1.0676414461610304 | 1.0676414461610304 | 0.5817550630129252
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 46209673.61263813 | BNC | 10000000 | UNIBK | 31244134.13684 | UNIBK | 9773742.45215
SOGEBK | 33509126.02288 | UNIBK | 1020000 | SOGEBK | 26833386.28138 | SOGEBK | 6428796.905799996
BNC | 24862892 | SOGEBK | 980000 | BNC | 15511236 | BNC | 6000901
CAPITALBK | 9578925 | BPH | 776000 | BUH | 10177873.303764574 | BUH | 2042074.86984575
BUH | 8863949.91197477 | BUH | 500000 | CAPITALBK | 8729652 | CAPITALBK | 2007492
CBNA | 6954784 | CAPITALBK | 450000 | SOGEBL | 4048458.9616199997 | SOGEBL | 622691.39496
SOGEBL | 2362883.0485300003 | CBNA | 0 | BPH | 673365.37958 | CBNA | 341440
BPH | 1145848.0074299998 | SOGEBL | 0 | CBNA | 446815 | BPH | -44411.179119999986
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbanmars18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 MARS 2018
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 6031592 | 92345.03558 | 404103.28130177 | 478085 | 1914250.94595 | 1855172.5120332101 | 10775548.77486498 | 27924.89082 | 27924.89082 | 108064 | 108064 | 10911537.66568498
Avoirs à la BRH | 17079352 | 1019060.2563 | 6399986.210961295 | 7175600 | 26655426.425019998 | 39338803.01840079 | 97668227.91068208 | 1185825.98683 | 1185825.98683 | 4836788 | 4836788 | 103690841.89751208
Avoirs à l'étranger | 1439604 | 48075.65661 | 991143.9991919202 | 1712761 | 1597882.6869099997 | 4313974.120918374 | 10103441.463630293 | 4767.53806 | 4767.53806 | 510161 | 510161 | 10618370.001690293
Avoirs dans les banques locales | 0 | 0 | 13467.02246931 | 1568 | 5423.0689 | 0 | 20458.09136931 | 1068974.16112 | 1068974.16112 | 0 | 0 | 1089432.25248931
Autres liquidités | 205674 | 25056.50408 | 7246.863238100001 | 209268 | 147784.59048 | 877155.9362591649 | 1472185.894057265 | 8624.68286 | 8624.68286 | 73807 | 73807 | 1554617.576917265
24756222 | 1184537.45257 | 7815947.377162396 | 9577282 | 30320767.71726 | 46385105.58761153 | 120039862.13460392 | 2296117.25969 | 2296117.25969 | 5528820 | 5528820 | 127864799.39429393
Bons B.R.H. | 11671000 | 762000 | 200000 | 180000 | 900000 | 0 | 13713000 | 0 | 0 | 99933 | 99933 | 13812933
Bons du Trésor / M.E.F. | 1400000 | 108318.71657 | 0 | 0 | 0 | 305097.36554 | 1813416.0821099998 | 0 | 0 | 0 | 0 | 1813416.0821099998
Autres Placements | 9028673 | 24514.18696 | 286084.83625785995 | 1185677 | 15169895.79981 | 32146298.499838274 | 57841143.322866134 | 149574.57472 | 149574.57472 | 0 | 0 | 57990717.89758614
Portefeuille net | 15990462 | 688939.39549 | 9763236.137501052 | 8397578 | 25514227.913650002 | 31420085.99562 | 91774529.44226106 | 4086954.1861800007 | 4086954.1861800007 | 433070 | 433070 | 96294553.62844105
Immobilisations | 1863582.04723 | 312830.51628 | 603581.17661 | 785860 | 2717076.62654 | 2346596.05626 | 8629526.42292 | 338352.94484999997 | 338352.94484999997 | 311960 | 311960 | 9279839.36777
Autres actifs | 2092091 | 217889.88306999998 | 195589.74182714004 | 611805 | 3388669.3844600003 | 7367730.999390305 | 13873776.008747445 | 182859.00086 | 182859.00086 | 32865 | 32865 | 14089500.009607445
66802030.04723 | 3299030.15094 | 18864439.26935845 | 20738202 | 78010637.44172001 | 119970914.50426011 | 307685253.41350853 | 7053857.9663 | 7053857.9663 | 6406648 | 6406648 | 321145759.37980855
PASSIF
Dépôts
À vue | 30039589 | 1156936.73704 | 4231935.23383516 | 7322635 | 25320197.24360852 | 42601970.81758969 | 110673264.03207338 | 1559658.6929700002 | 1559658.6929700002 | 4799671 | 4799671 | 117032593.72504339
Épargne | 15466545 | 350485.04585999995 | 2805135.00150602 | 3922190 | 21932220.365962278 | 33690621.996159405 | 78167197.4094877 | 616592.7384200001 | 616592.7384200001 | 377700 | 377700 | 79161490.14790769
À terme | 7321687 | 1372696.57207 | 6793070.56732914 | 5824859 | 14682191.086497005 | 21133025.936691374 | 57127530.16258752 | 1976927.66738 | 1976927.66738 | 36029 | 36029 | 59140486.82996752
52827821 | 2880118.3549699998 | 13830140.80267032 | 17069684 | 61934608.69606781 | 97425618.75044048 | 245967991.6041486 | 4153179.0987700005 | 4153179.0987700005 | 5213400 | 5213400 | 255334570.70291862
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 1908064.00729 | 1908064.00729 | 0 | 0 | 0 | 0 | 1908064.00729
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1700765.046 | 151541.70262 | 772251.76964505 | 611930 | 3901616.05741 | 5005214.43550374 | 12143319.01117879 | 132122.81705999997 | 132122.81705999997 | 726496 | 726496 | 13001937.828238789
1700765.046 | 151541.70262 | 772251.76964505 | 611930 | 3901616.05741 | 6913278.44279374 | 14051383.01846879 | 132122.81705999997 | 132122.81705999997 | 726496 | 726496 | 14910001.83552879
Obligations à terme
Banques locales | 1862640 | 99999.99988 | 2207651.92026 | 521529 | 1879155.84435 | 0 | 6570976.76449 | 1920697.81573 | 1920697.81573 | 0 | 0 | 8491674.580219999
Banque à l'étranger | 0 | 0 | 0 | 0 | 2071179.21385 | 0 | 2071179.21385 | 0 | 0 | 0 | 0 | 2071179.21385
Autres | 3555543 | 203495.03523 | 132388.255692235 | 81788 | 573356.5123299999 | 1293656.0085524002 | 5840226.811804635 | 92261.06797999999 | 92261.06797999999 | 63233 | 63233 | 5995720.879784635
5418183 | 303495.03511 | 2340040.1759522352 | 603317 | 4523691.57053 | 1293656.0085524002 | 14482382.790144635 | 2012958.88371 | 2012958.88371 | 63233 | 63233 | 16558574.673854634
Autres passifs | 1025968 | 8905.17125 | 412148.54462783993 | 584731 | 1505978.0704 | 1455019.003346994 | 4992749.789624834 | 160237.63052 | 160237.63052 | 0 | 0 | 5152987.420144835
60972737.046000004 | 3344060.26395 | 17354581.292895447 | 18869662 | 71865894.39440781 | 107087572.20513362 | 279494507.20238686 | 6458498.43006 | 6458498.43006 | 6003129 | 6003129 | 291956134.6324469
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 550000 | 810000 | 1500000 | 6468737.5 | 12493737.5 | 250000 | 250000 | 103837 | 103837 | 12847574.5
Réserves | 671982 | 78594.77100000001 | 103338.59233000001 | 275299 | 2084680.8441400002 | 1209816.82623 | 4423712.0337000005 | 250864.7255 | 250864.7255 | 59288 | 59288 | 4733864.7592
Réserves (Prov. Pour pertes sur prêts) | 194000 | 0 | 134089.14046 | 0 | 0 | 0 | 328089.14046 | 0 | 0 | 0 | 0 | 328089.14046
Surplus d'apport | 0 | 14325 | 411914.92322000006 | 1384 | 371816.94492000004 | 0 | 799440.8681400002 | 0 | 0 | 0 | 0 | 799440.8681400002
BNR | 1963311 | -302949.88401 | 310515.32050475 | 781857 | 2188245.2580999983 | 5204787.968669999 | 10145766.663264748 | 94494.81087000002 | 94494.81087000002 | 240394 | 240394 | 10480655.474134747
5829293 | -45030.11300999997 | 1509857.9765147502 | 1868540 | 6144743.047159999 | 12883342.2949 | 28190746.20556475 | 595359.53637 | 595359.53637 | 403519 | 403519 | 29189624.741934747
66802030.046000004 | 3299030.15094 | 18864439.269410197 | 20738202 | 78010637.44156781 | 119970914.50003362 | 307685253.4079516 | 7053857.96643 | 7053857.96643 | 6406648 | 6406648 | 321145759.37438166
Hors-bilan
Effets à l'encaissement | 732807 | 0 | 0 | 0 | 229189.72185 | 1084.04777059 | 963080.76962059 | 0 | 0 | 0 | 0 | 963080.76962059
Crédit documentaire | 229025 | 0 | 0 | 0 | 1171595.58997 | 1059599.7177549351 | 2460220.307724935 | 0 | 0 | 0 | 0 | 2460220.307724935
Autres | 7357670 | 197867.7882428 | 1108804.73144379 | 250807 | 4240416.835810001 | 1533495.88632875 | 14689062.241825342 | 508046.38917 | 508046.38917 | 1609612.25489 | 1609612.25489 | 16806720.885885343
Portefeuille brut | 16416967 | 1316015.89904 | 9806079.009578366 | 8438054 | 26396742.60609 | 31595048.97841 | 93968907.49311836 | 4216974.225670001 | 4216974.225670001 | 433070 | 433070 | 98618951.71878836
Provisions pour créances douteuses | 426505 | 627076.5035499999 | 42842.872077315005 | 40476 | 882514.6924400001 | 174962.98279 | 2194378.0508573153 | 130020.03949 | 130020.03949 | 0 | 0 | 2324398.090347315
Portefeuille de crédit improductif | 1179838 | 783650.656870255 | 72360.63113907499 | 56114 | 1243259 | 35792.45602 | 3371014.7440293296 | 541304.58489 | 541304.58489 | 0 | 0 | 3912319.3289193297
Dépôts US convertis | 22009480 | 1600566.3309900002 | 9672516.873980634 | 13631671 | 45256695.14586825 | 65147450.15389517 | 157318379.50473404 | 3553689.7507300004 | 3553689.7507300004 | 3177762 | 3177762 | 164049831.25546405
Immobilisation /A | 0.31969263635058315 | -6.947140377163361 | 0.3997602330805075 | 0.4205743521680028 | 0.4421790473070781 | 0.18214186990816222 | 0.3061120255559806 | 0.5683169986878697 | 0.5683169986878697 | 0.7730986644990694 | 0.7730986644990694 | 0.31791567893773864
Liquidité en % de l'actif | 0.5662585698856099 | 0.6228667442019301 | 0.4249237023537041 | 0.4704979727750747 | 0.4002116729347883 | 0.3891793535631804 | 0.440600505590438 | 0.32551226161056307 | 0.32551226161056307 | 0.8785800312425468 | 0.8785800312425468 | 0.44681003651896783
Liquidité en % des dépôts | 0.7160473645127252 | 0.7134624053188967 | 0.5795998386086336 | 0.5716146824979302 | 0.5040924351434901 | 0.47923948086745344 | 0.5511541454340492 | 0.5528577518773546 | 0.5528577518773546 | 1.0796702727586605 | 1.0796702727586605 | 0.5619730539479343
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 46385105.58761153 | BNC | 11671000 | UNIBK | 31420085.99562 | UNIBK | 12883342.2949
SOGEBK | 30320767.71726 | SOGEBK | 900000 | SOGEBK | 25514227.913650002 | SOGEBK | 6144743.047159999
BNC | 24756222 | BPH | 762000 | BNC | 15990462 | BNC | 5829293
CAPITALBK | 9577282 | BUH | 200000 | BUH | 9763236.137501052 | CAPITALBK | 1868540
BUH | 7815947.377162396 | CAPITALBK | 180000 | CAPITALBK | 8397578 | BUH | 1509857.9765147502
CBNA | 5528820 | CBNA | 99933 | SOGEBL | 4086954.1861800007 | SOGEBL | 595359.53637
SOGEBL | 2296117.25969 | UNIBK | 0 | BPH | 688939.39549 | CBNA | 403519
BPH | 1184537.45257 | SOGEBL | 0 | CBNA | 433070 | BPH | -45030.11300999997
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbandéc. 17 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 DECEMBRE 2017
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 5793865 | 146586.90623 | 550165.4227070439 | 584647 | 3113529.92235 | 2426080.7133978438 | 12614874.964684887 | 41713.3258 | 41713.3258 | 81171 | 81171 | 12737759.290484887
Avoirs à la BRH | 18202548 | 1046780.94008 | 5702633.632497523 | 6893773 | 25329354.59928 | 37831790.1251374 | 95006880.29699492 | 1150637.70499 | 1150637.70499 | 4069950 | 4069950 | 100227468.00198492
Avoirs à l'étranger | 1429845 | 150176.26925 | 707816.876708502 | 964309 | 1478036.7888000002 | 3222197.732811865 | 7952381.667570367 | 5269.82093 | 5269.82093 | 1823940 | 1823940 | 9781591.488500368
Avoirs dans les banques locales | 0 | 0 | 13399.616140574 | 1318 | 5073.43027 | -1.1005385204043706e-09 | 19791.046410572897 | 1044155.06467 | 1044155.06467 | 0 | 0 | 1063946.111080573
Autres liquidités | 319565 | 53466.35445 | 128749.18041960799 | 316795 | 220252.36606 | 907911.238744707 | 1946739.139674315 | 29120.00459 | 29120.00459 | 228836 | 228836 | 2204695.1442643153
25745823 | 1397010.4700099998 | 7102764.728473251 | 8760842 | 30146247.106760003 | 44387979.81009182 | 117540667.11533508 | 2270895.92098 | 2270895.92098 | 6203897 | 6203897 | 126015460.03631507
Bons B.R.H. | 10165000 | 564000 | 350000 | 50000 | 300000 | 1175000 | 12604000 | 0 | 0 | 239591 | 239591 | 12843591
Bons du Trésor / M.E.F. | 0 | 122899.61384 | 0 | 0 | 0 | 351780.25979 | 474679.87363 | 0 | 0 | 0 | 0 | 474679.87363
Autres Placements | 8790887 | 73919.12973000004 | 292871.371009883 | 1350207 | 14990059.35629 | 31745041.449853785 | 57242985.30688366 | 162818.63527 | 162818.63527 | 0 | 0 | 57405803.94215366
Portefeuille net | 14287127 | 692380.5676200001 | 9211638.355980592 | 8257544 | 24543593.0513 | 29734883.37857 | 86727166.3534706 | 4040562.8353200005 | 4040562.8353200005 | 430283 | 430283 | 91198012.18879059
Immobilisations | 1882994.9980899997 | 314829.99394 | 590425.59849 | 632594 | 2726008.34779 | 2325450.1141299997 | 8472303.052439999 | 329168.88068 | 329168.88068 | 317025 | 317025 | 9118496.93312
Autres actifs | 1924742 | 220685.549 | 193252.42467298004 | 772327 | 2854723.91205 | 6617531.298672923 | 12583262.184395902 | 167603.84123999998 | 167603.84123999998 | 34437 | 34437 | 12785303.025635902
62796573.99809 | 3385725.32414 | 17740952.478626706 | 19823514 | 75560631.77419 | 116337666.31110854 | 295645063.8861552 | 6971050.11349 | 6971050.11349 | 7225233 | 7225233 | 309841346.99964523
PASSIF
Dépôts
À vue | 27032438 | 1272917.63612 | 4202279.511693414 | 6706634 | 25304037.71587409 | 40913131.0549632 | 105431437.9186507 | 1634687.2883999997 | 1634687.2883999997 | 5650015 | 5650015 | 112716140.2070507
Épargne | 15347028 | 343362.34018 | 2775103.469169634 | 3855200 | 20865532.31098656 | 31989327.131498642 | 75175553.25183484 | 656794.42063 | 656794.42063 | 364705 | 364705 | 76197052.67246483
À terme | 7045528 | 1343516.13591 | 6260221.831634482 | 5577399 | 13521378.873094037 | 21192010.238250945 | 54940054.07888946 | 1814554.26024 | 1814554.26024 | 35269 | 35269 | 56789877.33912946
49424994 | 2959796.11221 | 13237604.81249753 | 16139233 | 59690948.89995469 | 94094468.42471278 | 235547045.24937502 | 4106035.9692699993 | 4106035.9692699993 | 6049989 | 6049989 | 245703070.21864498
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 1827296.07516 | 1827296.07516 | 0 | 0 | 0 | 0 | 1827296.07516
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2168141.046 | 149758.74738000002 | 743134.789576174 | 628386 | 3297112.7975100004 | 5482623.645124469 | 12469157.025590643 | 54215.45465 | 54215.45465 | 717062 | 717062 | 13240434.480240643
2168141.046 | 149758.74738000002 | 743134.789576174 | 628386 | 3297112.7975100004 | 7309919.720284469 | 14296453.100750644 | 54215.45465 | 54215.45465 | 717062 | 717062 | 15067730.555400643
Obligations à terme
Banques locales | 1210400 | 112499.99989 | 1887494.23357 | 506619 | 1707458.37836 | 0 | 5424471.611819999 | 1850880.21572 | 1850880.21572 | 0 | 0 | 7275351.827539999
Banque à l'étranger | 0 | 0 | 0 | 0 | 2258481.81551 | 0 | 2258481.81551 | 0 | 0 | 0 | 0 | 2258481.81551
Autres | 3497167 | 202094.94953 | 141035.52698290898 | 82635 | 566033.36389 | 1128585.99929777 | 5617551.839700678 | 85912.79778 | 85912.79778 | 61662 | 61662 | 5765126.637480678
4707567 | 314594.94942 | 2028529.760552909 | 589254 | 4531973.55776 | 1128585.99929777 | 13300505.267030679 | 1936793.0135 | 1936793.0135 | 61662 | 61662 | 15298960.280530678
Autres passifs | 958246 | 5620.0818500000005 | 321876.98102073 | 576494 | 1671060.82247 | 1227528.8292848493 | 4760826.714625579 | 183309.98127 | 183309.98127 | 0 | 0 | 4944136.69589558
57258948.046000004 | 3429769.89086 | 16331146.343647344 | 17933367 | 69191096.07769468 | 103760502.97357985 | 267904830.3317819 | 6280354.41869 | 6280354.41869 | 6828713 | 6828713 | 281013897.7504719
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 547726.75 | 540000 | 1500000 | 6469425 | 12222151.75 | 250000 | 250000 | 103837 | 103837 | 12575988.75
Réserves | 490508 | 78594.77100000001 | 75647.80833 | 289755 | 2015094.39426 | 1199002.86208 | 4148602.83567 | 251664.7255 | 251664.7255 | 59288 | 59288 | 4459555.56117
Réserves (Prov. Pour pertes sur prêts) | 157217 | 0 | 116823.26462999999 | 0 | 0 | 0 | 274040.26463 | 0 | 0 | 0 | 0 | 274040.26463
Surplus d'apport | 0 | 14325 | 411912.05858 | 1384 | 371816.94492000004 | 0 | 799438.0035000001 | 0 | 0 | 0 | 0 | 799438.0035000001
BNR | 1889901 | -301964.33771999995 | 257696.25348475 | 1059008 | 2482624.357320001 | 4908735.47406 | 10296000.747144751 | 189030.96922 | 189030.96922 | 233395 | 233395 | 10718426.71636475
5537626 | -44044.566719999944 | 1409806.13502475 | 1890147 | 6369535.6965000015 | 12577163.33614 | 27740233.60094475 | 690695.69472 | 690695.69472 | 396520 | 396520 | 28827449.29566475
62796574.046000004 | 3385725.32414 | 17740952.478672095 | 19823514 | 75560631.77419469 | 116337666.30971986 | 295645063.9327267 | 6971050.11341 | 6971050.11341 | 7225233 | 7225233 | 309841347.04613656
Hors-bilan
Effets à l'encaissement | 701512 | 0 | 0 | 0 | 146892.07829 | 1430.933226478 | 849835.011516478 | 0 | 0 | 0 | 0 | 849835.011516478
Crédit documentaire | 222905 | 0 | 0 | 0 | 1096063.0563299998 | 1058927.816524896 | 2377895.872854896 | 0 | 0 | 0 | 0 | 2377895.872854896
Autres | 3581597 | 200552.64254919902 | 823295.86389332 | 167812 | 3942638.8178800005 | 1792472.305597526 | 10508368.629920047 | 601953.48787 | 601953.48787 | 1535642.5912 | 1535642.5912 | 12645964.708990047
Portefeuille brut | 14774252 | 1315212.96665 | 9252945.46004674 | 8296446 | 25417545.77592 | 29903209.7595 | 88959611.96211673 | 4166249.4277100004 | 4166249.4277100004 | 430283 | 430283 | 93556144.38982673
Provisions pour créances douteuses | 487125 | 622832.39903 | 41307.104066148 | 38902 | 873952.72462 | 168326.38093 | 2232445.608646148 | 125686.59239 | 125686.59239 | 0 | 0 | 2358132.201036148
Portefeuille de crédit improductif | 655272 | 682179.3370174301 | 62271.675968292 | 65382 | 700285 | 43717.43789 | 2209107.4508757223 | 390789.11771 | 390789.11771 | 0 | 0 | 2599896.5685857222
Dépôts US convertis | 22009480 | 1600566.3309900002 | 9672516.873980634 | 13631671 | 45256695.14586825 | 65147450.15389517 | 157318379.50473404 | 3553689.7507300004 | 3553689.7507300004 | 3177762 | 3177762 | 164049831.25546405
Immobilisation /A | 0.3400365062736269 | -7.14798708184455 | 0.41879914111711164 | 0.3346797894555291 | 0.4279759903516853 | 0.18489464213666587 | 0.3054157068147926 | 0.4765758396878979 | 0.4765758396878979 | 0.7995183092908302 | 0.7995183092908302 | 0.3163129987532853
Liquidité en % de l'actif | 0.5718595890452918 | 0.6154988619401158 | 0.420088196361042 | 0.44446418531043486 | 0.4029379637500574 | 0.3946680514210868 | 0.44181135741628014 | 0.32576095193828614 | 0.32576095193828614 | 0.8918034892438763 | 0.8918034892438763 | 0.44969379412782057
Liquidité en % des dépôts | 0.7265721266450735 | 0.7040721741789168 | 0.5629994877500156 | 0.5459269346938606 | 0.5100647194902126 | 0.48796449821722854 | 0.5545361303542468 | 0.5530628416252613 | 0.5530628416252613 | 1.0650412752816576 | 1.0650412752816576 | 0.5670817657506497
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 44387979.81009182 | BNC | 10165000 | UNIBK | 29734883.37857 | UNIBK | 12577163.33614
SOGEBK | 30146247.106760003 | UNIBK | 1175000 | SOGEBK | 24543593.0513 | SOGEBK | 6369535.6965000015
BNC | 25745823 | BPH | 564000 | BNC | 14287127 | BNC | 5537626
CAPITALBK | 8760842 | BUH | 350000 | BUH | 9211638.355980592 | CAPITALBK | 1890147
BUH | 7102764.728473251 | SOGEBK | 300000 | CAPITALBK | 8257544 | BUH | 1409806.13502475
CBNA | 6203897 | CBNA | 239591 | SOGEBL | 4040562.8353200005 | SOGEBL | 690695.69472
SOGEBL | 2270895.92098 | CAPITALBK | 50000 | BPH | 692380.5676200001 | CBNA | 396520
BPH | 1397010.4700099998 | SOGEBL | 0 | CBNA | 430283 | BPH | -44044.566719999944
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbansept. 17]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2017
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 6653164 | 152660.28762000002 | 424411.9669934 | 466162 | 2765658.73432 | 1673389.10886192 | 12135446.097795319 | 39489.13881 | 39489.13881 | 66326 | 66326 | 12241261.236605318
Avoirs à la BRH | 18244162 | 1063075.61097 | 6070866.9929379 | 7321187 | 24892504.12629 | 34725293.041269496 | 92317088.7714674 | 1102569.8828099999 | 1102569.8828099999 | 3430406 | 3430406 | 96850064.6542774
Avoirs à l'étranger | 1125518 | 85280.99249 | 536570.6817549 | 916427 | 1618157.3285600003 | 5644860.807406212 | 9926814.810211113 | 5698.4069 | 5698.4069 | 1520215 | 1520215 | 11452728.217111113
Avoirs dans les banques locales | 0 | 0 | 121959.1610866 | 1181 | 8906.01676 | 0 | 132046.1778466 | 1221712.3631099998 | 1221712.3631099998 | 0 | 0 | 1353758.5409565999
Autres liquidités | 390071 | 39779.0723 | 21878.719866999996 | 227898 | 122635.62688 | 941703.9357995 | 1743966.3548464999 | 87181.92762 | 87181.92762 | 151000 | 151000 | 1982148.2824664998
26412915 | 1340795.96338 | 7175687.522639801 | 8932855 | 29407861.832810003 | 42985246.89333713 | 116255362.21216694 | 2456651.71925 | 2456651.71925 | 5167947 | 5167947 | 123879960.93141693
Bons B.R.H. | 7600000 | 362000 | 300000 | 245534 | 1600000 | 900000 | 11007534 | 0 | 0 | 259477 | 259477 | 11267011
Bons du Trésor / M.E.F. | 1400000 | 137480.51111 | 0 | 0 | 0 | 394296.48737 | 1931776.99848 | 0 | 0 | 0 | 0 | 1931776.99848
Autres Placements | 9114962 | 223544.64628999992 | 317569.333981 | 1161969 | 14727490.9608 | 33598152.566332296 | 59143688.5074033 | 176062.69582 | 176062.69582 | 0 | 0 | 59319751.203223296
Portefeuille net | 13905845 | 703651.8674100001 | 8528931.441513699 | 7699284 | 22532288.675090004 | 29191141.37241 | 82561142.3564237 | 4010119.59043 | 4010119.59043 | 589496 | 589496 | 87160757.94685371
Immobilisations | 1876178.9980899997 | 314136.79089 | 591220.26424 | 618358 | 2734082.12295 | 2245547.11527 | 8379523.29144 | 333835.21233 | 333835.21233 | 320182 | 320182 | 9033540.50377
Autres actifs | 1734689 | 213458.73016 | 121717.58783369999 | 431512 | 2559134.94024 | 5892257.967266301 | 10952770.2255 | 146286.90393 | 146286.90393 | 30919 | 30919 | 11129976.12943
62044589.99809 | 3295068.5092399996 | 17035126.150208198 | 19089512 | 73560858.53189 | 115206642.40198573 | 290231797.591414 | 7122956.1217600005 | 7122956.1217600005 | 6368021 | 6368021 | 303722774.7131739
PASSIF
Dépôts
À vue | 27992197 | 1187463.5766699999 | 4326621.2738122 | 6528281 | 25795097.767905317 | 41011511.481636025 | 106841172.10002354 | 1609222.7383 | 1609222.7383 | 4868316 | 4868316 | 113318710.83832353
Épargne | 14541902 | 329492.18128 | 2678202.2854905 | 3756581 | 21332660.66162958 | 31160596.157244697 | 73799434.28564477 | 645020.65676 | 645020.65676 | 343007 | 343007 | 74787461.94240478
À terme | 6898930 | 1333915.11009 | 6114673.8675356 | 5313635 | 12967975.925651891 | 20996925.583194997 | 53626055.48647249 | 1797841.50999 | 1797841.50999 | 34787 | 34787 | 55458683.99646249
49433029 | 2850870.86804 | 13119497.426838301 | 15598497 | 60095734.35518679 | 93169033.22207573 | 234266661.8721408 | 4052084.90505 | 4052084.90505 | 5246110 | 5246110 | 243564856.7771908
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 2344210.98401 | 2344210.98401 | 0 | 0 | 0 | 0 | 2344210.98401
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1639630.046 | 154940.14149 | 414818.4899099 | 480574 | 2182179.24627 | 5096594.495880357 | 9968736.419550259 | 66467.53725000001 | 66467.53725000001 | 675298 | 675298 | 10710501.956800258
1639630.046 | 154940.14149 | 414818.4899099 | 480574 | 2182179.24627 | 7440805.479890357 | 12312947.403560258 | 66467.53725000001 | 66467.53725000001 | 675298 | 675298 | 13054712.940810258
Obligations à terme
Banques locales | 1210400 | 124999.9999 | 1821283.21353 | 514416 | 1589533.9123699998 | 0 | 5260633.1258 | 2079326.46988 | 2079326.46988 | 0 | 0 | 7339959.595679999
Banque à l'étranger | 0 | 0 | 0 | 0 | 1583074.39348 | 0 | 1583074.39348 | 0 | 0 | 0 | 0 | 1583074.39348
Autres | 3632282 | 207349.32134000002 | 116383.4312468 | 151116 | 792000.23048 | 1057351.2193425 | 5956482.2024093 | 85924.99978 | 85924.99978 | 55181 | 55181 | 6097588.2021893
4842682 | 332349.32124 | 1937666.6447768002 | 665532 | 3964608.53633 | 1057351.2193425 | 12800189.721689299 | 2165251.46966 | 2165251.46966 | 55181 | 55181 | 15020622.1913493
Autres passifs | 953480 | 3619.1551200000004 | 227432.5445876 | 556786 | 1439455.07081 | 1316909.8946861718 | 4497682.665203772 | 161939.41895000002 | 161939.41895000002 | 0 | 0 | 4659622.084153771
56868821.046000004 | 3341779.4858899997 | 15699415.106112601 | 17301389 | 67681977.2085968 | 102984099.81599477 | 263877481.66259417 | 6445743.33091 | 6445743.33091 | 5976589 | 5976589 | 276299813.99350417
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 547726.75 | 540000 | 1345720 | 6470050 | 12068496.75 | 200000 | 200000 | 103837 | 103837 | 12372333.75
Réserves | 490509 | 78594.77100000001 | 75647.80833 | 282800 | 2005982.4064800001 | 1167947.59555 | 4101481.58136 | 270142.4945 | 270142.4945 | 63866 | 63866 | 4435490.07586
Réserves (Prov. Pour pertes sur prêts) | 157217 | 0 | 99409.46121 | 0 | 0 | 0 | 256626.46120999998 | 0 | 0 | 0 | 0 | 256626.46120999998
Surplus d'apport | 0 | 14325 | 411912.05858 | 1384 | 210816.3445 | 0 | 638437.4030800001 | 0 | 0 | 0 | 0 | 638437.4030800001
BNR | 1528043 | -304630.74765 | 201014.96591999996 | 963939 | 2316362.572209997 | 4584544.98592 | 9289273.776399996 | 207070.29653999998 | 207070.29653999998 | 223729 | 223729 | 9720073.072939996
5175769 | -46710.97664999997 | 1335711.0440399998 | 1788123 | 5878881.323189998 | 12222542.58147 | 26354315.972049996 | 677212.7910399999 | 677212.7910399999 | 391432 | 391432 | 27422960.76309
62044590.046000004 | 3295068.5092399996 | 17035126.1501526 | 19089512 | 73560858.5317868 | 115206642.39746477 | 290231797.6346441 | 7122956.12195 | 7122956.12195 | 6368021 | 6368021 | 303722774.7565942
Hors-bilan
Effets à l'encaissement | 677233 | 0 | 0 | 0 | 61909.50762 | 935.3474272999999 | 740077.8550473 | 0 | 0 | 0 | 0 | 740077.8550473
Crédit documentaire | 223508 | 0 | 0 | 0 | 1162471.39501 | 1007818.0681790999 | 2393797.4631891 | 0 | 0 | 0 | 0 | 2393797.4631891
Autres | 2957417 | 196835.93807950002 | 956056.1406981 | 154018 | 4168139.03058 | 1572242.4266678 | 10004708.5360254 | 491899.44221999997 | 491899.44221999997 | 1489077.4429600001 | 1489077.4429600001 | 11985685.4212054
Portefeuille brut | 14389092 | 1322192.81752 | 8574671.9817693 | 7737462 | 23415738.017070003 | 29383011.76747 | 84822168.5838293 | 4129252.66959 | 4129252.66959 | 589496 | 589496 | 89540917.2534193
Provisions pour créances douteuses | 483247 | 618540.95011 | 45740.540255600004 | 38178 | 883449.34198 | 191870.39506 | 2261026.2274056002 | 119133.07916 | 119133.07916 | 0 | 0 | 2380159.3065656004
Portefeuille de crédit improductif | 590669 | 907496.5695197 | 39651.436601299996 | 43454 | 541597 | 71108.7145 | 2193976.720621 | 433556.78107 | 433556.78107 | 0 | 0 | 2627533.501691
Dépôts US convertis | 22009480 | 1600566.3309900002 | 9672516.873980634 | 13631671 | 45256695.14586825 | 65147450.15389517 | 157318379.50473404 | 3553689.7507300004 | 3553689.7507300004 | 3177762 | 3177762 | 164049831.25546405
Immobilisation /A | 0.3624928002177067 | -6.7251171655816835 | 0.44262587097565026 | 0.3458140183868783 | 0.46506843269059783 | 0.1837217665884318 | 0.31795639470691944 | 0.49295467650179375 | 0.49295467650179375 | 0.8179760469251364 | 0.8179760469251364 | 0.32941521456460365
Liquidité en % de l'actif | 0.5707655574980859 | 0.558494146428068 | 0.4388395751650149 | 0.4808079431260474 | 0.4215266440829741 | 0.38434887483487595 | 0.4451430693770025 | 0.34489215955509633 | 0.34489215955509633 | 0.8522936717702407 | 0.8522936717702407 | 0.4513285151544849
Liquidité en % des dépôts | 0.7163816524372804 | 0.6455137954933775 | 0.5698150835676778 | 0.5884149607491029 | 0.5159744225695405 | 0.4752603075226009 | 0.551485525845583 | 0.6062685695920004 | 0.6062685695920004 | 1.0345616085061122 | 1.0345616085061122 | 0.5628018374395217
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 42985246.89333713 | BNC | 7600000 | UNIBK | 29191141.37241 | UNIBK | 12222542.58147
SOGEBK | 29407861.832810003 | SOGEBK | 1600000 | SOGEBK | 22532288.675090004 | SOGEBK | 5878881.323189998
BNC | 26412915 | UNIBK | 900000 | BNC | 13905845 | BNC | 5175769
CAPITALBK | 8932855 | BPH | 362000 | BUH | 8528931.441513699 | CAPITALBK | 1788123
BUH | 7175687.522639801 | BUH | 300000 | CAPITALBK | 7699284 | BUH | 1335711.0440399998
CBNA | 5167947 | CBNA | 259477 | SOGEBL | 4010119.59043 | SOGEBL | 677212.7910399999
SOGEBL | 2456651.71925 | CAPITALBK | 245534 | BPH | 703651.8674100001 | CBNA | 391432
BPH | 1340795.96338 | SOGEBL | 0 | CBNA | 589496 | BPH | -46710.97664999997
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbanjuin 17 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2016
AU 30 JUIN 2017
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 6120461 | 186228.4284 | 393014.500116084 | 556920 | 2101717.8704 | 1850963.009669528 | 11209304.80858561 | 35311.876520000005 | 35311.876520000005 | 57140 | 57140 | 11301756.68510561
Avoirs à la BRH | 16743080 | 1019554.08985 | 5769782.560208991 | 7484279 | 24656648.037609998 | 36209171.94010833 | 91882515.62777732 | 1155740.41916 | 1155740.41916 | 3540142 | 3540142 | 96578398.04693732
Avoirs à l'étranger | 695772 | 105635.01187 | 279776.801888736 | 1795553 | 1012027.0071799998 | 7992691.934771208 | 11881455.755709944 | 8994.77822 | 8994.77822 | 1189323 | 1189323 | 13079773.533929944
Avoirs dans les banques locales | 0 | 0 | 49766.395315104004 | 2629 | 2649.76213 | 6.556914513566881e-10 | 55045.15744510466 | 1198098.7860899998 | 1198098.7860899998 | 0 | 0 | 1253143.9435351044
Autres liquidités | 206428 | 38840.6475 | 114.51978194399999 | 211918 | 100901.81825 | 671607.1828616039 | 1229810.1683935479 | 16558.78168 | 16558.78168 | 112564 | 112564 | 1358932.950073548
23765741 | 1350258.17762 | 6492454.777310859 | 10051299 | 27873944.49557 | 46724434.06741067 | 116258131.51791154 | 2414704.64167 | 2414704.64167 | 4899169 | 4899169 | 123572005.15958153
Bons B.R.H. | 8000000 | 225000 | 500000 | 171834 | 700000 | 2025000 | 11621834 | 0 | 0 | 49967 | 49967 | 11671801
Bons du Trésor / M.E.F. | 1400000 | 152061.40838 | 0 | 0 | 0 | 445146.04829 | 1997207.45667 | 0 | 0 | 0 | 0 | 1997207.45667
Autres Placements | 10079379 | 523417.55253 | 342757.7963052959 | 970886 | 15298941.68221 | 37630757.90899296 | 64846139.94003826 | 189299.25637000002 | 189299.25637000002 | 0 | 0 | 65035439.19640826
Portefeuille net | 13593650 | 740867.47437 | 7818230.427052463 | 7211596 | 21269509.718200002 | 26443577.17437 | 77077430.79399246 | 3951365.913364 | 3951365.913364 | 597474 | 597474 | 81626270.70735645
Immobilisations | 1836571.7673399998 | 314110.97077 | 545528.51762 | 615064 | 2708558.72596 | 2164730.03415 | 8184564.01584 | 337243.66108000005 | 337243.66108000005 | 325954 | 325954 | 8847761.67692
Autres actifs | 1791567 | 221497.70723000003 | 133141.76085192 | 450591 | 2606509.32316 | 2200823.005816232 | 7404129.797058152 | 156420.22295999998 | 156420.22295999998 | 34039 | 34039 | 7594589.020018152
60466908.76734 | 3527213.2909 | 15832113.27914054 | 19471270 | 70457463.94510001 | 117634468.23902987 | 287389437.5215104 | 7049033.695444 | 7049033.695444 | 5906603 | 5906603 | 300345074.2169544
PASSIF
Dépôts
À vue | 26783475 | 1310469.47706 | 3973806.1236295123 | 7190901 | 24085786.700159997 | 41637104.492469095 | 104981542.7933186 | 1602173.30403 | 1602173.30403 | 4539996 | 4539996 | 111123712.0973486
Épargne | 14553365 | 331266.65408999997 | 2693040.5456529036 | 3755111 | 21518308.51233 | 30949930.910071168 | 73801022.62214407 | 610910.28469 | 610910.28469 | 331548 | 331548 | 74743480.90683407
À terme | 6648863 | 1412228.76961 | 5358690.393064208 | 5038959 | 12671398.706382459 | 20833567.379743513 | 51963707.24880017 | 2188980.03768 | 2188980.03768 | 34619 | 34619 | 54187306.28648017
47985703 | 3053964.9007599996 | 12025537.062346624 | 15984971 | 58275493.91887245 | 93420602.78228378 | 230746272.66426283 | 4402063.6263999995 | 4402063.6263999995 | 4906163 | 4906163 | 240054499.29066283
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 2810876.77429 | 2810876.77429 | 0 | 0 | 0 | 0 | 2810876.77429
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1632955.046 | 160638.7507 | 448972.411659452 | 466944 | 1775785.0536099996 | 2563085.085546856 | 7048380.347516308 | 74215.1897999999 | 74215.1897999999 | 584490 | 584490 | 7707085.537316307
1632955.046 | 160638.7507 | 448972.411659452 | 466944 | 1775785.0536099996 | 5373961.859836856 | 9859257.121806309 | 74215.1897999999 | 74215.1897999999 | 584490 | 584490 | 10517962.311606307
Obligations à terme
Banques locales | 1210400 | 137499.99991 | 1728870.00016 | 622214 | 1362668.04227 | 0 | 5061652.04234 | 1687772.72404 | 1687772.72404 | 0 | 0 | 6749424.76638
Banque à l'étranger | 0 | 0 | 0 | 0 | 946012.59597 | 0 | 946012.59597 | 0 | 0 | 0 | 0 | 946012.59597
Autres | 3724864.7199999997 | 210337.6667 | 117594.90473915999 | 110059 | 704529.85684 | 1286798.889191012 | 6154185.037470172 | 80856.59292 | 80856.59292 | 37616 | 37616 | 6272657.630390172
4935264.72 | 347837.66661 | 1846464.9048991601 | 732273 | 3013210.4950800003 | 1286798.889191012 | 12161849.675780173 | 1768629.31696 | 1768629.31696 | 37616 | 37616 | 13968094.992740173
Autres passifs | 1013892 | 6213.01871 | 218841.57137286398 | 602429 | 1793793.8147899997 | 1458256.689337416 | 5093426.09421028 | 170272.81991000002 | 170272.81991000002 | 0 | 0 | 5263698.91412028
55567814.766 | 3568654.33678 | 14539815.9502781 | 17786617 | 64858283.282352455 | 101539620.22064908 | 257860805.55605966 | 6415180.953069999 | 6415180.953069999 | 5528269 | 5528269 | 269804255.50912964
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 547696.5 | 540000 | 1345720 | 3232525 | 8830941.5 | 200000 | 200000 | 103837 | 103837 | 9134778.5
Réserves | 490509 | 78594.77100000001 | 80314.03429 | 271906 | 1907418.11602 | 2434254.06523 | 5262995.98654 | 251452.08089999997 | 251452.08089999997 | 63866 | 63866 | 5578314.06744
Réserves (Prov. Pour pertes sur prêts) | 157217 | 0 | 87894.04088 | 0 | 0 | 0 | 245111.04088 | 0 | 0 | 0 | 0 | 245111.04088
Surplus d'apport | 0 | 14325 | 411816.88018 | 1384 | 210816.3445 | 0 | 638342.22468 | 0 | 0 | 0 | 0 | 638342.22468
BNR | 1251368 | -299360.81688 | 164575.87350999998 | 871363 | 2135226.2022299985 | 10428068.952370001 | 14551241.211229999 | 182400.66122999997 | 182400.66122999997 | 210631 | 210631 | 14944272.872459998
4899094 | -41441.04587999999 | 1292297.32886 | 1684653 | 5599180.662749998 | 16094848.0176 | 29528631.963329997 | 633852.7421299999 | 633852.7421299999 | 378334 | 378334 | 30540818.705459997
60466908.766 | 3527213.2909 | 15832113.2791381 | 19471270 | 70457463.94510245 | 117634468.23824908 | 287389437.51938957 | 7049033.695199999 | 7049033.695199999 | 5906603 | 5906603 | 300345074.2145896
Hors-bilan
Effets à l'encaissement | 654000 | 0 | 0 | 0 | 145502.78106 | 4915.137001511999 | 804417.9180615119 | 0 | 0 | 0 | 0 | 804417.9180615119
Crédit documentaire | 187055 | 0 | 0 | 0 | 1340961.9151700002 | 1109038.300194924 | 2637055.215364924 | 0 | 0 | 0 | 0 | 2637055.215364924
Autres | 3060099 | 196209.412267312 | 954478.5688243199 | 172081 | 3320466.45292 | 1477257.998177736 | 9180592.432189368 | 501240.1031119999 | 501240.1031119999 | 1549364.1630000002 | 1549364.1630000002 | 11231196.698301367
Portefeuille brut | 13976152 | 1347811.18495 | 7865247.511693696 | 7254349 | 22216898.34056 | 26634939.90316 | 79295397.9403637 | 4066488.868044 | 4066488.868044 | 597474 | 597474 | 83959360.80840771
Provisions pour créances douteuses | 382502 | 606943.71058 | 47017.084641232 | 42753 | 947388.62236 | 191362.72879 | 2217967.146371232 | 115122.95468 | 115122.95468 | 0 | 0 | 2333090.101051232
Portefeuille de crédit improductif | 1008213 | 735271.8854934 | 47016.611528908 | 80786 | 788711 | 94421.23238 | 2754419.729402308 | 466977.49000000005 | 466977.49000000005 | 0 | 0 | 3221397.219402308
Dépôts US convertis | 21185728 | 1520065.03864 | 8107416.2889783 | 11272143 | 39189592.84966679 | 66808768.472785726 | 148083713.65007082 | 3352471.66432 | 3352471.66432 | 4175420 | 4175420 | 155611605.3143908
Immobilisation /A | 0.37487987928788463 | -7.57970664349459 | 0.42213854771427717 | 0.36509833182263646 | 0.4837419774609863 | 0.13449832093989517 | 0.27717382999672874 | 0.5320536437954435 | 0.5320536437954435 | 0.861550904756115 | 0.861550904756115 | 0.2897028322079075
Liquidité en % de l'actif | 0.548494071817242 | 0.48971225824544873 | 0.44166275556679513 | 0.525036784965747 | 0.40554886445862753 | 0.41819868659361553 | 0.45192048147162867 | 0.3425582492577238 | 0.3425582492577238 | 0.8378988735149459 | 0.8378988735149459 | 0.4569444462309224
Liquidité en % des dépôts | 0.6911588020290127 | 0.565599030155895 | 0.5814671512015094 | 0.6395465465655208 | 0.4903252220452886 | 0.5265924073552424 | 0.56285707879474 | 0.5485392412750612 | 0.5485392412750612 | 1.0087589833440105 | 1.0087589833440105 | 0.5717077331263737
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 46724434.06741067 | BNC | 8000000 | UNIBK | 26443577.17437 | UNIBK | 16094848.0176
SOGEBK | 27873944.49557 | UNIBK | 2025000 | SOGEBK | 21269509.718200002 | SOGEBK | 5599180.662749998
BNC | 23765741 | SOGEBK | 700000 | BNC | 13593650 | BNC | 4899094
CAPITALBK | 10051299 | BUH | 500000 | BUH | 7818230.427052463 | CAPITALBK | 1684653
BUH | 6492454.777310859 | BPH | 225000 | CAPITALBK | 7211596 | BUH | 1292297.32886
CBNA | 4899169 | CAPITALBK | 171834 | SOGEBL | 3951365.913364 | SOGEBL | 633852.7421299999
SOGEBL | 2414704.64167 | CBNA | 49967 | BPH | 740867.47437 | CBNA | 378334
BPH | 1350258.17762 | SOGEBL | 0 | CBNA | 597474 | BPH | -41441.04587999999
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbanmars. 17 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 MARS 2017
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 7720608.266 | 137227.50087 | 449110.743461714 | 506300 | 2123951.26676 | 1946365.827485593 | 12883563.604577305 | 42853.75115 | 42853.75115 | 79710 | 79710 | 13006127.355727306
Avoirs à la BRH | 21448956.89774 | 1264344.57729 | 6149845.501019382 | 6932391 | 26657358.09034 | 32596079.75750554 | 95048975.82389492 | 1210652.6864800001 | 1210652.6864800001 | 2973812 | 2973812 | 99233440.51037492
Avoirs à l'étranger | 823674.04171 | 162257.27963 | 0 | 1853105 | 2689589.52957 | 5486138.179536035 | 11014764.030446036 | 13970.19207 | 13970.19207 | 2341113 | 2341113 | 13369847.222516036
Avoirs dans les banques locales | 0 | 0 | 143179.453943912 | 1699 | 6505.75843 | -7.845021457342227e-10 | 151384.2123739112 | 1166516.08428 | 1166516.08428 | 0 | 0 | 1317900.2966539112
Autres liquidités | 231583.06674 | 34338.01446 | 739104.6784002159 | 229360 | 88490.12394 | 791462.8446714389 | 2114338.7282116553 | 24422.72448 | 24422.72448 | 186914 | 186914 | 2325675.452691655
30224822.272189997 | 1598167.37225 | 7481240.376825224 | 9522855 | 31565894.769039996 | 40820046.60919861 | 121213026.39950383 | 2458415.4384600003 | 2458415.4384600003 | 5581549 | 5581549 | 129252990.83796382
Bons B.R.H. | 5123000 | 470000 | 0 | 0 | 225000 | 0 | 5818000 | 0 | 0 | 0 | 0 | 5818000
Bons du Trésor / M.E.F. | 1400000 | 166642.30565 | 0 | 0 | 0 | 491828.94254 | 2058471.24819 | 0 | 0 | 0 | 0 | 2058471.24819
Autres Placements | 9609898.614929998 | 26046.82363 | 372894.224420778 | 1140489 | 16146507.07451 | 30232007.45770801 | 57527843.19519879 | 429478.54691999994 | 429478.54691999994 | 0 | 0 | 57957321.74211879
Portefeuille net | 13591935.38634 | 1011120.33883 | 7876028.323175008 | 7755127 | 21208596.01848 | 26981513.007810004 | 78424320.074635 | 4165633.50705 | 4165633.50705 | 587187 | 587187 | 83177140.581685
Immobilisations | 1782225.1606199995 | 311163.51572 | 520533.6842700001 | 586044 | 2705681.94012 | 2103157.49154 | 8008805.792269999 | 325468.26604 | 325468.26604 | 330528 | 330528 | 8664802.058309998
Autres actifs | 1750920.89829 | 235541.72526 | 161070.80212029198 | 434443 | 2479095.80935 | 2769750.8148342 | 7830823.049854492 | 177706.39054 | 177706.39054 | 32526 | 32526 | 8041055.440394492
63482802.33236999 | 3818682.08134 | 16411767.410811301 | 19438958 | 74330775.6115 | 103398304.32363081 | 280881289.75965214 | 7556702.149010001 | 7556702.149010001 | 6531790 | 6531790 | 294969781.9086621
PASSIF
Dépôts
À vue | 29579103.693839997 | 1446933.8147200001 | 3678497.0402112994 | 6981693 | 25451485.828617528 | 33792747.061480224 | 100930460.43886906 | 1738766.54973 | 1738766.54973 | 4784106 | 4784106 | 107453332.98859906
Épargne | 14976419.387929998 | 353528.66336 | 2786704.3437564336 | 4011314 | 22922651.71138147 | 31884807.287343316 | 76935425.39377122 | 683801.86462 | 683801.86462 | 357214 | 357214 | 77976441.25839122
À terme | 6544977.90713 | 1492417.85845 | 6186574.666337195 | 5320934 | 14192708.802825214 | 18105039.117121436 | 51842652.351863846 | 2460690.31445 | 2460690.31445 | 37943 | 37943 | 54341285.66631385
51100500.9889 | 3292880.33653 | 12651776.050304927 | 16313941 | 62566846.342824206 | 83782593.46594498 | 229708538.18450415 | 4883258.728800001 | 4883258.728800001 | 5179263 | 5179263 | 239771059.91330412
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 1938329.1063899999 | 1938329.1063899999 | 0 | 0 | 0 | 0 | 1938329.1063899999
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1671396.60114 | 162043.5774 | 596730.341796539 | 494546 | 1848738.1106600005 | 3332548.269568963 | 8106002.900565502 | 108026.49785 | 108026.49785 | 944211 | 944211 | 9158240.398415502
1671396.60114 | 162043.5774 | 596730.341796539 | 494546 | 1848738.1106600005 | 5270877.375958962 | 10044332.006955503 | 108026.49785 | 108026.49785 | 944211 | 944211 | 11096569.504805502
Obligations à terme
Banques locales | 1070400 | 149999.99992 | 1608257.08345 | 373385 | 1213415.6621400001 | 0 | 4415457.745510001 | 1716218.9782 | 1716218.9782 | 0 | 0 | 6131676.7237100005
Banque à l'étranger | 0 | 0 | 0 | 0 | 704294.00029 | 0 | 704294.00029 | 0 | 0 | 0 | 0 | 704294.00029
Autres | 4106912.4570999998 | 208077.05383 | 71084.451535817 | 70096 | 600047.5461900001 | 453430.917514034 | 5509648.426169851 | 70336.88308 | 70336.88308 | 35871 | 35871 | 5615856.309249851
5177312.4571 | 358077.05374999996 | 1679341.534985817 | 443481 | 2517757.20862 | 453430.917514034 | 10629400.171969851 | 1786555.86128 | 1786555.86128 | 35871 | 35871 | 12451827.033249851
Autres passifs | 854980.41663 | 2660.7460899999996 | 261927.41645855003 | 630719 | 2132398.48467 | 1299617.5340270088 | 5182303.59787556 | 173450.4977299999 | 173450.4977299999 | 0 | 0 | 5355754.09560556
58804190.46377 | 3815661.71377 | 15189775.343545835 | 17882687 | 69065740.1467742 | 90806519.29344499 | 255564573.96130502 | 6951291.58566 | 6951291.58566 | 6159345 | 6159345 | 268675210.546965
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 549088.65917 | 540000 | 1330595 | 3232525 | 8817208.65917 | 200000 | 200000 | 103837 | 103837 | 9121045.65917
Réserves | 490509.017 | 64740.496 | 75378.91922 | 279662 | 1874755.0695 | 2420837.9082299997 | 5205883.409949999 | 251452.08089999997 | 251452.08089999997 | 63865 | 63865 | 5521200.49085
Réserves (Prov. Pour pertes sur prêts) | 157217.06915 | 0 | 93748.95312 | 0 | 0 | 0 | 250966.02227000002 | 0 | 0 | 0 | 0 | 250966.02227000002
Surplus d'apport | 0 | 14325 | 414144.06934 | 1384 | 125897.67262 | 0 | 555750.74196 | 0 | 0 | 0 | 0 | 555750.74196
BNR | 1030885.75774 | -241045.12843 | 89631.46641999998 | 735225 | 1933787.722599999 | 6938422.12045 | 10486906.938779999 | 153958.4828 | 153958.4828 | 204743 | 204743 | 10845608.421579998
4678611.84389 | 3020.367569999973 | 1221992.06727 | 1556271 | 5265035.46472 | 12591785.02868 | 25316715.772129998 | 605410.5636999999 | 605410.5636999999 | 372445 | 372445 | 26294571.335829996
63482802.30766 | 3818682.0813399996 | 16411767.410815835 | 19438958 | 74330775.6114942 | 103398304.32212499 | 280881289.7334351 | 7556702.14936 | 7556702.14936 | 6531790 | 6531790 | 294969781.88279504
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 123167.93713 | 547.674955049 | 123715.61208504901 | 0 | 0 | 0 | 0 | 123715.61208504901
Crédit documentaire | 341213.316 | 0 | 0 | 0 | 1428369.5702 | 1571797.1788139371 | 3341380.065013937 | 0 | 0 | 0 | 0 | 3341380.065013937
Autres | 2116309.91175 | 203466.333166015 | 1559309.544800024 | 171116 | 3837584.7266499996 | 1579792.6691360208 | 9467579.18550206 | 601212.8842099999 | 601212.8842099999 | -757562.20683 | -757562.20683 | 9311229.862882059
Portefeuille brut | 13976793.45937 | 1565554.7878700001 | 7929705.873031712 | 7800254 | 22157362.993809998 | 27263068.859240003 | 80692739.9733217 | 4281302.14185 | 4281302.14185 | 587187 | 587187 | 85561229.1151717
Provisions pour créances douteuses | 384858.07302999997 | 554434.44904 | 53677.549856704 | 45127 | 948766.97533 | 281555.85143000004 | 2268419.898686704 | 115668.6348 | 115668.6348 | 0 | 0 | 2384088.5334867043
Portefeuille de crédit improductif | 997082.54785 | 731679.814694684 | 50853.36287324799 | 66850 | 796964 | 130730.37436999999 | 2774160.099787932 | 366312.20177 | 366312.20177 | 0 | 0 | 3140472.301557932
Dépôts US convertis | 21185728 | 1520065.03864 | 8107416.2889783 | 11272143 | 39189592.84966679 | 66808768.472785726 | 148083713.65007082 | 3352471.66432 | 3352471.66432 | 4175420 | 4175420 | 155611605.3143908
Immobilisation /A | 0.3809303314929799 | 103.02173775491929 | 0.42597141029966096 | 0.37656937641323396 | 0.5138962421526426 | 0.16702615925777717 | 0.3163445789870787 | 0.5375992517389898 | 0.5375992517389898 | 0.8874545234866893 | 0.8874545234866893 | 0.3295281732356293
Liquidité en % de l'actif | 0.5788626355811047 | 0.5852306189144164 | 0.45584611270428643 | 0.48988505453841713 | 0.4276949151613791 | 0.39954113195546015 | 0.4595873856822385 | 0.32532914358442405 | 0.32532914358442405 | 0.8545205831785774 | 0.8545205831785774 | 0.46489325516271424
Liquidité en % des dépôts | 0.7191284148108905 | 0.6786792866742972 | 0.5913193805422216 | 0.583724987113782 | 0.5081108706494057 | 0.4930842295844017 | 0.5619708290686517 | 0.5034374738248049 | 0.5034374738248049 | 1.0776724410403564 | 1.0776724410403564 | 0.57191832131758
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 40820046.60919861 | BNC | 5123000 | UNIBK | 26981513.007810004 | UNIBK | 12591785.02868
SOGEBK | 31565894.769039996 | BPH | 470000 | SOGEBK | 21208596.01848 | SOGEBK | 5265035.46472
BNC | 30224822.272189997 | SOGEBK | 225000 | BNC | 13591935.38634 | BNC | 4678611.84389
CAPITALBK | 9522855 | CAPITALBK | 0 | BUH | 7876028.323175008 | CAPITALBK | 1556271
BUH | 7481240.376825224 | CBNA | 0 | CAPITALBK | 7755127 | BUH | 1221992.06727
CBNA | 5581549 | UNIBK | 0 | SOGEBL | 4165633.50705 | SOGEBL | 605410.5636999999
SOGEBL | 2458415.4384600003 | BUH | 0 | BPH | 1011120.33883 | CBNA | 372445
BPH | 1598167.37225 | SOGEBL | 0 | CBNA | 587187 | BPH | 3020.367569999973
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbandéc. 16 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 DECEMBRE 2016
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 7078993.744 | 127789.60646 | 589460.337957808 | 448782 | 2808328.77204 | 2138890.267340015 | 13192244.727797825 | 52972.21194 | 52972.21194 | 60129 | 120855 | 180984 | 13426200.939737825
Avoirs à la BRH | 17364382.190410003 | 999327.5172700001 | 5139154.28615508 | 5963826 | 24239466.10655 | 27829300.15668352 | 81535456.2570686 | 1216117.41803 | 1216117.41803 | 3950016 | 3148403 | 7098419 | 89849992.6750986
Avoirs à l'étranger | 1094957.2488 | 161763.99172 | 432086.789638848 | 1647501 | 1303720.70946 | 2426133.452227305 | 7066163.191846153 | 4589.09092 | 4589.09092 | 265139 | 1354438 | 1619577 | 8690329.282766152
Avoirs dans les banques locales | 0 | 0 | 14861.30772696 | 933 | 2728.25494 | 0 | 18522.56266696 | 785076.45987 | 785076.45987 | 0 | 0 | 0 | 803599.02253696
Autres liquidités | 192549.36944000004 | 37606.66916 | 14863.868736784 | 230988 | 112277.93193000002 | 971104.985121802 | 1559390.824388586 | 15307.381010000001 | 15307.381010000001 | 166497 | 89147 | 255644 | 1830342.2053985859
25730882.55265 | 1326487.7846100002 | 6190426.59021548 | 8292030 | 28466521.774920005 | 33365428.861372642 | 103371777.56376812 | 2074062.5617700003 | 2074062.5617700003 | 4441781 | 4712843 | 9154624 | 114600464.12553813
Bons B.R.H. | 8650000 | 776000 | 0 | 396791 | 425000 | 0 | 10247791 | 0 | 0 | 99950 | 0 | 99950 | 10347741
Bons du Trésor / M.E.F. | 1400000 | 181223.20292 | 0 | 0 | 0 | 538511.83679 | 2119735.03971 | 0 | 0 | 0 | 0 | 0 | 2119735.03971
Autres Placements | 8756662.852840003 | 25311.49003 | 396962.147357864 | 1151594 | 17290537.05805 | 27757422.668712165 | 55378490.21699003 | 2406477.1714 | 2406477.1714 | 0 | 0 | 0 | 57784967.388390034
Portefeuille net | 12680024.04587 | 1048551.42491 | 7050399.810845597 | 7431185 | 21683571.517899998 | 24829952.26824 | 74723684.0677656 | 4110579.8190500005 | 4110579.8190500005 | 662576 | 2044064 | 2706640 | 81540903.8868156
Immobilisations | 1867214.0200299998 | 313177.76937 | 538433.42716 | 564850 | 2678828.43975 | 2100118.6361100003 | 8062622.29242 | 311956.61313 | 311956.61313 | 333343 | 84169 | 417512 | 8792090.90555
Autres actifs | 1744147.24042 | 232433.0241 | 176839.285756008 | 588512 | 2414464.65133 | 1596155.8972029723 | 6752552.09880898 | 178873.64461999998 | 178873.64461999998 | 36029 | -89746 | -53717 | 6877708.74342898
60828930.71181001 | 3903184.6959400005 | 14353061.26133495 | 18424962 | 72958923.44195001 | 90187590.1684278 | 260656652.27946272 | 9081949.809969999 | 9081949.809969999 | 5573679 | 6751330 | 12325009 | 282063611.0894328
PASSIF
Dépôts
À vue | 28987555.96525 | 1526582.4923999999 | 3104450.41375848 | 6433262 | 23458564.884668484 | 29337345.455783404 | 92847761.21186036 | 1647428.06889 | 1647428.06889 | 3959733 | 3819506 | 7779239 | 102274428.28075036
Épargne | 14571692.493189998 | 366989.80152 | 2559050.9637469603 | 3747576 | 21879983.9511383 | 28081313.57025259 | 71206606.77984785 | 693992.77488 | 693992.77488 | 337984 | 1751322 | 2089306 | 73989905.55472785
À terme | 6194488.5404900005 | 1451444.04761 | 5185839.719203088 | 4844258 | 15755464.967027573 | 16606191.474987146 | 50037686.74931781 | 4018327.92888 | 4018327.92888 | 37005 | 340772 | 377777 | 54433791.67819781
49753736.99893 | 3345016.34153 | 10849341.096708529 | 15025096 | 61094013.80283436 | 74024850.50102314 | 214092054.74102604 | 6359748.77265 | 6359748.77265 | 4334722 | 5911600 | 10246322 | 230698125.51367602
Obligations à vue
Banques locales | 0 | 0 | 0 | 285000 | 0 | 954652.59725 | 1239652.59725 | 0 | 0 | 0 | 0 | 0 | 1239652.59725
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1203063.72751 | 185705.00805 | 412808.509568672 | 562049 | 1397450.3706300003 | 2089784.45022354 | 5850861.065982212 | 70794.89456 | 70794.89456 | 812089 | 319866 | 1131955 | 7053610.960542212
1203063.72751 | 185705.00805 | 412808.509568672 | 847049 | 1397450.3706300003 | 3044437.04747354 | 7090513.663232213 | 70794.89456 | 70794.89456 | 812089 | 319866 | 1131955 | 8293263.557792213
Obligations à terme
Banques locales | 444000 | 162499.99993 | 1636023.33344 | 226561 | 782121.2656 | 0 | 3251205.59897 | 1726039.9167 | 1726039.9167 | 0 | 0 | 0 | 4977245.51567
Banque à l'étranger | 0 | 0 | 0 | 0 | 1127815.0994000002 | 0 | 1127815.0994000002 | 0 | 0 | 0 | 0 | 0 | 1127815.0994000002
Autres | 3696478.76678 | 206957.95355 | 111380.15434239202 | 94783 | 1102386.86689 | 516127.65118324803 | 5728114.39274564 | 90362.83069 | 90362.83069 | 47799 | 48885 | 96684 | 5915161.22343564
4140478.76678 | 369457.95348 | 1747403.487782392 | 321344 | 3012323.2318900004 | 516127.65118324803 | 10107135.09111564 | 1816402.74739 | 1816402.74739 | 47799 | 48885 | 96684 | 12020221.83850564
Autres passifs | 998664.85 | 8606.66971 | 243321.86449968803 | 626014 | 2056238.5166699998 | 1306935.037305311 | 5239780.938184999 | 173350.62456 | 173350.62456 | 1259 | 65745 | 67004 | 5480135.562744999
56095944.34322 | 3908785.97277 | 13252874.958559282 | 16819503 | 67560025.92202437 | 78892350.23698524 | 236529484.43355888 | 8420297.03916 | 8420297.03916 | 5195869 | 6346096 | 11541965 | 256491746.4727189
AVOIR DES ACTIONNAIRES
Capital versé | 1500000 | 165000 | 542746.99917 | 540000 | 1330595 | 3233325 | 7311666.99917 | 200000 | 200000 | 103837 | 94373 | 198210 | 7709876.99917
Réserves | 327142.246 | 64740.496 | 53151.246490000005 | 226473 | 1798415.32429 | 654377.60976 | 3124299.9225399997 | 251452.08089999997 | 251452.08089999997 | 61225 | 47186 | 108411 | 3484163.0034399997
Réserves (Prov. Pour pertes sur prêts) | 159708.82656000002 | 0 | 84645.93348 | 0 | 0 | 0 | 244354.76004000002 | 0 | 0 | 0 | 25933 | 25933 | 270287.76004
Surplus d'apport | 0 | 14325 | 373948.88833999995 | 1384 | 125897.67262 | 0 | 515555.5609599999 | 0 | 0 | 0 | 0 | 0 | 515555.5609599999
BNR | 2746135.2961 | -249666.77283 | 45693.235349999995 | 837602 | 2143989.52301 | 7407537.319060001 | 12931290.60069 | 210200.68967999998 | 210200.68967999998 | 212748 | 237742 | 450490 | 13591981.29037
4732986.36866 | -5601.276830000017 | 1100186.30283 | 1605459 | 5398897.51992 | 11295239.928820001 | 24127167.8434 | 661652.7705799999 | 661652.7705799999 | 377810 | 405234 | 783044 | 25571864.613980003
60828930.711880006 | 3903184.69594 | 14353061.261389282 | 18424962 | 72958923.44194438 | 90187590.16580524 | 260656652.2769589 | 9081949.80974 | 9081949.80974 | 5573679 | 6751330 | 12325009 | 282063611.0866989
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 123451.56952 | 5767.285391336 | 129218.854911336 | 0 | 0 | 0 | 0 | 0 | 129218.854911336
Crédit documentaire | 244450.171 | 0 | 0 | 0 | 1527716.2624000001 | 1055260.1093528161 | 2827426.5427528163 | 0 | 0 | 0 | 71152 | 71152 | 2898578.5427528163
Autres | 2150656.171 | 338881.55855656 | 102781.574883776 | 211084 | 3908603.4265799997 | 628175.882668104 | 7340182.613688439 | 674028.255102 | 674028.255102 | -954648.8684799997 | 1186236 | 231587.1315200003 | 8245798.00031044
Portefeuille brut | 13157609.62294 | 1597025.3201799998 | 7104534.7173067 | 7492724 | 22619766.225759998 | 25091726.39871 | 77063386.2848967 | 4219809.715530001 | 4219809.715530001 | 662576 | 2114060 | 2776636 | 84059832.00042671
Provisions pour créances douteuses | 477585.57707 | 548473.89527 | 54134.90646110401 | 61539 | 936194.70786 | 261774.13047 | 2339702.217131104 | 109229.89648 | 109229.89648 | 0 | 69996 | 69996 | 2518928.113611104
Portefeuille de crédit improductif | 639174.419 | 680584.3940036639 | 55500.460010471994 | 65861 | 762153 | 12509.777940000002 | 2215783.0509541356 | 529087.4604 | 529087.4604 | 0 | 128695 | 128695 | 2873565.5113541353
Dépôts US convertis | 22288435.23879 | 1784556.0548100001 | 6868971.067668528 | 11334024 | 42095786.36407436 | 50163988.93282313 | 134535761.65816602 | 5080523.45405 | 5080523.45405 | 2726740 | 3500837 | 6227577 | 145843862.11221603
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 33365428.861372642 | BNC | 8650000 | UNIBK | 24829952.26824 | UNIBK | 11295239.928820001
SOGEBK | 28466521.774920005 | BPH | 776000 | SOGEBK | 21683571.517899998 | SOGEBK | 5398897.51992
BNC | 25730882.55265 | SOGEBK | 425000 | BNC | 12680024.04587 | BNC | 4732986.36866
CAPITALBK | 8292030 | CAPITALBK | 396791 | CAPITALBK | 7431185 | CAPITALBK | 1605459
BUH | 6190426.59021548 | CBNA | 99950 | BUH | 7050399.810845597 | BUH | 1100186.30283
SCOTIA | 4712843 | UNIBK | 0 | SOGEBL | 4110579.8190500005 | SOGEBL | 661652.7705799999
CBNA | 4441781 | BUH | 0 | SCOTIA | 2044064 | SCOTIA | 405234
SOGEBL | 2074062.5617700003 | SCOTIA | 0 | BPH | 1048551.42491 | CBNA | 377810
BPH | 1326487.7846100002 | SOGEBL | 0 | CBNA | 662576 | BPH | -5601.276830000017
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbansept. 16 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2016
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 8085458.86272 | 146651.21622 | 387879.38370987197 | 483307 | 2247354.50227 | 1464313.4921792662 | 12814964.457099136 | 32876.646459999996 | 32876.646459999996 | 90232 | 90909 | 181141 | 13028982.103559136
Avoirs à la BRH | 17680736.87568 | 1292484.57736 | 4346531.398423185 | 5737111 | 23694209.69418 | 27048046.203845344 | 79799119.74948853 | 1101993.94706 | 1101993.94706 | 3151544 | 3048613 | 6200157 | 87101270.69654854
Avoirs à l'étranger | 829503.02621 | 24158.03431 | 450572.96267541597 | 1526659 | 1657998.83801 | 1551959.0058798597 | 6040850.867085275 | 6106.41099 | 6106.41099 | 662257 | 1300841 | 1963098 | 8010055.278075275
Avoirs dans les banques locales | 0 | 0 | 206162.07681047998 | 762 | 2645.03938 | 0.5135672332618175 | 209569.62975771324 | 356306.96691 | 356306.96691 | 0 | 0 | 0 | 565876.5966677133
Autres liquidités | 529923.70989 | 53003.8307 | 915.3793076000001 | 160484 | 114385.1936 | 640565.204853264 | 1499277.318350864 | 30318.967380000002 | 30318.967380000002 | 140392 | 132799 | 273191 | 1802787.2857308642
27125622.474499997 | 1516297.6585900001 | 5392061.2009265525 | 7908323 | 27716593.26744 | 30704884.420324966 | 100363782.02178153 | 1527602.9388 | 1527602.9388 | 4044425 | 4573162 | 8617587 | 110508971.96058153
Bons B.R.H. | 8550000 | 520000 | 0 | 229280 | 450000 | 0 | 9749280 | 0 | 0 | 717660 | 0 | 717660 | 10466940
Bons du Trésor / M.E.F. | 1400000 | 195804.10019 | 0 | 0 | 0 | 585194.73104 | 2180998.8312299997 | 0 | 0 | 0 | 0 | 0 | 2180998.8312299997
Autres Placements | 7424434.975090001 | 37721.18637 | 421099.653130112 | 1077041 | 16171370.873690002 | 26884592.744854473 | 52016260.433134586 | 2365402.87076 | 2365402.87076 | 0 | 0 | 0 | 54381663.30389459
Portefeuille net | 12070989.83093 | 1083400.16735 | 6260595.229417007 | 7139923 | 21239380.97674 | 24839199.19299 | 72633488.39742701 | 4095844.532667 | 4095844.532667 | 744549 | 2012504 | 2757053 | 79486385.930094
Immobilisations | 1853226.9670299997 | 315400.18067000003 | 545637.47267 | 513620 | 2605701.3763200003 | 1905794.4704099998 | 7739380.467099999 | 288440.87075 | 288440.87075 | 336196 | 100641 | 436837 | 8464658.337849999
Autres actifs | 1740679.9426099998 | 36449.41872 | 168866.35615540008 | 244092 | 2255392.3790499996 | 1240081.660069248 | 5685561.756604647 | 159276.2775299999 | 159276.2775299999 | 5010 | 16115 | 21125 | 5865963.034134647
60164954.19016 | 3705072.71189 | 12788259.91229907 | 17112279 | 70438438.87324001 | 86159747.21968868 | 250368751.90727776 | 8436567.490507 | 8436567.490507 | 5847840 | 6702422 | 12550262 | 271355581.39778477
PASSIF
Dépôts
À vue | 29560291.305030003 | 1553008.29211 | 2791395.43309088 | 6045670 | 21569671.20947007 | 28337570.484993607 | 89857606.72469455 | 1451241.3418 | 1451241.3418 | 4047601 | 3743014 | 7790615 | 99099463.06649455
Épargne | 13408578.313669998 | 349391.42669999995 | 2543540.021496704 | 3580489 | 21041967.37972573 | 26238291.68289642 | 67162257.82448885 | 625973.66186 | 625973.66186 | 363045 | 1815518 | 2178563 | 69966794.48634885
À terme | 5955359.23224 | 1455748.3975 | 4185222.9343464077 | 4706458 | 15601913.954013113 | 15636281.188554617 | 47540983.70665414 | 3920398.83952 | 3920398.83952 | 46567 | 341556 | 388123 | 51849505.54617414
48924228.85094 | 3358148.11631 | 9520158.388933992 | 14332617 | 58213552.54320891 | 70212143.35644464 | 204560848.25583753 | 5997613.84318 | 5997613.84318 | 4457213 | 5900088 | 10357301 | 220915763.09901753
Obligations à vue
Banques locales | 0 | 0 | 0 | 232976 | 0 | 880532.45646 | 1113508.45646 | 0 | 0 | 360000 | 0 | 360000 | 1473508.45646
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 687247.888766208 | 687247.888766208 | 0 | 0 | 0 | 0 | 0 | 687247.888766208
Autres | 2010947.7527799997 | 158807.11024 | 426686.13899043994 | 365337 | 1401479.525 | 1655901.865180896 | 6019159.392191335 | 104794.04464 | 104794.04464 | 613369 | 320949 | 934318 | 7058271.436831335
2010947.7527799997 | 158807.11024 | 426686.13899043994 | 598313 | 1401479.525 | 3223682.210407104 | 7819915.737417542 | 104794.04464 | 104794.04464 | 973369 | 320949 | 1294318 | 9219027.782057542
Obligations à terme
Banques locales | 198000 | 174999.99994 | 1415303.33342 | 0 | 712829.73018 | 0 | 2501133.06354 | 1445444.6667 | 1445444.6667 | 0 | 0 | 0 | 3946577.73024
Banque à l'étranger | 0 | 0 | 0 | 0 | 1682965.0831100002 | 0 | 1682965.0831100002 | 0 | 0 | 0 | 0 | 0 | 1682965.0831100002
Autres | 3575140.79943 | 16195.531869999999 | 119459.75453243201 | 88943 | 1070448.7120100001 | 555270.291067928 | 5425458.088910361 | 88800.62738 | 88800.62738 | 38212 | 42741 | 80953 | 5595211.716290361
3773140.79943 | 191195.53181000001 | 1534763.087952432 | 88943 | 3466243.5253 | 555270.291067928 | 9609556.235560361 | 1534245.29408 | 1534245.29408 | 38212 | 42741 | 80953 | 11224754.529640362
Autres passifs | 1010026.04205 | 9934.49585 | 274827.0183998 | 566298 | 2087807.1198 | 1235305.7456866088 | 5184198.421786409 | 162543.19188 | 162543.19188 | 2178 | 57072 | 59250 | 5405991.613666409
55718343.44519999 | 3718085.25421 | 11756434.634276662 | 15586171 | 65169082.713308915 | 75226401.60360628 | 227174518.65060186 | 7799196.37378 | 7799196.37378 | 5470972 | 6320850 | 11791822 | 246765537.02438188
AVOIR DES ACTIONNAIRES
Capital versé | 1500000 | 165000 | 539184.99917 | 540000 | 1330595 | 3234712.5 | 7309492.49917 | 200000 | 200000 | 103837 | 94373 | 198210 | 7707702.49917
Réserves | 327142.246 | 64740.496 | 57070.248 | 222733 | 1563251.29725 | 648776.90215 | 2883714.1894 | 223078.9839 | 223078.9839 | 64834 | 87074 | 151908 | 3258701.1733
Réserves (Prov. Pour pertes sur prêts) | 159708.82656000002 | 0 | 67840.98040999999 | 0 | 0 | 0 | 227549.80697 | 0 | 0 | 0 | 25462 | 25462 | 253011.80697
Surplus d'apport | 0 | 14325 | 346520.79623000004 | 1384 | 125897.67262 | 0 | 488127.46885000006 | 0 | 0 | 0 | 0 | 0 | 488127.46885000006
BNR | 2459759.67556 | -257078.03832 | 21208.254140000034 | 761991 | 2249612.190060001 | 7049856.215559999 | 12285349.297 | 214292.13356 | 214292.13356 | 208197 | 174663 | 382860 | 12882501.43056
4446610.74812 | -13012.542320000008 | 1031825.27795 | 1526108 | 5269356.15993 | 10933345.61771 | 23194233.26139 | 637371.11746 | 637371.11746 | 376868 | 381572 | 758440 | 24590044.378849998
60164954.19331999 | 3705072.71189 | 12788259.912226662 | 17112279 | 70438438.87323892 | 86159747.22131628 | 250368751.91199183 | 8436567.49124 | 8436567.49124 | 5847840 | 6702422 | 12550262 | 271355581.40323186
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 111401.26890000001 | 271.457874491 | 111672.726774491 | 0 | 0 | 0 | 0 | 0 | 111672.726774491
Crédit documentaire | 196610.4 | 0 | 0 | 0 | 1115041.48352 | 1022605.422937896 | 2334257.306457896 | 0 | 0 | 0 | 65193 | 65193 | 2399450.306457896
Autres | 1725729.7650000001 | 238690.841050216 | 91104.716427712 | 123434 | 4345757.98061 | 591566.379731576 | 7116283.682819504 | 597211.68542 | 597211.68542 | -1111258 | 933815 | -177443 | 7536052.368239504
Portefeuille brut | 12541336.939 | 1625694.58353 | 6312831.975697439 | 7193246 | 22150423.64859 | 25091895.702 | 74915428.84881744 | 4182810.581047 | 4182810.581047 | 744549 | 2094335 | 2838884 | 81937123.42986444
Provisions pour créances douteuses | 470347.10806999996 | 542294.41618 | 52236.746280432 | 53323 | 911042.67185 | 252696.50901 | 2281940.451390432 | 86966.04838 | 86966.04838 | 0 | 81831 | 81831 | 2450737.4997704322
Portefeuille de crédit improductif | 559665.132 | 613196.962776768 | 43366.456848248 | 85055 | 726965 | 174164.35942000002 | 2202412.911045016 | 435380.44466000004 | 435380.44466000004 | 0 | 143923 | 143923 | 2781716.355705016
Dépôts US convertis | 22113567.72763 | 1734437.25441 | 5917046.689783992 | 10865099 | 39652302.116298914 | 47334513.81060464 | 127616966.59872755 | 4734873.09525 | 4734873.09525 | 3151252 | 3141907 | 6293159 | 138644998.69397753
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 30704884.420324966 | BNC | 8550000 | UNIBK | 24839199.19299 | UNIBK | 10933345.61771
SOGEBK | 27716593.26744 | CBNA | 717660 | SOGEBK | 21239380.97674 | SOGEBK | 5269356.15993
BNC | 27125622.474499997 | BPH | 520000 | BNC | 12070989.83093 | BNC | 4446610.74812
CAPITALBK | 7908323 | SOGEBK | 450000 | CAPITALBK | 7139923 | CAPITALBK | 1526108
BUH | 5392061.2009265525 | CAPITALBK | 229280 | BUH | 6260595.229417007 | BUH | 1031825.27795
SCOTIA | 4573162 | UNIBK | 0 | SOGEBL | 4095844.532667 | SOGEBL | 637371.11746
CBNA | 4044425 | BUH | 0 | SCOTIA | 2012504 | SCOTIA | 381572
SOGEBL | 1527602.9388 | SCOTIA | 0 | BPH | 1083400.16735 | CBNA | 376868
BPH | 1516297.6585900001 | SOGEBL | 0 | CBNA | 744549 | BPH | -13012.542320000008
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbansept. 12 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2012
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 1370114.043 | 96412.01367 | 209436.958434238 | 218417 | 2498599.17418 | 529917.705687048 | 4922896.894971286 | 15353.20853 | 15353.20853 | 42194 | 81129 | 123323 | 5061573.103501286
Avoirs à la BRH | 18834806.552 | 766794.2219 | 1113552.778932362 | 2755816 | 10043893.1533 | 16212771.642809624 | 49727634.34894199 | 312908.24065000005 | 312908.24065000005 | 2536514 | 1637353 | 4173867 | 54214409.58959199
Avoirs à l'étranger | 1198118.509 | 56353.20409 | 158639.735013642 | 687504 | 972058.23866 | 3641525.8499604375 | 6714199.536724079 | 1050.91609 | 1050.91609 | 395584 | 1020107 | 1415691 | 8130941.45281408
Avoirs dans les banques locales | 0 | 0 | 76348.91644467601 | 15305 | 2406.21458 | 59111.892658244265 | 153172.02368292026 | 1596205.0412599999 | 1596205.0412599999 | 0 | 0 | 0 | 1749377.06494292
Autres liquidités | 264043.619 | 28482.354420000003 | 34882.693079198 | 268085 | 407643.55497999996 | 782101.1513286759 | 1785238.3728078739 | 36795.10037 | 36795.10037 | 245856 | 59929 | 305785 | 2127818.473177874
21667082.723 | 948041.79408 | 1592861.0819041163 | 3945127 | 13924600.3357 | 21225428.24244403 | 63303141.17712815 | 1962312.5069 | 1962312.5069 | 3220148 | 2798518 | 6018666 | 71284119.68402815
Bons B.R.H. | 3397881 | 0 | 0 | 80000 | 599999.605 | 1791680.1 | 5869560.705 | 0 | 0 | 399899 | 0 | 399899 | 6269459.705
Autres Placements | 7262705.038590001 | 24297.35108 | 24215.426527732005 | 652046 | 11469064.330850001 | 10857402.07829904 | 30289730.225346774 | 28992.930800000002 | 28992.930800000002 | 0 | 0 | 0 | 30318723.156146772
Portefeuille net | 6347999.1491 | 871518.50167 | 1384144.9737510919 | 4108729 | 16211855.77159 | 17174851.66467 | 46099099.06078109 | 2089734.9150224 | 2089734.9150224 | 1584777 | 2086555 | 3671332 | 51860165.975803494
Immobilisations | 1109657.26255 | 129549.13488 | 213238.20509 | 296962 | 1420379.1239800001 | 1322498.0337099999 | 4492283.76021 | 154237.68187000003 | 154237.68187000003 | 247807 | 54511 | 302318 | 4948839.44208
Autres actifs | 1820978.734 | 127775.67998000002 | 60051.489842443996 | 344886 | 2230529.631 | 1081183.8865861301 | 5665405.421408573 | 75513.69421 | 75513.69421 | 123299 | 10179 | 133478 | 5874397.1156185735
41606303.90724 | 2101182.4616900003 | 3274511.1771153845 | 9427750 | 45856428.79812 | 53453044.0057092 | 155719220.3498746 | 4310791.728802401 | 4310791.728802401 | 5575930 | 4949763 | 10525693 | 170555705.078677
PASSIF
Dépôts
À vue | 25592452.41 | 742741.99014 | 902954.3588698499 | 3966588 | 15369480.80241 | 23902240.379860204 | 70476457.94128005 | 840457.01093 | 840457.01093 | 3135559 | 2216716 | 5352275 | 76669189.95221005
Épargne | 7973275.461000001 | 482950.52103 | 1709736.717832484 | 2387708 | 17580604.56353 | 18102263.584215958 | 48236538.84760845 | 429145.14979000005 | 429145.14979000005 | 429570 | 1290146 | 1719716 | 50385399.99739844
À terme | 3051012.0819800003 | 606813.83676 | 615245.1466297801 | 1560473 | 5649320.537453178 | 4465893.249784335 | 15948757.852607295 | 2002074.14769 | 2002074.14769 | 1171474 | 661199 | 1832673 | 19783505.000297293
36616739.95298 | 1832506.3479300002 | 3227936.223332114 | 7914769 | 38599405.90339318 | 46470397.2138605 | 134661754.6414958 | 3271676.30841 | 3271676.30841 | 4736603 | 4168061 | 8904664 | 146838094.9499058
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200000 | 0 | 200000 | 200000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1216512.3 | 108975.199220276 | 122885.84126214201 | 268674 | 1956972.72036 | 661118.1145989479 | 4335138.175441366 | 102852.65009 | 102852.65009 | 231908 | 160285 | 392193 | 4830183.825531365
1216512.3 | 108975.199220276 | 122885.84126214201 | 268674 | 1956972.72036 | 661118.1145989479 | 4335138.175441366 | 102852.65009 | 102852.65009 | 431908 | 160285 | 592193 | 5030183.825531365
Obligations à terme
Banques locales | 3000 | 28530 | 0 | 0 | 0 | 650000 | 681530 | 500000 | 500000 | 0 | 0 | 0 | 1181530
Banque à l'étranger | 0 | 0 | 0 | 0 | 634833 | 0 | 634833 | 0 | 0 | 0 | 0 | 0 | 634833
Autres | 1302768.9079999998 | 124234.22892 | 7564.83929765 | 255237 | 275111.09762 | 846520.293628382 | 2811436.3674660316 | 10784.995340000023 | 10784.995340000023 | 80230 | 53924 | 134154 | 2956375.3628060315
1305768.9079999998 | 152764.22892 | 7564.83929765 | 255237 | 909944.09762 | 1496520.293628382 | 4127799.3674660316 | 510784.99534 | 510784.99534 | 80230 | 53924 | 134154 | 4772738.3628060315
Autres passifs | 275889.672 | 0 | 143634.70773921005 | 241876 | 1399117.24767 | 473583.12652092794 | 2534100.753930138 | 5585.566539999999 | 5585.566539999999 | 94203 | 363592 | 457795 | 2997481.320470138
39414910.83297999 | 2094245.776070276 | 3502021.6116311164 | 8680556 | 42865439.96904319 | 49101618.748608746 | 145658792.9383333 | 3890899.52038 | 3890899.52038 | 5342944 | 4745862 | 10088806 | 159638498.4587133
AVOIR DES ACTIONNAIRES
Capital versé | 500000 | 5000 | 150202.375 | 270000 | 750000 | 2093492 | 3768694.375 | 150000 | 150000 | 103837 | 94373 | 198210 | 4116904.375
Réserves | 186951.353 | 46655 | 24498.97294 | 147921 | 1179291.5603800002 | 105578.7695 | 1690896.65582 | 130984.99542 | 130984.99542 | 79683 | 71875 | 151558 | 1973439.65124
Surplus d'apport | 0 | 14325 | 105320.72348 | 1387 | 98479.45517 | 0 | 219512.17865000002 | 0 | 0 | 0 | 0 | 0 | 219512.17865000002
BNR | 1504441.724 | -59043.31439 | -507532.50594 | 327886 | 963217.813250001 | 2152354.49075 | 4381324.207670001 | 138907.21292000002 | 138907.21292000002 | 49466 | 37653 | 87119 | 4607350.420590001
2191393.077 | 6936.68561 | -227510.43452 | 747194 | 2990988.828800001 | 4351425.26025 | 10060427.417140001 | 419892.20834 | 419892.20834 | 232986 | 203901 | 436887 | 10917206.625480002
41606303.90997999 | 2101182.461680276 | 3274511.1771111162 | 9427750 | 45856428.79784319 | 53453044.00885875 | 155719220.35547334 | 4310791.72872 | 4310791.72872 | 5575930 | 4949763 | 10525693 | 170555705.08419332
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 86017.31283 | 2136.50718429 | 88153.82001429 | 0 | 0 | 0 | 0 | 0 | 88153.82001429
Crédit documentaire | 86889.277 | 0 | 0 | 0 | 779585.4834400001 | 596824.937580654 | 1463299.6980206543 | 0 | 0 | 66592 | 3048 | 69640 | 1532939.6980206543
Autres | 46330.311 | 174516.155339206 | 150 | 162745 | 1980524.7513399995 | 362692.71921780996 | 2726958.936897015 | 1078134.40245 | 1078134.40245 | 2729812 | 293648 | 3023460 | 6828553.339347015
Portefeuille brut | 6541273.8451 | 1199872.87192 | 1433465.548540514 | 4137722 | 16518676.833 | 17231662.81123 | 47062673.909790516 | 2163512.5342324 | 2163512.5342324 | 1617316 | 2258806 | 3876122 | 53102308.444022916
Provisions pour créances douteuses | 193274.696 | 328354.37025 | 49320.574789422 | 28993 | 306821.06140999997 | 56811.14656 | 963574.849009422 | 73777.61921 | 73777.61921 | 32539 | 172250.6 | 204789.6 | 1242142.0682194221
Portefeuille de crédit improductif | 147203.39899999998 | 367554.87442 | 38277 | 24943 | 248992.777 | 44520.28062 | 871491.33104 | 125622.022461 | 125622.022461 | 0 | 287980 | 287980 | 1285093.353501
Dépôts US convertis | 15609345 | 674886.15438 | 1412576.78263281 | 3573548 | 21304801.07 | 22793481.997474585 | 65368639.004487395 | 2317515.34401 | 2317515.34401 | 2910589 | 1358864 | 4269453 | 71955607.34849739
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
BNC | 21667082.723 | SOGEBK | 599999.605 | SOGEBK | 16211855.77159 | UNIBK | 4351425.26025
SOGEBK | 13924600.3357 | BNC | 3397881 | UNIBK | 17174851.66467 | SOGEBK | 2990988.828800001
UNIBK | 21225428.24244403 | UNIBK | 1791680.1 | BNC | 6347999.1491 | BNC | 2191393.077
CAPITALBK | 3945127 | BUH | 0 | CAPITALBK | 4108729 | CAPITALBK | 747194
CBNA | 3220148 | CAPITALBK | 80000 | SCOTIA | 2086555 | SOGEBL | 419892.20834
SCOTIA | 2798518 | CBNA | 399899 | SOGEBL | 2089734.9150224 | CBNA | 232986
SOGEBL | 1962312.5069 | BPH | 0 | CBNA | 1584777 | SCOTIA | 203901
BUH | 1592861.0819041163 | SCOTIA | 0 | BUH | 1384144.9737510919 | BPH | 6936.68561
BPH | 948041.79408 | SOGEBL | 0 | BPH | 871518.50167 | BUH | -227510.43452
[bilsysbansept. 11]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2011
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 1488174.722 | 91515.90851 | 201180.01104191 | 186348 | 1766417.2985599998 | 490047.19718948804 | 4223683.137301398 | 36858.32558 | 36858.32558 | 38710 | 42212 | 80922 | 4341463.462881398
Avoirs à la BRH | 17886141.397 | 539315.11344 | 1519274.681042774 | 2367954 | 10646690.897349998 | 14203488.27244992 | 47162864.36128269 | 302769.37097000005 | 302769.37097000005 | 1922661 | 1361981 | 3284642 | 50750275.732252695
Avoirs à l'étranger | 2197690.962 | 84189.00872 | 149426.77713698402 | 790654 | 1676646.894 | 4840002.0959622385 | 9738609.73781922 | -190.6524 | -190.6524 | 717111 | 1099940 | 1817051 | 11555470.08541922
Avoirs dans les banques locales | 0 | 0 | 55838.142408726 | 25071 | 10406.72236 | 82052.4741297409 | 173368.3388984669 | 1606176.10165 | 1606176.10165 | 0 | 0 | 0 | 1779544.440548467
Autres liquidités | 217176.18000000002 | 81184.02363000001 | 15745.951939594 | 200245 | 381007.48737000005 | 422217.551286412 | 1317576.194226006 | 48984.62468 | 48984.62468 | 125904 | 42646 | 168550 | 1535110.818906006
21789183.261 | 796204.0543 | 1941465.5635699881 | 3570272 | 14481169.299639996 | 20037807.591017798 | 62616101.769527785 | 1994597.77048 | 1994597.77048 | 2804386 | 2546779 | 5351165 | 69961864.5400078
Bons B.R.H. | 3847999.5 | 170000 | 0 | 0 | 1425000 | 350000 | 5792999.5 | 0 | 0 | 384920 | 150000 | 534920 | 6327919.5
Autres Placements | 4132127.5435800003 | 23438.94866 | 23328.127456934002 | 685989 | 12500865.426439999 | 12245083.451345455 | 29610832.49748239 | 55725.620800000004 | 55725.620800000004 | 0 | 0 | 0 | 29666558.11828239
Portefeuille net | 3751142.6182700004 | 425797.31739 | 1123957.013653338 | 3304691 | 11647178.84734 | 13143530.35426 | 33396297.150913335 | 1717204.336383 | 1717204.336383 | 1759910 | 1823893 | 3583803 | 38697304.487296335
Immobilisations | 937521.8705500001 | 120710.61300000001 | 236518.38985999997 | 245121 | 1318390.42879 | 1214194.38468 | 4072456.68688 | 177948.04894 | 177948.04894 | 66814 | 48614 | 115428 | 4365832.73582
Autres actifs | 1731794.589 | 18550.0453771 | 66661.62404671001 | 266917 | 1638728.64137 | 1053823.940380842 | 4776475.840174653 | 70314.15616 | 70314.15616 | 114197 | 14838 | 129035 | 4975824.996334652
36189769.3824 | 1554700.9787271 | 3391930.71858697 | 8072990 | 43011332.64358 | 48044439.7216841 | 140265163.44497815 | 4015789.932763 | 4015789.932763 | 5130227 | 4584124 | 9714351 | 153995304.37774116
PASSIF
Dépôts
À vue | 21232008.13 | 554030.43226 | 937957.143328938 | 3502122 | 15232045.606699996 | 21378208.948365685 | 62836372.26065461 | 725355.0565 | 725355.0565 | 2986574 | 1913087 | 4899661 | 68461388.31715462
Épargne | 7535982.67 | 465547.87168 | 1671035.8748480282 | 2163229 | 17058001.856620006 | 17209814.976216234 | 46103612.24936427 | 408520.66936000006 | 408520.66936000006 | 340790 | 1143934 | 1484724 | 47996856.91872427
À terme | 3013854.00479 | 426649.08075 | 697635.3500488321 | 1256483 | 6078294.673244312 | 4175306.0473045562 | 15648222.156137701 | 1924144.6655100002 | 1924144.6655100002 | 809265 | 709119 | 1518384 | 19090750.8216477
31781844.804789998 | 1446227.38469 | 3306628.3682257985 | 6921834 | 38368342.136564314 | 42763329.97188647 | 124588206.66615659 | 3058020.3913700003 | 3058020.3913700003 | 4136629 | 3766140 | 7902769 | 135548996.0575266
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320000 | 0 | 320000 | 320000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1105932.159 | 85629.8444551 | 110687.06894135599 | 228641 | 1112211.23944 | 626919.9696353759 | 3270021.2814718317 | 144235.87298 | 144235.87298 | 355904 | 227942 | 583846 | 3998103.1544518317
1105932.159 | 85629.8444551 | 110687.06894135599 | 228641 | 1112211.23944 | 626919.9696353759 | 3270021.2814718317 | 144235.87298 | 144235.87298 | 675904 | 227942 | 903846 | 4318103.154451832
Obligations à terme
Banques locales | 3000 | 0 | 0 | 0 | 0 | 0 | 3000 | 400000 | 400000 | 0 | 0 | 0 | 403000
Banque à l'étranger | 0 | 0 | 0 | 0 | -0.04578 | 0 | -0.04578 | 0 | 0 | 0 | 0 | 0 | -0.04578
Autres | 1154173.809 | 18750.605170000003 | 7814.75193767 | 37442 | 262627.21996 | 346949.643754244 | 1827758.029821914 | 3877.4264000000003 | 3877.4264000000003 | 79502 | 28117 | 107619 | 1939254.456221914
1157173.809 | 18750.605170000003 | 7814.75193767 | 37442 | 262627.17418000003 | 346949.643754244 | 1830757.9840419139 | 403877.4264 | 403877.4264 | 79502 | 28117 | 107619 | 2342254.410441914
Autres passifs | 278632.205 | 207.92538 | 149604.899336698 | 256606 | 670192.78408 | 553442.697620232 | 1908686.5114169302 | 3256.79684 | 3256.79684 | 23191 | 346382 | 369573 | 2281516.30825693
34323582.97779 | 1550815.7596951 | 3574735.088441523 | 7444523 | 40413373.334264316 | 44290642.282896325 | 131597672.44308726 | 3609390.48759 | 3609390.48759 | 4915226 | 4368581 | 9283807 | 144490869.93067726
AVOIR DES ACTIONNAIRES
Capital versé | 500000 | 5000 | 150202.375 | 270000 | 750000 | 2000000 | 3675202.375 | 150000 | 150000 | 103837 | 94372 | 198209 | 4023411.375
Réserves | 175715.154 | 53964 | 26065.105 | 117270 | 1003392.86263 | 65043.87904 | 1441451.00067 | 129575.44542 | 129575.44542 | 70546 | 67566 | 138112 | 1709138.44609
Surplus d'apport | 0 | 14325 | 105320.72348 | 1387 | 98479.45517 | 0 | 219512.17865000002 | 0 | 0 | 0 | 0 | 0 | 219512.17865000002
BNR | 1190471.26348 | -69403.78114 | -464392.59516 | 239810 | 746086.9915200004 | 1688753.5638000001 | 3331325.4425000004 | 126823.99971999999 | 126823.99971999999 | 40618 | 53605 | 94223 | 3552372.4422200006
1866186.4174799998 | 3885.2188599999936 | -182804.39168 | 628467 | 2597959.30932 | 3753797.44284 | 8667490.996820001 | 406399.44513999997 | 406399.44513999997 | 215001 | 215543 | 430544 | 9504434.44196
36189769.39527 | 1554700.9785550998 | 3391930.696761523 | 8072990 | 43011332.64358432 | 48044439.72573633 | 140265163.43990725 | 4015789.93273 | 4015789.93273 | 5130227 | 4584124 | 9714351 | 153995304.37263727
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 219678.57768 | 145.10341 | 219823.68109 | 0 | 0 | 0 | 0 | 0 | 219823.68109
Crédit documentaire | 52598.229 | 0 | 0 | 0 | 661696.7755499999 | 694553.3393294401 | 1408848.34387944 | 0 | 0 | 28682 | 4817 | 33499 | 1442347.34387944
Autres | 47029.754 | 18741373.979716074 | 0 | 55341 | 2030626.4121399997 | 475139.26518574194 | 21349510.41104182 | 406029.01094 | 406029.01094 | 1397646 | 205630 | 1603276 | 23358815.42198182
0
Portefeuille brut | 4143937.3332700003 | 688058.56169 | 1209091.197351708 | 3342503 | 11928394.60496 | 13196317.68852 | 34508302.385791704 | 1796790.877043 | 1796790.877043 | 1799066 | 1971431 | 3770497 | 40075590.262834705
Provisions pour créances douteuses | 392794.71499999997 | 262261.2443 | 85134.18369837 | 37812 | 281215.75762 | 52787.33426 | 1112005.2348783698 | 79586.54066 | 79586.54066 | 39156 | 147538 | 186694 | 1378285.7755383698
Portefeuille de crédit improductif | 392796.287 | 315640.42819 | 85511 | 23432 | 173346 | 58416.757410000006 | 1049142.4726 | 118165.0926667 | 118165.0926667 | 0 | 313049 | 313049 | 1480356.5652667
Dépôts US convertis | 7797930 | 671682.6 | 1249080.2000000002 | 2777183 | 17897710.200000003 | 16869755.7 | 47263341.7 | 2253304 | 2253304 | 2279642 | 833814 | 3113456 | 52630101.7
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
SOGEBK | 14481169.299639996 | BNC | 3847999.5 | SOGEBK | 11647178.84734 | UNIBK | 3753797.44284
UNIBK | 20037807.591017798 | SOGEBK | 1425000 | UNIBK | 13143530.35426 | SOGEBK | 2597959.30932
BNC | 21789183.261 | UNIBK | 350000 | BNC | 3751142.6182700004 | BNC | 1866186.4174799998
CAPITALBK | 3570272 | CBNA | 384920 | CAPITALBK | 3304691 | CAPITALBK | 628467
CBNA | 2804386 | BPH | 170000 | SCOTIA | 1823893 | SOGEBL | 406399.44513999997
SOGEBL | 1994597.77048 | BUH | 0 | CBNA | 1759910 | CBNA | 215001
SCOTIA | 2546779 | CAPITALBK | 0 | SOGEBL | 1717204.336383 | SCOTIA | 215543
BUH | 1941465.5635699881 | SCOTIA | 150000 | BUH | 1123957.013653338 | BPH | 3885.2188599999936
BPH | 796204.0543 | SOGEBL | 0 | BPH | 425797.31739 | BUH | -182804.39168
BICH | #REF! | BICH | #REF!
[RÉSULTsyst ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RÉSULTATS TRIMESTRIELS PAR BANQUE
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
TRIM 3 2020 (Avril -Juin 20)
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 454416.00145 | 9458.7609 | 478986.3964000001 | 418002 | 786696.81807 | 860622.53736 | 3008182.51418 | 138103.75131999998 | 138103.75131999998 | 17697 | 17697 | 3163983.2654999997
Intérêts sur Bons B.R.H. | 218235 | 22827.84 | 4124.30769 | 374 | 56405.09615 | 64427.55768 | 366393.80152 | 0 | 0 | 0 | 0 | 366393.80152
Autres | 434390.99999 | 19372.48375 | 14185.70834 | 13598 | 161768.38861000002 | 177398.3435 | 820713.9241899999 | 2810.39297 | 2810.39297 | 251 | 251 | 823775.31716
1107042.00144 | 51659.08465 | 497296.4124300001 | 431974 | 1004870.3028300001 | 1102448.43854 | 4195290.23989 | 140914.14428999997 | 140914.14428999997 | 17948 | 17948 | 4354152.38418
Dépenses d'intérêt | 182464.6 | 24894.98126 | 127646.33676 | 119863 | 221547.48622999998 | 233224.74172 | 909641.14597 | 45642.60456 | 45642.60456 | 767 | 767 | 956050.75053
924577.40144 | 26764.103389999997 | 369650.07567000005 | 312111 | 783322.8166 | 869223.69682 | 3285649.09392 | 95271.53972999996 | 95271.53972999996 | 17181 | 17181 | 3398101.63365
AUTRES REVENUS
Commissions | 120525 | 2784.98881 | 87095.98849 | 216973 | 378756.71276 | 360660.42376 | 1166796.11382 | 5340.6919 | 5340.6919 | 17670 | 17670 | 1189806.80572
Gains sur change | 78012 | 12159.37485 | 38239.520311088694 | 111628 | 171520.02322999996 | 205350.36974 | 616909.2881310886 | 4236.848980000001 | 4236.848980000001 | 71899 | 71899 | 693045.1371110886
Autres | 22249.9 | 857.97928 | 40770.23539 | 170346 | 442405.40933218703 | 861383.14969 | 1538012.673692187 | 3864.6366900000003 | 3864.6366900000003 | 18001 | 18001 | 1559878.3103821871
220786.9 | 15802.342939999999 | 166105.7441910887 | 498947 | 992682.145322187 | 1427393.94319 | 3321718.075643276 | 13442.17757 | 13442.17757 | 107570 | 107570 | 3442730.253213276
PRODUIT NET BANCAIRE | 1145364.30144 | 42566.44632999999 | 535755.8198610888 | 811058 | 1776004.961922187 | 2296617.64001 | 6607367.169563276 | 108713.71729999996 | 108713.71729999996 | 124751 | 124751 | 6840831.886863276
Dotation à la provision pour créances douteuses | 150000 | 6000 | 23800.3001561024 | 15388 | 88216.72873 | 63312.28 | 346717.3088861024 | 18227.78995 | 18227.78995 | 0 | 0 | 364945.0988361024
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 995364.3014400001 | 36566.44632999999 | 511955.51970498636 | 795670 | 1687788.2331921868 | 2233305.3600100004 | 6260649.860677173 | 90485.92734999995 | 90485.92734999995 | 124751 | 124751 | 6475886.788027174
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 418891 | 41468.773080000006 | 159996.37008 | 163706 | 526843.9486700001 | 517131.92124000005 | 1828038.01307 | 28949.825490000003 | 28949.825490000003 | 23994 | 23994 | 1880981.83856
Frais de locaux | 30129 | 5464.102559999999 | 66659.9744 | 61071 | 53545.76396000001 | 78073.74894 | 294943.58986 | 12468.549330000002 | 12468.549330000002 | 8420 | 8420 | 315832.13919
Amortissement | 26890 | 3546.2485800000004 | 28692.75946 | 25427 | 72309.68335 | 113042.19039 | 269907.88178 | 4299.00489 | 4299.00489 | 5427 | 5427 | 279633.88667
Autres dépenses d'exploitation | 134667 | 12343.77004 | 120788.60196999999 | 202059 | 325962.68397 | 435281.93318 | 1231102.9891599999 | 16726.1518 | 16726.1518 | 45607 | 45607 | 1293436.14096
610577 | 62822.89426 | 376137.70591 | 452263 | 978662.07995 | 1143529.79375 | 3623992.47387 | 62443.53151000001 | 62443.53151000001 | 83448 | 83448 | 3769884.00538
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 384787.30144000007 | -26256.44793000001 | 135817.81379498634 | 343407 | 709126.1532421868 | 1089775.5662600005 | 2636657.3868071735 | 28042.395839999946 | 28042.395839999946 | 41303 | 41303 | 2706002.782647174
Impôts sur le revenu | 0 | 0 | 40745.34413849589 | 35504 | 118250 | 104477.92824000001 | 298977.2723784959 | 7571.446880000001 | 7571.446880000001 | 12828 | 12828 | 319376.7192584959
BÉNÉFICE NET (PERTE NETTE) | 384787.30144000007 | -26256.44793000001 | 95072.46965649046 | 307903 | 590876.1532421868 | 985297.6380200004 | 2337680.1144286776 | 20470.948959999943 | 20470.948959999943 | 28475 | 28475 | 2386626.063388678
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYTÈME
TRIM 3 2019 (Avril -Juin 19)
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 372708 | 14340.84751 | 464781.54863 | 428602 | 940936.5663000001 | 980800.38604 | 3202169.34848 | 124961.46042 | 124961.46042 | 13729 | 13729 | 3340859.8089
Intérêts sur Bons B.R.H. | 92159 | 13617.57878 | 2952.78022 | 0 | 5003.499999999996 | 117 | 113849.859 | 0 | 0 | 0 | 0 | 113849.859
Autres | 406215 | 10898.28052 | 5327.39946 | 24081 | 107225.28308000001 | 133066.27224000002 | 686813.2353000001 | 6108.258919999998 | 6108.258919999998 | 7704 | 7704 | 700625.4942200001
871082 | 38856.70681 | 473061.72831 | 452683 | 1053165.34938 | 1113983.65828 | 4002832.44278 | 131069.71934 | 131069.71934 | 21433 | 21433 | 4155335.1621200005
Dépenses d'intérêt | 174936.6 | 16133.075850000001 | 115135.07196 | 107612 | 216892.81225999998 | 288442.18985 | 919151.7499199999 | 68798.07943 | 68798.07943 | 662 | 662 | 988611.8293499999
696145.4 | 22723.630960000002 | 357926.65634999995 | 345071 | 836272.53712 | 825541.4684300001 | 3083680.6928600003 | 62271.63991 | 62271.63991 | 20771 | 20771 | 3166723.3327700007
AUTRES REVENUS
Commissions | 139648 | 6220.669459999999 | 62520.279070000004 | 203045 | 416204.52444000007 | 371547.93386000005 | 1199186.40683 | 4337.59017 | 4337.59017 | 34991 | 34991 | 1238514.997
Gains sur change | 37644 | 8436.80013 | 41136.708940000004 | 57085 | 120059.29948999996 | 83434.28414999999 | 347796.09271 | 5611.8516199999995 | 5611.8516199999995 | 42180 | 42180 | 395587.94432999997
Autres | 12492 | 2308.31207 | 42476.33971 | 147341 | 150777.51801883 | 839765.43145 | 1195160.60124883 | 5008.61938 | 5008.61938 | 8 | 8 | 1200177.2206288301
189784 | 16965.78166 | 146133.32772 | 407471 | 687041.34194883 | 1294747.64946 | 2742143.10078883 | 14958.06117 | 14958.06117 | 77179 | 77179 | 2834280.16195883
PRODUIT NET BANCAIRE | 885929.4 | 39689.41262 | 504059.98406999995 | 752542 | 1523313.87906883 | 2120289.1178900003 | 5825823.79364883 | 77229.70108 | 77229.70108 | 97950 | 97950 | 6001003.494728831
Dotation à la provision pour créances douteuses | 0 | 4495 | 39238.65016999999 | 13057 | 168239.77074 | 21587.29 | 246617.71091 | 23734.74652 | 23734.74652 | 0 | 0 | 270352.45743
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 885929.4 | 35194.41262 | 464821.33389999997 | 739485 | 1355074.10832883 | 2098701.8278900003 | 5579206.08273883 | 53494.95456 | 53494.95456 | 97950 | 97950 | 5730651.03729883
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 354866 | 20576.374089999998 | 124987.89381999991 | 144837 | 540627.3704599999 | 583314.66592 | 1769209.30429 | 23646.8485 | 23646.8485 | 25227 | 25227 | 1818083.15279
Frais de locaux | 26090 | 4805.78244 | 56489.36856333329 | 52912 | 44851.10135 | 61001.85583 | 246150.1081833333 | 11354.59294 | 11354.59294 | 6353 | 6353 | 263857.7011233333
Amortissement | 22572 | 2554.4019 | 23141.00348 | 21707 | 68049.47205 | 90603.79614 | 228627.67356999998 | 3468.5926400000003 | 3468.5926400000003 | 4495 | 4495 | 236591.26620999997
Autres dépenses d'exploitation | 186398 | 14014.924289999999 | 100057.27658666669 | 195152 | 415158.41838999995 | 519363.04571 | 1430143.6649766667 | 13072.212069999998 | 13072.212069999998 | 50312 | 50312 | 1493527.8770466666
589926 | 41951.48272 | 304675.5424499999 | 414608 | 1068686.3622499998 | 1254283.3636 | 3674130.75102 | 51542.246150000006 | 51542.246150000006 | 86387 | 86387 | 3812059.99717
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 296003.4 | -6757.070099999997 | 160145.79145000008 | 324877 | 286387.7460788302 | 844418.4642900003 | 1905075.33171883 | 1952.708409999992 | 1952.708409999992 | 11563 | 11563 | 1918591.0401288304
Impôts sur le revenu | 0 | 0 | 48043.737435000025 | 37526 | 65300 | 49863.4413 | 200733.17873500002 | 527.2312700000002 | 527.2312700000002 | 3593 | 3593 | 204853.410005
BÉNÉFICE NET (PERTE NETTE) | 296003.4 | -6757.070099999997 | 112102.05401500006 | 287351 | 221087.7460788302 | 794555.0229900003 | 1704342.1529838298 | 1425.4771399999918 | 1425.4771399999918 | 7970 | 7970 | 1713737.6301238304
Commissions / salaires | 0.28772401412300574 | 0.06715869805521624 | 0.5443622780095012 | 1.325382087400584 | 0.718916319939061 | 0.6974244074803846 | 0.6382778177902806 | 0.1844809704239775 | 0.1844809704239775 | 0.7364341085271318 | 0.7364341085271318 | 0.6325456106640911
marge nette en % revenus d'intérêts | 0.8351782500007618 | 0.518090933498567 | 0.74331940957252 | 0.7225226518262673 | 0.7795262875158522 | 0.788448390358405 | 0.7831756341144467 | 0.6760963578924486 | 0.6760963578924486 | 0.9572654334744818 | 0.9572654334744818 | 0.7804278155253289
frais d'exploitation en % produit net bancaire | 0.5330854115431719 | 1.475878295617167 | 0.7020692859809257 | 0.5576210332676578 | 0.551046928884019 | 0.4979191023478426 | 0.5484775374015628 | 0.5743850275828994 | 0.5743850275828994 | 0.6689164816314098 | 0.6689164816314098 | 0.5510856088452428
REVENUS D'INTÉR. | revnet%revint | AUTRES REVENUS | F.D'EXPL.%PNB | frais d'expl. | bénef.net
BNC | 1107042.00144 | CBNA | 0.9572654334744818 | UNIBK | 1427393.94319 | UNIBK | 0.4979191023478426 | UNIBK | 1143529.79375 | UNIBK | 985297.6380200004
UNIBK | 1102448.43854 | BNC | 0.8351782500007618 | SOGEBK | 992682.145322187 | BNC | 0.5330854115431719 | SOGEBK | 978662.07995 | SOGEBK | 590876.1532421868
SOGEBK | 1004870.3028300001 | UNIBK | 0.788448390358405 | CAPITALBK | 498947 | SOGEBK | 0.551046928884019 | BNC | 610577 | BNC | 384787.30144000007
BUH | 497296.4124300001 | SOGEBK | 0.7795262875158522 | BNC | 220786.9 | CAPITALBK | 0.5576210332676578 | CAPITALBK | 452263 | CAPITALBK | 307903
CAPITALBK | 431974 | BUH | 0.74331940957252 | BUH | 166105.7441910887 | SOGEBL | 0.5743850275828994 | BUH | 376137.70591 | BUH | 95072.46965649046
SOGEBL | 140914.14428999997 | CAPITALBK | 0.7225226518262673 | CBNA | 107570 | CBNA | 0.6689164816314098 | CBNA | 83448 | CBNA | 28475
BPH | 51659.08465 | SOGEBL | 0.6760963578924486 | BPH | 15802.342939999999 | BUH | 0.7020692859809257 | BPH | 62822.89426 | SOGEBL | 20470.948959999943
CBNA | 17948 | BPH | 0.518090933498567 | SOGEBL | 13442.17757 | BPH | 1.475878295617167 | SOGEBL | 62443.53151000001 | BPH | -26256.44793000001
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0
[résultsyscumul ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RÉSULTATS CUMULATIFS PAR BANQUE
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
CUMUL 2020 (Octobre 19 - Juin 20)
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 1517944.5014499999 | 30290.08068 | 1482308.88831 | 1330641 | 2692532.96467 | 2769977.81202 | 9823695.247130001 | 435108.76949000004 | 435108.76949000004 | 57108 | 57108 | 10315912.01662
Intérêts sur Bons B.R.H. | 586052.2 | 82022.54649 | 23511.14286 | 10573 | 86110.53846 | 97717.49961 | 885986.9274199998 | 0 | 0 | 0 | 0 | 885986.9274199998
Autres | 1443982.8999799998 | 66472.39848 | 28870.45402 | 48767 | 386156.41136 | 455630.23471 | 2429879.39855 | 11262.86418 | 11262.86418 | 8279 | 8279 | 2449421.26273
3547979.6014299993 | 178785.02565 | 1534690.4851900002 | 1389981 | 3164799.9144900003 | 3323325.54634 | 13139561.5731 | 446371.63367 | 446371.63367 | 65387 | 65387 | 13651320.206770001
Dépenses d'intérêt | 575658.892 | 63711.43322 | 385646.94412999996 | 408664 | 763427.29277 | 851268.3577699999 | 3048376.9198899996 | 134380.09445 | 134380.09445 | 2051 | 2051 | 3184808.0143399998
2972320.7094299993 | 115073.59242999999 | 1149043.5410600002 | 981317 | 2401372.62172 | 2472057.18857 | 10091184.653210001 | 311991.53922000004 | 311991.53922000004 | 63336 | 63336 | 10466512.19243
AUTRES REVENUS
Commissions | 411249.1 | 12081.93793 | 246881.61901000002 | 627621 | 1066590.02366 | 1071570.88851 | 3435994.56911 | 17441.01256 | 17441.01256 | 60831 | 60831 | 3514266.58167
Gains sur change | 197316.9 | 23695.023830000002 | 110247.08781108902 | 218730 | 458915.94086999993 | 571478.30716 | 1580383.2596710888 | 14745.706230000002 | 14745.706230000002 | 115055 | 115055 | 1710183.9659010887
Autres | 62678.35 | 2822.40781 | 137584.34677 | 475126 | 728513.9910600581 | 1551712.46441 | 2958437.560050058 | 12078.48257 | 12078.48257 | 45757 | 45757 | 3016273.042620058
671244.35 | 38599.36957 | 494713.05359108903 | 1321477 | 2254019.955590058 | 3194761.66008 | 7974815.388831147 | 44265.20136 | 44265.20136 | 221643 | 221643 | 8240723.590191147
PRODUIT NET BANCAIRE | 3643565.0594299994 | 153672.962 | 1643756.5946510893 | 2302794 | 4655392.577310058 | 5666818.84865 | 18066000.04204115 | 356256.74058000004 | 356256.74058000004 | 284979 | 284979 | 18707235.78262115
Dotation à la provision pour créances douteuses | 450000 | 18000 | 109225.2860961024 | 57240 | 450022.66796 | 174637.057 | 1259125.0110561023 | 33225.72653 | 33225.72653 | 0 | 0 | 1292350.7375861024
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 3193565.0594299994 | 135672.962 | 1534531.308554987 | 2245554 | 4205369.909350058 | 5492181.79165 | 16806875.030985046 | 323031.01405000006 | 323031.01405000006 | 284979 | 284979 | 17414885.045035046
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 1220308.9 | 87480.1433 | 442778.29708000005 | 458154 | 1502668.98328 | 1637970.3683500001 | 5349360.69201 | 89685.12676 | 89685.12676 | 76466 | 76466 | 5515511.818770001
Frais de locaux | 97097 | 16900.30852 | 186979.92952 | 184780 | 147747.45995000002 | 216490.30032000004 | 849994.99831 | 36041.97528 | 36041.97528 | 23761 | 23761 | 909797.9735900001
Amortissement | 71722.5 | 10601.432120000001 | 84996.67086 | 73456 | 215334.59407 | 308875.70169 | 764986.89874 | 12550.564450000002 | 12550.564450000002 | 14676 | 14676 | 792213.4631899999
Autres dépenses d'exploitation | 463793.78334 | 37792.038570000004 | 325043.80739 | 614657 | 1117052.91436 | 1386246.7796 | 3944586.32326 | 60146.207870000006 | 60146.207870000006 | 132069 | 132069 | 4136801.53113
1852922.18334 | 152773.92251 | 1039798.70485 | 1331047 | 2982803.95166 | 3549583.14996 | 10908928.91232 | 198423.87436000002 | 198423.87436000002 | 246972 | 246972 | 11354324.78668
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 1340642.8760899995 | -17100.960510000004 | 494732.603704987 | 914507 | 1222565.9576900583 | 1942598.64169 | 5897946.118665047 | 124607.13969000004 | 124607.13969000004 | 38007 | 38007 | 6060560.258355046
Impôts sur le revenu | 0 | 0 | 148419.781111496 | 90350 | 194000 | 196144.41618 | 628914.197291496 | 33643.92772 | 33643.92772 | 11802 | 11802 | 674360.125011496
BÉNÉFICE NET (PERTE NETTE) | 1340642.8760899995 | -17100.960510000004 | 346312.82259349094 | 824157 | 1028565.9576900583 | 1746454.22551 | 5269031.921373551 | 90963.21197000003 | 90963.21197000003 | 26205 | 26205 | 5386200.133343549
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
CUMUL 2019 (Octobre 18- Juin 19)
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 1186184.68 | 44732.8867 | 1261416.30543 | 1228707 | 2578765.6052 | 2794816.14451 | 9094622.62184 | 358078.20752 | 358078.20752 | 41065 | 41065 | 9493765.82936
Intérêts sur Bons B.R.H. | 604614 | 54360.77756999999 | 21555.5 | 5863 | 37328.89101 | 13216.07213 | 736938.24071 | 0 | 0 | 0 | 0 | 736938.24071
Autres | 915177 | 24099.29768 | 17793.77241 | 63542 | 306924.47380000004 | 345671.04746000003 | 1673207.59135 | 17846.24355 | 17846.24355 | 25425 | 25425 | 1716478.8349
2705975.6799999997 | 123192.96195 | 1300765.57784 | 1298112 | 2923018.9700100003 | 3153703.2641000003 | 11504768.4539 | 375924.45107 | 375924.45107 | 66490 | 66490 | 11947182.90497
Dépenses d'intérêt | 470516.6 | 47647.852115 | 317526.49584 | 298469 | 604831.0434000001 | 708830.40576 | 2447821.397115 | 176921.59873 | 176921.59873 | 1748 | 1748 | 2626490.9958450003
2235459.0799999996 | 75545.109835 | 983239.0819999999 | 999643 | 2318187.9266100004 | 2444872.8583400003 | 9056947.056785 | 199002.85234 | 199002.85234 | 64742 | 64742 | 9320691.909125
AUTRES REVENUS
Commissions | 470391 | 18148.4129 | 185227.36541000003 | 546555 | 1034889.9254700001 | 1046170.4042199999 | 3301382.108 | 12076.813160000002 | 12076.813160000002 | 134944 | 134944 | 3448402.92116
Gains sur change | 162700 | 29467.566730000002 | 130754.1274 | 178621 | 415200.9278199999 | 527758.13763 | 1444501.7595799998 | 17720.252520000002 | 17720.252520000002 | 134015 | 134015 | 1596237.0121
Autres | 61802 | 5959.86437 | 112813.93772000002 | 335272 | 431193.59737523 | 1997147.93395 | 2944189.33341523 | 9131.95348 | 9131.95348 | 14 | 14 | 2953335.28689523
694893 | 53575.844000000005 | 428795.43053 | 1060448 | 1881284.45066523 | 3571076.4758 | 7690073.20099523 | 38929.01916 | 38929.01916 | 268973 | 268973 | 7997975.22015523
PRODUIT NET BANCAIRE | 2930352.0799999996 | 129120.953835 | 1412034.51253 | 2060091 | 4199472.37727523 | 6015949.334140001 | 16747020.257780232 | 237931.8715 | 237931.8715 | 333715 | 333715 | 17318667.129280232
Dotation à la provision pour créances douteuses | 65000 | 13147.4414 | 84046.33936 | 46540 | 413013.15556 | 49468.29 | 671215.22632 | 13419.62534 | 13419.62534 | 0 | 0 | 684634.85166
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 2865352.0799999996 | 115973.512435 | 1327988.1731699998 | 2013551 | 3786459.2217152305 | 5966481.044140001 | 16075805.031460231 | 224512.24616 | 224512.24616 | 333715 | 333715 | 16634032.277620232
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 1044462 | 61769.55989 | 355226.08880999987 | 415002 | 1372843.55462 | 1472138.60087 | 4721441.80419 | 76073.83301 | 76073.83301 | 77397 | 77397 | 4874912.6372
Frais de locaux | 80428 | 12518.76582 | 150961.1009 | 154646 | 126796.35134000001 | 169382.92925 | 694733.1473099999 | 31944.080480000004 | 31944.080480000004 | 18858 | 18858 | 745535.2277899999
Amortissement | 72808 | 6196.844719999999 | 64767.77196 | 64345 | 201212.7845 | 265339.27962 | 674669.6808 | 8929.85626 | 8929.85626 | 13714 | 13714 | 697313.53706
Autres dépenses d'exploitation | 469183 | 36902.12708 | 265191.63169999997 | 554165 | 1178022.71232 | 1366450.74834 | 3869915.2194399997 | 48231.24674999999 | 48231.24674999999 | 111699 | 111699 | 4029845.4661899996
1666881 | 117387.29751 | 836146.5933699999 | 1188158 | 2878875.40278 | 3273311.55808 | 9960759.851739999 | 165179.0165 | 165179.0165 | 221668 | 221668 | 10347606.868239999
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 1198471.0799999996 | -1413.785075000007 | 491841.57979999995 | 825393 | 907583.8189352304 | 2693169.486060001 | 6115045.179720232 | 59333.22966000001 | 59333.22966000001 | 112047 | 112047 | 6286425.409380233
Impôts sur le revenu | 0 | 0 | 147552.47394000003 | 104752 | 207300 | 317590.64762 | 777195.1215600001 | 16019.97201 | 16019.97201 | 34805 | 34805 | 828020.0935700001
BÉNÉFICE NET (PERTE NETTE) | 1198471.0799999996 | -1413.785075000007 | 344289.1058599999 | 720641 | 700283.8189352304 | 2375578.838440001 | 5337850.058160232 | 43313.257650000014 | 43313.257650000014 | 77242 | 77242 | 5458405.315810232
[pageint.sect4]
SECTION 4
STATISTIQUES PAR BANQUE
[bncinfin ]
BANQUE NATIONALE DE CRÉDIT (BNC)
Var.juin 20 | SEPTEMBRE
Déc. 19 | Var. | Mars 20 | Var. | Juin 20 | Var. | Sept. 20 | /sept. 19 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 83149799.62076001 | 0.061200449203842607 | 88238604.70876002 | 0.08676018672414426 | 95894202.52957 | 0 | 0 | 0.17673257415429003 | 81491924.87383 | 0.20593534220412657 | 67575699.97483 | 0.08914733705082545 | 62044589.99809 | 0.03124137354096773 | 60164954.19016
Bons B.R.H. | 4850000 | 0.30927835051546393 | 6350000 | -0.015748031496062992 | 6250000 | 0 | 0 | 5.25 | 1000000 | -0.8906506287588847 | 9145000 | 0.20328947368421052 | 7600000 | -0.1111111111111111 | 8550000
Prêts nets | 21228394.5 | 0.013524640311352903 | 21515500.900000002 | 0.07615430882206407 | 23153999 | 0 | 0 | 0.09010927251299843 | 21240071.6 | 0.3302674404738643 | 15966768 | 0.14820552077202068 | 13905845 | 0.15200536118160535 | 12070989.83093
Dépôts | 63355279.86138028 | 0.06664219581388126 | 67577414.82774563 | 0.09324853855858257 | 73878910 | 0 | 0 | 0.19046634766005577 | 62058797.5 | 0.1692237667667271 | 53076921 | 0.07371371072567695 | 49433029 | 0.010399758177286585 | 48924228.85094
Avoir des Actionnaires | 7846113 | 0.0594166818652752 | 8312303 | -0.010877731478267816 | 8221884 | 0 | 0 | 0.11764305193501712 | 7356448.9 | 0.16238502871181285 | 6328754 | 0.22276593101430917 | 5175769 | 0.16398067948454542 | 4446610.74812
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 19) | (oct. - déc. 18) | (janv. - mars 20) | (janv. - mars 19) | (avril - juin 20) | (avril - juin 19) | (juil. - sept. 20) | (juil. - sept. 19) | (oct. 19- juin 20) | (oct.18 -juin 19)
Résultats
Revenus nets d'intérêt | 1060676.2679999997 | 0.408428542595061 | 753092 | 987067.03999 | 0.25545640001939407 | 786221.6799999999 | 924577.40144 | 0.32813834787962404 | 696145.4 | 0 | 0 | 986012.1638099999 | 2972320.7094299993 | 0.32962429776616614 | 2235459.0799999996
Autres revenus | 203913.3 | -0.21784193689443285 | 260706 | 246544.15000000002 | 0.008760735342855952 | 244403 | 220786.9 | 0.1633588711377144 | 189784 | 0 | 0 | 234839 | 671244.35 | -0.03403207400276017 | 694893
Dot. à la prov. pr créances douteuses | 150000 | 0 | 0 | 150000 | 1.3076923076923077 | 65000 | 150000 | 0 | 0 | 0 | 0 | 222500 | 450000 | 5.923076923076923 | 65000
Dépenses d'exploitation | 624924.53 | 0.17484904656536057 | 531919 | 617420.65334 | 0.1328071051086533 | 545036 | 610577 | 0.03500608550902995 | 589926 | 0 | 0 | 812465.9099999999 | 1852922.18334 | 0.1116103569121011 | 1666881
Bénéfice (perte) net | 489665.0379999997 | 0.0161576619856846 | 481879 | 466190.5366499999 | 0.10842388019097418 | 420588.67999999993 | 384787.30144000007 | 0.2999421676913172 | 296003.4 | 0 | 0 | 185885.2538099999 | 1340642.8760899995 | 0.11862764021806842 | 1198471.0799999996
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 19) | (oct. - déc. 18) | (janv. - mars 20) | (janv. - mars 19) | (avril - juin 20) | (avril - juin 19) | (juil. - sept. 20) | (juil. - sept. 19) | (oct. 19- juin 20) | (oct.18 -juin 19) | 2019 | 2018 | 2017 | 2016
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Structure financière
Avoir des actionnaires
en % de l'actif | 0.09436117748672314 | 0.09281375145934542 | 0.09420256618331119 | 0.09379461679007793 | 0.08573911438978488 | 0.09040015858287682 | 0 | 0.09027212096645935 | 0.08573911438978488 | 0.09040015858287682 | 0.09027212096645935 | 0.0936542870049038 | 0.0834201499302249 | 0.07390699133694753
Dépôts en % de l'actif | 0.7619414616792699 | 0.7814655803975284 | 0.7658486333820822 | 0.7826412066670317 | 0.7704210270398636 | 0.7764176502799494 | 0 | 0.7615330917275869 | 0.7704210270398636 | 0.7764176502799494 | 0.7615330917275869 | 0.7854438950653804 | 0.7967339134890208 | 0.8131682224224409
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.24763967655945274 | 0.08006517465175418 | 0.23414864928628235 | 0.0821122953639602 | 0.281147482341962 | 0.25262345024376176 | 0 | 0.2411278826739176 | 0.281147482341962 | 0.25262345024376176 | 0.2411278826739176 | 0.04082914348332135 | 0.04104977576069428 | 0.0446256355859159
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0.2133166732280095 | 0.4056036510539327 | 0.25361719756326867 | 0.4381632294144356 | 0.24863600734854346 | 0.1570758653731724 | 0 | 0.19347274672846038 | 0.24863600734854346 | 0.1570758653731724 | 0.19347274672846038 | 0.799508241481033 | 0.8181350299406266 | 0.8404080961577574
Prêts improductifs nets
en % de l'avoir des actionnaires | 0.5564842107168224 | 0.12225458665216385 | 0.4809180440125918 | 0.11949373807284139 | 0.6396040129002063 | 0.6104504779402228 | 0 | 0.5889828175113131 | 0.6396040129002063 | 0.6104504779402228 | 0.5889828175113131 | 0.021349068078803504 | 0.020754790254356406 | 0.020086764726991935
Rentabilité
ROA (rendement de l'actif) | 0.02379299850038146 | 0.027349331075677857 | 0.021760657074730835 | 0.02268186722825861 | 0.01671781611158322 | 0.015348468920800612 | 0 | 0.00924732317210062 | 0.020154043170710813 | 0.021756373570914766 | 0.018573534464179725 | 0.020720351733213273 | 0.0182436206863547 | 0.019529060226210284
ROE ( rendement avoir des action.) | 0.25767501094667455 | 0.29339514038174996 | 0.23081001833348017 | 0.24308228074071578 | 0.1861777909926869 | 0.16674153050067514 | 0 | 0.10236669062318933 | 0.229488462759281 | 0.23674702333066347 | 0.20231433087630732 | 0.2334540945330806 | 0.2404644249021568 | 0.26549605001192456
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.8375954510608093 | 0.8353386035687783 | 0.8403411263777026 | 0.8423629104488134 | 0.8351782500007618 | 0.7991732121660189 | 0 | 0.8136259716027285 | 0.8377502250103177 | 0.8261194276513231 | 0.8222549367124287 | 0.8701934855721045 | 0.8878419265598951 | 0.9143506643184073
Rendement moyen des prêts | 0.0969628009835767 | 0.09235146798115673 | 0.09218677052809676 | 0.09431399997605562 | 0.0761037858979287 | 0.07691017477253129 | 0 | 0.09250306259368818 | 0.08580751221077627 | 0.0853484657210849 | 0.08670811586837883 | 0.09653255555046658 | 0.10090080138149649 | 0.09633592835005592
Rendement moyen des prêts productifs | 0.12832445993179606 | 0.09835280679475772 | 0.12143026524377346 | 0.10263897162361611 | 0.1026545648523384 | 0.09294538156142053 | 0 | 0.12278805136230067 | 0.11630923544859122 | 0.10140011175142734 | 0.10272105950728723 | 0.10065245187677198 | 0.10583808069091825 | 0.10202761183967712
Rémunération moyenne des dépôts | 0.013118688831550901 | 0.01075517491278484 | 0.011458452631423617 | 0.01014578183773737 | 0.010319204897890061 | 0.011637654995215315 | 0 | 0.014613636273844426 | 0.01129260164010539 | 0.010942639078804857 | 0.012096653394315681 | 0.007959520027080298 | 0.005949160332846214 | 0.004712985163678976
Dépenses d'exploitation
en % du produit net bancaire | 0.4941718212877114 | 0.5246794726365608 | 0.5004985836299077 | 0.5288404310286845 | 0.5330854115431719 | 0.6658837600377637 | 0 | 0.6654913670758014 | 0.5085464793731093 | 0.568833012038608 | 0.5972598218834595 | 0.5967340321275334 | 0.6065613951815964 | 0.5913411826168897
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 6244.886755555554 | 5165.849681528663 | 5829.231848741878 | 5271.737493606138 | 5428.266831469195 | 4551.981502890174 | 0 | 6317.4704466235435 | 6016.206496478843 | 4999.534365536361 | 5332.309882864483 | 4618.834684965689 | 4022.6345991917897 | 4248.7397139385075
[bncvar]
BANQUE NATIONALE DE CRÉDIT (BNC)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.juin 20 | SEPTEMBRE
Déc. 19 | Var. | Mars 20 | Var. | Juin 20 | Var. | Sept. 20 | /sept. 19 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
ACTIF
Disponibilités
Encaisse | 8343138 | -0.06789896079868275 | 7776647.6 | -0.13769449961960467 | 6705846 | 0 | 0 | -0.4242608287125469 | 11647368 | 0.33814454261764376 | 8704118 | 0.30826746492345597 | 6653164 | -0.1771445365115823 | 8085458.86272
Avoirs à la BRH | 22167336 | 0.11021808303893627 | 24610577.28 | 0.04920314165015794 | 25821495 | 0 | 0 | 0.4683537199201812 | 17585337 | 0.0849201335786557 | 16208877 | -0.11155815213655744 | 18244162 | 0.03186660874383558 | 17680736.87568
Avoirs à l'étranger | 1658449 | 0.09249698362747363 | 1811850.53 | 0.37961821828647196 | 2499662 | 0 | 0 | 0.07373287135500119 | 2328011.06 | 3.4480661321879493 | 523376 | -0.5349909996996939 | 1125518 | 0.35685822044856497 | 829503.02621
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 365032.4 | -0.19486804459001453 | 293899.25 | -0.13925265205678478 | 252973 | 0 | 0 | 0.740700193974608 | 145328.3 | -0.3054368969159375 | 209237 | -0.4635925254633131 | 390071 | -0.26391102583243586 | 529923.70989
32533955.4 | 0.0602146045850916 | 34492974.660000004 | 0.022816279191850832 | 35279976 | 0 | 0 | 0.11272083011745337 | 31706044.36 | 0.23631478575200868 | 25645608 | -0.02905044747995441 | 26412915 | -0.02627432698254177 | 27125622.474499997
Bons B.R.H. | 4850000 | 0.30927835051546393 | 6350000 | -0.015748031496062992 | 6250000 | 0 | 0 | 5.25 | 1000000 | -0.8906506287588847 | 9145000 | 0.20328947368421052 | 7600000 | -0.1111111111111111 | 8550000
Bons du Trésor / M.E.F. | 7625263 | 0.20651576214485978 | 9200000 | 0.21739130434782608 | 11200000 | 0 | 0 | 0.4177215189873418 | 7900000 | 0.85533114138093 | 4258000 | 2.0414285714285714 | 1400000 | 0 | 1400000
Autres Placements | 12357213.5 | -0.008202269872572748 | 12255856.3 | 0.26323720848456733 | 15482053.7 | 0 | 0 | 0.0370015637155039 | 14929633.900000002 | 0.7192880637025094 | 8683614 | -0.04732307167051272 | 9114962 | 0.2276977346534719 | 7424434.975090001
Portefeuille net | 21228394.5 | 0.013524640311352903 | 21515500.900000002 | 0.07615430882206407 | 23153999 | 0 | 0 | 0.09010927251299843 | 21240071.6 | 0.3302674404738643 | 15966768 | 0.14820552077202068 | 13905845 | 0.15200536118160535 | 12070989.83093
Immobilisations | 2217737.82076 | 0.028259358438736754 | 2280409.66876 | 0.015542891830165521 | 2315853.82957 | 0 | 0 | 0.07100373548062724 | 2162320.96383 | 0.06163594854597922 | 2036781.97483 | 0.08560109504663384 | 1876178.9980899997 | 0.012384900213697574 | 1853226.9670299997
Autres actifs | 2337235.4 | -0.08273544889830105 | 2143863.1799999997 | 0.031931524660076635 | 2212320 | 0 | 0 | -0.13373279886530706 | 2553854.05 | 0.38801847137496676 | 1839928 | 0.06066735881763244 | 1734689 | -0.0034417255368708916 | 1740679.9426099998
83149799.62076001 | 0.061200449203842607 | 88238604.70876002 | 0.08676018672414426 | 95894202.52957 | 0 | 0 | 0.17673257415429003 | 81491924.87383 | 0.20593534220412657 | 67575699.97483 | 0.08914733705082545 | 62044589.99809 | 0.03124137354096773 | 60164954.19016
PASSIF
Dépôts
À vue | 31000481.311380286 | 0.07042399331452538 | 33183659 | 0.10169864028556948 | 36558392 | 0 | 0 | 0.18061281958097608 | 30965606.5 | 0.08565678266786488 | 28522464 | 0.01894338625867773 | 27992197 | -0.053047322465431014 | 29560291.305030003
Épargne | 21436706.75 | 0.05306019545189708 | 22574142.6 | 0.0754363268707268 | 24277053 | 0 | 0 | 0.18609726240144867 | 20468012 | 0.24824200024503779 | 16397471 | 0.12760153382961872 | 14541902 | 0.0845222856456439 | 13408578.313669998
À terme | 10918091.8 | 0.082571336114396 | 11819613.227745632 | 0.103544147229917 | 13043465 | 0 | 0 | 0.22759955385222216 | 10625179 | 0.30258639649497987 | 8156986 | 0.18235523479728016 | 6898930 | 0.15844061306190815 | 5955359.23224
63355279.86138028 | 0.06664219581388126 | 67577414.82774563 | 0.09324853855858257 | 73878910 | 0 | 0 | 0.19046634766005577 | 62058797.5 | 0.1692237667667271 | 53076921 | 0.07371371072567695 | 49433029 | 0.010399758177286585 | 48924228.85094
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2226567.5 | -0.04811109476806793 | 2119444.9 | 0.31694742335599296 | 2791197.5 | 0 | 0 | 0.08234849110395376 | 2578834.38 | 0.7289418786136468 | 1491568 | -0.09030210586906998 | 1639630.046 | -0.18464811244681914 | 2010947.7527799997
2226567.5 | -0.04811109476806793 | 2119444.9 | 0.31694742335599296 | 2791197.5 | 0 | 0 | 0.08234849110395376 | 2578834.38 | 0.7289418786136468 | 1491568 | -0.09030210586906998 | 1639630.046 | -0.18464811244681914 | 2010947.7527799997
Obligations à terme
Banques locales | 4370634 | 0.06985165081313145 | 4675930 | 0.10512197573530827 | 5167473 | 0 | 0 | 0.18164904874182017 | 4373103 | 0.9919381470628829 | 2195401 | 0.8137813945803041 | 1210400 | 5.113131313131313 | 198000
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 4160766 | 0.07103331453871715 | 4456319 | 0.07436586115132243 | 4787717 | 0 | 0 | 0.18752851598004966 | 4031664.87 | 0.17072312100307258 | 3443739 | -0.0519075886729059 | 3632282 | 0.01598292312826117 | 3575140.79943
8531400 | 0.07042794851958648 | 9132249 | 0.09011372773563227 | 9955190 | 0 | 0 | 0.18446935762902858 | 8404767.870000001 | 0.4904343339587244 | 5639140 | 0.1644663019376453 | 4842682 | 0.2834617782436248 | 3773140.79943
Autres passifs | 1190439.2 | -0.07832924102297702 | 1097193.00098 | -0.045727598458235666 | 1047021 | 0 | 0 | -0.042133585158407316 | 1093076.22 | 0.05172552743773071 | 1039317 | 0.09002496119478122 | 953480 | -0.05598473672543268 | 1010026.04205
75303686.56138028 | 0.06138630628100061 | 79926301.72872564 | 0.09691449002062894 | 87672318.5 | 0 | 0 | 0.18259601564408762 | 74135475.97 | 0.21043547167233448 | 61246946 | 0.07698638504319656 | 56868821.046000004 | 0.020648094140335145 | 55718343.44519999
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 0 | 3000000 | 0 | 3000000 | 0 | 0 | 0 | 3000000 | 0 | 3000000 | 0 | 3000000 | 1 | 1500000
Réserves | 959252 | 0 | 959252 | 0.19733709181737438 | 1148548 | 0 | 0 | 0.19733709181737438 | 959252 | 0.32863700203052154 | 721982 | 0.47190367556966334 | 490509 | 0.4993752900993411 | 327142.246
Réserves (Prov. Pour pertes sur prêts) | 160000 | 0 | 160000 | 9.1251125 | 1620018 | 0 | 0 | 9.125118828199268 | 159999.9 | -0.17525824742268045 | 194000 | 0.23396324824923515 | 157217 | -0.015602309613513296 | 159708.82656000002
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 3726861 | 0.12508918363201632 | 4193051 | -0.4149086190461313 | 2453318 | 0 | 0 | -0.24214745040230792 | 3237197 | 0.34169204549787546 | 2412772 | 0.5789948319517186 | 1528043 | -0.3787836205371897 | 2459759.67556
7846113 | 0.0594166818652752 | 8312303 | -0.010877731478267816 | 8221884 | 0 | 0 | 0.11764305193501712 | 7356448.9 | 0.16238502871181285 | 6328754 | 0.22276593101430917 | 5175769 | 0.16398067948454542 | 4446610.74812
83149799.56138028 | 0.06120045020179344 | 88238604.72872564 | 0.08676018614313057 | 95894202.5 | 0 | 0 | 0.1767325738467367 | 81491924.87 | 0.20593534169827327 | 67575700 | 0.08914733661547636 | 62044590.046000004 | 0.031241374283115554 | 60164954.19331999
Hors-bilan
Effets à l'encaissement | 1130009.911985724 | 1219162.6 | 1410058 | 0 | 1146373 | 815323 | 677233 | 0
Crédit documentaire | 172052 | 183253 | 211946 | 0 | 355824 | 244921 | 223508 | 196610.4
Autres | 7625330.9 | 8464977.6 | 8293817 | 0 | 7735704.5 | 10588763 | 2957417 | 1725729.7650000001
Portefeuille brut | 22412341.5 | 0.020591449581472847 | 22873844.1 | 0.08832546427996327 | 24894187 | 0 | 0 | 0.11736118202226312 | 22279445 | 0.3498143020023007 | 16505563 | 0.14708857237134906 | 14389092 | 0.14733318066385784 | 12541336.939
Provisions pour créances douteuses | 1183947 | 0.1473006815338862 | 1358343.2 | 0.28111069426342333 | 1740188 | 0 | 0 | 0.6742664378364888 | 1039373.4 | 0.929070240072755 | 538795 | 0.11494742854068417 | 483247 | 0.02742632347189897 | 470347.10806999996
Portefeuille de crédit improductif | 5550185 | -0.035008797004063966 | 5355879.699999999 | 0.3067765506383575 | 6998938 | 0 | 0 | 0.30280778692450383 | 5372195.4 | 6.971704446304244 | 673908 | 0.14092325820383328 | 590669 | 0.05539717632435965 | 559665.132
[bnccomp ]
BANQUE NATIONALE DE CRÉDIT (BNC)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 19 | Comp. | Mars 20 | Comp. | Juin 20 | Comp. | Sept. 20 | Comp. | 2019 | Comp. | 2018 | Comp. | 2017 | Comp. | 2016 | Comp.
ACTIF
Disponibilités
Encaisse | 8343138 | 0.10033864228239185 | 7776647.6 | 0.08813203274992358 | 6705846 | 0.0699296289359326 | 0 | 0 | 11647368 | 0.14292665215643213 | 8704118 | 0.12880544342481148 | 6653164 | 0.10723197623201013 | 8085458.86272 | 0.13438818281427994
Avoirs à la BRH | 22167336 | 0.26659518244305525 | 24610577.28 | 0.27890941114979745 | 25821495 | 0.2692706578589844 | 0 | 0 | 17585337 | 0.21579238712579835 | 16208877 | 0.23986250983766855 | 18244162 | 0.29404919914148253 | 17680736.87568 | 0.29387102697356815
Avoirs à l'étranger | 1658449 | 0.01994531565396503 | 1811850.53 | 0.020533535587741743 | 2499662 | 0.026066873012778876 | 0 | 0 | 2328011.06 | 0.028567383376995287 | 523376 | 0.007745032610760118 | 1125518 | 0.018140469620875056 | 829503.02621 | 0.013787146310927726
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 365032.4 | 0.004390057482578255 | 293899.25 | 0.0033307331974484714 | 252973 | 0.002638042690036377 | 0 | 0 | 145328.3 | 0.001783346021400338 | 209237 | 0.003096334926281707 | 390071 | 0.006286946210975172 | 529923.70989 | 0.008807846977080709
32533955.4 | 0.3912691978619904 | 34492974.660000004 | 0.39090571268491126 | 35279976 | 0.3679052024977323 | 0 | 0 | 31706044.36 | 0.3890697686806261 | 25645608 | 0.3795093207995219 | 26412915 | 0.4257085912053429 | 27125622.474499997 | 0.45085420307585644
Bons B.R.H. | 4850000 | 0.058328462872075285 | 6350000 | 0.07196396657629373 | 6250000 | 0.06517599432638012 | 0 | 0 | 1000000 | 0.012271154492279468 | 9145000 | 0.1353297117663043 | 7600000 | 0.12249254931387187 | 8550000 | 0.14210930790334345
Bons du Trésor / M.E.F. | 7625263 | 0.09170512779078545 | 9200000 | 0.10426275472470901 | 11200000 | 0.11679538183287316 | 0 | 0 | 7900000 | 0 | 4258000 | 0 | 1400000 | 0 | 1400000 | 0
Autres Placements | 12357213.5 | 0.14861386986331082 | 12255856.3 | 0.13889449340741084 | 15482053.7 | 0.16144931905790597 | 0 | 0 | 14929633.900000002 | 0.18320384410007287 | 8683614 | 0.12850202074465222 | 9114962 | 0.1469098595104037 | 7424434.975090001 | 0.12340132349513648
Portefeuille net | 21228394.5 | 0.2553030145210345 | 21515500.900000002 | 0.24383319490390828 | 23153999 | 0.24145358519312174 | 0 | 0 | 21240071.6 | 0.26064020003067756 | 15966768 | 0.23627972785997275 | 13905845 | 0.22412663215967873 | 12070989.83093 | 0.20063158018500105
Immobilisations | 2217737.82076 | 0.026671595492411715 | 2280409.66876 | 0.02584367325714987 | 2315853.82957 | 0.0241500921690848 | 0 | 0 | 2162320.96383 | 0.026534174609052573 | 2036781.97483 | 0.0301407454985837 | 1876178.9980899997 | 0.030239203742788157 | 1853226.9670299997 | 0.030802432944145676
Autres actifs | 2337235.4 | 0.028108731598391758 | 2143863.1799999997 | 0.02429620444561681 | 2212320 | 0.023070424922901962 | 0 | 0 | 2553854.05 | 0.03133873759828361 | 1839928 | 0.027227657289311397 | 1734689 | 0.02795874708904356 | 1740679.9426099998 | 0.028931792038074694
83149799.62076001 | 1 | 88238604.70876002 | 1 | 95894202.52957 | 1 | 0 | 0 | 81491924.87383 | 1 | 67575699.97483 | 1 | 62044589.99809 | 1 | 60164954.19016 | 1
PASSIF
Dépôts
À vue | 31000481.311380286 | 0.3728268913788266 | 33183659 | 0.3760673586071068 | 36558392 | 0.3812367279317728 | 0 | 0 | 30965606.5 | 0.37998374130863327 | 28522464 | 0.42208166560795957 | 27992197 | 0.45116257518764685 | 29560291.305030003 | 0.4913207647694777
Épargne | 21436706.75 | 0.2578082791272043 | 22574142.6 | 0.25583068402439185 | 24277053 | 0.2531649709742767 | 0 | 0 | 20468012 | 0.2511661374018301 | 16397471 | 0.24265336513136504 | 14541902 | 0.23437824313848576 | 13408578.313669998 | 0.22286360048227172
À terme | 10918091.8 | 0.1313062911732391 | 11819613.227745632 | 0.13395059075058358 | 13043465 | 0.136019328133814 | 0 | 0 | 10625179 | 0.13038321301712347 | 8156986 | 0.1207088643260557 | 6898930 | 0.11119309516288815 | 5955359.23224 | 0.0989838571706916
63355279.86138028 | 0.7619414616792699 | 67577414.82774563 | 0.7658486333820822 | 73878910 | 0.7704210270398636 | 0 | 0 | 62058797.5 | 0.7615330917275869 | 53076921 | 0.7854438950653804 | 49433029 | 0.7967339134890208 | 48924228.85094 | 0.8131682224224409
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2226567.5 | 0.026777785516684433 | 2119444.9 | 0.024019474321873416 | 2791197.5 | 0.02910705158780902 | 0 | 0 | 2578834.38 | 0.031645275086981735 | 1491568 | 0.02207254975613373 | 1639630.046 | 0.026426640035021185 | 2010947.7527799997 | 0.033423905658169537
2226567.5 | 0.026777785516684433 | 2119444.9 | 0.024019474321873416 | 2791197.5 | 0.02910705158780902 | 0 | 0 | 2578834.38 | 0.031645275086981735 | 1491568 | 0.02207254975613373 | 1639630.046 | 0.026426640035021185 | 2010947.7527799997 | 0.033423905658169537
Obligations à terme
Banques locales | 4370634 | 0.052563373813696884 | 4675930 | 0.05299188507607702 | 5167473 | 0.05388723054875559 | 0 | 0 | 4373103 | 0.05366302252365082 | 2195401 | 0.032488024553467054 | 1210400 | 0.01950855022230401 | 198000 | 0.003290952393551111
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 4160766 | 0.05003939900008107 | 4456319 | 0.050503053790441364 | 4787717 | 0.04992707456453018 | 0 | 0 | 4031664.87 | 0.04947318248086582 | 3443739 | 0.05096120352852717 | 3632282 | 0.05854308973774857 | 3575140.79943 | 0.05942231399578986
8531400 | 0.10260277281377796 | 9132249 | 0.10349493886651838 | 9955190 | 0.10381430511328577 | 0 | 0 | 8404767.870000001 | 0.10313620500451665 | 5639140 | 0.08344922808199422 | 4842682 | 0.07805163996005259 | 3773140.79943 | 0.06271326638934097
Autres passifs | 1190439.2 | 0.014316801789415053 | 1097193.00098 | 0.012434387472483169 | 1047021 | 0.010918501560896134 | 0 | 0 | 1093076.22 | 0.01341330716745686 | 1039317 | 0.015380040464059056 | 953480 | 0.015367657357867177 | 1010026.04205 | 0.016787614245623247
75303686.56138028 | 0.9056388217991473 | 79926301.72872564 | 0.9057974340429573 | 87672318.5 | 0.9142608853018545 | 0 | 0 | 74135475.97 | 0.9097278789865421 | 61246946 | 0.9063457133675673 | 56868821.046000004 | 0.9165798508419618 | 55718343.44519999 | 0.9260930087155745
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 0.036079461570355846 | 3000000 | 0.03399872436675294 | 3000000 | 0.031284477276662455 | 0 | 0 | 3000000 | 0.03681346347683841 | 3000000 | 0.044394656675660234 | 3000000 | 0.048352322097580995 | 1500000 | 0.024931457526902356
Réserves | 959252 | 0.011536431890095662 | 959252 | 0.010871114782085496 | 1148548 | 0.011977241269052037 | 0 | 0 | 959252 | 0.011771129489028065 | 721982 | 0.010684047672002176 | 490509 | 0.007905749719920786 | 327142.246 | 0.005437422007602962
Réserves (Prov. Pour pertes sur prêts) | 160000 | 0.0019242379504189786 | 160000 | 0.0018132652995601567 | 1620018 | 0.016893805436261386 | 0 | 0 | 159999.9 | 0.0019633834916492655 | 194000 | 0.0028708544650260285 | 157217 | 0.0025339356744051304 | 159708.82656000002 | 0.0026545158840347036
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 3726861 | 0.044821046075852654 | 4193051 | 0.047519461734912595 | 2453318 | 0.025583590407808995 | 0 | 0 | 3237197 | 0.03972414450894362 | 2412772 | 0.03570472819221537 | 1528043 | 0.024628142438317988 | 2459759.67556 | 0.040883595918407505
7846113 | 0.09436117748672314 | 8312303 | 0.09420256618331119 | 8221884 | 0.08573911438978488 | 0 | 0 | 7356448.9 | 0.09027212096645935 | 6328754 | 0.0936542870049038 | 5175769 | 0.0834201499302249 | 4446610.74812 | 0.07390699133694753
83149799.56138028 | 0.9999999992858705 | 88238604.72872564 | 1.0000000002262686 | 95894202.5 | 0.9999999996916393 | 0 | 0 | 81491924.87 | 0.9999999999530015 | 67575700 | 1.0000000003724712 | 62044590.046000004 | 1.0000000007721868 | 60164954.19331999 | 1.0000000000525222
[bncgdes&$ ]
BANQUE NATIONALE DE CRÉDIT (BNC)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Juin 20 | Septembre 19
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 4496461 | 2209385 | 6705846 | 0.6705285209353152 | 10700182 | 947186 | 11647368 | 0.9186781082215313
Avoirs à la BRH | 12832095 | 12989400 | 25821495 | 0.4969539912386947 | 2264380 | 15320957 | 17585337 | 0.12876523207943072
Avoirs à l'étranger | 2499662 | 0 | 2499662 | 1 | 2328011.06 | 0 | 2328011.06 | 1
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 122682 | 130291 | 252973 | 0.4849608456238413 | 28534 | 116794.3 | 145328.3 | 0.19634166229151515
19950900 | 15329076 | 35279976 | 0.5655020853755682 | 15321107.06 | 16384937.3 | 31706044.36 | 0.48322354204893947
Bons B.R.H. | 0 | 6250000 | 6250000 | 0 | 0 | 1000000 | 1000000 | 0
Bons du Trésor / M.E.F. | 0 | 11200000 | 11200000 | 0 | 0 | 2.0414285714285714 | 2.0414285714285714 | 0
Autres Placements | 13559326 | 1922727.6999999993 | 15482053.7 | 0.8758092603696369 | 11494264 | 11335367.858571429 | 22829631.85857143 | 0.503480041693465
Portefeuille net | 9265728 | 13888271 | 23153999 | 0.4001783018130043 | 7593825.6 | 13646246 | 21240071.6 | 0.3575235405515299
Immobilisations | 0 | 2315853.82957 | 2315853.82957 | 0 | 0 | 2162320.96383 | 2162320.96383 | 0
Autres actifs | 276829 | 1935491 | 2212320 | 0.12513063209662256 | 145786.05 | 2408068 | 2553854.05 | 0.05708472259798871
43052783 | 52841419.529570006 | 95894202.52957001 | 0.4489612704868598 | 34554982.71 | 46936942.163830005 | 81491924.87383 | 0.42402953131245585
PASSIF
Dépôts
À vue | 18720841 | 17837551 | 36558392 | 0.5120805368026033 | 15378808.5 | 15586798 | 30965606.5 | 0.4966416046138157
Épargne | 11241848 | 13035205 | 24277053 | 0.4630647714942996 | 8944111 | 11523901 | 20468012 | 0.43697995682238217
À terme | 7575185 | 5468280 | 13043465 | 0.58076477377752 | 5410988 | 5214191 | 10625179 | 0.5092608792755398
37537874 | 36341036 | 73878910 | 0.5080999976854017 | 29733907.5 | 32324890 | 62058797.5 | 0.4791247767893021
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 933309 | 1857889 | 2791198 | 0.3343757769961142 | 1000804.1299999999 | 1578030.25 | 2578834.38 | 0.3880839102199343
933309 | 1857889 | 2791198 | 0.3343757769961142 | 1000804.1299999999 | 1578030.25 | 2578834.38 | 0.3880839102199343
Obligations à terme
Banques locales | 2266266 | 2901207 | 5167473 | 0 | 1866324 | 2506779 | 4373103 | 0.42677339179982726
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2328080 | 2459637 | 4787717 | 0.4862609882747873 | 1925804.87 | 2105860 | 4031664.87 | 0.47766987884585754
4594346 | 5360844 | 9955190 | 0.4615025931197697 | 3792128.87 | 4612639 | 8404767.870000001 | 0.45118781727876556
Autres passifs | 0 | 1047020.5 | 1047020.5 | 0 | 11696 | 1081380.2 | 1093076.2 | 0.010700077451142017
43065529 | 44606789.5 | 87672318.5 | 0.49121010755521427 | 34538536.5 | 39596939.45 | 74135475.95 | 0.46588405965443863
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 3000000 | 3000000 | 0 | 0 | 3000000 | 3000000 | 0
Réserves | 0 | 1148548 | 1148548 | 0 | 0 | 959252 | 959252 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 1620018 | 1620018 | 0 | 159999.9 | 159999.9
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 2453318 | 2453318 | 0 | 0 | 3237197 | 3237197 | 0
0 | 8221884 | 8221884 | 0 | 0 | 7356448.9 | 7356448.9 | 0
43065529 | 52828673.5 | 95894202.5 | 0.4490941879411323 | 34538536.5 | 46953388.35 | 81491924.85 | 0.42382771745266984
*Converties au taux de 113,3133 gdes | *Converties au taux de 93.3162 gdes
[bncrésult ]
BANQUE NATIONALE DE CRÉDIT (BNC)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2020 | 2019
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 541680.1 | -0.036611461266529734 | 521848.4 | -0.12921836792064523 | 454416.00145 | 0 | 0 | 392509 | 0.0725045285585808 | 420967.68 | -0.11463986974011875 | 372708 | 0.3289298963531773 | 495302.80381
Intérêts sur bons B.R.H. | 147471.8 | 0.4941527803959809 | 220345.4 | -0.009577690298957883 | 218235 | 0 | 0 | 296394 | -0.2710345013731722 | 216061 | -0.5734584214643087 | 92159 | -0.6253757093718465 | 34525
Autres | 577182.8999999999 | -0.2508284635771434 | 432408.9999899999 | 0.004583623375197775 | 434390.99999 | 0 | 0 | 212638 | 0.3935608875177532 | 296324 | 0.3708474507633536 | 406215 | 0.6790276085324273 | 682046.2
1266334.7999999998 | -0.07243897902039796 | 1174602.79999 | -0.057517995487985495 | 1107042.00144 | 0 | 0 | 901541 | 0.03528589381958218 | 933352.6799999999 | -0.06671720276198269 | 871082 | 0.39122838471005017 | 1211874.00381
Dépenses d'intérêt | 205658.532 | -0.08812069124367777 | 187535.75999999998 | -0.02704102940153907 | 182464.6 | 0 | 0 | 148449 | -0.008878470046952152 | 147131 | 0.18898532600199827 | 174936.6 | 0.29110683527632275 | 225861.83999999997
1060676.2679999997 | -0.06939839254516039 | 987067.03999 | -0.06330840360208259 | 924577.40144 | 0 | 0 | 753092 | 0.04399154419380359 | 786221.6799999999 | -0.11456855272675757 | 696145.4 | 0.41638824850383255 | 986012.1638099999
AUTRES REVENUS
Commissions | 136569.9 | 0.12875677583420664 | 154154.2 | -0.21815299226359067 | 120525 | 0 | 0 | 158208 | 0.09055799959546926 | 172535 | -0.19061060074767439 | 139648 | 0.1043051099908341 | 154214
Gains sur change | 54018.9 | 0.20857699805068222 | 65286 | 0.19492693686242074 | 78012 | 0 | 0 | 64187 | -0.05169271036191129 | 60869 | -0.38155711445892 | 37644 | 0.015380937201147592 | 38223
Autres | 13324.5 | 1.034143870314083 | 27103.95 | -0.17909013261904627 | 22249.9 | 0 | 0 | 38311 | -0.7129022996006369 | 10999 | 0.13573961269206292 | 12492 | 2.39433237271854 | 42402
203913.3 | 0.2090636069349083 | 246544.15000000002 | -0.10447317448010844 | 220786.9 | 0 | 0 | 260706 | -0.0625340421777788 | 244403 | -0.2234792535279845 | 189784 | 0.23740146693082662 | 234839
PRODUIT NET BANCAIRE | 1264589.5679999997 | -0.02449678440649597 | 1233611.1899899999 | -0.07153541510167005 | 1145364.30144 | 0 | 0 | 1013798 | 0.016597665412636377 | 1030624.6799999999 | -0.14039570641758736 | 885929.4 | 0.37804565895431375 | 1220851.1638099998
Dotation à la provision pour créances douteuses | 150000 | 0 | 150000 | 0 | 150000 | 0 | 0 | 0 | 0 | 65000 | 0 | 0 | 0 | 222500
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1114589.5679999997 | -0.027793529474339992 | 1083611.1899899999 | -0.08143777894247677 | 995364.3014400001 | 0 | 0 | 1013798 | -0.0475176711731529 | 965624.6799999999 | -0.0825323561531173 | 885929.4 | 0.1268969782580867 | 998351.1638099998
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 408114.4 | -0.036291049764477855 | 393303.5 | 0.06505790057805232 | 418891 | 0 | 0 | 344491 | 0.0017823397418219925 | 345105 | 0.02828414540502166 | 354866 | 0.342401920725006 | 476372.8
Frais de locaux | 29432 | 0.27534656156564286 | 37536 | -0.19733056265984655 | 30129 | 0 | 0 | 29203 | -0.13930075677156456 | 25135 | 0.03799482792918241 | 26090 | 0.1176159448064392 | 29158.6
Amortissement | 22732 | -0.027780221713883512 | 22100.5 | 0.2167145539693672 | 26890 | 0 | 0 | 25356 | -0.018772677078403535 | 24880 | -0.0927652733118971 | 22572 | 0.019404572036150983 | 23010
Autres dépenses d'exploitation | 164646.13 | -0.001005044333565482 | 164480.65334000002 | -0.18125933193110463 | 134667 | 0 | 0 | 132869 | 0.12829930232033054 | 149916 | 0.24334960911443743 | 186398 | 0.5232165044689321 | 283924.51
624924.53 | -0.012007652604067354 | 617420.65334 | -0.011084263707374415 | 610577 | 0 | 0 | 531919 | 0.02465976962657848 | 545036 | 0.08236153208228447 | 589926 | 0.37723360218061236 | 812465.9099999999
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 489665.0379999997 | -0.047939917143930984 | 466190.5366499999 | -0.17461365860181463 | 384787.30144000007 | 0 | 0 | 481879 | -0.12719026975651576 | 420588.67999999993 | -0.29621643644807544 | 296003.4 | -0.3720164909930092 | 185885.2538099999
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET (PERTE NETTE) | 489665.0379999997 | -0.047939917143930984 | 466190.5366499999 | -0.17461365860181463 | 384787.30144000007 | 0 | 0 | 481879 | -0.12719026975651576 | 420588.67999999993 | -0.29621643644807544 | 296003.4 | -0.3720164909930092 | 185885.2538099999
0 | 0
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 (oct.19 - juin 20) | 2019 (oct18. - juin 19) | 2019
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 541680.1 | 0.3800450435531414 | 392509 | 521848.4 | 0.23964005977846098 | 420967.68 | 454416.00145 | 0.21922792494392387 | 372708 | 0 | 0 | 495302.80381 | 1517944.5014499999 | 0.27968648309468974 | 1186184.68 | 1681487.48381
Intérêts sur bons B.R.H. | 147471.8 | -0.5024467431864343 | 296394 | 220345.4 | 0.019829585163449185 | 216061 | 218235 | 1.368026996820712 | 92159 | 0 | 0 | 34525 | 586052.2 | -0.030700248422960843 | 604614 | 639139
Autres | 577182.8999999999 | 1.714392065388124 | 212638 | 432408.9999899999 | 0.4592439356582657 | 296324 | 434390.99999 | 0.06936228349519338 | 406215 | 0 | 0 | 682046.2 | 1443982.8999799998 | 0.5778181706708099 | 915177 | 1597223.2
1266334.7999999998 | 0.40463362176539924 | 901541 | 1174602.79999 | 0.2584769135606918 | 933352.6799999999 | 1107042.00144 | 0.2708815030502295 | 871082 | 0 | 0 | 1211874.00381 | 3547979.6014299993 | 0.31116463006422873 | 2705975.6799999997 | 3917849.6838100003
Dépenses d'intérêt | 205658.532 | 0.38538172705777746 | 148449 | 187535.75999999998 | 0.27461758568894373 | 147131 | 182464.6 | 0.04303273300155599 | 174936.6 | 0 | 0 | 225861.83999999997 | 575658.892 | 0.22346138690962236 | 470516.6 | 696378.44
1060676.2679999997 | 0.408428542595061 | 753092 | 987067.03999 | 0.25545640001939407 | 786221.6799999999 | 924577.40144 | 0.32813834787962404 | 696145.4 | 0 | 0 | 986012.1638099999 | 2972320.7094299993 | 0.32962429776616614 | 2235459.0799999996 | 3221471.2438100004
AUTRES REVENUS
Commissions | 136569.9 | -0.13676994842233015 | 158208 | 154154.2 | -0.10653374677601639 | 172535 | 120525 | -0.13693715627864345 | 139648 | 0 | 0 | 154214 | 411249.1 | -0.12572923376510184 | 470391 | 624605
Gains sur change | 54018.9 | -0.15841369747768239 | 64187 | 65286 | 0.07256567382411408 | 60869 | 78012 | 1.0723621294230157 | 37644 | 0 | 0 | 38223 | 197316.9 | 0.2127652120467117 | 162700 | 200923
Autres | 13324.5 | -0.6522017175223827 | 38311 | 27103.95 | 1.4642194744976817 | 10999 | 22249.9 | 0.7811319244316364 | 12492 | 0 | 0 | 42402 | 62678.35 | 0.01417996181353352 | 61802 | 104204
203913.3 | -0.21784193689443285 | 260706 | 246544.15000000002 | 0.008760735342855952 | 244403 | 220786.9 | 0.1633588711377144 | 189784 | 0 | 0 | 234839 | 671244.35 | -0.03403207400276017 | 694893 | 929732
PRODUIT NET BANCAIRE | 1264589.5679999997 | 0.24737824300304373 | 1013798 | 1233611.1899899999 | 0.19695483130677596 | 1030624.6799999999 | 1145364.30144 | 0.2928392504414009 | 885929.4 | 0 | 0 | 1220851.1638099998 | 3643565.0594299994 | 0.24338815267208436 | 2930352.0799999996 | 4151203.2438100004
Dotation à la provision pour créances douteuses | 150000 | 0 | 0 | 150000 | 1.3076923076923077 | 65000 | 150000 | 0 | 0 | 0 | 0 | 222500 | 450000 | 5.923076923076923 | 65000 | 287500
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1114589.5679999997 | 0.09941977395891463 | 1013798 | 1083611.1899899999 | 0.12218671750394774 | 965624.6799999999 | 995364.3014400001 | 0.12352553311810179 | 885929.4 | 0 | 0 | 998351.1638099998 | 3193565.0594299994 | 0.11454542767044526 | 2865352.0799999996 | 3863703.2438100004
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 408114.4 | 0.18468813408768306 | 344491 | 393303.5 | 0.13966329088248505 | 345105 | 418891 | 0.18042021495437716 | 354866 | 0 | 0 | 476372.8 | 1220308.9 | 0.16836122329007652 | 1044462 | 1520834.8
Frais de locaux | 29432 | 0.007841660103414033 | 29203 | 37536 | 0.49337577083747763 | 25135 | 30129 | 0.1548102721349176 | 26090 | 0 | 0 | 29158.6 | 97097 | 0.20725369274382055 | 80428 | 109586.6
Amortissement | 22732 | -0.10348635431456066 | 25356 | 22100.5 | -0.11171623794212218 | 24880 | 26890 | 0.1912989544568492 | 22572 | 0 | 0 | 23010 | 71722.5 | -0.014909075925722447 | 72808 | 95818
Autres dépenses d'exploitation | 164646.13 | 0.2391613544167564 | 132869 | 164480.65334000002 | 0.09715209410603284 | 149916 | 134667 | -0.27752980182190795 | 186398 | 0 | 0 | 283924.51 | 463793.78334 | -0.011486385184458893 | 469183 | 753107.51
624924.53 | 0.17484904656536057 | 531919 | 617420.65334 | 0.1328071051086533 | 545036 | 610577 | 0.03500608550902995 | 589926 | 0 | 0 | 812465.9099999999 | 1852922.18334 | 0.1116103569121011 | 1666881 | 2479346.91
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 489665.0379999997 | 0.0161576619856846 | 481879 | 466190.5366499999 | 0.10842388019097418 | 420588.67999999993 | 384787.30144000007 | 0.2999421676913172 | 296003.4 | 0 | 0 | 185885.2538099999 | 1340642.8760899995 | 0.11862764021806842 | 1198471.0799999996 | 1384356.3338100002
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET (PERTE NETTE) | 489665.0379999997 | 0.0161576619856846 | 481879 | 466190.5366499999 | 0.10842388019097418 | 420588.67999999993 | 384787.30144000007 | 0.2999421676913172 | 296003.4 | 0 | 0 | 185885.2538099999 | 1340642.8760899995 | 0.11862764021806842 | 1198471.0799999996 | 1384356.3338100002
[BNCVARAN ]
BANQUE NATIONALE DE CRÉDIT (BNC)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Juin) | ANNÉE
2020 | Var. | 2019 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 1517944.5014499999 | 0.27968648309468974 | 1186184.68 | 1681487.48381 | 0.1276296356619298 | 1491170 | 0.15013075435141593 | 1296522.15138 | 0.18085607672657258 | 1097951.03479
Intérêts sur Bons B.R.H. | 586052.2 | -0.030700248422960843 | 604614 | 639139 | -0.46289621697299016 | 1189973 | 0.2910837681422053 | 921685.35409 | -0.051647471411928936 | 971880.5257600001
Autres | 1443982.8999799998 | 0.5778181706708099 | 915177 | 1597223.2 | 2.4592371682834226 | 461727 | 0.1576097052476161 | 398862.4127 | 0.31777294164141995 | 302679.16429000004
3547979.6014299993 | 0.31116463006422873 | 2705975.6799999997 | 3917849.6838100003 | 0.24658343609821606 | 3142870 | 0.20091174415304425 | 2617069.9181700004 | 0.10308033205898068 | 2372510.7248400003
Dépenses d'intérêt | 575658.892 | 0.22346138690962236 | 470516.6 | 696378.44 | 0.7069563320382874 | 407965 | 0.38987914880045077 | 293525.52008 | 0.444487151112784 | 203203.96748
2972320.7094299993 | 0.32962429776616614 | 2235459.0799999996 | 3221471.2438100004 | 0.17790974231646084 | 2734905 | 0.17704012983274448 | 2323544.3980900003 | 0.07109996786148585 | 2169306.75736
AUTRES REVENUS
Commissions | 411249.1 | -0.12572923376510184 | 470391 | 624605 | 0.04938769407048617 | 595209 | 0.08211293937479638 | 550043.32574 | 0.057753863971323864 | 520010.69859000004
Gains sur change | 197316.9 | 0.2127652120467117 | 162700 | 200923 | -0.26697993090188726 | 274103 | 0.2761817335768432 | 214783.67288 | 0.5592035581931355 | 137752.16952999998
Autres | 62678.35 | 0.01417996181353352 | 61802 | 104204 | 0.06570940590515346 | 97779 | 1.0684217840628938 | 47272.27336 | -0.3681832848162464 | 74819.59914
671244.35 | -0.03403207400276017 | 694893 | 929732 | -0.03863028401670577 | 967091 | 0.19085317936822027 | 812099.27198 | 0.1085431446611166 | 732582.4672600001
PRODUIT NET BANCAIRE | 3643565.0594299994 | 0.24338815267208436 | 2930352.0799999996 | 4151203.2438100004 | 0.12134190415386736 | 3701996 | 0.1806175667649624 | 3135643.67007 | 0.08055250471547874 | 2901889.2246200005
Dotation à la provision pour créances douteuses | 450000 | 5.923076923076923 | 65000 | 287500 | 0.9166666666666666 | 150000 | 0.15384615384615385 | 130000 | -0.03910807587198203 | 135290.9695
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 3193565.0594299994 | 0.11454542767044526 | 2865352.0799999996 | 3863703.2438100004 | 0.08775551656308182 | 3551996 | 0.18177548302566277 | 3005643.67007 | 0.08640409373049038 | 2766598.2551200003
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 1220308.9 | 0.16836122329007652 | 1044462 | 1520834.8 | 0.09542134726251772 | 1388356 | 0.1095442826998849 | 1251284.89385 | 0.08939081684258028 | 1148609.7317000001
Frais de locaux | 97097 | 0.20725369274382055 | 80428 | 109586.6 | 0.11727294971656953 | 98084 | 0.11168062975876666 | 88230.37604 | 0.12516865226492765 | 78415.24545
Amortissement | 71722.5 | -0.014909075925722447 | 72808 | 95818 | -0.22049120980141718 | 122921 | 0.19460679510633305 | 102896.61879000001 | 0.12800931424279097 | 91219.6535
Autres dépenses d'exploitation | 463793.78334 | -0.011486385184458893 | 469183 | 753107.51 | 0.2557107675582663 | 599746 | 0.3050765830527918 | 459548.51063000003 | 0.1553354498745458 | 397761.97526
1852922.18334 | 0.1116103569121011 | 1666881 | 2479346.91 | 0.12232993241160349 | 2209107 | 0.16148948253676967 | 1901960.3993100002 | 0.10836426430968696 | 1716006.6059100002
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 1340642.8760899995 | 0.11862764021806842 | 1198471.0799999996 | 1384356.3338100002 | 0.030879196873308378 | 1342889 | 0.2167340355492409 | 1103683.2707599998 | 0.050534973878692255 | 1050591.6492100002
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET (PERTE NETTE) | 1340642.8760899995 | 0.11862764021806842 | 1198471.0799999996 | 1384356.3338100002 | 0.030879196873308378 | 1342889 | 0.2167340355492409 | 1103683.2707599998 | 0.050534973878692255 | 1050591.6492100002
[bphinfin ]
BANQUE POPULAIRE HAÏTIENNE (BPH)
INDICATEURS FINANCIERS
Var.juin 20 | SEPTEMBRE
Déc. 19 | Var. | Mars 20 | Var. | Juin 20 | Var. | Sept. 20 | /sept. 19 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 5010926.936509999 | 0.007429747725663278 | 5048156.8595199995 | 0.11250079191952876 | 5616078.503950001 | 0 | 0 | 0.1709911188329993 | 4796004.353600001 | 0.37836425527926065 | 3479489.7903299998 | 0.05596887608644487 | 3295068.5092399996 | -0.11066023112967532 | 3705072.71189
Bons B.R.H. | 704000 | 0.07102272727272728 | 754000 | -0.21618037135278514 | 591000 | 0 | 0 | 0.09444444444444444 | 540000 | -0.2894736842105263 | 760000 | 1.0994475138121547 | 362000 | -0.3038461538461538 | 520000
Prêts nets | 693888.50057 | -0.005058423676306511 | 690378.5185499999 | -0.24414536405914067 | 521825.8038 | 0 | 0 | -0.2901955255532001 | 735168.3774700001 | 0.0907127934329119 | 674025.62975 | -0.04210354442609281 | 703651.8674100001 | -0.35051526793545307 | 1083400.16735
Dépôts | 4302046.45491 | -0.000289516655167388 | 4300800.94081 | 0.1268794639603171 | 4846484.25878 | 0 | 0 | 0.19281052034568846 | 4063079.73992 | 0.3073311424728687 | 3107919.33881 | 0.09016489440180193 | 2850870.86804 | -0.15105862835716913 | 3358148.11631
Avoir des Actionnaires | -32213.069090000005 | -0.0655331050295764 | -34324.091529999976 | -8.64095798867019 | -330917.12444000004 | 0 | 0 | -6.641201530379905 | -43306.948929999955 | 0.016855734175009473 | -42589.07873999997 | 0.0882425974709309 | -46710.97664999997 | -2.589688740393656 | -13012.542320000008
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 19) | (oct. - déc. 18) | (janv. - mars 20) | (janv. - mars 19) | (avril - juin 20) | (avril - juin 19) | (juil. - sept. 20) | (juil. - sept. 19) | (oct. 19- juin 20) | (oct.18 -juin 19)
Résultats
Revenus nets d'intérêt | 47574.67263000001 | 0.7290336602535505 | 27515.180140000004 | 40734.81641 | 0.6096710481672105 | 25306.298734999997 | 26764.103389999997 | 0.1778092786805227 | 22723.630960000002 | 0 | 0 | 39718.28198000001 | 115073.59242999999 | 0.523243432716362 | 75545.109835
Autres revenus | 15035.53852 | -0.1879872666425216 | 18516.382690000002 | 7761.48811 | -0.5710387129574276 | 18093.67965 | 15802.342939999999 | -0.06857560372493925 | 16965.78166 | 0 | 0 | 11540.398140000001 | 38599.36957 | -0.27953781614714274 | 53575.844000000005
Dot. à la prov. pr créances douteuses | 6000 | 0.3710889237134304 | 4376.08378 | 6000 | 0.40306319844222954 | 4276.35762 | 6000 | 0.3348164627363737 | 4495 | 0 | 0 | 4478.3 | 18000 | 0.36908767663341707 | 13147.4414
Dépenses d'exploitation | 45343.70129 | 0.2735063339667757 | 35605.39911 | 44607.326960000006 | 0.11993124345921985 | 39830.41568 | 62822.89426 | 0.497513083847445 | 41951.48272 | 0 | 0 | 46084.465229999994 | 152773.92251 | 0.30145190962408414 | 117387.29751
Bénéfice (perte) net | 11266.509860000013 | 0.8622084289352371 | 6050.0799400000105 | -2111.022440000008 | -1.9867538591445446 | -706.7949150000059 | -26256.44793000001 | -2.885774091643658 | -6757.070099999997 | 0 | 0 | 695.9148900000073 | -17100.960510000004 | -11.095870024656978 | -1413.785075000007
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 19) | (oct. - déc. 18) | (janv. - mars 20) | (janv. - mars 19) | (avril - juin 20) | (avril - juin 19) | (juil. - sept. 20) | (juil. - sept. 19) | (oct. 19- juin 20) | (oct.18 -juin 19) | 2019 | 2018 | 2017 | 2016
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Structure financière
Avoir des actionnaires
en % de l'actif | -0.006428564913867153 | -0.009296039089162924 | -0.0067993314164298095 | -0.009403183345437252 | -0.058923165729833284 | -0.009871238409613188 | 0 | -0.00902979766844721 | -0.058923165729833284 | -0.009871238409613188 | -0.00902979766844721 | -0.012240035553017318 | -0.014176025936642439 | -0.0035120882454590645
Dépôts en % de l'actif | 0.8585330637261857 | 0.9038404442881228 | 0.851954695642904 | 0.9075948526935624 | 0.8629659032314602 | 0.9127604822455222 | 0 | 0.8471801608916704 | 0.8629659032314602 | 0.9127604822455222 | 0.8471801608916704 | 0.8932112252340423 | 0.8651932000945095 | 0.9063649697166052
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.7876574279054495 | 0.6613982938221991 | 0.7988521664770759 | 0.6927974243788257 | 0.8279649217376991 | 0.7063589473168886 | 0 | 0.7961267802538988 | 0.8279649217376991 | 0.7063589473168886 | 0.7961267802538988 | 0.6268121401473538 | 0.686357207129491 | 0.37719075218008336
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0.613967507096046 | 0.7072635588511462 | 0.6100461869955214 | 0.6757052813221697 | 0.7693103327071958 | 0.6377732926295672 | 0 | 0.5864595640785304 | 0.7693103327071958 | 0.6377732926295672 | 0.5864595640785304 | 0.7743802133956389 | 0.6815904003222489 | 0.8843723128116995
Prêts improductifs nets
en % de l'avoir des actionnaires | -12.683212813852007 | -7.273032414622171 | -12.221811844831436 | -8.19282912207774 | -0.8296487564124174 | -8.25337655367105 | 0 | -10.483773688937786 | -0.8296487564124174 | -8.25337655367105 | -10.483773688937786 | -4.349259319139152 | 6.186032494563571 | -5.448785091579863
Rentabilité
ROA (rendement de l'actif) | 0.009190650593310024 | 0.006531722237246823 | -0.001678898383038154 | -0.0007165057403698273 | -0.019696825537021165 | -0.0064210399709367155 | 0 | 0.0006016324266610527 | -0.004379773190810974 | -0.00047499192057400295 | -0.00017349300779253164 | 0.0012168757659851144 | 0.0034740274445497024 | -0.014990865276120102
ROE (rendement avoir des action.) | -1.1934859292026445 | -0.6116746548724522 | 0.2538157529211391 | 0 | 0.5751037239380267 | 0 | 0 | -0.0637651020503427 | 0.12185897328660679 | 0.04353861828103738 | 0.01671486341039895 | -0.09231568540463884 | -1.4199823704637187 | -1.848055842937219
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.7118784669988987 | 0.6339951964672444 | 0.6755788009069311 | 0.618182892741759 | 0.518090933498567 | 0.584805888752053 | 0 | 0.6859355283398211 | 0.6436422290492873 | 0.6132258583543213 | 0.6364740199698565 | 0.6211145821246524 | 0.6597828653859523 | 0.6573058064314096
Rendement moyen des prêts | 0.02774552620463863 | 0.04983533894377613 | 0.033864458885747656 | 0.040084249391138374 | 0.02717998566663581 | 0.041304134025451966 | 0 | 0.04254549394858834 | 0.028679509245921705 | 0.04370812788679301 | 0.0443433210471552 | 0.051528077885118886 | 0.06181483617321722 | 0.06146693783202019
Rendement moyen des prêts productifs | 0.133358017075154 | 0.1401877250780673 | 0.16380291492225385 | 0.12410572452539662 | 0.14603705681488094 | 0.13755554355462607 | 0 | 0.17058820811638975 | 0.15285602476774549 | 0.131723648622754 | 0.15485699467589883 | 0.1501073122869796 | 0.10327540148808789 | 0.10012672542382962
Rémunération moyenne des dépôts | 0.01841463685451675 | 0.01907887892862901 | 0.018190588227550767 | 0.01749431707018162 | 0.021772563742620245 | 0.016840897903231032 | 0 | 0.017890608519726865 | 0.01906907625088311 | 0.017704604039973693 | 0.018361007040223812 | 0.02046125980401867 | 0.019864949487291603 | 0.01615293422044827
Dépenses d'exploitation
en % du produit net bancaire | 0.7242221429563089 | 0.7734996798065479 | 0.9198087854633096 | 0.9177519704426 | 1.475878295617167 | 1.0569942952206883 | 0 | 0.8990568060299869 | 0.994149657309267 | 0.9091266291295053 | 0.9062650763599059 | 0.8415071941828338 | 0.7914730470838941 | 1.118898252521943
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 1979.7695225296445 | 1473.0100105600004 | 1515.50951625 | 1372.3313323320156 | 1330.2014478124997 | 1221.212696 | 0 | 1577.1901575384618 | 1619.7413649538867 | 1339.7764340856031 | 1403.7325599610897 | 1219.1182222222224 | 1186.4737313375795 | 924.0659584070797
[bphvar]
BANQUE POPULAIRE HAÏTIENNE (BPH)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.juin 20 | SEPTEMBRE
Déc. 19 | Var. | Mars 20 | Var. | Juin 20 | Var. | Sept. 20 | /sept. 19 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
ACTIF
Disponibilités
Encaisse | 169554.05348 | 0.8137508290609815 | 307528.80507 | 0.6587045682237496 | 510099.43383 | 0 | 0 | 1.2045774195263224 | 231381.95525 | 0.4799740873707132 | 156341.89627000003 | 0.024116348183256545 | 152660.28762000002 | 0.04097525785933789 | 146651.21622
Avoirs à la BRH | 1931558.9732599999 | -0.03439945667196373 | 1865114.3940499998 | -0.17554961336662236 | 1537694.2832900002 | 0 | 0 | 0.028325985989674476 | 1495337.37768 | 0.5363393586368321 | 973311.89836 | -0.08443774994338872 | 1063075.61097 | -0.17749454841355675 | 1292484.57736
Avoirs à l'étranger | 2171.276 | -0.6349264718073613 | 792.67539 | 0 | 0 | 0 | 0 | 0 | 353802.10764 | 1.4681632785554968 | 143346.31372 | 0.6808706082637196 | 85280.99249 | 2.530129620467453 | 24158.03431
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 29196.75036 | 0.09992894291404296 | 32114.35076 | 0.5286897872195999 | 49092.88003 | 0 | 0 | 6.959383402167232 | 6167.925020000001 | -0.7457753109329807 | 24261.7074 | -0.3900886572460364 | 39779.0723 | -0.249505709782595 | 53003.8307
2132481.0530999997 | 0.034264863485553174 | 2205550.22527 | -0.049268262801268614 | 2096886.5971500003 | 0 | 0 | 0.004886799026321297 | 2086689.36559 | 0.6085337132840837 | 1297261.8157499998 | -0.0324688832745703 | 1340795.96338 | -0.11574356407909939 | 1516297.6585900001
Bons B.R.H. | 704000 | 0.07102272727272728 | 754000 | -0.21618037135278514 | 591000 | 0 | 0 | 0.09444444444444444 | 540000 | -0.2894736842105263 | 760000 | 1.0994475138121547 | 362000 | -0.3038461538461538 | 520000
Bons du Trésor / M.E.F. | 516070.17525 | -0.22297389147562444 | 401000 | 1.5486284289276808 | 1022000 | 0 | 0 | 1.487626775957967 | 410833.33315 | 1.3190363009379276 | 177156.92203 | 0.28859662071123937 | 137480.51111 | -0.29786704682591053 | 195804.10019
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35120.15096 | 0.33630216187883694 | 26281.59406 | -0.8824324603779353 | 223544.64628999992 | 4.926235831961716 | 37721.18637
Portefeuille net | 693888.50057 | -0.005058423676306511 | 690378.5185499999 | -0.24414536405914067 | 521825.8038 | 0 | 0 | -0.2901955255532001 | 735168.3774700001 | 0.0907127934329119 | 674025.62975 | -0.04210354442609281 | 703651.8674100001 | -0.35051526793545307 | 1083400.16735
Immobilisations | 350828.33882999996 | -0.007835136862566702 | 348079.55078 | -0.005686722404589241 | 346100.119 | 0 | 0 | -0.022474069479849982 | 354057.22569 | 0.1463423695554987 | 308858.18678 | -0.01680352083258023 | 314136.79089 | -0.004005672340821829 | 315400.18067000003
Autres actifs | 613658.86876 | 0.05783293938489457 | 649148.56492 | 0.599427373189917 | 1038265.9839999999 | 0 | 0 | 0.6372925468947642 | 634135.90074 | 1.6880912871406597 | 235905.64195999998 | 0.10515808738848338 | 213458.73016 | 4.856299981071413 | 36449.41872
5010926.936509999 | 0.007429747725663278 | 5048156.8595199995 | 0.11250079191952876 | 5616078.503950001 | 0 | 0 | 0.1709911188329993 | 4796004.353600001 | 0.37836425527926065 | 3479489.7903299998 | 0.05596887608644487 | 3295068.5092399996 | -0.11066023112967532 | 3705072.71189
PASSIF
Dépôts
à vue | 2112346.43763 | -0.04373995462300388 | 2019952.5003 | 0.16413321653393334 | 2351493.80142 | 0 | 0 | 0.2546987389866107 | 1874150.12732 | 0.4034938629581804 | 1335346.15062 | 0.12453651367118705 | 1187463.5766699999 | -0.2353784698363404 | 1553008.29211
Épargne | 498484.99631 | 0.007817037842351958 | 502381.67238999996 | 0.11944260367726443 | 562387.44738 | 0 | 0 | 0.16349158333533814 | 483361.85274999996 | 0.321016720387748 | 365901.3889 | 0.11050097601271978 | 329492.18128 | -0.05695401746959905 | 349391.42669999995
À terme | 1691215.02097 | 0.051591161424262025 | 1778466.76812 | 0.08666804723201879 | 1932603.0099799999 | 0 | 0 | 0.13311417785592228 | 1705567.75985 | 0.2124845047088198 | 1406671.79929 | 0.05454371769961506 | 1333915.11009 | -0.08369117054789674 | 1455748.3975
4302046.45491 | -0.000289516655167388 | 4300800.94081 | 0.1268794639603171 | 4846484.25878 | 0 | 0 | 0.19281052034568846 | 4063079.73992 | 0.3073311424728687 | 3107919.33881 | 0.09016489440180193 | 2850870.86804 | -0.15105862835716913 | 3358148.11631
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 171202.38641 | -0.1620357371863109 | 143461.48152 | 0.03955597586108064 | 149136.24042 | 0 | 0 | -0.21863122211936645 | 190865.36939 | 0.5025479212321979 | 127027.80836 | -0.18014913928422804 | 154940.14149 | -0.024350098330962487 | 158807.11024
171202.38641 | -0.1620357371863109 | 143461.48152 | 0.03955597586108064 | 149136.24042 | 0 | 0 | -0.21863122211936645 | 190865.36939 | 0.5025479212321979 | 127027.80836 | -0.18014913928422804 | 154940.14149 | -0.024350098330962487 | 158807.11024
Obligations à terme
Banques locales | 12499.99981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24999.99982 | -0.6666666684444444 | 74999.99986 | -0.40000000064 | 124999.9999 | -0.2857142860408164 | 174999.99994
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 529769.75872 | 0.16288989142849342 | 616063.8972 | 0.5090633954617004 | 929679.47653 | 0 | 0 | 0.7425839363046044 | 533506.28177 | 1.6411556037587802 | 201997.29278 | -0.025811652169452113 | 207349.32134000002 | 11.802871989902734 | 16195.531869999999
542269.75853 | 0.1360838171577984 | 616063.8972 | 0.5090633954617004 | 929679.47653 | 0 | 0 | 0.6645819522088715 | 558506.28159 | 1.0162878715058912 | 276997.29264 | -0.16654774077311432 | 332349.32124 | 0.7382692895264475 | 191195.53181000001
Autres passifs | 27621.40575 | -0.1979180306563506 | 22154.631520000003 | -0.020717061783928174 | 21695.65265 | 0 | 0 | -0.19226641737093456 | 26859.91163 | 1.650362535561277 | 10134.42926 | 1.800219643528294 | 3619.1551200000004 | -0.6356981597611719 | 9934.49585
5043140.0056 | 0.007800883062202237 | 5082480.951049999 | 0.17009698327573616 | 5946995.628379999 | 0 | 0 | 0.22889296773921106 | 4839311.30253 | 0.37399288386969387 | 3522078.8690700005 | 0.05395310610448091 | 3341779.4858899997 | -0.10120955884319974 | 3718085.25421
AVOIR DES ACTIONNAIRES
Capital versé | 165000 | 0 | 165000 | 0 | 165000 | 0 | 0 | 0 | 165000 | 0 | 165000 | 0 | 165000 | 0 | 165000
Réserves | 78594.77100000001 | 0 | 78594.77100000001 | 0.6069858896846965 | 126300.688 | 0 | 0 | 0.6069858896846965 | 78594.77100000001 | 0 | 78594.77100000001 | 0 | 78594.77100000001 | 0.21399704753574963 | 64740.496
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 14325 | 0 | 14325 | 6.282722513089006 | 104325 | 0 | 0 | 6.282722513089006 | 14325 | 0 | 14325 | 0 | 14325 | 0 | 14325
BNR | -290132.84009 | -0.007276054786990423 | -292243.86253 | -1.486084074273476 | -726542.81244 | 0 | 0 | -1.4119467642473296 | -301226.71992999996 | 0.002388848749782536 | -300508.84974 | -0.013530800622712518 | -304630.74765 | 0.18497382989521788 | -257078.03832
-32213.069090000005 | -0.0655331050295764 | -34324.091529999976 | -8.64095798867019 | -330917.12444000004 | 0 | 0 | -6.641201530379905 | -43306.948929999955 | 0.016855734175009473 | -42589.07873999997 | -0.0882425974709309 | -46710.97664999997 | 2.589688740393656 | -13012.542320000008
5010926.936509999 | 0.007429747725663278 | 5048156.8595199995 | 0.11250079191754737 | 5616078.503939998 | 0 | 0 | 0.17099111883091397 | 4796004.3536 | 0.37836425527926004 | 3479489.7903300007 | 0.05596887608644516 | 3295068.5092399996 | -0.11066023112967532 | 3705072.71189
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Crédit documentaire | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 240211.306609718 | 244819.008726256 | 227969.70310999997 | 0 | 185921.176250502 | 220689.186544052 | 196835.93807950002 | 238690.841050216
Portefeuille brut | 1343693.29287 | 0.0022011734342161733 | 1346650.99485 | 0.06737830647806915 | 1437386.0583 | 0 | 0 | 0.04231363080730695 | 1379034.11777 | 0.05287313850136827 | 1309781.84108 | -0.009386661518309436 | 1322192.81752 | -0.1866905192923645 | 1625694.58353
Provisions pour créances douteuses | 649804.7923 | 0.009953272239048103 | 656272.4763 | 0.39509165409745517 | 915560.2544999999 | 0 | 0 | 0.42197386379559165 | 643865.7403 | 0.012755721179718994 | 635756.21133 | 0.02783204768728483 | 618540.95011 | 0.14059988754280675 | 542294.41618
Portefeuille de crédit improductif | 1058370.002955788 | 0.016445157855981957 | 1075775.064724432 | 0.10627702229933504 | 1190105.2352672191 | 0 | 0 | 0.08399710342903335 | 1097885.9920405059 | 0.33727547391449525 | 820987.158933496 | -0.09532753455144172 | 907496.5695197 | 0.47994302745767287 | 613196.962776768
[bphcomp ]
BANQUE POPULAIRE HAÏTIENNE (BPH)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 19 | Comp. | Mars 20 | Comp. | Juin 20 | Comp. | Sept. 20 | Comp. | 2019 | Comp. | 2018 | Comp. | 2017 | Comp. | 2016 | Comp.
ACTIF
Disponibilités
Encaisse | 169554.05348 | 0.033836864042980974 | 307528.80507 | 0.06091902720694007 | 510099.43383 | 0.09082840160998956 | 0 | 0 | 231381.95525 | 0.048244734197607414 | 156341.89627000003 | 0.04493241989227746 | 152660.28762000002 | 0.04632992825245105 | 146651.21622 | 0.039581197893736215
Avoirs à la BRH | 1931558.9732599999 | 0.3854693947314443 | 1865114.3940499998 | 0.36946442948433716 | 1537694.2832900002 | 0.27380213474731196 | 0 | 0 | 1495337.37768 | 0.31178816102565926 | 973311.89836 | 0.27972833863889274 | 1063075.61097 | 0.3226262543522035 | 1292484.57736 | 0.34884189268736077
Avoirs à l'étranger | 2171.276 | 0.0004333082536446332 | 792.67539 | 0.000157022733654788 | 0 | 0 | 0 | 0 | 353802.10764 | 0.07377018066600112 | 143346.31372 | 0.041197509507968647 | 85280.99249 | 0.024509625729326204 | 24158.03431 | 0.006520259165892782
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 29196.75036 | 0.005826616657942112 | 32114.35076 | 0.006361599223969751 | 49092.88003 | 0.00874148749798834 | 0 | 0 | 6167.925020000001 | 0.0012860549251524766 | 24261.7074 | 0.006972777292644099 | 39779.0723 | 0.012072305079075566 | 53003.8307 | 0.014305746424329184
2132481.0530999997 | 0.42556618368601196 | 2205550.22527 | 0.4369020786489018 | 2096886.5971500003 | 0.37337202385528984 | 0 | 0 | 2086689.36559 | 0.4350891308144203 | 1297261.8157499998 | 0.37283104533178285 | 1340795.96338 | 0.4069098896184261 | 1516297.6585900001 | 0.40924909617131894
Bons B.R.H. | 704000 | 0.1404929684507275 | 754000 | 0.14936144438104754 | 591000 | 0.10523357171455622 | 0 | 0 | 540000 | 0.11259372598247591 | 760000 | 0.218422827999711 | 362000 | 0.10986114521894857 | 520000 | 0.14034812281315312
Bons du Trésor / M.E.F. | 516070.17525 | 0.10298896427522679 | 401000 | 0.07943493262175075 | 1022000 | 0.18197751318490094 | 0 | 0 | 410833.33315 | 0.08566158469844137 | 177156.92203 | 0 | 137480.51111 | 0 | 195804.10019 | 0
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35120.15096 | 0.007322793803061904 | 26281.59406 | 0.007553289603849481 | 223544.64628999992 | 0.06784218466570215 | 37721.18637 | 0.01018095711022038
Portefeuille net | 693888.50057 | 0.13847507843594267 | 690378.5185499999 | 0.13675853143272654 | 521825.8038 | 0.09291640126344035 | 0 | 0 | 735168.3774700001 | 0.15328767934044185 | 674025.62975 | 0.19371392657142253 | 703651.8674100001 | 0.21354696129589604 | 1083400.16735 | 0.29240996104428546
Immobilisations | 350828.33882999996 | 0.07001266298134137 | 348079.55078 | 0.06895180963396151 | 346100.119 | 0.06162665261117249 | 0 | 0 | 354057.22569 | 0.07382337453973238 | 308858.18678 | 0.08876536658861914 | 314136.79089 | 0.09533543536624522 | 315400.18067000003 | 0.08512658325377663
Autres actifs | 613658.86876 | 0.12246414217074973 | 649148.56492 | 0.12859120328161194 | 1038265.9839999999 | 0.18487383737064006 | 0 | 0 | 634135.90074 | 0.1322217108214261 | 235905.64195999998 | 0.06779891770788221 | 213458.73016 | 0.06478127224408872 | 36449.41872 | 0.009837706721120389
5010926.936509999 | 1 | 5048156.8595199995 | 1 | 5616078.503950001 | 1 | 0 | 0 | 4796004.353600001 | 1 | 3479489.7903299998 | 1 | 3295068.5092399996 | 1 | 3705072.71189 | 1
PASSIF
Dépôts
À vue | 2112346.43763 | 0.42154804178829297 | 2019952.5003 | 0.4001366353128864 | 2351493.80142 | 0.41870743077506933 | 0 | 0 | 1874150.12732 | 0.39077323312127854 | 1335346.15062 | 0.3837764244433532 | 1187463.5766699999 | 0.3603759901623064 | 1553008.29211 | 0.4191573048286528
Épargne | 498484.99631 | 0.09947959781213331 | 502381.67238999996 | 0.09951784113890799 | 562387.44738 | 0.10013881518651344 | 0 | 0 | 483361.85274999996 | 0.1007842814794729 | 365901.3889 | 0.10515949491126324 | 329492.18128 | 0.09999554800030445 | 349391.42669999995 | 0.09430082858529688
À terme | 1691215.02097 | 0.33750542412575946 | 1778466.76812 | 0.3523002191911097 | 1932603.0099799999 | 0.34411965726987737 | 0 | 0 | 1705567.75985 | 0.35562264629091883 | 1406671.79929 | 0.40427530587942584 | 1333915.11009 | 0.40482166193189856 | 1455748.3975 | 0.3929068363026555
4302046.45491 | 0.8585330637261857 | 4300800.94081 | 0.851954695642904 | 4846484.25878 | 0.8629659032314602 | 0 | 0 | 4063079.73992 | 0.8471801608916704 | 3107919.33881 | 0.8932112252340423 | 2850870.86804 | 0.8651932000945095 | 3358148.11631 | 0.9063649697166052
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 171202.38641 | 0.0341658117508372 | 143461.48152 | 0.028418586330069176 | 149136.24042 | 0.02655522715986018 | 0 | 0 | 190865.36939 | 0.03979674648266983 | 127027.80836 | 0.036507596232363854 | 154940.14149 | 0.047021827028942906 | 158807.11024 | 0.04286207656070282
171202.38641 | 0.0341658117508372 | 143461.48152 | 0.028418586330069176 | 149136.24042 | 0.02655522715986018 | 0 | 0 | 190865.36939 | 0.03979674648266983 | 127027.80836 | 0.036507596232363854 | 154940.14149 | 0.047021827028942906 | 158807.11024 | 0.04286207656070282
Obligations à terme
Banques locales | 12499.99981 | 0.0024945484075858376 | 0 | 0 | 0 | 0 | 0 | 0 | 24999.99982 | 0.005212672461657458 | 74999.99986 | 0.02155488430184096 | 124999.9999 | 0.03793547829111176 | 174999.99994 | 0.0472325413151556
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 529769.75872 | 0.10572290624715695 | 616063.8972 | 0.12203739193210768 | 929679.47653 | 0.16553890332482377 | 0 | 0 | 533506.28177 | 0.11123974092507585 | 201997.29278 | 0.05805371044380684 | 207349.32134000002 | 0.06292716547730436 | 16195.531869999999 | 0.004371177876759799
542269.75853 | 0.10821745465474278 | 616063.8972 | 0.12203739193210768 | 929679.47653 | 0.16553890332482377 | 0 | 0 | 558506.28159 | 0.11645241338673332 | 276997.29264 | 0.0796085947456478 | 332349.32124 | 0.10086264376841611 | 191195.53181000001 | 0.0516037191919154
Autres passifs | 27621.40575 | 0.005512234782101553 | 22154.631520000003 | 0.004388657511348916 | 21695.65265 | 0.003863132011908421 | 0 | 0 | 26859.91163 | 0.005600476907373589 | 10134.42926 | 0.0029126193409634454 | 3619.1551200000004 | 0.001098355044774092 | 9934.49585 | 0.0026813227762356923
5043140.0056 | 1.0064285649138671 | 5082480.951049999 | 1.0067993314164299 | 5946995.628379999 | 1.0589231657280522 | 0 | 0 | 4839311.30253 | 1.009029797668447 | 3522078.8690700005 | 1.0122400355530174 | 3341779.4858899997 | 1.0141760259366426 | 3718085.25421 | 1.0035120882454591
AVOIR DES ACTIONNAIRES
Capital versé | 165000 | 0.03292803948063926 | 165000 | 0.03268519671468547 | 165000 | 0.029379931189343105 | 0 | 0 | 165000 | 0.034403638494645415 | 165000 | 0.04742074555256883 | 165000 | 0.05007483138432739 | 165000 | 0.0445335389695582
Réserves | 78594.77100000001 | 0.01568467710581698 | 78594.77100000001 | 0.015569003338670648 | 126300.688 | 0.0224891243794345 | 0 | 0 | 78594.77100000001 | 0.01638755205486934 | 78594.77100000001 | 0.0225880159839601 | 78594.77100000001 | 0.023852241851604998 | 64740.496 | 0.017473475160754707
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 14325 | 0.0028587525185464085 | 14325 | 0.0028376693511386023 | 104325 | 0.018576129220171027 | 0 | 0 | 14325 | 0.002986861342035125 | 14325 | 0.004116982909336658 | 14325 | 0.0043474058156393325 | 14325 | 0.0038663208832661893
BNR | -290132.84009 | -0.057900034018869805 | -292243.86253 | -0.05789120082092453 | -726542.81244 | -0.1293683505187819 | 0 | 0 | -301226.71992999996 | -0.06280784955999709 | -300508.84974 | -0.08636577999888291 | -304630.74765 | -0.09245050498821417 | -257078.03832 | -0.06938542325903815
-32213.069090000005 | -0.006428564913867153 | -34324.091529999976 | -0.0067993314164298095 | -330917.12444000004 | -0.058923165729833284 | 0 | 0 | -43306.948929999955 | -0.00902979766844721 | -42589.07873999997 | -0.012240035553017318 | -46710.97664999997 | -0.014176025936642439 | -13012.542320000008 | -0.0035120882454590645
5010926.936509999 | 1 | 5048156.8595199995 | 1 | 5616078.503939998 | 0.999999999998219 | 0 | 0 | 4796004.3536 | 0.9999999999999998 | 3479489.7903300007 | 1.0000000000000002 | 3295068.5092399996 | 1 | 3705072.71189 | 1
[bphgdes&$]
BANQUE POPULAIRE HAÏTIENNE (BPH)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Juin 20 | Septembre 19
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 232663.92583 | 277435.508 | 510099.43383 | 0.45611484820337894 | 134032.44975 | 97349.5055 | 231381.95525 | 0.5792692416536228
Avoirs à la BRH | 1204697.15922 | 332997.12407 | 1537694.2832900002 | 0.7834438693772533 | 912569.59153 | 582767.78615 | 1495337.37768 | 0.6102767209269135
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 353802.10764 | 0 | 353802.10764 | 1
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 32386.41534 | 16706.46469 | 49092.88003 | 0.6596967894368613 | 1498.75149 | 4669.17353 | 6167.925020000001 | 0.2429911980350241
1469747.5003900002 | 627139.0967600001 | 2096886.5971500003 | 0.7009189254142875 | 1401902.90041 | 684786.46518 | 2086689.36559 | 0.6718311424439639
Bons B.R.H. | 0 | 591000 | 591000 | 0 | 0 | 540000 | 540000 | 0
Bons du Trésor / M.E.F. | 1022000 | 1022000 | 0 | 410833.33315 | 410833.33315 | 0
Autres Placements | 0 | 0 | 0 | 0 | 35120.15096 | 0 | 35120.15096 | 1
Portefeuille net | 792401.96919 | -270576.16539 | 521825.8038 | 1.518518178709506 | 719700.4525 | 15467.924970000051 | 735168.3774700001 | 0.9789600240651928
Immobilisations | 0 | 346100.119 | 346100.119 | 0 | 0 | 354057.22569 | 354057.22569 | 0
Autres actifs | 1023797.4092799999 | 14468.574719999999 | 1038265.9839999999 | 0.9860646742328408 | 564441.09798 | 69694.80275999999 | 634135.90074 | 0.8900948476838006
3285946.87886 | 2330131.62509 | 5616078.50395 | 0.585096322380264 | 2721164.60185 | 2074839.7517500003 | 4796004.353600001 | 0.5673815954331705
PASSIF
Dépôts
À vue | 1684274.8026 | 667218.99882 | 2351493.80142 | 0.7162573856596665 | 1342143.20484 | 532006.92248 | 1874150.12732 | 0.7161343081726542
Épargne | 308986.40953 | 253401.03785 | 562387.44738 | 0.5494191077156471 | 254214.5293 | 229147.32345 | 483361.85274999996 | 0.5259300622374156
À terme | 1253614.5492099999 | 678988.46077 | 1932603.0099799999 | 0.6486663545158058 | 1051122.04166 | 654445.71819 | 1705567.75985 | 0.6162886438193715
3246875.7613399997 | 1599608.49744 | 4846484.25878 | 0.6699445593902191 | 2647479.7758 | 1415599.9641200001 | 4063079.73992 | 0.6515943435193638
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 22262.066890000002 | 126874.17352999999 | 149136.24042 | 0.1492733545334467 | 70498.37067 | 120366.99872 | 190865.36939 | 0.369361770002126
22262.066890000002 | 126874.17352999999 | 149136.24042 | 0.1492733545334467 | 70498.37067 | 120366.99872 | 190865.36939 | 0.369361770002126
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 24999.99982 | 24999.99982 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 6375.57282 | 923303.90371 | 929679.47653 | 0.006857818184603397 | 5598.972 | 527907.30977 | 533506.28177 | 0.01049466930628152
6375.57282 | 923303.90371 | 929679.47653 | 0.006857818184603397 | 5598.972 | 552907.3095900001 | 558506.28159 | 0.010024904257227693
Autres passifs | 507.07249 | 21188.58016 | 21695.65265 | 0.02337207818452053 | 265.12252 | 26594.789109999998 | 26859.91163 | 0.00987056560915424
3276020.4735399997 | 2670975.15484 | 5946995.62838 | 0.5508698304579734 | 2723842.2409900003 | 2115469.06154 | 4839311.30253 | 0.5628574131128888
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 165000 | 165000 | 0 | 0 | 165000 | 165000 | 0
Réserves | 0 | 126300.688 | 126300.688 | 0 | 0 | 78594.77100000001 | 78594.77100000001 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 104325 | 104325 | 0 | 0 | 14325 | 14325 | 0
BNR | 0 | -726542.81244 | -726542.81244 | 0 | 0 | -301226.71992999996 | -301226.71992999996 | 0
0 | -330917.12444000004 | -330917.12444000004 | 0 | 0 | -43306.948929999955 | -43306.948929999955
0
3276020.4735399997 | 2340058.0304 | 5616078.503939999 | 0.5833288247736717 | 2723842.2409900003 | 2072162.1126100002 | 4796004.353600001 | 0.5679399016694837
*Converties au taux de 113,3133 gdes | *Converties au taux de 93.3162 gdes
[BPHRÉSULT ]
BANQUE POPULAIRE HAÏTIENNE (BPH)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2020 | 2019
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 9442.93809 | 0.20602100548135655 | 11388.38169 | -0.16943766397418672 | 9458.7609 | 0 | 0 | 16709.44593 | -0.18114620213502206 | 13682.59326 | 0.04810888093299939 | 14340.84751 | 0.03777882999050189 | 14882.627950000002
Intérêts sur Bons B.R.H. | 30621.446480000002 | -0.06688731936088488 | 28573.260009999998 | -0.20107681125602156 | 22827.84 | 0 | 0 | 21672.39561 | -0.12004175619605167 | 19070.80318 | -0.28594623669122254 | 13617.57878 | 0.4093268854949853 | 19191.61989
Autres | 26765.3832 | -0.24026749858003155 | 20334.53153 | -0.04731103731505541 | 19372.48375 | 0 | 0 | 5017.82504 | 0.6308245215341347 | 8183.19212 | 0.3317884219489644 | 10898.28052 | 1.1865434887888169 | 23829.56431
66829.76777 | -0.0977647350576751 | 60296.17323 | -0.1432443904367495 | 51659.08465 | 0 | 0 | 0 | 43399.666580000005 | -0.05675338577681782 | 40936.58856 | -0.050807402941052335 | 38856.70681 | 0.49018835881115164 | 57903.812150000005
Dépenses d'intérêt | 19255.095139999998 | 0.01590548775652548 | 19561.35682 | 0.2726612723789576 | 24894.98126 | 0 | 0 | 15884.48644 | -0.016002822373903623 | 15630.289825 | 0.032167415360130805 | 16133.075850000001 | 0.1272202733739702 | 18185.530169999998
47574.67263000001 | -0.14377095714762478 | 40734.81641 | -0.34296737413477896 | 26764.103389999997 | 0 | 0 | 27515.180140000004 | -0.08027864596055692 | 25306.298734999997 | -0.10205632210561173 | 22723.630960000002 | 0.7478844842144894 | 39718.28198000001
AUTRES REVENUS
Commissions | 6489.85379 | -0.5674640106183347 | 2807.09533 | -0.00787522951705394 | 2784.98881 | 0 | 0 | 5244.3247200000005 | 0.2744097813988908 | 6683.41872 | -0.06923840617904613 | 6220.669459999999 | -0.12835602102542815 | 5422.2090800000005
Gains sur change | 7205.401080000001 | -0.3990275000763733 | 4330.2479 | 1.8080089479403707 | 12159.37485 | 0 | 0 | 11624.646270000001 | -0.19084674823400033 | 9406.12033 | -0.10305207311758897 | 8436.80013 | -0.44886672691628643 | 4649.80127
Autres | 1340.28365 | -0.5343188137824407 | 624.1448800000001 | 0.3746476298900344 | 857.97928 | 0 | 0 | 1647.4117 | 0.21653901086170496 | 2004.1406 | 0.1517715224171398 | 2308.31207 | -0.36386946588205454 | 1468.3877900000002
15035.53852 | -0.4837904808214345 | 7761.48811 | 1.035993963533882 | 15802.342939999999 | 0 | 0 | 18516.382690000002 | -0.022828597090310185 | 18093.67965 | -0.06233657342330573 | 16965.78166 | -0.31978388197647 | 11540.398140000001
PRODUIT NET BANCAIRE | 62610.21115000001 | -0.22542499651033376 | 48496.30452 | -0.1222744340768175 | 42566.44632999999 | 0 | 0 | 46031.56283000001 | -0.05716913098776956 | 43399.978384999995 | -0.08549694960867646 | 39689.41262 | 0.2914950546325319 | 51258.680120000005
Dotation à la provision pour créances douteuses | 6000 | 0 | 6000 | 0 | 6000 | 0 | 0 | 4376.08378 | -0.022788905563412263 | 4276.35762 | 0.051128179499636946 | 4495 | -0.0037152391546162 | 4478.3
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 56610.21115000001 | -0.24931732885790533 | 42496.30452 | -0.13953820825077254 | 36566.44632999999 | 0 | 0 | 41655.47905000001 | -0.060780918686854375 | 39123.62076499999 | -0.1004305856199041 | 35194.41262 | 0.3291990585294217 | 46780.38012
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 22119.53805 | 0.08012346894378304 | 23891.83217 | 0.7356882797825214 | 41468.773080000006 | 0 | 0 | 19801.63016 | 0.08029265606685779 | 21391.55564 | -0.0381076329238859 | 20576.374089999998 | -0.0274220869785907 | 20012.126969999998
Frais de locaux | 6172.87354 | -0.1473448490571216 | 5263.33242 | 0.0381450617173824 | 5464.102559999999 | 0 | 0 | 3653.83424 | 0.1109286501185123 | 4059.1491400000004 | 0.1839383758143953 | 4805.78244 | 0.1255369312972894 | 5409.08562
Amortissement | 3516.49334 | 0.0063122144289344834 | 3538.6902 | 0.0021359258857981964 | 3546.2485800000004 | 0 | 0 | 1890.98002 | -0.07378037764777662 | 1751.4627999999998 | 0.45843914012903964 | 2554.4019 | 0.3568726362128059 | 3465.99804
Autres dépenses d'exploitation | 13534.79636 | -0.11978933017356452 | 11913.472170000001 | 0.036118594466821884 | 12343.77004 | 0 | 0 | 10258.95469 | 0.23094881316802057 | 12628.248099999999 | 0.10980748707336532 | 14014.924289999999 | 0.22706724946567666 | 17197.2546
45343.70129 | -0.01623983726627076 | 44607.326960000006 | 0.40835370647369523 | 62822.89426 | 0 | 0 | 35605.39911 | 0.11866224436769135 | 39830.41568 | 0.0532524454939357 | 41951.48272 | 0.0985181510170946 | 46084.465229999994
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 11266.509860000013 | -1.1873714634107644 | -2111.022440000008 | -11.437787222195473 | -26256.44793000001 | 0 | 0 | 6050.0799400000105 | -1.1168240621627232 | -706.7949150000059 | -8.560156640345864 | -6757.070099999997 | 1.1029906275502466 | 695.9148900000073
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET (PERTE NETTE) | 11266.509860000013 | -1.1873714634107644 | -2111.022440000008 | -11.437787222195473 | -26256.44793000001 | 0 | 0 | 6050.0799400000105 | -1.1168240621627232 | -706.7949150000059 | -8.560156640345864 | -6757.070099999997 | 1.1029906275502466 | 695.9148900000073
0 | 0 | 0
0
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 (oct.19 - juin 20) | 2019 (oct18. - juin 19) | 2019
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 9442.93809 | -0.434874254385286 | 16709.44593 | 11388.38169 | -0.16767373891811496 | 13682.59326 | 9458.7609 | -0.34043222386931304 | 14340.84751 | 0 | 0 | 14882.627950000002 | 30290.08068 | -0.3228677397204505 | 44732.8867 | 59615.514650000005
Intérêts sur Bons B.R.H. | 30621.446480000002 | 0.4129239347158633 | 21672.39561 | 28573.260009999998 | 0.4982725027525558 | 19070.80318 | 22827.84 | 0.6763508674190317 | 13617.57878 | 0 | 0 | 19191.61989 | 82022.54649 | 0.5088552842052367 | 54360.77756999999 | 73552.39746
Autres | 26765.3832 | 4.3340606710352745 | 5017.82504 | 20334.53153 | 1.4849143502694644 | 8183.19212 | 19372.48375 | 0.7775725000332436 | 10898.28052 | 0 | 0 | 23829.56431 | 66472.39848 | 1.7582711895859697 | 24099.29768 | 47928.861990000005
66829.76777 | 0.5398682302503532 | 43399.666580000005 | 60296.17323 | 0.4729164141663886 | 40936.58856 | 51659.08465 | 0.32947665643927465 | 38856.70681 | 0 | 0 | 57903.812150000005 | 178785.02565 | 0.45126006242599315 | 123192.96195 | 181096.7741
Dépenses d'intérêt | 19255.095139999998 | 0.21219500628690122 | 15884.48644 | 19561.35682 | 0.25150314159321746 | 15630.289825 | 24894.98126 | 0.5431019782876678 | 16133.075850000001 | 0 | 0 | 18185.530169999998 | 63711.43322 | 0.3371312743800056 | 47647.852115 | 65833.382285
47574.67263000001 | 0.7290336602535505 | 27515.180140000004 | 40734.81641 | 0.6096710481672105 | 25306.298734999997 | 26764.103389999997 | 0.1778092786805227 | 22723.630960000002 | 0 | 0 | 39718.28198000001 | 115073.59242999999 | 0.523243432716362 | 75545.109835 | 115263.39181500001
AUTRES REVENUS
Commissions | 6489.85379 | 0.23750037163983992 | 5244.3247200000005 | 2807.09533 | -0.5799911022184167 | 6683.41872 | 2784.98881 | -0.5523007888607538 | 6220.669459999999 | 0 | 0 | 5422.2090800000005 | 12081.93793 | -0.3342702749505991 | 18148.4129 | 23570.62198
Gains sur change | 7205.401080000001 | -0.38016169157807844 | 11624.646270000001 | 4330.2479 | -0.5396350729015179 | 9406.12033 | 12159.37485 | 0.4412306398919042 | 8436.80013 | 0 | 0 | 4649.80127 | 23695.023830000002 | -0.19589479351626127 | 29467.566730000002 | 34117.368
Autres | 1340.28365 | -0.18643065968270106 | 1647.4117 | 624.1448800000001 | -0.6885723087491965 | 2004.1406 | 857.97928 | -0.6283088014178256 | 2308.31207 | 0 | 0 | 1468.3877900000002 | 2822.40781 | -0.5264308657413289 | 5959.86437 | 7428.25216
15035.53852 | -0.1879872666425216 | 18516.382690000002 | 7761.48811 | -0.5710387129574276 | 18093.67965 | 15802.342939999999 | -0.06857560372493925 | 16965.78166 | 0 | 0 | 11540.398140000001 | 38599.36957 | -0.27953781614714274 | 53575.844000000005 | 65116.24214
PRODUIT NET BANCAIRE | 62610.21115000001 | 0.3601582762077165 | 46031.56283000001 | 48496.30452 | 0.11742692795352652 | 43399.978384999995 | 42566.44632999999 | 0.0724886945933338 | 39689.41262 | 0 | 0 | 51258.680120000005 | 153672.962 | 0.19014735746433784 | 129120.953835 | 180379.63395500003
Dotation à la provision pour créances douteuses | 6000 | 0.3710889237134304 | 4376.08378 | 6000 | 0.40306319844222954 | 4276.35762 | 6000 | 0.3348164627363737 | 4495 | 0 | 0 | 4478.3 | 18000 | 0.36908767663341707 | 13147.4414 | 17625.7414
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 56610.21115000001 | 0.35900996558098636 | 41655.47905000001 | 42496.30452 | 0.08620581860913062 | 39123.62076499999 | 36566.44632999999 | 0.038984418487504474 | 35194.41262 | 0 | 0 | 46780.38012 | 135672.962 | 0.16986162746464206 | 115973.512435 | 162753.89255500003
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 22119.53805 | 0.11705641764193007 | 19801.63016 | 23891.83217 | 0.11688147286141004 | 21391.55564 | 41468.773080000006 | 1.0153586292034609 | 20576.374089999998 | 0 | 0 | 20012.126969999998 | 87480.1433 | 0.41623387726552896 | 61769.55989 | 81781.68685999999
Frais de locaux | 6172.87354 | 0.6894235300613963 | 3653.83424 | 5263.33242 | 0.2966590382535191 | 4059.1491400000004 | 5464.102559999999 | 0.13698500259200236 | 4805.78244 | 0 | 0 | 5409.08562 | 16900.30852 | 0.34999797607844363 | 12518.76582 | 17927.85144
Amortissement | 3516.49334 | 0.8596142226822683 | 1890.98002 | 3538.6902 | 1.0204198456284659 | 1751.4627999999998 | 3546.2485800000004 | 0.3882892038249739 | 2554.4019 | 0 | 0 | 3465.99804 | 10601.432120000001 | 0.710779049503116 | 6196.844719999999 | 9662.84276
Autres dépenses d'exploitation | 13534.79636 | 0.3193153463474357 | 10258.95469 | 11913.472170000001 | -0.05660135312039031 | 12628.248099999999 | 12343.77004 | -0.11924104728788369 | 14014.924289999999 | 0 | 0 | 17197.2546 | 37792.038570000004 | 0.024115452425568035 | 36902.12708 | 54099.38168
45343.70129 | 0.2735063339667757 | 35605.39911 | 44607.326960000006 | 0.11993124345921985 | 39830.41568 | 62822.89426 | 0.497513083847445 | 41951.48272 | 0 | 0 | 46084.465229999994 | 152773.92251 | 0.30145190962408414 | 117387.29751 | 163471.76273999998
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 11266.509860000013 | 0.8622084289352371 | 6050.0799400000105 | -2111.022440000008 | -1.9867538591445446 | -706.7949150000059 | -26256.44793000001 | -2.885774091643658 | -6757.070099999997 | 0 | 0 | 695.9148900000073 | -17100.960510000004 | -11.095870024656978 | -1413.785075000007 | -717.8701849999488
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET (PERTE NETTE) | 11266.509860000013 | 0.8622084289352371 | 6050.0799400000105 | -2111.022440000008 | -1.9867538591445446 | -706.7949150000059 | -26256.44793000001 | -2.885774091643658 | -6757.070099999997 | 0 | 0 | 695.9148900000073 | -17100.960510000004 | -11.095870024656978 | -1413.785075000007 | -717.8701849999488
[BPHVARAN ]
BANQUE POPULAIRE HAÏTIENNE (BPH)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Juin) | ANNÉE
2020 | Var. | 2019 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 30290.08068 | -0.3228677397204505 | 44732.8867 | 59615.514650000005 | -0.12084865042680461 | 67810.29759999999 | -0.31921439813918023 | 99605.95144 | 0.11583657959829385 | 89265.7162
Intérêts sur bons B.R.H. | 82022.54649 | 0.5088552842052367 | 54360.77756999999 | 73552.39746 | -0.08651980287699666 | 80518.87462 | 0.32569484432100954 | 60737.110779999995 | 0.5424936752255748 | 39375.92209
Autres | 66472.39848 | 1.7582711895859697 | 24099.29768 | 47928.861990000005 | 2.8130947789430683 | 12569.54384 | -0.6444518966863316 | 35352.58302 | 1.6620583400599487 | 13280.168389999999
178785.02565 | 0.45126006242599315 | 123192.96195 | 181096.7741 | 0.12553274839351755 | 160898.71606 | -0.17781146400741432 | 195695.64523999998 | 0.3788976466544512 | 141921.80668
Dépenses d'intérêt | 63711.43322 | 0.3371312743800056 | 47647.852115 | 65833.382285 | 0.07990536482031393 | 60962.17727 | -0.08436343929219461 | 66579.01168 | 0.3689307116227382 | 48635.77909
115073.59242999999 | 0.523243432716362 | 75545.109835 | 115263.39181500001 | 0.153365858079264 | 99936.53879 | -0.22599795212628515 | 129116.63355999999 | 0.38409402667973513 | 93286.02759000001
AUTRES REVENUS
Commissions | 12081.93793 | -0.3342702749505991 | 18148.4129 | 23570.62198 | 0.08426154965981307 | 21738.87102 | -0.11343121264704259 | 24520.230499999998 | -0.3201352783104565 | 36066.33749
Gains sur change | 23695.023830000002 | -0.19589479351626127 | 29467.566730000002 | 34117.368 | 0.46999387135888515 | 23209.19064 | 0.5185509621958498 | 15283.77461 | -0.09123319204863237 | 16818.14793
Autres | 2822.40781 | -0.5264308657413289 | 5959.86437 | 7428.25216 | -0.47726383266936023 | 14210.32755 | -0.18123169144676754 | 17355.73715 | 0.6594597810187078 | 10458.666940000001
38599.36957 | -0.27953781614714274 | 53575.844000000005 | 65116.24214 | 0.10071019528356089 | 59158.38921 | 0.034965989540485416 | 57159.74226 | -0.0976176566783043 | 63343.15236
PRODUIT NET BANCAIRE | 153672.962 | 0.19014735746433784 | 129120.953835 | 180379.63395500003 | 0.13378620061979607 | 159094.928 | -0.14591999495558994 | 186276.37582 | 0.18928271143004197 | 156629.17995000002
Dotation à la provision pour créances douteuses | 18000 | 0.36908767663341707 | 13147.4414 | 17625.7414 | -0.16439953658111164 | 21093.50362 | -0.1769351625967634 | 25627.99753 | -0.20444927135165553 | 32214.15883
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 135672.962 | 0.16986162746464206 | 115973.512435 | 162753.89255500003 | 0.17936386009206504 | 138001.42438 | -0.14097219126058058 | 160648.37829 | 0.2912297634467497 | 124415.02112000002
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 87480.1433 | 0.41623387726552896 | 61769.55989 | 81781.68685999999 | 0.008998872116133328 | 81052.30750999998 | -0.02961834865161582 | 83526.21609999999 | -0.15674384706922376 | 99052.00906
Frais de locaux | 16900.30852 | 0.34999797607844363 | 12518.76582 | 17927.85144 | 0.32484351087468327 | 13532.052119999998 | 0.06034050400411888 | 12761.987369999999 | 0.037118418801289965 | 12305.23645
Amortissement | 10601.432120000001 | 0.710779049503116 | 6196.844719999999 | 9662.84276 | 0.14413344896195934 | 8445.55569 | -0.07214504428338894 | 9102.23698 | 0.26918432844687096 | 7171.721849999999
Autres dépenses d'exploitation | 37792.038570000004 | 0.024115452425568035 | 36902.12708 | 54099.38168 | 0.7536487386162728 | 30849.611149999997 | -0.26622429665006897 | 42042.29032 | -0.25881599451514786 | 56723.14838
152773.92251 | 0.30145190962408414 | 117387.29751 | 163471.76273999998 | 0.22103630816644013 | 133879.52646999998 | -0.09192805579341445 | 147432.73077 | -0.15873922464520876 | 175252.11573999998
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | -17100.960510000004 | -11.095870024656978 | -1413.785075000007 | -717.8701849999488 | -1.174160107958604 | 4121.897910000029 | -0.6881047331383404 | 13215.647519999999 | 1.2599607160634392 | -50837.09461999996
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET | -17100.960510000004 | -11.095870024656978 | -1413.785075000007 | -717.8701849999488 | -1.174160107958604 | 4121.897910000029 | -0.6881047331383404 | 13215.647519999999 | 1.2599607160634392 | -50837.09461999996
[buhinfin]
BANQUE DE L'UNION HAÏTIENNE (BUH)
INDICATEURS FINANCIERS
Var.juin 20 | SEPTEMBRE
Déc. 19 | Var. | Mars 20 | Var. | Juin 20 | Var. | Sept. 20 | /sept. 19 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 29306832.13639371 | 0.015977471654133924 | 29775081.216125403 | 0.20915945144002898 | 36002820.8698725 | 0 | 0 | 0.25003624806789637 | 28801421.49919239 | 0.34745520166920657 | 21374678.329575364 | 0.2547414172987577 | 17035126.150208198 | 0.33209101684152637 | 12788259.91229907
Bons B.R.H. | 400000 | 0.49925 | 599700 | 0 | 0 | 0 | 0 | 0 | 300000 | -0.5714285714285714 | 700000 | 1.3333333333333333 | 300000 | 0 | 0
Prêts nets | 14435059.595338501 | 0.01225119392694658 | 14611906.309788024 | 0.062378303682660376 | 15523372.238962563 | 0 | 0 | 0.02781908654118462 | 15103214.604820965 | 0.3496547395835216 | 11190428.308710668 | 0.31205513673640367 | 8528931.441513699 | 0.3623195764898413 | 6260595.229417007
Dépôts | 22459452.628602646 | 0.03468465686113128 | 23238451.036314562 | 0.24559429528295235 | 28945682.04204563 | 0 | 0 | 0.30610476789356666 | 22161837.82004568 | 0.45906658962962615 | 15189051.670130633 | 0.15774645750215133 | 13119497.426838301 | 0.3780755414834375 | 9520158.388933992
Avoir des Actionnaires | 2978387.9330399996 | -0.10633773692729805 | 2661672.900548953 | 0.03571906586697376 | 2756745.3702000002 | 0 | 0 | -0.0303959251115464 | 2843166.031988 | 0.11504090519813354 | 2549831.14855575 | 0.9089691291639808 | 1335711.0440399998 | 0.29451281392693834 | 1031825.27795
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 19) | (oct. - déc. 18) | (janv. - mars 20) | (janv. - mars 19) | (avril - juin 20) | (avril - juin 19) | (juil. - sept. 20) | (juil. - sept. 19) | (oct. 19- juin 20) | (oct.18 -juin 19)
Résultats
Revenus nets d'intérêt | 408859.03975 | 0.34441394241440426 | 304116.92920689203 | 370534.42564000003 | 0.1536102770532814 | 321195.49644310796 | 369650.07567000005 | 0.03275369160696518 | 357926.65634999995 | 0 | 0 | 404708.51187999995 | 1149043.5410600002 | 0.16863086719736417 | 983239.0819999999
Autres revenus | 148066.18763 | 0.19832976659805018 | 123560.46871000002 | 180541.12177000032 | 0.13475340961315949 | 159101.6341 | 166105.7441910887 | 0.13667256321813892 | 146133.32772 | 0 | 0 | 141568.62487 | 494713.05359108903 | 0.15372743823229057 | 428795.43053
Dot. à la prov. pr créances douteuses | 44894.39673 | 1.607025298519731 | 17220.545100000003 | 40530.58921 | 0.4691839458906453 | 27587.14409 | 23800.3001561024 | -0.3934475306110561 | 39238.65016999999 | 0 | 0 | 90616.51928000001 | 109225.2860961024 | 0.2995840976280017 | 84046.33936
Dépenses d'exploitation | 318266.92823 | 0.24116393983344137 | 256426.18031 | 345394.07071 | 0.255773539582753 | 275044.87061 | 376137.70591 | 0.23455169025169698 | 304675.5424499999 | 0 | 0 | 336014.37189 | 1039798.70485 | 0.24356029564050713 | 836146.5933699999
Bénéfice (perte) net | 135634.73169400005 | 0.257956608683443 | 107821.47075482449 | 115605.62124300025 | -0.07043717216923237 | 124365.58109017558 | 95072.46965649046 | -0.1519114391626662 | 112102.05401500006 | 0 | 0 | 83752.37190599991 | 346312.82259349094 | 0.00587795750445256 | 344289.1058599999
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 19) | (oct. - déc. 18) | (janv. - mars 20) | (janv. - mars 19) | (avril - juin 20) | (avril - juin 19) | (juil. - sept. 20) | (juil. - sept. 19) | (oct. 19- juin 20) | (oct.18 -juin 19) | 2019 | 2018 | 2017 | 2016
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Structure financière
Avoir des actionnaires
en % de l'actif | 0.10162776785899653 | 0.11322574370854148 | 0.08939263275988853 | 0.10830887649435762 | 0.07657026042942291 | 0.10129024903766888 | 0 | 0.09871617038303905 | 0.08939263275988853 | 0.10830887649435762 | 0.09871617038303905 | 0.11929214134781348 | 0.07840922528323485 | 0.08068535399078378
Dépôts en % de l'actif | 0.7663555216093153 | 0.7194887883012883 | 0.780466419810443 | 0.7185365179437421 | 0.8039837252382535 | 0.7442051552445597 | 0 | 0.7694702784259142 | 0.780466419810443 | 0.7185365179437421 | 0.7694702784259142 | 0.7106096024431907 | 0.7701438375716377 | 0.7444451750451215
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.010855113704688618 | 0.0038796978148041023 | 0.015891180976495802 | 0.007933027024409041 | 0.024808999908510893 | 0.009953145758146448 | 0 | 0.019326044763293113 | 0.015891180976495802 | 0.007933027024409041 | 0.019326044763293113 | 0.004006696394098167 | 0.00462425113002612 | 0.006869572485882122
Provisions pour créances douteuses
en % des prêts improductifs bruts | 1.501234252109502 | 1.6347844686883928 | 2.231108488694012 | 1.0039119647752235 | 1.505881332048787 | 0.9351394003336949 | 0 | 0.7068216033211133 | 2.231108488694012 | 1.0039119647752235 | 0.7068216033211133 | 1.4643396877697732 | 1.1535657765827423 | 1.204542636794695
Prêts improductifs nets
en % de l'avoir des actionnaires | -0.026806988526566714 | -0.011884878881267616 | -0.1113479378397061 | -0.00014773778587604864 | -0.0734147220346416 | 0.003455499452066808 | 0 | 0.030515149453333168 | -0.1113479378397061 | -0.00014773778587604864 | 0.030515149453333168 | -0.008213213435020567 | -0.004558698291423022 | -0.008596697155750272
Rentabilité
ROA (rendement de l'actif) | 0.01867338606244892 | 0.019490123891151324 | 0.015653605603897877 | 0.020353999467605036 | 0.011562846079486438 | 0.01681171770981441 | 0 | 0.011933237697431322 | 0.014250623516125755 | 0.01884429289512566 | 0.01706156832542766 | 0.018998121490414625 | 0.01595204472594101 | 0.01744300692167167
ROE (rendement avoir des action.) | 0.18638972687884062 | 0.16779320088499758 | 0.16397783591910184 | 0.18401497573904185 | 0.14036933275488783 | 0.16055358059987018 | 0 | 0.11936837280339284 | 0.16491347700402517 | 0.17258568857380904 | 0.15873973726900506 | 0.18780239558858375 | 0.20307561796852 | 0.23562061642520515
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.7542461032491434 | 0.7526942308994241 | 0.7480743635451061 | 0.75813368793518 | 0.74331940957252 | 0.7566172339256508 | 0 | 0.7638198684574243 | 0.7487135368000568 | 0.7558926056705222 | 0.7581870521830335 | 0.7081852736079371 | 0.6925680448020417 | 0.7449085998425536
Rendement moyen des prêts | 0.142724664788435 | 0.12967509612364925 | 0.1256322454387969 | 0.12706644950070067 | 0.12252313684931804 | 0.13170603987034732 | 0 | 0.13865615005896373 | 0.12573311818906568 | 0.12896612293128354 | 0.13427588350274616 | 0.12747944891409832 | 0.15429302130494896 | 0.14585129355671123
Rendement moyen des prêts productifs | 0.1449247266075275 | 0.13018801943842573 | 0.12734029101501654 | 0.12783048532478195 | 0.12508606985818635 | 0.13290134426501235 | 0 | 0.14072697569061593 | 0.12857967364614703 | 0.12992586443563897 | 0.13602181467745952 | 0.12802659839796074 | 0.15543838118523812 | 0.1473249912107327
Rémunération moyenne des dépôts | 0.023884095725704935 | 0.02525444590459379 | 0.021844890168263447 | 0.02332546952140637 | 0.019568605126516144 | 0.02359804999735241 | 0 | 0.023548610050346138 | 0.020122123980743912 | 0.0238249179058808 | 0.02370310842082762 | 0.02716349695726138 | 0.03212641294506299 | 0.023940048805936875
Dépenses d'exploitation
en % du produit net bancaire | 0.5714715595256036 | 0.5995785177308568 | 0.6267635577976874 | 0.5726556606719388 | 0.7020692859809257 | 0.6044430267801003 | 0 | 0.6150987278894205 | 0.6325746209831706 | 0.5921573346474669 | 0.5985569077786781 | 0.6063052807866371 | 0.7252914112208851 | 0.7253859185085992
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 5854.667304914587 | 5439.458161105145 | 5732.9055647334235 | 5473.471573140831 | 5480.877952543107 | 5562.041203531034 | 0 | 5796.043891246683 | 5663.244081485234 | 5775.192280286298 | 5952.315043404255 | 5492.893104321223 | 4640.315959149691 | 4019.023697366072
[buhvar]
BANQUE DE L'UNION HAÏTIENNE (BUH)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.juin 20 | SEPTEMBRE
Déc. 19 | Var. | Mars 20 | Var. | Juin 20 | Var. | Sept. 20 | /sept. 19 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
ACTIF
Disponibilités
Encaisse | 829114.3198427279 | 0.22068552559657148 | 1012087.8492968641 | 0.026269328829795685 | 1038674.7178146841 | 0 | 0 | -0.3469143410464047 | 1590411.1559866401 | 1.510231698024057 | 633571.457662072 | 0.4928218498417709 | 424411.9669934 | 0.09418542159707534 | 387879.38370987197
Avoirs à la BRH | 10204980.17610909 | -0.002613347875316418 | 10178311.01284821 | 0.399538712684473 | 14244940.292223778 | 0 | 0 | 0.5705494500451742 | 9070036.153152673 | 0.36011203590187385 | 6668594.875817301 | 0.09845840529445361 | 6070866.9929379 | 0.39671531997681236 | 4346531.398423185
Avoirs à l'étranger | 1675414.86728385 | -0.23433337766821574 | 1282809.24243768 | 0.7481041173452433 | 2242484.118473841 | 0 | 0 | 1.2732203298143456 | 986479.0003250521 | 0.6914201181762271 | 583225.29673392 | 0.0869496164539443 | 536570.6817549 | 0.19086302597662777 | 450572.96267541597
Avoirs dans les banques locales | 33844.697725668004 | 0.6530260895100897 | 55946.16833211201 | 0.018355227292314435 | 56973.07296798201 | 0 | 0 | 1.0324632010616779 | 28031.539728848 | 0.3978477700396635 | 20053.356545436 | -0.835573183951334 | 121959.1610866 | -0.4084306727336947 | 206162.07681047998
Autres liquidités | 8831.204434038 | 1.0588927543245867 | 18182.5028212 | -0.7891171277643756 | 3834.378419367 | 0 | 0 | -0.13341562337460153 | 4424.70291733 | -0.9815620704686021 | 239978.29635888204 | 9.968571187788958 | 21878.719866999996 | 22.901261133336103 | 915.3793076000001
12752185.265395373 | -0.016063794980707424 | 12547336.775736064 | 0.4016445795819448 | 17586906.57989965 | 0 | 0 | 0.505807905634667 | 11679382.552110543 | 0.43385827183683584 | 8145423.283117611 | 0.1351418602633163 | 7175687.522639801 | 0.3307874772279581 | 5392061.2009265525
Bons B.R.H. | 400000 | 0.49925 | 599700 | 0 | 0 | 0 | 0 | 0 | 300000 | -0.5714285714285714 | 700000 | 1.3333333333333333 | 300000 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 324167.721583674 | 0.8784987191473975 | 608948.6497838618 | 1.426195599113236 | 1477428.5341915528 | 0 | 0 | 3.2539240588994467 | 347309.5696432779 | -0.09197085601037616 | 382487.24938199413 | 0.20442123484403607 | 317569.333981 | -0.24585705160180465 | 421099.653130112
Portefeuille net | 14435059.595338501 | 0.01225119392694658 | 14611906.309788024 | 0.062378303682660376 | 15523372.238962563 | 0 | 0 | 0.02781908654118462 | 15103214.604820965 | 0.3496547395835216 | 11190428.308710668 | 0.31205513673640367 | 8528931.441513699 | 0.3623195764898413 | 6260595.229417007
Immobilisations | 1097630.35347 | -0.07489369804699632 | 1015424.75721 | 0.0013911379843458446 | 1016837.3531599999 | 0 | 0 | -0.058698817234630024 | 1080246.5478400001 | 0.4968205941162512 | 721694.0708100001 | 0.22068561323370922 | 591220.26424 | 0.08354043454337372 | 545637.47267
Autres actifs | 297789.200606162 | 0.3155773372909526 | 391764.72360745596 | 0.016620792171695764 | 398276.1636587373 | 0 | 0 | 0.36738624325683267 | 291268.22477760597 | 0.24131222255480253 | 234645.417555088 | 0.9277856366631154 | 121717.58783369999 | -0.27920758992579436 | 168866.35615540008
29306832.13639371 | 0.015977471654133924 | 29775081.216125403 | 0.20915945144002898 | 36002820.8698725 | 0 | 0 | 0.25003624806789637 | 28801421.49919239 | 0.34745520166920657 | 21374678.329575364 | 0.2547414172987577 | 17035126.150208198 | 0.33209101684152637 | 12788259.91229907
PASSIF
Dépôts
À vue | 8839585.076218568 | 0.03482162057657187 | 9147393.753796978 | 0.26485630134551236 | 11570138.630378688 | 0 | 0 | 0.31659495715981806 | 8787925.67711029 | 0.6699392716873728 | 5262422.308465518 | 0.21628910307390525 | 4326621.2738122 | 0.5499850800505831 | 2791395.43309088
Épargne | 4340003.678587761 | 0.042266147412264296 | 4523438.91383672 | 0.19731263421535317 | 5415970.56163808 | 0 | 0 | 0.28580434850120695 | 4212126.49339006 | 0.35504822507160944 | 3108469.806059828 | 0.16065534814168334 | 2678202.2854905 | 0.052942852424455344 | 2543540.021496704
À terme | 9279863.87379632 | 0.031008482322362654 | 9567618.368680865 | 0.25000521437790074 | 11959572.850028865 | 0 | 0 | 0.3053757539745955 | 9161785.64954533 | 0.34373294946043353 | 6818159.555605287 | 0.11504876683688323 | 6114673.8675356 | 0.46101509130015045 | 4185222.9343464077
22459452.628602646 | 0.03468465686113128 | 23238451.036314562 | 0 | 28945682.04204563 | 0 | 0 | 0.30610476789356666 | 22161837.82004568 | 0.45906658962962615 | 15189051.670130633 | 0.15774645750215133 | 13119497.426838301 | 0.3780755414834375 | 9520158.388933992
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 300000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1181723.748625412 | 0.11181925690895189 | 1313863.2200683665 | 0.05907965892810037 | 1391485.8109881813 | 0 | 0 | 0.2869940265492276 | 1081190.57453524 | 0.360333677075704 | 794798.0651772621 | 0.9160140748545103 | 414818.4899099 | -0.02781353317128925 | 426686.13899043994
1181723.748625412 | 0.11181925690895189 | 1313863.2200683665 | 0.28741392951099226 | 1691485.8109881813 | 0 | 0 | 0.5644659237945008 | 1081190.57453524 | 0.360333677075704 | 794798.0651772621 | 0.9160140748545103 | 414818.4899099 | -0.02781353317128925 | 426686.13899043994
Obligations à terme
Banques locales | 2182464.2289899997 | -0.022157202426350227 | 2134106.92728 | -0.022659268423646062 | 2085749.62557 | 0 | 0 | -0.07173799051775241 | 2246940.63127 | -0.07111899238747652 | 2418975.74916 | 0.32817111100011515 | 1821283.21353 | 0.28685008402331164 | 1415303.33342
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 207498.667544556 | -0.5039203437507459 | 102935.8676676816 | 0.6862958317492316 | 173580.32458550198 | 0 | 0 | -0.20406910510518536 | 218084.66752436 | 0.022614920898827683 | 213261.76947689598 | 0.832406616579795 | 116383.4312468 | -0.02575196389506076 | 119459.75453243201
2389962.8965345556 | -0.06398429942515348 | 2237042.7949476815 | 0.009962775525866269 | 2259329.9501555017 | 0 | 0 | -0.08344553248174104 | 2465025.29879436 | -0.0635247460225881 | 2632237.5186368963 | 0.3584573619680096 | 1937666.6447768002 | 0.26251840429775547 | 1534763.087952432
Autres passifs | 297304.929898544 | 0.08996263323894219 | 324051.2642671361 | 0.07877282124050843 | 349577.696580012 | 0 | 0 | 0.397183126372782 | 250201.773827278 | 0.19851437644447717 | 208759.927076994 | -0.08210178338577163 | 227432.5445876 | -0.1724520175933128 | 274827.0183998
26328444.20366116 | 0.0298142991611874 | 27113408.315597743 | 0.22618577173285856 | 33246075.499769323 | 0 | 0 | 0.28075153362192234 | 25958255.467202555 | 0.3789357872382779 | 18824847.181021787 | 0.19907952326786316 | 15699415.106112601 | 0.33538913748050103 | 11756434.634276662
AVOIR DES ACTIONNAIRES
Capital versé | 728457.76157 | -0.0015340628639765213 | 727340.26157 | 0 | 727340.26157 | 0 | 0 | -0.001595738631785953 | 728502.76157 | -0.0019096203830547042 | 729896.58697 | 0.3325925508841771 | 547726.75 | 0.0158419667519476 | 539184.99917
Réserves | 350389.25453 | -0.40382989478316067 | 208891.59874 | 0.03737810973297357 | 216699.57184 | 0 | 0 | -0.39822339244428084 | 360099.69334 | 0.4433476413619808 | 249489.23116 | 2.298036475447484 | 75647.80833 | 0.3255209322027127 | 57070.248
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99409.46121 | 0.4653305510801065 | 67840.98040999999
Surplus d'apport | 1169722.8492 | -0.004664434249302213 | 1164266.7538800002 | 0 | 1164266.7538800002 | 0 | 0 | -0.004977802513103851 | 1170091.23698 | 4.305490661047279e-05 | 1170040.86098 | 1.840511309655576 | 411912.05858 | 0.1887080459857801 | 346520.79623000004
BNR | 729818.06774 | -0.23107646800699222 | 561174.286358953 | 0.1555033768871382 | 648438.7829100001 | 0 | 0 | 0.10944306244034513 | 584472.340098 | 0.459704835230839 | 400404.46944575 | 0.9919137244990166 | 201014.96591999996 | 8.47814773404067 | 21208.254140000034
2978387.9330399996 | -0.10633773692729805 | 2661672.900548953 | 0.03571906586697376 | 2756745.3702000002 | 0 | 0 | -0.0303959251115464 | 2843166.031988 | 0.11504090519813354 | 2549831.14855575 | 0.9089691291639808 | 1335711.0440399998 | 0.29451281392693834 | 1031825.27795
29306832.13670116 | 0.015977471644202223 | 29775081.216146696 | 0.20915945144241596 | 36002820.86996932 | 0 | 0 | 0.25003624807133773 | 28801421.499190554 | 0.3474552016689837 | 21374678.329577535 | 0.25474141730298017 | 17035126.1501526 | 0.33209101684472137 | 12788259.912226662
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Crédit documentaire | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1780494.321030456 | 2142216.11721568 | 1789185.436472847 | 0 | 1541318.249651364 | 1187232.1703575342 | 956056.1406981 | 91104.716427712
Portefeuille brut | 14674191.220712345 | 0.03235766733729397 | 15149013.818675995 | 0.06448008302566492 | 16125823.487461168 | 0 | 0 | 0.053123066272311996 | 15312382.763147477 | 0.3603181284870412 | 11256471.881454712 | 0.3127583078848049 | 8574671.9817693 | 0.35829244541582667 | 6312831.975697439
Provisions pour créances douteuses | 239131.625373844 | 1.246074763420729 | 537107.508887971 | 0.12165858516095207 | 602451.2484986051 | 0 | 0 | 1.8802244725900266 | 209168.15832651197 | 2.1671236069731754 | 66043.57274404401 | 0.44387391086746747 | 45740.540255600004 | -0.12436084724644288 | 52236.746280432
Portefeuille de crédit improductif | 159290.01422517598 | 0.5113045307893972 | 240735.720208016 | 0.6618454173705361 | 400065.55342508695 | 0 | 0 | 0.3519025943903761 | 295927.794713266 | 5.561407817718359 | 45101.265297692 | 0.1374434109712264 | 39651.436601299996 | -0.08566575452423876 | 43366.456848248
[buhcomp]
BANQUE DE L'UNION HAÏTIENNE (BUH)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 19 | Comp. | Mars 20 | Comp. | Juin 20 | Comp. | Sept. 20 | Comp. | 2019 | Comp. | 2018 | Comp. | 2017 | Comp. | 2016 | Comp.
ACTIF
Disponibilités
Encaisse | 829114.3198427279 | 0.028290820242325678 | 1012087.8492968641 | 0.03399110289407855 | 1038674.7178146841 | 0.02884981489558383 | 0 | 0 | 1590411.1559866401 | 0.05521988406132094 | 633571.457662072 | 0.02964121601705801 | 424411.9669934 | 0.024913931558306245 | 387879.38370987197 | 0.030330896178989146
Avoirs à la BRH | 10204980.17610909 | 0.3482116432310122 | 10178311.01284821 | 0.3418399076384686 | 14244940.292223778 | 0.39566178282835823 | 0 | 0 | 9070036.153152673 | 0.31491626735878303 | 6668594.875817301 | 0.3119857418668242 | 6070866.9929379 | 0.35637346852660107 | 4346531.398423185 | 0.33988450565060235
Avoirs à l'étranger | 1675414.86728385 | 0.05716806441195983 | 1282809.24243768 | 0.04308331631830929 | 2242484.118473841 | 0.062286344911111464 | 0 | 0 | 986479.0003250521 | 0.03425105251672087 | 583225.29673392 | 0.02728580462083176 | 536570.6817549 | 0.031497898930929975 | 450572.96267541597 | 0.03523332851892373
Avoirs dans les banques locales | 33844.697725668004 | 0.001154839853320042 | 55946.16833211201 | 0.001878959386408425 | 56973.07296798201 | 0.0015824613625111139 | 0 | 0 | 28031.539728848 | 0.0009732693134480888 | 20053.356545436 | 0.000938182845899903 | 121959.1610866 | 0.007159275488259854 | 206162.07681047998 | 0.016121198523045673
Autres liquidités | 8831.204434038 | 0.0003013360295284615 | 18182.5028212 | 0.0006106617372164491 | 3834.378419367 | 0.00010650216640595636 | 0 | 0 | 4424.70291733 | 0.0001536279352550037 | 239978.29635888204 | 0.011227223757881438 | 21878.719866999996 | 0.0012843297827138545 | 915.3793076000001 | 7.157966086688907e-05
12752185.265395373 | 0.43512670376814616 | 12547336.775736064 | 0.4214039479744813 | 17586906.57989965 | 0.48848690616397056 | 0 | 0 | 11679382.552110543 | 0.40551410118552794 | 8145423.283117611 | 0.38107816910849535 | 7175687.522639801 | 0.42122890428681103 | 5392061.2009265525 | 0.42164150853242777
Bons B.R.H. | 400000 | 0.013648694548029071 | 599700 | 0.020141002996667504 | 0 | 0 | 0 | 0 | 300000 | 0.01041615255026257 | 700000 | 0.03274903084887296 | 300000 | 0.017610670878203828 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 324167.721583674 | 0.011061165535565243 | 608948.6497838618 | 0.020451620110244106 | 1477428.5341915528 | 0.04103646599058239 | 0 | 0 | 347309.5696432779 | 0.012058764865234748 | 382487.24938199413 | 0.01789440961330213 | 317569.333981 | 0.018642030072499274 | 421099.653130112 | 0.032928612338033625
Portefeuille net | 14435059.595338501 | 0.4925492979984283 | 14611906.309788024 | 0.4907427860137825 | 15523372.238962563 | 0.4311709989356047 | 0 | 0 | 15103214.604820965 | 0.5243912910772293 | 11190428.308710668 | 0.5235366884200957 | 8528931.441513699 | 0.5006673485308742 | 6260595.229417007 | 0.4895580221509182
Immobilisations | 1097630.35347 | 0.03745305355289302 | 1015424.75721 | 0.03410317338311986 | 1016837.3531599999 | 0.028243268960374684 | 0 | 0 | 1080246.5478400001 | 0.03750670944731985 | 721694.0708100001 | 0.033763973412007715 | 591220.26424 | 0.034705951633517806 | 545637.47267 | 0.04266706154018928
Autres actifs | 297789.200606162 | 0.010161084596938147 | 391764.72360745596 | 0.01315746952170483 | 398276.1636587373 | 0.011062359949467696 | 0 | 0 | 291268.22477760597 | 0.010112980874425706 | 234645.417555088 | 0.010977728597226078 | 121717.58783369999 | 0.007145094598093857 | 168866.35615540008 | 0.013204795438431257
29306832.13639371 | 1 | 29775081.216125403 | 1 | 36002820.8698725 | 1 | 0 | 0 | 28801421.49919239 | 1 | 21374678.329575364 | 1 | 17035126.150208198 | 1 | 12788259.91229907 | 1
PASSIF
Dépôts
À vue | 8839585.076218568 | 0.3016219915915588 | 9147393.753796978 | 0.30721641655314746 | 11570138.630378688 | 0.32136755817543977 | 0 | 0 | 8787925.67711029 | 0.3051212481771675 | 5262422.308465518 | 0.24619890074247788 | 4326621.2738122 | 0.2539823442258055 | 2791395.43309088 | 0.21827797153280126
Épargne | 4340003.678587761 | 0.1480884613659172 | 4523438.91383672 | 0.15192028800871732 | 5415970.56163808 | 0.15043183924985762 | 0 | 0 | 4212126.49339006 | 0.14624717372051135 | 3108469.806059828 | 0.14542767653063352 | 2678202.2854905 | 0.15721646331675493 | 2543540.021496704 | 0.19889649091745953
À terme | 9279863.87379632 | 0.3166450686518394 | 9567618.368680865 | 0.3213297152485782 | 11959572.850028865 | 0.3321843278129561 | 0 | 0 | 9161785.64954533 | 0.31810185652823536 | 6818159.555605287 | 0.3189830251700793 | 6114673.8675356 | 0.35894503002907724 | 4185222.9343464077 | 0.3272707125948607
22459452.628602646 | 0.7663555216093153 | 23238451.036314562 | 0.780466419810443 | 28945682.04204563 | 0.8039837252382535 | 0 | 0 | 22161837.82004568 | 0.7694702784259142 | 15189051.670130633 | 0.7106096024431907 | 13119497.426838301 | 0.7701438375716377 | 9520158.388933992 | 0.7444451750451215
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 300000 | 0.008332680405357982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1181723.748625412 | 0.040322466212850336 | 1313863.2200683665 | 0.0441262682217912 | 1391485.8109881813 | 0.03864935517184959 | 0 | 0 | 1081190.57453524 | 0.03753948653421697 | 794798.0651772621 | 0.037184094793021 | 414818.4899099 | 0.024350772999989216 | 426686.13899043994 | 0.03336545721752776
1181723.748625412 | 0.040322466212850336 | 1313863.2200683665 | 0.0441262682217912 | 1691485.8109881813 | 0.04698203557720757 | 0 | 0 | 1081190.57453524 | 0.03753948653421697 | 794798.0651772621 | 0.037184094793021 | 414818.4899099 | 0.024350772999989216 | 426686.13899043994 | 0.03336545721752776
Obligations à terme
Banques locales | 2182464.2289899997 | 0.0744694690587107 | 2134106.92728 | 0.07167426049283868 | 2085749.62557 | 0.05793295011823295 | 0 | 0 | 2246940.63127 | 0.07801492128897199 | 2418975.74916 | 0.11317015918845204 | 1821283.21353 | 0.10691339749824752 | 1415303.33342 | 0.11067208073076747
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 207498.667544556 | 0.007080214831096695 | 102935.8676676816 | 0.0034571145892268542 | 173580.32458550198 | 0.004821297898097636 | 0 | 0 | 218084.66752436 | 0.0075720105526900896 | 213261.76947689598 | 0.009977308953548716 | 116383.4312468 | 0.006831967677878194 | 119459.75453243201 | 0.00934136116654479
2389962.8965345556 | 0.08154968388980739 | 2237042.7949476815 | 0.07513137508206554 | 2259329.9501555017 | 0.06275424801633057 | 0 | 0 | 2465025.29879436 | 0.08558693184166208 | 2632237.5186368963 | 0.12314746814200077 | 1937666.6447768002 | 0.11374536517612573 | 1534763.087952432 | 0.12001344189731225
Autres passifs | 297304.929898544 | 0.010144560439521055 | 324051.2642671361 | 0.010883304126527065 | 349577.696580012 | 0.009709730741474812 | 0 | 0 | 250201.773827278 | 0.008687132815104068 | 208759.927076994 | 0.009766693274075639 | 227432.5445876 | 0.013350798965748803 | 274827.0183998 | 0.021490571843592727
26328444.20366116 | 0.8983722321514941 | 27113408.315597743 | 0.9106073672408266 | 33246075.499769323 | 0.9234297395732664 | 0 | 0 | 25958255.467202555 | 0.9012838296168972 | 18824847.181021787 | 0.8807078586522882 | 15699415.106112601 | 0.9215907747135015 | 11756434.634276662 | 0.9193146460035542
AVOIR DES ACTIONNAIRES
Capital versé | 728457.76157 | 0.0248562436970248 | 727340.26157 | 0.02442781788874153 | 727340.26157 | 0.02020231315204096 | 0 | 0 | 728502.76157 | 0.025293986326002264 | 729896.58697 | 0.034147722633096594 | 547726.75 | 0.0321527850847941 | 539184.99917 | 0.04216249926633415
Réserves | 350389.25453 | 0.011955889769978953 | 208891.59874 | 0.007015651686178098 | 216699.57184 | 0.006018960920402107 | 0 | 0 | 360099.69334 | 0.012502844463774034 | 249489.23116 | 0.011672186468172054 | 75647.80833 | 0.004440695517190253 | 57070.248 | 0.004462706294005869
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99409.46121 | 0.0034515470430092313 | 67840.98040999999 | 0.0023554733370331144
Surplus d'apport | 1169722.8492 | 0.039912974686452676 | 1164266.7538800002 | 0.03910205132369089 | 1164266.7538800002 | 0.032338209222218736 | 0 | 0 | 1170091.23698 | 0.0406261627403637 | 1170040.86098 | 0.05473957750096558 | 411912.05858 | 0.024180158981385987 | 346520.79623000004 | 0.027096790228413697
BNR | 729818.06774 | 0.02490265970554012 | 561174.286358953 | 0.018847111861278004 | 648438.7829100001 | 0.018010777134761118 | 0 | 0 | 584472.340098 | 0.02029317685289905 | 400404.46944575 | 0.018732654745579256 | 201014.96591999996 | 0.01180002802136826 | 21208.254140000034 | 0.0016584159444243904
2978387.9330399996 | 0.10162776785899653 | 2661672.900548953 | 0.08939263275988853 | 2756745.3702000002 | 0.07657026042942291 | 0 | 0 | 2843166.031988 | 0.09871617038303905 | 2549831.14855575 | 0.11929214134781348 | 1335711.0440399998 | 0.07840922528323485 | 1031825.27795 | 0.08068535399078378
29306832.13670116 | 1.0000000000104907 | 29775081.216146696 | 1.0000000000007152 | 36002820.86996932 | 1.0000000000026892 | 0 | 0 | 28801421.499190554 | 0.9999999999999363 | 21374678.329577535 | 1.0000000000001017 | 17035126.1501526 | 0.9999999999967364 | 12788259.912226662 | 0.9999999999943379
[buhgdes&$]
BANQUE DE L'UNION HAÏTIENNE (BUH)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Juin 20 | Septembre 19
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 303823.719594684 | 734850.9982200001 | 1038674.7178146841 | 0.2925109414754148 | 694959.07394664 | 895452.08204 | 1590411.1559866401 | 0.4369681835610048
Avoirs à la BRH | 11432225.140213778 | 2812715.1520100003 | 14244940.292223778 | 0.8025463712511703 | 7189814.145082673 | 1880222.00807 | 9070036.153152673 | 0.7926996126232144
Avoirs à l'étranger | 2242484.118473841 | 0 | 2242484.118473841 | 1 | 986479.0003250521 | 0 | 986479.0003250521 | 1
Avoirs dans les banques locales | 7675.450877981999 | 49297.622090000004 | 56973.07296798201 | 0.13472067554255823 | 4381.292638848 | 23650.24709 | 28031.539728848 | 0.1562986793172512
Autres liquidités | 3753.501929367 | 80.87649 | 3834.378419367 | 0 | 2971.15514733 | 1453.5477700000001 | 4424.70291733 | 0
13989961.93108965 | 3596944.6488100006 | 17586906.57989965 | 0.7954759904779956 | 8878604.667140543 | 2800777.8849700005 | 11679382.552110543 | 0.7601946958690996
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 300000 | 300000 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 1382967.0034915528 | 94461.5307 | 1477428.5341915528 | 0.9360635533198977 | 250137.45121327796 | 97172.11843 | 347309.56964327797 | 0.7202146818764436
Portefeuille net | 7368589.955152564 | 8154782.283809999 | 15523372.238962563 | 0.4746771411341877 | 7370911.43309097 | 7732303.171729996 | 15103214.604820967 | 0.4880359331408934
Immobilisations | 0 | 1016837.3531599999 | 1016837.3531599999 | 0 | 0 | 1080246.5478400001 | 1080246.5478400001 | 0
Autres actifs | 282199.709698878 | 116076.4539598593 | 398276.1636587373 | 0.7085528471161047 | 102921.20567165398 | 188347.019105952 | 291268.22477760597 | 0.35335541921964925
23023718.599432647 | 12979102.27043986 | 36002820.86987251 | 0.639497629439895 | 16602574.757116444 | 12198846.74207595 | 28801421.499192394 | 0.5764498379908779
PASSIF
Dépôts
À vue | 8612708.622068688 | 2957430.00831 | 11570138.630378688 | 0.74439113455867 | 6726021.44247029 | 2061904.2346400002 | 8787925.67711029 | 0.7653707700315906
Épargne | 3577978.452608079 | 1837992.10903 | 5415970.56163808 | 0.6606347674692505 | 2662473.54499006 | 1549652.9484 | 4212126.49339006 | 0.6320972433207276
À terme | 9768005.551708866 | 2191567.29832 | 11959572.850028865 | 0.8167520424180776 | 6545135.71348533 | 2616649.93606 | 9161785.64954533 | 0.7143952024035995
21958692.626385633 | 6986989.41566 | 28945682.042045634 | 0.758617212560032 | 15933630.70094568 | 6228207.119100001 | 22161837.82004568 | 0.7189670292837129
Obligations à vue
Banques locales | 0 | 300000 | 300000 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 697229.4905781811 | 694256.32041 | 1391485.8109881813 | 0.501068343688704 | 423129.26329524 | 658061.31124 | 1081190.57453524 | 0.3913549315550833
697229.4905781811 | 994256.32041 | 1691485.8109881813 | 0.4121994320312113 | 423129.26329524 | 658061.31124 | 1081190.57453524 | 0.3913549315550833
Obligations à terme
Banques locales | 0 | 2085749.62557 | 2085749.62557 | 0 | 0 | 2246940.63127 | 2246940.63127 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 56064.127955501994 | 117516.19662999999 | 173580.32458550198 | 0.3229866523719167 | 22372.353654359995 | 195712.31387 | 218084.66752436 | 0.10258563294854742
56064.127955501994 | 2203265.8222 | 2259329.9501555017 | 0.024814493319863837 | 22372.353654359995 | 2442652.94514 | 2465025.29879436 | 0.009075912391366644
Autres passifs | 320300.765186304 | 29276.931393708 | 349577.696580012 | 0.9162505741066149 | 226236.372907278 | 23965.400920000004 | 250201.77382727803 | 0.9042157033764914
10841599.935428854 | 5118366.372323708 | 33246075.499769326 | 0.3261016457567774 | 16605368.690802557 | 9352886.7764 | 25958255.467202555 | 0.6396950947563839
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 727340.26157 | 727340.26157 | 0 | 0 | 728502.76157 | 728502.76157 | 0
Réserves | 0 | 216699.57184 | 216699.57184 | 0 | 0 | 360099.69334 | 360099.69334 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 1164266.7538800002 | 1164266.7538800002 | 0 | 0 | 1170091.23698 | 1170091.23698 | 0
BNR | 0 | 648438.7829100001 | 648438.7829100001 | 0 | 0 | 584472.340098 | 584472.340098 | 0
0 | 2756745.3702000002 | 2756745.3702000002 | 0 | 2843166.031988 | 2843166.031988 | 0
23032287.01010562 | 12970533.859863708 | 36002820.86996933 | 0.6397356221972403 | 16605368.690802557 | 12196052.808388 | 28801421.499190558 | 0.5765468447892143
*Converties au taux de 113,3133 gdes | *Converties au taux de 93.3162 gdes
[buhrésult]
BANQUE DE L'UNION HAÏTIENNE (BUH)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2020 | 2019
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 534977.965 | -0.12455361239037192 | 468344.52691 | 0.02272230992045964 | 478986.3964000001 | 0 | 0 | 385126.02107 | 0.06850410830901672 | 411508.73572999996 | 0.12945730740198308 | 464781.54863 | 0.12388693492614995 | 522361.9101
Intérêts sur Bons B.R.H. | 3813.29671 | 3.0840090987831887 | 15573.53846 | -0.7351720868964291 | 4124.30769 | 0 | 0 | 13490.796699999999 | -0.621080712008654 | 5111.9230800000005 | -0.42237389456180946 | 2952.78022 | -0.6996535217917434 | 886.857140000001
Autres | 3285.1746000000003 | 2.4700046323260874 | 11399.571080000002 | 0.24440720097689828 | 14185.70834 | 0 | 0 | 5420.992966892 | 0.2996475048273867 | 7045.3799831080005 | -0.24384497745004954 | 5327.39946 | 0.238754564877326 | 6599.340400000001
542076.43631 | -0.08625868369836275 | 495317.63645000005 | 0.003994963704870587 | 497296.4124300001 | 0 | 0 | 404037.81073689205 | 0.04858017624741003 | 423666.03879310796 | 0.11659110005041916 | 473061.72831 | 0.12004010456070446 | 529848.10764
Dépenses d'intérêt | 133217.39656 | -0.06331144405904453 | 124783.21081 | 0.022944801078724552 | 127646.33676 | 0 | 0 | 99920.88153000001 | 0.025516796699141267 | 102470.54235 | 0.12359190572782205 | 115135.07196 | 0.08689379899354861 | 125139.59576
408859.03975 | -0.09373551856266611 | 370534.42564000003 | -0.002386687737509142 | 369650.07567000005 | 0 | 0 | 304116.92920689203 | 0.05615789716394677 | 321195.49644310796 | 0.11435764297335978 | 357926.65634999995 | 0.13070235116619586 | 404708.51187999995
AUTRES REVENUS
Commissions | 60578.79321 | 0.6376496138854001 | 99206.83731 | -0.12207675547761093 | 87095.98849 | 0 | 0 | 48200.086160000006 | 0.5457856223052028 | 74507.00018 | -0.16088046869477382 | 62520.279070000004 | 0.06494485693919988 | 66580.64965
Gains sur change | 42187.7335 | -0.29316340258003365 | 29819.83400000033 | 0.28235188402082556 | 38239.520311088694 | 0 | 0 | 39354.01673 | 0.2772114743673331 | 50263.40173 | -0.1815773002994478 | 41136.708940000004 | -0.20435753361459844 | 32730.11256
Autres | 45299.66092000001 | 0.13719284899230078 | 51514.45046 | -0.20856701321782864 | 40770.23539 | 0 | 0 | 36006.365820000006 | -0.04652326309114869 | 34331.23219 | 0.2372506607080798 | 42476.33971 | -0.005143499922347743 | 42257.86266
148066.18763 | 0.21932714456828833 | 180541.12177000032 | -0.0799561752878743 | 166105.7441910887 | 0 | 0 | 123560.46871000002 | 0.2876418790010915 | 159101.6341 | -0.08150957375993409 | 146133.32772 | -0.03123656267341177 | 141568.62487
PRODUIT NET BANCAIRE | 556925.22738 | -0.01050352844944545 | 551075.5474100003 | -0.02779968666893816 | 535755.8198610888 | 0 | 0 | 427677.3979168921 | 0.12303603810375122 | 480297.130543108 | 0.04947531853880019 | 504059.98406999995 | 0.0837542237317081 | 546277.13675
Dotation à la provision pour créances douteuses | 44894.39673 | -0.09720160727951054 | 40530.58921 | -0.4127817872869655 | 23800.3001561024 | 0 | 0 | 17220.545100000003 | 0.6019901768382464 | 27587.14409 | 0.4223527466992685 | 39238.65016999999 | 1.3093689229218464 | 90616.51928000001
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 512030.8306500001 | -0.002901919886569106 | 510544.95820000034 | 0.0027628546366595375 | 511955.51970498636 | 0 | 0 | 410456.8528168921 | 0.10294171810323098 | 452709.98645310797 | 0.026752993769326768 | 464821.33389999997 | -0.01970803782420803 | 455660.61746999994
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 131213.26009 | 0.1551322389676021 | 151568.66691 | 0.05560320178183187 | 159996.37008 | 0 | 0 | 109677.90311999999 | 0.09922134213391587 | 120560.29186999999 | 0.036725209281794055 | 124987.89381999991 | 0.024284030134720243 | 128023.1036
Frais de locaux | 57062.84885 | 0.10855149269330604 | 63257.106270000004 | 0.05379424274445241 | 66659.9744 | 0 | 0 | 45583.93745 | 0.07247854444979943 | 48887.7948866667 | 0.1554902137494402 | 56489.36856333329 | 0.13937362581491264 | 64362.49668
Amortissement | 27425.77882 | 0.052955789132992 | 28878.132579999998 | -0.0064191519131808275 | 28692.75946 | 0 | 0 | 19950.52255 | 0.08650015936549989 | 21676.24593 | 0.06757431866801109 | 23141.00348 | 0.13707180774340427 | 26312.98266000001
Autres dépenses d'exploitation | 102565.04047 | -0.00852995831709246 | 101690.16495 | 0.1878100702205615 | 120788.60196999999 | 0 | 0 | 81213.81719 | 0.033328327949428964 | 83920.5379233333 | 0.19228592979319703 | 100057.27658666669 | 0.17248632935141384 | 117315.78894999999
318266.92823 | 0.08523393439231668 | 345394.07071 | 0.0890103154834207 | 376137.70591 | 0 | 0 | 256426.18031 | 0.07260838295641805 | 275044.87061 | 0.10773031969032694 | 304675.5424499999 | 0.10285968209982957 | 336014.37189
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 193763.90242000006 | -0.14766948111923614 | 165150.88749000034 | -0.17761378180174828 | 135817.81379498634 | 0 | 0 | 154030.6725068921 | 0.15343985033343516 | 177665.11584310798 | -0.0986086903440224 | 160145.79145000008 | -0.2528917276146137 | 119646.24557999993
Impôts sur le revenu | 58129.17072600001 | -0.14766948111923622 | 49545.266247000094 | -0.17761378180174833 | 40745.34413849589 | 0 | 0 | 46209.2017520676 | 0.15343985033343607 | 53299.534752932406 | -0.09860869034402257 | 48043.737435000025 | -0.2528917276146129 | 35893.87367400002
BÉNÉFICE NET (PERTE NETTE) | 135634.73169400005 | -0.1476694811192361 | 115605.62124300025 | -0.17761378180174817 | 95072.46965649046 | 0 | 0 | 107821.47075482449 | 0.15343985033343477 | 124365.58109017558 | -0.09860869034402228 | 112102.05401500006 | -0.25289172761461404 | 83752.37190599991
0 | 0 | 0
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 (oct.19 - juin 20) | 2019 (oct18. - juin 19) | 2019
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 534977.965 | 0.3890984657792392 | 385126.02107 | 468344.52691 | 0.1381156370330162 | 411508.73572999996 | 478986.3964000001 | 0.0305624175741714 | 464781.54863 | 0 | 0 | 522361.9101 | 1482308.88831 | 0.17511473565794822 | 1261416.30543 | 1783778.21553
Intérêts sur Bons B.R.H. | 3813.29671 | -0.7173408809874067 | 13490.796699999999 | 15573.53846 | 2.0465126756171768 | 5111.9230800000005 | 4124.30769 | 0.3967540360995779 | 2952.78022 | 0 | 0 | 886.857140000001 | 23511.14286 | 0.09072593352044721 | 21555.5 | 22442.35714
Autres | 3285.1746000000003 | -0.393990248638253 | 5420.992966892 | 11399.571080000002 | 0.6180207607441482 | 7045.3799831080005 | 14185.70834 | 1.662782929365691 | 5327.39946 | 0 | 0 | 6599.340400000001 | 28870.45402 | 0.6225032755715683 | 17793.77241 | 24393.112810000002
542076.43631 | 0.34164779113457333 | 404037.81073689205 | 495317.63645000005 | 0.16912282575446708 | 423666.03879310796 | 497296.4124300001 | 0.05122943300989038 | 473061.72831 | 0 | 0 | 529848.10764 | 1534690.4851900002 | 0.17983632972395128 | 1300765.57784 | 1830613.68548
Dépenses d'intérêt | 133217.39656 | 0.3332287958248558 | 99920.88153000001 | 124783.21081 | 0.21774714906639703 | 102470.54235 | 127646.33676 | 0.10866597455505689 | 115135.07196 | 0 | 0 | 125139.59576 | 385646.94412999996 | 0.21453468980530532 | 317526.49584 | 442666.0916
408859.03975 | 0.34441394241440426 | 304116.92920689203 | 370534.42564000003 | 0.1536102770532814 | 321195.49644310796 | 369650.07567000005 | 0.03275369160696518 | 357926.65634999995 | 0 | 0 | 404708.51187999995 | 1149043.5410600002 | 0.16863086719736417 | 983239.0819999999 | 1387947.59388
AUTRES REVENUS
Commissions | 60578.79321 | 0.2568191892626276 | 48200.086160000006 | 99206.83731 | 0.33151028856789494 | 74507.00018 | 87095.98849 | 0.39308380873482873 | 62520.279070000004 | 0 | 0 | 66580.64965 | 246881.61901000002 | 0.3328571534963452 | 185227.36541000003 | 251808.01506000003
Gains sur change | 42187.7335 | 0.07200578252130044 | 39354.01673 | 29819.83400000033 | -0.4067286937684086 | 50263.40173 | 38239.520311088694 | -0.07042830366272149 | 41136.708940000004 | 0 | 0 | 32730.11256 | 110247.08781108902 | -0.15683665209417305 | 130754.1274 | 163484.23996
Autres | 45299.66092000001 | 0.25810144646250227 | 36006.365820000006 | 51514.45046 | 0.500512716086116 | 34331.23219 | 40770.23539 | -0.040165991976901405 | 42476.33971 | 0 | 0 | 42257.86266 | 137584.34677 | 0.2195686947075566 | 112813.93772000002 | 155071.80038000003
148066.18763 | 0.19832976659805018 | 123560.46871000002 | 180541.12177000032 | 0.13475340961315949 | 159101.6341 | 166105.7441910887 | 0.13667256321813892 | 146133.32772 | 0 | 0 | 141568.62487 | 494713.05359108903 | 0.15372743823229057 | 428795.43053 | 570364.0554000001
PRODUIT NET BANCAIRE | 556925.22738 | 0.302208697706826 | 427677.3979168921 | 551075.5474100003 | 0.14736381370185972 | 480297.130543108 | 535755.8198610888 | 0.06288107922228388 | 504059.98406999995 | 0 | 0 | 546277.13675 | 1643756.5946510893 | 0.164105112208556 | 1412034.51253 | 1958311.64928
Dotation à la provision pour créances douteuses | 44894.39673 | 1.607025298519731 | 17220.545100000003 | 40530.58921 | 0.4691839458906453 | 27587.14409 | 23800.3001561024 | -0.3934475306110561 | 39238.65016999999 | 0 | 0 | 90616.51928000001 | 109225.2860961024 | 0.2995840976280017 | 84046.33936 | 174662.85864
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 512030.8306500001 | 0.2474656645053528 | 410456.8528168921 | 510544.95820000034 | 0.12775280748723436 | 452709.98645310797 | 511955.51970498636 | 0.10140280225418112 | 464821.33389999997 | 0 | 0 | 455660.61746999994 | 1534531.308554987 | 0.15553085453461105 | 1327988.1731699998 | 1783648.79064
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 131213.26009 | 0.19635091807360594 | 109677.90311999999 | 151568.66691 | 0.25720222271389576 | 120560.29186999999 | 159996.37008 | 0.2800949371178076 | 124987.89381999991 | 0 | 0 | 128023.1036 | 442778.29708000005 | 0.24646897012350158 | 355226.08880999987 | 483249.1924099999
Frais de locaux | 57062.84885 | 0.251819216200684 | 45583.93745 | 63257.106270000004 | 0.29392431007871633 | 48887.7948866667 | 66659.9744 | 0.18004460122905952 | 56489.36856333329 | 0 | 0 | 64362.49668 | 186979.92952 | 0.2385967537681094 | 150961.1009 | 215323.59758
Amortissement | 27425.77882 | 0.37468974816401474 | 19950.52255 | 28878.132579999998 | 0.33224787508212206 | 21676.24593 | 28692.75946 | 0.23990990644801552 | 23141.00348 | 0 | 0 | 26312.98266000001 | 84996.67086 | 0.312329701761135 | 64767.77196 | 91080.75462
Autres dépenses d'exploitation | 102565.04047 | 0.2629013635702992 | 81213.81719 | 101690.16495 | 0.2117434833759096 | 83920.5379233333 | 120788.60196999999 | 0.2071945798502364 | 100057.27658666669 | 0 | 0 | 117315.78894999999 | 325043.80739 | 0.22569405869378348 | 265191.63169999997 | 382507.42065
318266.92823 | 0.24116393983344137 | 256426.18031 | 345394.07071 | 0.255773539582753 | 275044.87061 | 376137.70591 | 0.23455169025169698 | 304675.5424499999 | 0 | 0 | 336014.37189 | 1039798.70485 | 0.24356029564050713 | 836146.5933699999 | 1172160.96526
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 193763.90242000006 | 0.2579566086834432 | 154030.6725068921 | 165150.88749000034 | -0.07043717216923254 | 177665.11584310798 | 135817.81379498634 | -0.1519114391626663 | 160145.79145000008 | 0 | 0 | 119646.24557999993 | 494732.603704987 | 0.005877957504452187 | 491841.57979999995 | 611487.82538
Impôts sur le revenu | 58129.17072600001 | 0.25795660868344383 | 46209.2017520676 | 49545.266247000094 | -0.0704371721692329 | 53299.534752932406 | 40745.34413849589 | -0.15191143916266653 | 48043.737435000025 | 0 | 0 | 35893.87367400002 | 148419.781111496 | 0.005877957504451317 | 147552.47394000003 | 183446.34761400003
BÉNÉFICE NET (PERTE NETTE) | 135634.73169400005 | 0.257956608683443 | 107821.47075482449 | 115605.62124300025 | -0.07043717216923237 | 124365.58109017558 | 95072.46965649046 | -0.1519114391626662 | 112102.05401500006 | 0 | 0 | 83752.37190599991 | 346312.82259349094 | 0.00587795750445256 | 344289.1058599999 | 428041.477766
[BUHVARAN]
BANQUE DE L'UNION HAÏTIENNE (BUH)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Juin) | ANNÉE
2020 | Var. | 2019 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 1482308.88831 | 0.17511473565794822 | 1261416.30543 | 1783778.21553 | 0.41118161231659467 | 1264031.64551 | 0.22116506088918145 | 1035103.02251 | 0.42591239952377763 | 725923.2915399999
Intérêts sur Bons B.R.H. | 23511.14286 | 0.09072593352044721 | 21555.5 | 22442.35714 | 0 | 31123.944600000003 | 0 | 9215.50989 | 0 | 0
Autres | 28870.45402 | 0.6225032755715683 | 17793.77241 | 24393.112810000002 | 0.08939996835998403 | 22391.32873 | 0.12066938081355189 | 19980.31633 | -0.08313207762446019 | 21791.92427
1534690.4851900002 | 0.17983632972395128 | 1300765.57784 | 1830613.68548 | 0.38941062310837204 | 1317546.91884 | 0.23794827027408164 | 1064298.84873 | 0.42340135151194574 | 747715.2158099998
Dépenses d'intérêt | 385646.94412999996 | 0.21453468980530532 | 317526.49584 | 442666.0916 | 0.15133832571097428 | 384479.59363 | 0.17506176462672962 | 327199.47598 | 0.7154598714681917 | 190735.72131999998
1149043.5410600002 | 0.16863086719736417 | 983239.0819999999 | 1387947.59388 | 0.4875106612136728 | 933067.3252099999 | 0.2658636809428759 | 737099.37275 | 0.3233869110835535 | 556979.4944899998
AUTRES REVENUS
Commissions | 246881.61901000002 | 0.3328571534963452 | 185227.36541000003 | 251808.01506000003 | 0.12171206691205605 | 224485.42945 | 0.25489435869997923 | 178887.91027999998 | 0.12428363578723405 | 159112.79377000002
Gains sur change | 110247.08781108902 | -0.15683665209417305 | 130754.1274 | 163484.23996 | 0.050628347786426206 | 155606.15730999998 | 0.5599324065328269 | 99751.85889999999 | 0.04219004335993593 | 95713.69400000034
Autres | 137584.34677 | 0.2195686947075566 | 112813.93772000002 | 155071.80038000003 | 0.25836634605021336 | 123232.63481 | 0.12502713113150699 | 109537.4781638 | 0.2383367195517072 | 88455.32595
494713.05359108903 | 0.15372743823229057 | 428795.43053 | 570364.0554000001 | 0.13319413403329824 | 503324.22157 | 0.2966350424042679 | 388177.2473437999 | 0.13078302382898382 | 343281.8137200003
PRODUIT NET BANCAIRE | 1643756.5946510893 | 0.164105112208556 | 1412034.51253 | 1958311.64928 | 0.36335503621558013 | 1436391.54678 | 0.2764786196839906 | 1125276.6200938 | 0.24994444372067956 | 900261.3082100002
Dotation à la provision pour créances douteuses | 109225.2860961024 | 0.2995840976280017 | 84046.33936 | 174662.85864 | 2.9449199995853053 | 44275.386739999994 | 332.19705981864206 | -133.68290999999954 | 0.9883749551313721 | -11499.560776816
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1534531.308554987 | 0.15553085453461105 | 1327988.1731699998 | 1783648.79064 | 0.28124997168968285 | 1392116.16004 | 0.23698544106477726 | 1125410.3030037999 | 0.2343261717893193 | 911760.8689868161
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 442778.29708000005 | 0.24646897012350158 | 355226.08880999987 | 483249.1924099999 | 0.3468627523064355 | 358796.16656000004 | 0.12101880036317637 | 320062.5774017 | 0.1695770263627666 | 273656.689715472
Frais de locaux | 186979.92952 | 0.2385967537681094 | 150961.1009 | 215323.59758 | 0.38336549129692954 | 155651.99430999998 | 0.1751680758490497 | 132450.83619 | 0.16827445685430029 | 113373.048099192
Amortissement | 84996.67086 | 0.312329701761135 | 64767.77196 | 91080.75462 | 0.5061696738011746 | 60471.77566 | 0.2171817192507069 | 49681.79746999998 | 0.4663443059778242 | 33881.399659999995
Autres dépenses d'exploitation | 325043.80739 | 0.22569405869378348 | 265191.63169999997 | 382507.42065 | 0.2923777344801969 | 295971.84355999995 | -0.05728918667966494 | 313958.25674 | 0.3525353060681947 | 232125.738479
1039798.70485 | 0.24356029564050713 | 836146.5933699999 | 1172160.96526 | 0.3459318276478233 | 870891.78009 | 0.06706865123753873 | 816153.4678017 | 0.24978159404831188 | 653036.8759536641
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 494732.603704987 | 0.005877957504452187 | 491841.57979999995 | 611487.82538 | 0.1731757931942072 | 521224.37995 | 0.6854094093324694 | 309256.8352020999 | 0.1953156395606212 | 258723.99303315207
Impôts sur le revenu | 148419.781111496 | 0.005877957504451317 | 147552.47394000003 | 183446.34761400003 | 0.17317579319420734 | 156367.313985 | 0.6854094093324684 | 92777.05056063001 | 0.19531563956062076 | 77617.1979099457
BÉNÉFICE NET (PERTE NETTE) | 346312.82259349094 | 0.00587795750445256 | 344289.1058599999 | 428041.477766 | 0.17317579319420726 | 364857.06596499996 | 0.6854094093324697 | 216479.78464146986 | 2.3639748093137953 | 181106.7951232064
[capitalbkinfin ]
CAPITAL BANK (CAPITALBK)
INDICATEURS FINANCIERS
Var.juin 20 | SEPTEMBRE
Déc. 19 | Var. | Mars 20 | Var. | Juin 20 | Var. | Sept. 20 | /sept. 19 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 29881692 | -0.0016058996926947779 | 29833705 | 0.19193140778190304 | 35559730 | 0 | 0 | 0.18422418906169502 | 30027870 | 0.30405627182646927 | 23026514 | 0.2062390070526685 | 19089512 | 0.11554469162172963 | 17112279
Bons B.R.H. | 200000 | 0 | 200000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 440000 | 0.7920125115055349 | 245534 | 0.07089148639218423 | 229280
Prêts nets | 11053037 | -0.017005733356361696 | 10865072 | -0.010100439279187473 | 10755330 | 0 | 0 | -0.06734377772193285 | 11531934 | 0.2434758389385495 | 9273951 | 0.20452122561006972 | 7699284 | 0.07834272162318838 | 7139923
Dépôts | 23501443 | 0.038180676820568 | 24398744 | 0.2027436740186298 | 29345435 | 0 | 0 | 0.21700042064584377 | 24112921 | 0.27677891446696967 | 18885745 | 0.2107413297576042 | 15598497 | 0.08832162332950082 | 14332617
Avoir des Actionnaires | 3121646 | -0.020796400360579004 | 3056727 | 0.04596256060812758 | 3197222 | 0 | 0 | 0.11814475699264076 | 2859399 | 0.3334304859230561 | 2144393 | 0.19924244584964235 | 1788123 | 0.17168837329992373 | 1526108
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 19) | (oct. - déc. 18) | (janv. - mars 20) | (janv. - mars 19) | (avril - juin 20) | (avril - juin 19) | (juil. - sept. 20) | (juil. - sept. 19) | (oct. 19- juin 20) | (oct.18 -juin 19)
Résultats
Revenus nets d'intérêt | 338102 | 0.05492372831116478 | 320499 | 331104 | -0.00888727912761582 | 334073 | 312111 | -0.09551657484981352 | 345071 | 0 | 0 | 368591 | 981317 | -0.018332544718464492 | 999643
Autres revenus | 432336 | 0.5490694891326936 | 279094 | 390194 | 0.043625947154591144 | 373883 | 498947 | 0.22449695806572736 | 407471 | 0 | 0 | 389552 | 1321477 | 0.24614974048703944 | 1060448
Dot. à la prov. pr créances douteuses | 21463 | 0.5081863537348043 | 14231 | 20389 | 0.059058799085809265 | 19252 | 15388 | 0.17852492915677415 | 13057 | 0 | 0 | 42121 | 57240 | 0.22990975504941985 | 46540
Dépenses d'exploitation | 427972 | 0.13466851194926532 | 377178 | 450812 | 0.13734572573239281 | 396372 | 452263 | 0.09082072704819974 | 414608 | 0 | 0 | 464336 | 1331047 | 0.12026094172660538 | 1188158
Bénéfice (perte) net | 290049 | 0.7415444288999502 | 166547 | 226205 | -0.15197399744323187 | 266743 | 307903 | 0.07152228459271066 | 287351 | 0 | 0 | 229541 | 824157 | 0.1436443388594321 | 720641
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 19) | (oct. - déc. 18) | (janv. - mars 20) | (janv. - mars 19) | (avril - juin 20) | (avril - juin 19) | (juil. - sept. 20) | (juil. - sept. 19) | (oct. 19- juin 20) | (oct.18 -juin 19) | 2019 | 2018 | 2017 | 2016
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Avoir des actionnaires
en % de l'actif | 0.1044668421051927 | 0.08840375173342076 | 0.10245884646241558 | 0.08614669631655061 | 0.08991131259995506 | 0.09017428062446882 | 0 | 0.0952248361272378 | 0.08991131259995506 | 0.09017428062446882 | 0.0952248361272378 | 0.09312712293315437 | 0.09367044060633924 | 0.08918204290614944
Dépôts en % de l'actif | 0.7864830077225882 | 0.8090557423012713 | 0.8178248058697369 | 0.8137493834586422 | 0.8252434706337759 | 0.8090713127784372 | 0 | 0.8030180295838499 | 0.8252434706337759 | 0.8090713127784372 | 0.8030180295838499 | 0.8201738656576502 | 0.8171239264785816 | 0.8375633076108682
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.006385091950170793 | 0.004775222331496316 | 0.008965554219023354 | 0.004130496807432598 | 0.013559576785149388 | 0.006384856844350402 | 0 | 0.00771156692827035 | 0.013559576785149388 | 0.006384856844350402 | 0.00771156692827035 | 0.003676423186317951 | 0.00561605342940618 | 0.011824286281881643
Provisions pour créances douteuses
en % des prêts improductifs bruts | 1.244602192859151 | 0.8974683044354043 | 0.8438677995802515 | 1.0661093337692362 | 2.0162868404729988 | 0.7039488445142472 | 0 | 0.8499374413512668 | 2.0162868404729988 | 0.7039488445142472 | 0.8499374413512668 | 0.97007335534968 | 0.8785842500115064 | 0.6269237552172124
Prêts improductifs nets
en % de l'avoir des actionnaires | -0.0055743027876959785 | 0.002275792571500958 | 0.005013532448269014 | -0.0012085368550379038 | -0.04765981217444394 | 0.008027825129389361 | 0 | 0.004697840350367332 | -0.04765981217444394 | 0.008027825129389361 | 0.004697840350367332 | 0.0004775244090052523 | 0.0029505800216204367 | 0.020792761718043545
Rentabilité
ROA (rendement de l'actif) | 0.03873158011070086 | 0.027284255396616375 | 0.030304412109995685 | 0.04026412525316922 | 0.03766775670982875 | 0.04079073852592352 | 0 | 0.03102325477044324 | 0.03350865102549872 | 0.03682096588938024 | 0.035819170004876506 | 0.02473652191211013 | 0.02293952804710684 | 0.023824430796300346
ROE (rendement avoir des action.) | 0.3879576227899974 | 0.30104776632271346 | 0.29289911761559234 | 0.46150256114690935 | 0.39386697908793306 | 0.46231775486665777 | 0 | 0.33453155366159176 | 0.36286767819878446 | 0.40251577596406496 | 0.37978477122949955 | 0.26492047330513085 | 0.25057155038378437 | 0.2672395978336055
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.6888934167362823 | 0.7779857267695893 | 0.7086728436679316 | 0.7706964050485733 | 0.7225226518262673 | 0.7622795642867084 | 0 | 0.7146865268799274 | 0.7059931035028536 | 0.770074539022827 | 0.7543258814124651 | 0.7883236027626626 | 0.7824669660532327 | 0.7757136292247017
Rendement moyen des prêts | 0.16563600362995473 | 0.15674103771459932 | 0.1599385843369144 | 0.15639523492477364 | 0.15196241202275046 | 0.15920993460155564 | 0 | 0.1719019022042641 | 0.15655293207174217 | 0.16001858950381642 | 0.1642953644965965 | 0.15362525833686036 | 0.15571465197765572 | 0.15802953367459835
Rendement moyen des prêts productifs | 0.1668140323013843 | 0.15741186643487046 | 0.1611738222099859 | 0.15709533019324295 | 0.1536951746564488 | 0.1600581823342114 | 0 | 0.17312433310830205 | 0.15822450605786711 | 0.16084756114982116 | 0.1652731115919503 | 0.15432852191630367 | 0.15706652775037006 | 0.15953236774373156
Rémunération moyenne des dépôts | 0.025654107235371242 | 0.018400418380621952 | 0.022732771377280844 | 0.01848949016666928 | 0.017842006666433586 | 0.018828374511909468 | 0 | 0.024674206119214687 | 0.02038541302442347 | 0.018735581157075097 | 0.020726968599444458 | 0.017076611398330867 | 0.017747084188045926 | 0.018463017032424905
Dépenses d'exploitation
en % du produit net bancaire | 0.5554918111515788 | 0.6290567101350416 | 0.6250010397921525 | 0.5598822525693687 | 0.5576210332676578 | 0.5509433360530044 | 0 | 0.6124649307584453 | 0.5780139256920072 | 0.5767502503530184 | 0.5863579816296305 | 0.6648575227664645 | 0.6942270591089116 | 0.6752080410433678
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 3923.2998090388287 | 3139.2303664921465 | 3668.3941513032423 | 3780.8064085447263 | 4210.55418559377 | 3965.965744400527 | 0 | 3877.9693094629156 | 3990.11306042885 | 3548.821705426357 | 3603.8797953964195 | 2915.209173036831 | 2744.01866251944 | 2582.7159663865546
[capitalbkvar]
CAPITAL BANK (CAPITALBK)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.juin 20 | SEPTEMBRE
Déc. 19 | Var. | Mars 20 | Var. | Juin 20 | Var. | Sept. 20 | /sept. 19 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
ACTIF
Disponibilités
Encaisse | 1024631 | -0.029682880959096495 | 994217 | 0.3322353168372699 | 1324531 | 0 | 0 | 0.46092435908889867 | 906639 | 0.36873896043116594 | 662390 | 0.4209437920722839 | 466162 | -0.03547434653336285 | 483307
Avoirs à la BRH | 10293766 | 0.025432868786797756 | 10555566 | 0.21566403923768748 | 12832022 | 0 | 0 | 0.19911991178559413 | 10701200 | 0.34097948443742254 | 7980137 | 0.09000589658480243 | 7321187 | 0.276110397724569 | 5737111
Avoirs à l'étranger | 3363126 | 0.022758588289585345 | 3439666 | 0.7200187460061529 | 5916290 | 0 | 0 | 0.7445199664912895 | 3391357 | 1.211371421082043 | 1533599 | 0.6734546232269455 | 916427 | -0.3997172911567023 | 1526659
Avoirs dans les banques locales | 5826 | 0.7107792653621696 | 9967 | 0.04725594461723688 | 10438 | 0 | 0 | 3.582089552238806 | 2278 | 0.494750656167979 | 1524 | 0.2904318374259102 | 1181 | 0.5498687664041995 | 762
Autres liquidités | 65473 | 4.059230522505461 | 331243 | -0.23884580202449562 | 252127 | 0 | 0 | 8.024841607903497 | 27937 | -0.892342552379778 | 259499 | 0.1386629106003563 | 227898 | 0.42006679793624285 | 160484
14752822 | 0.03916789614895374 | 15330659 | 0.3264536116810112 | 20335408 | 0 | 0 | 0.3530409142447432 | 15029411 | 0.4399919939822647 | 10437149 | 0.16840013635058446 | 8932855 | 0.12955110710576692 | 7908323
Bons B.R.H. | 200000 | 0 | 200000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 440000 | 0.7920125115055349 | 245534 | 0.07089148639218423 | 229280
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 2304832 | -0.09746480437619748 | 2080192 | 0.4178724848475525 | 2949447 | 0 | 0 | 0.3578480840163746 | 2172148 | 0.4658966059922202 | 1481788 | 0.27523884027887147 | 1161969 | 0.07885307987346814 | 1077041
Portefeuille net | 11053037 | -0.017005733356361696 | 10865072 | -0.010100439279187473 | 10755330 | 0 | 0 | -0.06734377772193285 | 11531934 | 0.2434758389385495 | 9273951 | 0.20452122561006972 | 7699284 | 0.07834272162318838 | 7139923
Immobilisations | 797417 | -0.010342142191601133 | 789170 | 0.051015624010035864 | 829430 | 0 | 0 | 0.03140485590822893 | 804175 | 0.017281161370956113 | 790514 | 0.278408300693126 | 618358 | 0.20392118686967017 | 513620
Autres actifs | 773584 | -0.2649641150799396 | 568612 | 0.21368349595154518 | 690115 | 0 | 0 | 0.40781759356346975 | 490202 | -0.18721232540556315 | 603112 | 0.397671443667847 | 431512 | 0.7678252462186389 | 244092
29881692 | -0.0016058996926947779 | 29833705 | 0.19193140778190304 | 35559730 | 0 | 0 | 0.18422418906169502 | 30027870 | 0.30405627182646927 | 23026514 | 0.2062390070526685 | 19089512 | 0.11554469162172963 | 17112279
PASSIF
Dépôts
À vue | 8919446 | 0.0937575046701331 | 9755711 | 0.22107717213025274 | 11912476 | 0 | 0 | 0.233631348890703 | 9656431 | 0.21007103586906 | 7980053 | 0.2223819716093716 | 6528281 | 0.07982754599572918 | 6045670
Épargne | 5570126 | 0.05387993018470318 | 5870244 | 0.13597986727638578 | 6668479 | 0 | 0 | 0.19497497864861407 | 5580434 | 0.32483274693863984 | 4212180 | 0.1212802279519595 | 3756581 | 0.04918099175838831 | 3580489
À terme | 9011871 | -0.02652967402662555 | 8772789 | 0.22703053726699685 | 10764480 | 0 | 0 | 0.21275485418298398 | 8876056 | 0.3260685870138128 | 6693512 | 0.25968607177572417 | 5313635 | 0.12900933143353238 | 4706458
23501443 | 0.038180676820568 | 24398744 | 0.2027436740186298 | 29345435 | 0 | 0 | 0.21700042064584377 | 24112921 | 0.27677891446696967 | 18885745 | 0.2107413297576042 | 15598497 | 0.08832162332950082 | 14332617
Obligations à vue
Banques locales | 400000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400000 | 0 | 0 | 0 | 0 | 0 | 232976
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1245593 | -0.3298164007023161 | 834776 | 0.3844408559901099 | 1155698 | 0 | 0 | 0.1106340244576316 | 1040575 | 0.7425776232652931 | 597147 | 0.24257034296487118 | 480574 | 0.315426578747841 | 365337
1645593 | -0.49272025342839937 | 834776 | 0.3844408559901099 | 1155698 | 0 | 0 | -0.1977522864134113 | 1440575 | 1.412429435298176 | 597147 | 0.24257034296487118 | 480574 | -0.19678496038026919 | 598313
Obligations à terme
Banques locales | 614018 | -0.019274679243930958 | 602183 | -0.01965183341276655 | 590349 | 0 | 0 | -0.031595610308229855 | 609610 | 0.14627991636205004 | 531816 | 0.033824764393020436 | 514416 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 177927 | -0.5506977580693205 | 79943 | 0.6325131656305117 | 130508 | 0 | 0 | -0.2770961541657204 | 180533 | 0.011587706272938671 | 178465 | 0.18098017417083564 | 151116 | 0.6990207211360084 | 88943
791945 | -0.13866998339531153 | 682126 | 0.056779832464969815 | 720857 | 0 | 0 | -0.08768792484398394 | 790143 | 0.1124371903514243 | 710281 | 0.06723793897213057 | 665532 | 6.482679918599553 | 88943
Autres passifs | 821065 | 0.049042402245863606 | 861332 | 0.3241328546948215 | 1140518 | 0 | 0 | 0.3827276342333954 | 824832 | 0.19723404378850073 | 688948 | 0.23736588204444795 | 556786 | -0.016796810160021755 | 566298
26760046 | 0.0006327343383490447 | 26776978 | 0.2085944873988394 | 32362508 | 0 | 0 | 0.19117884845267885 | 27168471 | 0.30103982253526834 | 20882121 | 0.20696211153913713 | 17301389 | 0.11004742601630638 | 15586171
AVOIR DES ACTIONNAIRES
Capital versé | 810000 | 0 | 810000 | 0 | 810000 | 0 | 0 | 0 | 810000 | 0 | 810000 | 0.5 | 540000 | 0 | 540000
Réserves | 352745 | 0.10916951338785809 | 391254 | -0.09226231552904252 | 355156 | 0 | 0 | -0.008567241258985274 | 358225 | 0.3670101125739363 | 262050 | -0.07337340876944837 | 282800 | 0.26968163675791196 | 222733
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 1384 | 0 | 1384 | 0 | 1384 | 0 | 0 | 0 | 1384 | 0 | 1384 | 0 | 1384 | 0 | 1384
BNR | 1957517 | -0.052836322749687484 | 1854089 | 0.09524515813426432 | 2030682 | 0 | 0 | 0.20173631042910659 | 1689790 | 0.5778288431209785 | 1070959 | 0.1110236228641024 | 963939 | 0.2650267522844758 | 761991
3121646 | -0.020796400360579004 | 3056727 | 0.04596256060812758 | 3197222 | 0 | 0 | 0.11814475699264076 | 2859399 | 0.3334304859230561 | 2144393 | 0.19924244584964235 | 1788123 | 0.17168837329992373 | 1526108
29881692 | -0.0016058996926947779 | 29833705 | 0.19193140778190304 | 35559730 | 0 | 0 | 0.18422418906169502 | 30027870 | 0.30405627182646927 | 23026514 | 0.2062390070526685 | 19089512 | 0.11554469162172963 | 17112279
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Crédit documentaire | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 355723 | 305573 | 349138 | 0 | 372570 | 435120 | 154018 | 123434
Portefeuille brut | 11141578 | -0.017383264740416484 | 10947901 | 0.0100242959814854 | 11057646 | 0 | 0 | -0.04741300775145316 | 11608017 | 0.24721579466268062 | 9307144 | 0.2028678137611532 | 7737462 | 0.07565652557968962 | 7193246
Provisions pour créances douteuses | 88541 | -0.0645124857410691 | 82829 | 2.649881080297963 | 302316 | 0 | 0 | 2.973502622136351 | 76083 | 1.2921399090169614 | 33193 | -0.13057258106763056 | 38178 | -0.2840237796072989 | 53323
Portefeuille de crédit improductif | 71140 | 0.37973010964295756 | 98154 | 0.5275689223057645 | 149937 | 0 | 0 | 0.6749743062692704 | 89516 | 1.61612648683403 | 34217 | -0.21256961384452525 | 43454 | -0.4891070483804597 | 85055
[capitalbkcomp ]
CAPITAL BANK (CAPITALBK)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 19 | Comp. | Mars 20 | Comp. | Juin 20 | Comp. | Sept. 20 | Comp. | 2019 | Comp. | 2018 | Comp. | 2017 | Comp. | 2016 | Comp.
ACTIF
Disponibilités
Encaisse | 1024631 | 0.03428959109812122 | 994217 | 0.03332529432733883 | 1324531 | 0.03724806121981241 | 0 | 0 | 906639 | 0.030193250470313078 | 662390 | 0.028766403807367454 | 466162 | 0.024419796587780766 | 483307 | 0.028243286589705555
Avoirs à la BRH | 10293766 | 0.34448404059582705 | 10555566 | 0.3538134469051028 | 12832022 | 0.36085825173588215 | 0 | 0 | 10701200 | 0.35637559374008215 | 7980137 | 0.3465629665002701 | 7321187 | 0.3835188138911042 | 5737111 | 0.3352628250158848
Avoirs à l'étranger | 3363126 | 0.11254804446816466 | 3439666 | 0.11529463068700317 | 5916290 | 0.16637612265334972 | 0 | 0 | 3391357 | 0.11294031178368628 | 1533599 | 0.06660144040908668 | 916427 | 0.04800683223332267 | 1526659 | 0.08921424200715755
Avoirs dans les banques locales | 5826 | 0.00019496887927229823 | 9967 | 0.000334085223407552 | 10438 | 0.00029353428724008873 | 0 | 0 | 2278 | 7.58628567394224e-05 | 1524 | 6.618457314033726e-05 | 1181 | 6.186643220633403e-05 | 762 | 4.4529428254413106e-05
Autres liquidités | 65473 | 0.0021910740529686203 | 331243 | 0.011102978996406917 | 252127 | 0.007090239436576149 | 0 | 0 | 27937 | 0.0009303690205132765 | 259499 | 0.011269573848651168 | 227898 | 0.011938387948314236 | 160484 | 0.009378294965854636
14752822 | 0.49370771909435385 | 15330659 | 0.5138704361392593 | 20335408 | 0.5718662093328605 | 0 | 0 | 15029411 | 0.5005153878713342 | 10437149 | 0.4532665691385157 | 8932855 | 0.4679456970927282 | 7908323 | 0.46214317800685695
Bons B.R.H. | 200000 | 0.006693061423697159 | 200000 | 0.00670382709757303 | 0 | 0 | 0 | 0 | 0 | 0 | 440000 | 0.01910840694340446 | 245534 | 0.012862246033319239 | 229280 | 0.013398566023847555
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 2304832 | 0.07713191073651385 | 2080192 | 0.06972623748877319 | 2949447 | 0.0829434587945409 | 0 | 0 | 2172148 | 0.07233773158069487 | 1481788 | 0.0643513820633032 | 1161969 | 0.06086949734492951 | 1077041 | 0.06293965870939809
Portefeuille net | 11053037 | 0.3698932777969869 | 10865072 | 0.36418782045340997 | 10755330 | 0.3024581457733228 | 0 | 0 | 11531934 | 0.38404102588695105 | 9273951 | 0.40275097654816533 | 7699284 | 0.4033253443042441 | 7139923 | 0.41723974930516267
Immobilisations | 797417 | 0.026685804806501585 | 789170 | 0.026452296152958542 | 829430 | 0.02332498025153734 | 0 | 0 | 804175 | 0.026780953827227838 | 790514 | 0.03433059819649644 | 618358 | 0.032392551470147586 | 513620 | 0.03001470464571084
Autres actifs | 773584 | 0.025888226141946715 | 568612 | 0.019059382668025978 | 690115 | 0.01940720584773844 | 0 | 0 | 490202 | 0.016324900833792073 | 603112 | 0.02619206711011489 | 431512 | 0.02260466375463134 | 244092 | 0.014264143309023888
29881692 | 1 | 29833705 | 1 | 35559730 | 1 | 0 | 0 | 30027870 | 1 | 23026514 | 1 | 19089512 | 1 | 17112279 | 1
PASSIF
Dépôts
À vue | 8919446 | 0.29849199971674967 | 9755711 | 0.32700299878945643 | 11912476 | 0.3349990565170208 | 0 | 0 | 9656431 | 0.32158228339206213 | 7980053 | 0.34655931853167177 | 6528281 | 0.34198260280304704 | 6045670 | 0.35329426314285783
Épargne | 5570126 | 0.1864059772786628 | 5870244 | 0.19676550398282747 | 6668479 | 0.1875289548036501 | 0 | 0 | 5580434 | 0.1858418196162432 | 4212180 | 0.1829273853610668 | 3756581 | 0.19678769158687764 | 3580489 | 0.2092350761695739
À terme | 9011871 | 0.3015850307271757 | 8772789 | 0.294056303097453 | 10764480 | 0.302715459313105 | 0 | 0 | 8876056 | 0.2955939265755447 | 6693512 | 0.29068716176491155 | 5313635 | 0.2783536320886569 | 4706458 | 0.27503396829843646
23501443 | 0.7864830077225882 | 24398744 | 0.8178248058697369 | 29345435 | 0.8252434706337759 | 0 | 0 | 24112921 | 0.8030180295838499 | 18885745 | 0.8201738656576502 | 15598497 | 0.8171239264785816 | 14332617 | 0.8375633076108682
Obligations à vue
Banques locales | 400000 | 0.013386122847394318 | 0 | 0 | 0 | 0 | 0 | 0 | 400000 | 0.01332095816319972 | 0 | 0 | 0 | 0 | 232976 | 0.013614551282152424
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1245593 | 0.041684152289636074 | 834776 | 0.027980969846018118 | 1155698 | 0.032500190524506235 | 0 | 0 | 1040575 | 0.03465364010167887 | 597147 | 0.02593301791143896 | 480574 | 0.02517476612288465 | 365337 | 0.0213494064700558
1645593 | 0.055070275137030396 | 834776 | 0.027980969846018118 | 1155698 | 0.032500190524506235 | 0 | 0 | 1440575 | 0.04797459826487859 | 597147 | 0.02593301791143896 | 480574 | 0.02517476612288465 | 598313 | 0.03496395775220822
Obligations à terme
Banques locales | 614018 | 0.020548300946278412 | 602183 | 0.0201846535654891 | 590349 | 0.0166016164914638 | 0 | 0 | 609610 | 0.020301473264670456 | 531816 | 0.023095810334121787 | 514416 | 0.0269475720489869 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 177927 | 0.005954381699670822 | 79943 | 0.002679620248306404 | 130508 | 0.0036701066065462254 | 0 | 0 | 180533 | 0.006012181350192338 | 178465 | 0.007750413284442447 | 151116 | 0.007916179313541383 | 88943 | 0.005197612778520032
791945 | 0.02650268264594923 | 682126 | 0.022864273813795504 | 720857 | 0.020271723098010026 | 0 | 0 | 790143 | 0.02631365461486279 | 710281 | 0.030846223618564234 | 665532 | 0.034863751362528284 | 88943 | 0.005197612778520032
Autres passifs | 821065 | 0.027477192389239537 | 861332 | 0.028871104008033867 | 1140518 | 0.03207330314375278 | 0 | 0 | 824832 | 0.027468881409170882 | 688948 | 0.029919769879192308 | 556786 | 0.0291671154296663 | 566298 | 0.03309307895225411
26760046 | 0.8955331578948073 | 26776978 | 0.8975411535375845 | 32362508 | 0.9100886874000449 | 0 | 0 | 27168471 | 0.9047751638727622 | 20882121 | 0.9068728770668456 | 17301389 | 0.9063295593936608 | 15586171 | 0.9108179570938506
AVOIR DES ACTIONNAIRES
Capital versé | 810000 | 0.027106898765973494 | 810000 | 0.027150499745170774 | 810000 | 0.022778575652852257 | 0 | 0 | 810000 | 0.026974940280479434 | 810000 | 0.035176840054903666 | 540000 | 0.028287784412718356 | 540000 | 0.03155628773934787
Réserves | 352745 | 0.01180471975951027 | 391254 | 0.013114495836169191 | 355156 | 0.009987589894523946 | 0 | 0 | 358225 | 0.01192975059503055 | 262050 | 0.011380359180725315 | 282800 | 0.014814417466512502 | 222733 | 0.013015975253792906
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 1384 | 4.631598505198434e-05 | 1384 | 4.639048351520537e-05 | 1384 | 3.892043049820682e-05 | 0 | 0 | 1384 | 4.609051524467103e-05 | 1384 | 6.010462547652675e-05 | 1384 | 7.250054375407815e-05 | 1384 | 8.087759672455083e-05
BNR | 1957517 | 0.06550890759465695 | 1854089 | 0.06214746039756041 | 2030682 | 0.057106226622080654 | 0 | 0 | 1689790 | 0.05627405473648314 | 1070959 | 0.046509819072048854 | 963939 | 0.050495738183354295 | 761991 | 0.04452890231628411
3121646 | 0.1044668421051927 | 3056727 | 0.10245884646241558 | 3197222 | 0.08991131259995506 | 0 | 0 | 2859399 | 0.0952248361272378 | 2144393 | 0.09312712293315437 | 1788123 | 0.09367044060633924 | 1526108 | 0.08918204290614944
29881692 | 1 | 29833705 | 1 | 35559730 | 1 | 0 | 0 | 30027870 | 1 | 23026514 | 1 | 19089512 | 1 | 17112279 | 1
[capitalbkgdes&$]
CAPITAL BANK (CAPITALBK)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Juin 20 | Septembre 19
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 304878 | 1019653 | 1324531 | 0.23017807812727675 | 493798 | 412841 | 906639 | 0.544646766794722
Avoirs à la BRH | 9946322 | 2885700 | 12832022 | 0.7751172808151358 | 8057935 | 2643265 | 10701200 | 0.7529935895039809
Avoirs à l'étranger | 5916290 | 0 | 5916290 | 1 | 3391357 | 0 | 3391357 | 1
Avoirs dans les banques locales | 1634 | 8804 | 10438 | 0.1565433991186051 | 1359 | 919 | 2278 | 0.5965759438103599
Autres liquidités | 186427 | 65700 | 252127 | 0.7394170398251675 | 17347 | 10590 | 27937 | 0.6209328131152235
16355551 | 3979857 | 20335408 | 0.8042892967773255 | 11961796 | 3067615 | 15029411 | 0.7958925336461955
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 1415987 | 1533460 | 2949447 | 0.48008558892565284 | 1288083 | 884065 | 2172148 | 0.592999648274427
Portefeuille net | 7018150 | 3737180 | 10755330 | 0.6525276304864658 | 7201344 | 4330590 | 11531934 | 0.6244697550298155
Immobilisations | 0 | 829430 | 829430 | 0 | 0 | 804175 | 804175 | 0
Autres actifs | 296124 | 393991 | 690115 | 0.429093701774342 | 180573 | 309629 | 490202 | 0.3683644701572005
25085812 | 10473918 | 35559730 | 0.7054556375990482 | 20631796 | 9396074 | 30027870 | 0.6870882283691784
PASSIF
Dépôts
À vue | 9346918 | 2565558 | 11912476 | 0.7846326825758138 | 7679847 | 1976584 | 9656431 | 0.7953090536244706
Épargne | 4975253 | 1693226 | 6668479 | 0.7460851267582908 | 4042688 | 1537746 | 5580434 | 0.7244397120367341
À terme | 9062353 | 1702127 | 10764480 | 0.8418755945479949 | 7392663 | 1483393 | 8876056 | 0.8328770120422855
23384524 | 5960911 | 29345435 | 0.79687092728392 | 19115198 | 4997723 | 24112921 | 0.7927367240161406
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 400000 | 400000 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 611150 | 544548 | 1155698 | 0.5288146211207426 | 651414 | 389161 | 1040575 | 0.6260135021502534
611150 | 544548 | 1155698 | 0.5288146211207426 | 651414 | 789161 | 1440575 | 0.4521902712458567
Obligations à terme
Banques locales | 0 | 590349 | 590349 | 0 | 0 | 609610 | 609610 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 130508 | 130508 | 0 | 0 | 180533 | 180533 | 0
0 | 720857 | 720857 | 0 | 0 | 790143 | 790143 | 0
Autres passifs | 1066953 | 73565 | 1140518 | 0.9354986067734135 | 746731 | 78101 | 824832 | 0.9053128394630664
25062627 | 7299881 | 32362508 | 0.774434014817393 | 20513343 | 6655128 | 27168471 | 0.7550422325938033
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 810000 | 810000 | 0 | 0 | 810000 | 810000 | 0
Réserves | 0 | 355156 | 355156 | 0 | 0 | 358225 | 358225 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 1384 | 1384 | 0 | 0 | 1384 | 1384
BNR | 0 | 2030682 | 2030682 | 0 | 0 | 1689790 | 1689790 | 0
0 | 3197222 | 3197222 | 0 | 0 | 2859399 | 2859399 | 0
25062627 | 10497103 | 35559730 | 0.7048036360231081 | 20513343 | 9514527 | 30027870 | 0.6831434597259146
*Converties au taux de 113,3133 gdes | *Converties au taux de 93.3162 gdes
[CAPITALBKRÉSULT ]
CAPITAL BANK (CAPITALBK)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2020 | 2019
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 471019 | -0.06241574119090737 | 441620 | -0.05348036773696843 | 418002 | 0 | 0 | 390118 | 0.05093074403129309 | 409987 | 0.04540387865956726 | 428602 | 0.1419102104049911 | 489425
Intérêts sur Bons B.R.H. | 4097 | 0.4893824749816939 | 6102 | -0.9387086201245494 | 374 | 0 | 0 | 5453 | -0.924812030075188 | 410 | -1 | 0 | - | 0
Autres | 15674 | 0.24377950746459104 | 19495 | -0.3024878173890741 | 13598 | 0 | 0 | 16389 | 0.4077735066202941 | 23072 | 0.04373266296809986 | 24081 | 0.0926871807649184 | 26313
490790 | -0.04803072597241183 | 467217 | -0.07543175869028738 | 431974 | 0 | 0 | 411960 | 0.05221137974560637 | 433469 | 0.044326122513951405 | 452683 | 0.13929173395068956 | 515738
Dépenses d'intérêt | 152688 | -0.10855469977994342 | 136113 | -0.11938609831537032 | 119863 | 0 | 0 | 91461 | 0.08675829041886705 | 99396 | 0.08265926194213047 | 107612 | 0.36738467828866667 | 147147
338102 | -0.020697895901236905 | 331104 | -0.05736264134531748 | 312111 | 0 | 0 | 320499 | 0.042352706248693445 | 334073 | 0.032920948415466084 | 345071 | 0.06815988593651741 | 368591
AUTRES REVENUS
Commissions | 210774 | -0.051714158292768556 | 199874 | 0.08554889580435675 | 216973 | 0 | 0 | 174104 | -0.02698387170886367 | 169406 | 0.19857029857265976 | 203045 | -0.0318944076436258 | 196569
Gains sur change | 52011 | 0.05921824229489916 | 55091 | 1.0262474814397997 | 111628 | 0 | 0 | 57869 | 0.10019181254212099 | 63667 | -0.10338165768765609 | 57085 | -0.21019532276429886 | 45086
Autres | 169551 | -0.20242876774539814 | 135229 | 0.2596854225055277 | 170346 | 0 | 0 | 47121 | 1.9882642558519557 | 140810 | 0.046381649030608624 | 147341 | 0.0037735592944258558 | 147897
432336 | -0.09747511194996485 | 390194 | 0.27871520320661003 | 498947 | 0 | 0 | 279094 | 0.33963109203350844 | 373883 | 0.08983559027824213 | 407471 | -0.04397613572499638 | 389552
PRODUIT NET BANCAIRE | 770438 | -0.06378190068506485 | 721298 | 0.1244423248088862 | 811058 | 0 | 0 | 599593 | 0.18072759355095874 | 707956 | 0.0629784901886558 | 752542 | 0.007442773958131241 | 758143
Dotation à la provisions pour créances douteuses | 21463 | -0.05003960303778596 | 20389 | -0.2452793172789249 | 15388 | 0 | 0 | 14231 | 0.3528213056004497 | 19252 | -0.3217847496364014 | 13057 | 2.2259324500268054 | 42121
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 748975 | -0.06417570679929237 | 700909 | 0.1351972937999084 | 795670 | 0 | 0 | 585362 | 0.1765437455796584 | 688704 | 0.07373414413158628 | 739485 | -0.03172883831315037 | 716022
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 143762 | 0.04816293596360652 | 150686 | 0.08640484185657593 | 163706 | 0 | 0 | 135175 | -0.00136859626410209 | 134990 | 0.07294614415882658 | 144837 | 0.15567845232917002 | 167385
Frais de locaux | 60092 | 0.05866005458297278 | 63617 | -0.040020749170819124 | 61071 | 0 | 0 | 49128 | 0.0707946588503501 | 52606 | 0.005816826977911265 | 52912 | 0.15712881765951012 | 61226
Amortissement | 23789 | 0.01895834209088234 | 24240 | 0.048968646864686466 | 25427 | 0 | 0 | 21309 | 0.0009385705570416256 | 21329 | 0.017722349852313753 | 21707 | 0.1422582577048878 | 24795
Autres dépenses d'exploitation | 200329 | 0.0596019547843797 | 212269 | -0.048099345641615124 | 202059 | 0 | 0 | 171566 | 0.09256496042339392 | 187447 | 0.04110495233319285 | 195152 | 0.08084979913093383 | 210930
427972 | 0.05336797734431224 | 450812 | 0.0032186365935245737 | 452263 | 0 | 0 | 377178 | 0.0508884399408237 | 396372 | 0.04600728608478904 | 414608 | 0.11993979855670898 | 464336
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 321003 | -0.22088890134983163 | 250097 | 0.37309523904724967 | 343407 | 0 | 0 | 208184 | 0.4042001306536525 | 292332 | 0.11132890001778799 | 324877 | -0.22528833989479094 | 251686
Impôts sur le revenu | 30954 | -0.2281449893390192 | 23892 | 0.4860204252469446 | 35504 | 0 | 0 | 41637 | -0.3854264236136129 | 25589 | 0.46648950721012933 | 37526 | -0.4098758194318606 | 22145
BÉNÉFICE NET | 290049 | -0.22011453237211642 | 226205 | 0.36116796710948035 | 307903 | 0 | 0 | 166547 | 0.6016079545113392 | 266743 | 0.07725788493043866 | 287351 | -0.2011825259003797 | 229541
0 | 0
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 (oct.19 - juin 20) | 2019 (oct18. - juin 19) | 2019
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 471019 | 0.20737571709072639 | 390118 | 441620 | 0.07715610494966914 | 409987 | 418002 | -0.02473156914806744 | 428602 | 0 | 0 | 489425 | 1330641 | 0.08296038030222014 | 1228707 | 1718132
Intérêts sur Bons B.R.H. | 4097 | -0.2486704566293783 | 5453 | 6102 | 13.882926829268293 | 410 | 374 | 0 | 0 | 0 | 0 | 0 | 10573 | 0.8033429984649497 | 5863 | 5863
Autres | 15674 | -0.0436268228689975 | 16389 | 19495 | -0.1550364077669903 | 23072 | 13598 | -0.4353224533864873 | 24081 | 0 | 0 | 26313 | 48767 | -0.23252337036920462 | 63542 | 89855
490790 | 0.19135352946888048 | 411960 | 467217 | 0.07785562520041803 | 433469 | 431974 | -0.04574724476068242 | 452683 | 0 | 0 | 515738 | 1389981 | 0.07077124315929596 | 1298112 | 1813850
Dépenses d'intérêt | 152688 | 0.6694328730278479 | 91461 | 136113 | 0.36940118314620307 | 99396 | 119863 | 0.11384418094636285 | 107612 | 0 | 0 | 147147 | 408664 | 0.3692008215258536 | 298469 | 445616
338102 | 0.05492372831116478 | 320499 | 331104 | -0.00888727912761582 | 334073 | 312111 | -0.09551657484981352 | 345071 | 0 | 0 | 368591 | 981317 | -0.018332544718464492 | 999643 | 1368234
AUTRES REVENUS
Commissions | 210774 | 0.21062123788080686 | 174104 | 199874 | 0.17985195329563297 | 169406 | 216973 | 0.06859563151025634 | 203045 | 0 | 0 | 196569 | 627621 | 0.14832176084749019 | 546555 | 743124
Gains sur change | 52011 | -0.10122863709412638 | 57869 | 55091 | -0.1347008654404951 | 63667 | 111628 | 0.9554699132872033 | 57085 | 0 | 0 | 45086 | 218730 | 0.22454806545702913 | 178621 | 223707
Autres | 169551 | 2.5982046221429935 | 47121 | 135229 | -0.03963496910730772 | 140810 | 170346 | 0.1561344092954439 | 147341 | 0 | 0 | 147897 | 475126 | 0.4171359373881505 | 335272 | 483169
432336 | 0.5490694891326936 | 279094 | 390194 | 0.043625947154591144 | 373883 | 498947 | 0.22449695806572736 | 407471 | 0 | 0 | 389552 | 1321477 | 0.24614974048703944 | 1060448 | 1450000
PRODUIT NET BANCAIRE | 770438 | 0.28493494753941423 | 599593 | 721298 | 0.018845803976518315 | 707956 | 811058 | 0.07775778627638058 | 752542 | 0 | 0 | 758143 | 2302794 | 0.11781178598421138 | 2060091 | 2818234
Dotation à la provisions pour créances douteuses | 21463 | 0.5081863537348043 | 14231 | 20389 | 0.059058799085809265 | 19252 | 15388 | 0.17852492915677415 | 13057 | 0 | 0 | 42121 | 57240 | 0.22990975504941985 | 46540 | 88661
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 748975 | 0.2795073817569299 | 585362 | 700909 | 0.01772169175727163 | 688704 | 795670 | 0.07597855264136527 | 739485 | 0 | 0 | 716022 | 2245554 | 0.1152208213251117 | 2013551 | 2729573
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 143762 | 0.06352506010726836 | 135175 | 150686 | 0.11627527965034447 | 134990 | 163706 | 0.13027748434446998 | 144837 | 0 | 0 | 167385 | 458154 | 0.1039802217820637 | 415002 | 582387
Frais de locaux | 60092 | 0.2231721218042664 | 49128 | 63617 | 0.209310725012356 | 52606 | 61071 | 0.15419942546114304 | 52912 | 0 | 0 | 61226 | 184780 | 0.19485793360319698 | 154646 | 215872
Amortissement | 23789 | 0.11638274907316158 | 21309 | 24240 | 0.1364808476721834 | 21329 | 25427 | 0.17137328972220942 | 21707 | 0 | 0 | 24795 | 73456 | 0.14159608361178025 | 64345 | 89140
Autres dépenses d'exploitation | 200329 | 0.16764976743643845 | 171566 | 212269 | 0.1324214311245312 | 187447 | 202059 | 0.035392924489628594 | 195152 | 0 | 0 | 210930 | 614657 | 0.10915882453781815 | 554165 | 765095
427972 | 0.13466851194926532 | 377178 | 450812 | 0.13734572573239281 | 396372 | 452263 | 0.09082072704819974 | 414608 | 0 | 0 | 464336 | 1331047 | 0.12026094172660538 | 1188158 | 1652494
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 321003 | 0.5419196480036891 | 208184 | 250097 | -0.14447614356279848 | 292332 | 343407 | 0.05703697091514635 | 324877 | 0 | 0 | 251686 | 914507 | 0.10796553884028579 | 825393 | 1077079
Impôts sur le revenu | 30954 | -0.25657468117299514 | 41637 | 23892 | -0.06631755832584313 | 25589 | 35504 | -0.05388264136865107 | 37526 | 0 | 0 | 22145 | 90350 | -0.13748663510004583 | 104752 | 126897
BÉNÉFICE NET | 290049 | 0.7415444288999502 | 166547 | 226205 | -0.15197399744323187 | 266743 | 307903 | 0.07152228459271066 | 287351 | 0 | 0 | 229541 | 824157 | 0.1436443388594321 | 720641 | 950182
[CAPITALBKVARAN ]
CAPITAL BANK (CAPITALBK)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Juin) | ANNÉE
2020 | Var. | 2019 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 1330641 | 0.08296038030222014 | 1228707 | 1718132 | 0.3123114842874612 | 1309241 | 0.1262627261896057 | 1162465 | 0.15751661646461376 | 1004275
Intérêts sur Bons B.R.H. | 10573 | 0.8033429984649497 | 5863 | 5863 | -0.7533445519562474 | 23770 | 0.04815239439103977 | 22678 | -0.5332112055657329 | 48583
Autres | 48767 | -0.23252337036920462 | 63542 | 89855 | 0.5501328364903564 | 57966 | 0.6192524722051511 | 35798 | 0.1612170753860127 | 30828
1389981 | 0.07077124315929596 | 1298112 | 1813850 | 0.30401149695501795 | 1390977 | 0.13926635275578428 | 1220941 | 0.1266556917778766 | 1083686
Dépenses d'intérêt | 408664 | 0.3692008215258536 | 298469 | 445616 | 0.5134510948012648 | 294437 | 0.10859391178297784 | 265595 | 0.09273171614771905 | 243056
981317 | -0.018332544718464492 | 999643 | 1368234 | 0.2477739070166159 | 1096540 | 0.14779357426524004 | 955346 | 0.1364643184278458 | 840630
AUTRES REVENUS
Commissions | 627621 | 0.14832176084749019 | 546555 | 743124 | 0.15711930042555577 | 642219 | 0.0930029119785967 | 587573 | 0.15128222210030487 | 510364
Gains sur change | 218730 | 0.22454806545702913 | 178621 | 223707 | 0.16853058090397663 | 191443 | 0.16085862413970833 | 164915 | 0.3860616400937965 | 118981
Autres | 475126 | 0.4171359373881505 | 335272 | 483169 | 1.8881948221960536 | 167291 | 1.9572388191621 | 56570 | -0.15239507948637268 | 66741
1321477 | 0.24614974048703944 | 1060448 | 1450000 | 0.44861946564923627 | 1000953 | 0.23718324273414268 | 809058 | 0.16229603813321916 | 696086
PRODUIT NET BANCAIRE | 2302794 | 0.11781178598421138 | 2060091 | 2818234 | 0.3436202170877328 | 2097493 | 0.1887827277652964 | 1764404 | 0.14816530835886396 | 1536716
Dotation à la provisions pour créances douteuses | 57240 | 0.22990975504941985 | 46540 | 88661 | 0.7102486448949673 | 51841 | 0.8549091169314441 | 27948 | -0.16729732145517384 | 33563
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 2245554 | 0.1152208213251117 | 2013551 | 2729573 | 0.3343291038749504 | 2045652 | 0.1780615230100849 | 1736456 | 0.15520908383910353 | 1503153
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 458154 | 0.1039802217820637 | 415002 | 582387 | 0.22829917682714634 | 474141 | 0.1391568421583726 | 416221 | 0.17114711476775202 | 355396
Frais de locaux | 184780 | 0.19485793360319698 | 154646 | 215872 | 0.20862213761827444 | 178610 | 0.08406166545277981 | 164760 | 0.23847107903935055 | 133035
Amortissement | 73456 | 0.14159608361178025 | 64345 | 89140 | 0.15424457450665563 | 77228 | 0.29366634839271655 | 59697 | 0.09217146307104045 | 54659
Autres dépenses d'exploitation | 614657 | 0.10915882453781815 | 554165 | 765095 | 0.15128920856813957 | 664555 | 0.13751007755653274 | 584219 | 0.18140271337659475 | 494513
1331047 | 0.12026094172660538 | 1188158 | 1652494 | 0.1849793551107395 | 1394534 | 0.13849082820841263 | 1224897 | 0.18050641719424482 | 1037603
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 914507 | 0.10796553884028579 | 825393 | 1077079 | 0.6541993924296364 | 651118 | 0.2728111517928528 | 511559 | 0.0988271936419289 | 465550
Impôts sur le revenu | 90350 | -0.13748663510004583 | 104752 | 126897 | -0.02548841924187504 | 130216 | 0.35172786065003686 | 96333 | 0.0346038599091407 | 93111
BÉNÉFICE NET | 824157 | 0.1436443388594321 | 720641 | 950182 | 0.824108949476101 | 520902 | 0.254502367385472 | 415226 | 0.11488324262496677 | 372439
[cbnainfin]
CITIBANK N.A. (CBNA)
INDIfATEURS FINANfIERS
Var.juin 20 | SEPTEMBRE
Déc. 19 | Var. | Mars 20 | Var. | Juin 20 | Var. | Sept. 20 | /sept. 19 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 5492817 | 0.11828211280295703 | 6142519 | -0.13812476607723964 | 5294085 | 0 | 0 | -0.15314639294784144 | 6251476 | -0.034843942551418323 | 6477166 | 0.017139547749606982 | 6368021 | 0.08895267312375167 | 5847840
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 259477 | -0.6384402084552574 | 717660
Prêts nets | 637305 | 0.04848855728418889 | 668207 | -0.26438364159609223 | 491544 | 0 | 0 | -0.19496220837393646 | 610585 | 0.10295525569464767 | 553590 | -0.0609096584200741 | 589496 | -0.20825090088093598 | 744549
Dépôts | 3906338 | 0.22344635820044245 | 4779195 | -0.1796128845966737 | 3920790 | 0 | 0 | -0.14043474715019455 | 4561364 | -0.11289473131470917 | 5141852 | -0.019873391903715325 | 5246110 | 0.17699333641896853 | 4457213
Avoir des Actionnaires | 433364 | -0.007010273119133108 | 430326 | 0.0374692674855807 | 446450 | 0 | 0 | 0.018768897255975813 | 438225 | 0.23007073485656543 | 356260 | -0.08985468740419791 | 391432 | 0.03864483055074987 | 376868
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 19) | (oct. - déc. 18) | (janv. - mars 20) | (janv. - mars 19) | (avril - juin 20) | (avril - juin 19) | (juil. - sept. 20) | (juil. - sept. 19) | (oct. 19- juin 20) | (oct.18 -juin 19)
Résultats
Revenus nets d'intérêt | 23842 | 0.07415750585691115 | 22196 | 22313 | 0.024707233065442022 | 21775 | 17181 | -0.1728371286890376 | 20771 | 0 | 0 | 20572 | 63336 | -0.021716968891909424 | 64742
Autres revenus | 55881 | -0.5294429708222812 | 118755 | 58192 | -0.203274962691165 | 73039 | 107570 | 0.393772917503466 | 77179 | 0 | 0 | 60640 | 221643 | -0.1759656173667989 | 268973
Dot. à la prov. pr créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dépenses d'exploitation | 87280 | 0.0967993264385438 | 79577 | 76244 | 0.36873474077265544 | 55704 | 83448 | -0.03402132265271395 | 86387 | 0 | 0 | 81530 | 246972 | 0.11415269682588375 | 221668
Bénéfice (perte) net | -5209 | -1.1231151028125739 | 42310 | 2939 | -0.8909947333283881 | 26962 | 28475 | 2.5727728983688833 | 7970 | 0 | 0 | -219 | 26205 | -0.6607415654695632 | 77242
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 19) | (oct. - déc. 18) | (janv. - mars 20) | (janv. - mars 19) | (avril - juin 20) | (avril - juin 19) | (juil. - sept. 20) | (juil. - sept. 19) | (oct. 19- juin 20) | (oct.18 -juin 19) | 2019 | 2018 | 2017 | 2016
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Avoir des actionnaires
en % de l'actif | 0.07889649336579027 | 0.05878127632431514 | 0.07005692615684217 | 0.07668760094252544 | 0.0843299644792254 | 0.07304854341757229 | 0 | 0.07009944531499442 | 0.0843299644792254 | 0.07304854341757229 | 0.07009944531499442 | 0.05500245014563468 | 0.06146839025813514 | 0.06444567566828094
Dépôts en % de l'actif | 0.7111720634421281 | 0.783929239672412 | 0.7780513173829825 | 0.7475733834046316 | 0.7405982336891077 | 0.7238091398189843 | 0 | 0.7296459268179227 | 0.7405982336891077 | 0.7238091398189843 | 0.7296459268179227 | 0.7938428627581877 | 0.823821089785979 | 0.7621981791567485
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Prêts improductifs nets
en % de l'avoir des actionnaires | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Rentabilité
ROA (rendement de l'actif) | -0.0035482765969820406 | 0.025048102969548514 | 0.002020740956685737 | 0.016944913006644226 | 0.019918500282076743 | 0.005451740764938398 | 0 | -0.000142978296678007 | 0.006052542617894445 | 0.016505629296348776 | 0.012102312249806381 | 0.005161310613850931 | 0.0036624516274374767 | -0.0021418922549968364
ROE (rendement avoir des action.) | -0.04781152584532389 | 0.43967177893789283 | 0.02722273037779759 | 0.25370448348949526 | 0.2598155058988841 | 0.07286474082505377 | 0 | -0.001998466929478756 | 0.07898945940599655 | 0.25918818717674147 | 0.19389415785068315 | 0.08867020109884818 | 0.05823246127814656 | -0.030407044828678585
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.9743757407331726 | 0.9776250880902043 | 0.9713974749673487 | 0.9741421733100702 | 0.9572654334744818 | 0.969113049969673 | 0 | 0.9691430725020022 | 0.9686329086821539 | 0.9737103323808092 | 0.972605082253155 | 0.9625605445738971 | 0.8706639647156992 | 0.6590478136957681
Rendement moyen des prêts | 0.1256456899245927 | 0.10290221093072718 | 0.12140524177487454 | 0.10784674721345557 | 0.12207447978057359 | 0.0928628076980961 | 0 | 0.11033349608996566 | 0.13817620260423236 | 0.08879338887650091 | 0.10111881804711491 | 0.09442684102508472 | 0.1268383000573444 | 0.12860638622540582
Rendement moyen des prêts productifs | 0.1256456899245927 | 0.10290221093072718 | 0.12140524177487454 | 0.10784674721345557 | 0.12207447978057359 | 0.0928628076980961 | 0 | 0.11033349608996566 | 0.13817620260423236 | 0.08879338887650091 | 0.10111881804711491 | 0.09442684102508472 | 0.1268383000573444 | 0.12860638622540582
Rémunération moyenne des dépôts | 0.0005923685080084302 | 0.0003813239823885369 | 0.0006051442093421324 | 0.0004731960628122746 | 0.000705288572336619 | 0.0006157785820209862 | 0 | 0.0005883831164587601 | 0.0006448047669652465 | 0.0004913778714806518 | 0.000495299702696508 | 0.0006607648352968561 | 0.0029072514642664166 | 0.013265786558804471
Dépenses d'exploitation
en % du produit net bancaire | 1.0947907128432197 | 0.5645720853346198 | 0.9470716104589777 | 0.5875081738983694 | 0.6689164816314098 | 0.8819499744767738 | 0 | 1.0039156774860858 | 0.866632278167865 | 0.6642434412597575 | 0.730726127728492 | 0.861869453677343 | 0.8872626843376006 | 1.0633732637111362
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 10996.275862068966 | 17898.539682539682 | 11298.947368421053 | 12641.866666666667 | 17821.571428571428 | 13747.368421052632 | 0 | 11398.17543859649 | 13332.350877192983 | 14831.77777777778 | 13604.16393442623 | 11050.507936507936 | 8466.323529411764 | 7813.6
[cbnavar]
CITIBANK N.A. (CBNA)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.juin 20 | SEPTEMBRE
Déc. 19 | Var. | Mars 20 | Var. | Juin 20 | Var. | Sept. 20 | /sept. 19 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
ACTIF
Disponibilités
Encaisse | 60618 | 0.19733412517734006 | 72580 | 0.10964453017360154 | 80538 | 0 | 0 | 0.7290995749066083 | 46578 | -0.13460788138899726 | 53823 | -0.1885082772969876 | 66326 | -0.2649392676655732 | 90232
Avoirs à la BRH | 4025076 | -0.0830384320693572 | 3690840 | 0.04031656750224881 | 3839642 | 0 | 0 | -0.07858528536282647 | 4167116 | -0.027075363021301018 | 4283082 | 0.24856416412517934 | 3430406 | 0.08848424772111702 | 3151544
Avoirs à l'étranger | 361857 | 2.6729481535523703 | 1329082 | -0.6527994510496719 | 461458 | 0 | 0 | -0.5535382052247073 | 1033589 | -0.08236680149578644 | 1126364 | -0.2590758544021734 | 1520215 | 1.295506125265569 | 662257
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 82443 | -0.33470397729340273 | 54849 | 0.8767160750423891 | 102936 | 0 | 0 | 0.31665387567152725 | 78180 | -0.367869531117346 | 123677 | -0.18094701986754966 | 151000 | 0.07555986096073851 | 140392
4529994 | 0.136282078960811 | 5147351 | -0.12876079365871881 | 4484574 | 0 | 0 | -0.15789969811075583 | 5325463 | -0.04680249281092031 | 5586946 | 0.08107648936802177 | 5167947 | 0.2777952366529235 | 4044425
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259477 | -0.6384402084552574 | 717660
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille net | 637305 | 0.04848855728418889 | 668207 | -0.26438364159609223 | 491544 | 0 | 0 | -0.19496220837393646 | 610585 | 0.10295525569464767 | 553590 | -0.0609096584200741 | 589496 | -0.20825090088093598 | 744549
Immobilisations | 280979 | 0.03735154584506315 | 291474 | 0.01694147676979765 | 296412 | 0 | 0 | 0.03791892374546104 | 285583 | -0.05521186216387889 | 302272 | -0.05593693586772523 | 320182 | -0.04763292841080798 | 336196
Autres actifs | 44539 | -0.20323761198051146 | 35487 | -0.39259447121481106 | 21555 | 0 | 0 | -0.27776847043055786 | 29845 | -0.13135223237673904 | 34358 | 0.11122610692454478 | 30919 | 5.171457085828344 | 5010
5492817 | 0.11828211280295703 | 6142519 | -0.13812476607723964 | 5294085 | 0 | 0 | -0.15314639294784144 | 6251476 | -0.034843942551418323 | 6477166 | 0.017139547749606982 | 6368021 | 0.08895267312375167 | 5847840
PASSIF
Dépôts
À vue | 3367385 | 0.2507913410554481 | 4211896 | -0.2351238017272981 | 3221579 | 0 | 0 | -0.19916221719361404 | 4022761 | -0.1511405630574598 | 4739019 | -0.026558875800174023 | 4868316 | 0.20276578644980076 | 4047601
Épargne | 524800 | 0.07287157012195122 | 563043 | 0.23428406000962626 | 694955 | 0 | 0 | 0.32544815445617825 | 524317 | 0.43826601709514246 | 364548 | 0.06280046762894052 | 343007 | -0.05519425966477985 | 363045
À terme | 14153 | -0.699286370380838 | 4256 | 0 | 4256 | 0 | 0 | -0.7020859582808344 | 14286 | -0.6268512472247617 | 38285 | 0.10055480495587432 | 34787 | -0.2529688405952713 | 46567
3906338 | 0.22344635820044245 | 4779195 | -0.1796128845966737 | 3920790 | 0 | 0 | -0.14043474715019455 | 4561364 | -0.11289473131470917 | 5141852 | -0.019873391903715325 | 5246110 | 0.17699333641896853 | 4457213
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1034240 | -0.1797184405940594 | 848368 | -0.03174801501235313 | 821434 | 0 | 0 | -0.28647458854984176 | 1151233 | 0.2878378212091144 | 893927 | 0.3237518843532781 | 675298 | 0.10096532429907609 | 613369
1034240 | -0.1797184405940594 | 848368 | -0.03174801501235313 | 821434 | 0 | 0 | -0.28647458854984176 | 1151233 | 0.2878378212091144 | 893927 | 0.3237518843532781 | 675298 | -0.3062261074679798 | 973369
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 118875 | -0.2880757097791798 | 84630 | 0.2455512229705778 | 105411 | 0 | 0 | 0.0472609136248932 | 100654 | 0.1823980640689793 | 85127 | 0.5426867943676266 | 55181 | 0.44407515963571653 | 38212
118875 | -0.2880757097791798 | 84630 | 0.2455512229705778 | 105411 | 0 | 0 | 0.0472609136248932 | 100654 | 0.1823980640689793 | 85127 | 0.5426867943676266 | 55181 | 0.44407515963571653 | 38212
Autres passifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2178
5059453 | 0.12901394676460085 | 5712193 | -0.15135307928145986 | 4847635 | 0 | 0 | -0.16610602225845744 | 5813251 | -0.0502629839438802 | 6120906 | 0.0241470511022257 | 5976589 | 0.09241812972173866 | 5470972
AVOIR DES ACTIONNAIRES
Capital versé | 103837 | 0 | 103837 | 0 | 103837 | 0 | 0 | 0 | 103837 | 0 | 103837 | 0 | 103837 | 0 | 103837
Réserves | 59288 | 0 | 59288 | 0 | 59288 | 0 | 0 | 0 | 59288 | 0 | 59288 | -0.07168133279053017 | 63866 | -0.01493043773328809 | 64834
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 270239 | -0.011241900687909591 | 267201 | 0.06034408553860202 | 283325 | 0 | 0 | 0.02989821882951654 | 275100 | 0.4243922644782147 | 193135 | -0.13674579513607982 | 223729 | 0.07460241982353252 | 208197
433364 | -0.007010273119133108 | 430326 | 0.0374692674855807 | 446450 | 0 | 0 | 0.018768897255975813 | 438225 | 0.23007073485656543 | 356260 | -0.08985468740419791 | 391432 | 0.03864483055074987 | 376868
5492817 | 0.11828211280295703 | 6142519 | -0.13812476607723964 | 5294085 | 0 | 0 | -0.15314639294784144 | 6251476 | -0.034843942551418323 | 6477166 | 0.017139547749606982 | 6368021 | 0.08895267312375167 | 5847840
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Crédit documentaire | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1660053.0692000003 | -1015248.1298199999 | 0 | 0 | 1660053.0692000003 | 1660069.13821 | 1489077.4429600001 | -1111258
Portefeuille brut | 637305 | 0.04848855728418889 | 668207 | -0.26438364159609223 | 491544 | 0 | 0 | -0.19496220837393646 | 610585 | 0.10295525569464767 | 553590 | -0.0609096584200741 | 589496 | -0.20825090088093598 | 744549
Provisions pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille de crédit improductif | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
[cbnacomp ]
CITIBANK N.A. (CBNA)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 19 | Comp. | Mars 20 | Comp. | Juin 20 | Comp. | Sept. 20 | Comp. | 2019 | Comp. | 2018 | Comp. | 2017 | Comp. | 2016 | Comp.
ACTIF
Disponibilités
Encaisse | 60618 | 0.011035867388263617 | 72580 | 0.011815999266750334 | 80538 | 0.015212827145767398 | 0 | 0 | 46578 | 0.007450720437861395 | 53823 | 0.008309652709224992 | 66326 | 0.010415480727843077 | 90232 | 0.015429970724233221
Avoirs à la BRH | 4025076 | 0.7327890224633371 | 3690840 | 0.600867494264161 | 3839642 | 0.7252701836105767 | 0 | 0 | 4167116 | 0.6665811401979309 | 4283082 | 0.661258643054694 | 3430406 | 0.5386926330801987 | 3151544 | 0.5389244575774987
Avoirs à l'étranger | 361857 | 0.06587821877189792 | 1329082 | 0.2163740966857408 | 461458 | 0.08716482640531839 | 0 | 0 | 1033589 | 0.16533519444048095 | 1126364 | 0.1738976583277316 | 1520215 | 0.23872644264207044 | 662257 | 0.11324813948398041
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 82443 | 0.01500923842902467 | 54849 | 0.008929398508983041 | 102936 | 0.019443586568783842 | 0 | 0 | 78180 | 0.012505846619262396 | 123677 | 0.01909430760304738 | 151000 | 0.023712233361039482 | 140392 | 0.02400749678513776
4529994 | 0.8247123470525233 | 5147351 | 0.8379869887256352 | 4484574 | 0.8470914237304463 | 0 | 0 | 5325463 | 0.8518729016955355 | 5586946 | 0.8625602616946979 | 5167947 | 0.8115467898111517 | 4044425 | 0.6916100645708501
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259477 | 0.040746881959089015 | 717660 | 0.12272223590248707
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille net | 637305 | 0.11602516522942599 | 668207 | 0.10878387189359935 | 491544 | 0.09284777256126413 | 0 | 0 | 610585 | 0.09767053412666064 | 553590 | 0.08546793458744148 | 589496 | 0.09257130276423398 | 744549 | 0.12732034392185831
Immobilisations | 280979 | 0.05115389789974798 | 291474 | 0.047451867873750164 | 296412 | 0.05598927860055137 | 0 | 0 | 285583 | 0.04568249162277836 | 302272 | 0.04666732333245743 | 320182 | 0.050279670874200946 | 336196 | 0.0574906290185778
Autres actifs | 44539 | 0.008108589818302703 | 35487 | 0.005777271507015282 | 21555 | 0.004071525107738164 | 0 | 0 | 29845 | 0.004774072555025405 | 34358 | 0.005304480385403122 | 30919 | 0.004855354591324369 | 5010 | 0.0008567265862267094
5492817 | 1 | 6142519 | 1 | 5294085 | 1 | 0 | 0 | 6251476 | 1 | 6477166 | 1 | 6368021 | 1 | 5847840 | 1
PASSIF
Dépôts
À vue | 3367385 | 0.6130524647007173 | 4211896 | 0.6856952335027372 | 3221579 | 0.6085242303438649 | 0 | 0 | 4022761 | 0.6434897934503787 | 4739019 | 0.7316500765921392 | 4868316 | 0.7644943381939224 | 4047601 | 0.6921531710853922
Épargne | 524800 | 0.09554296092515006 | 563043 | 0.0916632085305719 | 694955 | 0.13127008727664932 | 0 | 0 | 524317 | 0.08387091304517526 | 364548 | 0.0562820221065818 | 343007 | 0.05386398694351039 | 363045 | 0.06208189690552409
À terme | 14153 | 0.002576637816260764 | 4256 | 0.0006928753496733181 | 4256 | 0.0008039160685935341 | 0 | 0 | 14286 | 0.0022852203223686692 | 38285 | 0.005910764059466748 | 34787 | 0.005462764648546228 | 46567 | 0.007963111165832171
3906338 | 0.7111720634421281 | 4779195 | 0.7780513173829825 | 3920790 | 0.7405982336891077 | 0 | 0 | 4561364 | 0.7296459268179227 | 5141852 | 0.7938428627581877 | 5246110 | 0.823821089785979 | 4457213 | 0.7621981791567485
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360000 | 0.061561191824673726
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1034240 | 0.1882895425061494 | 848368 | 0.1381140212997306 | 821434 | 0.15516071237994858 | 0 | 0 | 1151233 | 0.1841537902408967 | 893927 | 0.13801205650742934 | 675298 | 0.10604519049167709 | 613369 | 0.10488812963418971
1034240 | 0.1882895425061494 | 848368 | 0.1381140212997306 | 821434 | 0.15516071237994858 | 0 | 0 | 1151233 | 0.1841537902408967 | 893927 | 0.13801205650742934 | 675298 | 0.10604519049167709 | 973369 | 0.16644932145886343
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 118875 | 0.02164190068593219 | 84630 | 0.013777735160444763 | 105411 | 0.019911089451718284 | 0 | 0 | 100654 | 0.0161008376261862 | 85127 | 0.013142630588748228 | 55181 | 0.008665329464208739 | 38212 | 0.0065343785055678675
118875 | 0.02164190068593219 | 84630 | 0.013777735160444763 | 105411 | 0.019911089451718284 | 0 | 0 | 100654 | 0.0161008376261862 | 85127 | 0.013142630588748228 | 55181 | 0.008665329464208739 | 38212 | 0.0065343785055678675
Autres passifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2178 | 0.00037244521053927607
5059453 | 0.9211035066342097 | 5712193 | 0.9299430738431579 | 4847635 | 0.9156700355207746 | 0 | 0 | 5813251 | 0.9299005546850055 | 6120906 | 0.9449975498543653 | 5976589 | 0.9385316097418649 | 5470972 | 0.935554324331719
AVOIR DES ACTIONNAIRES
Capital versé | 103837 | 0.01890414335667837 | 103837 | 0.01690462821523222 | 103837 | 0.019613776507177348 | 0 | 0 | 103837 | 0.016609997383018025 | 103837 | 0.016031239588424936 | 103837 | 0.016306007784836138 | 103837 | 0.017756470765274014
Réserves | 59288 | 0.010793732978906815 | 59288 | 0.009652066196295038 | 59288 | 0.011198913504411054 | 0 | 0 | 59288 | 0.009483840296275631 | 59288 | 0.009153385909825376 | 63866 | 0.01002917546911356 | 64834 | 0.01108682864100249
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 270239 | 0.04919861703020508 | 267201 | 0.04350023174531491 | 283325 | 0.053517274467636995 | 0 | 0 | 275100 | 0.04400560763570075 | 193135 | 0.029817824647384365 | 223729 | 0.03513320700418544 | 208197 | 0.03560237626200443
433364 | 0.07889649336579027 | 430326 | 0.07005692615684217 | 446450 | 0.0843299644792254 | 0 | 0 | 438225 | 0.07009944531499442 | 356260 | 0.05500245014563468 | 391432 | 0.06146839025813514 | 376868 | 0.06444567566828094
5492817 | 1 | 6142519 | 1 | 5294085 | 1 | 0 | 0 | 6251476 | 1 | 6477166 | 1 | 6368021 | 1 | 5847840 | 1
[cbnagdes&$]
CITIBANK N.A. (CBNA)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Juin 20 | Septembre 19
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 46306 | 34232 | 80538 | 0.5749584047282028 | 21369 | 25209 | 46578 | 0.4587788226201211
Avoirs à la BRH | 2522785 | 1316857 | 3839642 | 0.6570365153834654 | 3280758 | 886358 | 4167116 | 0.7872970178895908
Avoirs à l'étranger | 461458 | 0 | 461458 | 1 | 1033589 | 0 | 1033589 | 1
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 57398 | 45538 | 102936 | 0.5576086111758762 | 70029 | 8151 | 78180 | 0.8957405986185725
3087947 | 1396627 | 4484574 | 0.688570865370936 | 4405745 | 919718 | 5325463 | 0.8272980208481403
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille net | 328877 | 162667 | 491544 | 0.6690693000016276 | 447918 | 162667 | 610585 | 0.7335882800920429
Immobilisations | 0 | 296412 | 296412 | 0 | 0 | 285583 | 285583 | 0
Autres actifs | 7562 | 13993 | 21555 | 0.3508234748318256 | 10519 | 19326 | 29845 | 0.3524543474618864
3424386 | 1869699 | 5294085 | 0.6468324554668087 | 4864182 | 1387294 | 6251476 | 0.7780853673596444
PASSIF
Dépôts
À vue | 2191474 | 1030105 | 3221579 | 0.6802484123468647 | 3457127 | 565634 | 4022761 | 0.8593915969653678
Épargne | 694951 | 4 | 694955 | 0.9999942442316408 | 524313 | 4 | 524317 | 0.999992371027451
À terme | 0 | 4256 | 4256 | 0 | 9332 | 4954 | 14286 | 0.6532269354612907
2886425 | 1034365 | 3920790 | 0.7361845444412988 | 3990772 | 570592 | 4561364 | 0.8749075934303862
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 470397 | 351037 | 821434 | 0.5726534328990521 | 788626 | 362607 | 1151233 | 0.6850272707610014
470397 | 351037 | 821434 | 0.5726534328990521 | 788626 | 362607 | 1151233 | 0.6850272707610014
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 67891 | 37520 | 105411 | 0.6440599178453862 | 83766 | 16888 | 100654 | 0.8322172988654202
67891 | 37520 | 105411 | 0.6440599178453862 | 83766 | 16888 | 100654 | 0.8322172988654202
Autres passifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
3424713 | 1422922 | 4847635 | 0.7064708873502233 | 4863164 | 950087 | 5813251 | 0.8365652885106801
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 103837 | 103837 | 0 | 0 | 103837 | 103837 | 0
Réserves | 0 | 59288 | 59288 | 0 | 0 | 59288 | 59288 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 283325 | 283325 | 0 | 0 | 275100 | 275100 | 0
0 | 446450 | 446450 | 0 | 0 | 438225 | 438225 | 0
0
3424713 | 1869372 | 5294085 | 0.6468942225143721 | 4863164 | 1388312 | 6251476 | 0.7779225258163032
*Converties au taux de 113,3133 gdes | *Converties au taux de 93.3162 gdes
[CBNARÉSULT ]
CITIBANK N.A. (CBNA)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2020 | 2019
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 19599 | 0.010867901423542017 | 19812 | -0.1067534827377347 | 17697 | 0 | 0 | 13680 | -0.0017543859649122807 | 13656 | 0.0053456356180433505 | 13729 | 0.2961614101536893 | 17795
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 4870 | -0.3515400410677618 | 3158 | -0.9205193160227992 | 251 | 0 | 0 | 9024 | -0.03623670212765957 | 8697 | -0.11417730251810969 | 7704 | -0.5545171339563862 | 3432
24469 | -0.061261187625158364 | 22970 | -0.21863299956464954 | 17948 | 0 | 0 | 22704 | -0.01545983086680761 | 22353 | -0.041157786426877827 | 21433 | -0.009611346988289087 | 21227
Dépenses d'intérêt | 627 | 0.04784688995215311 | 657 | 0.167427701674277 | 767 | 0 | 0 | 508 | 0.1377952755905512 | 578 | 0.1453287197231834 | 662 | -0.010574018126888218 | 655
23842 | -0.06413052596258703 | 22313 | -0.2300004481692287 | 17181 | 0 | 0 | 22196 | -0.018967381510182013 | 21775 | -0.04610792192881745 | 20771 | -0.009580665350729382 | 20572
AUTRES REVENUS
Commissions | 22248 | -0.06000539374325782 | 20913 | -0.15507100846363506 | 17670 | 0 | 0 | 72586 | -0.6229713718898962 | 27367 | 0.2785836956918917 | 34991 | -2.6018976308193538 | -56052
Gains sur change | 16499 | 0.6156736771925572 | 26657 | 1.6971902314589038 | 71899 | 0 | 0 | 46166 | -0.01076549841874973 | 45669 | -0.07639755632923866 | 42180 | -0.317425320056899 | 28791
Autres | 17134 | 0 | 10622 | 0 | 18001 | 0 | 0 | 3 | 0 | 3 | 0 | 8 | 10986.625 | 87901
55881 | 0.04135573808629051 | 58192 | 0.8485358812207864 | 107570 | 0 | 0 | 118755 | -0.3849606332364953 | 73039 | 0.056682046577855666 | 77179 | -0.21429404371655503 | 60640
PRODUIT NET BANCAIRE | 79723 | 0.009808963536244246 | 80505 | 0.549605614558102 | 124751 | 0 | 0 | 140951 | -0.3273265177260183 | 94814 | 0.033075284240723944 | 97950 | -0.17088310362429812 | 81212
Dotation à la provision pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 79723 | 0.009808963536244246 | 80505 | 0.549605614558102 | 124751 | 0 | 0 | 140951 | -0.3273265177260183 | 94814 | 0.033075284240723944 | 97950 | -0.17088310362429812 | 81212
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 25796 | 0.03411381609551869 | 26676 | -0.10053981106612686 | 23994 | 0 | 0 | 29710 | -0.24402558061258836 | 22460 | 0.12319679430097952 | 25227 | 0.11943552542910374 | 28240
Frais de locaux | 7779 | -0.02789561640313665 | 7562 | 0.11346204707749273 | 8420 | 0 | 0 | 6369 | -0.036583451091223115 | 6136 | 0.03536505867014342 | 6353 | 0.09192507476782623 | 6937
Amortissement | 4606 | 0.00803300043421624 | 4643 | 0.1688563428817575 | 5427 | 0 | 0 | 4743 | -0.056293485135989876 | 4476 | 0.0042448614834673815 | 4495 | -0.0004449388209121246 | 4493
Autres dépenses d'exploitation | 49099 | -0.23902727143119004 | 37363 | 0.22064609372909028 | 45607 | 0 | 0 | 38755 | -0.41602373887240357 | 22632 | 1.2230470130788265 | 50312 | -0.16799173159484815 | 41860
87280 | -0.1264436296975252 | 76244 | 0.09448612349824248 | 83448 | 0 | 0 | 79577 | -0.29999874335549215 | 55704 | 0.5508222030733879 | 86387 | -0.056223737367891005 | 81530
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | -7557 | 1.5638480878655552 | 4261 | 8.693264491903308 | 41303 | 0 | 0 | 61374 | -0.3627594746961254 | 39110 | -0.7043467143952953 | 11563 | -1.0275015134480672 | -318
Impôts sur le revenu | -2348 | 1.5630323679727427 | 1322 | 8.703479576399396 | 12828 | 0 | 0 | 19064 | -0.36277801091061684 | 12148 | -0.7042311491603556 | 3593 | -1.0275535763985528 | -99
BÉNÉFICE NET | -5209 | 1.5642157803801113 | 2939 | 8.688669615515481 | 28475 | 0 | 0 | 42310 | -0.3627511226660364 | 26962 | -0.7043987834730361 | 7970 | -1.027478042659975 | -219
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 (oct.19 - juin 20) | 2019 (oct18. - juin 19) | 2019
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 19599 | 0.4326754385964912 | 13680 | 19812 | 0.4507908611599297 | 13656 | 17697 | 0.2890232354869255 | 13729 | 0 | 0 | 17795 | 57108 | 0.390673322780957 | 41065 | 58860
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 4870 | -0.46032801418439717 | 9024 | 3158 | -0.636886282626193 | 8697 | 251 | -0.9674195223260644 | 7704 | 0 | 0 | 3432 | 8279 | -0.6743756145526058 | 25425 | 28857
24469 | 0.07773960535588442 | 22704 | 22970 | 0.02760255894063437 | 22353 | 17948 | -0.16259972938925954 | 21433 | 0 | 0 | 21227 | 65387 | -0.01658896074597684 | 66490 | 87717
Dépenses d'intérêt | 627 | 0.234251968503937 | 508 | 657 | 0.13667820069204153 | 578 | 767 | 0.15861027190332327 | 662 | 0 | 0 | 655 | 2051 | 0.17334096109839817 | 1748 | 2403
23842 | 0.07415750585691115 | 22196 | 22313 | 0.024707233065442022 | 21775 | 17181 | -0.1728371286890376 | 20771 | 0 | 0 | 20572 | 63336 | -0.021716968891909424 | 64742 | 85314
AUTRES REVENUS
Commissions | 22248 | -0.6934946132863087 | 72586 | 20913 | -0.23583147586509298 | 27367 | 17670 | -0.49501300334371695 | 34991 | 0 | 0 | -56052 | 60831 | -0.5492130068769268 | 134944 | 78892
Gains sur change | 16499 | -0.6426157778451674 | 46166 | 26657 | -0.4162998970855504 | 45669 | 71899 | 0.7045756282598388 | 42180 | 0 | 0 | 28791 | 115055 | -0.14147670036936164 | 134015 | 162806
Autres | 17134 | 5710.333333333333 | 3 | 10622 | 3539.6666666666665 | 3 | 18001 | 2249.125 | 8 | 0 | 0 | 87901 | 45757 | 3267.3571428571427 | 14 | 87915
55881 | -0.5294429708222812 | 118755 | 58192 | -0.203274962691165 | 73039 | 107570 | 0.393772917503466 | 77179 | 0 | 0 | 60640 | 221643 | -0.1759656173667989 | 268973 | 329613
PRODUIT NET BANCAIRE | 79723 | -0.4343920937063235 | 140951 | 80505 | -0.15091653131394098 | 94814 | 124751 | 0.2736191934660541 | 97950 | 0 | 0 | 81212 | 284979 | -0.14604078330311793 | 333715 | 414927
Dotation à la provision pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 79723 | -0.4343920937063235 | 140951 | 80505 | -0.15091653131394098 | 94814 | 124751 | 0.2736191934660541 | 97950 | 0 | 0 | 81212 | 284979 | -0.14604078330311793 | 333715 | 414927
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 25796 | -0.13174015483002355 | 29710 | 26676 | 0.18771148708815671 | 22460 | 23994 | -0.048876204067070994 | 25227 | 0 | 0 | 28240 | 76466 | -0.012028890008656666 | 77397 | 105637
Frais de locaux | 7779 | 0.2213848327837965 | 6369 | 7562 | 0.23239895697522817 | 6136 | 8420 | 0.3253580985361247 | 6353 | 0 | 0 | 6937 | 23761 | 0.2599957577685863 | 18858 | 25795
Amortissement | 4606 | -0.028884672148429266 | 4743 | 4643 | 0.03731009830205541 | 4476 | 5427 | 0.20734149054505005 | 4495 | 0 | 0 | 4493 | 14676 | 0.07014729473530698 | 13714 | 18207
Autres dépenses d'exploitation | 49099 | 0.26690749580699263 | 38755 | 37363 | 0.650892541534111 | 22632 | 45607 | -0.09351645730640801 | 50312 | 0 | 0 | 41860 | 132069 | 0.18236510622297425 | 111699 | 153559
87280 | 0.0967993264385438 | 79577 | 76244 | 0.36873474077265544 | 55704 | 83448 | -0.03402132265271395 | 86387 | 0 | 0 | 81530 | 246972 | 0.11415269682588375 | 221668 | 303198
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | -7557 | -1.1231303157688923 | 61374 | 4261 | -0.8910508821273332 | 39110 | 41303 | 2.571996886621119 | 11563 | 0 | 0 | -318 | 38007 | -0.6607941310342981 | 112047 | 111729
Impôts sur le revenu | -2348 | -1.1231640788921526 | 19064 | 1322 | -0.89117550214027 | 12148 | 12828 | 2.5702755357639857 | 3593 | 0 | 0 | -99 | 11802 | -0.6609107886797874 | 34805 | 34706
BÉNÉFICE NET | -5209 | -1.1231151028125739 | 42310 | 2939 | -0.8909947333283881 | 26962 | 28475 | 2.5727728983688833 | 7970 | 0 | 0 | -219 | 26205 | -0.6607415654695632 | 77242 | 77023
[CBNAVARAN ]
CITIBANK N.A. (CBNA)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Juin) | ANNÉE
2020 | Var. | 2019 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 57108 | 0.390673322780957 | 41065 | 58860 | 0.09062610016861532 | 53969 | -0.36209871873670274 | 84604 | -0.33848860393291375 | 127895
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 18327 | 0.3079503282900371 | 14012 | -0.6985434908887502 | 46481
Autres | 8279 | -0.6743756145526058 | 25425 | 28857 | 0.48962419987610983 | 19372 | 0.8553778373718992 | 10441 | 4.912231030577576 | 1766
65387 | -0.01658896074597684 | 66490 | 87717 | -0.04310119125539992 | 91668 | -0.15944872864648763 | 109057 | -0.3808574899796755 | 176142
Dépenses d'intérêt | 2051 | 0.17334096109839817 | 1748 | 2403 | -0.29982517482517484 | 3432 | -0.7566820276497696 | 14105 | -0.7651358731850273 | 60056
63336 | -0.021716968891909424 | 64742 | 85314 | -0.033115735074119405 | 88236 | -0.07073047434493218 | 94952 | -0.18205468359664387 | 116086
AUTRES REVENUS
Commissions | 60831 | -0.5492130068769268 | 134944 | 78892 | -0.19021175697730516 | 97423 | 0.2678682977615825 | 76840 | 0.39331628859997464 | 55149
Gains sur change | 115055 | -0.14147670036936164 | 134015 | 162806 | 0.003266040572851192 | 162276 | 0.47511567235408014 | 110009 | -0.08814435980537619 | 120643
Autres | 45757 | 3267.3571428571427 | 14 | 87915 | 562.5576923076923 | 156 | -0.9742319127849356 | 6054 | 4.348056537102473 | 1132
221643 | -0.1759656173667989 | 268973 | 329613 | 0.268449712339574 | 259855 | 0.34707599156052527 | 192903 | 0.09031561574461351 | 176924
PRODUIT NET BANCAIRE | 284979 | -0.14604078330311793 | 333715 | 414927 | 0.19200726246872227 | 348091 | 0.2092581334352365 | 287855 | -0.01759325620285997 | 293010
Dotation à la provision pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 284979 | -0.14604078330311793 | 333715 | 414927 | 0.19200726246872227 | 348091 | 0.2092581334352365 | 287855 | -0.01759325620285997 | 293010
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 76466 | -0.012028890008656666 | 77397 | 105637 | 0.0926458419528341 | 96680 | -0.04282913886303784 | 101006 | -0.02645757631251747 | 103751
Frais de locaux | 23761 | 0.2599957577685863 | 18858 | 25795 | 0.4347294065298404 | 17979 | -0.06271504535502033 | 19182 | 0.11939775910364146 | 17136
Amortissement | 14676 | 0.07014729473530698 | 13714 | 18207 | -0.09566383549396514 | 20133 | 0.06721441823482639 | 18865 | -0.06867101105845182 | 20256
Autres dépenses d'exploitation | 132069 | 0.18236510622297425 | 111699 | 153559 | -0.07056174606729332 | 165217 | 0.42 | 116350 | -0.31733905982304206 | 170436
246972 | 0.11415269682588375 | 221668 | 303198 | 0.010629681109566714 | 300009 | 0.17464947553474314 | 255403 | -0.18029456413943173 | 311579
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 38007 | -0.6607941310342981 | 112047 | 111729 | 1.323717815398694 | 48082 | 0.4816344139036115 | 32452 | 2.74764392266681 | -18569
Impôts sur le revenu | 11802 | -0.6609107886797874 | 34805 | 34706 | 1.3241143775530704 | 14933 | 0.4811545328307875 | 10082 | 2.7518679409209383 | -5755
BÉNÉFICE NET | 26205 | -0.6607415654695632 | 77242 | 77023 | 1.3235391716190534 | 33149 | 0.48185069289226645 | 22370 | 2.745746839394412 | -12814
[scotiainfin]
SCOTIA BANK (SCOTIA)
INDICATEURS FINANCIERS
Var.juin 20 | SEPTEMBRE
Déc. 19 | Var. | Mars 20 | Var. | Juin 20 | Var. | Sept. 20 | /sept. 19 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 6702422
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Prêts nets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2012504
Dépôts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 5900088
Avoir des Actionnaires | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 381572
2020 | (1er octobre au 31 décembre 2018) et deuxième trimestre de l'exercice fiscal 2014-2015 (1er octobre au 31 décembre 2017). | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 19) | (oct. - déc. 18) | (janv. - mars 20) | (janv. - mars 19) | (avril - juin 20) | (avril - juin 19) | (juil. - sept. 20) | (juil. - sept. 19) | (oct. 19- juin 20) | (oct.18 -juin 19)
Résultats
Revenus nets d'intérêt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres revenus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dot. à la prov. pr créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dépenses d'exploitation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bénéfice (perte) net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 19) | (oct. - déc. 18) | (janv. - mars 20) | (janv. - mars 19) | (avril - juin 20) | (avril - juin 19) | (juil. - sept. 20) | (juil. - sept. 19) | (oct. 19- juin 20) | (oct.18 -juin 19) | 2019 | 2018 | 2017 | 2016
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Avoir des actionnaires
en % de l'actif | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05693046483793471 | 0.0522375539803038
Dépôts en % de l'actif | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8802919302902742 | 0.8767457712332675
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06872014267058517 | 0.05685393797081728
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5685748629475483 | 0.68622554464597
Prêts improductifs nets
en % de l'avoir des actionnaires | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16272682481943118 | 0.13264599628454107
Rentabilité
ROA (rendement de l'actif) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.010548444886662215 | 0.008638096021353353
ROE (rendement avoir des action.) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19249911632700958 | 0.18415204049069728
Revenus nets d'intérêt
en % des revenus d'intérêt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9007887696143022 | 0.9797062610769793
Rendement moyen des prêts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12596896452166792 | 0.09405662694680221
Rendement moyen des prêts productifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13439307623958416 | 0.10023632250565184
Rémunération moyenne des dépôts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005034994051497499 | 0.0008609572227628543
Dépenses d'exploitation
en % du produit net bancaire | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7879742780532948 | 0.779948987372431
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4708.715083798883 | 3757.6067415730336
[scotiavar]
SCOTIA BANK (SCOTIA)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.juin 20 | SEPTEMBRE
Déc. 19 | Var. | Mars 20 | Var. | Juin 20 | Var. | Sept. 20 | /sept. 19 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
ACTIF
Disponibilités
Encaisse | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90909
Avoirs à la BRH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3048613
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1300841
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132799
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4573162
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2012504
Immobilisations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100641
Autres actifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16115
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6702422
PASSIF
Dépôts
À vue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3743014
Épargne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1815518
À terme | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341556
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5900088
0
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320949
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320949
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42741
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42741
Autres passifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57072
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6320850
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94373
Réserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87074
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25462
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174663
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381572
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6702422
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 0 | 0 | 0
Crédit documentaire | 0 | 0 | 0 | 0 | 0 | 0 | 65193
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 933815
Portefeuille brut | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2094335
Provisions pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81831
Portefeuille de crédit improductif | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143923
[scotiacomp ]
SCOTIA BANK (SCOTIA)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 19 | Comp. | Mars 20 | Comp. | Juin 20 | Comp. | Sept. 20 | Comp. | 2019 | Comp. | 2018 | Comp. | 2017 | Comp. | 2016 | Comp.
ACTIF
Disponibilités
Encaisse | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90909 | 0.013563604320945473
Avoirs à la BRH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3048613 | 0.45485243990903584
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1300841 | 0.19408521277830612
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132799 | 0.019813583805973423
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4573162 | 0.6823148408142609
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2012504 | 0.30026518771870825
Immobilisations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100641 | 0.01501561674272375
Autres actifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16115 | 0.0024043547243071234
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6702422 | 1
PASSIF
Dépôts
À vue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3743014 | 0.5584569279582814
Épargne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1815518 | 0.27087491656001367
À terme | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341556 | 0.05096008577197914
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5900088 | 0.8802919302902742
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320949 | 0.04788552556075998
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320949 | 0.04788552556075998
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42741 | 0.006376948512045347
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42741 | 0.006376948512045347
Autres passifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57072 | 0.008515130798985799
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6320850 | 0.9430695351620653
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94373 | 0.014080432416818875
Réserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87074 | 0.012991423100485167
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25462 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174663 | 0.026059684096286388
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381572 | 0.05693046483793471
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6702422 | 1
[scotiagdes&$]
SCOTIA BANK (SCOTIA)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Juin 20 | Septembre 19
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs à la BRH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Immobilisations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres actifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
PASSIF
Dépôts
À vue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Épargne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
À terme | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres passifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Réserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
*Converties au taux de 113,3133 gdes | *Converties au taux de 93.3162 gdes
[SCOTIARÉSULT ]
SCOTIA BANK (SCOTIA)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2020 | 2019
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dépenses d'intérêt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
AUTRES REVENUS
Commissions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Gains sur change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
PRODUIT NET BANCAIRE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dotation à la provision pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Frais de locaux | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Amortissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres dépenses d'exploitation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 (oct.19 - juin 20) | 2019 (oct18. - juin 19) | 2019
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dépenses d'intérêt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
AUTRES REVENUS
Commissions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Gains sur change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
PRODUIT NET BANCAIRE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dotation à la provision pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Frais de locaux | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Amortissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres dépenses d'exploitation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
[SCOTIAVARAN ]
SCOTIA BANK (SCOTIA)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Juin) | ANNÉE
2020 | Var. | 2019 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115924 | -0.5683288213981166 | 268547
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5069 | -0.06544985250737463 | 5424
0 | 0 | 0 | 0 | 0 | 0 | 0 | 120993 | -0.558372966481854 | 273971
Dépenses d'intérêt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12889 | -0.5258084691512454 | 27181
0 | 0 | 0 | 0 | 0 | 0 | 0 | 108104 | -0.5619595607601605 | 246790
AUTRES REVENUS
Commissions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50424 | -0.5195289050663668 | 104947
Gains sur change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19050 | -0.7319091446424048 | 71058
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12921 | 10.465934065934066 | -1365
0 | 0 | 0 | 0 | 0 | 0 | 0 | 82395 | -0.5282008703618873 | 174640
PRODUIT NET BANCAIRE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190499 | -0.5479700068813326 | 421430
Dotation à la provision pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8775.9 | 3.7187645218253342 | -3227.9000000000015
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181723.1 | -0.5720717782478555 | 424657.9
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64003 | -0.3315194685828877 | 95744
Frais de locaux | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12693 | -0.529470640569395 | 26976
Amortissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1719 | -0.747391623806025 | 6805
Autres dépenses d'exploitation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145519 | -0.2815685926013695 | 202551
0 | 0 | 0 | 0 | 0 | 0 | 0 | 223934 | -0.3256543682771414 | 332076
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42210.899999999994 | -1.4559303708392244 | 92581.90000000002
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8831.43 | -0.6820329458459812 | 27774.67
BÉNÉFICE NET (PERTE NETTE) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51042.329999999994 | -1.7876024017690617 | 64807.230000000025
[sogebkinfin ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE (SOGEBK)
INDICATEURS FINANCIERS
Var.juin 20 | SEPTEMBRE
Déc. 19 | Var. | Mars 20 | Var. | Juin 20 | Var. | Sept. 20 | /sept. 19 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 104436835.64286 | 0.0934143812993531 | 114192738.02929999 | 0.1364052791047301 | 129769230.33191998 | 0 | 0 | 0.23236021745827556 | 105301379.00716 | 0.21533716576034012 | 86643757.77669999 | 0.17785136696220455 | 73560858.53189 | 0.04432834839325524 | 70438438.87324001
Bons B.R.H. | 400000 | 5 | 2400000 | -0.5208333333333334 | 1150000 | 0 | 0 | 0 | 0 | 0 | 1294000 | -0.19125 | 1600000 | 2.5555555555555554 | 450000
Prêts nets | 31085149.57939 | 0.02016890837049994 | 31712103.112940002 | 0.08871022505196433 | 34525290.91696001 | 0 | 0 | 0.07515756750869519 | 32111842.915229995 | 0.13622484120147163 | 28261873.66338 | 0.25428331186898884 | 22532288.675090004 | 0.060873134662724586 | 21239380.97674
Dépôts | 84460470.47502138 | 0.10019382251689679 | 92922887.86348927 | 0.15865177759338872 | 107665269.20214297 | 0 | 0 | 0.2479017231155434 | 86277041.85978933 | 0.2204181114290965 | 70694658.70082822 | 0.17636733221359918 | 60095734.35518679 | 0.03233236471147903 | 58213552.54320891
Avoir des Actionnaires | 7866788.84787 | -0.1287352966775267 | 6854055.451639997 | 0.13675460814016657 | 7791379.119099997 | 0 | 0 | 0.0359682447297909 | 7520866.743490003 | 0.09266084787144925 | 6883075.162929996 | 0.17081376277810323 | 5878881.323189998 | 0.11567355569832939 | 5269356.15993
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019
TRIM 1 | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 19) | (oct. - déc. 18) | (janv. - mars 20) | (janv. - mars 19) | (avril - juin 20) | (avril - juin 19) | (juil. - sept. 20) | (juil. - sept. 19) | (oct. 19- juin 20) | (oct.18 -juin 19)
Résultats
Revenus nets d'intérêt | 841332.5869699998 | 0.10142415853444699 | 763858.8462500001 | 776717.2181500001 | 0.08169367087069834 | 718056.5432400001 | 783322.8166 | -0.06331634505462902 | 836272.53712 | 0 | 0 | 995294.05282 | 2401372.62172 | 0.03588349941570302 | 2318187.9266100004
Autres revenus | 594738.8348212 | 0.06827212391943871 | 556729.7147464 | 666598.975446671 | 0.045623482975856694 | 637513.3939700001 | 992682.145322187 | 0.4448652282064864 | 687041.34194883 | 0 | 0 | 634617.7897889974 | 2254019.955590058 | 0.19812820160876118 | 1881284.45066523
Dot. à la prov. pr créances douteuses | 222617.40250000003 | 0.8746976194279743 | 118748.43185 | 139188.53673 | 0.1044522013282049 | 126024.95297 | 88216.72873 | -0.47564878184284193 | 168239.77074 | 0 | 0 | 140826.91974999997 | 450022.66796 | 0.08960855580936451 | 413013.15556
Dépenses d'exploitation | 982493.4779299999 | 0.12906413453893792 | 870183.94073 | 1021648.3937799999 | 0.08685409685263493 | 940005.0998 | 978662.07995 | -0.08423826248747449 | 1068686.3622499998 | 0 | 0 | 1118740.5023200002 | 2982803.95166 | 0.036100398363764045 | 2878875.40278
Bénéfice (perte) net | 196060.5413611998 | -0.21467782311011027 | 249656.1884164001 | 241629.26308667113 | 0.05266787807341177 | 229539.88444000017 | 590876.1532421868 | 1.672586625545073 | 221087.7460788302 | 0 | 0 | 374844.4205389973 | 1028565.9576900583 | 0.46878441265996307 | 700283.8189352304
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 19) | (oct. - déc. 18) | (janv. - mars 20) | (janv. - mars 19) | (avril - juin 20) | (avril - juin 19) | (juil. - sept. 20) | (juil. - sept. 19) | (oct. 19- juin 20) | (oct.18 -juin 19) | 2019 | 2018 | 2017 | 2016
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Structure financière
Avoir des actionnaires
en % de l'actif | 0.07532580625835752 | 0.07709821911893772 | 0.06002181548428551 | 0.0707927947524805 | 0.06004026608751114 | 0.07254664008426427 | 0 | 0.07142230058524324 | 0.06004026608751114 | 0.07254664008426427 | 0.07142230058524324 | 0.07944109696475993 | 0.07991860672264169 | 0.07480796343900603
Dépôts en % de l'actif | 0.8087229946706611 | 0.8083621494722226 | 0.8137372784567682 | 0.8045431991107617 | 0.8296671632155007 | 0.8280068986880826 | 0 | 0.8193343968830921 | 0.8296671632155007 | 0.8280068986880826 | 0.8193343968830921 | 0.8159232761236407 | 0.8169525961844799 | 0.8264458082038015
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.02138492347377597 | 0.01569543465539145 | 0.019390433983143454 | 0.055682150146817815 | 0.033248046564712086 | 0.059874046537882294 | 0 | 0.01752335009540226 | 0.033248046564712086 | 0.059874046537882294 | 0.01752335009540226 | 0.009889922284401194 | 0.023129614774694583 | 0.032819462577018274
Provisions pour créances douteuses
en % des prêts improductifs bruts | 1.9146075871874517 | 1.6784645111437315 | 2.76039087169802 | 0.4846509786957585 | 1.5449536197032367 | 0.516235041848072 | 0 | 2.15392953028409 | 1.5449536197032367 | 0.516235041848072 | 2.15392953028409 | 2.526588002623216 | 1.631193197118891 | 1.253213939942088
Prêts improductifs nets
en % de l'avoir des actionnaires | -0.080584939165063 | -0.04612022880070303 | -0.16686490384263553 | 0.13258893921159043 | -0.08463506167649712 | 0.12981510965861282 | 0 | -0.0897228710206966 | -0.08463506167649712 | 0.12981510965861282 | -0.0897228710206966 | -0.06358037634935687 | -0.05814921635371679 | -0.03493361736482914
Rentabilité
ROA (rendement de l'actif) | 0.0074782954241641286 | 0.011162017828076614 | 0.008841594813664129 | 0.009588939942352933 | 0.019376008718451118 | 0.008782433794080328 | 0 | 0.01445341563999182 | 0.011668164563625709 | 0.009889984596453788 | 0.011202453549889885 | 0.011383686790908908 | 0.010476159474192627 | 0.015564538256984568
ROE (rendement avoir des action.) | 0.10193133850554109 | 0.14267713856816377 | 0.1313127199339859 | 0.12987602941060108 | 0.3227633296304878 | 0.12251833124648655 | 0 | 0.200808815417434 | 0.17912738460798303 | 0.13062931033185843 | 0.14928250147899153 | 0.14290278896485956 | 0.14081532750106415 | 0.21161221850485226
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.7461146478069605 | 0.8010008331397307 | 0.7524060485007702 | 0.783713647752467 | 0.7795262875158522 | 0.7940562586988974 | 0 | 0.7393111929040466 | 0.7587754950084974 | 0.7930800143257604 | 0.7761248646118251 | 0.7754640419260888 | 0.740530066579505 | 0.7384321497851011
Rendement moyen des prêts | 0.12557471374958676 | 0.11089080867744454 | 0.10597950420248481 | 0.10227730200528151 | 0.09003649668553176 | 0.11461819513197079 | 0 | 0.14734584334124715 | 0.10291644670512982 | 0.11054454117033756 | 0.122047295499413 | 0.10951382869452511 | 0.10949613651669089 | 0.1165599849408993
Rendement moyen des prêts productifs | 0.12806245291986645 | 0.11233789209203651 | 0.10818332170317632 | 0.10611945517601125 | 0.09249745034058196 | 0.12164987652565022 | 0 | 0.1532698770251001 | 0.10563403189048777 | 0.11474221297931624 | 0.12377708562221774 | 0.11127261078272137 | 0.11326343387685847 | 0.12144614872788519
Rémunération moyenne des dépôts | 0.013414077993527418 | 0.010448722934224185 | 0.011527305405605663 | 0.010265996118795466 | 0.008835914920241673 | 0.010552784995542096 | 0 | 0.016430349714417286 | 0.010496967386364865 | 0.010385794202737776 | 0.012177762779105613 | 0.011432343876355026 | 0.012782494509331483 | 0.014490003478511261
0 | 0 | 0
Dépenses d'exploitation
en % du produit net bancaire | 0.6841536312341235 | 0.6589364518449529 | 0.7078479395662455 | 0.6934390281143995 | 0.551046928884019 | 0.7015536173695637 | 0 | 0.6863809888817263 | 0.6407201760379787 | 0.6855326441384807 | 0.6857698436593007 | 0.6863308948616355 | 0.7110305086638463 | 0.6230409619146867
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 4304.4478734843005 | 3727.8435031655617 | 4435.854609594072 | 3903.7291208351335 | 5611.390085062202 | 4468.834262028105 | 0 | 4829.368422545177 | 4778.4373387837395 | 4023.9284966105934 | 4207.422749826219 | 3418.4905367064193 | 2975.7234170833362 | 2941.9717203651107
[sogebkvar]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE (SOGEBK)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.juin 20 | SEPTEMBRE
Déc. 19 | Var. | Mars 20 | Var. | Juin 20 | Var. | Sept. 20 | /sept. 19 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
ACTIF
Disponibilités
Encaisse | 2714731.04484 | 0.24414163824802113 | 3377509.92953 | 0.14132059070997924 | 3854821.6278999997 | 0 | 0 | -0.0675026045572986 | 4133868.5198899996 | 0.2790735423954596 | 3231924.03163 | 0.16859104542579878 | 2765658.73432 | 0.23062860422175177 | 2247354.50227
Avoirs à la BRH | 39856287.88824 | 0.045538977580888436 | 41671302.48884 | 0.15974928425030144 | 48328263.235209994 | 0 | 0 | 0.24026120663248401 | 38966197.58544999 | 0.29529112363845467 | 30082965.03723 | 0.20851501659321364 | 24892504.12629 | 0.050573302404947354 | 23694209.69418
Avoirs à l'étranger | 3920621.2111099996 | 0.378846371761449 | 5405934.331990001 | 0.6261095451549891 | 8790641.41773 | 0 | 0 | 0 | 4759170.6993 | 0 | 2148084.07039 | 0.32748777419658076 | 1618157.3285600003 | -0.024029877787984 | 1657998.83801
Avoirs dans les banques locales | 11019 | 0.01851710681550058 | 11223.04 | 2.7793837498574363 | 42416.175 | 0 | 0 | 6.585152896995709 | 5592 | -0.28950296252234603 | 7870.54654 | -0.11626636777180285 | 8906.01676 | 2.367063956529827 | 2645.03938
Autres liquidités | 251409.79791 | -0.5452799894818545 | 114321.06595000002 | -0.36468675430505826 | 72629.68746 | 0 | 0 | -0.8042972143656313 | 371122.39983999997 | 4.129232693861531 | 72354.36994 | -0.4100052995953666 | 122635.62688 | 0.07212850737352773 | 114385.1936
46754068.942099996 | 0.08183719622239469 | 50580290.85631 | 0.20775841951646332 | 61088772.14329999 | 0 | 0 | 0.26645729207940383 | 48235951.20447999 | 0.35710779679556054 | 35543198.05573 | 0.20862911617990787 | 29407861.832810003 | 0.061020073753321566 | 27716593.26744
Bons B.R.H. | 400000 | 5 | 2400000 | -0.5208333333333334 | 1150000 | 0 | 0 | 0 | 0 | 0 | 1294000 | -0.19125 | 1600000 | 2.5555555555555554 | 450000
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 18566119.05058 | 0.13325604924916803 | 21040166.725150004 | 0.1684969668725244 | 24585371.000829995 | 0 | 0 | 0.29143909318849964 | 19037189.698299997 | 0.1846914332765642 | 16069323.339030001 | 0.09111072495658237 | 14727490.9608 | -0.08928617890021441 | 16171370.873690002
Portefeuille net | 31085149.57939 | 0.02016890837049994 | 31712103.112940002 | 0.08871022505196433 | 34525290.91696001 | 0 | 0 | 0.07515756750869519 | 32111842.915229995 | 0.13622484120147163 | 28261873.66338 | 0.25428331186898884 | 22532288.675090004 | 0.060873134662724586 | 21239380.97674
Immobilisations | 2946847.726970001 | 0.04614812896349685 | 3082839.2359100003 | -0.0384599821907358 | 2964273.2938 | 0 | 0 | 0.01265117873310801 | 2927240.25415 | -0.02415283894338424 | 2999691.31537 | 0.09714748148582115 | 2734082.12295 | 0.04926917097895173 | 2605701.3763200003
Autres actifs | 4684650.343819998 | 0.14786327779698585 | 5377338.09899 | 0.014539699122635422 | 5455522.977029999 | 0 | 0 | 0.8251054547729553 | 2989154.935 | 0 | 2475671.40319 | -0.03261396487446363 | 2559134.94024 | 0 | 2255392.3790499996
104436835.64286 | 0.0934143812993531 | 114192738.02929999 | 0.1364052791047301 | 129769230.33191998 | 0 | 0 | 0.23236021745827556 | 105301379.00716 | 0 | 86643757.77669999 | 0.17785136696220455 | 73560858.53189 | 0 | 70438438.87324001
0 | 0 | 0
PASSIF | 0 | 0 | 0
Dépôts | 0 | 0 | 0
À vue | 34718381.79021001 | 0.17413693435806332 | 40764134.36102999 | 0.19718714350491184 | 48802297.57313192 | 0 | 0 | 0.35529770841649966 | 36008544.29994681 | 0.21754378886942452 | 29574742.714907434 | 0.1465257073654054 | 25795097.767905317 | 0.19589666051933563 | 21569671.20947007
Épargne | 29068346.352240004 | 0.0407846589281004 | 30253888.943820003 | 0.1527370169058354 | 34874777.690899506 | 0 | 0 | 0.22178229142335448 | 28544183.309672147 | 0.2212460382606412 | 23372999.71947191 | 0.09564390913095178 | 21332660.66162958 | 0.013814928835216208 | 21041967.37972573
À terme | 20673742.332571365 | 0.059550042090264876 | 21904864.55863928 | 0.09510806943796425 | 23988193.938111547 | 0 | 0 | 0.1042094890485864 | 21724314.25017037 | 0.2241176959425268 | 17746916.266448893 | 0.36851860060472524 | 12967975.925651891 | -0.16882146870728781 | 15601913.954013113
84460470.47502138 | 0.10019382251689679 | 92922887.86348927 | 0.15865177759338872 | 107665269.20214297 | 0 | 0 | 0.2479017231155434 | 86277041.85978933 | 0.2204181114290965 | 70694658.70082822 | 0.17636733221359918 | 60095734.35518679 | 0.03233236471147903 | 58213552.54320891
0
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 4299499.38372 | 0.24923000851156385 | 5371063.6517199995 | -0.14283690817820058 | 4603877.526079999 | 0 | 0 | -0.023573369680057694 | 4715026.590960002 | 0.8114585608379633 | 2602889.5680500004 | 0.19279365913644386 | 2182179.24627 | 0.5570539614340781 | 1401479.525
4299499.38372 | 0.24923000851156385 | 5371063.6517199995 | -0.14283690817820058 | 4603877.526079999 | 0 | 0 | -0.023573369680057694 | 4715026.590960002 | 0.8114585608379633 | 2602889.5680500004 | 0.19279365913644386 | 2182179.24627 | 0.5570539614340781 | 1401479.525
Obligations à terme
Banques locales | 4989281.53767 | 0.00946107721795213 | 5036485.515559999 | 0.005187881807517741 | 5062614.20714 | 0 | 0 | 0.26463114833973944 | 4003233.8392 | 1.0768766090458932 | 1927526.08497 | 0.2126360249188096 | 1589533.9123699998 | 1.229892841266061 | 712829.73018
Banque à l'étranger | 592.90439 | 330.82126745595525 | 196738.28617 | -0.9962567465421364 | 736.44127 | 0 | 0 | 0.1162694214158991 | 659.73434 | -0.9996995103441091 | 2195530.95112 | 0.38687793837260204 | 1583074.39348 | -0.059353988167959636 | 1682965.0831100002
Autres | 908379.81311 | -0.24872423914449127 | 682443.7352400001 | 0.8215362183562739 | 1243095.98073 | 0 | 0 | 0.6732497043479053 | 742923.17369 | 0.02334256853511094 | 725977.00568 | -0.08336263331638934 | 792000.23048 | -0.2601231412639589 | 1070448.7120100001
5898254.255170001 | 0.002952277241140595 | 5915667.53697 | 0.06605832557827562 | 6306446.62914 | 0 | 0 | 0.3285633225298028 | 4746816.74723 | -0.02107992925178324 | 4849034.04177 | 0.22308015970189687 | 3964608.53633 | 0.14377668718093523 | 3466243.5253
Autres passifs | 1911822.68108 | 0.6366912876106133 | 3129063.52558 | 0.08730865567497885 | 3402257.8555199997 | 0 | 0 | 0.6664443338660501 | 2041627.0657100002 | 0.26487000950408834 | 1614100.30309 | 0.12132732436152036 | 1439455.07081 | -0.3105421199311306 | 2087807.1198
96570046.79499137 | 0.1115111376680665 | 107338682.57775928 | 0.13638297288136217 | 121977851.21288297 | 0 | 0 | 0.24746586399485773 | 97780512.26368931 | 0.225923714033602 | 79760682.61373822 | 0.178462655839895 | 67681977.2085968 | 0.03855961125527234 | 65169082.713308915
AVOIR DES ACTIONNAIRES
Capital versé | 1500000 | 1 | 3000000 | 0 | 3000000 | 0 | 0 | 1 | 1500000 | 0 | 1500000 | 0.11464494842909372 | 1345720 | 0.011367095171708898 | 1330595
Réserves | 2630258.98559 | -0.6191780539377894 | 1001660.3455399999 | -0.04330809359994543 | 958280.3455399999 | 0 | 0 | -0.6136585464811917 | 2480397.4225700004 | 0.010935318103400595 | 2453566.88816 | 0.2231248291281873 | 2005982.4064800001 | 0.28321173314158277 | 1563251.29725
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 376690.93492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376690.93492 | 0.013108574169605786 | 371816.94492 | 0.7637007500620995 | 210816.3445 | 0.6745054941270606 | 125897.67262
BNR | 3359838.927359999 | -0.15103218702770613 | 2852395.1060999963 | 0.3438176097563462 | 3833098.7735599964 | 0 | 0 | 0.21155729191456474 | 3163778.386000003 | 0.23696645841371075 | 2557691.3298499957 | 0.10418436238578636 | 2316362.572209997 | 0.029671950767752503 | 2249612.190060001
7866788.84787 | -0.1287352966775267 | 6854055.451639997 | 0.13675460814016657 | 7791379.119099997 | 0 | 0 | 0.0359682447297909 | 7520866.743490003 | 0.09266084787144925 | 6883075.162929996 | 0.17081376277810323 | 5878881.323189998 | 0.11567355569832939 | 5269356.15993
104436835.64286137 | 0.09341438130028944 | 114192738.02939928 | 0.13640527910429365 | 129769230.33198297 | 0 | 0 | 0.23236021745864754 | 105301379.00717932 | 0.21533716576100878 | 86643757.77666822 | 0.17785136696342518 | 73560858.5317868 | 0.044328348391806174 | 70438438.87323892
Hors-bilan
Effets à l'encaissement | 17408.62483 | 8313.37009 | 11435.41373 | 0 | 11996.07348 | 140620.2047 | 61909.50762 | 111401.26890000001
Crédit documentaire | 1741818.1021299998 | 1944464.5675800003 | 2114591.22562 | 0 | 1838622.5177399998 | 1615259.18351 | 1162471.39501 | 1115041.48352
Autres | 7247480.056159999 | 8405735.0967 | 9294164.66802 | 0 | 6761928.37086 | 5409543.9882499995 | 4168139.03058 | 4345757.98061
Portefeuille brut | 32412227.28012 | 0.03372996021660485 | 33505490.416810002 | 0.08623301185857069 | 36394769.769250005 | 0 | 0 | 0.09059711841247771 | 33371415.672019996 | 0.15128739048151293 | 28986173.17268 | 0.23789278610604409 | 23415738.017070003 | 0.057123709620811196 | 22150423.64859 | 0.15357166325707972
Provisions pour créances douteuses | 1327077.70073 | 0.35138078417223956 | 1793387.30387 | 0.04242895455755713 | 1869478.85229 | 0 | 0 | 0.4842166458524679 | 1259572.75679 | 0.739021966213004 | 724299.5093 | -0.18014596323464455 | 883449.34198 | -0.03028763714653221 | 911042.67185 | 0.004735417357997233
Portefeuille de crédit improductif | 693133 | -0.0626820538049696 | 649686 | 0.8625228187155025 | 1210055 | 0 | 0 | 1.0692518028178166 | 584779 | 1.0398959085502195 | 286671 | -0.47069315376562276 | 541597 | -0.25498889217500154 | 726965 | -0.3526037102674669
I/Aa | 0.374593469324893 | 0.4497832352920864 | 0.38045553277381927 | #DIV/0! | 0.3892158116860392
liq/ac | 0.45150802063126055 | 0.46395499197782725 | 0.4796111681028504 | #DIV/0! | 0.45807520907394933
liq/de | 0.5582974932166107 | 0.5701532967221385 | 0.5780765942863698 | #DIV/0! | 0.5590821169189977
lid | 47154068.942099996 | 48235951.20447999
[sogebkcomp ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE (SOGEBK)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 19 | Comp. | Mars 20 | Comp. | Juin 20 | Comp. | Sept. 20 | Comp. | 2019 | Comp. | 2018 | Comp. | 2017 | Comp. | 2016 | Comp.
ACTIF
Disponibilités
Encaisse | 2714731.04484 | 0.025993999417250606 | 3377509.92953 | 0.029577274245437445 | 3854821.6278999997 | 0.02970520529435405 | 0 | 0 | 4133868.5198899996 | 0.039257496519669664 | 3231924.03163 | 0.03730129110927274 | 2765658.73432 | 0.037596879502446744 | 2247354.50227 | 0.03190522871062356
Avoirs à la BRH | 39856287.88824 | 0.3816305582499219 | 41671302.48884 | 0.36492077524358707 | 48328263.235209994 | 0.3724169675014436 | 0 | 0 | 38966197.58544999 | 0.3700445136886619 | 30082965.03723 | 0.3472029123524445 | 24892504.12629 | 0.33839333339888406 | 23694209.69418 | 0.33638181188001276
Avoirs à l'étranger | 3920621.2111099996 | 0.03754059750064861 | 5405934.331990001 | 0.047340438851750155 | 8790641.41773 | 0.06774056835542255 | 0 | 0 | 4759170.6993 | 0.04556984774581658 | 2148084.07039 | 0.024792138816579087 | 1618157.3285600003 | 0.021997531851242584 | 1657998.83801 | 0.023538267805646725
Avoirs dans les banques locales | 11019 | 0.00010550875016628611 | 11223.04 | 9.828155619773608e-05 | 42416.175 | 0.0003268584925063448 | 0 | 0 | 5592 | 5.3104717646857886e-05 | 7870.54654 | 9.083801005358203e-05 | 8906.01676 | 0.00012107004917756739 | 2645.03938 | 3.755107896073584e-05
Autres liquidités | 251409.79791 | 0.0024072904580309164 | 114321.06595000002 | 0.001001123783551517 | 72629.68746 | 0.000559683426296279 | 0 | 0 | 371122.39983999997 | 0.00352438309297702 | 72354.36994 | 0.000835078853879735 | 122635.62688 | 0.001667131533366147 | 114385.1936 | 0.0016239030198532073
46754068.942099996 | 0.44767795437601826 | 50580290.85631 | 0.44293789368052394 | 61088772.14329999 | 0.4707492830700228 | 0 | 0 | 48235951.20447999 | 0.45807520907394933 | 35543198.05573 | 0.41022225914222965 | 29407861.832810003 | 0.39977594633511715 | 27716593.26744 | 0.393486762495097
Bons B.R.H. | 400000 | 0.0038300662552422583 | 2400000 | 0.021017098297303277 | 1150000 | 0.008861885032827607 | 0 | 0 | 0 | 0 | 1294000 | 0.014934716974475211 | 1600000 | 0.0217506977478569 | 450000 | 0.006388557259336958
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 18566119.05058 | 0.17777366516609222 | 21040166.725150004 | 0.18425135510588633 | 24585371.000829995 | 0.1894545489554515 | 0 | 0 | 19037189.698299997 | 0.18078765803252736 | 16069323.339030001 | 0.18546429369377285 | 14727490.9608 | 0.20020825279540963 | 16171370.873690002 | 0.22958161953009443
Portefeuille net | 31085149.57939 | 0.2976454561079493 | 31712103.112940002 | 0.2777068284745322 | 34525290.91696001 | 0.26605144246176243 | 0 | 0 | 32111842.915229995 | 0.3049517795303188 | 28261873.66338 | 0.3261847637797181 | 22532288.675090004 | 0.30630812533708857 | 21239380.97674 | 0.3015311144950569
Immobilisations | 2946847.726970001 | 0.028216555096012882 | 3082839.2359100003 | 0.026996806356626584 | 2964273.2938 | 0.022842651422205925 | 0 | 0 | 2927240.25415 | 0.02779868869476972 | 2999691.31537 | 0.03462097434763695 | 2734082.12295 | 0.03716762117131524 | 2605701.3763200003 | 0.03699260542967431
Autres actifs | 4684650.343819998 | 0.044856302998685045 | 5377338.09899 | 0.04709001808512782 | 5455522.977029999 | 0.042040189057729785 | 0 | 0 | 2989154.935 | 0.028621653620585916 | 2475671.40319 | 0.028572992062167357 | 2559134.94024 | 0.02450414094306159 | 2255392.3790499996 | 0.03201934079074028
104436835.64286 | 1 | 114192738.02929999 | 1 | 129769230.33191998 | 1 | 0 | 0 | 105301379.00716 | 1.0082781459144976 | 86643757.77669999 | 1 | 73560858.53189 | 0.7043574049241037 | 70438438.87324001 | 1
0 | 0
PASSIF | 0 | 0
Dépôts | 0 | 0
À vue | 34718381.79021001 | 0.33243425632825163 | 40764134.36102999 | 0.3569765911959356 | 48802297.57313192 | 0.37606986993994507 | 0 | 0 | 36008544.29994681 | 0.3419570060663536 | 29574742.714907434 | 0.3413372581453363 | 25795097.767905317 | 0.3506633593288292 | 21569671.20947007 | 0.306220176859492
Épargne | 29068346.352240004 | 0.27833423114852207 | 30253888.943820003 | 0.26493706575331744 | 34874777.690899506 | 0.2687445829931934 | 0 | 0 | 28544183.309672147 | 0.27107131529332845 | 23372999.71947191 | 0.26975976480278324 | 21332660.66162958 | 0.29000015888043873 | 21041967.37972573 | 0.29872847434328503
À terme | 20673742.332571365 | 0.1979545071938874 | 21904864.55863928 | 0.19182362150751522 | 23988193.938111547 | 0.1848527102823623 | 0 | 0 | 21724314.25017037 | 0.20630607552341 | 17746916.266448893 | 0.20482625317552128 | 12967975.925651891 | 0.17628907797521193 | 15601913.954013113 | 0.22149715700102454
84460470.47502138 | 0.8087229946706611 | 92922887.86348927 | 0.8137372784567682 | 107665269.20214297 | 0.8296671632155007 | 0 | 0 | 86277041.85978933 | 0.8193343968830921 | 70694658.70082822 | 0.8159232761236407 | 60095734.35518679 | 0.8169525961844799 | 58213552.54320891 | 0.8264458082038015
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 4299499.38372 | 0.04116841876005215 | 5371063.6517199995 | 0.04703507197052997 | 4603877.526079999 | 0.035477420296817164 | 0 | 0 | 4715026.590960002 | 0.04477649424362621 | 2602889.5680500004 | 0.03004128208241174 | 2182179.24627 | 0.0296649507607906 | 1401479.525 | 0.019896515985001913
4299499.38372 | 0.04116841876005215 | 5371063.6517199995 | 0.04703507197052997 | 4603877.526079999 | 0.035477420296817164 | 0 | 0 | 4715026.590960002 | 0.04477649424362621 | 2602889.5680500004 | 0.03004128208241174 | 2182179.24627 | 0.0296649507607906 | 1401479.525 | 0.019896515985001913
Obligations à terme | 0
Banques locales | 4989281.53767 | 0.04777319713833269 | 5036485.515559999 | 0.04410512964727862 | 5062614.20714 | 0.03901243919063858 | 0 | 0 | 4003233.8392 | 0.038016917508058454 | 1927526.08497 | 0.02224656610505812 | 1589533.9123699998 | 0.0216084198049552 | 712829.73018 | 0.010119896772028096
Banque à l'étranger | 592.90439 | 5.677157741809989e-06 | 196738.28617 | 0.0017228616246991134 | 736.44127 | 5.6750068418865695e-06 | 0 | 0 | 659.73434 | 6.26520133183765e-06 | 2195530.95112 | 0.02533974757625778 | 1583074.39348 | 0.021520607903097105 | 1682965.0831100002 | 0.02389270844202893
Autres | 908379.81311 | 0.0086978871728397 | 682443.7352400001 | 0.0059762446107991226 | 1243095.98073 | 0.00957928144869508 | 0 | 0 | 742923.17369 | 0.0070552083998775056 | 725977.00568 | 0.00837887257326722 | 792000.23048 | 0.010766598518377177 | 1070448.7120100001 | 0.015196939755243073
5898254.255170001 | 0.0564767614689142 | 5915667.53697 | 0.051804235882776856 | 6306446.62914 | 0.048597395646175545 | 0 | 0 | 4746816.74723 | 0.0450783911092678 | 4849034.04177 | 0.055965186254583126 | 3964608.53633 | 0.05389562622642948 | 3466243.5253 | 0.04920954496930009
0
Autres passifs | 1911822.68108 | 0.018306018842028225 | 3129063.52558 | 0.027401598206508837 | 3402257.8555199997 | 0.026217754754480727 | 0 | 0 | 2041627.0657100002 | 0.019388417178954315 | 1614100.30309 | 0.018629158574237872 | 1439455.07081 | 0.019568220104255164 | 2087807.1198 | 0.029640167402874833
96570046.79499137 | 0.9246741937416557 | 107338682.57775928 | 0.939978184516584 | 121977851.21288297 | 0.9399597339129742 | 0 | 0 | 97780512.26368931 | 0.9285776994149403 | 79760682.61373822 | 0.9205589030348734 | 67681977.2085968 | 0.9200813932759553 | 65169082.713308915 | 0.9251920365609785
AVOIR DES ACTIONNAIRES | 0
Capital versé | 1500000 | 0.014362748457158469 | 3000000 | 0.026271372871629096 | 3000000 | 0.023117960955202452 | 0 | 0 | 1500000 | 0.014244827694972609 | 1500000 | 0.01731226851755241 | 1345720 | 0.018293968108278744 | 1330595 | 0.018890182992194353
Réserves | 2630258.98559 | 0.025185165458139983 | 1001660.3455399999 | 0.00877166414280206 | 958280.3455399999 | 0.007384495870777211 | 0 | 0 | 2480397.4225700004 | 0.023555222599709214 | 2453566.88816 | 0.028317872529067603 | 2005982.4064800001 | 0.02726969813179069 | 1563251.29725 | 0.02219315649603201
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 376690.93492 | 0.0036068780962318745 | 0 | 0 | 0 | 0 | 0 | 0 | 376690.93492 | 0.003577264974795694 | 371816.94492 | 0.004291329859887356 | 210816.3445 | 0.0028658766184547343 | 125897.67262 | 0.001787343311889175
BNR | 3359838.927359999 | 0.032171014246827195 | 2852395.1060999963 | 0.024978778469854346 | 3833098.7735599964 | 0.02953780926153147 | 0 | 0 | 3163778.386000003 | 0.030044985315765726 | 2557691.3298499957 | 0.029519626058252556 | 2316362.572209997 | 0.0314890638641175 | 2249612.190060001 | 0.03193728063889051
7866788.84787 | 0.07532580625835752 | 6854055.451639997 | 0.06002181548428551 | 7791379.119099997 | 0.06004026608751114 | 0 | 0 | 7520866.743490003 | 0.07142230058524324 | 6883075.162929996 | 0.07944109696475993 | 5878881.323189998 | 0.07991860672264169 | 5269356.15993 | 0.07480796343900603
104436835.64286137 | 1.000000000000013 | 114192738.02939928 | 1.0000000000008695 | 129769230.33198297 | 1.0000000000004854 | 0 | 0 | 105301379.00717932 | 1.0000000000001836 | 86643757.77666822 | 0.9999999999996333 | 73560858.5317868 | 0.999999999998597 | 70438438.87323892 | 0.9999999999999846
[sogebkgdes&$ ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE (SOGEBK)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Juin 20 | Septembre 19
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 577708.80765 | 3277112.82025 | 3854821.6278999997 | 0.14986654725311369 | 1946844.3261199999 | 2187024.19377 | 4133868.5198899996 | 0.470949745196977
Avoirs à la BRH | 35064911.66518 | 13263351.570029998 | 48328263.235209994 | 0.7255570409083755 | 27422144.60682 | 11544052.978629999 | 38966197.58544999 | 0.7037418661824845
Avoirs à l'étranger | 8790641.41773 | 0 | 8790641.41773 | 1 | 4759170.6993 | 0 | 4759170.6993 | 1
Avoirs dans les banques locales | 0 | 42416.175 | 42416.175 | 0 | 0 | 5592 | 5592 | 0
Autres liquidités | 67424.41861 | 5205.2688499999995 | 72629.68745999999 | 0.9283313885542088 | 255178.49146 | 115943.90838 | 371122.39983999997 | 0.6875857980278575
44500686.30917 | 16588085.834129998 | 61088772.1433 | 0.7284593346348782 | 34383338.1237 | 13852613.080779998 | 48235951.20448 | 0.7128155922113667
Bons B.R.H. | 0 | 1150000 | 1150000 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 19013546.221109994 | 5571824.77972 | 24585371.000829995 | 0.7733682855738928 | 16136948.831619998 | 2900240.8666800004 | 19037189.6983 | 0.847653938809099
Portefeuille net | 18502124.458090004 | 16023166.45887 | 34525290.91696 | 0.535900609862816 | 16445679.895309998 | 15666163.019919999 | 32111842.91523 | 0.5121375294069511
Immobilisations | 0 | 2964273.2938 | 2964273.2938 | 0 | 0 | 2927240.25415 | 2927240.25415 | 0
Autres actifs | 3083053.1243399996 | 2372469.85269 | 5455522.97703 | 0.5651251286670268 | 660583.5768 | 2328571.3582 | 2989154.935 | 0.2209934216073012 | 13252658.14675
85099410.11271 | 44669820.21921 | 129769230.33192 | 0.6557749467654634 | 67626550.42743 | 37674828.57973 | 105301379.00716001 | 0.6422190389627443 | 13252658.14675
13252658.14675
PASSIF | 13252658.14675
Dépôts | 13252658.14675
À vue | 35573051.96113192 | 13229245.611999998 | 48802297.57313192 | 0.7289216641455145 | 26893284.605536807 | 9115259.69441 | 36008544.29994681 | 0.7468584228653902
Épargne | 24599255.79654951 | 10275521.89435 | 34874777.690899506 | 0.705359501201025 | 19227237.74902215 | 9316945.560649997 | 28544183.309672147 | 0.6735956513601505
À terme | 19258176.108721547 | 4730017.829390001 | 23988193.938111547 | 0.8028189266105972 | 17445006.90145037 | 4279307.348719999 | 21724314.25017037 | 0.803017609695715
79430483.86640298 | 28234785.335739996 | 107665269.20214298 | 0.7377540079082623 | 63565529.256009325 | 22711512.603779994 | 86277041.85978931 | 0.7367606478593812
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2781487.37708 | 1822390.1489999997 | 4603877.526079999 | 0.6041618964282733 | 2669388.3897400005 | 2045638.2012200002 | 4715026.590960001 | 0.5661449279751571
2781487.37708 | 1822390.1489999997 | 4603877.526079999 | 0.6041618964282733 | 2669388.3897400005 | 2045638.2012200002 | 4715026.590960001 | 0.5661449279751571
Obligations à terme
Banques locales | 0 | 5062614.20714 | 5062614.20714 | 0 | 0 | 4003233.8392 | 4003233.8392 | 0
Banque à l'étranger | 736.44127 | 0 | 736.44127 | 1 | 659.73434 | 0 | 659.73434 | 1
Autres | 828965.8413000001 | 414130.13943 | 1243095.98073 | 0.6668558616151227 | 512079.71008999995 | 230843.4636 | 742923.17369 | 0.6892768030731476
829702.28257 | 5476744.34657 | 6306446.62914 | 0.13156414877693895 | 512739.44443 | 4234077.3028 | 4746816.74723 | 0.10801753506267302
Autres passifs | 2054480.9950700002 | 1347776.86045 | 3402257.85552 | 0.6038581090309494 | 815986.70291 | 1225640.3628 | 2041627.06571 | 0.39967470877264794
85096154.52112298 | 36881696.691759996 | 121977851.21288297 | 0.6976361173358279 | 67563643.79308933 | 30216868.47059999 | 97780512.26368932 | 0.6909724875534223
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 3000000 | 3000000 | 0 | 0 | 1500000 | 1500000 | 0
Réserves | 0 | 958280.3455399999 | 958280.3455399999 | 0 | 0 | 2480397.4225700004 | 2480397.4225700004 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 376690.93492 | 376690.93492 | 0
BNR | 0 | 3833098.7735599964 | 3833098.7735599964 | 0 | 0 | 3163778.386000003 | 3163778.386000003 | 0
0 | 7791379.119099997 | 7791379.119099997 | 0 | 0 | 7520866.743490003 | 7520866.743490003 | 0
85096154.52112298 | 44673075.81085999 | 129769230.33198297 | 0.655749859218747 | 67563643.79308933 | 37737735.21408999 | 105301379.00717932 | 0.6416216428512577
*Converties au taux de 113,3133 gdes | *Converties au taux de 93.3162 gdes
[SOGEBKRÉSULT]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE (SOGEBK)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2020 | 2019
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 1032595.26664 | -0.15432414986612242 | 873240.87996 | -0.09910674577438962 | 786696.81807 | 0 | 0 | 828947.29519 | -0.0242060642412744 | 808881.7437100002 | 0.16325603046042303 | 940936.5663000001 | 0.30351181461997334 | 1226521.93098
Intérêts sur bons B.R.H. | 4229.53846 | 5.023329517140743 | 25475.90385 | 1.2140567212888111 | 56405.09615 | 0 | 0 | 29392.38823 | -0.9002121652364959 | 2933.002780000001 | 0.7059308753877125 | 5003.499999999996 | -0.34086139702208407 | 3298
Autres | 90793.57023 | 0.4714087372219863 | 133594.45252000002 | 0.21089151202428985 | 161768.38861000002 | 0 | 0 | 0 | 95290.8431 | 0.09568080440249566 | 104408.34762 | 0.02697998315472247 | 107225.28308000001 | 0.08579936863525015 | 116425.14466999998
1127618.37533 | -0.08452073953841699 | 1032311.2363300001 | -0.02658203508232276 | 1004870.3028300001 | 0 | 0 | 953630.5265200001 | -0.03922633700339642 | 916223.0941100002 | 0.14946387637502487 | 1053165.34938 | 0.2782846268561119 | 1346245.07565
Dépenses d'intérêt | 286285.78836000006 | -0.10720675432692318 | 255594.01818 | -0.13320551158604596 | 221547.48622999998 | 0 | 0 | 189771.68027 | 0.04423668794024529 | 198166.55087 | 0.09449758956689243 | 216892.81225999998 | 0.6180850770162819 | 350951.02283000003
841332.5869699998 | -0.07680121966118945 | 776717.2181500001 | 0.008504508842656112 | 783322.8166 | 0 | 0 | 763858.8462500001 | -0.05996173669370516 | 718056.5432400001 | 0.16463326599126588 | 836272.53712 | 0.19015513321488084 | 995294.05282
AUTRES REVENUS
Commissions | 332469.35121 | 0.06886231286185224 | 355363.95969000005 | 0.06582759008653136 | 378756.71276 | 0 | 0 | 307219.07948 | 0.01382479915371445 | 311466.32155000005 | 0.33627456852726295 | 416204.52444000007 | -0.05846697902369402 | 391870.30324000004
Gains sur change | 153002.21677 | -0.12162252477670424 | 134393.70087 | 0.27625046501184247 | 171520.02322999996 | 0 | 0 | 135332.84040000002 | 0.18085741389641277 | 159808.78793 | -0.24873155572277567 | 120059.29948999996 | -0.0068651038570203 | 119235.07993
Autres | 109267.26684119999 | 0.6184290135460015 | 176841.31488667103 | 1.5017084362650384 | 442405.40933218703 | 0 | 0 | 114177.7948664 | 0.4559598447711856 | 166238.28449000002 | -0.09300364545147884 | 150777.51801883 | -0.18083008500264375 | 123512.40661899731
594738.8348212 | 0.12082638028349835 | 666598.975446671 | 0.4891744240336042 | 992682.145322187 | 0 | 0 | 556729.7147464 | 0.14510394736231824 | 637513.3939700001 | 0.07768926652725454 | 687041.34194883 | -0.07630334444086061 | 634617.7897889974
0
PRODUIT NET BANCAIRE | 1436071.4217911998 | 0.005044854800073197 | 1443316.193596671 | 0.2305030386283356 | 1776004.961922187 | 0 | 0 | 1320588.5609964002 | 0.02648923157959664 | 1355569.9372100001 | 0.12374421802542795 | 1523313.87906883 | 0.06997767499192512 | 1629911.8426089974
0 | 0 | 0
Dotation à la provision pour créances douteuses | 222617.40250000003 | -0.37476344990594357 | 139188.53673 | -0.3662069391452535 | 88216.72873 | 0 | 0 | 118748.43185 | 0.06127677651517556 | 126024.95297 | 0.3349718986211339 | 168239.77074 | -0.16293918417402162 | 140826.91974999997
0
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1213454.0192911997 | 0.07472358748989551 | 1304127.656866671 | 0.2941894333008074 | 1687788.2331921868 | 0 | 0 | 1201840.1291464001 | 0.023052030317274565 | 1229544.9842400001 | 0.10209396622151344 | 1355074.10832883 | 0.09889556128811197 | 1489084.9228589975
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 486267.11404 | 0.006767487323292942 | 489557.92056999996 | 0.07616264906221394 | 526843.9486700001 | 0 | 0 | 392269.96568 | 0.12153939116229107 | 439946.21848000004 | 0.2288487723064196 | 540627.3704599999 | -0.023236654480351313 | 528064.99905
Frais de locaux | 46671.4291 | 0.018401788986572895 | 47530.26689 | 0.1265613989486271 | 53545.76396000001 | 0 | 0 | 39543.819939999994 | 0.07226439211831027 | 42401.43005000001 | 0.05777331795440203 | 44851.10135 | 0.08019144372694435 | 48447.77592
Amortissement | 72002.04496999999 | -0.013599325135945386 | 71022.86575 | 0.0181183564815534 | 72309.68335 | 0 | 0 | 67133.10882 | -0.016428632747474043 | 66030.20363 | 0.030580981262983163 | 68049.47205 | 0.027024302534614637 | 69888.46157
Autres dépenses d'exploitation | 377552.88982000004 | 0.09530969493348522 | 413537.34057 | -0.2117696469181992 | 325962.68397 | 0 | 0 | 371237.04628999997 | 0.05492501773131697 | 391627.24763999996 | 0.06008563217141321 | 415158.41838999995 | 0.1377325976232148 | 472339.2657800001
982493.4779299999 | 0.0398525962050098 | 1021648.3937799999 | -0.042075447964005204 | 978662.07995 | 0 | 0 | 870183.94073 | 0.08023724157840324 | 940005.0998 | 0.13689421735837248 | 1068686.3622499998 | 0.0468370719774294 | 1118740.5023200002
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 230960.5413611998 | 0.22306287221980942 | 282479.2630866711 | 1.5103653467993172 | 709126.1532421868 | 0 | 0 | 331656.1884164001 | -0.1269878429752747 | 289539.88444000017 | -0.01088671554617256 | 286387.7460788302 | 0.2931573561009046 | 370344.4205389973
Impôts sur le revenu | 34900 | 0.17048710601719197 | 40850 | 1.894736842105263 | 118250 | 0 | 0 | 82000 | -0.2682926829268293 | 60000 | 0.08833333333333333 | 65300 | -1.0689127105666156 | -4500
BÉNÉFICE NET (PERTE NETTE) | 196060.5413611998 | 0.2324216867356326 | 241629.26308667113 | 1.4453832524011905 | 590876.1532421868 | 0 | 0 | 249656.1884164001 | -0.08057602779246183 | 229539.88444000017 | -0.036822090338636884 | 221087.7460788302 | 0.6954554342661043 | 374844.4205389973
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 (oct.19 - juin 20) | 2019 (oct18. - juin 19) | 2019
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 1032595.26664 | 0.2456705904364193 | 828947.29519 | 873240.87996 | 0.07956556907170582 | 808881.7437100002 | 786696.81807 | -0.1639215158111132 | 940936.5663000001 | 0 | 0 | 1226521.93098 | 2692532.96467 | 0.0441169834282696 | 2578765.6052 | 3805287.53618
Intérêts sur Bons B.R.H. | 4229.53846 | -0.8561008916014853 | 29392.38823 | 25475.90385 | 7.685946029004441 | 2933.002780000001 | 56405.09615 | 10.273128040371747 | 5003.499999999996 | 0 | 0 | 3298 | 86110.53846 | 1.3068067689696952 | 37328.89101 | 40626.89101
Autres | 90793.57023 | -0.047195225938765996 | 95290.8431 | 133594.45252000002 | 0.2795380404469619 | 104408.34762 | 161768.38861000002 | 0.5086776547776125 | 107225.28308000001 | 0 | 0 | 116425.14466999998 | 386156.41136 | 0.2581479951045858 | 306924.47380000004 | 423349.61847
1127618.37533 | 0.18244786001651858 | 953630.5265200001 | 1032311.2363300001 | 0.1267029209002481 | 916223.0941100002 | 1004870.3028300001 | -0.04585704094654399 | 1053165.34938 | 0 | 0 | 1346245.07565 | 3164799.9144900003 | 0.08271617357282252 | 2923018.9700100003 | 4269264.045659999
Dépenses d'intérêt | 286285.78836000006 | 0.5085801419510193 | 189771.68027 | 255594.01818 | 0.2897939488671487 | 198166.55087 | 221547.48622999998 | 0.021460711037395833 | 216892.81225999998 | 0 | 0 | 350951.02283000003 | 763427.29277 | 0.26221578918711935 | 604831.0434000001 | 955782.0662300001
841332.5869699998 | 0.10142415853444699 | 763858.8462500001 | 776717.2181500001 | 0.08169367087069834 | 718056.5432400001 | 783322.8166 | -0.06331634505462902 | 836272.53712 | 0 | 0 | 995294.05282 | 2401372.62172 | 0.03588349941570302 | 2318187.9266100004 | 3313481.9794299994
AUTRES REVENUS
Commissions | 332469.35121 | 0.08218979033704114 | 307219.07948 | 355363.95969000005 | 0.1409386347825508 | 311466.32155000005 | 378756.71276 | -0.08997454251701319 | 416204.52444000007 | 0 | 0 | 391870.30324000004 | 1066590.02366 | 0.03063137190711666 | 1034889.9254700001 | 1426760.2287100002
Gains sur change | 153002.21677 | 0.13056236991535117 | 135332.84040000002 | 134393.70087 | -0.15903435217300063 | 159808.78793 | 171520.02322999996 | 0.4286275528726227 | 120059.29948999996 | 0 | 0 | 119235.07993 | 458915.94086999993 | 0.10528640501726327 | 415200.9278199999 | 534436.0077499999
Autres | 109267.26684119999 | -0.04300773220349755 | 114177.7948664 | 176841.31488667103 | 0.06378212112330132 | 166238.28449000002 | 442405.40933218703 | 1.9341603121291386 | 150777.51801883 | 0 | 0 | 123512.40661899731 | 728513.9910600581 | 0.6895287766207165 | 431193.59737523 | 554706.0039942273
594738.8348212 | 0.06827212391943871 | 556729.7147464 | 666598.975446671 | 0.045623482975856694 | 637513.3939700001 | 992682.145322187 | 0.4448652282064864 | 687041.34194883 | 0 | 0 | 634617.7897889974 | 2254019.955590058 | 0.19812820160876118 | 1881284.45066523 | 2515902.240454227
PRODUIT NET BANCAIRE | 1436071.4217911998 | 0.08744802446847366 | 1320588.5609964002 | 1443316.193596671 | 0.06473015812615918 | 1355569.9372100001 | 1776004.961922187 | 0.16588247919583168 | 1523313.87906883 | 0 | 0 | 1629911.8426089974 | 4655392.577310058 | 0.10856606713309196 | 4199472.37727523 | 5829384.219884226
Dotation à la provision pour créances douteuses | 222617.40250000003 | 0.8746976194279743 | 118748.43185 | 139188.53673 | 0.1044522013282049 | 126024.95297 | 88216.72873 | -0.47564878184284193 | 168239.77074 | 0 | 0 | 140826.91974999997 | 450022.66796 | 0.08960855580936451 | 413013.15556 | 553840.07531
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1213454.0192911997 | 0.00966342349797248 | 1201840.1291464001 | 1304127.656866671 | 0.06065875879504446 | 1229544.9842400001 | 1687788.2331921868 | 0.24553205084383364 | 1355074.10832883 | 0 | 0 | 1489084.9228589975 | 4205369.909350058 | 0.1106338832945532 | 3786459.2217152305 | 5275544.144574226
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 486267.11404 | 0.23962361787514352 | 392269.96568 | 489557.92056999996 | 0.11276765205848739 | 439946.21848000004 | 526843.9486700001 | -0.025495234875496618 | 540627.3704599999 | 0 | 0 | 528064.99905 | 1502668.98328 | 0.09456680495246624 | 1372843.55462 | 1900908.55367
Frais de locaux | 46671.4291 | 0.18024584298671092 | 39543.819939999994 | 47530.26689 | 0.12095905336098417 | 42401.43005000001 | 53545.76396000001 | 0.1938561673692326 | 44851.10135 | 0 | 0 | 48447.77592 | 147747.45995000002 | 0.16523431777480996 | 126796.35134000001 | 175244.12726
Amortissement | 72002.04496999999 | 0.0725266002957614 | 67133.10882 | 71022.86575 | 0.07561179347524592 | 66030.20363 | 72309.68335 | 0.06260461942849137 | 68049.47205 | 0 | 0 | 69888.46157 | 215334.59407 | 0.07018346078302982 | 201212.7845 | 271101.24607
Autres dépenses d'exploitation | 377552.88982000004 | 0.017012966763738098 | 371237.04628999997 | 413537.34057 | 0.05594629347685407 | 391627.24763999996 | 325962.68397 | -0.2148474665789131 | 415158.41838999995 | 0 | 0 | 472339.2657800001 | 1117052.91436 | -0.05175604623099826 | 1178022.71232 | 1650361.9781
982493.4779299999 | 0.12906413453893792 | 870183.94073 | 1021648.3937799999 | 0.08685409685263493 | 940005.0998 | 978662.07995 | -0.08423826248747449 | 1068686.3622499998 | 0 | 0 | 1118740.5023200002 | 2982803.95166 | 0.036100398363764045 | 2878875.40278 | 3997615.9051
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 230960.5413611998 | -0.30361455800358883 | 331656.1884164001 | 282479.2630866711 | -0.024385660604185875 | 289539.88444000017 | 709126.1532421868 | 1.4761050811405698 | 286387.7460788302 | 0 | 0 | 370344.4205389973 | 1222565.9576900583 | 0.34705570128427615 | 907583.8189352304 | 1277928.2394742258
Impôts sur le revenu | 34900 | -0.574390243902439 | 82000 | 40850 | -0.31916666666666665 | 60000 | 118250 | 0.8108728943338438 | 65300 | 0 | 0 | -4500 | 194000 | -0.06415822479498312 | 207300 | 202800
BÉNÉFICE NET (PERTE NETTE) | 196060.5413611998 | -0.21467782311011027 | 249656.1884164001 | 241629.26308667113 | 0.05266787807341177 | 229539.88444000017 | 590876.1532421868 | 1.672586625545073 | 221087.7460788302 | 0 | 0 | 374844.4205389973 | 1028565.9576900583 | 0.46878441265996307 | 700283.8189352304 | 1075128.2394742258
0.7258874685884853 | 0.7079645385431568 | 0.718916319939061 | 0.7698547043333507
Com /sal
[SOGEBKVARAN ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE (SOGEBK)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Juin) | ANNÉE
2020 | Var. | 2019 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 2692532.96467 | 0.0441169834282696 | 2578765.6052 | 3805287.53618 | 0.32617667440682857 | 2869366.96265 | 2451081.41118 | 2448377.8943499997
Intérêts sur Bons B.R.H. | 86110.53846 | 1.3068067689696952 | 37328.89101 | 40626.89101 | -0.5715272199614806 | 94817.90419999999 | 0.8977565115479093 | 49963.15577 | -0.18458462790966304 | 61273.25714
Autres | 386156.41136 | 0.2581479951045858 | 306924.47380000004 | 423349.61847 | 0.15846736714909224 | 365439.39905 | -0.1651526210861345 | 437731.98344999994 | 0.06512896039983108 | 410966.18318
3164799.9144900003 | 0.08271617357282252 | 2923018.9700100003 | 4269264.045659999 | 0.2822059501978113 | 3329624.2659 | 0.1329967450049243 | 2938776.5504 | 0.006217594997617891 | 2920617.33467
Dépenses d'intérêt | 763427.29277 | 0.26221578918711935 | 604831.0434000001 | 955782.0662300001 | 0.2784323417880711 | 747620.3745700001 | -0.019545323496008293 | 762524.1558699999 | -0.0018528188152264788 | 763939.59753
2401372.62172 | 0.03588349941570302 | 2318187.9266100004 | 3313481.9794299994 | 0.2832986001904173 | 2582003.89133 | 0.18644505472796 | 2176252.39453 | 0.009076301504349241 | 2156677.73714
AUTRES REVENUS
Commissions | 1066590.02366 | 0.03063137190711666 | 1034889.9254700001 | 1426760.2287100002 | 0.08751678362766846 | 1311943.18119 | 0.04575691550724675 | 1254539.33102 | 0.05552725459211093 | 1188542.81172
Gains sur change | 458915.94086999993 | 0.10528640501726327 | 415200.9278199999 | 534436.0077499999 | 0.04932355245255623 | 509314.7928500001 | 0.18106320575423043 | 431234.15442000004 | 0.21610278368204527 | 354603.37745
Autres | 728513.9910600581 | 0.6895287766207165 | 431193.59737523 | 554706.0039942273 | 529619.9790973635 | 0.33663324745931683 | 396234.32987625396 | 520434.506553752
2254019.955590058 | 0.19812820160876118 | 1881284.45066523 | 2515902.240454227 | 2350877.9531373633 | 0.1291398311971603 | 2082007.8153162538 | 2063580.695723752
PRODUIT NET BANCAIRE | 4655392.577310058 | 0.10856606713309196 | 4199472.37727523 | 5829384.219884226 | 4932881.844467363 | 0.15842658770856707 | 4258260.209846254 | 4220258.432863751
Dotation à la provision pour créances douteuses | 450022.66796 | 0.08960855580936451 | 413013.15556 | 553840.07531 | 0.3198199706419619 | 419633.04665 | 0.45010839265039904 | 289380.46892 | -0.030523005411041724 | 298491.32113
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 4205369.909350058 | 0.1106338832945532 | 3786459.2217152305 | 5275544.144574226 | 0.16890168942725106 | 4513248.797817363 | 0.13715937302853737 | 3968879.7409262545 | 0.012013112418517737 | 3921767.1117337514
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 1502668.98328 | 0.09456680495246624 | 1372843.55462 | 1900908.55367 | 0.24105099774000616 | 1531692.5389300003 | 0.3225049604488212 | 1158175.26946 | 0.05559616422266742 | 1097176.46645
Frais de locaux | 147747.45995000002 | 0.16523431777480996 | 126796.35134000001 | 175244.12726 | 0.2170269490192777 | 143993.62923000002 | -0.015811706946841357 | 146306.99251999997 | 0.21430326544108677 | 120486.36999
Amortissement | 215334.59407 | 0.07018346078302982 | 201212.7845 | 271101.24607 | 0.05368006471883872 | 257289.9072 | 0.11483507777369231 | 230787.41629999998 | 0.07618401674515772 | 214449.77133000002
Autres dépenses d'exploitation | 1117052.91436 | -0.05175604623099826 | 1178022.71232 | 1650361.9781 | 0.1361331782758342 | 1452613.1352 | -0.026713941138198975 | 1492483.2447499996 | 0.2465602589965761 | 1197281.26577
2982803.95166 | 0.036100398363764045 | 2878875.40278 | 3997615.9051 | 0.18077405629455146 | 3385589.2105600005 | 0.11818543210979696 | 3027752.9230299992 | 0.15150223536258617 | 2629393.87354
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 1222565.9576900583 | 0.34705570128427615 | 907583.8189352304 | 1277928.2394742258 | 0.13325710517155162 | 1127659.587257363 | 0.19820152376283678 | 941126.8178962553 | -0.271784040335287 | 1292373.2381937513
Impôts sur le revenu | 194000 | -0.06415822479498312 | 207300 | 202800 | -0.060240963855421686 | 215800 | 0.13578947368421052 | 190000 | -0.3453919035314384 | 290250
BÉNÉFICE NET (PERTE NETTE) | 1028565.9576900583 | 0.46878441265996307 | 700283.8189352304 | 1075128.2394742258 | 0.17905021178527347 | 911859.5872573629 | 0.21398885718297947 | 751126.8178962553 | -0.2504646242411237 | 1002123.2381937513
[sgbelinfin]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE D'ÉPARGNE ET DE LOGEMENT (SOGEBL)
INDICATEURS FINANCIERS
Var.juin 20 | SEPTEMBRE
Déc. 19 | Var. | Mars 20 | Var. | Juin 20 | Var. | Sept. 20 | /sept. 19 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 8039342.5793699995 | 0.12230245079157351 | 9022573.87958 | 0.0743334745562892 | 9693253.14549 | 0 | 0 | 0.15903232472879836 | 8363229.34113 | 0.13138244450413766 | 7392044.46892 | 0.03777762245901787 | 7122956.1217600005 | -0.15570448173680843 | 8436567.490507
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Prêts nets | 4647070.38344 | 0.04569378755628245 | 4859412.630299999 | 0.0892789310450505 | 5293255.7954400005 | 0 | 0 | 0.13059419560886062 | 4681835.28272 | 0.12771076686685454 | 4151627.7225300004 | 0.03528775860892138 | 4010119.59043 | -0.020929735382602614 | 4095844.532667
Dépôts | 5101020.37039 | 0.11155287425101862 | 5670053.85432 | 0.15722863955529653 | 6561548.708039999 | 0 | 0 | 0.24316733967721493 | 5278089.68159 | 0.2082228207146652 | 4368473.75426 | 0.07808050833675599 | 4052084.90505 | -0.3243838281356339 | 5997613.84318
Avoir des Actionnaires | 746517.51645 | -0.05149106131198808 | 708078.53724 | 0.028910562717792725 | 728549.4861999999 | 0 | 0 | 0.02809499196822094 | 708640.24423 | 0.027132082479363072 | 689921.24413 | 0.018765819633270116 | 677212.7910399999 | 0.06250938031013041 | 637371.11746
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 19) | (oct. - déc. 18) | (janv. - mars 20) | (janv. - mars 19) | (avril - juin 20) | (avril - juin 19) | (juil. - sept. 20) | (juil. - sept. 19) | (oct. 19- juin 20) | (oct.18 -juin 19)
Résultats
Revenus nets d'intérêt | 103768.26415000002 | 0.8939923421102437 | 54788.11177999999 | 112951.73534 | 0.3784166628310276 | 81943.10065 | 95271.53972999996 | 0.5299346519168932 | 62271.63991 | 0 | 0 | 137528.58287000004 | 311991.53922000004 | 0.5677742080146508 | 199002.85234
Autres revenus | 13380.761840000001 | 0.12064923671402869 | 11940.18735 | 17442.26195 | 0.4498042122096344 | 12030.77064 | 13442.17757 | -0.10134225169771792 | 14958.06117 | 0 | 0 | 14095.92591 | 44265.20136 | 0.1370746634552504 | 38929.01916
Dot. à la prov. pr créances douteuses | 7420.0961800000005 | 1.5835647238400918 | -12715.12118 | 7577.840399999999 | 2.1574335 | 2400 | 18227.78995 | -0.23202087139879857 | 23734.74652 | 0 | 0 | 19857.97419 | 33225.72653 | 1.4759056745767538 | 13419.62534
Dépenses d'exploitation | 63247.77609 | 0.15973099665589272 | 54536.59191 | 72732.56676 | 0.23066577258882479 | 59100.178439999996 | 62443.53151000001 | 0.21150194596243843 | 51542.246150000006 | 0 | 0 | 65290.60537999999 | 198423.87436000002 | 0.2012656241962793 | 165179.0165
Bénéfice (perte) net | 33931.24222000003 | 0.8662012274168286 | 18181.984729999996 | 36561.020789999995 | 0.5422819435931205 | 23705.79578 | 20470.948959999943 | 13.360769727952327 | 1425.4771399999918 | 0 | 0 | 62557.07145000003 | 90963.21197000003 | 1.1001240014095315 | 43313.257650000014
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 19) | (oct. - déc. 18) | (janv. - mars 20) | (janv. - mars 19) | (avril - juin 20) | (avril - juin 19) | (juil. - sept. 20) | (juil. - sept. 19) | (oct. 19- juin 20) | (oct.18 -juin 19) | 2019 | 2018 | 2017 | 2016
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Avoir des actionnaires
en % de l'actif | 0.0928580302530783 | 0.09979041814706902 | 0.07847855242754309 | 0.08543823196384444 | 0.07516047247140901 | 0.08014345220034184 | 0 | 0.08473284843988887 | 0.07516047247140901 | 0.08014345220034184 | 0.08473284843988887 | 0.0933329401670658 | 0.09507468240204019 | 0.07554863019553665
Dépôts en % de l'actif | 0.634507152796285 | 0.5954570050520034 | 0.6284297507557721 | 0.5958115538256509 | 0.6769191528948054 | 0.6215532737722155 | 0 | 0.6311066534589197 | 0.6769191528948054 | 0.6215532737722155 | 0.6311066534589197 | 0.5909696258764859 | 0.5688768589590548 | 0.7109068765144876
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.14142684633938823 | 0.0870793407188987 | 0.1342088915881554 | 0.13607250261440382 | 0.09645939078342647 | 0.1866063889654444 | 0 | 0.13875000598534182 | 0.09645939078342647 | 0.1866063889654444 | 0.13875000598534182 | 0.1801192087514468 | 0.10499642810984694 | 0.1040880136032887
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0.27011703919503677 | 0.3042875721066296 | 0.2917588277083616 | 0.20358583749420026 | 0.4357718511673809 | 0.17757838990980754 | 0 | 0.2578694467653901 | 0.4357718511673809 | 0.17757838990980754 | 0.2578694467653901 | 0.16677009117066643 | 0.2747808000280483 | 0.19974725426153223
Prêts improductifs nets
en % de l'avoir des actionnaires | 0.6680983058800134 | 0.3701971566637248 | 0.6789100051581731 | 0.7587947516266242 | 0.41277475077025183 | 1.1234480331325625 | 0 | 0.7055490775340778 | 0.41277475077025183 | 1.1234480331325625 | 0.7055490775340778 | 0.9310848678678446 | 0.4642908493017942 | 0.5466429004007477
Rentabilité
ROA (rendement de l'actif) | 0.01654923014973896 | 0.009762658058517615 | 0.017142749879458727 | 0.01244715147614746 | 0.008750219344335227 | 0.0007133478599065058 | 0 | 0.03011061735800396 | 0.013433877026329944 | 0.007380595919428877 | 0.013439351213619317 | 0.019216713801520603 | 0.015234727755911894 | 0.016960648235968614
ROE (rendement avoir des action.) | 0.1865433048531802 | 0.10107670641365238 | 0.20107861944078553 | 0.13454945739224075 | 0.11399442932197489 | 0.008625381973971434 | 0 | 0.36518626435745544 | 0.1687797791184871 | 0.08544973020432862 | 0.15139889090489278 | 0.2040257977670168 | 0.20545414462138167 | 0.22638851768650495
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.6970810691737223 | 0.5050447122588464 | 0.7212921416479149 | 0.6008746961431273 | 0.6760963578924486 | 0.4751031758026804 | 0 | 0.6649418283571837 | 0.6989501923651663 | 0.5293692702711273 | 0.5774860997329101 | 0.5866113731458331 | 0.5660093949999826 | 0.5260544202341622
Rendement moyen des prêts | 0.11928635018216183 | 0.09267027200390361 | 0.12341757816979888 | 0.113467457669822 | 0.10439704882376909 | 0.10558516433657272 | 0 | 0.16601373504681544 | 0.11176967130898917 | 0.10464822506164917 | 0.12245710959012242 | 0.10708452236488684 | 0.1023524341294289 | 0.11429602531156825
Rendement moyen des prêts productifs | 0.13871878857439993 | 0.10676748265294683 | 0.1431319197488968 | 0.12773525471302927 | 0.11789607028379416 | 0.12598586761196412 | 0 | 0.1982610324161049 | 0.126470625214243 | 0.1281767877747874 | 0.1454587835706145 | 0.12498660766845193 | 0.11562396078370724 | 0.1251884086558649
Rémunération moyenne des dépôts | 0.03475662103141318 | 0.04859881503168597 | 0.03241618404216323 | 0.04798125578668689 | 0.029852248273961962 | 0.05652274262898843 | 0 | 0.05325354165490393 | 0.030266711426524578 | 0.049657653238126404 | 0.0510484400102438 | 0.04942189001437359 | 0.038323639917577305 | 0.04825146953623522
0
Dépenses d'exploitation
en % du produit net bancaire | 0.5398916086199377 | 0.8172933016582945 | 0.5577907593264487 | 0.6289001147735945 | 0.5743850275828994 | 0.6673889116391749 | 0 | 0.43060720133796815 | 0.5569687580842909 | 0.6942282068335683 | 0.5916207089570608 | 0.5277503330403409 | 0.47447374387287766 | 0.5139899591332413
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 6375.457196734696 | 3606.935088108108 | 7144.876563835616 | 5079.668718378378 | 5916.39277823129 | 4174.578436756757 | 0 | 8140.91322308725 | 6419.040370810812 | 10574.749844444445 | 12772.340337049181 | 5038.16690244898 | 5370.043140563378 | 5119.021304857143
[sgbelvar]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE D'ÉPARGNE ET DE LOGEMENT (SOGEBL)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.juin 20 | SEPTEMBRE
Déc. 19 | Var. | Mars 20 | Var. | Juin 20 | Var. | Sept. 20 | /sept. 19 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
ACTIF
Disponibilités
Encaisse | 33701.15597 | -0.14876707002166373 | 28687.53374 | 1.4404693963769089 | 70011.04815 | 0 | 0 | 1.0727052051784174 | 33777.61969 | -0.1810026754001269 | 41242.64961 | 0.04440488835264128 | 39489.13881 | 0.201130378612223 | 32876.646459999996
Avoirs à la BRH | 929740.72968 | 0.24340928193808495 | 1156048.25308 | 0.12452686591278284 | 1300007.31888 | 0 | 0 | 0.3136489361959865 | 989615.4772099999 | -0.23168170019836357 | 1288027.99239 | 0.16820531058525132 | 1102569.8828099999 | 0.0005226305929687544 | 1101993.94706
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5698.4069 | -0.06681569430360276 | 6106.41099
Avoirs dans les banques locales | 45285.498470000006 | 3.320028728172239 | 195634.65436 | -0.5056102760198113 | 96719.76277 | 0 | 0 | -0.05386417419001939 | 102226.08649999999 | -0.9079891725117902 | 1111022.35781 | -0.0906023452347053 | 1221712.3631099998 | 2.4288197441241546 | 356306.96691
Autres liquidités | 16602.60377 | 5.331264751974502 | 105115.48004 | -0.8129367807432599 | 19663.24009 | 0 | 0 | 2.4103310516202603 | 5765.78631 | -0.7439558973683807 | 22518.72334 | -0.7417042275303617 | 87181.92762 | 1.8754913228842294 | 30318.967380000002
1025329.98789 | 0.44878813529773287 | 1485485.9212200001 | 0.0006162620977570526 | 1486401.3698899997 | 0 | 0 | 0.31378921382612895 | 1131384.96971 | -0.5406124800060114 | 2462811.72315 | 0.0025074795306680685 | 2456651.71925 | 0.6081742557917631 | 1527602.9388
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 799846.90839 | 0.2290663803887132 | 983064.94456 | -0.29723746477480634 | 690861.21273 | 0 | 0 | -0.2820812989607904 | 962311.2083999999 | 6.8177444416081885 | 123093.20361999999 | -0.30085585111200425 | 176062.69582 | -0.9255675648337099 | 2365402.87076
Portefeuille net | 4647070.38344 | 0.04569378755628245 | 4859412.630299999 | 0.0892789310450505 | 5293255.7954400005 | 0 | 0 | 0.13059419560886062 | 4681835.28272 | 0.12771076686685454 | 4151627.7225300004 | 0.03528775860892138 | 4010119.59043 | -0.020929735382602614 | 4095844.532667
Immobilisations | 585703.51107 | 0.07256034026902186 | 628202.35713 | 0.037431043728372894 | 651716.62703 | 0 | 0 | 0.10858511013916752 | 587881.4545400001 | 0.14268995471509768 | 514471.53456999996 | 0.5410942751642354 | 333835.21233 | 0.15737832666350737 | 288440.87075
Autres actifs | 981391.7885799999 | 0.08662823428858342 | 1066408.02637 | 0.47318671798417306 | 1571018.1404 | 0 | 0 | 0.5713065918133994 | 999816.4257599998 | 6.139491507054738 | 140040.28505 | -0.04270114898999486 | 146286.90393 | -0.08155246846193613 | 159276.2775299999
8039342.5793699995 | 0.12230245079157351 | 9022573.87958 | 0.0743334745562892 | 9693253.14549 | 0 | 0 | 0.15903232472879836 | 8363229.34113 | 0.13138244450413766 | 7392044.46892 | 0.03777762245901787 | 7122956.1217600005 | -0.15570448173680843 | 8436567.490507
PASSIF
Dépôts
À vue | 1932650.04872 | 0.11289219047933786 | 2150831.14615 | 0.19476438553990746 | 2569736.4527299996 | 0 | 0 | 0.24533204498779224 | 2063495.00366 | 0.19217511241185253 | 1730865.69429 | 0.07559112427065555 | 1609222.7383 | 0.10885949286977516 | 1451241.3418
Épargne | 722495.42304 | 0.030743085660724447 | 744707.1617200001 | 0.1572563235856614 | 861817.0721199999 | 0 | 0 | 0.1156082640623707 | 772508.68417 | 0.1744895118875346 | 657739.9596599999 | 0.019719217929996473 | 645020.65676 | 0.03042778963479767 | 625973.66186
À terme | 2445874.8986299997 | 0.13436527273086638 | 2774515.54645 | 0.12812313745901951 | 3129995.18319 | 0 | 0 | 0.2816891752328707 | 2442085.99376 | 0.23345893263173823 | 1979868.1003100001 | 0.10124729533083963 | 1797841.50999 | -0.5414136205054786 | 3920398.83952
5101020.37039 | 0.11155287425101862 | 5670053.85432 | 0.15722863955529653 | 6561548.708039999 | 0 | 0 | 0.24316733967721493 | 5278089.68159 | 0.2082228207146652 | 4368473.75426 | 0.07808050833675599 | 4052084.90505 | -0.3243838281356339 | 5997613.84318
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 167487.84716 | 0.0603042696008344 | 177588.07945 | 0.04178825511815638 | 185009.17542 | 0 | 0 | 0.15058351640719642 | 160795.95508 | -0.14793277069386485 | 188712.75592999998 | 1.839171778250291 | 66467.53725000001 | -0.3657317314324818 | 104794.04464
167487.84716 | 0.0603042696008344 | 177588.07945 | 0.04178825511815638 | 185009.17542 | 0 | 0 | 0.15058351640719642 | 160795.95508 | -0.14793277069386485 | 188712.75592999998 | 1.839171778250291 | 66467.53725000001 | -0.3657317314324818 | 104794.04464
Obligations à terme
Banques locales | 1726579.7366900002 | 0.03657316479403205 | 1789726.22193 | -0.0400517857657022 | 1718044.49071 | 0 | 0 | -0.11702700078220454 | 1945749.74799 | 0.00948284116691555 | 1927471.8386900001 | -0.0730306824780447 | 2079326.46988 | 0.4385375779393715 | 1445444.6667
Banque à l'étranger | 0 | 0 | 195945.6 | -0.9710855206751261 | 5665.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 122730.36672 | 1.031960273360454 | 249383.22950999998 | 0.4152341633535854 | 352935.66617 | 0 | 0 | 2.4596506950769244 | 102014.82672 | 0.20411510280686063 | 84721.82308999999 | -0.014002638266867477 | 85924.99978 | -0.03238296490512933 | 88800.62738
1849310.1034100002 | 0.20858856895807404 | 2235055.05144 | -0.07087486702304718 | 2076645.8218800002 | 0 | 0 | 0.014103792753661736 | 2047764.57471 | 0.0176776786477568 | 2012193.6617800002 | -0.07068823645875819 | 2165251.46966 | 0.41128115433352447 | 1534245.29408
Autres passifs | 175006.74182 | 0.3245110143723033 | 231798.35713 | -0.38955583778947034 | 141499.95392 | 0 | 0 | -0.15743186244391402 | 167938.88543 | 0.26514256126511787 | 132743.0525 | -0.18029190569724485 | 161939.41895000002 | -0.003714538412939017 | 162543.19188
7292825.06278 | 0.14009252529232374 | 8314495.34234 | 0.07820177775660489 | 8964703.65926 | 0 | 0 | 0.17115413327620432 | 7654589.09681 | 0.1421140495988597 | 6702123.224470001 | 0.03977507021270196 | 6445743.33091 | -0.17353750027633016 | 7799196.37378
AVOIR DES ACTIONNAIRES
Capital versé | 300000 | 0 | 300000 | 0 | 300000 | 0 | 0 | 0.2 | 250000 | 0 | 250000 | 0.25 | 200000 | 0 | 200000
Réserves | 261605.28932999997 | 0 | 261605.28932999997 | 0 | 261605.28932999997 | 0 | 0 | -0.14377331058280327 | 305532.74332999997 | 0.3433375091996941 | 227443.0225 | -0.15806277379288797 | 270142.4945 | 0.21097240886258126 | 223078.9839
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 184912.22712 | -0.20787689277602375 | 146473.24791 | 0.1397589611215443 | 166944.19687 | 0 | 0 | 0.09037242387645816 | 153107.5009 | -0.27942026375477436 | 212478.22163000001 | 0.02611637294369441 | 207070.29653999998 | -0.03370089652860707 | 214292.13356
746517.51645 | -0.05149106131198808 | 708078.53724 | 0.028910562717792725 | 728549.4861999999 | 0 | 0 | 0.02809499196822094 | 708640.24423 | 0.027132082479363072 | 689921.24413 | 0.018765819633270116 | 677212.7910399999 | 0.06250938031013041 | 637371.11746
8039342.57923 | 0.12230245081111757 | 9022573.87958 | 0.07433347455296403 | 9693253.145459998 | 0 | 0 | 0.15903232473768372 | 8363229.34104 | 0.1313824445409396 | 7392044.468600001 | 0.037777622386411004 | 7122956.12195 | -0.15570448178764312 | 8436567.49124
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Crédit documentaire | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 661678.79359 | 626489.42224 | 507411.65949999995 | 0 | 573018.68422 | 607470.4712700001 | 491899.44221999997 | 597211.68542
Portefeuille brut | 4831648.04036 | 0.046732934637179376 | 5057445.13242 | 0.09255104468252086 | 5525516.962850001 | 0 | 0 | 0.13797624858064017 | 4855564.40193 | 0.13442506424790862 | 4280198.45026 | 0.0365552299043468 | 4129252.66959 | -0.012804288030560003 | 4182810.581047
Provisions pour créances douteuses | 184577.65691999998 | 0.07289530826491983 | 198032.50212 | 0.1728436742634235 | 232261.16741 | 0 | 0 | 0.3369155871287629 | 173729.11921 | 0.3512338483051379 | 128570.72773 | 0.07921937917280644 | 119133.07916 | 0.3698803312235768 | 86966.04838
Portefeuille de crédit improductif | 683324.74497 | -0.00668882476984011 | 678754.10549 | -0.21475539420092324 | 532988 | 0 | 0 | -0.2088757410526232 | 673709.5898300001 | -0.12612604982335193 | 770945.95816 | 0.7781891365124947 | 433556.78107 | -0.004188666745067426 | 435380.44466000004
Im/ Av | 0.7845810689818276 | 0.10261198106972869 | 0.8871930500515562 | 0.007346908282985787 | 0.894539958334542 | #DIV/0! | 0.8295908386896443
Liq / Ac | 0.1275390341644515 | 0.16464103714151568 | 0.15334391329515426 | #DIV/0!
Liq \ De | 0.20100488009060982 | 0.26198797390402423 | 0.22653209417902848 | #DIV/0!
[sgbelcomp ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE D'ÉPARGNE ET DE LOGEMENT (SOGEBL)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 19 | Comp. | Mars 20 | Comp. | Juin 20 | Comp. | Sept. 20 | Comp. | 2019 | Comp. | 2018 | Comp. | 2017 | Comp. | 2016 | Comp.
ACTIF
Disponibilités
Encaisse | 33701.15597 | 0.004192028842816272 | 28687.53374 | 0.00317952882657198 | 70011.04815 | 0.007222657563892694 | 0 | 0 | 33777.61969 | 0.0040388249935803065 | 41242.64961 | 0.0055793292076915324 | 39489.13881 | 0.005543925602653114 | 32876.646459999996 | 0.003896922118740054
Avoirs à la BRH | 929740.72968 | 0.11564885069904048 | 1156048.25308 | 0.12812843302911406 | 1300007.31888 | 0.13411465679969958 | 0 | 0 | 989615.4772099999 | 0.11832934825105344 | 1288027.99239 | 0.1742451628646905 | 1102569.8828099999 | 0.15479105359665862 | 1101993.94706 | 0.1306211262222446
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5698.4069 | 0.000800005896792186 | 6106.41099 | 0.000723802778425119
Avoirs dans les banques locales | 45285.498470000006 | 0.0056329852874050295 | 195634.65436 | 0.021682798830028174 | 96719.76277 | 0.00997804981653667 | 0 | 0 | 102226.08649999999 | 0.012223279110290152 | 1111022.35781 | 0.15029973946738495 | 1221712.3631099998 | 0.17151760339752434 | 356306.96691 | 0.04223364150300747
Autres liquidités | 16602.60377 | 0.002065169335189726 | 105115.48004 | 0.011650276455801446 | 19663.24009 | 0.0020285491150253054 | 0 | 0 | 5765.78631 | 0.0006894210447684501 | 22518.72334 | 0.003046345761944537 | 87181.92762 | 0.012239571061467995 | 30318.967380000002 | 0.003593756277551923
1025329.98789 | 0.1275390341644515 | 1485485.9212200001 | 0.16464103714151568 | 1486401.3698899997 | 0.15334391329515426 | 0 | 0 | 1131384.96971 | 0.13528087339969236 | 2462811.72315 | 0.3331705773017115 | 2456651.71925 | 0.34489215955509633 | 1527602.9388 | 0.18106924889996914
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 799846.90839 | 0.09949158161794366 | 983064.94456 | 0.10895615349682916 | 690861.21273 | 0.07127237908270645 | 0 | 0 | 962311.2083999999 | 0.11506454853119895 | 123093.20361999999 | 0.016652118928335433 | 176062.69582 | 0.02471764430531083 | 2365402.87076 | 0.28037503089041843
Portefeuille net | 4647070.38344 | 0.578041094475186 | 4859412.630299999 | 0.5385838559103275 | 5293255.7954400005 | 0.5460762982242762 | 0 | 0 | 4681835.28272 | 0.5598118970258219 | 4151627.7225300004 | 0.5616345707856064 | 4010119.59043 | 0.5629853001872972 | 4095844.532667 | 0.4854870819531438
Immobilisations | 585703.51107 | 0.07285465263950706 | 628202.35713 | 0.06962562629182292 | 651716.62703 | 0.06723404591297871 | 0 | 0 | 587881.4545400001 | 0.07029359480180994 | 514471.53456999996 | 0.06959800319561198 | 333835.21233 | 0.046867509307008504 | 288440.87075 | 0.034189363277726356
Autres actifs | 981391.7885799999 | 0.12207363710291176 | 1066408.02637 | 0.11819332715950465 | 1571018.1404 | 0.1620733634848844 | 0 | 0 | 999816.4257599998 | 0.12436544604103064 | 140040.28505 | 0.01894472978873466 | 146286.90393 | 0.018196376443192167 | 159276.2775299999 | 0.018879274978742346
8039342.5793699995 | 1 | 9022573.87958 | 1 | 9693253.14549 | 1 | 0 | 0 | 8363229.34113 | 1.0402877173801668 | 7392044.46892 | 1 | 7122956.1217600005 | 0.8860122642414112 | 8436567.490507 | 1
0 | 0
PASSIF | 0 | 0
Dépôts | 0 | 0
À vue | 1932650.04872 | 0.24039901641701797 | 2150831.14615 | 0.23838332330176729 | 2569736.4527299996 | 0.26510567857454814 | 0 | 0 | 2063495.00366 | 0.24673423620129856 | 1730865.69429 | 0.23415250024096307 | 1609222.7383 | 0.2259206305348375 | 1451241.3418 | 0.17201798520938366
Épargne | 722495.42304 | 0.08986996335919524 | 744707.1617200001 | 0.08253821710514674 | 861817.0721199999 | 0.08890896164421119 | 0 | 0 | 772508.68417 | 0.09236966399699645 | 657739.9596599999 | 0.08897943761370496 | 645020.65676 | 0.09055519165554299 | 625973.66186 | 0.07419767133545231
À terme | 2445874.8986299997 | 0.3042381730200717 | 2774515.54645 | 0.3075082103488581 | 3129995.18319 | 0.32290451267604614 | 0 | 0 | 2442085.99376 | 0.2920027532606247 | 1979868.1003100001 | 0.267837688021818 | 1797841.50999 | 0.25240103676867437 | 3920398.83952 | 0.4646912199696516
5101020.37039 | 0.634507152796285 | 5670053.85432 | 0.6284297507557721 | 6561548.708039999 | 0.6769191528948054 | 0 | 0 | 5278089.68159 | 0.6311066534589197 | 4368473.75426 | 0.5909696258764859 | 4052084.90505 | 0.5688768589590548 | 5997613.84318 | 0.7109068765144876
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 167487.84716 | 0.020833525317081977 | 177588.07945 | 0.019682640654450002 | 185009.17542 | 0.019086386442520552 | 0 | 0 | 160795.95508 | 0.019226538998424025 | 188712.75592999998 | 0.025529169463664157 | 66467.53725000001 | 0.00933145397975253 | 104794.04464 | 0.012421407729851794
167487.84716 | 0.020833525317081977 | 177588.07945 | 0.019682640654450002 | 185009.17542 | 0.019086386442520552 | 0 | 0 | 160795.95508 | 0.019226538998424025 | 188712.75592999998 | 0.025529169463664157 | 66467.53725000001 | 0.00933145397975253 | 104794.04464 | 0.012421407729851794
Obligations à terme
Banques locales | 1726579.7366900002 | 0.2147662846363369 | 1789726.22193 | 0.19836093844357763 | 1718044.49071 | 0.17724126925431202 | 0 | 0 | 1945749.74799 | 0.23265531394922856 | 1927471.8386900001 | 0.2607494918075905 | 2079326.46988 | 0.291919033942641 | 1445444.6667 | 0.17133089592733589
Banque à l'étranger | 0 | 0 | 195945.6 | 0.02171726190499437 | 5665.665 | 0.00058449572243309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 122730.36672 | 0.015266219284514895 | 249383.22950999998 | 0.027639921029010042 | 352935.66617 | 0.03641044558236995 | 0 | 0 | 102014.82672 | 0.012198018559445153 | 84721.82308999999 | 0.011461216642596592 | 85924.99978 | 0.012063109516778678 | 88800.62738 | 0.01052568209522656
1849310.1034100002 | 0.2300325039208518 | 2235055.05144 | 0.24771812137758206 | 2076645.8218800002 | 0.21423621055911507 | 0 | 0 | 2047764.57471 | 0.24485333250867372 | 2012193.6617800002 | 0.2722107084501871 | 2165251.46966 | 0.30398214345941965 | 1534245.29408 | 0.18185657802256244
Autres passifs | 175006.74182 | 0.02176878769528868 | 231798.35713 | 0.025690934784652623 | 141499.95392 | 0.014597777629054903 | 0 | 0 | 167938.88543 | 0.02008062658333233 | 132743.0525 | 0.017957555999307206 | 161939.41895000002 | 0.02273486122640703 | 162543.19188 | 0.019266507624445248
7292825.06278 | 0.9071419697295074 | 8314495.34234 | 0.9215214475724568 | 8964703.65926 | 0.9248395275254959 | 0 | 0 | 7654589.09681 | 0.9152671515493498 | 6702123.224470001 | 0.9066670597896446 | 6445743.33091 | 0.904925317624634 | 7799196.37378 | 0.9244513698913471
AVOIR DES ACTIONNAIRES
Capital versé | 300000 | 0.03731648415752789 | 300000 | 0.03324993555098104 | 300000 | 0.03094936194249519 | 0 | 0 | 250000 | 0.029892759100902666 | 250000 | 0.033820142864552566 | 200000 | 0.028078229962559743 | 200000 | 0.023706323718152452
Réserves | 261605.28932999997 | 0.032540632116028145 | 261605.28932999997 | 0.02899453003339416 | 261605.28932999997 | 0.026988389285151147 | 0 | 0 | 305532.74332999997 | 0.03653286677520646 | 227443.0225 | 0.030768622057982573 | 270142.4945 | 0.03792561541615265 | 223078.9839 | 0.026441913035249596
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 184912.22712 | 0.023000913979522263 | 146473.24791 | 0.016234086843167895 | 166944.19687 | 0.017222721243762677 | 0 | 0 | 153107.5009 | 0.018307222563779754 | 212478.22163000001 | 0.028744175244530656 | 207070.29653999998 | 0.029070837023327793 | 214292.13356 | 0.025400393442134607
746517.51645 | 0.0928580302530783 | 708078.53724 | 0.07847855242754309 | 728549.4861999999 | 0.07516047247140901 | 0 | 0 | 708640.24423 | 0.08473284843988887 | 689921.24413 | 0.0933329401670658 | 677212.7910399999 | 0.09507468240204019 | 637371.11746 | 0.07554863019553665
8039342.57923 | 0.9999999999825857 | 9022573.87958 | 1 | 9693253.145459998 | 0.9999999999969049 | 0 | 0 | 8363229.34104 | 0.9999999999892387 | 7392044.468600001 | 0.9999999999567104 | 7122956.12195 | 1.0000000000266742 | 8436567.49124 | 1.0000000000868838
[sgbelgdes&$]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE D'ÉPARGNE ET DE LOGEMENT (SOGEBL)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Juin 20 | Septembre 19
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 27523.73937 | 42487.30878 | 70011.04815 | 0.3931342280582611 | 9186.89126 | 24590.72843 | 33777.61969 | 0.27198160629180795
Avoirs à la BRH | 962973.82812 | 337033.49076 | 1300007.31888 | 0.7407449282282768 | 727652.02669 | 261963.45052 | 989615.4772099999 | 0.7352876379232189
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs dans les banques locales | 78507.91878 | 18211.84399 | 96719.76277 | 0.8117050386764509 | 102226.08649999999 | 0 | 102226.08649999999 | 1
Autres liquidités | 11886.92098 | 7776.31911 | 19663.24009 | 0.6045250388843725 | 857.9827400000001 | 4907.80357 | 5765.78631 | 0.14880585125257617
1080892.40725 | 405508.96264000004 | 1486401.36989 | 0.7271874401797616 | 839922.9871899999 | 291461.98252 | 1131384.9697099999 | 0.7423847847344937
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 589229.13766 | 101632.07507 | 690861.21273 | 0 | 839845.7999999999 | 122465.40840000001 | 962311.2083999999 | 0.8727382500266013
Portefeuille net | 2735620.63229 | 2557635.16315 | 5293255.79544 | 0.5168124757255572 | 1984435.97584 | 2697399.30688 | 4681835.28272 | 0.4238585631502834
Immobilisations | 0 | 651716.62703 | 651716.62703 | 0 | 0 | 587881.4545400001 | 587881.4545400001 | 0
Autres actifs | 1429206.6280999999 | 141811.5123 | 1571018.1404 | 0.9097327340447557 | 833303.2071199999 | 166513.21864 | 999816.4257599999 | 0.8334562082099954 | 297367.42498
5834948.805299999 | 3858304.3401900004 | 9693253.14549 | 0.6019598083038652 | 4497507.9701499995 | 3865721.3709800006 | 8363229.34113 | 0.5377716892243347 | 297367.42498
297367.42498
PASSIF | 297367.42498
Dépôts | 297367.42498
À vue | 2206234.8187399996 | 363501.63399 | 2569736.4527299996 | 0.8585451696403231 | 1762634.8393199998 | 300860.16434 | 2063495.00366 | 0.8541987434879331
Épargne | 657917.9056999999 | 203899.16642000002 | 861817.0721199999 | 0.7634078355880969 | 585956.73054 | 186551.95363 | 772508.68417 | 0.758511512617576
À terme | 2591474.0378699997 | 538521.14532 | 3129995.18319 | 0.8279482510988547 | 1979743.4825300002 | 462342.51122999995 | 2442085.99376 | 0.8106772192251321
5455626.762309999 | 1105921.94573 | 6561548.708039999 | 0.8314541284476192 | 4328335.05239 | 949754.6292 | 5278089.68159 | 0.8200571254950918
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 93484.62881 | 91524.54661 | 185009.17541999999 | 0.5052972567321332 | 70822.32724 | 89973.62784 | 160795.95507999999 | 0.4404484379272111
93484.62881 | 91524.54661 | 185009.17541999999 | 0.5052972567321332 | 70822.32724 | 89973.62784 | 160795.95507999999 | 0.4404484379272111
Obligations à terme
Banques locales | 0 | 1718044.49071 | 1718044.49071 | 0 | 0 | 1945749.74799 | 1945749.74799 | 0
Banque à l'étranger | 5665.665 | 0 | 5665.665 | 1 | 0 | 0 | 0 | 0
Autres | 219827.802 | 133107.86417000002 | 352935.66617 | 0.6228551633376567 | 0 | 102014.82672 | 102014.82672 | 0
225493.467 | 1851152.35488 | 2076645.82188 | 0.10858542396789618 | 0 | 2047764.57471 | 2047764.57471 | 0
Autres passifs | 67663.89489 | 73836.05903 | 141499.95392 | 0.47819022561841407 | 85983.27025 | 81955.61518 | 167938.88543 | 0.5119914308698887
2978116.02857 | 2555034.1058400003 | 8964703.65926 | 0.33220462625039315 | 4485140.649879999 | 3169448.44693 | 7654589.09681 | 0.5859413997479176
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 300000 | 300000 | 0 | 0 | 250000 | 250000 | 0
Réserves | 0 | 261605.28932999997 | 261605.28932999997 | 0 | 0 | 305532.74332999997 | 305532.74332999997 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 166944.19687 | 166944.19687 | 0 | 0 | 153107.5009 | 153107.5009 | 0
0 | 728549.4861999999 | 728549.4861999999 | 0 | 708640.24423 | 708640.24423
5842268.753009999 | 3850984.39245 | 9693253.145459998 | 0.6027149673426538 | 4485140.649879999 | 3878088.69116 | 8363229.341039999 | 0.5362929159278866
*Converties au taux de 113,3133 gdes | *Converties au taux de 93.3162 gdes
[SGBELRÉSULT ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE D'ÉPARGNE ET DE LOGEMENT (SOGEBL)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2020 | 2019
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 144444.02696000002 | 0.05619453030236944 | 152560.99121 | -0.09476367304207964 | 138103.75131999998 | 0 | 0 | 102608.66665 | 0.27190114354731243 | 130508.08044999998 | -0.04250020390212533 | 124961.46042 | 0.6108274358626455 | 201291.34887000007
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 4417.08653 | 0 | 4035.3846800000006 | 0 | 2810.39297 | 0 | 0 | 0 | 5873.03893 | 0 | 5864.945700000001 | 0.04148601409898769 | 6108.258919999998 | 0 | 5536.6426999999985
148861.11349000002 | 0.05196294867510585 | 156596.37589 | -0.1001442818256273 | 140914.14428999997 | 0 | 0 | 108481.70558 | 0.2571062136318598 | 136373.02615 | -0.038888238823466155 | 131069.71934 | 0.5779998050768701 | 206827.99157000007
Dépenses d'intérêt | 45092.84934 | -0.03211615170025102 | 43644.64055 | 0.04577799209300633 | 45642.60456 | 0 | 0 | 53693.5938 | 0.013713585697815502 | 54429.9255 | 0.26397526357077233 | 68798.07943 | 0.0072869660629134095 | 69299.40870000003
103768.26415000002 | 0.08849980545810239 | 112951.73534 | -0.156528764757622 | 95271.53972999996 | 0 | 0 | 54788.11177999999 | 0.4956365165319082 | 81943.10065 | -0.2400624406931079 | 62271.63991 | 1.2085267558196229 | 137528.58287000004
AUTRES REVENUS
Commissions | 4291.05962 | 0.8198910599149399 | 7809.261039999999 | -0.3161079041097082 | 5340.6919 | 0 | 0 | 4940.61712 | -0.43355135562498304 | 2798.6058700000003 | 0.549911052677096 | 4337.59017 | 0.2662150836624567 | 5492.3221
Gains sur change | 5210.80828 | 0.016742256731042047 | 5298.04897 | -0.2003001474710792 | 4236.848980000001 | 0 | 0 | 4988.55432 | 0.42723645434816077 | 7119.84658 | -0.21180160879253115 | 5611.8516199999995 | -0.3613171101626524 | 3584.1936100000003
Autres | 3878.89394 | 0.11757423818605386 | 4334.951940000001 | -0.10849376337030404 | 3864.6366900000003 | 0 | 0 | 2011.01591 | 0.05037368401525967 | 2112.31819 | 1.3711481554774663 | 5008.61938 | 0.0021544499953598324 | 5019.4102
13380.761840000001 | 0.30353280019218987 | 17442.26195 | -0.22933289222846467 | 13442.17757 | 0 | 0 | 11940.18735 | 0.007586421162813705 | 12030.77064 | 0.24331695928665797 | 14958.06117 | -0.05763683208684196 | 14095.92591
0
PRODUIT NET BANCAIRE | 117149.02599000002 | 0.11306087428443991 | 130393.99729 | -0.1662674696733353 | 108713.71729999996 | 0 | 0 | 66728.29913 | 0.408306108730873 | 93973.87129 | -0.1781789978442847 | 77229.70108 | 0.9632927055218901 | 151624.50878000003
0
Dotation à la provision pour créances douteuses | 7420.0961800000005 | 0.021259053275506014 | 7577.840399999999 | 1.4054069481326106 | 18227.78995 | 0 | 0 | -12715.12118 | 1.188751641924973 | 2400 | 8.889477716666667 | 23734.74652 | -0.16333742291004671 | 19857.97419
0
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 109728.92981000003 | 0.11926870245304513 | 122816.15689 | -0.26324085005327547 | 90485.92734999995 | 0 | 0 | 79443.42031 | 0.15269295975255315 | 91573.87129 | -0.41582731180393234 | 53494.95456 | 1.4631581739584532 | 131766.53459000002
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 28302.41691 | 0.14594044964904024 | 32432.88436 | -0.10739281870026059 | 28949.825490000003 | 0 | 0 | 22765.163760000003 | 0.3029478312876408 | 29661.82075 | -0.2027849976134725 | 23646.8485 | 0.1898911501885758 | 28137.17576
Frais de locaux | 12007.41861 | -0.03676154586901676 | 11566.00734 | 0.07803401497754898 | 12468.549330000002 | 0 | 0 | 10373.33134 | -0.015151848027251117 | 10216.1562 | 0.11143493871011889 | 11354.59294 | -0.22059894557523443 | 8849.78171
Amortissement | 4109.32556 | 0.008008233837768783 | 4142.234 | 0.03784694201245023 | 4299.00489 | 0 | 0 | 2783.38439 | -0.03790535018413326 | 2677.87923 | 0.29527597852125703 | 3468.5926400000003 | 0.512290203671769 | 5245.5186699999995
Autres dépenses d'exploitation | 18828.61501 | 0.3060674429287191 | 24591.44106 | -0.31983848530103187 | 16726.1518 | 0 | 0 | 18614.71242 | -0.11122332235310456 | 16544.32226 | -0.20986717590690857 | 13072.212069999998 | 0.7639041591833666 | 23058.129240000002
63247.77609 | 0.14996243751722405 | 72732.56676 | -0.14146393711019906 | 62443.53151000001 | 0 | 0 | 54536.59191 | 0.08367934940876273 | 59100.178439999996 | -0.12788340897604894 | 51542.246150000006 | 0.26673962151337066 | 65290.60537999999
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 46481.15372000003 | 0.07750316250110419 | 50083.59013 | -0.44008814529446855 | 28042.395839999946 | 0 | 0 | 24906.8284 | 0.30380682471799586 | 32473.69285 | -0.9398679904062716 | 1952.708409999992 | 33.04293691242939 | 66475.92921000003
Impôts sur le revenu | 12549.9115 | 0.07750316326931866 | 13522.56934 | -0.4400881452607141 | 7571.446880000001 | 0 | 0 | 6724.84367 | 0.30380682440458856 | 8767.897069999999 | -0.9398679904895371 | 527.2312700000002 | 6.432900859617069 | 3918.857760000001
BÉNÉFICE NET | 33931.24222000003 | 0.07750316221697007 | 36561.020789999995 | -0.4400881453069531 | 20470.948959999943 | 0 | 0 | 18181.984729999996 | 0.30380682483391375 | 23705.79578 | -0.9398679903754746 | 1425.4771399999918 | 42.885005023651516 | 62557.07145000003
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 (oct.19 - juin 20) | 2019 (oct18. - juin 19) | 2019
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 144444.02696000002 | 0.4077176097873017 | 102608.66665 | 152560.99121 | 0.16897735898007402 | 130508.08044999998 | 138103.75131999998 | 0.1051707530932198 | 124961.46042 | 0 | 0 | 201291.34887000007 | 435108.76949000004 | 0.2151221726211797 | 358078.20752 | 559369.55639
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 4417.08653 | -0.24790443539593568 | 5873.03893 | 4035.3846800000006 | -0.31194850107478406 | 5864.945700000001 | 2810.39297 | -0.5399027764199621 | 6108.258919999998 | 0 | 0 | 5536.6426999999985 | 11262.86418 | -0.36889440355082453 | 17846.24355 | 23382.886249999996
148861.11349000002 | 0.3722232029272638 | 108481.70558 | 156596.37589 | 0.14829435344314978 | 136373.02615 | 140914.14428999997 | 0.07510830876552918 | 131069.71934 | 0 | 0 | 206827.99157000007 | 446371.63367 | 0.18739718153337728 | 375924.45107 | 582752.44264
Dépenses d'intérêt | 45092.84934 | -0.16018194818615403 | 53693.5938 | 43644.64055 | -0.19814991203689966 | 54429.9255 | 45642.60456 | -0.3365715302206947 | 68798.07943 | 0 | 0 | 69299.40870000003 | 134380.09445 | -0.2404539897071729 | 176921.59873 | 246221.00743000003
103768.26415000002 | 0.8939923421102437 | 54788.11177999999 | 112951.73534 | 0.3784166628310276 | 81943.10065 | 95271.53972999996 | 0.5299346519168932 | 62271.63991 | 0 | 0 | 137528.58287000004 | 311991.53922000004 | 0.5677742080146508 | 199002.85234 | 336531.43521
AUTRES REVENUS
Commissions | 4291.05962 | -0.1314729484643813 | 4940.61712 | 7809.261039999999 | 1.7904111556801667 | 2798.6058700000003 | 5340.6919 | 0.23125783918862008 | 4337.59017 | 0 | 0 | 5492.3221 | 17441.01256 | 0.44417341967059104 | 12076.813160000002 | 17569.135260000003
Gains sur change | 5210.80828 | 0.04455277937115858 | 4988.55432 | 5298.04897 | -0.2558759643947272 | 7119.84658 | 4236.848980000001 | -0.2450176400066684 | 5611.8516199999995 | 0 | 0 | 3584.1936100000003 | 14745.706230000002 | -0.1678613939977871 | 17720.252520000002 | 21304.446130000004
Autres | 3878.89394 | 0.9288230991668285 | 2011.01591 | 4334.951940000001 | 1.0522248781089183 | 2112.31819 | 3864.6366900000003 | -0.2284027998949283 | 5008.61938 | 0 | 0 | 5019.4102 | 12078.48257 | 0.3226614213983052 | 9131.95348 | 14151.36368
13380.761840000001 | 0.12064923671402869 | 11940.18735 | 17442.26195 | 0.4498042122096344 | 12030.77064 | 13442.17757 | -0.10134225169771792 | 14958.06117 | 0 | 0 | 14095.92591 | 44265.20136 | 0.1370746634552504 | 38929.01916 | 53024.94507000001
PRODUIT NET BANCAIRE | 117149.02599000002 | 0.7556123491439579 | 66728.29913 | 130393.99729 | 0.3875558759052163 | 93973.87129 | 108713.71729999996 | 0.40766720289887676 | 77229.70108 | 0 | 0 | 151624.50878000003 | 356256.74058000004 | 0.49730567130011427 | 237931.8715 | 389556.38028000004
Dotation à la provision pour créances douteuses | 7420.0961800000005 | 1.5835647238400918 | -12715.12118 | 7577.840399999999 | 2.1574335 | 2400 | 18227.78995 | -0.23202087139879857 | 23734.74652 | 0 | 0 | 19857.97419 | 33225.72653 | 1.4759056745767538 | 13419.62534 | 33277.59953
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 109728.92981000003 | 0.3812211178952452 | 79443.42031 | 122816.15689 | 0.34117030502140305 | 91573.87129 | 90485.92734999995 | 0.6914852642506845 | 53494.95456 | 0 | 0 | 131766.53459000002 | 323031.01405000006 | 0.43881244598029656 | 224512.24616 | 356278.78075000003
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 28302.41691 | 0.24323361818856498 | 22765.163760000003 | 32432.88436 | 0.0934218985865863 | 29661.82075 | 28949.825490000003 | 0.22425724045214748 | 23646.8485 | 0 | 0 | 28137.17576 | 89685.12676 | 0.1789221498568473 | 76073.83301 | 104211.00877
Frais de locaux | 12007.41861 | 0.15752772339382345 | 10373.33134 | 11566.00734 | 0.13212906239628566 | 10216.1562 | 12468.549330000002 | 0.09810623735138506 | 11354.59294 | 0 | 0 | 8849.78171 | 36041.97528 | 0.1282833857924213 | 31944.080480000004 | 40793.86219
Amortissement | 4109.32556 | 0.47637731057333405 | 2783.38439 | 4142.234 | 0.5468337606845699 | 2677.87923 | 4299.00489 | 0.23940898692560214 | 3468.5926400000003 | 0 | 0 | 5245.5186699999995 | 12550.564450000002 | 0.40546097099215805 | 8929.85626 | 14175.37493
Autres dépenses d'exploitation | 18828.61501 | 0.011491049938014648 | 18614.71242 | 24591.44106 | 0.4863976096171618 | 16544.32226 | 16726.1518 | 0.2795196184420532 | 13072.212069999998 | 0 | 0 | 23058.129240000002 | 60146.207870000006 | 0.24703821532459178 | 48231.24674999999 | 71289.37599
63247.77609 | 0.15973099665589272 | 54536.59191 | 72732.56676 | 0.23066577258882479 | 59100.178439999996 | 62443.53151000001 | 0.21150194596243843 | 51542.246150000006 | 0 | 0 | 65290.60537999999 | 198423.87436000002 | 0.2012656241962793 | 165179.0165 | 230469.62188
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 46481.15372000003 | 0.86620122696955 | 24906.8284 | 50083.59013 | 0.5422819437672916 | 32473.69285 | 28042.395839999946 | 13.36076973724923 | 1952.708409999992 | 0 | 0 | 66475.92921000003 | 124607.13969000004 | 1.1001240014076796 | 59333.22966000001 | 125809.15887000004
Impôts sur le revenu | 12549.9115 | 0.8662012257602413 | 6724.84367 | 13522.56934 | 0.5422819442381982 | 8767.897069999999 | 7571.446880000001 | 13.360769762385296 | 527.2312700000002 | 0 | 0 | 3918.857760000001 | 33643.92772 | 1.1001240014026719 | 16019.97201 | 19938.82977
BÉNÉFICE NET | 33931.24222000003 | 0.8662012274168286 | 18181.984729999996 | 36561.020789999995 | 0.5422819435931205 | 23705.79578 | 20470.948959999943 | 13.360769727952327 | 1425.4771399999918 | 0 | 0 | 62557.07145000003 | 90963.21197000003 | 1.1001240014095315 | 43313.257650000014 | 105870.32910000005
s
[SGBELVARAN ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE D'ÉPARGNE ET DE LOGEMENT
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Juin) | ANNÉE
2020 | Var. | 2019 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 435108.76949000004 | 0.2151221726211797 | 358078.20752 | 559369.55639 | 0.2423228333832082 | 450261.02826000005 | 430014.3202099999 | 448063.00658
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 11262.86418 | -0.36889440355082453 | 17846.24355 | 23382.886249999996 | -0.5595688381679579 | 53090.89882 | -0.5407184889063065 | 115595.54986999999 | -0.05578362994367248 | 122424.85254000002
446371.63367 | 0.18739718153337728 | 375924.45107 | 582752.44264 | 0.1577435414236141 | 503351.92708000005 | -0.07745084045822667 | 545609.8700799999 | -0.043608270784895244 | 570487.85912
Dépenses d'intérêt | 134380.09445 | -0.2404539897071729 | 176921.59873 | 246221.00743000003 | 0.18329994445756406 | 208079.96196 | -0.12124519315706357 | 236789.55761000008 | -0.12423484277636426 | 270380.19914000004
311991.53922000004 | 0.5677742080146508 | 199002.85234 | 336531.43521 | 0.1397337877073155 | 295271.96512000007 | -0.04387129603502331 | 308820.31246999983 | 0.02903175643894084 | 300107.65998
AUTRES REVENUS
Commissions | 17441.01256 | 0.44417341967059104 | 12076.813160000002 | 17569.135260000003 | -0.09248961744497271 | 19359.707169999998 | -0.2540802342615569 | 25954.14153 | -0.12220736530232584 | 29567.508889999997
Gains sur change | 14745.706230000002 | -0.1678613939977871 | 17720.252520000002 | 21304.446130000004 | 0.1164540272069853 | 19082.24218 | -0.17133950698467842 | 23027.816990000003 | -0.07387419772779731 | 24864.6749
Autres | 12078.48257 | 0.3226614213983052 | 9131.95348 | 14151.36368 | 36591.35286 | 0.5590165374730502 | 23470.791989999998 | 3791.64757
44265.20136 | 0.1370746634552504 | 38929.01916 | 53024.94507000001 | 75033.30221 | 0.03561702877855308 | 72452.75051 | 58223.83136
PRODUIT NET BANCAIRE | 356256.74058000004 | 0.49730567130011427 | 237931.8715 | 389556.38028000004 | 370305.26733000006 | -0.028766248431704926 | 381273.0629799998 | 358331.49134
Dotation à la provision pour créances douteuses | 33225.72653 | 1.4759056745767538 | 13419.62534 | 33277.59953 | 3.057751603814935 | -16171.825339999996 | -1.9205408195651248 | 17567.74387 | 4.217908513607741 | -5459.3670999999995
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 323031.01405000006 | 0.43881244598029656 | 224512.24616 | 356278.78075000003 | -0.07813739156277845 | 386477.09267000004 | 0.06261050461325007 | 363705.3191099998 | -0.0002351332586172784 | 363790.85844
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 89685.12676 | 0.1789221498568473 | 76073.83301 | 104211.00877 | 0.29706568313219434 | 80343.66349 | 0.11080743007541254 | 72329.06561 | 0.06163064859559702 | 68130.15968000001
Frais de locaux | 36041.97528 | 0.1282833857924213 | 31944.080480000004 | 40793.86219 | 0.030840805156282087 | 39573.38707 | 0.08069596733801623 | 36618.427630000006 | -0.2080512899304724 | 46238.38282
Amortissement | 12550.564450000002 | 0.40546097099215805 | 8929.85626 | 14175.37493 | 0.46123948664450987 | 9700.92518 | -0.052608669375293175 | 10239.61785 | -0.03787098516601945 | 10642.666099999999
Autres dépenses d'exploitation | 60146.207870000006 | 0.24703821532459178 | 48231.24674999999 | 71289.37599 | 0.08324815274920079 | 65810.75242 | 0.06633195758229421 | 61716.946540000004 | 0.04308722023836159 | 59167.57999
198423.87436000002 | 0.2012656241962793 | 165179.0165 | 230469.62188 | 0.1793026749440418 | 195428.72816 | 0.08028935735486412 | 180904.05763 | -0.017780174281034535 | 184178.78859
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 124607.13969000004 | 1.1001240014076796 | 59333.22966000001 | 125809.15887000004 | -0.34148005300817524 | 191048.36451000004 | 0.04511513193743766 | 182801.2614799998 | 0.017755998428520096 | 179612.06984999997
Impôts sur le revenu | 33643.92772 | 1.1001240014026719 | 16019.97201 | 19938.82977 | -0.6134616600734702 | 51583.05842 | 0.045115131975566235 | 49356.3406 | 0.01775599842627588 | 48495.25886
BÉNÉFICE NET | 90963.21197000003 | 1.1001240014095315 | 43313.257650000014 | 105870.32910000005 | -0.2408841161422641 | 139465.30609000003 | 0.04511513192333514 | 133444.92087999982 | 0.017755998429350203 | 131116.81098999997
[unibkinfin]
UNIBANK (UNIBK)
INDICATEURS FINANCIERS
Var.juin 20 | SEPTEMBRE
Déc. 19 | Var. | Mars 20 | Var. | Juin 20 | Var. | Sept. 20 | /sept. 19 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 133669770.00610064 | 0.08951938641268507 | 145635805.7989715 | 0.1339117740758288 | 165138154.92247465 | 0 | 0 | 0.20616477839298744 | 136911770.16667125 | 0.2105370995233793 | 113100019.99986374 | -0.018285598453355156 | 115206642.40198573 | 0.3371283704934018 | 86159747.21968868
Bons B.R.H. | 0 | 0 | 3400000 | -0.7941176470588235 | 700000 | 0 | 0 | 0 | 0 | 0 | 600000 | -0.3333333333333333 | 900000 | 0 | 0
Prêts nets | 35548142.796409994 | 0.011650495252647325 | 35962296.2653 | 0.08815380926937483 | 39132509.671160005 | 0 | 0 | 0.010215788123562537 | 38736782.90442001 | 0.20484090978454544 | 32150952.53642 | 0.1013941567494673 | 29191141.37241 | 0.17520460887677017 | 24839199.19299
Dépôts | 113961476.00947121 | 0.09944345715957453 | 125294199.16686094 | 0.1258012257618157 | 141056363.0028971 | 0 | 0 | 0.21615930248720827 | 115985103.85474831 | 0.19488506221538535 | 97068000.53195517 | 0.041848317783720494 | 93169033.22207573 | 0.32696466406225894 | 70212143.35644464
Avoir des Actionnaires | 11242545.63684 | 0.05780619676832074 | 11892434.4421 | -0.007885083020347643 | 11798661.60921 | 0 | 0 | -0.024870490839343097 | 12099584.207400002 | 0.16459879809659886 | 10389487.11537 | -0.14997333442544156 | 12222542.58147 | 0.11791422395645655 | 10933345.61771
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 19) | (oct. - déc. 18) | (janv. - mars 20) | (janv. - mars 19) | (avril - juin 20) | (avril - juin 19) | (juil. - sept. 20) | (juil. - sept. 19) | (oct. 19- juin 20) | (oct.18 -juin 19)
Résultats
Revenus nets d'intérêt | 788217.53327 | -0.017696442927462166 | 802417.4682 | 814615.9584799998 | -0.0028129808648506634 | 816913.9217100001 | 869223.69682 | 0.052913427199573516 | 825541.4684300001 | 0 | 0 | 948894.4157100002 | 2472057.18857 | 0.011118913663452159 | 2444872.8583400003
Autres revenus | 527723.70643 | -0.5470444397130376 | 1165067.28849 | 1239644.01046 | 0.11552858461959056 | 1111261.53785 | 1427393.94319 | 0.10244953430525461 | 1294747.64946 | 0 | 0 | 877989.60959 | 3194761.66008 | -0.10537853733185522 | 3571076.4758
Dot. à la prov. pr créances douteuses | 55296.497 | 2.0838490324019854 | 17931 | 56028.28 | 4.630982914572864 | 9950 | 63312.28 | 1.9328498389561635 | 21587.29 | 0 | 0 | 178201.03 | 174637.057 | 2.5302828741401813 | 49468.29
Dépenses d'exploitation | 1128996.24279 | 0.18308924965058068 | 954278.1688899999 | 1277057.1134199998 | 0.19939618006804566 | 1064750.02559 | 1143529.79375 | -0.08830027812225706 | 1254283.3636 | 0 | 0 | 1284746.78683 | 3549583.14996 | 0.08440125144764729 | 3273311.55808
Bénéfice (perte) net | 95217.07723000001 | -0.88837485303762 | 853007.40757 | 665939.51026 | -0.08526854195603828 | 728016.4078800001 | 985297.6380200004 | 0.2400621851362969 | 794555.0229900003 | 0 | 0 | 448348.5931500002 | 1746454.22551 | -0.2648300291069841 | 2375578.838440001
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 19) | (oct. - déc. 18) | (janv. - mars 20) | (janv. - mars 19) | (avril - juin 20) | (avril - juin 19) | (juil. - sept. 20) | (juil. - sept. 19) | (oct. 19- juin 20) | (oct.18 -juin 19) | 2019 | 2018 | 2017 | 2016
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Structure financière
Avoir des actionnaires
en % de l'actif | 0.08410686751631948 | 0.09230122865322286 | 0.08165872655324702 | 0.09395853342800062 | 0.07144721711798808 | 0.08684872683670952 | 0 | 0.08837504761402487 | 0.08165872655324702 | 0.09395853342800062 | 0.08837504761402487 | 0.09186105462565361 | 0.10609234265175779 | 0.1268962127968219
Dépôts en % de l'actif | 0.8525598271342133 | 0.8577423897607271 | 0.8603255118443255 | 0.8490726281984488 | 0.85417184822682 | 0.8383515443131573 | 0 | 0.8471521748170548 | 0.8603255118443255 | 0.8490726281984488 | 0.8471521748170548 | 0.8582491898062627 | 0.8087123387988768 | 0.8149065616153549
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.008273772085254021 | 0.001372230883780026 | 0.008780948279076651 | 0.0016847718712124967 | 0.010000093599550227 | 0.0018026165698218906 | 0 | 0.007531583505766791 | 0.008780948279076651 | 0.0016847718712124967 | 0.007531583505766791 | 0.0009692811640748915 | 0.002420062145526029 | 0.006941060232691702
Provisions pour créances douteuses
en % des prêts improductifs bruts | 1.876150408396283 | 5.064618297330565 | 2.03944674254619 | 4.642832698438702 | 2.9578814627810397 | 4.78497638224745 | 0 | 1.741309741311233 | 2.03944674254619 | 4.642832698438702 | 1.741309741311233 | 6.802098296045859 | 2.698268368499335 | 1.4509082676359661
Prêts improductifs nets
en % de l'avoir des actionnaires | -0.0232824582826041 | -0.018142831216758047 | -0.028104007912528088 | -0.018347753479630774 | -0.06691681623902972 | -0.022709672875759188 | 0 | -0.018112253111637455 | -0.028104007912528088 | -0.018347753479630774 | -0.018112253111637455 | -0.01751892440491448 | -0.009880242163613396 | -0.007182810489663147
Rentabilité
ROA (rendement de l'actif) | 0.0028151832432974384 | 0.029050635152999014 | 0.019074148687235958 | 0.023389713002209225 | 0.025363711573072118 | 0.024293737400881286 | 0 | 0.01321785534681411 | 0.015418680427257693 | 0.02559053973463363 | 0.02259035407657341 | 0.017060211186497757 | 0.09857517999857628 | 0.06614101829095291
ROE (rendement avoir des action.) | 0.03263355241886675 | 0.315461587093751 | 0.23027969178714316 | 0.251103090571519 | 0.33271491901803113 | 0.2690181917584282 | 0 | 0.15085635414798923 | 0.19487669947681951 | 0.2870865294922082 | 0.25113775407264566 | 0.1722516699332088 | 0.8572216246631783 | 0.608435043921886
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.6927160144577232 | 0.8114343148761239 | 0.7521764507030515 | 0.7773973836780025 | 0.788448390358405 | 0.7410714351991868 | 0 | 0.7614515115780867 | 0.7438504456153846 | 0.7752387125862695 | 0.7713337934352702 | 0.7705328185157186 | 0.6431104592380702 | 0.66949993362236
Rendement moyen des prêts | 0.10767786894146938 | 0.10195601063715878 | 0.09845371495820776 | 0.10351228546965903 | 0.08948115191460596 | 0.10518657891814917 | 0 | 0.11404562410439446 | 0.09282356622653164 | 0.10463137030956214 | 0.10914966133935232 | 0.0978000610885603 | 0.1055141735780157 | 0.12091848658212812
Rendement moyen des prêts productifs | 0.10853389763512604 | 0.1020767722548156 | 0.09930066386778566 | 0.10367055789323434 | 0.09033207016532609 | 0.10537057393438794 | 0 | 0.11458201320091488 | 0.09364601161456572 | 0.1047805753964428 | 0.10965032220657434 | 0.09796264458623037 | 0.10599139947090741 | 0.12162364539119629
Rémunération moyenne des dépôts | 0.012164487680102481 | 0.007401710463705088 | 0.00897436012323441 | 0.008807214855897897 | 0.007005045976102866 | 0.010454693104235028 | 0 | 0.010398655225798957 | 0.008831450356259173 | 0.009010359890928315 | 0.009444605335615003 | 0.008493982118062552 | 0.013927407641885938 | 0.015445704433420197
Dépenses d'exploitation
en % du produit net bancaire | 0.8579381880663467 | 0.4850244280903252 | 0.621662853158241 | 0.5522059832837881 | 0.4979191023478426 | 0.5915624209061623 | 0 | 0.7032448524580133 | 0.6263802046196718 | 0.5441055727487988 | 0.5811749575711319 | 0.6652059554244748 | 0.25759194644786443 | 0.3281101295659893
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 4104.300162807018 | 6150.7925179835875 | 6328.1015600770115 | 6080.174882333465 | 7036.744971306013 | 6707.122555603006 | 0 | 5756.231666955496 | 5859.448208504588 | 6288.722680402458 | 6122.430413302108 | 4266.680721185528 | 10344.60020767949 | 6870.057843196617
[unibkvar]
UNIBANK (UNIBK)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.juin 20 | SEPTEMBRE
Déc. 19 | Var. | Mars 20 | Var. | Juin 20 | Var. | Sept. 20 | /sept. 19 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
ACTIF
Disponibilités
Encaisse | 2132727.727248616 | 0.6286805999965376 | 3473532.274444528 | 0.14874999095538025 | 3990220.168851373 | 0 | 0 | 0.700206089632825 | 2346903.82135562 | 0.7272347880190411 | 1358763.6363249 | -0.1880169237811033 | 1673389.10886192 | 0.1427806393912937 | 1464313.4921792662
Avoirs à la BRH | 52683359.19809669 | 0.026639336440555262 | 54086808.92859341 | 0.22515949179790756 | 66264967.339926034 | 0 | 0 | 0.273082172219442 | 52050817.13178205 | 0.24934793414521225 | 41662387.0014197 | 0.19977063841925743 | 34725293.041269496 | 0.28383738993808355 | 27048046.203845344
Avoirs à l'étranger | 7998791.138207278 | 0.5277809575330671 | 12220400.784237327 | 0.19714121588785102 | 14629545.453478722 | 0 | 0 | 0.9822972424747565 | 7380096.758453228 | 0 | 3033594.8964456515 | -0.46259172724587083 | 5644860.807406212 | 2.637248655421761 | 1551959.0058798597
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5135672332618175
Autres liquidités | 597103.3215322581 | 0.2974784707076291 | 774728.70447612 | 1.3328276265226688 | 1807308.524862009 | 0 | 0 | 3.565833443231135 | 395833.213658144 | -0.6217753306554045 | 1046555.779516078 | 0.11134268396952117 | 941703.9357995 | 0.4701140940292231 | 640565.204853264
63411981.385084845 | 0.11265204383515397 | 70555470.69175139 | 0.22870757769961655 | 86692041.48711814 | 0 | 0 | 0.39435339885938814 | 62173650.92524904 | 0.3199985815924103 | 47101301.31370629 | 0.09575504894929815 | 42985246.89333713 | 0.3999481745283246 | 30704884.420324966
Bons B.R.H. | 0 | 0 | 3400000 | -0.7941176470588235 | 700000 | 0 | 0 | 0 | 0 | 0 | 600000 | -0.3333333333333333 | 900000 | 0 | 0
Bons du Trésor / M.E.F. | 112500.00003 | 14.111111107081483 | 1700000 | 0.8823529411764706 | 3200000 | 0 | 0 | 126.99999979520001 | 25000.00004 | -0.8795557495944972 | 207564.91037 | -0.4735816396578111 | 394296.48737 | -0.3262131962991845 | 585194.73104
Autres Placements | 28861067.808358528 | -0.026898377045321543 | 28084751.92451871 | 0.07222999707292299 | 30113313.473820463 | 0 | 0 | -0.0034292502314806133 | 30216934.90483751 | 0.1162748414415176 | 27069440.0545805 | -0.19431760418559516 | 33598152.566332296 | 0.24971774299102048 | 26884592.744854473
Portefeuille net | 35548142.796409994 | 0.011650495252647325 | 35962296.2653 | 0.08815380926937483 | 39132509.671160005 | 0 | 0 | 0.010215788123562537 | 38736782.90442001 | 0.20484090978454544 | 32150952.53642 | 0.1013941567494673 | 29191141.37241 | 0.17520460887677017 | 24839199.19299
Immobilisations | 2660569.3925000005 | 0.04605952591781518 | 2783113.95739 | 0.004794893908158374 | 2796458.69355 | 0 | 0 | 0.06529774063646838 | 2625048.9294 | 0.08355917371391151 | 2422617.05044 | 0.07885380536703164 | 2245547.11527 | 0.17827349702977574 | 1905794.4704099998
Autres actifs | 3075508.623717272 | 0.02427706939864777 | 3150172.960011396 | -0.2051764685273039 | 2503831.596826054 | 0 | 0 | -0.2011646441651106 | 3134352.5027246904 | -0.11662199052644559 | 3548144.1343469657 | -0.39782946468769104 | 5892257.967266301 | 3.751508031283415 | 1240081.660069248
133669770.00610064 | 0.08951938641268507 | 145635805.7989715 | 0.1339117740758288 | 165138154.92247465 | 0 | 0 | 0.20616477839298744 | 136911770.16667125 | 0.2105370995233793 | 113100019.99986374 | -0.018285598453355156 | 115206642.40198573 | 0.31267817802997033 | 86159747.21968868
PASSIF | 0 | 0
Dépôts | 0 | 0
À vue | 45342489.50369419 | 0.1780161877534079 | 53414186.628390744 | 0.11168847748724484 | 59379935.80913526 | 0 | 0 | 0.21626993225123364 | 48821346.50753637 | 0.21182725942278177 | 40287381.000812754 | -0.017656761593571584 | 41011511.481636025 | 0.42169495518845795 | 28337570.484993607
Épargne | 44990855.020286836 | 0.05227642553448494 | 47342816.10248767 | 0.15323777186118046 | 54597523.755666494 | 0 | 0 | 0.2619752056335007 | 43263547.106108956 | 0.26261632832742743 | 34264998.90383934 | 0.09962590994501515 | 31160596.157244697 | 0.18760003638334843 | 26238291.68289642
À terme | 23628131.485490173 | 0.03847384000933822 | 24537196.43598253 | 0.1035858765993958 | 27078903.43809535 | 0 | 0 | 0.13299854540717443 | 23900210.241102997 | 0.06149462352021182 | 22515620.62730308 | 0.07232940070633852 | 20996925.583194997 | 0.3428337166617497 | 15636281.188554617
113961476.00947121 | 0.09944345715957453 | 125294199.16686094 | 0.1258012257618157 | 141056363.0028971 | 0 | 0 | 0.21615930248720827 | 115985103.85474831 | 0.19488506221538535 | 97068000.53195517 | 0.041848317783720494 | 93169033.22207573 | 0.32696466406225894 | 70212143.35644464
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2124281.0729300003 | -0.09381830926488884 | 2344210.98401 | 1.6622652768921418 | 880532.45646
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 687247.888766208
Autres | 3274161.771507476 | 0.22366967477416694 | 4006492.4700985635 | 0.03852066883472855 | 4160825.239728064 | 0 | 0 | 0.30805645195701575 | 3180921.766413789 | 0.9393928034767269 | 1640163.74646301 | -0.6781843743329442 | 5096594.495880357 | 2.0778360741344954 | 1655901.865180896
3274161.771507476 | 0.22366967477416694 | 4006492.4700985635 | 0.03852066883472855 | 4160825.239728064 | 0 | 0 | 0.30805645195701575 | 3180921.766413789 | -0.15500906002742537 | 3764444.8193930103 | -0.49408100647613207 | 7440805.479890357 | 1.3081696625892576 | 3223682.210407104
Obligations à terme
Banques locales | 1667560.38057 | -0.02092299220857826 | 1632670.0277200001 | 1.517254723913405 | 4109846.3398700003 | 0 | 0 | 0.5274922596103625 | 2690584.06942 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1940296.7348619478 | -0.4015797402084082 | 1161112.8761488642 | 0.6707791288528919 | 1939963.159711875 | 0 | 0 | 0.9801060843925974 | 979726.8818084379 | 1.7927280755791506 | 350813.56125417404 | -0.6682147286193865 | 1057351.2193425 | 0.9042099610784883 | 555270.291067928
3607857.1154319476 | -0.22563926051312566 | 2793782.9038688643 | 1.1654544063549197 | 6049809.499581875 | 0 | 0 | 0.6483097971731875 | 3670310.951228438 | 9.462283550575735 | 350813.56125417404 | -0.6682147286193865 | 1057351.2193425 | 0.9042099610784883 | 555270.291067928
Autres passifs | 1583729.473737282 | 0.04114802705197396 | 1648896.8169656321 | 0.2568982808171476 | 2072495.57448897 | 0 | 0 | 0.048913742375694354 | 1975849.3866187278 | 0.29370985074812794 | 1527273.975285982 | 0.15974067887912816 | 1316909.8946861718 | 0.06605987973787465 | 1235305.7456866088
122427224.37014791 | 0.09243162250769266 | 133743371.35779402 | 0.14652032291363365 | 153339493.31669602 | 0 | 0 | 0.22856187589772411 | 124812185.95900927 | 0.21518390032350015 | 102710532.88788833 | -0.002656399663591113 | 102984099.81599477 | 0.36898878080934033 | 75226401.60360628
AVOIR DES ACTIONNAIRES
Capital versé | 6404700 | -0.00019047886708198084 | 6403480.04 | -0.0007855166204281691 | 6398450 | 0 | 0 | -0.0009758458631942168 | 6404700 | -0.004230856685317159 | 6431912.5 | -0.005894467585258229 | 6470050 | 1.0001932165532486 | 3234712.5
Réserves | 1398588.42176 | -0.027265272682590283 | 1360455.52707 | 0.5312755238509246 | 2083232.24989 | 0 | 0 | 0.49322026569263305 | 1395127.22788 | 0.8202596836864942 | 766444.06311 | -0.34376844814764773 | 1167947.59555 | 0.8002299275444389 | 648776.90215
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 3439257.21508 | 0.20040422011122172 | 4128498.8750299998 | -0.19656527475839583 | 3316979.35932 | 0 | 0 | -0.22856585264726106 | 4299756.9795200005 | 0.34740867197515835 | 3191130.5522600003 | -0.30393734556852153 | 4584544.98592 | -0.3496966681673194 | 7049856.215559999
11242545.63684 | 0.05780619676832074 | 11892434.4421 | -0.007885083020347643 | 11798661.60921 | 0 | 0 | -0.024870490839343097 | 12099584.207400002 | 0.16459879809659886 | 10389487.11537 | -0.14997333442544156 | 12222542.58147 | 0.11791422395645655 | 10933345.61771
133669770.00698791 | 0.0895193864123544 | 145635805.799894 | 0.13391177409220742 | 165138154.925906 | 0 | 0 | 0.20616477842035777 | 136911770.16640928 | 0.21053709948472998 | 113100020.00325833 | -0.018285598385365257 | 115206642.39746477 | 0.33712837041567095 | 86159747.22131628
Hors-bilan
Effets à l'encaissement | 7459.049455486001 | 1625.6101626920001 | 234.099873905 | 0 | 629.0437063559999 | 1197.311534722 | 935.3474272999999 | 271.457874491
Crédit documentaire | 1317411.573499098 | 1476175.735910064 | 1617003.477455793 | 0 | 1317310.419578244 | 1037165.801866848 | 1007818.0681790999 | 1022605.422937896
Autres | 1585596.484271218 | 1212434.7700368483 | 1424670.682867292 | 0 | 1528207.0292863299 | 1323377.4992928582 | 1572242.4266678 | 591566.379731576
Portefeuille brut | 36108651.650249995 | 0.014107727030745469 | 36618062.65118 | 0.10124054495140089 | 40325295.26905 | 0 | 0 | 0.0273552243455435 | 39251560.03829001 | 0.21280290957768924 | 32364335.316409998 | 0.10146419204857106 | 29383011.76747 | 0.1710160171408638 | 25091895.702
Provisions pour créances douteuses | 560508.85384 | 0.16994830926826304 | 655766.38588 | 0.8189184800763337 | 1192785.59789 | 0 | 0 | 1.3170912602952212 | 514777.13387 | 1.4124586524466716 | 213382.77999 | 0.11211935495975206 | 191870.39506 | -0.2407081688160279 | 252696.50901
Portefeuille de crédit improductif | 298754.75405999995 | 0.07627179099357109 | 321541.31422 | 0.25413658925362836 | 403256.72712 | 0 | 0 | 0.3640754823439214 | 295626.40215999994 | 8.423815016811298 | 31370.140610000002 | -0.5588425296311608 | 71108.7145 | -0.5917148908260832 | 174164.35942000002
0
[unibkcomp ]
UNIBANK (UNIBK)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 19 | Comp. | Mars 20 | Comp. | Juin 20 | Comp. | Sept. 20 | Comp. | 2019 | Comp. | 2018 | Comp. | 2017 | Comp. | 2016 | Comp.
ACTIF
Disponibilités
Encaisse | 2132727.727248616 | 0.015955198599887463 | 3473532.274444528 | 0.02385081234239347 | 3990220.168851373 | 0.02416292086298658 | 0 | 0 | 2346903.82135562 | 0.017141724327269944 | 1358763.6363249 | 0.012013823130416214 | 1673389.10886192 | 0.01452510961150168 | 1464313.4921792662 | 0.016995331804370132
Avoirs à la BRH | 52683359.19809669 | 0.3941306938411897 | 54086808.92859341 | 0.3713840056836859 | 66264967.339926034 | 0.4012698783696271 | 0 | 0 | 52050817.13178205 | 0.3801778113628751 | 41662387.0014197 | 0.36836763602225603 | 34725293.041269496 | 0.30141745577571805 | 27048046.203845344 | 0.313929033877951
Avoirs à l'étranger | 7998791.138207278 | 0.0598399409069247 | 12220400.784237327 | 0.08391068883915653 | 14629545.453478722 | 0.08858973542696218 | 0 | 0 | 7380096.758453228 | 0.055211412109981206 | 3033594.8964456515 | 0.02682223129977612 | 5644860.807406212 | 0.04899770264729906 | 1551959.0058798597 | 0.018012576127024844
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5135672332618175 | 5.960639972078056e-09
Autres liquidités | 597103.3215322581 | 0.004467003433199642 | 774728.70447612 | 0.005319630706376682 | 1807308.524862009 | 0.010944221374584593 | 0 | 0 | 395833.213658144 | 0.0028911554731654663 | 1046555.779516078 | 0.00925336511450076 | 941703.9357995 | 0.008174042018459766 | 640565.204853264 | 0.007434622611182477
63411981.385084845 | 0.4743928367812015 | 70555470.69175139 | 0.48446513757161264 | 86692041.48711814 | 0.5249667560341604 | 0 | 0 | 62173650.92524904 | 0.4541147254875251 | 47101301.31370633 | 0.4164570555669491 | 42985246.89333713 | 0.37311431005297857 | 30704884.420324966 | 0.3563715703811684
Bons B.R.H. | 0 | 0 | 3400000 | 0.023345907150698866 | 700000 | 0.00423887502151529 | 0 | 0 | 0 | 0 | 600000 | 0.0053050388496900585 | 900000 | 0.007812049559257768 | 0 | 0
Bons du Trésor / M.E.F. | 112500.00003 | 0.0008416263454696267 | 1700000 | 0.011672953575349433 | 3200000 | 0.019377714384069895 | 0 | 0 | 25000.00004 | 0 | 207564.91037 | 0 | 394296.48737 | 0 | 585194.73104 | 0
Autres Placements | 28861067.808358528 | 0.21591320017264426 | 28084751.92451871 | 0.19284235611183087 | 30113313.473820463 | 0.18235224614176768 | 0 | 0 | 30216934.90483751 | 0.22070370478778084 | 27069440.0545805 | 0.2393407185481762 | 33598152.566332296 | 0.29163381438632385 | 26884592.744854473 | 0.31203193616973585
Portefeuille net | 35548142.796409994 | 0.2659400311288603 | 35962296.2653 | 0.24693306751047597 | 39132509.671160005 | 0.23696831110612235 | 0 | 0 | 38736782.90442001 | 0.2829324524638262 | 32150952.53642 | 0.28427008710041535 | 29191141.37241 | 0.2533807145472964 | 24839199.19299 | 0.2882923870430519
Immobilisations | 2660569.3925000005 | 0.019904047058497767 | 2783113.95739 | 0.01911009412912971 | 2796458.69355 | 0.016934055578269106 | 0 | 0 | 2625048.9294 | 0.019173288945167854 | 2422617.05044 | 0.02142012928417623 | 2245547.11527 | 0.019491472613486174 | 1905794.4704099998 | 0.02211931362275979
Autres actifs | 3075508.623717272 | 0.02300825851332659 | 3150172.960011396 | 0.02163048395090243 | 2503831.596826054 | 0.015162041734095289 | 0 | 0 | 3134352.5027246904 | 0.023448476814029378 | 3548144.1343469657 | 0.03137173746168426 | 5892257.967266301 | 1240081.660069248 | 0.014392819153790093
133669770.00610064 | 1 | 145635805.7989715 | 1 | 165138154.92247465 | 1 | 0 | 0 | 136911770.16667125 | 1.0242538021904477 | 113100019.99986379 | 1 | 115206642.40198573 | 0 | 86159747.21968868 | 1
0
PASSIF | 0
Dépôts | 0
À vue | 45342489.50369419 | 0.3392127442250015 | 53414186.628390744 | 0.36676548281073856 | 59379935.80913526 | 0.35957732382932106 | 0 | 0 | 48821346.50753637 | 0.35658984211586114 | 40287381.000812754 | 0.3562102022692947 | 41011511.481636025 | 0 | 28337570.484993607 | 0.32889570129237894
Épargne | 44990855.020286836 | 0.3365821233793809 | 47342816.10248767 | 0.32507676146508474 | 54597523.755666494 | 0.33061725669211767 | 0 | 0 | 43263547.106108956 | 0.3159958201799709 | 34264998.90383934 | 0.30296191728242494 | 31160596.157244697 | 0.2704756905293475 | 26238291.68289642 | 0.3045307412055709
À terme | 23628131.485490173 | 0.17676495952983082 | 24537196.43598253 | 0.16848326756850213 | 27078903.43809535 | 0.16397726770538126 | 0 | 0 | 23900210.241102997 | 0.17456651252122282 | 22515620.62730308 | 0.1990770702545428 | 20996925.583194997 | 0.1822544702755185 | 15636281.188554617 | 0.1814801191174051
113961476.00947121 | 0.8525598271342133 | 125294199.16686094 | 0.8603255118443255 | 141056363.0028971 | 0.85417184822682 | 0 | 0 | 115985103.85474831 | 0.8471521748170548 | 97068000.53195517 | 0.8582491898062624 | 93169033.22207573 | 0.8087123387988768 | 70212143.35644464 | 0.8149065616153549
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2124281.0729300003 | 0.018782322699258218 | 2344210.98401 | 0.020347880427158377 | 880532.45646 | 0.01021976601457329
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 687247.888766208 | 0.007976438080927451
Autres | 3274161.771507476 | 0.02449440715995879 | 4006492.4700985635 | 0.02751035329614565 | 4160825.239728064 | 0.025196025967962367 | 0 | 0 | 3180921.766413789 | 0.02323336965508118 | 1640163.74646301 | 0.01450188732473244 | 5096594.495880357 | 0.04423872087250857 | 1655901.865180896 | 0.01921897311233638
3274161.771507476 | 0.02449440715995879 | 4006492.4700985635 | 0.02751035329614565 | 4160825.239728064 | 0.025196025967962367 | 0 | 0 | 3180921.766413789 | 0.02323336965508118 | 3764444.8193930103 | 0.03328421002399066 | 7440805.479890357 | 0.06458660129966695 | 3223682.210407104 | 0.03741517720783712
Obligations à terme
Banques locales | 1667560.38057 | 0.01247522443177611 | 1632670.0277200001 | 0.011210636139670608 | 4109846.3398700003 | 0.024887321417629976 | 0 | 0 | 2690584.06942 | 0.019651955899369238 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1940296.7348619478 | 0.0145155986635826 | 1161112.8761488642 | 0.007972715705309498 | 1939963.159711875 | 0.011747516257660778 | 0 | 0 | 979726.8818084379 | 0.00715589960319522 | 350813.56125417404 | 0.0031017992857525272 | 1057351.2193425 | 0.009177866807828046 | 555270.291067928 | 0.006444660168885002
3607857.1154319476 | 0.026990823095358708 | 2793782.9038688643 | 0.019183351844980105 | 6049809.499581875 | 0.03663483767529075 | 0 | 0 | 3670310.951228438 | 0.026807855502564457 | 350813.56125417404 | 0.0031017992857525272 | 1057351.2193425 | 0.009177866807828046 | 555270.291067928 | 0.006444660168885002
Autres passifs | 1583729.473737282 | 0.011848075100787569 | 1648896.8169656321 | 0.011322056467636043 | 2072495.57448897 | 0.012550071032717536 | 0 | 0 | 1975849.3866187278 | 0.014431552409361175 | 1527273.975285982 | 0.013503746288354514 | 1316909.8946861718 | 0.011430850402628114 | 1235305.7456866088 | 0.014337388229991517
122427224.37014791 | 0.9158931324903183 | 133743371.35779402 | 0.9183412734530874 | 153339493.31669602 | 0.9285527829027906 | 0 | 0 | 124812185.95900927 | 0.9116249523840617 | 102710532.88788833 | 0.90813894540436 | 102984099.81599477 | 0.893907657309 | 75226401.60360628 | 0.8731037872220686
AVOIR DES ACTIONNAIRES
Capital versé | 6404700 | 0.047914348919039 | 6403480.04 | 0.043969132486821605 | 6398450 | 0.03874604268773501 | 0 | 0 | 6404700 | 0.04677976182911928 | 6431912.5 | 0.05686924281717851 | 6470050 | 0.056160390278750805 | 3234712.5 | 0.037543198586135404
Réserves | 1398588.42176 | 0.01046301210584988 | 1360455.52707 | 0.009341490711068032 | 2083232.24989 | 0.012615087354391171 | 0 | 0 | 1395127.22788 | 0.010189972901392074 | 766444.06311 | 0.0067766925515214144 | 1167947.59555 | 0.01013784944339172 | 648776.90215 | 0.007529930426742775
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 3439257.21508 | 0.025729506491430586 | 4128498.8750299998 | 0.02834810335535738 | 3316979.35932 | 0.02008608707586191 | 0 | 0 | 4299756.9795200005 | 0.0314053128835135 | 3191130.5522600003 | 0.028215119256953653 | 4584544.98592 | 0.03979410292961528 | 7049856.215559999 | 0.08182308378394372
11242545.63684 | 0.08410686751631948 | 11892434.4421 | 0.08165872655324702 | 11798661.60921 | 0.07144721711798808 | 0 | 0 | 12099584.207400002 | 0.08837504761402487 | 10389487.11537 | 0.09186105462565358 | 12222542.58147 | 0.10609234265175779 | 10933345.61771 | 0.1268962127968219
133669770.00698791 | 1.0000000000066378 | 145635805.799894 | 1.0000000000063343 | 165138154.925906 | 1.0000000000207787 | 0 | 0 | 136911770.16640928 | 0.9999999999980866 | 113100020.00325833 | 1.0000000000300135 | 115206642.39746477 | 0.9999999999607577 | 86159747.22131628 | 1.0000000000188904
#REF!
[unibkgdes&$]
UNIBANK (UNIBK)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Juin 20 | Septembre 19
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 671128.7222513731 | 3319091.4466 | 3990220.168851373 | 0.16819340634142618 | 1148612.6814556199 | 1198291.1399 | 2346903.82135562 | 0.4894161707880119
Avoirs à la BRH | 48951137.88765603 | 17313829.45227 | 66264967.339926034 | 0.7387182074133755 | 35310268.276822045 | 16740548.85496 | 52050817.13178205 | 0.6783806714777147
Avoirs à l'étranger | 14629545.453478722 | 0 | 14629545.453478722 | 1 | 7380096.758453228 | 0 | 7380096.758453228 | 0
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 937081.620732009 | 870226.90413 | 1807308.524862009 | 0.5184956568517025 | 191812.53667814395 | 204020.67698 | 395833.21365814394 | 0.48457918653536813
65188893.68411814 | 21503147.803000003 | 86692041.48711814 | 0.7519593790371724 | 44030790.253409036 | 18142860.67184 | 62173650.92524904 | 0.7081905211959799
Bons B.R.H. | 0 | 700000 | 700000 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 3200000 | 3200000 | 0 | 0 | 25000.00004 | 25000.00004 | 0
Autres Placements | 18003656.081990466 | 12109657.391829997 | 30113313.473820463 | 0.5978636690924849 | 18779223.934887514 | 11437710.96995 | 30216934.90483751 | 0.6214801069012825
Portefeuille net | 27738954.34343 | 11393555.327730002 | 39132509.671160005 | 0.7088468022247277 | 26243425.823860005 | 12493357.080560002 | 38736782.90442 | 0.6774807781176257
Immobilisations | 0 | 2796458.69355 | 2796458.69355 | 0 | 0 | 2625048.9294 | 2625048.9294 | 0
Autres actifs | 485799.4119860541 | 2018032.1848400002 | 2503831.596826054 | 0.1940223985518318 | 414311.03651469 | 2720041.46621 | 3134352.5027246904 | 0.13218393149925853
111417303.52152465 | 53720851.40095 | 165138154.92247465 | 0.6746914640885405 | 89467751.04867123 | 47444019.11799999 | 136911770.16667122 | 0.6534701212303118 | 0
0
PASSIF | 0
Dépôts | 0
À vue | 45561405.06538526 | 13818530.74375 | 59379935.80913526 | 0.7672861959944373 | 38885595.72390637 | 9935750.783629999 | 48821346.50753637 | 0.7964875716384379 | 0
Épargne | 38891085.446656495 | 15706438.309009999 | 54597523.755666494 | 0.7123232478582899 | 29359712.913598955 | 13903834.19251 | 43263547.106108956 | 0.6786247286102268
À terme | 21359796.297435354 | 5719107.14066 | 27078903.438095354 | 0.7887984218513738 | 16991206.393953 | 6909003.84715 | 23900210.241103 | 0.7109228840477703
105812286.8094771 | 35244076.19342 | 141056363.0028971 | 0.7501418904959563 | 85236515.03145832 | 30748588.823289998 | 115985103.85474831 | 0.734891914553119
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1983918.240198064 | 2176906.9995299997 | 4160825.2397280633 | 0.47680883620282155 | 1653579.279213789 | 1527342.4872 | 3180921.7664137892 | 0.5198428004968053
1983918.240198064 | 2176906.9995299997 | 4160825.2397280633 | 0.47680883620282155 | 1653579.279213789 | 1527342.4872 | 3180921.7664137892 | 0.5198428004968053
Obligations à terme
Banques locales | 0 | 4109846.3398700003 | 4109846.3398700003 | 0 | 0 | 2690584.06942 | 2690584.06942 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1577399.747101875 | 362563.41261 | 1939963.159711875 | 0.8131080939372848 | 741426.8826184379 | 238299.99919 | 979726.8818084379 | 0.7567689489644994
1577399.747101875 | 4472409.75248 | 6049809.499581875 | 0.2607354408780797 | 741426.8826184379 | 2928884.06861 | 3670310.951228438 | 0.20200655815559315
Autres passifs | 1999415.57809897 | 73079.99639 | 2072495.57448897 | 0.9647381652875086 | 1822687.7255987278 | 153161.66102 | 1975849.3866187278 | 0.9224831295050755
26920529.862834264 | 12441503.88906 | 39362033.751894265 | 0.6839212128244958 | 89454208.91888927 | 35357977.04012 | 124812185.95900926 | 0.7167105377696675
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 6398450 | 6398450 | 0 | 0 | 6404700 | 6404700 | 0
Réserves | 0 | 2083232.24989 | 2083232.24989 | 0 | 0 | 1395127.22788 | 1395127.22788 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 3316979.35932 | 3316979.35932 | 0 | 0 | 4299756.9795200005 | 4299756.9795200005 | 0
0 | 11798661.60921 | 11798661.60921 | 0 | 0 | 12099584.207400002 | 12099584.207400002 | 0
0
111373020.374876 | 53765134.55103 | 165138154.925906 | 0.674423305897094 | 89454208.91888927 | 47457561.24752 | 136911770.16640925 | 0.6533712098686786
*Converties au taux de 113,3133 gdes | *Converties au taux de 93.3162 gdes
#REF!
[UNIBKRÉSULT ]
UNIBANK (UNIBK)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2020 | 2019
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 1014328.3747 | -0.11761622539178691 | 895026.89996 | -0.038439473273415105 | 860622.53736 | 0 | 0 | 878529.25035 | 0.06483251154962542 | 935486.5081200001 | 0.04843883639868296 | 980800.38604 | 0.13540862501718448 | 1113609.2177300001
Intérêts sur Bons B.R.H. | 7676 | 2.3368866505992707 | 25613.94193 | 1.5153316055792274 | 64427.55768 | 0 | 0 | 10392.57213 | -0.7395736141020173 | 2706.5 | -0.9567707371143543 | 117 | -1 | 0
Autres | 115860.95079999999 | 0.4014293796905387 | 162370.94041 | 0.09254983097378476 | 177398.3435 | 0 | 0 | 99965.94513 | 0 | 112638.83009 | 0.18135346517429385 | 133066.27224000002 | -0.003834456180449136 | 132556.03545000002
1137865.3255 | -0.04820741257397617 | 1083011.7822999998 | 0.017946855756935894 | 1102448.43854 | 0 | 0 | 988887.76761 | 0.0626401424195085 | 1050831.8382100002 | 0.060096980100615795 | 1113983.65828 | 0.11865667320837507 | 1246165.2531800002
Dépenses d'intérêt | 349647.79222999996 | -0.23238232934859215 | 268395.82382 | -0.13104183813078824 | 233224.74172 | 0 | 0 | 186470.29941000004 | 0.25445133750589916 | 233917.91650000002 | 0.2330914799764814 | 288442.18985 | 0.03060803145542338 | 297270.83747
788217.53327 | 0.0334912940853818 | 814615.9584799998 | 0.06703494790587369 | 869223.69682 | 0 | 0 | 802417.4682 | 0.01806597448896382 | 816913.9217100001 | 0.010561145416570236 | 825541.4684300001 | 0.14942065540885607 | 948894.4157100002
AUTRES REVENUS
Commissions | 338188.0932 | 0.10211559497328877 | 372722.37155000004 | -0.03236174887984145 | 360660.42376 | 0 | 0 | 362006.65398999996 | -0.13643627009509143 | 312615.81637 | 0.18851291074873272 | 371547.93386000005 | 0.23346234578358516 | 458290.38607
Gains sur change | 162668.70687 | 0.25075827099676007 | 203459.23054999998 | 0.0092949294307651 | 205350.36974 | 0 | 0 | 202956.77305999998 | 0.18925363653000543 | 241367.08042 | -0.654326165752111 | 83434.28414999999 | -0.3438528829278629 | 54745.16501
Autres | 26866.906360000008 | 23.694410270762553 | 663462.40836 | 0.2983149291294988 | 861383.14969 | 0 | 0 | 600103.86144 | -0.07136301419097223 | 557278.64106 | 0.5069040325189598 | 839765.43145 | -0.5654095240859774 | 364954.05851
527723.70643 | 1.3490398391348992 | 1239644.01046 | 0.15145471695566118 | 1427393.94319 | 0 | 0 | 1165067.28849 | -0.046182526255402465 | 1111261.53785 | 0.16511514648927525 | 1294747.64946 | -0.3218836041477404 | 877989.60959
0 | 0
PRODUIT NET BANCAIRE | 1315941.2397 | 0.5610575206293535 | 2054259.9689399998 | 0.11797809173833884 | 2296617.64001 | 0 | 0 | 1967484.75669 | 0 | 1928175.45956 | 0.09963494627913147 | 2120289.1178900003 | 0 | 1826884.0253000003
0 | 0 | 0
Dotation à la provision pour créances douteuses | 55296.497 | 0.013233803942408789 | 56028.28 | 0.13000577565472293 | 63312.28 | 0 | 0 | 17931 | 0 | 9950 | 1.1695768844221106 | 21587.29 | 0 | 178201.03
0 | 0 | 0
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION | 0
ET IMPÔTS SUR LE REVENU | 1260644.7427 | 0.5850870758880607 | 1998231.6889399998 | 0.11764084834161545 | 2233305.3600100004 | 0 | 0 | 1949553.75669 | -0.016069470781451954 | 1918225.45956 | 0.09408506566866108 | 2098701.8278900003 | -0.2144272362131792 | 1648682.9953000003
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 526265.97641 | 0.12979462353991159 | 594572.4707 | -0.13024577032439436 | 517131.92124000005 | 0 | 0 | 420897.77718 | 0.11173349715716838 | 467926.15777 | 0.2465955498190316 | 583314.66592 | -0.10376165582008692 | 522788.97032
Frais de locaux | 66926.72067 | 0.06818069067659302 | 71489.83071000001 | 0.09209587104364252 | 78073.74894 | 0 | 0 | 49924.581009999994 | 0.17089600408045563 | 58456.49240999999 | 0.04354286949253528 | 61001.85583 | 0.06504588206394565 | 64969.775349999996
Amortissement | 93841.5808 | 0.08685222084408868 | 101991.93049999999 | 0.10834445270157934 | 113042.19039 | 0 | 0 | 87037.31184000001 | 0.007592833303662277 | 87698.17164 | 0.033132098944178234 | 90603.79614 | 0.02345488964630481 | 92728.89818
Autres dépenses d'exploitation | 441961.96491 | 0.15168933510749513 | 509002.88151 | -0.14483404909477246 | 435281.93318 | 0 | 0 | 396418.49886 | 0.13685210217487687 | 450669.20377 | 0.1524263059586783 | 519363.04571 | 0.16346195204154745 | 604259.14298
1128996.24279 | 0.13114381166062036 | 1277057.1134199998 | -0.10455861234930162 | 1143529.79375 | 0 | 0 | 954278.1688899999 | 0.11576483702702652 | 1064750.02559 | 0.17800735708362694 | 1254283.3636 | 0.024287512785440307 | 1284746.78683
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 131648.49991 | 4.478031090464553 | 721174.57552 | 0.5111120153871512 | 1089775.5662600005 | 0 | 0 | 995275.5878000001 | -0.1424732562198588 | 853475.4339700001 | -0.01061186921089309 | 844418.4642900003 | -0.5690096511852056 | 363936.2084700002
Impôts sur le revenu | 36431.42268 | 0.5161380258235908 | 55235.065259999996 | 0.8915145252061574 | 104477.92824000001 | 0 | 0 | 142268.18023 | -0.11815118540790517 | 125459.02609 | -0.6025519816786264 | 49863.4413 | -2.692871219459937 | -84412.38468
BÉNÉFICE NET (PERTE NETTE) | 95217.07723000001 | 5.993908336961457 | 665939.51026 | 0.47956026461820045 | 985297.6380200004 | 0 | 0 | 853007.40757 | -0.14652979397455335 | 728016.4078800001 | 0.09139713664388714 | 794555.0229900003 | -0.43572366900052584 | 448348.5931500002
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 (oct.19 - juin 20) | 2019 (oct18. - juin 19) | 2019
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 1014328.3747 | 0.15457552983682515 | 878529.25035 | 895026.89996 | -0.043249804041866735 | 935486.5081200001 | 860622.53736 | -0.12253038476587512 | 980800.38604 | 0 | 0 | 1113609.2177300001 | 2769977.81202 | -0.008887286750075187 | 2794816.14451 | 3908425.36224
Intérêts sur Bons B.R.H. | 7676 | -0.261395552132675 | 10392.57213 | 25613.94193 | 8.463861788287456 | 2706.5 | 64427.55768 | 549.6628861538461 | 117 | 0 | 0 | 0 | 97717.49961 | 6.393838248520515 | 13216.07213 | 13216.07213
Autres | 115860.95079999999 | 0.15900420537543514 | 99965.94513 | 162370.94041 | 0.44151834922524813 | 112638.83009 | 177398.3435 | 0.3331578356688469 | 133066.27224000002 | 0 | 0 | 132556.03545000002 | 455630.23471 | 0.3181035497707516 | 345671.04746000003 | 478227.08291000006
1137865.3255 | 0.15065163385533373 | 988887.76761 | 1083011.7822999998 | 0.030623305194878152 | 1050831.8382100002 | 1102448.43854 | -0.010354927250737736 | 1113983.65828 | 0 | 0 | 1246165.2531800002 | 3323325.54634 | 0.053785111672009576 | 3153703.2641000003 | 4399868.51728
Dépenses d'intérêt | 349647.79222999996 | 0.8750857017782481 | 186470.29941000004 | 268395.82382 | 0.14739318747309366 | 233917.91650000002 | 233224.74172 | -0.19143332727682807 | 288442.18985 | 0 | 0 | 297270.83747 | 851268.3577699999 | 0.20094785840525495 | 708830.40576 | 1006101.24323
788217.53327 | -0.017696442927462166 | 802417.4682 | 814615.9584799998 | -0.0028129808648506634 | 816913.9217100001 | 869223.69682 | 0.052913427199573516 | 825541.4684300001 | 0 | 0 | 948894.4157100002 | 2472057.18857 | 0.011118913663452159 | 2444872.8583400003 | 3393767.27405
AUTRES REVENUS
Commissions | 338188.0932 | -0.06579591984698138 | 362006.65398999996 | 372722.37155000004 | 0.19226971903705672 | 312615.81637 | 360660.42376 | -0.029303110333275345 | 371547.93386000005 | 0 | 0 | 458290.38607 | 1071570.88851 | 0.024279490403800952 | 1046170.4042199999 | 1504460.79029
Gains sur change | 162668.70687 | -0.19850565015679297 | 202956.77305999998 | 203459.23054999998 | -0.15705476407154212 | 241367.08042 | 205350.36974 | 1.461222887354275 | 83434.28414999999 | 0 | 0 | 54745.16501 | 571478.30716 | 0.08284129871750312 | 527758.13763 | 582503.30264
Autres | 26866.906360000008 | -0.955229572601765 | 600103.86144 | 663462.40836 | 0.19053981164257028 | 557278.64106 | 861383.14969 | 0.02574256742465957 | 839765.43145 | 0 | 0 | 364954.05851 | 1551712.46441 | -0.22303579117397107 | 1997147.93395 | 2362101.99246
527723.70643 | -0.5470444397130376 | 1165067.28849 | 1239644.01046 | 0.11552858461959056 | 1111261.53785 | 1427393.94319 | 0.10244953430525461 | 1294747.64946 | 0 | 0 | 877989.60959 | 3194761.66008 | -0.10537853733185522 | 3571076.4758 | 4449066.08539
PRODUIT NET BANCAIRE | 1315941.2397 | -0.3311555603033616 | 1967484.75669 | 2054259.9689399998 | 0.06539057882666527 | 1928175.45956 | 2296617.64001 | 0.08316248979076622 | 2120289.1178900003 | 0 | 0 | 1826884.0253000003 | 5666818.84865 | -0.058034146582437954 | 6015949.334140001 | 7842833.35944
Dotation à la provision pour créances douteuses | 55296.497 | 2.0838490324019854 | 17931 | 56028.28 | 4.630982914572864 | 9950 | 63312.28 | 1.9328498389561635 | 21587.29 | 0 | 0 | 178201.03 | 174637.057 | 2.5302828741401813 | 49468.29 | 227669.32
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1260644.7427 | -0.35336753943099597 | 1949553.75669 | 1998231.6889399998 | 0.041708459754439604 | 1918225.45956 | 2233305.3600100004 | 0.06413656782075053 | 2098701.8278900003 | 0 | 0 | 1648682.9953000003 | 5492181.79165 | -0.07949396788176095 | 5966481.044140001 | 7615164.0394399995
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 526265.97641 | 0.25034154358325006 | 420897.77718 | 594572.4707 | 0.27065448431769545 | 467926.15777 | 517131.92124000005 | -0.11345976459483839 | 583314.66592 | 0 | 0 | 522788.97032 | 1637970.3683500001 | 0.11264684410964933 | 1472138.60087 | 1994927.57119
Frais de locaux | 66926.72067 | 0.34055648171778224 | 49924.581009999994 | 71489.83071000001 | 0.22295792584658125 | 58456.49240999999 | 78073.74894 | 0.2798585859023038 | 61001.85583 | 0 | 0 | 64969.775349999996 | 216490.30032000004 | 0.2781116803126727 | 169382.92925 | 234352.7046
Amortissement | 93841.5808 | 0.07817646037262983 | 87037.31184000001 | 101991.93049999999 | 0.16298810559786475 | 87698.17164 | 113042.19039 | 0.24765401899196843 | 90603.79614 | 0 | 0 | 92728.89818 | 308875.70169 | 0.16407831562801328 | 265339.27962 | 358068.1778
Autres dépenses d'exploitation | 441961.96491 | 0.11488733795464025 | 396418.49886 | 509002.88151 | 0.12943790534613647 | 450669.20377 | 435281.93318 | -0.16189275156274574 | 519363.04571 | 0 | 0 | 604259.14298 | 1386246.7796 | 0.014487189738853604 | 1366450.74834 | 1970709.89132
1128996.24279 | 0.18308924965058068 | 954278.1688899999 | 1277057.1134199998 | 0.19939618006804566 | 1064750.02559 | 1143529.79375 | -0.08830027812225706 | 1254283.3636 | 0 | 0 | 1284746.78683 | 3549583.14996 | 0.08440125144764729 | 3273311.55808 | 4558058.3449099995
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 131648.49991 | -0.8677265859589689 | 995275.5878000001 | 721174.57552 | -0.15501425487385567 | 853475.4339700001 | 1089775.5662600005 | 0.29056340232481787 | 844418.4642900003 | 0 | 0 | 363936.2084700002 | 1942598.64169 | -0.2786942478945341 | 2693169.486060001 | 3057105.69453
Impôts sur le revenu | 36431.42268 | -0.7439243081544826 | 142268.18023 | 55235.065259999996 | -0.5597362184178262 | 125459.02609 | 104477.92824000001 | 1.0952811421782076 | 49863.4413 | 0 | 0 | -84412.38468 | 196144.41618 | -0.3823986390975577 | 317590.64762 | 233178.26294
BÉNÉFICE NET (PERTE NETTE) | 95217.07723000001 | -0.88837485303762 | 853007.40757 | 665939.51026 | -0.08526854195603828 | 728016.4078800001 | 985297.6380200004 | 0.2400621851362969 | 794555.0229900003 | 0 | 0 | 448348.5931500002 | 1746454.22551 | -0.2648300291069841 | 2375578.838440001 | 2823927.43159
[UNIBKVARAN ]
UNIBANK (UNIBK)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Juin) | ANNÉE
2020 | Var. | 2019 | 2019 | Var. | 2018 | Var. | 2017 | Var. | 2016
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 2769977.81202 | -0.008887286750075187 | 2794816.14451 | 3908425.36224 | 0.29441753975659435 | 3019447.15843 | 0.05063079528702787 | 2873937.42119 | 0.0035663773643214943 | 2863724.2996699996
Intérêts sur Bons B.R.H. | 97717.49961 | 6.393838248520515 | 13216.07213 | 13216.07213 | -0.869176271317123 | 101021.98021000001 | 1.5128063993615453 | 40202.85058 | 41.951763440170936 | 936
Autres | 455630.23471 | 0.3181035497707516 | 345671.04746000003 | 478227.08291000006 | 0.1942295273804352 | 400448.21531 | 0.4626234953371609 | 273787.62653999997 | 0.7150373506567091 | 159639.45417
3323325.54634 | 0.053785111672009576 | 3153703.2641000003 | 4399868.51728 | 0.2496369766657358 | 3520917.35395 | 0.10445325812309803 | 3187927.89831 | 0.05410447303123293 | 3024299.7538399994
Dépenses d'intérêt | 851268.3577699999 | 0.20094785840525495 | 708830.40576 | 1006101.24323 | 0.24527501139305916 | 807934.9814500002 | -0.2898761457632684 | 1137738.1236100001 | 0.1382716663825293 | 999531.26939
2472057.18857 | 0.011118913663452159 | 2444872.8583400003 | 3393767.27405 | 0.25093598412239615 | 2712982.3724999996 | 0.3232835350068921 | 2050189.7747 | 0.012555158994834854 | 2024768.4844499994
AUTRES REVENUS
Commissions | 1071570.88851 | 0.024279490403800952 | 1046170.4042199999 | 1504460.79029 | 0.08422526640644101 | 1387590.60216 | -0.01013597471387617 | 1401799.2034399996 | 0.18993176289535219 | 1178050.0757700002
Gains sur change | 571478.30716 | 0.08284129871750312 | 527758.13763 | 582503.30264 | -0.28007427424160614 | 809115.83209 | 0.3886833193910182 | 582649.6370999999 | 0.41137369342600283 | 412824.49844
Autres | 1551712.46441 | -0.22303579117397107 | 1997147.93395 | 2362101.99246 | 2.733194325313412 | 632729.45007 | -0.9297336562199601 | 9004729.94654 | 0.9974112207937909 | 4508200.340919999
3194761.66008 | -0.10537853733185522 | 3571076.4758 | 4449066.08539 | 0.5724215947233757 | 2829435.88432 | -0.7425252660693287 | 10989178.78708 | 0.8017779646908582 | 6099074.91513
PRODUIT NET BANCAIRE | 5666818.84865 | -0.058034146582437954 | 6015949.334140001 | 7842833.35944 | 0.41505620760203665 | 5542418.25682 | -0.5749473426906949 | 13039368.561779998 | 0.6050738450293283 | 8123843.399579999
Dotation à la provision pour créances douteuses | 174637.057 | 2.5302828741401813 | 49468.29 | 227669.32 | 4.293158188412536 | 43012 | 1.4688825177417069 | -91733 | -3.955656136297914 | 31036.425000000003
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 5492181.79165 | -0.07949396788176095 | 5966481.044140001 | 7615164.0394399995 | 0.3847247655137638 | 5499406.25682 | -0.5811923142208548 | 13131101.561779998 | 0.6225645320623104 | 8092806.974579999
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 1637970.3683500001 | 0.11264684410964933 | 1472138.60087 | 1994927.57119 | 0.2844284659266689 | 1553163.62422 | 0.0389360456254049 | 1494955.9511 | 0.22152040450430174 | 1223848.5297400001
Frais de locaux | 216490.30032000004 | 0.2781116803126727 | 169382.92925 | 234352.7046 | 0.22292876240578735 | 191632.34344 | 0.06673579108736004 | 179643.68031999998 | 0.4813720919124067 | 121268.43843
Amortissement | 308875.70169 | 0.16407831562801328 | 265339.27962 | 358068.1778 | -0.00365478314606498 | 359381.63976000005 | 0.20882922509812574 | 297297.2793 | 0.29697196845348317 | 229224.13632000002
Autres dépenses d'exploitation | 1386246.7796 | 0.014487189738853604 | 1366450.74834 | 1970709.89132 | 0.2451789510716503 | 1582672.02447 | 0.14112556354793526 | 1386939.41756 | 0.2710522389874787 | 1091174.2059199999
3549583.14996 | 0.08440125144764729 | 3273311.55808 | 4558058.3449099995 | 0.23630166673583294 | 3686849.6318900003 | 0.09765682860110365 | 3358836.32828 | 0.2601076854303851 | 2665515.3104100004
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 1942598.64169 | -0.2786942478945341 | 2693169.486060001 | 3057105.69453 | 0.6866263114114103 | 1812556.6249299995 | -0.8145203203535214 | 9772265.233499998 | 0.8005786012966157 | 5427291.664169999
Impôts sur le revenu | 196144.41618 | -0.3823986390975577 | 317590.64762 | 233178.26294 | 2.728228115329484 | -134923.313 | 0.1158298934661977 | -152598.81781 | -1.9678975743392497 | 157660.0891
BÉNÉFICE NET (PERTE NETTE) | 1746454.22551 | -0.2648300291069841 | 2375578.838440001 | 2823927.43159 | 0.4500418600417458 | 1947479.9379299995 | -0.8037776711235709 | 9924864.05131 | 0.8834075798132365 | 5269631.575069998
[pageint.sect5]
SECTION 5
RESPECT DES NORMES PRUDENTIELLES
LIMITE RELATIVE À LA POSITION NETTE DE CHANGE DES BANQUES
LIMITES SUR LA CONCENTRATION DES RISQUES DE CRÉDIT
CLASSIFICATION DES PRÊTS
SUFFISANCE DES FONDS PROPRES
[posinette]
Circulaire 81-3 - POSITION NETTE DE CHANGE DES BANQUES
AU 31 mars 2016
Circulaire 81-5 - POSITION NETTE DE CHANGE DES BANQUES
Trim 3 2020 | Trim 2 2020
Avril1 | Nombre de jours de dépassement | Mai1 | Nombre de jours de dépassement | Juin 1 | Nombre de jours de dépassement | Janvier1 | Nombre de jours de dépassement | Février1 | Nombre de jours de dépassement | Mars 1 | Nombre de jours de dépassement
BNC | 0.0014 | 0 | 0.0006 | 0 | 0.0036 | 0 | BNC | 0.0038 | 0 | 0.0034 | 0 | 0.0013 | 0
BPH | 0 | 0 | 0 | 0 | 0 | 0 | BPH | 0 | 0 | 0 | 0 | 0 | 0
BUH | 0.0204 | 4 | 0.0022 | 3 | 0.0047 | 0 | BUH | 0.0035 | 4 | 0.0082 | 2 | 0.0666 | 3
CAPITALBK | 0.0021 | 8 | 0.0032 | 8 | 0.0061 | 6 | CAPITALBK | 0.0023 | 2 | 0.0036 | 0 | 0.0009 | 6
CBNA | 0.0038 | 0 | 0.0019 | 0 | 0.0008 | 0 | CBNA | 0.0006 | 3 | 0.002 | 1 | 0.0022 | 0
SCOTIA | 1 | 1 | 0 | SCOTIA | 1 | 1 | 0
SOGEBK | 0.0019 | 0 | 0.0012 | 0 | 0.0019 | 1 | SOGEBK | 0.0027 | 1 | 0.0027 | 0 | 0.0043 | 0
SOGEBL | 0.004 | 2 | 0.0016 | 0 | 0.0058 | 1 | SOGEBL | 0.0045 | 3 | 0.001 | 0 | 0.0018 | 1
UNIBK | 0.0022 | 0 | 0.0021 | 0 | 0.0038 | 0 | UNIBK | 0.0051 | 0 | 0.0056 | 2 | 0.0032 | 6
1 Position de chaque banque le dernier jour du mois
[Apparentés juin 20 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 JUIN 2020
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 41 | 120796750 | 0 | 0 | 0 | 0 | 41 | 120796750 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 12 | 226874000 | 6 | 1253512000 | 0 | 0 | 18 | 1480386000 | 0.15325327313281806 | 0.8467467268671819 | 0 | 1
CAPITALBK | 13 | 823774000 | 0 | 0 | 0 | 0 | 13 | 823774000 | 1 | 0 | 0 | 1
SOGEBK | 23 | 1548924000 | 2 | 1176358000 | 0 | 0 | 25 | 2725282000 | 0.5683536602817617 | 0.43164633971823835 | 0 | 1
SOGEBL | 8 | 82553782.58 | 0 | 0 | 0 | 0 | 8 | 82553782.58 | 1 | 0 | - | 1
UNIBK | 6 | 588113000 | 0 | 0 | 0 | 0 | 6 | 588113000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 120796750 | 5736616000 | 0.02105714414212142
BPH | 0 | -330917000 | 0
BUH | 1480386000 | 3025699000 | 0.48927074371905466
CAPITALBK | 823774000 | 4965533000 | 0.16589840405853712
SOGEBK | 2725282000 | 8878497000 | 0.30695308000892496
SOGEBL | 82553782.58 | 803231015.31 | 0.10277713510370251
UNIBK | 588113000 | 12505458000 | 0.047028505473370105
CBNA | 0 | 665995000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés mars 20]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 2020
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 45 | 71758000 | 0 | 0 | 0 | 0 | 45 | 71758000 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 12 | 305429000 | 5 | 1016339000 | 0 | 0 | 17 | 1321768000 | 0.23107610412719934 | 0.7689238958728006 | 0 | 1
CAPITALBK | 12 | 800580000 | 1 | 232966000 | 0 | 0 | 13 | 1033546000 | 0.7745954219744453 | 0.22540457802555475 | 0 | 1
SOGEBK | 22 | 1120718000 | 1 | 458450000 | 1 | 879880000 | 24 | 2459048000 | 0.4557527953907366 | 0.18643393703579597 | 0.35781326757346743 | 1
SOGEBL | 7 | 77566037.74 | 0 | 0 | 0 | 0 | 7 | 77566037.74 | 1 | 0 | - | 1
UNIBK | 7 | 969768000 | 0 | 0 | 0 | 0 | 7 | 969768000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 71758000 | 7365889000 | 0.009741933390524891
BPH | 0 | -34324000 | 0
BUH | 1321768000 | 2916854000 | 0.4531484949195263
CAPITALBK | 1033546000 | 4478959000 | 0.2307558519736394
SOGEBK | 2459048000 | 7668716000 | 0.3206596775783586
SOGEBL | 77566037.74 | 739885219.14 | 0.10483523083507236
UNIBK | 969768000 | 12185941000 | 0.07958088751619592
CBNA | 0 | 644459000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés déc 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 décembre 2019
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 48 | 79520250 | 0 | 0 | 0 | 0 | 48 | 79520250 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 9 | 384874000 | 4 | 758554000 | 0 | 0 | 13 | 1143428000 | 0.33659661998831586 | 0.6634033800116842 | 0 | 1
CAPITALBK | 4 | 1085566000 | 4 | 2164288000 | 0 | 0 | 8 | 3249854000 | 0.33403531358639493 | 0.6659646864136051 | 0 | 1
SOGEBK | 22 | 1095430000 | 1 | 463941000 | 1 | 740839000 | 24 | 2300210000 | 0.4762304311345486 | 0.20169506262471687 | 0.3220745062407345 | 1
SOGEBL | 7 | 77636300 | 0 | 0 | 0 | 0 | 7 | 77636300 | 1 | 0 | - | 1
UNIBK | 7 | 579852000 | 0 | 0 | 0 | 0 | 7 | 579852000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 79520250 | 6899714000 | 0.01152515162222666
BPH | 0 | -32213000 | 0
BUH | 1143428000 | 3058435000 | 0.37386048747153366
CAPITALBK | 3249854000 | 4279526000 | 0.7593957835517298
SOGEBK | 2300210000 | 6574807000 | 0.34985209451775545
SOGEBL | 77636300 | 609363210 | 0.12740562397917
UNIBK | 579852000 | 13137842000 | 0.0441360156409249
CBNA | 0 | 648552000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés sept 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 septembre 2019
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 53 | 98900750 | 0 | 0 | 0 | 0 | 53 | 98900750 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 11 | 194403000 | 4 | 794336000 | 2 | 593953000 | 17 | 1582692000 | 0.12283059496099051 | 0.5018891862725028 | 0 | 0.6247197812334933
CAPITALBK | 9 | 324150000 | 4 | 924314000 | 0 | 0 | 13 | 1248464000 | 0.25963904445782976 | 0.7403609555421702 | 0 | 1
SOGEBK | 21 | 929659000 | 2 | 836366000 | 1 | 673312000 | 24 | 2439337000 | 0.3811113429591729 | 0.3428661148500597 | 0.2760225421907674 | 1
SOGEBL | 6 | 60471815 | 1 | 29977051 | 0 | 0 | 7 | 90448866 | 0.6685746065627843 | 0.33142539343721567 | - | 1
UNIBK | 7 | 644375000 | 0 | 0 | 0 | 0 | 7 | 644375000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 98900750 | 6427681000 | 0.015386692338963306
BPH | 0 | 0 | 0
BUH | 1582692000 | 2925143000 | 0.5410648299929268
CAPITALBK | 1248464000 | 3989303000 | 0.3129529143311501
SOGEBK | 2439337000 | 6328604000 | 0.38544630063754975
SOGEBL | 90448866 | 561101892 | 0.16119864732161696
UNIBK | 644375000 | 12884842000 | 0.05001031444545459
CBNA | 0 | 655443000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés juin 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 JUIN 2019
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 50 | 102680500 | 0 | 0 | 0 | 0 | 50 | 102680500 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 12 | 347796000 | 5 | 1095816000 | 0 | 17 | 1443612000 | 0.24092069060107563 | 0.7590793093989243 | 0 | 1
CAPITALBK | 8 | 129107000 | 5 | 1053589000 | 0 | 0 | 13 | 1182696000 | 0.1091633014739206 | 0.8908366985260794 | 0 | 1
SOGEBK | 21 | 775032000 | 3 | 1331254000 | 1 | 743274000 | 25 | 2849560000 | 0.2719830429961117 | 0.46717879251533573 | 0.2608381644885526 | 1
SOGEBL | 7 | 84535918 | 0 | 0 | 0 | 0 | 7 | 84535918 | 1 | 0 | - | 1
UNIBK | 5 | 618493000 | 1 | 1024876000 | 0 | 0 | 6 | 1643369000 | 0.3763567403303823 | 0.6236432596696178 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 102680500 | 6234901000 | 0.016468665661251075
BPH | 0 | -44003000 | 0
BUH | 1443612000 | 2854787000 | 0.5056811593999833
CAPITALBK | 1182696000 | 3016888000 | 0.3920251597009899
SOGEBK | 2849560000 | 6215230000 | 0.4584802171440156
SOGEBL | 84535918 | 521203600 | 0.16219365714281328
UNIBK | 1643369000 | 12869869000 | 0.12769119872160314
CBNA | 0 | 656812000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés mars 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 2019
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 50 | 100504250 | 0 | 0 | 0 | 0 | 50 | 100504250 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 10 | 417144000 | 4 | 894960000 | 0 | 14 | 1312104000 | 0.3179199209818734 | 0.6820800790181266 | 0 | 1
CAPITALBK | 9 | 165729250 | 4 | 732672620 | 0 | 0 | 13 | 898401870 | 0.1844711765793631 | 0.8155288234206369 | 0 | 1
SOGEBK | 21 | 665151000 | 3 | 1267321000 | 1 | 772658000 | 25 | 2705130000 | 0.24588504064499672 | 0.4684880209084221 | 0.2856269384465811 | 1
SOGEBL | 7 | 80822187 | 0 | 0 | 0 | 0 | 7 | 80822187 | 1 | 0 | - | 1
UNIBK | 7 | 1118513000 | 1 | 958458000 | 0 | 0 | 8 | 2076971000 | 0.5385308701951063 | 0.46146912980489374 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 100504250 | 6160626000 | 0.016313967119575185
BPH | 0 | -37246000 | 0
BUH | 1312104000 | 2871356000 | 0.45696319091049664
CAPITALBK | 898401870 | 2799583000 | 0.3209056027272633
SOGEBK | 2705130000 | 6001817000 | 0.4507185074120054
SOGEBL | 80822187 | 531942857 | 0.15193772401760064
UNIBK | 2076971000 | 11347220000 | 0.18303787183116216
CBNA | 0 | 651391000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés déc18 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 DECEMBRE 2018
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 49 | 107945250 | 0 | 0 | 0 | 0 | 49 | 107945250 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 8 | 126309000 | 5 | 846352000 | 0 | 13 | 972661000 | 0.12985922124974683 | 0.8701407787502532 | 0 | 1
CAPITALBK | 8 | 136282510 | 5 | 1022523030 | 0 | 0 | 13 | 1158805540 | 0.11760602214587272 | 0.8823939778541273 | 0 | 1
SOGEBK | 24 | 912151000 | 3 | 1275289000 | 0 | 0 | 27 | 2187440000 | 0.4169947518560509 | 0.583005248143949 | 0 | 1
SOGEBL | 6 | 61184091 | 0 | 0 | 0 | 0 | 6 | 61184091 | 1 | 0 | - | 1
UNIBK | 5 | 588130000 | 0 | 0 | 0 | 0 | 5 | 588130000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 107945250 | 5836408000 | 0.018495151469876677
BPH | 0 | -36539000 | 0
BUH | 972661000 | 2541564000 | 0.38270175372329795
CAPITALBK | 1158805540 | 2844242000 | 0.4074215696132748
SOGEBK | 2187440000 | 6351222000 | 0.3444124610980375
SOGEBL | 61184091 | 608108264 | 0.10061381274042347
UNIBK | 588130000 | 11347220000 | 0.05183031614791993
CBNA | 0 | 325679000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés sept 18 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 SEPTEMBRE 2018
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 50 | 118856500 | 0 | 0 | 0 | 0 | 50 | 118856500 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 9 | 84255000 | 6 | 1077839000 | 0 | 15 | 1162094000 | 0.07250274074214307 | 0.927497259257857 | 0 | 1
CAPITALBK | 10 | 309545410 | 3 | 507393590 | 0 | 0 | 13 | 816939000 | 0.3789088414190044 | 0.6210911585809956 | 0 | 1
SOGEBK | 24 | 718209000 | 3 | 1232600000 | 0 | 0 | 27 | 1950809000 | 0.3681595686712538 | 0.6318404313287461 | 0 | 1
SOGEBL | 5 | 47324012 | 1 | 42639346 | 0 | 0 | 6 | 89963358 | 0.5260365225584398 | 0.47396347744156014 | - | 1
UNIBK | 7 | 1385071000 | 0 | 0 | 0 | 0 | 7 | 1385071000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 118856500 | 5446416000 | 0.021822883158392602
BPH | 0 | 0 | 0
BUH | 1162094000 | 2535310000 | 0.458363671503682
CAPITALBK | 816939000 | 2634931000 | 0.31004189483519684
SOGEBK | 1950809000 | 5892961000 | 0.33104054141882155
SOGEBL | 89963358 | 539646851 | 0.16670783463906472
UNIBK | 1385071000 | 10839359000 | 0.1277816335818382
CBNA | 0 | 531640000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés juin 18 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 JUIN 2018
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 50 | 124974750 | 0 | 0 | 0 | 0 | 50 | 124974750 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 10 | 84785000 | 6 | 834848000 | 0 | 16 | 919633000 | 0.09219438623885833 | 0.9078056137611417 | 0 | 1
CAPITALBK | 11 | 415331440 | 2 | 324115720 | 0 | 0 | 13 | 739447160 | 0.5616783219506855 | 0.43832167804931454 | 0 | 1
SOGEBK | 25 | 945958905.55 | 1 | 320930536.98 | 1 | 653489862.98 | 27 | 1920379305.51 | 0.4925896164553696 | 0.16711830629458366 | 0.34029207725004673 | 1
SOGEBL | 5 | 48225614.1 | 1 | 40878234.02 | 0 | 0 | 6 | 89103848.12 | 0.5412293084699606 | 0.4587706915300394 | - | 1
UNIBK | 8 | 894407000 | 1 | 705097000 | 0 | 0 | 9 | 1599504000 | 0.5591777200932289 | 0.4408222799067711 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 124974750 | 5108336000 | 0.02446486487967902
BPH | 0 | -44411179.12 | 0
BUH | 919633000 | 2031872000 | 0.4526038057515434
CAPITALBK | 739447160 | 2534410770 | 0.29176294890823873
SOGEBK | 1920379305.51 | 5696183472 | 0.3371343839168388
SOGEBL | 89103848.12 | 523750866.35 | 0.17012639757707965
UNIBK | 1599504000 | 13439818000 | 0.119012325910961
CBNA | 0 | 507809000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés mars 18]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 2018
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 52 | 3 | 1045426000 | 6 | 4469337000 | 2 | 3498367000 | 11 | 0.2727272727272727 | 0.5454545454545454 | 0.18181818181818182 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 7 | 8 | 858188000 | 5 | 1075711000 | 2 | 1076965000 | 15 | 0.5333333333333333 | 0.3333333333333333 | 0.13333333333333333 | 1
CAPITALBK | 10 | 6 | 1018505080 | 5 | 1676728270 | 0 | 0 | 11 | 0.5454545454545454 | 0.45454545454545453 | 0 | 1
SOGEBK | 26 | 13 | 4961236000 | 3 | 2731424000 | 0 | 0 | 16 | 0.8125 | 0.1875 | 0 | 1
SOGEBL | 5 | 7 | 249099193.67999998 | 1 | 53645057.79 | 0 | 0 | 8 | 0.875 | 0.125 | - | 1
UNIBK | 6 | 5 | 4781519000 | 3 | 4644359000 | 0 | 0 | 8 | 0.625 | 0.375 | - | 1
CBNA | 0 | 2 | 65962000 | 3 | 280270000 | 0 | 0 | 5 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 125261500 | 4989272000 | 0.025106167793617986
BPH | 0 | -45030000 | 0
BUH | 755161000 | 1496676000 | 0.5045587688985459
CAPITALBK | 745553350 | 2246991000 | 0.3318007726777722
SOGEBK | 1921436000 | 5479827000 | 0.35063807671300573
SOGEBL | 89003304.81 | 496930144.96 | 0.17910627019249206
UNIBK | 1647963000 | 13031372000 | 0.12646120454546153
CBNA | 0 | 598461000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés déc. 17 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU31 DECEMBRE 2017
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 53 | 137867750 | 0 | 0 | 0 | 0 | 53 | 137867750 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 7 | 8009000 | 5 | 571705000 | 1 | 154658000 | 13 | 734372000 | 0.010905916892256241 | 0.7784950951288993 | 0.21059898797884452 | 1
CAPITALBK | 11 | 351935730 | 1 | 175808990 | 0 | 0 | 12 | 527744720 | 0.6668673634479944 | 0.3331326365520057 | 0 | 1
SOGEBK | 22 | 1136703572.7 | 0 | 0 | 1 | 627123442.71 | 23 | 1763827015.41 | 0.6444529779672153 | 0 | 0.3555470220327846 | 1
SOGEBL | 5 | 50405130.74 | 1 | 39112356.15 | 0 | 0 | 6 | 89517486.89 | 0.563075802183079 | 0.43692419781692104 | - | 1
UNIBK | 6 | 1468197000 | 0 | 0 | 0 | 0 | 6 | 1468197000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 137867750 | 4745132000 | 0.02905456581608267
BPH | 0 | -44045000 | 0
BUH | 734372000 | 1457229000 | 0.5039509919168504
CAPITALBK | 527744720 | 2481279050 | 0.2126905960053143
SOGEBK | 1763827015.41 | 5804910517.94 | 0.3038508535073738
SOGEBL | 89517486.89 | 590705431.33 | 0.15154336178769734
UNIBK | 1468197000 | 13031372000 | 0.11266634088874142
CBNA | 0 | 586280000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés sept. 17 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 SEPTEMBRE 2017
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 55 | 152564250 | 0 | 0 | 0 | 0 | 55 | 152564250 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 5 | 61109000 | 5 | 473144000 | 1 | 143693000 | 11 | 677946000 | 0.09013844760497149 | 0.6979080929749567 | 0.2119534594200718 | 1
CAPITALBK | 6 | 174107480 | 2 | 305552370 | 0 | 0 | 8 | 479659850 | 0.3629811417403395 | 0.6370188582596604 | 0 | 1
SOGEBK | 21 | 595360396 | 3 | 1258690221 | 0 | 0 | 24 | 1854050617 | 0.32111334531057195 | 0.678886654689428 | 0 | 1
SOGEBL | 5 | 54666094 | 1 | 38595477 | 0 | 0 | 6 | 93261571 | 0.5861588370626954 | 0.4138411629373046 | - | 1
UNIBK | 7 | 1509522000 | 0 | 0 | 0 | 0 | 7 | 1509522000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 152564250 | 4266484000 | 0.03575877701639101
BPH | 0 | -46711000 | 0
BUH | 677946000 | 1389154000 | 0.4880279652219984
CAPITALBK | 479359850 | 2187573000 | 0.2191286187935214
SOGEBK | 1854050617 | 5289347398 | 0.3505254008653413
SOGEBL | 93261570 | 567604020 | 0.1643074515222778
UNIBK | 1509522000 | 16630099000 | 0.09077047587028797
CBNA | 0 | 576396000 | 0
[Apparentés juin 17]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 JUIN 2017
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 56 | 166714750 | 0 | 0 | 0 | 0 | 56 | 166714750 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 7 | 65421000 | 5 | 550439000 | 1 | 158300000 | 13 | 774160000 | 0.08450578691743309 | 0.7110145189624884 | 0.20447969412007855 | 1
CAPITALBK | 10 | 254256300 | 2 | 270536830 | 0 | 0 | 12 | 524793130 | 0.4844886212591998 | 0.5155113787408002 | 0 | 1
SOGEBK | 20 | 514528628.20000005 | 3 | 978177082.98 | 0 | 0 | 23 | 1492705711.18 | 0.34469529013408784 | 0.6553047098659122 | 0 | 1
SOGEBL | 5 | 50024261.21 | 1 | 38479653.33 | 0 | 0 | 6 | 88503914.53999999 | 0.5652208884770986 | 0.4347791115229015 | - | 1
UNIBK | 9 | 1556542000 | 0 | 0 | 0 | 0 | 9 | 1556542000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 166714750 | 4026319000 | 0.04140624476103359
BPH | 0 | -41441000 | 0
BUH | 774160000 | 1341481000 | 0.577093525737599
CAPITALBK | 524793130 | 2098319000 | 0.25010169092497375
SOGEBK | 1492705711.18 | 5176367094 | 0.2883693687239099
SOGEBL | 88503914.53999999 | 543397152.06 | 0.16287150973185024
UNIBK | 1556542000 | 13370343000 | 0.11641750701533984
CBNA | 0 | 561718000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés mars 17]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 2017
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 55 | 163553000 | 0 | 0 | 0 | 0 | 55 | 163553000 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 47452000 | 4 | 401689000 | 1 | 163986000 | 11 | 613127000 | 0.0773934274628258 | 0.6551481177635302 | 0.26745845477364394 | 1
CAPITALBK | 9 | 163820860 | 2 | 282182060 | 0 | 0 | 11 | 446002920 | 0.36730894048855106 | 0.6326910595114489 | 0 | 1
SOGEBK | 19 | 741386568 | 2 | 734668772 | 0 | 0 | 21 | 1476055340 | 0.5022755908325226 | 0.4977244091674774 | 0 | 1
SOGEBL | 4 | 29039474 | 2 | 84622499 | 0 | 0 | 6 | 113661973 | 0.2554897934069823 | 0.7445102065930177 | - | 1
UNIBK | 9 | 1742645000 | 0 | 0 | 0 | 0 | 9 | 1742645000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 163553000 | 3820406000 | 0.04281037146313769
BPH | 0 | 2227000 | 0
BUH | 613127000 | 1286179000 | 0.47670425345150247
CAPITALBK | 446002920 | 1983799000 | 0.22482263576098183
SOGEBK | 1476055340 | 4835607082 | 0.3052471623458508
SOGEBL | 113661973 | 516772949 | 0.21994567095655002
UNIBK | 1742645000 | 12529639000 | 0.13908182031421656
CBNA | 0 | 549556000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés déc. 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 DECEMBRE 2016
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 53 | 147718750 | 0 | 0 | 0 | 0 | 53 | 147718750 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 3 | 1449000 | 3 | 264105000 | 2 | 273893000 | 8 | 539447000 | 0.0026860840824029053 | 0.4895847043361072 | 0.50772921158149 | 1
CAPITALBK | 35 | 224831880 | 1 | 153755320 | 0 | 0 | 36 | 378587200 | 0.5938707911942084 | 0.4061292088057916 | 0 | 1
SOGEBK | 18 | 711296441.6999999 | 3 | 862344092.96 | 0 | 0 | 21 | 1573640534.6599998 | 0.45200693934443065 | 0.5479930606555694 | 0 | 1
SOGEBL | 5 | 48599855.68 | 1 | 40075501.980000004 | 0 | 0 | 6 | 88675357.66 | 0.5480649524566011 | 0.45193504754339897 | - | 1
UNIBK | 8 | 862454000 | 1 | 604701000 | 0 | 0 | 9 | 1467155000 | 0.5878410938176266 | 0.4121589061823734 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 2 | 65131000 | 0 | 0 | 0 | 0 | 2 | 65131000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 147718750 | 3950164000 | 0.03739559927132139
BPH | 0 | -5601000 | 0
BUH | 539447000 | 1190335000 | 0.45318922824246954
CAPITALBK | 378587200 | 1943218000 | 0.1948248729684472
SOGEBK | 1573640534.6599998 | 5147732725 | 0.3056958507223197
SOGEBL | 88675357.66 | 572092769.13 | 0.15500171029053816
UNIBK | 1467155000 | 9280136000 | 0.15809628220965727
CBNA | 0 | 562695000 | 0
SCOTIABK | 65131000 | 4928470000 | 0.01321525747341467
[Apparentés sept. 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 SEPTEMBRE 2016
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 51 | 129154750 | 0 | 0 | 0 | 0 | 51 | 129154750 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 7 | 26804000 | 2 | 176899000 | 3 | 469930000 | 12 | 673633000 | 0.03979021217784758 | 0.26260441516374644 | 0.6976053726584059 | 1
CAPITALBK | 35 | 191746700 | 1 | 158930410 | 0 | 0 | 36 | 350677110 | 0.5467898945557068 | 0.4532101054442932 | 0 | 1
SOGEBK | 19 | 699022319.36 | 2 | 557723696.05 | 0 | 0 | 21 | 1256746015.4099998 | 0.5562160617887072 | 0.4437839382112929 | 0 | 1
SOGEBL | 4 | 39564295.89 | 1 | 38794443.550000004 | 0 | 0 | 5 | 78358739.44 | 0.5049123578652608 | 0.4950876421347393 | - | 1
UNIBK | 7 | 286789000 | 2 | 1096212000 | 0 | 0 | 9 | 1383001000 | 0.2073671674857791 | 0.7926328325142209 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 8628000 | 0 | 0 | 0 | 0 | 1 | 8628000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 129154750 | 3658023000 | 0.03530725476575735
BPH | 0 | -9375000 | 0
BUH | 673633000 | 1104228000 | 0.6100488304951514
CAPITALBK | 350677110 | 1851215000 | 0.18943078464684004
SOGEBK | 1256746015.4099998 | 5067415459 | 0.2480053245245467
SOGEBL | 78358739.44 | 572431847.0400001 | 0.13688745628879115
UNIBK | 1383001000 | 8300270000 | 0.16662120629810837
CBNA | 0 | 571732000 | 0
SCOTIABK | 8628000 | 468914000 | 0.018399962466465067
[Apparentés juin 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 JUIN 2016
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 51 | 135498500 | 0 | 0 | 0 | 0 | 51 | 135498500 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 7 | 21539000 | 1 | 43625000 | 5 | 925796000 | 13 | 990960000 | 0.021735488818923066 | 0.04402296762735126 | 0.9342415435537257 | 1
CAPITALBK | 35 | 209574940 | 1 | 119382970 | 0 | 0 | 36 | 328957910 | 0.6370874012423048 | 0.36291259875769516 | 0 | 1
SOGEBK | 21 | 745642383 | 2 | 597134500 | 0 | 0 | 23 | 1342776883 | 0.5552987934481741 | 0.44470120655182593 | 0 | 1
SOGEBL | 3 | 35639081 | 1 | 38994967 | 0 | 0 | 4 | 74634048 | 0.4775177275658423 | 0.5224822724341577 | - | 1
UNIBK | 8 | 238119000 | 2 | 1081740000 | 0 | 0 | 10 | 1319859000 | 0.18041245314840448 | 0.8195875468515955 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 9783000 | 0 | 0 | 0 | 0 | 1 | 9783000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 135498500 | 3525332000 | 0.03843567073966367
BPH | 0 | -3758000 | 0
BUH | 990960000 | 753949000 | 1.3143594593268244
CAPITALBK | 328957910 | 1775420000 | 0.18528455802007412
SOGEBK | 1342776883 | 4764211494 | 0.28184661505709385
SOGEBL | 74634048 | 535941700 | 0.13925777374665937
UNIBK | 1319859000 | 8300270000 | 0.15901398388245203
CBNA | 0 | 574144000 | 0
SCOTIABK | 9783000 | 457663000 | 0.021375990630660553
[Apparentés mars 16]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 2016
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 48 | 124438750 | 0 | 0 | 0 | 0 | 48 | 124438750 | 1 | 0 | 0 | 1
BPH | 1 | 513000 | 1 | 890000 | 0 | 0 | 2 | 1403000 | 0.36564504632929434 | 0.6343549536707056 | 0 | 1
BUH | 8 | 37799000 | 2 | 94873000 | 3 | 661374000 | 13 | 794046000 | 0.04760303559239641 | 0.11948048349843712 | 0.8329164809091665 | 1
CAPITALBK | 35 | 252982390 | 1 | 125497560 | 0 | 0 | 36 | 378479950 | 0.6684168870768451 | 0.33158311292315484 | 0 | 1
SOGEBK | 20 | 773038480 | 2 | 561079405 | 0 | 0 | 22 | 1334117885 | 0.579437910766034 | 0.420562089233966 | 0 | 1
SOGEBL | 3 | 28557370 | 2 | 64467678 | 0 | 0 | 5 | 93025048 | 0.3069858131113246 | 0.6930141868886754 | - | 1
UNIBK | 7 | 292615000 | 2 | 1109454000 | 0 | 0 | 9 | 1402069000 | 0.20870228212734182 | 0.7912977178726582 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 2 | 9479000 | 0 | 0 | 0 | 0 | 2 | 9479000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 124438750 | 3339833000 | 0.03725897372712947
BPH | 1403000 | 14536000 | 0.09651898734177215
BUH | 794046000 | 709303000 | 1.119473624107046
CAPITALBK | 378479950 | 1371419000 | 0.27597688963037553
SOGEBK | 1334117885 | 4508100610 | 0.2959379127521291
SOGEBL | 93025048 | 506768165 | 0.18356529558244844
UNIBK | 1402069000 | 7895160000 | 0.1775858880630665
CBNA | 0 | 633552000 | 0
SCOTIABK | 9479000 | 440234000 | 0.02153173085222859
[Apparentés décembre 15 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 DECEMBRE 2015
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 47 | 111677500 | 0 | 0 | 0 | 0 | 47 | 111677500 | 1 | 0 | 0 | 1
BPH | 1 | 658000 | 0 | 0 | 0 | 0 | 1 | 658000 | 1 | 0 | 0 | 1
BUH | 5 | 30488000 | 2 | 101673000 | 2 | 310074000 | 9 | 442235000 | 0.06894072156206542 | 0.22990717604893326 | 0.7011521023890013 | 1
CAPITALBK | 35 | 190107920 | 1 | 120225730 | 0 | 0 | 36 | 310333650 | 0.6125920279673184 | 0.3874079720326816 | 0 | 1
SOGEBK | 19 | 976916854 | 1 | 305790927 | 0 | 0 | 20 | 1282707781 | 0.7616051515945392 | 0.2383948484054608 | 0 | 1
SOGEBL | 7 | 253504073 | 1 | 169656588 | 0 | 0 | 8 | 423160661 | 0.5990728731752312 | 0.40092712682476883 | - | 1
UNIBK | 6 | 149242000 | 2 | 1072817000 | 0 | 0 | 8 | 1222059000 | 0.12212339993404574 | 0.8778766000659542 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 2 | 10663000 | 0 | 0 | 0 | 0 | 2 | 10663000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 111677500 | 3024880000 | 0.036919646399196
BPH | 658000 | 55895000 | 0.011772072636192862
BUH | 442235000 | 666093000 | 0.6639238064354377
CAPITALBK | 310333650 | 1401795000 | 0.22138304816324783
SOGEBK | 1282707781 | 4460283138 | 0.28758438451402185
SOGEBL | 423160661 | 534803669 | 0.7912448727048654
UNIBK | 1222059000 | 7895160000 | 0.15478584347878954
CBNA | 0 | 648908000 | 0
SCOTIABK | 10663000 | 366551000 | 0.029090085690667875
[Apparentés septembre 15 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 SEPTEMBRE 2015
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 41 | 59172500 | 0 | 0 | 0 | 0 | 41 | 59172500 | 1 | 0 | 0 | 1
BPH | 2 | 2117000 | 0 | 0 | 0 | 0 | 2 | 2117000 | 1 | 0 | 0 | 1
BUH | 11 | 112795000 | 1 | 46785000 | 1 | 181451000 | 13 | 341031000 | 0.33074705818532624 | 0.13718694194955883 | 0.5320659998651149 | 1
CAPITALBK | 36 | 166682770 | 1 | 93256350 | 0 | 0 | 37 | 259939120 | 0.641237725202732 | 0.3587622747972679 | 0 | 1
SOGEBK | 18 | 968165058 | 2 | 558054975 | 0 | 0 | 20 | 1526220033 | 0.6343548355193159 | 0.365645164480684 | 0 | 1
SOGEBL | 2 | 26789144 | 3 | 95027845 | 0 | 0 | 5 | 121816989 | 0.21991303692459513 | 0.7800869630754048 | - | 1
UNIBK | 7 | 158137000 | 2 | 1050193000 | 0 | 0 | 9 | 1208330000 | 0.13087236102720284 | 0.8691276389727972 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 9322000 | 0 | 0 | 0 | 0 | 1 | 9322000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 59172500 | 2757312000 | 0.02146021197456073
BPH | 2117000 | 68029380 | 0.031118907742507723
BUH | 341031000 | 583323000 | 0.5846349278187214
CAPITALBK | 259939120 | 1286648000 | 0.20202815377632422
SOGEBK | 1526220033 | 4260714061 | 0.3582075706441076
SOGEBL | 121816989 | 509363626 | 0.23915525723071557
UNIBK | 1208330000 | 6069313000 | 0.19908843060161835
CBNA | 0 | 625499000 | 0
SCOTIABK | 9322000 | 359538000 | 0.02592771834965984
[Apparentés juin 15 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 JUIN 2015
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 38 | 56685250 | 0 | 0 | 0 | 0 | 38 | 56685250 | 1 | 0 | 0 | 1
BPH | 2 | 2130000 | 0 | 0 | 0 | 0 | 2 | 2130000 | 1 | 0 | 0 | 1
BUH | 7 | 59697000 | 2 | 53303000 | 4 | 382738000 | 13 | 495738000 | 0.12042046403543807 | 0.1075225219773348 | 0.7720570139872271 | 1
CAPITALBK | 34 | 143151530 | 1 | 73481940 | 0 | 0 | 35 | 216633470 | 0.6608006140510051 | 0.33919938594899485 | 0 | 1
SOGEBK | 17 | 743554354 | 3 | 882844708 | 0 | 0 | 20 | 1626399062 | 0.4571782973642664 | 0.5428217026357336 | 0 | 1
SOGEBL | 4 | 34994327 | 2 | 56689915 | 0 | 0 | 6 | 91684242 | 0.38168311409500444 | 0.6183168859049956 | - | 1
UNIBK | 6 | 131754000 | 2 | 976810000 | 0 | 0 | 8 | 1108564000 | 0.11885105415654847 | 0.8811489458434515 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 2593000 | 0 | 0 | 1 | 117901000 | 2 | 120494000 | 0.02151974372167909 | 0 | 0.9784802562783209 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 56685250 | 2590220000 | 0.021884338009898772
BPH | 2130000 | 83507000 | 0.025506843737650737
BUH | 495738000 | 450430000 | 1.1005883267100327
CAPITALBK | 216633470 | 1067618000 | 0.20291290517769464
SOGEBK | 1626399062 | 3893953602 | 0.41767294329461296
SOGEBL | 91684242 | 456907834 | 0.20066244257042
UNIBK | 1108564000 | 6067523000 | 0.1827045402217676
CBNA | 0 | 561408000 | 0
SCOTIABK | 120494000 | 347180000 | 0.3470649230946483
[Apparentés mars 15]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 2015
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 38 | 56685250 | 0 | 0 | 0 | 0 | 38 | 56685250 | 1 | 0 | 0 | 1
BPH | 2 | 2130000 | 0 | 0 | 0 | 0 | 2 | 2130000 | 1 | 0 | 0 | 1
BUH | 7 | 59697000 | 2 | 53303000 | 4 | 382738000 | 13 | 495738000 | 0.12042046403543807 | 0.1075225219773348 | 0.7720570139872271 | 1
CAPITALBK | 34 | 143151530 | 1 | 73481940 | 0 | 0 | 35 | 216633470 | 0.6608006140510051 | 0.33919938594899485 | 0 | 1
SOGEBK | 17 | 743554354 | 3 | 882844708 | 0 | 0 | 20 | 1626399062 | 0.4571782973642664 | 0.5428217026357336 | 0 | 1
SOGEBL | 4 | 34994327 | 2 | 56689915 | 0 | 0 | 6 | 91684242 | 0.38168311409500444 | 0.6183168859049956 | - | 1
UNIBK | 6 | 131754000 | 2 | 976810000 | 0 | 0 | 8 | 1108564000 | 0.11885105415654847 | 0.8811489458434515 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 2593000 | 0 | 0 | 1 | 117901000 | 2 | 120494000 | 0.02151974372167909 | 0 | 0.9784802562783209 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 56685250 | 2590220000 | 0.021884338009898772
BPH | 2130000 | 83507000 | 0.025506843737650737
BUH | 495738000 | 450430000 | 1.1005883267100327
CAPITALBK | 216633470 | 1067618000 | 0.20291290517769464
SOGEBK | 1626399062 | 3893953602 | 0.41767294329461296
SOGEBL | 91684242 | 456907834 | 0.20066244257042
UNIBK | 1108564000 | 6067523000 | 0.1827045402217676
CBNA | 0 | 561408000 | 0
SCOTIABK | 120494000 | 347180000 | 0.3470649230946483
[Apparentés déc. 14]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 DECEMBRE 2014
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 42 | 64503750 | 0 | 0 | 0 | 0 | 42 | 64503750 | 1 | 0 | 0 | 1
BPH | 2 | 2380000 | 0 | 0 | 0 | 0 | 2 | 2380000 | 1 | 0 | 0 | 1
BUH | 0 | 0 | 3 | 89511000 | 1 | 47863000 | 4 | 137374000 | 0 | 0.651586180791125 | 0.34841381920887504 | 1
CAPITALBK | 30 | 70156010 | 2 | 127386810 | 0 | 0 | 32 | 197542820 | 0.35514330513252773 | 0.6448566948674723 | 0 | 1
SOGEBK | 15 | 620007703 | 2 | 549687708 | 1 | 582060848 | 18 | 1751756259 | 0.3539349152112834 | 0.31379234706647624 | 0.33227273772224036 | 1
SOGEBL | 4 | 25488005 | 1 | 28915401 | 0 | 0 | 5 | 54403406 | 0.4685001707429862 | 0.5314998292570138 | - | 1
UNIBK | 5 | 119674000 | 2 | 961076000 | 0 | 0 | 7 | 1080750000 | 0.1107323617857969 | 0.8892676382142031 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 4613000 | 0 | 0 | 1 | 115036000 | 2 | 119649000 | 0.0385544383989837 | 0 | 0.9614455616010164 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 64503750 | 2280241000 | 0.028288128316261308
BPH | 2380000 | 129301000 | 0.01840666352155049
BUH | 137374000 | 389080000 | 0.3530739179603166
CAPITALBK | 197542820 | 1007077000 | 0.19615463365760513
SOGEBK | 1751756260 | 3967203492 | 0.4415594671492087
SOGEBL | 54403406 | 451558205 | 0.12047927686310118
UNIBK | 1080750000 | 5190006000 | 0.208236753483522
CBNA | 0 | 442537000 | 0
SCOTIABK | 119649000 | 306459000 | 0.39042416767006355
[Apparentés sept. 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 SEPTEMBRE 2014
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 42 | 64503750 | 0 | 0 | 0 | 0 | 42 | 64503750 | 1 | 0 | 0 | 1
BPH | 2 | 2380000 | 0 | 0 | 0 | 0 | 2 | 2380000 | 1 | 0 | 0 | 1
BUH | 0 | 0 | 3 | 89511000 | 1 | 47863000 | 4 | 137374000 | 0 | 0.651586180791125 | 0.34841381920887504 | 1
CAPITALBK | 30 | 70156010 | 2 | 127386810 | 0 | 0 | 32 | 197542820 | 0.35514330513252773 | 0.6448566948674723 | 0 | 1
SOGEBK | 15 | 620007703 | 2 | 549687708 | 1 | 582060848 | 18 | 1751756259 | 0.3539349152112834 | 0.31379234706647624 | 0.33227273772224036 | 1
SOGEBL | 4 | 25488005 | 1 | 28915401 | 0 | 0 | 5 | 54403406 | 0.4685001707429862 | 0.5314998292570138 | - | 1
UNIBK | 5 | 119674000 | 2 | 961076000 | 0 | 0 | 7 | 1080750000 | 0.1107323617857969 | 0.8892676382142031 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 4613000 | 0 | 0 | 1 | 115036000 | 2 | 119649000 | 0.0385544383989837 | 0 | 0.9614455616010164 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 64503750 | 2280241000 | 0.028288128316261308
BPH | 2380000 | 129301000 | 0.01840666352155049
BUH | 137374000 | 389080000 | 0.3530739179603166
CAPITALBK | 197542820 | 1007077000 | 0.19615463365760513
SOGEBK | 1751756260 | 3967203492 | 0.4415594671492087
SOGEBL | 54403406 | 451558205 | 0.12047927686310118
UNIBK | 1080750000 | 5190006000 | 0.208236753483522
CBNA | 0 | 442537000 | 0
SCOTIABK | 119649000 | 306459000 | 0.39042416767006355
[Apparentés juin 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 JUIN 2014
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 41 | 58825250 | 0 | 0 | 0 | 0 | 41 | 58825250 | 1 | 0 | 0 | 1
BPH | 2 | 2007000 | 0 | 0 | 0 | 0 | 2 | 2007000 | 1 | 0 | 0 | 1
BUH | 0 | 0 | 1 | 29776000 | 4 | 212528000 | 5 | 242304000 | 0 | 0.12288695192815637 | 0.8771130480718436 | 1
CAPITALBK | 28 | 55850680 | 2 | 122838770 | 0 | 0 | 30 | 178689450 | 0.31255723267378127 | 0.6874427673262188 | 0 | 1
SOGEBK | 16 | 744706296 | 1 | 291572647 | 1 | 419951237 | 18 | 1456230180 | 0.5113932578982809 | 0.20022428528434977 | 0.28838245681736935 | 1
SOGEBL | 5 | 34033675 | 1 | 29482605 | 0 | 0 | 6 | 63516280 | 0.53582601185082 | 0.46417398814918004 | - | 1
UNIBK | 6 | 118130000 | 2 | 904558000 | 0 | 0 | 8 | 1022688000 | 0.11550932444694766 | 0.8844906755530524 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 58825250 | 2118187000 | 0.027771509314333438
BPH | 2007000 | 127040000 | 0.01579817380352645
BUH | 242304000 | 372108000 | 0.6511657905769292
CAPITALBK | 178689450 | 905300000 | 0.19738147575389373
SOGEBK | 1456230180 | 3838666380 | 0.37935835934770656
SOGEBL | 63516280 | 399003481 | 0.1591872828798704
UNIBK | 1022688000 | 5619638000 | 0.18198467588125783
CBNA | 0 | 435685000 | 0
SCOTIABK | 0 | 309086000 | 0
[Apparentés mars 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 2014
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 41 | 59692250 | 0 | 0 | 0 | 0 | 41 | 59692250 | 1 | 0 | 0 | 1
BPH | 2 | 2128000 | 0 | 0 | 0 | 0 | 2 | 2128000 | 1 | 0 | 0 | 1
BUH | 1 | 17710000 | 2 | 62358000 | 1 | 53582000 | 4 | 133650000 | 0.1325102880658436 | 0.46657687991021324 | 0.4009128320239431 | 1
CAPITALBK | 30 | 72040450 | 2 | 127887770 | 0 | 0 | 32 | 199928220 | 0.3603315730015503 | 0.6396684269984497 | 0 | 1
SOGEBK | 16 | 686856444 | 1 | 299447475 | 1 | 441034364 | 18 | 1427338283 | 0.4812148964128919 | 0.20979432736198808 | 0.30899077622512 | 1
SOGEBL | 6 | 46486230 | 0 | 0 | 0 | 0 | 6 | 46486230 | 1 | 0 | - | 1
UNIBK | 7 | 124081000 | 2 | 995259000 | 0 | 0 | 9 | 1119340000 | 0.11085193060196187 | 0.8891480693980381 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 7323000 | 0 | 0 | 0 | 0 | 1 | 7323000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 59692250 | 1858857000 | 0.032112341078415395
BPH | 2128000 | 134672000 | 0.01580135440180587
BUH | 133650000 | 383104000 | 0.3488608837287003
CAPITALBK | 199928220 | 824283000 | 0.2425480326538337
SOGEBK | 1427338283 | 3694541732 | 0.3863370308250182
SOGEBL | 46486230 | 361072049 | 0.12874502506839017
UNIBK | 1119340000 | 5266914000 | 0.2125229308851445
CBNA | 0 | 355797000 | 0
SCOTIABK | 7323000 | 322186000 | 0.022729106789245963
[Apparentés déc. 13 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 DÉCEMBRE 2013
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 41 | 58450250 | 0 | 0 | 0 | 0 | 41 | 58450250 | 1 | 0 | 0 | 1
BPH | 2 | 1824000 | 0 | 0 | 0 | 0 | 2 | 1824000 | 1 | 0 | 0 | 1
BUH | 0 | 0 | 0 | 0 | 3 | 114786000 | 3 | 114786000 | 0 | 0 | 1 | 1
CAPITALBK | 31 | 97532880 | 1 | 48759000 | 0 | 0 | 32 | 146291880 | 0.6667005714876314 | 0.33329942851236855 | 0 | 1
SOGEBK | 15 | 475948270 | 2 | 519196608 | 1 | 462172372 | 18 | 1457317250 | 0.3265920786980323 | 0.35626875891299575 | 0.31713916238897194 | 1
SOGEBL | 6 | 55340626 | 0 | 0 | 0 | 0 | 6 | 55340626 | 1 | 0 | - | 1
UNIBK | 7 | 90109500 | 2 | 764987000 | 0 | 0 | 9 | 855096500 | 0.10537933437921919 | 0.8946206656207808 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 7694000 | 0 | 0 | 0 | 0 | 1 | 7694000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 58450250 | 1891133000 | 0.03090753003622696
BPH | 1824000 | 202275000 | 0.009017426770485724
BUH | 114786000 | 221541000 | 0.5181253131474535
CAPITALBK | 146291880 | 851135000 | 0.17187858565327474
SOGEBK | 1457317250 | 3856976950 | 0.3778392427260941
SOGEBL | 55340626 | 386006883 | 0.14336694094649086
UNIBK | 855096500 | 4921291000 | 0.17375450872545437
CBNA | 0 | 329080000 | 0
SCOTIABK | 7694000 | 309696000 | 0.02484371771027072
[Apparentés sept. 13 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 SEPTEMBRE 2013
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 40 | 50822500 | 0 | 0 | 0 | 0 | 40 | 50822500 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
BUH | 0 | 0 | 0 | 0 | 2 | 87742900 | 2 | 87742900 | 0 | 0 | 1 | 1
CAPITALBK | 32 | 137959600 | 0 | 0 | 0 | 0 | 32 | 137959600 | 1 | - | - | 1
SOGEBK | 14 | 636670157 | 1 | 311426690 | 1 | 542642824 | 16 | 1490739671 | 0.42708339315402843 | 0.20890749475466264 | 0.36400911209130893 | 1
SOGEBL | 6 | 50315020 | 0 | 0 | 0 | 0 | 6 | 50315020 | 1 | 0 | - | 1
UNIBK | 7 | 42411200 | 2 | 725913000 | 0 | 0 | 9 | 768324200 | 0.05519961495420813 | 0.9448003850457919 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | 0 | #DIV/0!
SCOTIABK | 1 | 7667000 | 0 | 0 | 0 | 0 | 1 | 7667000 | 1 | 0 | 0 | 0
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 50822500 | 1693916000 | 0.03000296354718888
BPH | 0 | 195473000 | 0
BUH | 87742900 | 221541000 | 0.3960571632338935
CAPITALBK | 137959600 | 804757000 | 0.17143013356826967
SOGEBK | 1490739671 | 3859900176 | 0.38621197518761946
SOGEBL | 50315020 | 384139418 | 0.13098114289328153
UNIBK | 768324200 | 4595480000 | 0.16719128360911156
CBNA | 0 | 347892000 | 0
SCOTIABK | 7667000 | 314826000 | 0.024353134747447797
[Non apparentés juin 20 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 JUIN 2020
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 1849381000 | 7 | 5286345000 | 4 | 7381148000 | 16 | 14516874000 | 0.12739526429725848 | 0.3641517450657766 | 0.5084529906369649 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 5 | 1167591000 | 6 | 2406011000 | 2 | 2551407000 | 13 | 6125009000 | 0.19062682193609837 | 0.39281754524768864 | 0.416555632816213 | 1
CAPITALBK | 5 | 2002344000 | 2 | 1197485000 | 0 | 0 | 7 | 3199829000 | 0.6257659393673849 | 0.37423406063261505 | 0 | 1
SOGEBK | 13 | 7810002000 | 5 | 5866180000 | 0 | 0 | 18 | 13676182000 | 0.5710659597832202 | 0.4289340402167798 | 0 | 1
SOGEBL | 6 | 309009726.89000005 | 0 | 0 | 0 | 0 | 6 | 309009726.89000005 | 1 | 0 | 0 | 1
UNIBK | 8 | 7590073000 | 8 | 12143333000 | 1 | 2501659000 | 17 | 22235065000 | 0.3413560068297529 | 0.5461343602998238 | 0.11250963287042336 | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés mars 20]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 MARS 2020
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 6 | 3643481000 | 3 | 2972025000 | 2 | 3699378000 | 11 | 10314884000 | 0.3532255912911866 | 0.2881297550219663 | 0.35864465368684706 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 1326979000 | 5 | 1756663000 | 3 | 2914758000 | 14 | 5998400000 | 0.22122215924246466 | 0.2928552614030408 | 0.4859225793544945 | 1
CAPITALBK | 3 | 879417000 | 3 | 1563202000 | 0 | 0 | 6 | 2442619000 | 0.36003036085447626 | 0.6399696391455237 | 0 | 1
SOGEBK | 15 | 7472477000 | 3 | 3292503000 | 1 | 1728974000 | 19 | 12493954000 | 0.5980874429343985 | 0.26352770307942547 | 0.13838485398617603 | 1
SOGEBL | 6 | 264044249 | 0 | 0 | 0 | 0 | 6 | 264044249 | 1 | 0 | 0 | 1
UNIBK | 6 | 5910469000 | 7 | 13451143000 | 0 | 0 | 13 | 19361612000 | 0.3052674023216662 | 0.6947325976783338 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés déc 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 DECEMBRE 2019
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 3 | 1495603000 | 7 | 6744772650 | 2 | 3485466000 | 12 | 11725841650 | 0.12754760337395482 | 0.5752058446056194 | 0.29724655202042577 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 7 | 1567348000 | 6 | 2370348000 | 2 | 2228181000 | 15 | 6165877000 | 0.25419709150863695 | 0.3844299845747815 | 0.36137292391658155 | 1
CAPITALBK | 4 | 1085566000 | 4 | 2164288000 | 0 | 0 | 8 | 3249854000 | 0.33403531358639493 | 0.6659646864136051 | 0 | 1
SOGEBK | 11 | 5086914000 | 6 | 5584852000 | 0 | 0 | 17 | 10671766000 | 0.47667030930026016 | 0.5233296906997399 | 0 | 1
SOGEBL | 8 | 292177410 | 1 | 63743409 | 0 | 0 | 9 | 355920819 | 0.8209056464325567 | 0.17909435356744333 | 0 | 1
UNIBK | 6 | 5445618000 | 5 | 8593430000 | 0 | 0 | 11 | 14039048000 | 0.3878908313441196 | 0.6121091686558804 | 0 | 1
CBNA | 0 | 0 | 5 | 610735000 | 0 | 0 | 5 | 610735000 | 0 | 1 | 0 | 1
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés sept 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 SEPTEMBRE 2019
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 4 | 1778988000 | 4 | 3160231000 | 4 | 6338804000 | 12 | 11278023000 | 0.15773934846559542 | 0.2802114342203416 | 0.562049217314063 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 4 | 858622000 | 8 | 3278829000 | 2 | 1931115000 | 14 | 6068566000 | 0.1414868026482698 | 0.5402971641076326 | 0.31821603324409753 | 1
CAPITALBK | 4 | 1250061000 | 3 | 1551126000 | 0 | 0 | 7 | 2801187000 | 0.4462611742807603 | 0.5537388257192397 | 0 | 1
SOGEBK | 15 | 6100050000 | 7 | 6532509000 | 0 | 0 | 22 | 12632559000 | 0.48288315930287756 | 0.5171168406971224 | 0 | 1
SOGEBL | 9 | 330244072 | 1 | 64646181 | 0 | 0 | 10 | 394890253 | 0.8362932979254871 | 0.16370670207451285 | 0 | 1
UNIBK | 8 | 6338253000 | 6 | 9640230000 | 0 | 0 | 14 | 16046791000 | 0.3949857015025621 | 0.6007574972466457 | 0 | 0.9957431987492078
CBNA | 1 | 58988000 | 3 | 354295000 | 1 | 131089000 | 5 | 544372000 | 0.10835972460008965 | 0.6508325189392548 | 0.24080775646065558 | 1
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés juin 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 JUIN 2019
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 2157550500 | 4 | 3141804500 | 2 | 3081464000 | 11 | 8380819000 | 0.25743909992567554 | 0.3748803667040178 | 0.36768053337030665 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 4 | 862208000 | 9 | 3545039000 | 2 | 1650131000 | 15 | 6057378000 | 0.1423401346259058 | 0.5852431530606147 | 0.2724167123134795 | 1
CAPITALBK | 5 | 1108285000 | 5 | 2205359000 | 0 | 0 | 10 | 3313644000 | 0.3344610947947335 | 0.6655389052052665 | 0 | 1
SOGEBK | 10 | 3947699000 | 6 | 5477429000 | 0 | 0 | 16 | 9425128000 | 0.4188483169671542 | 0.5811516830328458 | 0 | 1
SOGEBL | 10 | 358757824 | 1 | 64701520 | 0 | 0 | 11 | 423459344 | 0.8472072445282964 | 0.15279275547170357 | 0 | 1
UNIBK | 7 | 5695571000 | 6 | 10165373000 | 0 | 0 | 13 | 15860944000 | 0.3590940740979856 | 0.6409059259020145 | 0 | 1
CBNA | 1 | 62017000 | 3 | 232077000 | 1 | 689247000 | 5 | 983341000 | 0.06306764387938671 | 0.23600866840699208 | 0.7009236877136212 | 1
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés mars 19]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 MARS 2019
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 4 | 1816887000 | 5 | 3868335000 | 2 | 2907709000 | 11 | 8592931000 | 0.21143972877240605 | 0.45017642990499984 | 0.33838384132259414 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 1302086000 | 7 | 2277400000 | 2 | 1435332000 | 15 | 5014818000 | 0.2596477080524159 | 0.4541341280979689 | 0.2862181638496153 | 1
CAPITALBK | 5 | 1043449140 | 5 | 1957685880 | 0 | 0 | 10 | 3001135020 | 0.34768483691880014 | 0.6523151630811999 | 0 | 1
SOGEBK | 9 | 3369781000 | 6 | 5312162000 | 0 | 0 | 15 | 8681943000 | 0.38813673390852715 | 0.6118632660914728 | 0 | 1
SOGEBL | 8 | 282606475 | 1 | 60292477 | 0 | 0 | 9 | 342898952 | 0.8241683835767454 | 0.17583161642325462 | 0 | 1
UNIBK | 7 | 6038338000 | 5 | 8845267000 | 0 | 0 | 12 | 14883605000 | 0.4057039944287691 | 0.5942960055712309 | 0 | 1
CBNA | 2 | 82193000 | 4 | 360190000 | 0 | 0 | 6 | 442383000 | 0.18579601838226154 | 0.8142039816177384 | 0 | 1
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés déc.18]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 DECEMBRE 2018
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 3 | 1114446000 | 6 | 4446865000 | 2 | 2861005000 | 11 | 8422316000 | 0.13232061110031967 | 0.5279860076492024 | 0.3396933812504779 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 7 | 1428535000 | 8 | 2597717000 | 1 | 752829000 | 16 | 4779081000 | 0.29891416362267137 | 0.5435599438469446 | 0.157525892530384 | 1
CAPITALBK | 3 | 650164950 | 5 | 1992366520 | 0 | 0 | 8 | 2642531470 | 0.2460386782073025 | 0.7539613217926975 | 0 | 1
SOGEBK | 12 | 4995996000 | 4 | 3625890000 | 0 | 0 | 16 | 8621886000 | 0.5794551215360537 | 0.4205448784639463 | 0 | 1
SOGEBL | 8 | 310197844 | 0 | 0 | 0 | 0 | 8 | 310197844 | 1 | 0 | 0 | 1
UNIBK | 4 | 2637962000 | 7 | 11258783000 | 0 | 0 | 11 | 13896745000 | 0.18982589088308088 | 0.8101741091169191 | 0 | 1
CBNA | 2 | 72503000 | 4 | 386723000 | 0 | 0 | 6 | 459226000 | 0.15788086911455362 | 0.8421191308854464 | 0 | 1
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés sept 18 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 SEPTEMBRE 2018
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 3 | 1115609000 | 7 | 5023168000 | 2 | 2784112000 | 12 | 8922889000 | 0.12502777967987722 | 0.5629530973656626 | 0.31201912295446016 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 5 | 1014134000 | 6 | 1832927000 | 1 | 739181000 | 12 | 3586242000 | 0.28278459735846045 | 0.5110996413515876 | 0.206115761289952 | 1
CAPITALBK | 4 | 825288600 | 5 | 1895168230 | 0 | 0 | 9 | 2720456830 | 0.30336397582166374 | 0.6966360241783363 | 0 | 1
SOGEBK | 13 | 4721639000 | 5 | 4010170000 | 0 | 0 | 18 | 8731809000 | 0.5407400688677455 | 0.4592599311322545 | 0 | 1
SOGEBL | 7 | 245354778 | 1 | 55135888 | 0 | 0 | 8 | 300490666 | 0.8165138081194175 | 0.1834861918805824 | 0 | 1
UNIBK | 10 | 12081696000 | 0 | 0 | 0 | 0 | 10 | 12081696000 | 1 | 0 | 0 | 1
CBNA | 1 | 26881000 | 5 | 445392000 | 1 | 106328000 | 7 | 578601000 | 0.04645861310298461 | 0.7697739893294343 | 0.18376739756758112 | 1
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés juin 18]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 JUIN 2018
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 2 | 680201000 | 7 | 4914939000 | 2 | 2769595000 | 11 | 8364735000 | 0.08131769864795478 | 0.5875785664459184 | 0.3311037349061267 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 815193000 | 6 | 1664694000 | 1 | 736271000 | 13 | 3216158000 | 0.2534679577309324 | 0.5176033018278331 | 0.22892874044123454 | 1
CAPITALBK | 3 | 571957550 | 5 | 1725597730 | 0 | 0 | 8 | 2297555280 | 0.2489418013045588 | 0.7510581986954412 | 0 | 1
SOGEBK | 13 | 5103768692.749999 | 2 | 1642143063.71 | 1 | 1238780228 | 16 | 7984691984.459999 | 0.6391941859101237 | 0.20566141648368888 | 0.15514439760618745 | 1
SOGEBL | 6 | 208059865.17 | 1 | 54029353.190000005 | 0 | 0 | 7 | 262089218.35999998 | 0.7938512941200562 | 0.2061487058799438 | 0 | 1
UNIBK | 5 | 5112220000 | 4 | 6240759000 | 0 | 0 | 9 | 11352979000 | 0.45029767076993626 | 0.5497023292300638 | 0 | 1
CBNA | 0 | 0 | 3 | 232620000 | 2 | 203124000 | 5 | 435744000 | 0 | 0.5338455606961886 | 0.4661544393038114 | 1
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés mars 18]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 MARS 2018
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 3 | 1045426000 | 6 | 4469337000 | 2 | 3498367000 | 11 | 9013130000 | 0.11598922904695705 | 0.49586958137739057 | 0.3881411895756524 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 8 | 858188000 | 5 | 1075711000 | 2 | 1076965000 | 15 | 3010864000 | 0.285030476301819 | 0.3572765159768093 | 0.3576930077213717 | 1
CAPITALBK | 6 | 1018505080 | 5 | 1676728270 | 0 | 0 | 11 | 2695233350 | 0.377891242700748 | 0.6221087572992521 | 0 | 1
SOGEBK | 13 | 4961236000 | 3 | 2731424000 | 0 | 0 | 16 | 7692660000 | 0.6449311421536894 | 0.35506885784631065 | 0 | 1
SOGEBL | 7 | 249099193.67999998 | 1 | 53645057.79 | 0 | 0 | 8 | 302744251.46999997 | 0.8228040415977448 | 0.1771959584022552 | 0 | 1
UNIBK | 5 | 4781519000 | 3 | 4644359000 | 0 | 0 | 8 | 9425878000 | 0.5072757147928288 | 0.49272428520717115 | 0 | 1
CBNA | 2 | 65962000 | 3 | 280270000 | 0 | 0 | 5 | 346232000 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés déc 17 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 DECEMBRE 2017
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 3 | 1056653000 | 7 | 5114509000 | 1 | 1425996000 | 11 | 7597158000 | 0.13908530005562605 | 0.6732134569269193 | 0.1877012430174547 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 8 | 832874000 | 5 | 1120713000 | 3 | 1307314000 | 16 | 3260901000 | 0.25541223115942496 | 0.3436820069054534 | 0.4009057619351216 | 1
CAPITALBK | 5 | 868935680 | 4 | 1492921740 | 0 | 0 | 9 | 2361857420 | 0.3679035290792448 | 0.6320964709207553 | 0 | 1
SOGEBK | 13 | 5115263701.09 | 3 | 2570954947.29 | 0 | 0 | 16 | 7686218648.38 | 0.6655110835505738 | 0.33448891644942624 | 0 | 1
SOGEBL | 7 | 274934541.44 | 0 | 0 | 0 | 0 | 7 | 274934541.44 | 1 | 0 | 0 | 1
UNIBK | 4 | 3708081000 | 3 | 4514574000 | 0 | 0 | 7 | 8222655000 | 0.45095908803178536 | 0.5490409119682147 | 0 | 1
CBNA | 0 | 0 | 4 | 392599000 | 2 | 234512000 | 6 | 627111000 | 0 | 0 | 0.37395612578953324 | 0.37395612578953324
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés sept. 17 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 SEPTEMBRE 2017
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 1 | 320369000 | 6 | 3669300000 | 3 | 3362537000 | 10 | 7352206000 | 0.04357454075688304 | 0.4990746994847533 | 0.4573507597583637 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 577973000 | 7 | 1285049000 | 3 | 1272468000 | 16 | 3135490000 | 0.18433259235398614 | 0.40983992932524105 | 0.4058274783207728 | 1
CAPITALBK | 4 | 572627300 | 5 | 1582548240 | 0 | 0 | 9 | 2155175540 | 0.2656986817881202 | 0.7343013182118798 | 0 | 1
SOGEBK | 10 | 3558718351 | 3 | 2105115830 | 1 | 1074335019 | 14 | 6738169200 | 0.5281432159643602 | 0.3124165878767188 | 0.15944019615892102 | 1
SOGEBL | 7 | 271337489 | 0 | 0 | 0 | 0 | 7 | 271337489 | 1 | 0 | 0 | 1
UNIBK | 4 | 4593110000 | 1 | 1685502000 | 0 | 0 | 5 | 6278612000 | 0.7315486289007825 | 0.26845137109921746 | 0 | 1
CBNA | 1 | 40623000 | 4 | 408402000 | 0 | 0 | 5 | 449025000 | 0.09046935025889427 | 0.9095306497411058 | 0 | 1
[Non apparentés juin 17]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 JUIN 2017
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 2 | 454025000 | 5 | 2837413500 | 3 | 3371018000 | 10 | 6662456500 | 0.0681467863992808 | 0.42588097948556963 | 0.5059722341151496 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 550073000 | 6 | 1009142000 | 3 | 1199664000 | 15 | 2758879000 | 0.19938279279373977 | 0.36577972430106576 | 0.4348374829051945 | 1
CAPITALBK | 5 | 711931850 | 3 | 839336020 | 0 | 0 | 8 | 1551267870 | 0.4589354706353842 | 0.5410645293646158 | 0 | 1
SOGEBK | 12 | 4216569227.7999997 | 3 | 2232194985.83 | 1 | 1047560480.67 | 16 | 7496324694.299999 | 0.5624848708869513 | 0.2977719184879092 | 0.13974321062513959 | 1
SOGEBL | 8 | 303211655.82000005 | 0 | 0 | 0 | 0 | 8 | 303211655.82000005 | 1 | 0 | 0 | 1
UNIBK | 6 | 6325622000 | 1 | 1685502000 | 0 | 0 | 7 | 8011124000 | 0.7896048045193159 | 0.2103951954806841 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 3 | 337032000 | 3 | 337032000 | 0 | 0 | 1 | 1
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés mars 17]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 MARS 2017
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 2 | 478322500 | 5 | 2793614000 | 3 | 3683647000 | 10 | 6955583500 | 0.0687681342622082 | 0.40163618192492406 | 0.5295956838128677 | 1
BPH | 34 | 5340000 | 31 | 9793000 | 206 | 918277000 | 271 | 933410000 | 0.005720958635540652 | 0.010491638186863222 | 0.9837874031775962 | 1
BUH | 7 | 602774000 | 6 | 1221958000 | 2 | 840903000 | 15 | 2665635000 | 0.2261277331667689 | 0.45841159798697123 | 0.3154606688462599 | 1
CAPITALBK | 6 | 955477130 | 5 | 1335216710 | 0 | 0 | 11 | 2290693840 | 0.4171125417615826 | 0.5828874582384174 | 0 | 1
SOGEBK | 14 | 4614566512 | 2 | 1567495336 | 2 | 2020358013 | 18 | 8202419861 | 0.5625859917194502 | 0.1911015727752442 | 0.24631243550530557 | 1
SOGEBL | 6 | 225565628 | 2 | 138380347 | 0 | 0 | 8 | 363945975 | 0.6197777788310477 | 0.3802222211689523 | 0 | 1
UNIBK | 7 | 3873522000 | 3 | 4370137000 | 0 | 0 | 10 | 8243659000 | 0.46987897000591605 | 0.530121029994084 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés déc. 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 DECEMBRE 2016
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 2 | 466480000 | 3 | 1568528000 | 3 | 3785905000 | 8 | 5820913000 | 0.08013863117349461 | 0.26946425758295994 | 0.6503971112435455 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 4 | 393381000 | 2 | 351447000 | 3 | 983322000 | 9 | 1728150000 | 0.22763128200677024 | 0.20336602725457859 | 0.5690026907386512 | 1
CAPITALBK | 6 | 904143070 | 5 | 1254438780 | 0 | 0 | 11 | 2158581850 | 0.4188597573911779 | 0.5811402426088221 | 0 | 1
SOGEBK | 11 | 3771563052.0900006 | 6 | 4529791118.53 | 0 | 0 | 17 | 8301354170.620001 | 0.4543310614837091 | 0.5456689385162908 | 0 | 1
SOGEBL | 7 | 284435888.55 | 1 | 85798355.44 | 0 | 0 | 8 | 370234243.99 | 0.7682592660382939 | 0.23174073396170616 | 0 | 1
UNIBK | 8 | 862454000 | 1 | 604701000 | 0 | 0 | 9 | 1467155000 | 0.5878410938176266 | 0.4121589061823734 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés sept. 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 Septembre 2016
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 1 | 226398500 | 1 | 708806000 | 2 | 2619224000 | 4 | 3554428500 | 0.06369476837134296 | 0.19941489890709577 | 0.7368903327215612 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 484377000 | 1 | 200731000 | 3 | 826881000 | 10 | 1511989000 | 0.32035748937326924 | 0.13275956372698478 | 0.5468829468997459 | 1
CAPITALBK | 2 | 302040090 | 5 | 1278507530 | 0 | 0 | 7 | 1580547620 | 0.19109838019306244 | 0.8089016198069375 | 0 | 1
SOGEBK | 10 | 3327371131.96 | 7 | 4583884954.53 | 0 | 0 | 17 | 7911256086.49 | 0.4205869580738424 | 0.5794130419261576 | 0 | 1
SOGEBL | 5 | 176908283.2 | 3 | 219364522.76 | 0 | 0 | 8 | 396272805.96 | 0.44643054113043834 | 0.5535694588695617 | 0 | 1
UNIBK | 6 | 3120313000 | 5 | 5385967000 | 0 | 0 | 11 | 8506280000 | 0.36682462839219965 | 0.6331753716078004 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 3 | 97224000 | 1 | 88661000 | 1 | 127206000 | 5 | 313091000 | 0.31052952655937094 | 0.28317965064470074 | 0.4062908227959283 | 1
[Non apparentés juin 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 JUIN 2016
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 1230945500 | 1 | 702823000 | 2 | 2587443000 | 8 | 4521211500 | 0.27226010108131415 | 0.15545014870461157 | 0.5722897502140742 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 322994000 | 4 | 434584000 | 2 | 491450000 | 12 | 1249028000 | 0.2585962844708045 | 0.34793775639937613 | 0.39346595912981935 | 1
CAPITALBK | 5 | 682519230 | 3 | 670231790 | 0 | 0 | 8 | 1352751020 | 0.5045416487654912 | 0.49545835123450876 | 0 | 1
SOGEBK | 10 | 3343415364 | 5 | 3642683848 | 0 | 0 | 15 | 6986099212 | 0.47858114557792514 | 0.5214188544220749 | 0 | 1
SOGEBL | 7 | 245504616 | 2 | 151807320 | 0 | 0 | 9 | 397311936 | 0.6179140210879545 | 0.3820859789120456 | 0 | 1
UNIBK | 7 | 3440582000 | 4 | 4334581000 | 0 | 0 | 11 | 7775163000 | 0.4425093081649864 | 0.5574906918350137 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 3 | 108702000 | 1 | 89155000 | 0 | 0 | 4 | 197857000 | 0.5493967865680769 | 0.45060321343192306 | 0 | 1
[Non apparentés mars 16]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 MARS 2016
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 1039389500 | 1 | 353457000 | 1 | 777875000 | 7 | 2170721500 | 0.47882213356250447 | 0.16282927128146102 | 0.3583485951560345 | 1
BPH | 76 | 75085000 | 30 | 57800000 | 37 | 543349000 | 143 | 676234000 | 0.11103405034352014 | 0.0854733716435435 | 0.8034925780129364 | 1
BUH | 4 | 232268000 | 2 | 197998000 | 3 | 546034000 | 9 | 976300000 | 0.23790638123527605 | 0.2028044658404179 | 0.559289152924306 | 1
CAPITALBK | 4 | 338768270 | 5 | 985335970 | 0 | 0 | 9 | 1324104240 | 0.25584713028333783 | 0.7441528697166622 | 0 | 1
SOGEBK | 11 | 3483107611 | 4 | 2750016511 | 1 | 930603331 | 16 | 7163727453 | 0.4862144231270771 | 0.38388067232350637 | 0.12990490454941656 | 1
SOGEBL | 7 | 233005373 | 3 | 220375627 | 0 | 0 | 10 | 453381000 | 0.5139284023812202 | 0.48607159761877977 | 0 | 1
UNIBK | 8 | 2585024000 | 5 | 4931479000 | 0 | 0 | 13 | 7516503000 | 0.3439131202368974 | 0.6560868797631026 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 3 | 103023000 | 1 | 44550000 | 0 | 0 | 4 | 147573000 | 0.6981155089345612 | 0.3018844910654388 | 0 | 1
[Secteur d' activitéjuin 20]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2020
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 126493.83055 | 9395.856 | 744343.57 | 0 | 0 | 0 | 0 | 880233.2565499999
200 | Industrie alimentaire | 1446166 | 1209.3326299999999 | 651545.9562799999 | 793172.946 | 2712546.15 | 550575.742 | 11232.94 | 161826.05697 | 0 | 6328275.123880001
210 | Industrie des boissons | 187 | 0 | 1603453.33536 | 1180348.372 | 3545963.01 | 299448.6 | 0 | 0 | 0 | 6629400.317359999
220 | Industrie du bois | 62563 | 0 | 2182.06742 | 773.525 | 0 | 4604.07 | 0 | 0 | 0 | 70122.66242000001
230 | Industrie chimique | 308 | 0 | 12822.91841 | 601363.09 | 976.22 | 68251.166 | 0 | 79706.66683 | 0 | 763428.06124
240 | Industrie du textile | 801 | 0 | 419948.56712 | 1716604.049 | 7703.9 | 276350.702 | 0 | 0 | 0 | 2421408.2181200003
250 | Industrie pharmacie | 0 | 0 | 128544.44072 | 0 | 51681.55 | 11513.829 | 0 | 0 | 0 | 191739.81972
260 | Imprimerie, édition | 95853 | 0 | 6005.12723 | 102239.726 | 113001.47 | 48125.398 | 0 | 0 | 0 | 365224.72122999997
270 | Sidérurgie, aciérie | 871 | 0 | 81486.85698000001 | 226698.564 | 0 | 218893.067 | 0 | 0 | 0 | 527949.4879800001
280 | Industrie de la fabrication | 33985 | 50.45233 | 428288.62489 | 2449521.502 | 703647.38 | 320477.775 | 0 | 0 | 0 | 3935970.7342199995
290 | Autres industries | 0 | 0 | 42085.785619999995 | 133555.365 | 894965.47 | 211928.527 | 0 | 0 | 0 | 1282535.14762
300 | Production et distribution de l'électricité | 1729544 | 0 | 334959.19423 | 1812502.799 | 0 | 6310.847 | 0 | 126020.19311 | 0 | 4009337.03334
400 | Production et distribution de gaz | 0 | 0 | 0 | 603638.716 | 81351.47 | 220064.755 | 0 | 0 | 0 | 905054.941
500 | Traitement et distribution de l'eau | 0 | 0 | 390754.08341 | 84168.318 | 35782.85 | 0 | 0 | 0 | 0 | 510705.25141
600 | Entrep/ batiment et corps/ métiers corresp. | 897211 | 103289.35152 | 2047046.00544 | 4420702.358 | 789700.97 | 947760.96 | 0 | 0 | 0 | 9205710.64496
700 | Commerce de gros(1) | 3267195 | 355252.30939999997 | 3526119.0043699997 | 8472334.348 | 10351920.34 | 2482739.552 | 0 | 125005.3153 | 0 | 28580565.869069997
800 | Commerce de détail(2) | 610060 | 488227.61473000003 | 1376000.73142 | 6569841.476 | 8476138.56 | 1093342.875 | 0 | 0 | 0 | 18613611.25715
900 | Rest/débits/boissons, casinos/activités/loterie | 156013 | 34.29018 | 2751.40477 | 2998.82 | 14796.49 | 21260.707 | 0 | 0 | 0 | 197854.71195
1000 | Hotels,motels et pensions | 1908215 | 0 | 138823.57815000002 | 927154.415 | 1138830.9 | 366691.824 | 182892.34 | 0 | 0 | 4662608.05715
1100 | Transport | 2276985 | 139495.27721 | 404963.37520999997 | 308618.198 | 482920.97 | 84827.807 | 0 | 0 | 0 | 3697810.62742
1200 | Immobilier résidentiel / Avance Hypothécaire | 2202905 | 244881.32452000002 | 1861197.2661 | 519811.802 | 3176117.14 | 1133566.539 | 3847947.41 | 0 | 0 | 12986426.48162
1300 | Immobilier commercial | 3450007 | 57631.9491 | 1598732.2311600002 | 6716277.417 | 3666677.43 | 160284.48 | 1394622.88 | 0 | 0 | 17044233.38726
1400 | Télécommunications | 2267603 | 0 | 21836.45346 | 65792.537 | 1211777.99 | 35307.464 | 0 | 0 | 0 | 3602317.4444600004
1500 | Services financiers | 147152 | 0 | 341596.10394999996 | 593089.45 | 754976.52 | 1785620.707 | 0 | 142453.52453999998 | 0 | 3764888.3054899997
1510 | Services professionnels | 1033745 | 7730.82381 | 295990.13444 | 112901.666 | 268725.31 | 507917.983 | 0 | 0 | 0 | 2227010.91725
1520 | Services médicaux | 1361 | 0 | 20343.73127 | 4374.659 | 2430.5 | 29265.131 | 0 | 0 | 0 | 57775.02127
1530 | Services d'agence ou de représentation | 332 | 775.39098 | 18453.79668 | 38501.762 | 27903.82 | 4358.514 | 0 | 0 | 0 | 90325.28365999999
1540 | Services d'enseignement | 184328 | 0 | 28427.56297 | 76104.427 | 29582.57 | 8420.13 | 0 | 0 | 0 | 326862.68997
1550 | Autres services | 58638 | 10374.469550000002 | 212922.66759 | 122798.496 | 1722988.91 | 216825.56 | 0 | 0 | 0 | 2344548.10314
1560 | Crédit à la consommation | 3061686 | 28433.47317 | 1053090.42628 | 3802331.174 | 1880150.82 | 289388.281 | 88821.39 | 0 | 0 | 10203901.564450001
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 24893714 | 1437386.05913 | 17176865.26148 | 42467615.83300001 | 42887602.28000001 | 11404122.992000002 | 5525516.96 | 635011.7567500001 | 0 | 146427835.14236003
(1) Commerce de gros
Import-export | 591791 | 43655.47777 | 1043755.79298 | 1873384.304 | 2800657.33 | 131016 | 0 | 6484259.904750001
Produits pétroliers | 470304 | 0 | 317144.34985 | 2429165.901 | 543903.84 | 387526 | 98716.6297 | 0 | 4246760.72055
Produits pharmaceutiques | 0 | 0 | 30078.18817 | 71040.589 | 86306.5 | 12535 | 0 | 199960.27717000002
Produits alimentaires | 435232 | 9861.4907 | 804906.61799 | 2487432.629 | 2646321.4 | 996818 | 0 | 7380572.13769
Matériaux de construction | 0 | 180104.73089 | 1040341.75969 | 392876.018 | 3158410.67 | 822404 | 0 | 5594137.17858
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1769867 | 121630.61004 | 289892.29569 | 1218434.906 | 1116320.6 | 32612 | 26288.6856 | 0 | 4575046.09733
S-Total | 3267194 | 355252.3094 | 3526119.00437 | 8472334.347000001 | 10351920.34 | 2382911 | 0 | 125005.3153 | 0 | 28480736.31607
(2) Commerce de détail
Produits pétroliers | 100898 | 4910.85576 | 65604.18463 | 26082.376 | 170636 | 29952 | 398083.41639
Produits pharmaceutiques | 1094 | 0 | 946.7156 | 4208.249 | 859.28 | 41624 | 0 | 48732.2446
Véhicules automobiles | 34804 | 0 | 270960.12985 | 1860673.37 | 4336398.03 | 552894 | 0 | 7055729.5298500005
Produits alimentaires | 113458 | 0 | 845997.42634 | 852566.569 | 1326136.93 | 169789 | 0 | 3307947.9253399996
Librairie ,papeterie | 478 | 0 | 0 | 29918.831 | 180128.02 | 0 | 0 | 210524.851
Appareils électro- ménagers électroni.équip. inform. | 30535 | 0 | 70611.37865 | 312193.331 | 686831.95 | 194703 | 0 | 1294874.6596499998
Matériaux de construction | 0 | 0 | 30770.39849 | 222624.362 | 874853.86 | 28 | 0 | 1128276.62049
Autres | 328793 | 483316.75897 | 91110.49785 | 3261574.39 | 900294.49 | 104354 | 0 | 5169443.136820001
S-Total | 610060 | 488227.61473000003 | 1376000.7314100002 | 6569841.478 | 8476138.56 | 1093344 | 0 | 0 | 0 | 18613612.38414
[Secteur d'activitéjuin 20% ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2020
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.00736419763585553 | 0.0002212475510032948 | 0.017355681605616676 | 0 | 0 | 0 | 0.006011379296116888
200 | Industrie alimentaire | 0.05809362154638717 | 0.0008413415604795604 | 0.03793159848212381 | 0.01867712444981794 | 0.06324779203767601 | 0.0482786569722397 | 0.002032921097033426 | 0.25483946596237567 | 0.04321770596230919
210 | Industrie des boissons | 0 | 0 | 0.09334959033274984 | 0.02779408141586312 | 0.08268037431539059 | 0.026257924455046943 | 0 | 0 | 0.045274181038835716
220 | Industrie du bois | 0.0025132047391562386 | 0 | 0.00012703525275321322 | 1.8214467302374963e-05 | 0 | 0.00040371977777070247 | 0 | 0 | 0.0004788888830585071
230 | Industrie chimique | 1.2372601372378586e-05 | 0 | 0.0007465226171830114 | 0.014160509795624152 | 2.276228905562402e-05 | 0.0059847798947694816 | 0 | 0.1255199860203218 | 0.005213681268303804
240 | Industrie du textile | 3.2176797724919634e-05 | 0 | 0.024448498647873556 | 0.04042148388434113 | 0.0001796300000569768 | 0.02423252556938049 | 0 | 0 | 0.0165365295182153
250 | Industrie pharmacie | 0 | 0 | 0.007483579731411615 | 0 | 0.0012050463829287308 | 0.0010096198548609969 | 0 | 0 | 0.0013094492555570925
260 | Imprimerie, édition | 0.003850490127748716 | 0 | 0.00034960553853017674 | 0.0024074750605743516 | 0.0026348283418188793 | 0.004219999910011493 | 0 | 0 | 0.0024942301501276807
270 | Sidérurgie, aciérie | 3.49887525822784e-05 | 0 | 0.0047439888326270135 | 0.005338151425582054 | 0 | 0.019194204337637678 | 0 | 0 | 0.0036055268280564086
280 | Industrie de la fabrication | 0.0013652040832476825 | 3.5100055186660884e-05 | 0.0249340387998769 | 0.05767975088671136 | 0.01640677824342107 | 0.02810192201757341 | 0 | 0 | 0.026879935296409807
290 | Autres industries | 0 | 0 | 0.0024501435494391124 | 0.003144875509969624 | 0.020867696546825926 | 0.018583500646973727 | 0 | 0 | 0.008758820659836252
300 | Production et distribution de l'électricité | 0.06947713788308164 | 0 | 0.019500600903074157 | 0.04267964573588262 | 0 | 0.0005533829304039479 | 0 | 0.19845332274629573 | 0.0273809759561223
400 | Production et distribution de gaz | 0 | 0 | 0 | 0.014214094767498926 | 0.001896852835672211 | 0.01929694682829846 | 0 | 0 | 0.006180894091072833
500 | Traitement et distribution de l'eau | 0 | 0 | 0.022748858855304994 | 0.0019819412121222946 | 0.0008343401845219684 | 0 | 0 | 0 | 0.0034877607178545136
600 | Entrep/ batiment et corps/ métiers corresp. | 0.03604166899322456 | 0.07185915771474607 | 0.11917459759264722 | 0.1040958450642486 | 0.018413269290371712 | 0.0831068693896808 | 0 | 0 | 0.06286858394109307
700 | Commerce de gros(1) | 0.13124578357411834 | 0.2471516313543641 | 0.20528303335286108 | 0.1995010593793792 | 0.24137325916276423 | 0.2177054345820054 | 0 | 0.19685511956468196 | 0.19518533372622363
800 | Commerce de détail(2) | 0.02450658828971844 | 0.3396635243738953 | 0.08010779094284172 | 0.15470238550323373 | 0.1976361024955858 | 0.0958725958819438 | 0 | 0 | 0.12711798435764265
900 | Rest/débits/boissons, casinos/activités/loterie | 0.006267164473730195 | 2.385592915848555e-05 | 0.00016018084371716918 | 7.061427728348546e-05 | 0.00034500623055115675 | 0.00186430004437118 | 0 | 0 | 0.0013512097051605095
1000 | Hotels,motels et pensions | 0.07665449197335521 | 0 | 0.008082008913542507 | 0.021832033581681377 | 0.026553848652226396 | 0.032154320350388586 | 0.03309958892968451 | 0 | 0.03184236147872377
1100 | Transport | 0.09146827186975796 | 0.09704788516902109 | 0.02357609313721236 | 0.007267142078651474 | 0.011260153152119742 | 0.007438345505349841 | 0 | 0 | 0.025253467852098716
1200 | Immobilier résidentiel | 0.08849242021499885 | 0.1703657294883034 | 0.10835488535116067 | 0.012240192716353846 | 0.07405676631824985 | 0.09939971182310096 | 0.6963959097141202 | 0 | 0.08868823655689739
1300 | Immobilier commercial | 0.13858948487959652 | 0.0400949687343445 | 0.09307473784202284 | 0.15815056450098688 | 0.08549504367395937 | 0.01405495890498898 | 0.25239681465026215 | 0 | 0.11640022793951206
1400 | Télécommunications | 0.09109138957730453 | 0 | 0.0012712711619721072 | 0.0015492401847733363 | 0.02825473856264272 | 0.0030960262375956662 | 0 | 0 | 0.024601316006330056
1500 | Services financiers | 0.005911211159572252 | 0 | 0.019886987453761235 | 0.013965687462471866 | 0.01760360756637757 | 0.15657676686340666 | 0 | 0.22433210570632472 | 0.025711561615520035
1510 | Services professionnels | 0.04152634677171916 | 0.005378390698097629 | 0.017231906400510286 | 0.0026585355402096366 | 0.006265804001948508 | 0.04453810111977087 | 0 | 0 | 0.015208931519644853
1520 | Services médicaux | 5.4672436583789785e-05 | 0 | 0.001184368099784881 | 0.00010301164579624491 | 5.667138918450163e-05 | 0.0025661886512912484 | 0 | 0 | 0.00039456310484840525
1530 | Services d'agence ou de représentation | 1.3336700180615877e-05 | 0.0005394451790281849 | 0.0010743401894979978 | 0.0009066146343464309 | 0.0006506267199976467 | 0.00038218756523912447 | 0 | 0 | 0.0006168586974749983
1540 | Services d'enseignement | 0.007404600213531818 | 0 | 0.001654991323344095 | 0.0017920579130053743 | 0.000689769733613562 | 0.000738340861976561 | 0 | 0 | 0.0022322442290580724
1550 | Autres services | 0.0023555344132257646 | 0.007217594385379882 | 0.012395897874770549 | 0.002891579703529715 | 0.040174521735935095 | 0.019012909642600596 | 0 | 0 | 0.016011628532652852
1560 | Crédit à la consommation | 0.12299032599153345 | 0.019781375357995193 | 0.06130865034155034 | 0.0895348396517553 | 0.0438390285314873 | 0.02537575938132253 | 0.016074765608899696 | 0 | 0.06968553181524241
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 0.9999924880634526 | 0.9999999999999999 | 0.9999999999999999 | 0.9999999999999998 | 0.9999999999999998 | 0.9999999999999996 | 0.9999999999999999 | 1 | 0.9999999999999998
(1) Commerce de gros
Import-export | 0.023772708242731477 | 0.030371435351490155 | 0.06076520815009685 | 0.04411324410974497 | 0.06530225942022515 | 0.011488476587976804 | 0 | 0 | 0.04428297323692504
Produits pétroliers | 0.01889248024621798 | 0 | 0.018463459136587188 | 0.0572004303361995 | 0.012682076196496566 | 0.033981218921599644 | 0 | 0.0006741657390756734 | 0.02900241416818882
Produits pharmaceutiques | 0 | 0 | 0.0017510871577628242 | 0.0016728179250598994 | 0.0020123880891389384 | 0.0010991638733459214 | 0 | 0 | 0.0013655892472602268
Produits alimentaires | 0.017483610521113885 | 0.006860711245501309 | 0.04685992500593483 | 0.058572457629399305 | 0.06170364532675384 | 0.08740856273641281 | 0 | 0 | 0.05040416072882907
Matériaux de construction | 0 | 0.12530017927056505 | 0.06056645050497192 | 0.009251190826086135 | 0.07364390877763939 | 0.07211462035063256 | 0 | 0 | 0.03820405575989886
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0.07109694439327133 | 0.08461930548680763 | 0.01687690339750748 | 0.028690918529342052 | 0.02602898135251034 | 0.00285966750997664 | 0 | 0.04139873840217683 | 0.031244374356023567
S-Total | 0.13124574340333467 | 0.24715163135436413 | 0.2052830333528611 | 0.19950105935583184 | 0.24137325916276423 | 0.2089517099799444 | - | 0.042072904141252504 | 0.19450356749712558
(2) Commerce de détail
Produits pétroliers | 0.0040531517313969305 | 0.0034165182894374054 | 0.0038193339489668555 | 0.0006141709509327423 | 0.003978678940500564 | 0.0026264185348589576 | 0 | 0 | 0.0027186321234823657
Produits pharmaceutiques | 4.394683734214991e-05 | 0 | 5.51157376848649e-05 | 9.909313055266751e-05 | 2.0035626948553203e-05 | 0.0036499080226685783 | 0 | 0 | 0.0003328072463314202
Véhicules automobiles | 0.00139810395507878 | 0 | 0.01577471358861049 | 0.043813935242254395 | 0.10111075927464974 | 0.04848193941681052 | 0 | 0 | 0.048185712251979144
Produits alimentaires | 0.0045576967743744465 | 0 | 0.04925214312748861 | 0.020075687138939927 | 0.03092121870889537 | 0.014888387306863234 | 0 | 0 | 0.022590977474494157
Librairie ,papeterie | 1.920163459739274e-05 | 0 | 0 | 0.0007045093164083674 | 0.004200002108394854 | 0 | 0 | 0 | 0.0014377379191280373
Appareils électro- ménagers électroni.équip. inform. | 0.0012266148795635717 | 0 | 0.004110841971168606 | 0.007351327002383923 | 0.016014696870109098 | 0.017073035790352686 | 0 | 0 | 0.008843090921825739
Matériaux de construction | 0 | 0 | 0.0017913861476811018 | 0.005242214747242929 | 0.02039875893010636 | 2.455252369659816e-06 | 0 | 0 | 0.007705342494431247
Autres | 0.013207872477365169 | 0.3362470060844579 | 0.0053042564206590105 | 0.07680144802161348 | 0.020991952035981244 | 0.009150550206552874 | 0 | 0 | 0.03530369162252632
S-Total | 0.02450658828971844 | 0.3396635243738953 | 0.08010779094225953 | 0.15470238555032842 | 0.1976361024955858 | 0.09587269453047652 | - | 0 | 0.12711799205419844
[Secteur d'activitéjuin 20 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2020
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 3877255 | 843479.9241299999 | 4902119.735789999 | 15042175.824 | 18828058.9 | 3576082.427 | 0 | 125005.3153 | 0 | 47194177.12622
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 3489784 | 18914.974520000003 | 1059308.97982 | 1877923.695 | 3960235.0199999996 | 2940360.556 | 182892.34 | 142453.52453999998 | 0 | 13671873.089879999
Industries Manufacturières ( 200 à 290 ) | 1640734 | 1259.78496 | 3376363.6800300004 | 7204277.139 | 8030485.149999999 | 2010168.876 | 11232.94 | 241532.7238 | 0 | 22516054.293789998
Prêts aux Particuliers ( 1560 ) | 3061686 | 28433.47317 | 1053090.42628 | 3802331.174 | 1880150.82 | 289388.281 | 88821.39 | 0 | 0 | 10203901.564450001
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5652912 | 302513.27362 | 3459929.49726 | 7236089.2190000005 | 6842794.57 | 1293851.019 | 5242570.29 | 0 | 0 | 30030659.868880004
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 4544588 | 139495.27721 | 426799.82866999996 | 374410.735 | 1694698.96 | 120135.27100000001 | 0 | 0 | 0 | 7300128.07188
Bâtiments et Travaux Publics ( 600 ) | 897211 | 103289.35152 | 2047046.00544 | 4420702.358 | 789700.97 | 947760.96 | 0 | 0 | 0 | 9205710.64496
Électricité, Gaz et Eau ( 300 à 500 ) | 1729544 | 0 | 725713.27764 | 2500309.833 | 117134.32 | 226375.602 | 0 | 126020.19311 | 0 | 5425097.225750001
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 126493.83055 | 9395.856 | 744343.57 | 0 | 0 | 0 | 0 | 880233.2565499999
Total | 24893714 | 1437386.05913 | 17176865.261480004 | 42467615.833 | 42887602.279999994 | 11404122.991999997 | 5525516.96 | 635011.75675 | 0 | 146427835.14236
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.15575237186383678 | 0.5868151557282594 | 0.2853908242957027 | 0.354203444882613 | 0.43900936165835014 | 0.31357803046394933 | 0 | 0.196855119564682 | #DIV/0! | 0.32230331808386636
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.14018735814189878 | 0.013159286191664182 | 0.06167068109892871 | 0.04422013475832415 | 0.09233985602983447 | 0.25783311509904494 | 0.03309958892968451 | 0.22433210570632478 | #DIV/0! | 0.09336935888308351
Industries Manufacturières ( 200 à 290 ) | 0.0659095705847669 | 0.0008764416156662214 | 0.19656460178456822 | 0.16964166689578616 | 0.18724490815717387 | 0.1762668534362647 | 0.002032921097033426 | 0.38035945198269755 | #DIV/0! | 0.15376894886070977
Prêts aux Particuliers ( 1560 ) | 0.12299032599153345 | 0.019781375357995193 | 0.06130865034155033 | 0.08953483965175532 | 0.043839028531487315 | 0.02537575938132254 | 0.016074765608899696 | 0 | #DIV/0! | 0.06968553181524242
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.22708190509459536 | 0.21046069822264787 | 0.20142962319318347 | 0.1703907572173408 | 0.15955180999220928 | 0.11345467072808998 | 0.9487927243643823 | 0 | #DIV/0! | 0.2050884644964095
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.1825596614470625 | 0.09704788516902109 | 0.02484736429918446 | 0.008816382263424814 | 0.039514891714762475 | 0.010534371742945513 | 0 | 0 | #DIV/0! | 0.04985478385842878
Bâtiments et Travaux Publics ( 600 ) | 0.03604166899322456 | 0.07185915771474607 | 0.11917459759264719 | 0.10409584506424864 | 0.01841326929037172 | 0.08310686938968083 | 0 | 0 | #DIV/0! | 0.06286858394109308
Électricité, Gaz et Eau ( 300 à 500 ) | 0.06947713788308164 | 0 | 0.04224945975837914 | 0.05887568171550386 | 0.0027311930201941803 | 0.01985032975870242 | 0 | 0.19845332274629576 | #DIV/0! | 0.03704963076504966
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.007364197635855528 | 0.00022124755100329488 | 0.017355681605616683 | 0 | 0 | 0 | #DIV/0! | 0.006011379296116889
Total | 1 | 1 | 0.9999999999999997 | 1 | 1.0000000000000002 | 1.0000000000000002 | 1 | 1 | #DIV/0! | 0.9999999999999999
[Secteur d' activitémars 20 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2020
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 1064.94922 | 9395.856 | 1108208.79 | 0 | 0 | 0 | 0 | 1118669.59522
200 | Industrie alimentaire | 1243884 | 1209.3326299999999 | 591255.1010599999 | 573744.954 | 1913350.97 | 391296.701 | 11885.69 | 182892.25616999998 | 0 | 4909519.004860001
210 | Industrie des boissons | 237 | 0 | 1382915.18714 | 709677.07 | 3467603.26 | 429391.277 | 0 | 0 | 0 | 5989823.794139999
220 | Industrie du bois | 54956 | 0 | 2110.51323 | 6797.559 | 0 | 567.7 | 0 | 0 | 0 | 64431.772229999995
230 | Industrie chimique | 368 | 0 | 86521.49491 | 572130.459 | 3275.34 | 55801.101 | 0 | 175720.01083 | 0 | 893816.4057400001
240 | Industrie du textile | 1089 | 0 | 379969.48713 | 1489898.06 | 96966.11 | 194716.222 | 0 | 0 | 0 | 2162638.8791300002
250 | Industrie pharmacie | 0 | 0 | 104023.18229000001 | 0 | 63006.65 | 41726.361 | 0 | 0 | 0 | 208756.19329000002
260 | Imprimerie, édition | 7883 | 0 | 8332.8557 | 58010.366 | 70014.31 | 37996.96 | 0 | 0 | 0 | 182237.49169999998
270 | Sidérurgie, aciérie | 13931 | 0 | 76828.00676999999 | 260651.093 | 0 | 203752.009 | 0 | 0 | 0 | 555162.1087699999
280 | Industrie de la fabrication | 35859 | 1774.11606 | 371723.85717000003 | 1840066.652 | 597992.65 | 311674.467 | 0 | 0 | 0 | 3159090.74223
290 | Autres industries | 0 | 0 | 65068.74748 | 106219.112 | 700002.75 | 138408.013 | 0 | 0 | 0 | 1009698.62248
300 | Production et distribution de l'électricité | 1468147 | 0 | 334973.96181 | 1831110.861 | 0 | 5689.781 | 0 | 0 | 0 | 3639921.60381
400 | Production et distribution de gaz | 0 | 0 | 0 | 530272.329 | 58704.91 | 190455.47 | 0 | 0 | 0 | 779432.709
500 | Traitement et distribution de l'eau | 0 | 0 | 280873.98708 | 74228.006 | 25812.81 | 0 | 0 | 0 | 0 | 380914.80308
600 | Entrep/ batiment et corps/ métiers corresp. | 898859 | 110046.73563000001 | 1835427.10686 | 3845894.653 | 651571.69 | 882720.665 | 0 | 126020.19311 | 0 | 8350540.0435999995
700 | Commerce de gros(1) | 3050434 | 320720.70177 | 3513709.63175 | 7446698.863 | 9302432.83 | 2708220.159 | 0 | 102283.6032 | 0 | 26444499.78872
800 | Commerce de détail(2) | 368952 | 441584.78372 | 1033116.95574 | 6548283.915 | 7634890.93 | 1080846.076 | 0 | 207310.4448 | 0 | 17314985.10526
900 | Rest/débits/boissons, casinos/activités/loterie | 136647 | 34.29018 | 2870.8339100000003 | 3675.73 | 18805.96 | 22522.149 | 0 | 0 | 0 | 184555.96309
1000 | Hotels,motels et pensions | 1684564 | 0 | 142952.45309 | 855133.443 | 573791.14 | 333158.647 | 180466.42 | 0 | 0 | 3770066.10309
1100 | Transport | 1978085 | 134864.90372 | 362503.81329 | 286496.299 | 1380392.25 | 69683.819 | 0 | 0 | 0 | 4212026.08501
1200 | Immobilier résidentiel / Avance Hypothécaire | 2104796 | 250441.02992 | 1864722.5311500002 | 420442.784 | 2961199.14 | 616041.379 | 3606271.25 | 0 | 0 | 11823914.114070002
1300 | Immobilier commercial | 3411022 | 57262.897229999995 | 1475138.99907 | 6200878.609 | 3286048.67 | 123629.735 | 1168931.11 | 0 | 0 | 15722912.020299999
1400 | Télécommunications | 1960364 | 0 | 25543.57482 | 64120.655 | 1295546.03 | 32723.352 | 0 | 0 | 0 | 3378297.61182
1500 | Services financiers | 242946 | 0 | 524662.68235 | 597337.366 | 571633.43 | 1968742.352 | 0 | 123167.98354 | 0 | 4028489.81389
1510 | Services professionnels | 901840 | 8865.33452 | 224556.64953 | 123251.717 | 328527.61 | 525159.309 | 0 | 0 | 0 | 2112200.62005
1520 | Services médicaux | 1555 | 0 | 17600.029739999998 | 3240.235 | 2447.3 | 34034.738 | 0 | 0 | 0 | 58877.30274
1530 | Services d'agence ou de représentation | 0 | 775.39098 | 17313.649960000002 | 34373.616 | 32420.68 | 3596.484 | 0 | 0 | 0 | 88479.82094
1540 | Services d'enseignement | 181329 | 0 | 27794.951269999998 | 51290.09 | 3440 | 8012.816 | 0 | 0 | 0 | 271866.85727
1550 | Autres services | 60421 | 9682.29822 | 144180.50582 | 148532.267 | 540518.88 | 624683.811 | 0 | 0 | 0 | 1528018.76204
1560 | Crédit à la consommation | 3065196 | 25428.70611 | 1190233.29801 | 3976359.825 | 2061366.74 | 215571.595 | 89890.67 | 0 | 0 | 10624046.83412
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 22873364 | 1362690.5206899997 | 16087988.99735 | 38668212.44399999 | 38749971.830000006 | 11250823.148 | 5057445.14 | 917394.4916500001 | 0 | 134967890.57169
(1) Commerce de gros
Import-export | 523857 | 42953.67873 | 825024.15054 | 1672942.952 | 2569024.75 | 320665 | 0 | 5954467.53127
Produits pétroliers | 512730 | 0 | 574399.86403 | 1979765.106 | 478448.88 | 471926 | 0 | 4017269.85003
Produits pharmaceutiques | 0 | 0 | 22266.94109 | 60280.018 | 71755.66 | 22126 | 0 | 176428.61909
Produits alimentaires | 202094 | 10159.88879 | 827785.59405 | 2180680.339 | 2046832.46 | 985866 | 0 | 6253418.28184
Matériaux de construction | 0 | 157074.10927 | 1007386.5573 | 377900.272 | 3011101.13 | 873462 | 0 | 5426924.068569999
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1811753 | 110533.02498 | 256846.52474 | 1175130.176 | 1125269.95 | 34176 | 102283.6032 | 0 | 4615992.2789199995
S-Total | 3050434 | 320720.70177 | 3513709.6317499997 | 7446698.863000001 | 9302432.83 | 2708221 | 0 | 102283.6032 | 0 | 26444500.62972
(2) Commerce de détail
Produits pétroliers | 106138 | 4910.85576 | 83565.46961 | 53012.978 | 172398.55 | 38736 | 195945.6 | 654707.45337
Produits pharmaceutiques | 1395 | 958.92298 | 0 | 630.36 | 37456 | 0 | 40440.28298
Véhicules automobiles | 192126 | 259941.18104 | 1885721.25 | 3544711.23 | 620888 | 0 | 6503387.661040001
Produits alimentaires | 233 | 506254.67156 | 815034.498 | 1381394.1 | 133577 | 11364.8448 | 0 | 2847858.11436
Librairie ,papeterie | 523 | 0 | 28301.578 | 158223.71 | 7 | 0 | 187055.288
Appareils électro- ménagers électroni.équip. inform. | 0 | 51156.20723 | 381709.484 | 630528.96 | 202312 | 0 | 1265706.65123
Matériaux de construction | 26402 | 31141.77092 | 200112.039 | 784380.32 | 9 | 0 | 1042045.12992
Autres | 42136 | 436673.92796 | 100098.73239 | 3184392.088 | 962623.7 | 47862 | 0 | 4773786.44835
S-Total | 368953 | 441584.78372 | 1033116.95573 | 6548283.915000001 | 7634890.930000001 | 1080847 | 0 | 207310.4448 | 0 | 17314987.029250003
[Secteur d'activitémars 20% ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2020
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 6.619529763324785e-05 | 0.00024298656198828042 | 0.028598957306648444 | 0 | 0 | 0 | 0.00828841282531421
200 | Industrie alimentaire | 0.05438133192826381 | 0.0008874594866834863 | 0.036751336736828386 | 0.014837638404695017 | 0.049376835121172774 | 0.03477938421506152 | 0.0023501372078155655 | 0.19936053446435575 | 0.03637545925971366
210 | Industrie des boissons | 0 | 0 | 0.08595948116124351 | 0.01835298363035962 | 0.08948660079580759 | 0.03816532100376412 | 0 | 0 | 0.04437962072881642
220 | Industrie du bois | 0.0024026199207077717 | 0 | 0.00013118564603367406 | 0.00017579191202190557 | 0 | 5.045853023660025e-05 | 0 | 0 | 0.0004773859319952563
230 | Industrie chimique | 1.6088582335331173e-05 | 0 | 0.005378018030982725 | 0.014795885892800703 | 8.452496467272915e-05 | 0.004959734969251514 | 0 | 0.19154247428928303 | 0.006622437395694775
240 | Industrie du textile | 4.7609962399933825e-05 | 0 | 0.023618209037350055 | 0.03853030605326527 | 0.0025023530449363937 | 0.017306842302877518 | 0 | 0 | 0.01602335837042134
250 | Industrie pharmacie | 0 | 0 | 0.006465890939329622 | 0 | 0.0016259792465505901 | 0.00370873850305055 | 0 | 0 | 0.0015467100538191815
260 | Imprimerie, édition | 0.00034463666997123815 | 0 | 0.0005179550844653474 | 0.0015002081123871882 | 0.001806822216727273 | 0.0033772604457616524 | 0 | 0 | 0.0013502284945559116
270 | Sidérurgie, aciérie | 0.000609049023134507 | 0 | 0.00477548852020318 | 0.006740707069856918 | 0 | 0.01810996460612039 | 0 | 0 | 0.0041132902531000005
280 | Industrie de la fabrication | 0.001567718679246306 | 0.0013019214803825557 | 0.023105675745503686 | 0.047586028308518734 | 0.015432079605720838 | 0.02770237011995027 | 0 | 0 | 0.02340623928290564
290 | Autres industries | 0 | 0 | 0.004044554449329749 | 0.0027469361857321035 | 0.01806460022915583 | 0.012302034364890366 | 0 | 0 | 0.007481028400185933
300 | Production et distribution de l'électricité | 0.06418588013551482 | 0 | 0.020821369399567382 | 0.04735442228295006 | 0 | 0.0005057213081348134 | 0 | 0 | 0.026968796714479337
400 | Production et distribution de gaz | 0 | 0 | 0 | 0.013713391322858539 | 0.0015149665206866292 | 0.016928136501181808 | 0 | 0 | 0.005774949180123653
500 | Traitement et distribution de l'eau | 0 | 0 | 0.01745861382216667 | 0.0019196130699731296 | 0.0006661375165185506 | 0 | 0 | 0 | 0.0028222624023131783
600 | Entrep/ batiment et corps/ métiers corresp. | 0.0392971930145474 | 0.08075695395186117 | 0.11408679525839618 | 0.0994588166848854 | 0.016814765514114694 | 0.0784583184170766 | 0 | 0.13736750575354295 | 0.06187056794196912
700 | Commerce de gros(1) | 0.13336184393340655 | 0.2353584301794385 | 0.21840577043711154 | 0.19257934081603706 | 0.24006295722770332 | 0.24071306813505697 | 0 | 0.11149358768879848 | 0.19593178552845242
800 | Commerce de détail(2) | 0.016130202798329097 | 0.32405361086419177 | 0.0642166622509609 | 0.16934540029444972 | 0.19702958658899233 | 0.09606817757082389 | 0 | 0.2259774248558406 | 0.12828966231833427
900 | Rest/débits/boissons, casinos/activités/loterie | 0.005974066604282606 | 2.516358592018174e-05 | 0.00017844579023971744 | 9.50581826176542e-05 | 0.00048531544958286995 | 0.002001822329240296 | 0 | 0 | 0.0013674064424380305
1000 | Hotels,motels et pensions | 0.07364740927482288 | 0 | 0.008885663280447731 | 0.022114636000782808 | 0.014807524054914905 | 0.029611935288416998 | 0.03568331736763041 | 0 | 0.027933059390058995
1100 | Transport | 0.08647984616517274 | 0.09896957649027384 | 0.02253257466484539 | 0.007409090849878544 | 0.03562305170326106 | 0.006193664062027971 | 0 | 0 | 0.031207615879368922
1200 | Immobilier résidentiel | 0.09201952104640139 | 0.18378423135517882 | 0.115907745303478 | 0.010873085602518939 | 0.07641809787607269 | 0.05475522731947932 | 0.7130618622983225 | 0 | 0.08760538572535201
1300 | Immobilier commercial | 0.14912638123539676 | 0.04202193848167732 | 0.09169194479887968 | 0.16036113947548586 | 0.0848013176478224 | 0.010988505762974063 | 0.23113075429227498 | 0 | 0.11649372271954243
1400 | Télécommunications | 0.08570510223157381 | 0 | 0.0015877419374296885 | 0.0016582265108029159 | 0.033433470240538235 | 0.002908529586638917 | 0 | 0 | 0.025030380170501163
1500 | Services financiers | 0.010621349793585238 | 0 | 0.03261207366790355 | 0.01544776259996696 | 0.014751841175725571 | 0.1749865166398934 | 0 | 0.13425847294817905 | 0.029847764507738333
1510 | Services professionnels | 0.03942751927525833 | 0.00650575782644399 | 0.01395803102345413 | 0.003187416981803733 | 0.008478138034300604 | 0.04667741214058234 | 0 | 0 | 0.015649652751504452
1520 | Services médicaux | 6.798300416152168e-05 | 0 | 0.001093985689752713 | 8.379583112854176e-05 | 6.315617494475995e-05 | 0.003025088702603078 | 0 | 0 | 0.0004362319251683535
1530 | Services d'agence ou de représentation | 0 | 0.0005690147309510747 | 0.001076184845902859 | 0.0008889372905401433 | 0.0008366633179046622 | 0.00031966407725814513 | 0 | 0 | 0.0006555620048977706
1540 | Services d'enseignement | 0.007927517788813223 | 0 | 0.0017276833838323956 | 0.0013264148187423776 | 8.877425808440903e-05 | 0.0007121982004867258 | 0 | 0 | 0.002014307670649963
1550 | Autres services | 0.002641544112182187 | 0.007105280379507857 | 0.008961996794238813 | 0.0038411981731792523 | 0.013948884462969683 | 0.05552338729198199 | 0 | 0 | 0.011321350252772694
1560 | Crédit à la consommation | 0.13400722342371676 | 0.018660661187489692 | 0.0739827270024895 | 0.10283278107977287 | 0.05319659970447002 | 0.019160517605178163 | 0.017773928833956665 | 0 | 0.07871536547781263
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 0.9999896386032242 | 1.0000000000000004 | 1 | 1.0000000000000002 | 1 | 0.9999999999999999 | 1 | 0.9999999999999999 | 1
(1) Commerce de gros
Import-export | 0.02290249042510756 | 0.03152122809825547 | 0.051281993708219044 | 0.0432640364336155 | 0.06629746109934138 | 0.02850147013972066 | 0 | 0 | 0.044117660178642305
Produits pétroliers | 0.02241602940433248 | 0 | 0.03570364600103933 | 0.051198774933471046 | 0.012347076846894315 | 0.041945908649705495 | 0 | 0 | 0.029764633891912043
Produits pharmaceutiques | 0 | 0 | 0.0013840723718587693 | 0.0015589036624669066 | 0.0018517603139119492 | 0.0019666116611150555 | 0 | 0 | 0.0013071895718507031
Produits alimentaires | 0.008835342278468527 | 0.007455756560818763 | 0.051453639991073594 | 0.0563946508300093 | 0.052821521238251685 | 0.08762612184293841 | 0 | 0 | 0.04633263700982578
Matériaux de construction | 0 | 0.1152676318541244 | 0.06261730769867731 | 0.00977289220564002 | 0.07770589210258012 | 0.07763538618552286 | 0 | 0 | 0.0402090011600753
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0.07920798182549799 | 0.08111381366623986 | 0.015965110666243464 | 0.03039008275083429 | 0.029039245626723848 | 0.0030376444061406553 | 0 | 0.11149358768879848 | 0.03420066994725796
S-Total | 0.13336184393340655 | 0.23535843017943853 | 0.2184057704371115 | 0.19257934081603706 | 0.2400629572277033 | 0.24071314288514314 | - | 0.11149358768879848 | 0.1959317917595641
(2) Commerce de détail
Produits pétroliers | 0.004640244434530924 | 0.003603793880883081 | 0.005194276899602855 | 0.0013709704858163372 | 0.004448998072987759 | 0.0034429480839262764 | 0 | 0.21358924844597413 | 0.004850838600179821
Produits pharmaceutiques | 6.0987968363551595e-05 | 0 | 5.960490028666436e-05 | 0 | 1.6267366664560488e-05 | 0.003329178630512769 | 0 | 0 | 0.0002996289177278029
Véhicules automobiles | 0.008399551548254992 | 0 | 0.016157468847275896 | 0.04876670347073674 | 0.09147648533916365 | 0.05518600655547341 | 0 | 0 | 0.04818470255031244
Produits alimentaires | 1.0186520880793923e-05 | 0 | 0.03146786535243092 | 0.021077635775906316 | 0.035648905915604635 | 0.011872642405168842 | 0 | 0.012388176409866499 | 0.021100263939053877
Librairie ,papeterie | 2.2865023264614683e-05 | 0 | 0 | 0.000731908102578749 | 0.004083195484480433 | 6.221766983551202e-07 | 0 | 0 | 0.001385924364733574
Appareils électro- ménagers électroni.équip. inform. | 0 | 0 | 0.0031797763684713117 | 0.009871402370947418 | 0.01627172692579477 | 0.017981973171088725 | 0 | 0 | 0.009377835319710379
Matériaux de construction | 0.001154268344612537 | 0 | 0.0019357155779463576 | 0.005175104468296948 | 0.02024208748953818 | 7.99941469313726e-07 | 0 | 0 | 0.007720689161741798
Autres | 0.0018421426773954194 | 0.32044981698330866 | 0.006221954304325306 | 0.0823516756201672 | 0.02484191999475835 | 0.004254088733810395 | 0 | 0 | 0.03536979372004292
S-Total | 0.016130246517302833 | 0.3240536108641917 | 0.06421666225033931 | 0.16934540029444972 | 0.19702958658899233 | 0.09606825969814808 | - | 0.22597742485584063 | 0.12828967657350263
[Secteur d'activité mars 20 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2020
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 3419386 | 762305.48549 | 4546826.58749 | 13994982.778 | 16937323.759999998 | 3789066.235 | 0 | 309594.048 | 0 | 43759484.89398
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 3209302 | 19357.3139 | 1101931.7556699999 | 1816834.464 | 2071585 | 3519910.306 | 180466.42 | 123167.98354 | 0 | 12042555.24311
Industries Manufacturières ( 200 à 290 ) | 1358207 | 2983.44869 | 3068748.4328799997 | 5617195.324999999 | 6912212.04 | 1805330.811 | 11885.69 | 358612.267 | 0 | 19135175.01457
Prêts aux Particuliers ( 1560 ) | 3065196 | 25428.70611 | 1190233.29801 | 3976359.825 | 2061366.74 | 215571.595 | 89890.67 | 0 | 0 | 10624046.83412
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5515818 | 307703.92715 | 3339861.53022 | 6621321.393 | 6247247.8100000005 | 739671.114 | 4775202.36 | 0 | 0 | 27546826.13437
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 3938449 | 134864.90372 | 388047.38811 | 350616.954 | 2675938.2800000003 | 102407.171 | 0 | 0 | 0 | 7590323.69683
Bâtiments et Travaux Publics ( 600 ) | 898859 | 110046.73563000001 | 1835427.10686 | 3845894.653 | 651571.69 | 882720.665 | 0 | 126020.19311 | 0 | 8350540.0435999995
Électricité, Gaz et Eau ( 300 à 500 ) | 1468147 | 0 | 615847.94889 | 2435611.196 | 84517.72 | 196145.251 | 0 | 0 | 0 | 4800269.11589
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 1064.94922 | 9395.856 | 1108208.79 | 0 | 0 | 0 | 0 | 1118669.59522
Total | 22873364 | 1362690.52069 | 16087988.99735 | 38668212.444 | 38749971.82999999 | 11250823.148 | 5057445.140000001 | 917394.49165 | 0 | 134967890.57169
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.14949204673173566 | 0.5594120410436302 | 0.2826224326880724 | 0.3619247411104867 | 0.43709254381669577 | 0.33678124570588086 | 0 | 0.3374710125446392 | #DIV/0! | 0.32422144784678664
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.140307389853106 | 0.0142052165228231 | 0.0684940644757719 | 0.04698521987876146 | 0.053460296928427485 | 0.312858024670463 | 0.035683317367630404 | 0.13425847294817905 | #DIV/0! | 0.0892253349452286
Industries Manufacturières ( 200 à 290 ) | 0.05937941616283464 | 0.0021893809670660417 | 0.1907477953512699 | 0.1452664855696374 | 0.1783797952247441 | 0.1604621090609645 | 0.002350137207815565 | 0.3909030087536388 | #DIV/0! | 0.14177575817120813
Prêts aux Particuliers ( 1560 ) | 0.13400722342371676 | 0.018660661187489692 | 0.0739827270024895 | 0.10283278107977285 | 0.05319659970447004 | 0.019160517605178163 | 0.017773928833956662 | 0 | #DIV/0! | 0.07871536547781263
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.24114590228179816 | 0.2258061698368561 | 0.20759969010235768 | 0.17123422507800476 | 0.16121941552389515 | 0.06574373308245339 | 0.9441926165905973 | 0 | #DIV/0! | 0.20409910844489443
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.17218494839674653 | 0.09896957649027381 | 0.02412031660227508 | 0.009067317360681459 | 0.06905652194379933 | 0.009102193648666887 | 0 | 0 | #DIV/0! | 0.056237996049870086
Bâtiments et Travaux Publics ( 600 ) | 0.0392971930145474 | 0.08075695395186115 | 0.11408679525839618 | 0.09945881668488539 | 0.0168147655141147 | 0.0784583184170766 | 0 | 0.13736750575354295 | #DIV/0! | 0.06187056794196912
Électricité, Gaz et Eau ( 300 à 500 ) | 0.06418588013551482 | 0 | 0.03827998322173405 | 0.06298742667578172 | 0.0021811040372051805 | 0.017433857809316618 | 0 | 0 | #DIV/0! | 0.03556600829691617
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 6.619529763324785e-05 | 0.00024298656198828037 | 0.028598957306648454 | 0 | 0 | 0 | #DIV/0! | 0.00828841282531421
Total | 1 | 1 | 1 | 1.0000000000000002 | 1 | 1 | 0.9999999999999999 | 1 | #DIV/0! | 1
[Secteur d' activitédec 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2019
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 1354.88921 | 10826.24 | 834687.99 | 0 | 0 | 0 | 0 | 846869.11921
200 | Industrie alimentaire | 1234243.83326 | 1209.3326200000001 | 532436.20767 | 481002.287 | 2152123.9 | 501018.534 | 12084.56 | 176783.88416999998 | 0 | 5090902.538720001
210 | Industrie des boissons | 21.3744 | 0 | 1152266.4556 | 740915.121 | 3170160.76 | 419860.716 | 0 | 0 | 0 | 5483224.427
220 | Industrie du bois | 51309.55207 | 0 | 418.17833 | 6405.661 | 0 | 717.218 | 0 | 0 | 0 | 58850.6094
230 | Industrie chimique | 349.59389 | 0 | 77904.08155 | 519645.421 | 1585.54 | 37346.352 | 0 | 169851.18283 | 0 | 806682.17127
240 | Industrie du textile | 1320.4393799999998 | 0 | 386671.10436 | 1453026.759 | 61335.95 | 121773.474 | 0 | 0 | 0 | 2024127.72674
250 | Industrie pharmacie | 0 | 0 | 118136.23861 | 0 | 32228.46 | 43132.398 | 0 | 0 | 0 | 193497.09661
260 | Imprimerie, édition | 4900.8755 | 23.28764 | 9537.19261 | 100848.575 | 87750.21 | 51853.561 | 0 | 0 | 0 | 254913.70175
270 | Sidérurgie, aciérie | 24716.560940000003 | 0 | 83378.22409999999 | 315176.006 | 0 | 293675.148 | 0 | 0 | 0 | 716945.93904
280 | Industrie de la fabrication | 37169.08606 | 2323.28297 | 371064.52044 | 1873804.318 | 558592.08 | 319377.121 | 0 | 0 | 0 | 3162330.4084699997
290 | Autres industries | 0 | 840.0571199999999 | 39555.813740000005 | 111340.902 | 690842.56 | 166509.055 | 0 | 0 | 0 | 1009088.3878600001
300 | Production et distribution de l'électricité | 1356574.7821300002 | 0 | 334960.41272 | 2008166.366 | 0 | 5566.606 | 0 | 126020.19311 | 0 | 3831288.35996
400 | Production et distribution de gaz | 0 | 0 | 0 | 513504.298 | 60993.18 | 182462.074 | 0 | 0 | 0 | 756959.552
500 | Traitement et distribution de l'eau | 0 | 0 | 315123.88811 | 76111.31 | 28547.77 | 8988.873 | 0 | 0 | 0 | 428771.84111000004
600 | Entrep/ batiment et corps/ métiers corresp. | 917600.96954 | 105319.83307000001 | 1721068.22112 | 3105727.908 | 1046101.14 | 1210973.647 | 0 | 0 | 0 | 8106791.71873
700 | Commerce de gros(1) | 2779023.9667399996 | 311191.60852999997 | 3043943.03972 | 5973976.675 | 8800895.47 | 2600553.176 | 0 | 96031.5048 | 0 | 23605615.440789998
800 | Commerce de détail(2) | 334098.04858 | 429984.45061 | 1282746.3488599998 | 6459160.714 | 7547692.58 | 1162834.138 | 0 | 194638.5672 | 0 | 17411154.84725
900 | Rest/débits/boissons, casinos/activités/loterie | 129173.32322 | 34.29018 | 8330.80946 | 3974.507 | 20229.67 | 19428.878 | 0 | 0 | 0 | 181171.47786
1000 | Hotels,motels et pensions | 1599585.59072 | 0 | 147037.25407 | 828314.93 | 636982.95 | 329963.616 | 180985.89 | 0 | 0 | 3722870.2307900004
1100 | Transport | 2255489.34463 | 133223.39257999999 | 347356.05415 | 269344.989 | 1372416.18 | 65743.307 | 0 | 0 | 0 | 4443573.26736
1200 | Immobilier résidentiel / Avance Hypothécaire | 2070437.02245 | 251390.32571 | 1900725.0343499999 | 377596.598 | 2807317.74 | 548681.592 | 3436947.14 | 0 | 0 | 11393095.452510001
1300 | Immobilier commercial | 3418020.74521 | 58108.47088 | 1405070.4039200002 | 5913945.004 | 3330367.88 | 128430.182 | 1081134.07 | 0 | 0 | 15335076.75601
1400 | Télécommunications | 1840100.71515 | 0 | 28049.91773 | 62800.061 | 1421109.92 | 31642.205 | 0 | 0 | 0 | 3383702.81888
1500 | Services financiers | 152503.65112 | 0 | 499581.47417 | 1054270.823 | 779128.37 | 2036183.535 | 0 | 115639.3247 | 0 | 4637307.17799
1510 | Services professionnels | 846014.84866 | 24221.35504 | 198471.65184 | 115015.685 | 333482.75 | 331492.018 | 0 | 0 | 0 | 1848698.30854
1520 | Services médicaux | 1735.75035 | 0 | 15205.089119999999 | 3482.538 | 3246.19 | 36965.801 | 0 | 0 | 0 | 60635.36847
1530 | Services d'agence ou de représentation | 1547.75827 | 941.2188100000001 | 15853.94866 | 31404.003 | 35846.56 | 3705.383 | 0 | 0 | 0 | 89298.87174
1540 | Services d'enseignement | 181188.41395 | 0 | 29261.78364 | 60510.543 | 5922.73 | 8142.778 | 0 | 0 | 0 | 285026.24859
1550 | Autres services | 136784.22222999998 | 14784.18872 | 179659.43476 | 207296.649 | 543764.82 | 644101.612 | 0 | 0 | 0 | 1726390.92671
1560 | Crédit à la consommation | 3037951.41421 | 25157.30616 | 1277568.84131 | 4096490.852 | 2113848.89 | 209369.264 | 120496.38 | 0 | 0 | 10880882.947680002
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 22411861.882659994 | 1358752.40064 | 15522736.513929999 | 36774085.74299999 | 38477202.23999999 | 11520492.262 | 4831648.04 | 878964.6568099998 | 0 | 131775743.73904
(1) Commerce de gros
Import-export | 504335 | 45175.29072 | 750056.60526 | 1832870.92 | 2614814.39 | 299758 | 0 | 0 | 0 | 6047010.20598
Produits pétroliers | 0 | 0 | 293103.2139 | 469576.47 | 340801.49 | 317675 | 0 | 0 | 0 | 1421156.1738999998
Produits pharmaceutiques | 0 | 0 | 21023.26026 | 75389.758 | 113628.76 | 20801 | 0 | 0 | 0 | 230842.77826
Produits alimentaires | 434608 | 10873.28613 | 738206.85184 | 2109016.426 | 3177523.28 | 1033613 | 0 | 0 | 0 | 7503840.84397
Matériaux de construction | 0 | 148083.45181 | 936942.35047 | 389853.841 | 1304946.19 | 893898 | 0 | 0 | 0 | 3673723.83328
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1840081 | 107059.57987 | 304610.75799 | 1097269.259 | 1249181.39 | 34807 | 0 | 96031.5048 | 0 | 4729040.49166
S-Total | 2779024 | 311191.60853 | 3043943.03972 | 5973976.673999999 | 8800895.5 | 2600552 | 0 | 96031.5048 | 0 | 23605614.32705
(2) Commerce de détail
Produits pétroliers | 108168 | 4910.85576 | 349009.77841 | 64625.448 | 186737.81 | 41980 | 0 | 183968.4 | 939400.2921700001
Produits pharmaceutiques | 1684 | 0 | 1027.42775 | 1089.892 | 762.28 | 59965 | 0 | 0 | 0 | 64528.59975
Véhicules automobiles | 152120 | 0 | 266954.61787 | 1926279.88 | 4097126.14 | 621380 | 0 | 0 | 0 | 7063860.637870001
Produits alimentaires | 0 | 0 | 489033.84125 | 763428.564 | 920174.09 | 151549 | 0 | 10670.1672 | 0 | 2334855.66245
Librairie ,papeterie | 761 | 0 | 0 | 26137.783 | 114130.45 | 0 | 0 | 0 | 0 | 141029.233
Appareils électro- ménagers électroni.équip. inform. | 0 | 33.06631 | 47830.24295 | 306212.212 | 400532.95 | 232677 | 0 | 0 | 0 | 987285.47126
Matériaux de construction | 24788 | 0 | 31500 | 182737.385 | 749338.05 | 31 | 0 | 0 | 0 | 988394.435
Autres | 46578 | 425040.52854 | 97390.44063 | 3188649.549 | 1078890.8 | 55253 | 0 | 0 | 0 | 4891802.31817
S-Total | 334099 | 429984.45061000006 | 1282746.3488600003 | 6459160.7129999995 | 7547692.57 | 1162835 | 0 | 194638.5672 | 0 | 17411156.649670005
[Secteur d'activitédec 19 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2019
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 8.728417239989429e-05 | 0.0002943986174302319 | 0.02169305306538837 | 0 | 0 | 0 | #DIV/0! | 0.006426593356111758
200 | Industrie alimentaire | 0.05507100836699925 | 0.0008900316344835012 | 0.034300408770850124 | 0.013079925096208804 | 0.05593244245192814 | 0.043489333841453516 | 0.002501125889128298 | 0.20112740916295366 | #DIV/0! | 0.03863307763833751
210 | Industrie des boissons | 0 | 0 | 0.07423088413347503 | 0.02014775095098141 | 0.08239062549886686 | 0.036444685387698066 | 0 | 0 | #DIV/0! | 0.041610271142605855
220 | Industrie du bois | 0.002289392659058732 | 0 | 2.693972996479903e-05 | 0.00017418953783832213 | 0 | 6.225584668510409e-05 | 0 | 0 | #DIV/0! | 0.0004465966780391987
230 | Industrie chimique | 1.5598609871430628e-05 | 0 | 0.005018707975883595 | 0.01413075024166754 | 4.120725800462982e-05 | 0.003241732310622336 | 0 | 0.19324005978401432 | #DIV/0! | 0.006121628672933164
240 | Industrie du textile | 5.891698721477579e-05 | 0 | 0.024909983108519815 | 0.039512246997917166 | 0.0015940854955466745 | 0.010570162388083552 | 0 | 0 | #DIV/0! | 0.01536039690846632
250 | Industrie pharmacie | 0 | 0 | 0.007610529142460502 | 0 | 0.0008375988409702006 | 0.00374397178688891 | 0 | 0 | #DIV/0! | 0.0014683817455296547
260 | Imprimerie, édition | 0.00021867328674695234 | 1.713898719813194e-05 | 0.0006144015007560934 | 0.0027423815701304467 | 0.002280576676356603 | 0.004500984838211942 | 0 | 0 | #DIV/0! | 0.0019344508671854989
270 | Sidérurgie, aciérie | 0.001102833895256295 | 0 | 0.005371361165937265 | 0.008570600726898948 | 0 | 0.025491545093839323 | 0 | 0 | #DIV/0! | 0.005440651812671932
280 | Industrie de la fabrication | 0.0016584559665146624 | 0.0017098648502153055 | 0.023904581521886247 | 0.050954477321212034 | 0.014517481715947135 | 0.027722523806856404 | 0 | 0 | #DIV/0! | 0.02399781870882452
290 | Autres industries | 0 | 0.0006182562176922859 | 0.0025482500269525857 | 0.003027700070590985 | 0.01795459440348333 | 0.014453293419520374 | 0 | 0 | #DIV/0! | 0.007657618611952836
300 | Production et distribution de l'électricité | 0.0605293210011962 | 0 | 0.021578696025627234 | 0.05460819284629687 | 0 | 0.0004831916790883393 | 0 | 0.14337344753697073 | #DIV/0! | 0.02907430647894677
400 | Production et distribution de gaz | 0 | 0 | 0 | 0.013963754302110594 | 0.0015851771035627154 | 0.015838044924681362 | 0 | 0 | #DIV/0! | 0.0057443011173515576
500 | Traitement et distribution de l'eau | 0 | 0 | 0.020300794761748998 | 0.0020696995849716782 | 0.0007419398588788874 | 0.0007802507736279229 | 0 | 0 | #DIV/0! | 0.00325379943944093
600 | Entrep/ batiment et corps/ métiers corresp. | 0.04094264788638313 | 0.07751215969914182 | 0.11087402144431975 | 0.08445425209765223 | 0.027187557283270925 | 0.10511474852462342 | 0 | 0 | #DIV/0! | 0.061519605116281156
700 | Commerce de gros(1) | 0.12399790705876712 | 0.22902745811777217 | 0.19609577454261276 | 0.16245071914907241 | 0.22873012998982548 | 0.22573281738818116 | 0 | 0.10925525168272894 | #DIV/0! | 0.17913475402223494
800 | Commerce de détail(2) | 0.014907197372945212 | 0.31645533829965533 | 0.08263661163795906 | 0.1756443588874133 | 0.19616011925507407 | 0.1009361502577085 | 0 | 0.22144072084353872 | #DIV/0! | 0.13212716053213786
900 | Rest/débits/boissons, casinos/activités/loterie | 0.005763614102938101 | 2.5236518429589253e-05 | 0.0005366843309183268 | 0.00010807901596184629 | 0.0005257573010069249 | 0.0016864624842538695 | 0 | 0 | #DIV/0! | 0.0013748469385897002
1000 | Hotels,motels et pensions | 0.07137227594453434 | 0 | 0.009472379688855104 | 0.022524419391110793 | 0.016554814615336238 | 0.0286414511199643 | 0.03745841760444124 | 0 | #DIV/0! | 0.028251559241149322
1100 | Transport | 0.10063819581072232 | 0.09804832176726906 | 0.022377243460796042 | 0.0073243150321220495 | 0.03566829447316906 | 0.005706640437305994 | 0 | 0 | #DIV/0! | 0.03372072235205714
1200 | Immobilier résidentiel | 0.09238130385105989 | 0.1850155522018508 | 0.12244780632875538 | 0.010268007766090449 | 0.07296054745585372 | 0.04762657528184015 | 0.7113405429258047 | 0 | #DIV/0! | 0.08645821400235947
1300 | Immobilier commercial | 0.15250945071433422 | 0.04276604836365311 | 0.09051692674542916 | 0.1608182741871626 | 0.08655431492204047 | 0.011147976933557182 | 0.22376093230499464 | 0 | #DIV/0! | 0.11637253048921184
1400 | Télécommunications | 0.08210387538456507 | 0 | 0.0018070214426965372 | 0.001707725963301592 | 0.03693381631896946 | 0.00274660181877565 | 0 | 0 | #DIV/0! | 0.025677736454903736
1500 | Services financiers | 0.006804595348590459 | 0 | 0.032183853260775185 | 0.02866885203803285 | 0.020249091010833335 | 0.1767444904864257 | 0 | 0.13156311098979376 | #DIV/0! | 0.035190901196303755
1510 | Services professionnels | 0.0377485303581386 | 0.017826172765980947 | 0.012785867470074808 | 0.003127628673185802 | 0.008667021783962225 | 0.02877411923563514 | 0 | 0 | #DIV/0! | 0.0140291244510146
1520 | Services médicaux | 7.74478425348028e-05 | 0 | 0.000979536636878108 | 9.470087235718448e-05 | 8.436658101470117e-05 | 0.003208699781165653 | 0 | 0 | #DIV/0! | 0.000460140589986563
1530 | Services d'agence ou de représentation | 6.905978084745815e-05 | 0.0006927081119096216 | 0.0010213372265755315 | 0.0008539710060902821 | 0.0009316311455393388 | 0.0003216340860904091 | 0 | 0 | #DIV/0! | 0.0006776578845712426
1540 | Services d'enseignement | 0.008084487353109428 | 0 | 0.0018850918208745393 | 0.0016454669579791872 | 0.00015392829143494403 | 0.0007068081653818484 | 0 | 0 | #DIV/0! | 0.002162964446282672
1550 | Autres services | 0.006103206549556225 | 0.010880708444773565 | 0.0115739537676733 | 0.005637030664710931 | 0.014132129893652064 | 0.055909209203199584 | 0 | 0 | #DIV/0! | 0.01310097653577908
1560 | Crédit à la consommation | 0.13555105015886504 | 0.018515004019974794 | 0.08230306815834428 | 0.11139613043350163 | 0.05493769731008386 | 0.01817363869863428 | 0.024938981275631163 | 0 | #DIV/0! | 0.0825712125687394
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Total | 0.9999990462907496 | 1 | 1 | 1.0000000000000002 | 1.0000000000000004 | 0.9999999999999999 | 1 | 1 | #DIV/0! | 1
(1) Commerce de gros
Import-export | 0.022503038910399623 | 0.03324762532064085 | 0.04831986966904349 | 0.04984137288440651 | 0.06795749788901494 | 0.026019547878934204 | 0 | 0 | #DIV/0! | 0.04588864410399459
Produits pétroliers | 0 | 0 | 0.01888218701882694 | 0.012769222144139494 | 0.008857231559463823 | 0.027574776561227466 | 0 | 0 | #DIV/0! | 0.01078465682359846
Produits pharmaceutiques | 0 | 0 | 0.0013543527097257542 | 0.002050078376573932 | 0.0029531450673374125 | 0.00180556520736631 | 0 | 0 | #DIV/0! | 0.001751785053227594
Produits alimentaires | 0.019391873922632693 | 0.008002404356289242 | 0.04755648922968822 | 0.057350614798124644 | 0.08258197309098327 | 0.08971951688291495 | 0 | 0 | #DIV/0! | 0.05694402195012545
Matériaux de construction | 0 | 0.10898486857520892 | 0.06035935414024417 | 0.010601319737070807 | 0.03391478886277778 | 0.07759199691045285 | 0 | 0 | #DIV/0! | 0.027878604430836684
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Autres | 0.0821029957097704 | 0.07879255986563319 | 0.019623521775084207 | 0.029838111181563966 | 0.03246549429993069 | 0.0030213118683139824 | 0 | 0.10925525168272894 | #DIV/0! | 0.035887033208669115
S-Total | 0.12399790854280271 | 0.2290274581177722 | 0.1960957745426128 | 0.16245071912187936 | 0.22873013076950788 | 0.22573271530920974 | - | 0.10925525168272894 | #DIV/0! | 0.1791347455704519
(2) Commerce de détail
Produits pétroliers | 0.004826372773771613 | 0.0036142388839106284 | 0.022483779074443544 | 0.0017573638254841334 | 0.004853206551641423 | 0.003643941512679087 | 0 | 0.2093012484343466 | #DIV/0! | 0.007128780043391951
Produits pharmaceutiques | 7.513878181191661e-05 | 0 | 6.618857113744045e-05 | 2.9637500918903546e-05 | 1.9811211720782332e-05 | 0.005205072720528859 | 0 | 0 | #DIV/0! | 0.0004896849596067405
Véhicules automobiles | 0.006787477131370995 | 0 | 0.01719765182063335 | 0.05238144854129162 | 0.1064819140031113 | 0.05393693132797835 | 0 | 0 | #DIV/0! | 0.05360516615150968
Produits alimentaires | 0 | 0 | 0.031504357547468796 | 0.020759960406230356 | 0.02391478684599913 | 0.013154733022987208 | 0 | 0.012139472409192104 | #DIV/0! | 0.017718402463155848
Librairie ,papeterie | 3.395523334849676e-05 | 0 | 0 | 0.000710766358208521 | 0.002966183697247943 | 0 | 0 | 0 | #DIV/0! | 0.0010702214914399195
Appareils électro- ménagers électroni.équip. inform. | 0 | 2.50928653952296e-07 | 0.0030813022502235647 | 0.008326847719342364 | 0.010409617297580318 | 0.020196793219286135 | 0 | 0 | #DIV/0! | 0.00749216390851988
Matériaux de construction | 0.0011060214510414425 | 0 | 0.0020292813687671704 | 0.00496918907181219 | 0.01947485800360521 | 2.690857238995991e-06 | 0 | 0 | #DIV/0! | 0.007500579446224574
Autres | 0.002078274453227703 | 0.31281676362801447 | 0.006274051005285213 | 0.08670914543693217 | 0.028039741384273797 | 0.004796062420201468 | 0 | 0 | #DIV/0! | 0.03712217574622385
S-Total | 0.014907239824572168 | 0.31643125344057904 | 0.08263661163795907 | 0.17564435886022028 | 0.19616011899517988 | 0.10093622508090011 | - | 0.22144072084353872 | #DIV/0! | 0.13212717421007245
[Secteur d'activité dec 19 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2019
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 3113122.01532 | 741176.05914 | 4326689.38858 | 12433137.388999999 | 16348588.05 | 3763387.3140000002 | 0 | 290670.072 | 0 | 41016770.288040005
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 3048533.55852 | 39981.052749999995 | 1093401.44572 | 2304269.6780000003 | 2358604.04 | 3409983.6210000003 | 180985.89 | 115639.3247 | 0 | 12551398.61069
Industries Manufacturières ( 200 à 290 ) | 1354031.3155 | 4395.96035 | 2771368.0170099996 | 5602165.05 | 6754619.460000001 | 1955263.577 | 12084.56 | 346635.067 | 0 | 18800563.00686
Prêts aux Particuliers ( 1560 ) | 3037951.41421 | 25157.30616 | 1277568.84131 | 4096490.852 | 2113848.89 | 209369.264 | 120496.38 | 0 | 0 | 10880882.947680002
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5488457.767659999 | 309498.79659 | 3305795.43827 | 6291541.602 | 6137685.62 | 677111.774 | 4518081.21 | 0 | 0 | 26728172.20852
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 4095590.0597800002 | 133223.39257999999 | 375405.97187999997 | 332145.05 | 2793526.0999999996 | 97385.512 | 0 | 0 | 0 | 7827276.08624
Bâtiments et Travaux Publics ( 600 ) | 917600.96954 | 105319.83307000001 | 1721068.22112 | 3105727.908 | 1046101.14 | 1210973.647 | 0 | 0 | 0 | 8106791.71873
Électricité, Gaz et Eau ( 300 à 500 ) | 1356574.7821300002 | 0 | 650084.3008300001 | 2597781.974 | 89540.95 | 197017.55299999999 | 0 | 126020.19311 | 0 | 5017019.753070001
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 1354.88921 | 10826.24 | 834687.99 | 0 | 0 | 0 | 0 | 846869.11921
Total | 22411861.88266 | 1358752.40064 | 15522736.51393 | 36774085.743 | 38477202.24000001 | 11520492.262 | 4831648.04 | 878964.65681 | 0 | 131775743.73903999
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.1389051044317123 | 0.5454827964174276 | 0.27873238618057183 | 0.33809507803648564 | 0.42489024924489927 | 0.32666896764588965 | 0 | 0.3306959725262676 | #DIV/0! | 0.3112619145543729
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.13602321728024935 | 0.02942482584109372 | 0.0704387042026249 | 0.06266014861942887 | 0.061298740622779735 | 0.29599287456211654 | 0.03745841760444124 | 0.13156311098979376 | #DIV/0! | 0.09524817128367694
Industries Manufacturières ( 200 à 290 ) | 0.060415833480912645 | 0.0032352916895892246 | 0.17853604707668602 | 0.1523400225134456 | 0.1755486123411035 | 0.16972048871985954 | 0.002501125889128298 | 0.39436746894696795 | #DIV/0! | 0.1426708927865465
Prêts aux Particuliers ( 1560 ) | 0.13555105015886498 | 0.018515004019974794 | 0.08230306815834426 | 0.1113961304335016 | 0.054937697310083834 | 0.01817363869863428 | 0.024938981275631163 | 0 | #DIV/0! | 0.08257121256873941
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.244890754565394 | 0.2277816005655039 | 0.2129647330741845 | 0.171086281953253 | 0.1595148623778941 | 0.05877455221539734 | 0.9351014752307993 | 0 | #DIV/0! | 0.20283074449157132
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.18274207119528732 | 0.09804832176726906 | 0.024184264903492573 | 0.00903204099542364 | 0.07260211079213848 | 0.008453242256081643 | 0 | 0 | #DIV/0! | 0.05939845880696088
Bâtiments et Travaux Publics ( 600 ) | 0.04094264788638312 | 0.07751215969914182 | 0.11087402144431974 | 0.0844542520976522 | 0.027187557283270908 | 0.10511474852462342 | 0 | 0 | #DIV/0! | 0.06151960511628116
Électricité, Gaz et Eau ( 300 à 500 ) | 0.06052932100119618 | 0 | 0.04187949078737623 | 0.07064164673337912 | 0.0023271169624416014 | 0.017101487377397622 | 0 | 0.1433734475369707 | #DIV/0! | 0.03807240703573927
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 8.728417239989427e-05 | 0.0002943986174302318 | 0.021693053065388358 | 0 | 0 | 0 | #DIV/0! | 0.0064265933561117585
Total | 0.9999999999999998 | 1 | 1 | 1 | 0.9999999999999999 | 1 | 1 | 1 | #DIV/0! | 1.0000000000000002
[Secteur d' activitésept 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2019
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 1111.12204 | 11838.652 | 1288195.5799999998 | 0 | 0 | 0 | 0 | 1301145.35404
200 | Industrie alimentaire | 711875 | 1209.3326299999999 | 683079.81274 | 548419.683 | 2475484.64 | 553838.089 | 12502.61 | 178142.52417 | 0 | 5164551.69154
210 | Industrie des boissons | 51 | 0 | 850973.3767799999 | 1154645.153 | 3343244.75 | 434112.622 | 0 | 0 | 0 | 5783026.90178
220 | Industrie du bois | 53065 | 0 | 760.76756 | 6790.715 | 0 | 793.77 | 0 | 0 | 0 | 61410.25256
230 | Industrie chimique | 393 | 0 | 75927.22153 | 554452.088 | 4903.48 | 35941.294 | 0 | 171156.54283000002 | 0 | 842773.62636
240 | Industrie du textile | 1544 | 0 | 408234.02288 | 1182492.522 | 58858.4 | 196987.209 | 0 | 0 | 0 | 1848116.15388
250 | Industrie pharmacie | 0 | 0 | 34090.45022 | 0 | 39890.25 | 45174.548 | 0 | 0 | 0 | 119155.24822000001
260 | Imprimerie, édition | 7870 | 433.2793 | 8745.028869999998 | 30729.467 | 58248.55 | 53497.161 | 0 | 0 | 0 | 159523.48617
270 | Sidérurgie, aciérie | 21789 | 0 | 102823.58576999999 | 255383.277 | 0 | 267663.695 | 0 | 0 | 0 | 647659.5577700001
280 | Industrie de la fabrication | 38916 | 2264.6706400000003 | 377027.19513999997 | 1851683.24 | 670843.61 | 328916.55 | 0 | 0 | 0 | 3269651.2657799996
290 | Autres industries | 0 | 0 | 45622.31095000001 | 13873.944 | 394419.15 | 176984.174 | 0 | 0 | 0 | 630899.57895
300 | Production et distribution de l'électricité | 1406570 | 0 | 343924.10704000003 | 2243811.306 | 0 | 5544.425 | 0 | 126020.19311 | 0 | 4125870.0311499997
400 | Production et distribution de gaz | 0 | 0 | 0 | 544390.466 | 95985.36 | 187872.152 | 0 | 0 | 0 | 828247.978
500 | Traitement et distribution de l'eau | 0 | 0 | 487088.35713 | 42511.256 | 32317.51 | 5144.318 | 0 | 0 | 0 | 567061.44113
600 | Entrep/ batiment et corps/ métiers corresp. | 943213 | 121131.30109000001 | 1761266.9228 | 4136589.034 | 1503887.35 | 1231958.092 | 0 | 0 | 0 | 9698045.69989
700 | Commerce de gros(1) | 2813693 | 317555.24951999995 | 3833285.03477 | 6421470.165 | 8973313.4 | 2559228.717 | 0 | 67187.664 | 0 | 24985733.23029
800 | Commerce de détail(2) | 264299 | 421513.88793 | 1122517.53299 | 6621322.865 | 8414104.71 | 1376473.322 | 0 | 194097.696 | 0 | 18414329.01392
900 | Rest/débits/boissons, casinos/activités/loterie | 130936 | 1943.55173 | 9888.26619 | 4723.91 | 29157.33 | 22527.092 | 0 | 0 | 0 | 199176.14992
1000 | Hotels,motels et pensions | 1564415 | 0 | 152203.06456 | 841343.043 | 643045.92 | 333613.388 | 185067.85 | 0 | 0 | 3719688.2655599997
1100 | Transport | 2270654 | 0 | 318946.04108 | 310153.511 | 1464982.42 | 74229.614 | 0 | 0 | 0 | 4438965.58608
1200 | Immobilier résidentiel / Avance Hypothécaire | 2073695 | 137610.68807 | 1885923.91039 | 414735.715 | 2908558.09 | 561371.501 | 3426750.89 | 0 | 0 | 11408645.79446
1300 | Immobilier commercial | 3424841 | 255104.86381 | 1430176.8571400002 | 5708184.131 | 3782420.89 | 134907.27 | 1050091.56 | 0 | 0 | 15785726.571950002
1400 | Télécommunications | 1867331 | 59016.05629 | 32026.391789999998 | 63429.8 | 1508246.32 | 36344.954 | 0 | 0 | 0 | 3566394.52208
1500 | Services financiers | 263674 | 0 | 405864.32709 | 725263.219 | 798686.14 | 2005081.036 | 0 | 122789.05442 | 0 | 4321357.77651
1510 | Services professionnels | 870888 | 25127.51767 | 231182.70182 | 124469.149 | 426142.98 | 353769.066 | 0 | 0 | 0 | 2031579.4144899999
1520 | Services médicaux | 1908 | 0 | 13844.2611 | 4027.87 | 3618.89 | 39493.89 | 0 | 0 | 0 | 62892.9111
1530 | Services d'agence ou de représentation | 1917 | 941.2188100000001 | 16614.603470000002 | 37025.732 | 22877.01 | 5728.635 | 0 | 0 | 0 | 85104.19928
1540 | Services d'enseignement | 115799 | 0 | 28794.69745 | 49865.33 | 3129.81 | 5999.145 | 0 | 0 | 0 | 203587.98244999998
1550 | Autres services | 157092 | 25710.743469999998 | 122062.56188 | 243080.906 | 450098.94 | 732622.664 | 0 | 0 | 0 | 1730667.8153499998
1560 | Crédit à la consommation | 3272517 | 25896.155039999998 | 1387908.76986 | 4265561.638 | 2349998.29 | 238334.762 | 181151.5 | 0 | 0 | 11721368.114899999
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 22278945 | 1395458.516 | 16171913.303030001 | 38412267.787 | 41744659.769999996 | 12004153.155000001 | 4855564.41 | 859393.67453 | 0 | 137722355.61556
(1) Commerce de gros
Import-export | 501036 | 46550.6757 | 895359.6263 | 1893911.279 | 2606105.41 | 375707 | 0 | 6318669.991
Produits pétroliers | 0 | 747943.77053 | 410030.404 | 134.55 | 145869 | 0 | 1303977.72453
Produits pharmaceutiques | 0 | 20727.61053 | 76964.916 | 107792.92 | 21945 | 0 | 227430.44653000002
Produits alimentaires | 434961 | 11304.00828 | 819555.66176 | 2219204.942 | 3465507.17 | 1041119 | 0 | 7991651.78204
Matériaux de construction | 150083.17725 | 980770.04851 | 504228.353 | 1363343.76 | 944954 | 0 | 3943379.3387599997
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1877695 | 109617.38829 | 368928.31732 | 1317130.27 | 1430429.6 | 29633 | 67187.664 | 0 | 5200621.2396100005
S-Total | 2813692 | 317555.24952 | 3833285.03495 | 6421470.164000001 | 8973313.41 | 2559227 | 0 | 67187.664 | 0 | 24985730.52247
(2) Commerce de détail
Produits pétroliers | 32270 | 4910.8557599999995 | 97699.07176 | 59875.712 | 148040.22 | 30361 | 186632.4 | 559789.25952
Produits pharmaceutiques | 1960 | 1008.03962 | 1632.897 | 924.71 | 58221 | 0 | 63746.64662
Véhicules automobiles | 155331 | 294765.38274000003 | 2209532.797 | 4854818.49 | 706245 | 0 | 8220692.66974
Produits alimentaires | 63 | 605190.56901 | 652044.605 | 958019.86 | 183702 | 7465.296 | 0 | 2406485.33001
Librairie ,papeterie | 761 | 0 | 23328.179 | 120152.44 | 163 | 0 | 144404.619
Appareils électro- ménagers électroni.équip. inform. | 0 | 54657.149560000005 | 311544.733 | 552171.66 | 339460 | 0 | 1257833.54256
Matériaux de construction | 30667 | 0 | 198817.687 | 678348.78 | 172 | 0 | 908005.4670000001
Autres | 43247 | 416603.032 | 69197.32020999999 | 3164546.256 | 1101628.55 | 58150 | 0 | 4853372.15821
S-Total | 264299 | 421513.88776 | 1122517.5329 | 6621322.866 | 8414104.71 | 1376474 | 0 | 194097.696 | 0 | 18414329.692660004
[Secteur d'activité sept 19 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2019
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 6.870690061093872e-05 | 0.00030819976747133366 | 0.030858931108734725 | 0 | 0 | 0 | #DIV/0! | 0.009447597292570527
200 | Industrie alimentaire | 0.031952814641806424 | 0.0008666202657650339 | 0.042238651663561465 | 0.014277201388916787 | 0.059300630395340274 | 0.04613720616929266 | 0.0025749035424699473 | 0.20728861457751088 | #DIV/0! | 0.03749973392813871
210 | Industrie des boissons | 0 | 0 | 0.052620451324121305 | 0.030059281045384426 | 0.08008796259019074 | 0.03616353576921686 | 0 | 0 | #DIV/0! | 0.04199047333987532
220 | Industrie du bois | 0.002381845280375709 | 0 | 4.704252030942196e-05 | 0.0001767850582958345 | 0 | 6.61246145188823e-05 | 0 | 0 | #DIV/0! | 0.00044589894128315224
230 | Industrie chimique | 1.763997352657408e-05 | 0 | 0.0046950054769199214 | 0.014434245097802978 | 0.00011746364749447328 | 0.002994071596381594 | 0 | 0.19915964929996147 | #DIV/0! | 0.006119366914638967
240 | Industrie du textile | 6.930310209931394e-05 | 0 | 0.025243396698367934 | 0.03078424134073634 | 0.0014099623837945106 | 0.016409921337762205 | 0 | 0 | #DIV/0! | 0.013419144231302985
250 | Industrie pharmacie | 0 | 0 | 0.0021080035232202703 | 0 | 0.0009555773174289307 | 0.0037632432222995905 | 0 | 0 | #DIV/0! | 0.000865184506084194
260 | Imprimerie, édition | 0.0003532483248196896 | 8.92335603885028e-05 | 0.0005407541276121925 | 0.0007999909604503976 | 0.0013953533295260106 | 0.004456554353250418 | 0 | 0 | #DIV/0! | 0.0011582976885415462
270 | Sidérurgie, aciérie | 0.0009780086085763935 | 0 | 0.006358158360318118 | 0.006648482157214115 | 0 | 0.02229759080410533 | 0 | 0 | #DIV/0! | 0.004702646530225532
280 | Industrie de la fabrication | 0.0017467613479902212 | 0.0016228863947109985 | 0.023313703708104806 | 0.04820551731722207 | 0.016070165949276825 | 0.027400229383361275 | 0 | 0 | #DIV/0! | 0.023740889786309984
290 | Autres industries | 0 | 0 | 0.0028210830775015423 | 0.0003611852358452892 | 0.009448373808126022 | 0.014743578469446808 | 0 | 0 | #DIV/0! | 0.004580952570337247
300 | Production et distribution de l'électricité | 0.06313449761647151 | 0 | 0.021266754316297362 | 0.0584139243858802 | 0 | 0.00046187556326625356 | 0 | 0.1466384927477155 | #DIV/0! | 0.029957881657695487
400 | Production et distribution de gaz | 0 | 0 | 0 | 0.014172307373745844 | 0.0022993446474075794 | 0.01565059605406209 | 0 | 0 | #DIV/0! | 0.006013896395382478
500 | Traitement et distribution de l'eau | 0 | 0 | 0.030119401953431088 | 0.0011067103935578425 | 0.0007741711198045297 | 0.000428544848901505 | 0 | 0 | #DIV/0! | 0.004117424789864202
600 | Entrep/ batiment et corps/ métiers corresp. | 0.04233651997435246 | 0.08680394271928324 | 0.10890900104380387 | 0.1076892688798749 | 0.03602586194943134 | 0.10262765528669231 | 0 | 0 | #DIV/0! | 0.07041736729337722
700 | Commerce de gros(1) | 0.12629381687508093 | 0.22756337496169607 | 0.23703348904620877 | 0.16717237838202412 | 0.2149571573810913 | 0.21319527366526672 | 0 | 0.07818031013172717 | #DIV/0! | 0.18142104176634552
800 | Commerce de détail(2) | 0.011863173951908406 | 0.30206121005893094 | 0.06941154778387805 | 0.17237521360925423 | 0.20156122379147617 | 0.11466642454712998 | 0 | 0.22585422926943405 | #DIV/0! | 0.13370617233212306
900 | Rest/débits/boissons, casinos/activités/loterie | 0.005877118508080163 | 0.0013927692638051878 | 0.000611446895906084 | 0.00012297920097283945 | 0.0006984685025736887 | 0.0018766081796129832 | 0 | 0 | #DIV/0! | 0.001446215097249592
1000 | Hotels,motels et pensions | 0.07021943812869057 | 0 | 0.009411568174279227 | 0.021902977654569476 | 0.015404267840317341 | 0.027791497133726792 | 0.038114590678450085 | 0 | #DIV/0! | 0.027008601827456298
1100 | Transport | 0.10191927849366296 | 0 | 0.01972222056250089 | 0.008074334811988538 | 0.035093888130160705 | 0.0061836610247747205 | 0 | 0 | #DIV/0! | 0.032231263880433375
1200 | Immobilier résidentiel | 0.09307868931854718 | 0.09861324180703913 | 0.11661724095668072 | 0.010796959900929371 | 0.06967497414100975 | 0.046764773303994055 | 0.7057368826047558 | 0 | #DIV/0! | 0.08283800943912291
1300 | Immobilier commercial | 0.15372545692805473 | 0.18281078289682384 | 0.08843584740662934 | 0.1486031536240576 | 0.09060849725066523 | 0.011238382937809158 | 0.21626560196325353 | 0 | #DIV/0! | 0.11461992863391393
1400 | Télécommunications | 0.08381595268537177 | 0.012154314371457385 | 0.001980371226946874 | 0.0016512901646870944 | 0.03613028177280555 | 0.0030276982916417976 | 0 | 0 | #DIV/0! | 0.02589553820902745
1500 | Services financiers | 0.011835120558895405 | 0 | 0.0250968651318429 | 0.01888103100347159 | 0.019132654198177935 | 0.167032277088604 | 0 | 0.14287870397365096 | #DIV/0! | 0.03137731530364392
1510 | Services professionnels | 0.03909018133488817 | 0.018006638951924243 | 0.0142953216164401 | 0.003240348882554769 | 0.010208323228597726 | 0.029470555851134502 | 0 | 0 | #DIV/0! | 0.014751268270207181
1520 | Services médicaux | 8.564139819008486e-05 | 0 | 0.0008560682239995754 | 0.00010485894824890204 | 8.66910886311914e-05 | 0.0032900188368181474 | 0 | 0 | #DIV/0! | 0.0004566645031512538
1530 | Services d'agence ou de représentation | 8.604536704947204e-05 | 0.000674487130364827 | 0.0010273740131223098 | 0.0009639038289879555 | 0.0005480224327146313 | 0.00047722108557186264 | 0 | 0 | #DIV/0! | 0.0006179403401838478
1540 | Services d'enseignement | 0.005197687772019725 | 0 | 0.0017805374608708155 | 0.001298161573706307 | 7.497509902450452e-05 | 0.0004997557863964123 | 0 | 0 | #DIV/0! | 0.0014782493484086067
1550 | Autres services | 0.007051141784316987 | 0.018424584590087518 | 0.007547812036385955 | 0.00632821023085408 | 0.010782192081092629 | 0.06103076614736843 | 0 | 0 | #DIV/0! | 0.01256635357139119
1560 | Crédit à la consommation | 0.1468883288683553 | 0.01855745243809168 | 0.08582217477012807 | 0.11104685778129479 | 0.056294584815105804 | 0.019854358647592576 | 0.0373080212110707 | 0 | #DIV/0! | 0.08510868161171437
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Total | 0.9999977108431302 | 0.9696415394103686 | 1 | 0.9999999999999999 | 1.0000000000000002 | 1 | 1 | 1 | #DIV/0! | 1.0000000000000004
(1) Commerce de gros
Import-export | 0.022489215714657944 | 0.03335869548701081 | 0.055365101798575914 | 0.04930485462357844 | 0.06242967182769784 | 0.031298084516983155 | 0 | 0 | #DIV/0! | 0.04587976993828089
Produits pétroliers | 0 | 0 | 0.04624955356332907 | 0.010674464894227569 | 3.223166765313896e-06 | 0.012151544396052816 | 0 | 0 | #DIV/0! | 0.009468163093070676
Produits pharmaceutiques | 0 | 0 | 0.0012817042820849427 | 0.0020036545727208405 | 0.0025821966353038986 | 0.001828117295459481 | 0 | 0 | #DIV/0! | 0.0016513691296774823
Produits alimentaires | 0.019523411005323635 | 0.00810056920387879 | 0.05067771799187462 | 0.05777333830706692 | 0.08301677841175037 | 0.08672989977359215 | 0 | 0 | #DIV/0! | 0.058027266134976684
Matériaux de construction | 0 | 0.10755115650460512 | 0.06064650670160599 | 0.013126753041398086 | 0.03265911777725815 | 0.07871892234283977 | 0 | 0 | #DIV/0! | 0.028632819422342737
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Autres | 0.08428114526967054 | 0.07855295376620139 | 0.022812904719868667 | 0.0342893129169989 | 0.034266169801867336 | 0.002468562306509492 | 0 | 0.07818031013172717 | #DIV/0! | 0.03776163438655583
S-Total | 0.1262937719896521 | 0.2275633749616961 | 0.2370334890573392 | 0.16717237835599078 | 0.2149571576206429 | 0.21319513063143686 | - | 0.07818031013172717 | #DIV/0! | 0.18142102210490432
(2) Commerce de détail
Produits pétroliers | 0.0014484527880471898 | 0.0035191700102104643 | 0.0060412809498363385 | 0.0015587653489249065 | 0.0035463271425771646 | 0.0025292079839346233 | 0 | 0.2171675281436866 | #DIV/0! | 0.004064621586074254
Produits pharmaceutiques | 8.797544048876642e-05 | 0 | 6.233273708010367e-05 | 4.250977862214704e-05 | 2.2151575916413323e-05 | 0.004850071408473294 | 0 | 0 | #DIV/0! | 0.0004628634642145044
Véhicules automobiles | 0.006972098544163559 | 0 | 0.018226994989193532 | 0.057521539973950195 | 0.11629795324116977 | 0.058833387985043575 | 0 | 0 | #DIV/0! | 0.059690328654320654
Produits alimentaires | 2.827782015710349e-06 | 0 | 0.037422323362110176 | 0.016974905220791824 | 0.022949518939150287 | 0.015303203618614609 | 0 | 0.008686701125747464 | #DIV/0! | 0.01747345461275361
Librairie ,papeterie | 3.415781133262818e-05 | 0 | 0 | 0.000607310641729282 | 0.0028782709132617757 | 0 | 0 | 0 | #DIV/0! | 0.0010485198162242663
Appareils électro- ménagers électroni.équip. inform. | 0 | 0 | 0.003379757764949144 | 0.008110552980822371 | 0.01322736041070386 | 0.02827854623452611 | 0 | 0 | #DIV/0! | 0.009133110865973954
Matériaux de construction | 0.0013765014456474487 | 0 | 0 | 0.0051758903718589246 | 0.016249953496746395 | 1.4328374336706802e-05 | 0 | 0 | #DIV/0! | 0.00659301435080459
Autres | 0.0019411601402131026 | 0.29854203992689665 | 0.00427885797514355 | 0.08238373931858792 | 0.02638968807195048 | 0.004844156788834306 | 0 | 0 | #DIV/0! | 0.03524026391007838
S-Total | 0.011863173951908404 | 0.3020612099371071 | 0.06941154777831283 | 0.17237521363528757 | 0.20156122379147617 | 0.11465290239376322 | - | 0.22585422926943405 | #DIV/0! | 0.1337061772604442
[Secteur d'activité sept 19 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2019
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 3077992 | 739069.13745 | 4955802.56776 | 13042793.030000001 | 17387418.11 | 3935702.039 | 0 | 261285.36 | 0 | 43400062.24421
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 3106629 | 53723.03168 | 980454.4835599998 | 2029799.1590000002 | 2376757.02 | 3498834.9159999997 | 185067.85 | 122789.05442 | 0 | 12354054.514659999
Industries Manufacturières ( 200 à 290 ) | 835503 | 3907.2825700000003 | 2587283.77244 | 5598470.089000001 | 7045892.830000002 | 2093909.1120000002 | 12502.61 | 349299.06700000004 | 0 | 18526767.763010003
Prêts aux Particuliers ( 1560 ) | 3272517 | 25896.155039999998 | 1387908.76986 | 4265561.638 | 2349998.29 | 238334.762 | 181151.5 | 0 | 0 | 11721368.114899999
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5498536 | 392715.55188000004 | 3316100.7675300003 | 6122919.846 | 6690978.98 | 696278.7710000001 | 4476842.45 | 0 | 0 | 27194372.366410002
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 4137985 | 59016.05629 | 350972.43287 | 373583.311 | 2973228.74 | 110574.568 | 0 | 0 | 0 | 8005360.108159999
Bâtiments et Travaux Publics ( 600 ) | 943213 | 121131.30109000001 | 1761266.9228 | 4136589.034 | 1503887.35 | 1231958.092 | 0 | 0 | 0 | 9698045.69989
Électricité, Gaz et Eau ( 300 à 500 ) | 1406570 | 0 | 831012.46417 | 2830713.028 | 128302.87 | 198560.895 | 0 | 126020.19311 | 0 | 5521179.45028
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 1111.12204 | 11838.652 | 1288195.5799999998 | 0 | 0 | 0 | 0 | 1301145.35404
Total | 22278945 | 1395458.516 | 16171913.30303 | 38412267.787 | 41744659.77 | 12004153.155 | 4855564.41 | 859393.6745300001 | 0 | 137722355.61556
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.13815699082698935 | 0.529624585020627 | 0.3064450368300869 | 0.3395475919912784 | 0.41651838117256734 | 0.32786169821239675 | 0 | 0.30403453940116115 | #DIV/0! | 0.31512721409846856
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.13944237485213057 | 0.03849847993618178 | 0.06062699355284697 | 0.052842471323365926 | 0.05693559447112964 | 0.29146870010923315 | 0.038114590678450085 | 0.14287870397365093 | #DIV/0! | 0.08970260826169188
Industries Manufacturières ( 200 à 290 ) | 0.037501910436064184 | 0.0027999990864651402 | 0.159986250480037 | 0.14574692960186825 | 0.1687854894211778 | 0.17443205571963566 | 0.0025749035424699473 | 0.40644826387747235 | #DIV/0! | 0.13452258843673764
Prêts aux Particuliers ( 1560 ) | 0.1468883288683553 | 0.01855745243809168 | 0.08582217477012809 | 0.11104685778129479 | 0.0562945848151058 | 0.01985435864759258 | 0.0373080212110707 | 0 | #DIV/0! | 0.08510868161171437
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.24680414624660188 | 0.281424024703863 | 0.2050530883633101 | 0.15940011352498695 | 0.16028347139167498 | 0.05800315624180322 | 0.9220024845680093 | 0 | #DIV/0! | 0.19745793807303683
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.18573523117903473 | 0.04229151609548814 | 0.02170259178944777 | 0.009725624976675631 | 0.07122416990296625 | 0.00921135931641652 | 0 | 0 | #DIV/0! | 0.058126802089460826
Bâtiments et Travaux Publics ( 600 ) | 0.04233651997435246 | 0.08680394271928324 | 0.10890900104380388 | 0.1076892688798749 | 0.03602586194943133 | 0.10262765528669232 | 0 | 0 | #DIV/0! | 0.07041736729337722
Électricité, Gaz et Eau ( 300 à 500 ) | 0.06313449761647151 | 0 | 0.05138615626972846 | 0.0736929421531839 | 0.0030735157672121083 | 0.01654101646622985 | 0 | 0.1466384927477155 | #DIV/0! | 0.04008920284294217
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 6.870690061093873e-05 | 0.00030819976747133366 | 0.03085893110873472 | 0 | 0 | 0 | #DIV/0! | 0.009447597292570527
Total | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | #DIV/0! | 1
[Secteur d' activité juin 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2019
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 132928.89106999998 | 14719.406 | 950609.98 | 0 | 0 | 0 | 0 | 1098258.2770699998
200 | Industrie alimentaire | 1028133.443582464 | 1209.3326299999999 | 717573.5675700001 | 449070.618 | 2337244.59 | 600071.853 | 13124.73 | 177846.11216999998 | 0 | 5324274.246952464
210 | Industrie des boissons | 112.95727000000001 | 0 | 669321.09518 | 1293778.82 | 2012404.17 | 440037.061 | 0 | 0 | 0 | 4415654.10345
220 | Industrie du bois | 52294.515928128 | 0 | 153.56659 | 1372.087 | 0 | 943.204 | 0 | 0 | 0 | 54763.373518128
230 | Industrie chimique | 0 | 0 | 72596.33784000001 | 391553.32 | 13063.24 | 23238.905 | 0 | 170871.75483000002 | 0 | 671323.55767
240 | Industrie du textile | 7098.49261 | 0 | 415820.12357 | 1161791.434 | 123068.5 | 121573.69 | 0 | 0 | 0 | 1829352.2401799997
250 | Industrie pharmacie | 0 | 0 | 16228.457980000001 | 0 | 19593.31 | 63660.14 | 0 | 0 | 0 | 99481.90798
260 | Imprimerie, édition | 97984.410306064 | 0 | 7744.31192 | 133845.491 | 131494.61 | 77675.588 | 0 | 0 | 0 | 448744.41122606397
270 | Sidérurgie, aciérie | 21367.237100000002 | 0 | 109462.60547 | 276197.892 | 0 | 328038.816 | 0 | 0 | 0 | 735066.55057
280 | Industrie de la fabrication | 40596.918880000005 | 2438.73056 | 380026.62731 | 1459836.656 | 802775.5 | 291545.609 | 0 | 0 | 0 | 2977220.04175
290 | Autres industries | 0 | 0 | 47112.48365 | 1353.79 | 1963003.51 | 121568.788 | 0 | 0 | 0 | 2133038.5716500003
300 | Production et distribution de l'électricité | 1284192.171060048 | 0 | 363381.89041000005 | 2790333.834 | 0 | 5461.607 | 0 | 55815.36 | 0 | 4499184.862470048
400 | Production et distribution de gaz | 0 | 0 | 4.41965 | 573896.145 | 84472.47 | 191911.698 | 0 | 0 | 0 | 850284.73265
500 | Traitement et distribution de l'eau | 0 | 0 | 477765.12544 | 46682.032 | 51883.37 | 8823.588 | 0 | 0 | 0 | 585154.11544
600 | Entrep/ batiment et corps/ métiers corresp. | 965585.74211 | 133817.75555 | 1564904.1750999999 | 3093652.696 | 1923533.05 | 1261283.856 | 0 | 0 | 0 | 8942777.274759999
700 | Commerce de gros(1) | 2790374.5146318716 | 320375.87580000004 | 3206367.5566100003 | 5692375.329 | 7540497.99 | 2326418.183 | 0 | 80190 | 0 | 21956599.449041873
800 | Commerce de détail(2) | 285660.9283142239 | 441852.75201 | 1132191.92213 | 6536042.906 | 7636465.83 | 1382924.112 | 0 | 194961.2 | 0 | 17610099.650454223
900 | Rest/débits/boissons, casinos/activités/loterie | 130842.34307999999 | 34.29018 | 10740.01753 | 2954.185 | 22219.08 | 21814.921 | 0 | 0 | 0 | 188604.83679
1000 | Hotels,motels et pensions | 1426934.6976499998 | 0 | 156184.42784 | 858092.57 | 38257.32 | 335101.712 | 168310.15 | 0 | 0 | 2982880.8774899994
1100 | Transport | 2278121.38308 | 146743.20629 | 318642.00467 | 318060.748 | 1478475.41 | 77524.593 | 0 | 0 | 0 | 4617567.345040001
1200 | Immobilier résidentiel / Avance Hypothécaire | 2085529.9400100005 | 257709.35161 | 1874958.14502 | 427160.685 | 2769893.14 | 461379.767 | 3440071.98 | 0 | 0 | 11316703.008639999
1300 | Immobilier commercial | 3440790.9073317274 | 60059.12648 | 1449671.8254200001 | 5186527.35 | 4849050.19 | 186852.203 | 919960.3 | 0 | 0 | 16092911.902231729
1400 | Télécommunications | 3569.68165 | 0 | 30318.54148 | 38513.403 | 1500004.52 | 34986.508 | 0 | 0 | 0 | 1607392.65413
1500 | Services financiers | 258271.943396464 | 0 | 369340.56861 | 1507067.808 | 1813906.89 | 1958035.092 | 0 | 160026.11051 | 0 | 6066648.412516464
1510 | Services professionnels | 888792.1279190399 | 25906.20001 | 557606.3703099999 | 136197.814 | 343273.76 | 401386.156 | 0 | 0 | 0 | 2353162.42823904
1520 | Services médicaux | 2077.17025 | 0 | 8967.43273 | 4495.739 | 4584.51 | 38099.967 | 0 | 0 | 0 | 58224.81898
1530 | Services d'agence ou de représentation | 1625.0115600000001 | 941.2188100000001 | 14153.83679 | 32401.215 | 30820.31 | 3420.404 | 0 | 0 | 0 | 83361.99616
1540 | Services d'enseignement | 110728.17501999998 | 0 | 23569.8477 | 85128.237 | 4599.82 | 7215.278 | 0 | 0 | 0 | 231241.35771999997
1550 | Autres services | 188932.48433284805 | 25322.85698 | 178220.80933000002 | 346233.874 | 567401.24 | 584996.412 | 0 | 0 | 0 | 1891107.6766428482
1560 | Crédit à la consommation | 3166004.6182699846 | 25833.84163 | 1383887.28343 | 4095735.906 | 2521070.3 | 246128.142 | 302953.74 | 0 | 0 | 11741613.831329985
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 20555621.815342862 | 1442244.5385399999 | 15689844.268349998 | 36955071.989999995 | 41533666.61 | 11602117.853 | 4844420.9 | 839710.5375099999 | 0 | 133462698.51274285
(1) Commerce de gros
Import-export | 508908 | 47438.8891 | 1140637.59801 | 1549272.247 | 2180752.72 | 241434 | 0 | 5668443.45411
Produits pétroliers | 0 | 361695.25393 | 179731.343 | 351.73 | 135257 | 0 | 677035.32693
Produits pharmaceutiques | 0 | 19382.305170000003 | 83347.608 | 107613.61 | 21463 | 0 | 231806.52317
Produits alimentaires | 417929 | 11234.01665 | 662081.46881 | 2027839.647 | 2643078.59 | 1026626 | 0 | 6788788.72246
Matériaux de construction | 149646.90081 | 638621.04038 | 349173.299 | 1370981.93 | 865325 | 0 | 3373748.17019
Appareils électroménagers électron.,équipe.inform. | 112056.06924 | 0 | 0 | 0 | 0 | 0 | 112056.06924
Autres | 2790375 | 0 | 383949.89032 | 1503011.183 | 1237719.41 | 36313 | 30190 | 0 | 5981558.483320001
S-Total | 3717212 | 320375.8758 | 3206367.55662 | 5692375.327 | 7540497.99 | 2326418 | 0 | 30190 | 0 | 22833436.749420002
(2) Commerce de détail
Produits pétroliers | 34467 | 4910.85576 | 57805.35254 | 44069.575 | 121151.52 | 33315 | 186051.2 | 481770.50330000004
Produits pharmaceutiques | 2230 | 1162.62956 | 1785.127 | 1000.7 | 63039 | 0 | 69217.45656
Véhicules automobiles | 168373 | 325406.21855 | 2244150.71 | 5286612.56 | 751518 | 0 | 8776060.48855
Produits alimentaires | 286 | 612286.46949 | 450868.908 | 497833.82 | 89199 | 8910 | 0 | 1659384.1974900002
Librairie ,papeterie | 761 | 0 | 27480.784 | 155154.49 | 0 | 0 | 183396.27399999998
Appareils électro- ménagers électroni.équip. inform. | 31803 | 55364.38193 | 393914.663 | 301381.12 | 324149 | 0 | 1106612.16493
Matériaux de construction | 0 | 0 | 204216.712 | 269215.15 | 6 | 0 | 473437.862
Autres | 47740 | 436941.89625 | 80166.87006 | 3169556.426 | 1004116.47 | 121698 | 0 | 4860219.66231
S-Total | 285660 | 441852.75201 | 1132191.92213 | 6536042.904999999 | 7636465.83 | 1382924 | 0 | 194961.2 | 0 | 17610098.60914
[Secteur d'activité juin 19 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2019
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.008472288749108105 | 0.0003983054343388387 | 0.02288769708020729 | 0 | 0 | 0 | #DIV/0! | 0.008228953028138716
200 | Industrie alimentaire | 0.050017141433058375 | 0.0008385073388623962 | 0.045734906943436654 | 0.01215179930163627 | 0.0562734952333167 | 0.05172088928960822 | 0.0027092464240669094 | 0.21179454612701232 | #DIV/0! | 0.03989335077354298
210 | Industrie des boissons | 0 | 0 | 0.04265951170274988 | 0.03500950614708843 | 0.04845236007926823 | 0.03792730487444739 | 0 | 0 | #DIV/0! | 0.0330853051276226
220 | Industrie du bois | 0.002544049331025102 | 0 | 9.78764271802104e-06 | 3.712851649622778e-05 | 0 | 8.129584718501307e-05 | 0 | 0 | #DIV/0! | 0.0004103271860106984
230 | Industrie chimique | 0 | 0 | 0.004626963569450043 | 0.01059538782946909 | 0.0003145217137380012 | 0.0020029881866775756 | 0 | 0.20348887765144325 | #DIV/0! | 0.005030046336174619
240 | Industrie du textile | 0.00034533095976214327 | 0 | 0.02650250164743854 | 0.03143794265410657 | 0.0029631022263362844 | 0.010478577406327955 | 0 | 0 | #DIV/0! | 0.013706842889928047
250 | Industrie pharmacie | 0 | 0 | 0.0010343288118376363 | 0 | 0.0004717452514843115 | 0.005486941333175579 | 0 | 0 | #DIV/0! | 0.0007453911024472625
260 | Imprimerie, édition | 0.004766793784507542 | 0 | 0.000493587558139251 | 0.003621843600689466 | 0.003165976441105737 | 0.0066949490587974985 | 0 | 0 | #DIV/0! | 0.0033623208299150224
270 | Sidérurgie, aciérie | 0.001039483859546946 | 0 | 0.006976653406994682 | 0.007473883208094923 | 0 | 0.02827404618331625 | 0 | 0 | #DIV/0! | 0.005507655388069474
280 | Industrie de la fabrication | 0.0019749788765669046 | 0.001690927228241581 | 0.024221185424803775 | 0.039503012100613154 | 0.01932830798537582 | 0.025128654327934968 | 0 | 0 | #DIV/0! | 0.02230750670357335
290 | Autres industries | 0 | 0 | 0.003002737493388424 | 3.6633401779499556e-05 | 0.04726294763312254 | 0.010478154897260032 | 0 | 0 | #DIV/0! | 0.015982282655901344
300 | Production et distribution de l'électricité | 0.06247401234544595 | 0 | 0.023160324869700866 | 0.07550611279434286 | 0 | 0.00047074224457974915 | 0 | 0.06646976250352855 | #DIV/0! | 0.03371117857354331
400 | Production et distribution de gaz | 0 | 0 | 2.8168858303555275e-07 | 0.015529563713346187 | 0.002033831272186831 | 0.01654109193093369 | 0 | 0 | #DIV/0! | 0.00637095414767757
500 | Traitement et distribution de l'eau | 0 | 0 | 0.030450597040262626 | 0.0012632104197397346 | 0.0012491882907228835 | 0.0007605152879668821 | 0 | 0 | #DIV/0! | 0.004384401948714758
600 | Entrep/ batiment et corps/ métiers corresp. | 0.04697429008882037 | 0.09278437322804162 | 0.09973994313358286 | 0.0837138863330354 | 0.046312623156099436 | 0.10871151905027972 | 0 | 0 | #DIV/0! | 0.06700581791328124
700 | Commerce de gros(1) | 0.13574751178527308 | 0.22213700051471166 | 0.20435942522883904 | 0.154035022054357 | 0.1815514642808946 | 0.20051668259846628 | 0 | 0.09549719387562769 | #DIV/0! | 0.16451487714333518
800 | Commerce de détail(2) | 0.013896973338019118 | 0.3063646560640073 | 0.07216081324745141 | 0.17686456970693082 | 0.18386206789075973 | 0.119195833857386 | 0 | 0.23217667433127603 | #DIV/0! | 0.1319477265685051
900 | Rest/débits/boissons, casinos/activités/loterie | 0.006365282658700129 | 2.377556585148336e-05 | 0.0006845203398012732 | 7.993990651132811e-05 | 0.0005349655307015526 | 0.0018802533534305755 | 0 | 0 | #DIV/0! | 0.0014131651681836199
1000 | Hotels,motels et pensions | 0.06941822098443773 | 0 | 0.009954491910098794 | 0.023219886304975915 | 0.000921115883151738 | 0.02888280538482477 | 0.034743089726163134 | 0 | #DIV/0! | 0.022349921818830883
1100 | Transport | 0.1108271694986913 | 0.10174641149173619 | 0.020308806079915896 | 0.00860668727924727 | 0.03559703562613058 | 0.006681934624543931 | 0 | 0 | #DIV/0! | 0.03459818658319067
1200 | Immobilier résidentiel | 0.10145788625345044 | 0.17868630785101258 | 0.11950138656265819 | 0.011558919033240939 | 0.06669031092316557 | 0.03976685746910418 | 0.71011005257615 | 0 | #DIV/0! | 0.08479300309936035
1300 | Immobilier commercial | 0.16738928835339326 | 0.0416428177573815 | 0.09239555222000001 | 0.1403468338907165 | 0.11674987030479274 | 0.01610500818621533 | 0.18990098486281404 | 0 | #DIV/0! | 0.12057984801420149
1400 | Télécommunications | 0.00017365962859540275 | 0 | 0.0019323672664590705 | 0.001042168257997757 | 0.036115388850327175 | 0.0030155277203078416 | 0 | 0 | #DIV/0! | 0.012043759582581257
1500 | Services financiers | 0.012564540528941235 | 0 | 0.023540104177773413 | 0.040781081644430596 | 0.04367317017860562 | 0.16876531654035076 | 0 | 0.19057294551111226 | #DIV/0! | 0.04545576014962134
1510 | Services professionnels | 0.043238396576047104 | 0.01796241852038846 | 0.03553931834969321 | 0.0036854971906658714 | 0.008264951977953964 | 0.034595938524810986 | 0 | 0 | #DIV/0! | 0.01763161133756308
1520 | Services médicaux | 0.00010105119994227494 | 0 | 0.0005715437691175407 | 0.00012165418054703133 | 0.00011038057494534312 | 0.003283880364148202 | 0 | 0 | #DIV/0! | 0.0004362628631732691
1530 | Services d'agence ou de représentation | 7.905436160472071e-05 | 0.0006526069503808323 | 0.0009021018021543734 | 0.0008767731533243323 | 0.0007420560840294182 | 0.000294808589546914 | 0 | 0 | #DIV/0! | 0.0006246089513321259
1540 | Services d'enseignement | 0.0053867587181114455 | 0 | 0.0015022359238801221 | 0.0023035603075820177 | 0.00011074919157011069 | 0.000621893182901458 | 0 | 0 | #DIV/0! | 0.0017326291188239488
1550 | Autres services | 0.009191280421000326 | 0.017557949642599865 | 0.011358991605130979 | 0.009369048830257739 | 0.01366123644531272 | 0.05042151953737786 | 0 | 0 | #DIV/0! | 0.014169559717558743
1560 | Crédit à la consommation | 0.15402134981423216 | 0.017912247846784624 | 0.08820274183483243 | 0.11083014280443837 | 0.060699439894695104 | 0.021214070148094365 | 0.06253662641080587 | 0 | #DIV/0! | 0.08797674527919808
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Total | 0.999994504799173 | 1.0000000000000002 | 1 | 1.0000000000000002 | 1 | 0.9999999999999999 | 1 | 1 | #DIV/0! | 1
(1) Commerce de gros
Import-export | 0.024757606681601207 | 0.03289240335624562 | 0.07269910258516248 | 0.04192312891229738 | 0.05250566342907331 | 0.020809476602374935 | 0 | 0 | #DIV/0! | 0.0424721178072747
Produits pétroliers | 0 | 0 | 0.02305282625778651 | 0.004863509481151467 | 8.468551628314812e-06 | 0.011657957772341205 | 0 | 0 | #DIV/0! | 0.005072843082558814
Produits pharmaceutiques | 0 | 0 | 0.0012353408254725984 | 0.002255376691528399 | 0.002590997106287024 | 0.0018499208740971578 | 0 | 0 | #DIV/0! | 0.0017368637510942237
Produits alimentaires | 0.02033161554315301 | 0.0077892592759424275 | 0.04219809052825143 | 0.05487310774414758 | 0.06363701560034263 | 0.08848608616180724 | 0 | 0 | #DIV/0! | 0.050866562703374495
Matériaux de construction | 0 | 0.10375972784857221 | 0.04070282849577064 | 0.009448589332865754 | 0.033008930872236324 | 0.07458336580991115 | 0 | 0 | #DIV/0! | 0.02527858501128597
Appareils électroménagers électron.,équipe.inform. | 0 | 0.07769561003395138 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0.0008396059010398402
Autres | 0.13574753539770051 | 0 | 0.024471236537032728 | 0.04067130983824665 | 0.029800388721327002 | 0.0031298596049522476 | 0 | 0.03595286548329218 | #DIV/0! | 0.044818204262136126
S-Total | 0.1808367576224547 | 0.22213700051471164 | 0.2043594252294764 | 0.15403502200023722 | 0.1815514642808946 | 0.20051666682548394 | - | 0.03595286548329218 | #DIV/0! | 0.17108478251876416
(2) Commerce de détail
Produits pétroliers | 0.0016767675679980444 | 0.0034050090874126757 | 0.003684252791253423 | 0.001192517633626182 | 0.0029169473800040213 | 0.0028714585062920754 | 0 | 0.22156587501176186 | #DIV/0! | 0.003609776429434335
Produits pharmaceutiques | 0.00010848613678694518 | 0 | 7.41007711813488e-05 | 4.830533141656586e-05 | 2.4093707145977403e-05 | 0.005433404555850101 | 0 | 0 | #DIV/0! | 0.0005186277314285774
Véhicules automobiles | 0.008191092515349023 | 0 | 0.020739926603759777 | 0.06072646024359701 | 0.12728499531816317 | 0.06477420842658285 | 0 | 0 | #DIV/0! | 0.06575665400405548
Produits alimentaires | 1.39134686641553e-05 | 0 | 0.03902438156923723 | 0.012200460822319726 | 0.011986271876129937 | 0.0076881653100029064 | 0 | 0.010610799319514188 | #DIV/0! | 0.012433318192884915
Librairie ,papeterie | 3.702150228469295e-05 | 0 | 0 | 0.0007436268560763803 | 0.0037356319021120007 | 0 | 0 | 0 | #DIV/0! | 0.0013741388121452493
Appareils électro- ménagers électroni.équip. inform. | 0.0015471679857557029 | 0 | 0.0035286763197313956 | 0.01065928549960863 | 0.007256309028286872 | 0.027938778428817947 | 0 | 0 | #DIV/0! | 0.00829154645651303
Matériaux de construction | 0 | 0 | 0 | 0.00552608075165598 | 0.006481853685780333 | 5.171469619616525e-07 | 0 | 0 | #DIV/0! | 0.0035473421958030975
Autres | 0.0023224790000936153 | 0.3029596469765946 | 0.005109475192288231 | 0.08576783254157044 | 0.024175964993137407 | 0.010489291829468197 | 0 | 0 | #DIV/0! | 0.03641631494395381
S-Total | 0.013896928176932178 | 0.3063646560640073 | 0.0721608132474514 | 0.1768645696798709 | 0.1838620678907597 | 0.11919582420397605 | - | 0.23217667433127606 | #DIV/0! | 0.13194771876621847
[Secteur d'activité juin19 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2019
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 3076035.4429461 | 762228.62781 | 4338559.47874 | 12228418.235 | 15176963.82 | 3709342.295 | 0 | 275151.2 | 0 | 39566699.099496104
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 3008203.9532083515 | 52204.56598 | 1318783.3108400002 | 2972571.4420000003 | 2825062.9299999997 | 3350069.9420000003 | 168310.15 | 160026.11051 | 0 | 13855232.40453835
Industries Manufacturières ( 200 à 290 ) | 1247587.975676656 | 3648.06319 | 2436039.17708 | 5168800.108 | 7402647.43 | 2068353.6539999996 | 13124.73 | 348717.86699999997 | 0 | 18688919.004946653
Prêts aux Particuliers ( 1560 ) | 3166004.6182699846 | 25833.84163 | 1383887.28343 | 4095735.906 | 2521070.3 | 246128.142 | 302953.74 | 0 | 0 | 11741613.831329985
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5526320.847341727 | 317768.47809 | 3324629.9704400003 | 5613688.034999999 | 7618943.33 | 648231.97 | 4360032.28 | 0 | 0 | 27409614.91087173
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 2281691.06473 | 146743.20629 | 348960.54615 | 356574.151 | 2978479.9299999997 | 112511.101 | 0 | 0 | 0 | 6224959.99917
Bâtiments et Travaux Publics ( 600 ) | 965585.74211 | 133817.75555 | 1564904.1750999999 | 3093652.696 | 1923533.05 | 1261283.856 | 0 | 0 | 0 | 8942777.274759999
Électricité, Gaz et Eau ( 300 à 500 ) | 1284192.171060048 | 0 | 841151.4355 | 3410912.011 | 136355.84 | 206196.89299999998 | 0 | 55815.36 | 0 | 5934623.710560048
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 132928.89106999998 | 14719.406 | 950609.98 | 0 | 0 | 0 | 0 | 1098258.2770699998
Total | 20555621.815342866 | 1442244.53854 | 15689844.268350003 | 36955071.99 | 41533666.61 | 11602117.853 | 4844420.9 | 839710.5375099999 | 0 | 133462698.51274288
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.1496444851232924 | 0.5285016565787188 | 0.27652023847629037 | 0.33089959176128775 | 0.36541353217165434 | 0.31971251645585225 | 0 | 0.32767386820690375 | #DIV/0! | 0.29646260371184024
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.14634458544878493 | 0.03619675067922064 | 0.0840533078776497 | 0.08043744151829482 | 0.06801862586627046 | 0.28874641547739155 | 0.034743089726163134 | 0.19057294551111226 | #DIV/0! | 0.10381351912508698
Industries Manufacturières ( 200 à 290 ) | 0.06069327344529404 | 0.0025294345671039767 | 0.15526216420095684 | 0.1398671367599736 | 0.17823245656374762 | 0.17827380140473045 | 0.0027092464240669094 | 0.4152834237784555 | #DIV/0! | 0.14003102899318534
Prêts aux Particuliers ( 1560 ) | 0.15402134981423213 | 0.017912247846784624 | 0.0882027418348324 | 0.11083014280443836 | 0.060699439894695104 | 0.021214070148094365 | 0.06253662641080587 | 0 | #DIV/0! | 0.08797674527919805
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.26884717460684365 | 0.22032912560839404 | 0.21189693878265814 | 0.15190575292395742 | 0.1834401812279583 | 0.05587186565531951 | 0.900011037438964 | 0 | #DIV/0! | 0.2053728511135618
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.11100082912728669 | 0.10174641149173617 | 0.02224117334637496 | 0.009648855537245024 | 0.07171242447645775 | 0.009697462344851773 | 0 | 0 | #DIV/0! | 0.04664194616577191
Bâtiments et Travaux Publics ( 600 ) | 0.04697429008882036 | 0.0927843732280416 | 0.09973994313358284 | 0.08371388633303539 | 0.046312623156099436 | 0.10871151905027972 | 0 | 0 | #DIV/0! | 0.06700581791328122
Électricité, Gaz et Eau ( 300 à 500 ) | 0.06247401234544594 | 0 | 0.05361120359854651 | 0.09229888692742876 | 0.0032830195629097144 | 0.01777234946348032 | 0 | 0.06646976250352855 | #DIV/0! | 0.04446653466993563
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.008472288749108103 | 0.00039830543433883866 | 0.02288769708020729 | 0 | 0 | 0 | #DIV/0! | 0.008228953028138714
Total | 1.0000000000000002 | 0.9999999999999998 | 0.9999999999999999 | 1.0000000000000002 | 1 | 1.0000000000000002 | 1 | 1.0000000000000002 | #DIV/0! | 1
[Secteur d' activité mars 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2019
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 98925.80254 | 15490.479 | 871573.49 | 0 | 0 | 0 | 0 | 985989.77154
200 | Industrie alimentaire | 847222 | 1209.3326299999999 | 628419.25241 | 372290.723 | 1609119.45 | 582148.378 | 13548.62 | 167218.22217 | 0 | 4221175.97821
210 | Industrie des boissons | 200 | 0 | 500545.69093 | 1350918.479 | 3857342.1 | 410293.888 | 0 | 0 | 0 | 6119300.157930001
220 | Industrie du bois | 45600 | 0 | 96.53982 | 12156.266 | 852.01 | 28963.797 | 0 | 0 | 0 | 87668.61282
230 | Industrie chimique | 28 | 0 | 13386.478939999999 | 471919.235 | 15861.86 | 9205.686 | 0 | 160660.64483 | 0 | 671061.9047699999
240 | Industrie du textile | 13830 | 0 | 386817.95548 | 1088543.565 | 68831.81 | 179209.008 | 0 | 33042.44 | 0 | 1770274.7784799999
250 | Industrie pharmacie | 0 | 0 | 18320.701129999998 | 0 | 26193.49 | 147411.154 | 0 | 0 | 0 | 191925.34513
260 | Imprimerie, édition | 4143 | 0 | 4132.34918 | 93187.506 | 111128.75 | 55545.629 | 0 | 0 | 0 | 268137.23418
270 | Sidérurgie, aciérie | 19275 | 0 | 96864.66437 | 287897.964 | 0 | 348072.793 | 0 | 0 | 0 | 752110.42137
280 | Industrie de la fabrication | 42414 | 2664.82652 | 328870.52189 | 1334172.019 | 641096.67 | 261382.786 | 0 | 0 | 0 | 2610600.8234099997
290 | Autres industries | 0 | 0 | 44140.562439999994 | 3572.031 | 271547.03 | 106744.424 | 0 | 0 | 0 | 426004.04744
300 | Production et distribution de l'électricité | 835624 | 0 | 374041.55511 | 2250900.74 | 0 | 5004.494 | 0 | 178429.176 | 0 | 3643999.96511
400 | Production et distribution de gaz | 0 | 0 | 7308.42373 | 530560.475 | 40854.57 | 171126.452 | 0 | 0 | 0 | 749849.9207299999
500 | Traitement et distribution de l'eau | 0 | 0 | 486723.61318 | 42486.938 | 36821.2 | 11019.794 | 0 | 0 | 0 | 577051.5451799999
600 | Entrep/ batiment et corps/ métiers corresp. | 969417 | 117968.64008 | 1376833.3030899998 | 3641377.204 | 1838086.3 | 1294316.056 | 0 | 0 | 0 | 9237998.50317
700 | Commerce de gros(1) | 2307209 | 298220.53396 | 2761292.86391 | 6005539.1 | 5925972.14 | 2056406.556 | 0 | 38700 | 0 | 19393340.19387
800 | Commerce de détail(2) | 337200 | 424631.10247000004 | 1122466.50881 | 6184274.206 | 7418369.19 | 1224199.433 | 0 | 48907.294 | 0 | 16760047.73428
900 | Rest/débits/boissons, casinos/activités/loterie | 118135 | 34.29018 | 10856.44436 | 3571.791 | 23362.91 | 25845.508 | 0 | 0 | 0 | 181805.94354
1000 | Hotels,motels et pensions | 948195 | 0 | 58313.318049999994 | 811556.416 | 43423.36 | 321419.163 | 166765.37 | 0 | 0 | 2349672.6270500002
1100 | Transport | 1984910 | 141709.12316 | 271416.53914 | 320847.326 | 1409393.34 | 83409.874 | 0 | 0 | 0 | 4211686.2023
1200 | Immobilier résidentiel / Avance Hypothécaire | 2040519 | 269481.10802999994 | 1622116.87545 | 474152.812 | 2656904.16 | 360553.54 | 3745497.44 | 0 | 0 | 11169224.93548
1300 | Immobilier commercial | 3376706 | 60464.05072 | 1633457.226 | 4879002.443 | 4459777.43 | 176950.643 | 540143 | 0 | 0 | 15126500.79272
1400 | Télécommunications | 9064 | 0 | 33542.66662 | 36144.098 | 1506010.77 | 32833.183 | 0 | 0 | 0 | 1617594.71762
1500 | Services financiers | 337317 | 0 | 629472.46057 | 1511713.274 | 1800869.3 | 1929605.947 | 0 | 201853.98868 | 0 | 6410831.97025
1510 | Services professionnels | 820020 | 24867.21817 | 226449.55718 | 126335.376 | 259896.89 | 329234.217 | 0 | 0 | 0 | 1786803.25835
1520 | Services médicaux | 2339 | 0 | 5100.435769999999 | 4693.75 | 3935.29 | 40875.743 | 0 | 0 | 0 | 56944.21877000001
1530 | Services d'agence ou de représentation | 1258 | 941.2188100000001 | 17377.773149999997 | 31677.65 | 19342.18 | 11399.556 | 0 | 0 | 0 | 81996.37796
1540 | Services d'enseignement | 46035 | 0 | 22732.41923 | 50537.16 | 7558.15 | 8003.806 | 0 | 0 | 0 | 134866.53523
1550 | Autres services | 200797 | 9840.29603 | 34533.685359999996 | 619333.164 | 396406.88 | 487404.507 | 0 | 0 | 0 | 1748315.53239
1560 | Crédit à la consommation | 2903976 | 25915.75807 | 1348244.84595 | 4187131.455 | 2640888.03 | 236886.488 | 157732.14 | 0 | 0 | 11500774.71702
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 18211433 | 1377947.49883 | 14162801.033789998 | 36741983.645 | 37961418.75 | 10935472.503 | 4623686.569999999 | 828811.76568 | 0 | 124843554.7663
(1) Commerce de gros
Import-export | 455229.904172949 | 46692.91004 | 1239023.95009 | 1407079.21 | 1584484.42 | 201263 | 0 | 4933773.394302949
Produits pétroliers | 263738.48050999996 | 1072461.139 | 564 | 128100 | 0 | 1464863.6195099999
Produits pharmaceutiques | 16534.92931 | 87996.935 | 90721.27 | 20396 | 0 | 215649.13431
Produits alimentaires | 250628.150877273 | 11546.014 | 823948.42317 | 2057910.48 | 1935265.21 | 958846 | 0 | 6038144.278047273
Matériaux de construction | 0 | 134004.1537 | 76924.63028 | 238059.791 | 1312853.13 | 109863 | 0 | 1871704.70498
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1601351.07174 | 105977.45558 | 341122.45055 | 1142031.546 | 1002084.1 | 37937 | 38700 | 0 | 4269203.62387
S-Total | 2307209.126790222 | 298220.53332 | 2761292.8639100003 | 6005539.101000001 | 5925972.129999999 | 1456405 | 0 | 38700 | 0 | 18793338.755020224
(2) Commerce de détail
Produits pétroliers | 31061.75745 | 4910.8557599999995 | 58753.59335 | 53139.222 | 163308.61 | 40902 | 352076.03856
Produits pharmaceutiques | 2497.00887 | 1043.9993 | 2724.544 | 1242.46 | 48413 | 0 | 55921.01217
Véhicules automobiles | 230162.11278 | 304309.84517000004 | 2285312.93 | 5063512.93 | 613979 | 0 | 8497276.81795
Produits alimentaires | 553.33561 | 638510.57326 | 508156.663 | 450501.22 | 84451 | 0 | 1682172.7918699998
Librairie ,papeterie | 945.96859 | 7484.6896 | 28629.42 | 37786.21 | 17 | 0 | 74863.28818999999
Appareils électro- ménagers électroni.équip. inform. | 29.98775 | 47434.53991 | 226021.495 | 303233.73 | 310305 | 44607.294 | 0 | 931632.04666
Matériaux de construction | 29004.92313 | 0 | 188222.876 | 515128.98 | 63 | 0 | 732419.7791299999
Autres | 42945.17213299 | 419720.24671 | 68671.61301999999 | 2892067.057 | 883655.06 | 126068 | 4300 | 0 | 4437427.14886299
S-Total | 337200.26631299 | 424631.10247 | 1126208.85361 | 6184274.207 | 7418369.200000001 | 1224198 | 0 | 48907.294 | 0 | 16763788.923392989
[Non apparentés déc. 15 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 DECEMBRE 2015
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 6 | 1271385500 | 1 | 407756000 | 1 | 777875000 | 8 | 2457016500 | 0.5174509410091467 | 0.16595574347994815 | 0.3165933155109052 | 1
BPH | 24 | 90763000 | 6 | 46317000 | 10 | 399638000 | 40 | 536718000 | 0.16910742699145548 | 0.08629671447575822 | 0.7445958585327863 | 1
BUH | 1 | 46070000 | 4 | 323444000 | 2 | 374868000 | 7 | 744382000 | 0.06189026601932879 | 0.43451346217399134 | 0.5035962718066799 | 1
CAPITALBK | 5 | 511418610 | 3 | 634341010 | 0 | 0 | 8 | 1145759620 | 0.44635768364746525 | 0.5536423163525348 | 0 | 1
SOGEBK | 9 | 2994096900.7200003 | 6 | 3362866544.34 | 1 | 915485203.34 | 16 | 7272448648.400001 | 0.41170409658082996 | 0.4624118652360452 | 0.1258840381831248 | 1
SOGEBL | 7 | 253504072.72 | 2 | 169656587.54 | 0 | 0 | 9 | 423160660.26 | 0.5990728735611696 | 0.40092712643883044 | 0 | 1
UNIBK | 4 | 2087539000 | 5 | 4653720000 | 0 | 0 | 9 | 6741259000 | 0.3096660430937307 | 0.6903339569062693 | 0 | 1
CBNA | 2 | 94433000 | 2 | 174253000 | 5 | 1850616000 | 9 | 2119302000 | 0.04455853861318491 | 0.08222188248772473 | 0.8732195788990904 | 1
SCOTIABK | 1 | 24375000 | 2 | 88351000 | 0 | 0 | 3 | 112726000 | 0.21623228004187145 | 0.7837677199581286 | 0 | 1
[Non apparentés sept. 15]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 SEPTEMBRE 2015
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 920530500 | 2 | 921079000 | 0 | 0 | 7 | 1841609500 | 0.499851081350308 | 0.500148918649692 | 0 | 1
BPH | 18 | 80947000 | 6 | 48936000 | 9 | 376113000 | 33 | 505996000 | 0.15997557292943027 | 0.09671222697412628 | 0.7433122000964435 | 1
BUH | 11 | 112795000 | 1 | 46785000 | 1 | 181451000 | 13 | 341031000 | 0 | 0 | 0 | 0
CAPITALBK | 4 | 316015870 | 5 | 887645820 | 0 | 0 | 9 | 1203661690 | 0.2625454250355015 | 0.7374545749644985 | 0 | 1
SOGEBK | 18 | 968165058 | 2 | 558054975 | 0 | 0 | 20 | 1526220033 | 0.6343548355193159 | 0.365645164480684 | 0 | 1
SOGEBL | 6 | 215643401 | 1 | 76305974 | 0 | 0 | 7 | 291949375 | 0.738632857152032 | 0.2613671428479681 | 0 | 1
UNIBK | 9 | 3799089000 | 5 | 3974975000 | 0 | 0 | 14 | 7774064000 | 0.488687641367501 | 0.511312358632499 | 0 | 1
CBNA | 0 | 0 | 4 | 293242000 | 4 | 500400000 | 8 | 793642000 | 0 | 0.36948901393827444 | 0.6305109860617255 | 1
SCOTIABK | 1 | 25000000 | 2 | 89970000 | 0 | 0 | 3 | 114970000 | 0.2174480299208489 | 0.7825519700791511 | 0 | 1
[Non apparentés juin 15]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 JUIN 2015
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 959678000 | 4 | 1208262000 | 1 | 693307000 | 10 | 2861247000 | 0.33540550675981484 | 0.422285108555815 | 0.24230938468437013 | 1
BPH | 13 | 73397000 | 5 | 60697000 | 6 | 317162000 | 24 | 451256000 | 0.16265046891343274 | 0.13450679880156718 | 0.702842732285 | 1
BUH | 8 | 274157000 | 3 | 189663000 | 1 | 121854000 | 12 | 585674000 | 0.46810512332799475 | 0.32383715172604555 | 0.2080577249459597 | 1
CAPITALBK | 5 | 403409910 | 6 | 869703780 | 0 | 0 | 11 | 1273113690 | 0.31686872364085567 | 0.6831312763591443 | 0 | 1
SOGEBK | 8 | 2366415081 | 7 | 4026908005 | 0 | 0 | 15 | 6393323086 | 0.3701385099998996 | 0.6298614900001004 | 0 | 1
SOGEBL | 7 | 198328008 | 2 | 124743481 | 0 | 0 | 9 | 323071489 | 0.6138827310756598 | 0.3861172689243402 | 0 | 1
UNIBK | 10 | 4142229000 | 6 | 4553860000 | 0 | 0 | 16 | 8696089000 | 0.4763324064415624 | 0.5236675935584376 | 0 | 1
CBNA | 3 | 119260000 | 7 | 556814000 | 3 | 597476000 | 13 | 1273550000 | 0.09364375171763967 | 0.43721408660829963 | 0.4691421616740607 | 1
SCOTIABK | 0 | 0 | 1 | 44550000 | 2 | 409256000 | 3 | 453806000 | 0 | 0.09816970247198142 | 0.9018302975280186 | 1
[Non apparentés mars 15]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 MARS 2015
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 959678000 | 4 | 1208262000 | 1 | 693307000 | 10 | 2861247000 | 0.33540550675981484 | 0.422285108555815 | 0.24230938468437013 | 1
BPH | 13 | 73397000 | 5 | 60697000 | 6 | 317162000 | 24 | 451256000 | 0.16265046891343274 | 0.13450679880156718 | 0.702842732285 | 1
BUH | 8 | 274157000 | 3 | 189663000 | 1 | 121854000 | 12 | 585674000 | 0.46810512332799475 | 0.32383715172604555 | 0.2080577249459597 | 1
CAPITALBK | 5 | 403409910 | 6 | 869703780 | 0 | 0 | 11 | 1273113690 | 0.31686872364085567 | 0.6831312763591443 | 0 | 1
SOGEBK | 8 | 2366415081 | 7 | 4026908005 | 0 | 0 | 15 | 6393323086 | 0.3701385099998996 | 0.6298614900001004 | 0 | 1
SOGEBL | 7 | 198328008 | 2 | 124743481 | 0 | 0 | 9 | 323071489 | 0.6138827310756598 | 0.3861172689243402 | 0 | 1
UNIBK | 10 | 4142229000 | 6 | 4553860000 | 0 | 0 | 16 | 8696089000 | 0.4763324064415624 | 0.5236675935584376 | 0 | 1
CBNA | 3 | 119260000 | 7 | 556814000 | 3 | 597476000 | 13 | 1273550000 | 0.09364375171763967 | 0.43721408660829963 | 0.4691421616740607 | 1
SCOTIABK | 0 | 0 | 1 | 44550000 | 2 | 409256000 | 3 | 453806000 | 0 | 0.09816970247198142 | 0.9018302975280186 | 1
[Non apparentés DéC. 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 DECEMBRE 2014
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 4 | 743386500 | 5 | 1533648500 | 1 | 936747000 | 10 | 3213782000 | 0.23131204916823855 | 0.4772098729783165 | 0.29147807785344493 | 1
BPH | 6 | 52193000 | 6 | 102341000 | 6 | 342508000 | 18 | 497042000 | 0.10500722272966873 | 0.20590010502130604 | 0.6890926722490253 | 1
BUH | 6 | 187647000 | 4 | 229489000 | 2 | 221504000 | 12 | 638640000 | 0.2938228109733183 | 0.359340160340724 | 0.34683702868595767 | 1
CAPITALBK | 1 | 69150020 | 6 | 844385210 | 0 | 0 | 7 | 913535230 | 0.07569496799811432 | 0.9243050320018857 | 0 | 1
SOGEBK | 7 | 2080407302 | 7 | 3998178183 | 0 | 0 | 14 | 6078585485 | 0.34225187868687185 | 0.6577481213131282 | 0 | 1
SOGEBL | 7 | 235730310 | 1 | 75635390 | 0 | 0 | 8 | 311365700 | 0.7570850289546986 | 0.24291497104530138 | 0 | 1
UNIBK | 9 | 3337704000 | 8 | 6149121000 | 0 | 0 | 17 | 9486825000 | 0.35182518914389166 | 0.6481748108561083 | 0 | 1
CBNA | 2 | 65458000 | 7 | 495504000 | 5 | 795024000 | 14 | 1355986000 | 0.04827335975445174 | 0.3654197019733242 | 0.586306938272224 | 1
SCOTIABK | 2 | 54012000 | 1 | 44550000 | 2 | 462008000 | 5 | 560570000 | 0.09635192750236367 | 0.0794726795939847 | 0.8241753929036516 | 1
[Non apparentés sept. 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 SEPTEMBRE 2014
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 807172000 | 5 | 1463639000 | 1 | 1178140000 | 11 | 3448951000 | 0.2340340584716918 | 0.42437222216262277 | 0.3415937193656854 | 1
BPH | 8 | 76137000 | 7 | 117733000 | 6 | 340386000 | 21 | 534256000 | 0.14251033212542302 | 0.22036813812105058 | 0.6371215297535264 | 1
BUH | 1 | 33168000 | 2 | 130533000 | 2 | 252370000 | 5 | 416071000 | 0.07971716365716429 | 0.3137277051272499 | 0.6065551312155858 | 1
CAPITALBK | 4 | 280073830 | 5 | 751688300 | 0 | 0 | 9 | 1031762130 | 0.2714519382485961 | 0.7285480617514039 | 0 | 1
SOGEBK | 6 | 1869211455 | 7 | 4003560114 | 0 | 0 | 13 | 5872771569 | 0.3182843795367107 | 0.6817156204632893 | 0 | 1
SOGEBL | 4 | 122658800 | 3 | 178547114 | 0 | 0 | 7 | 301205914 | 0.4072257359462072 | 0.5927742640537927 | 0 | 1
UNIBK | 8 | 3018748000 | 8 | 5327083000 | 0 | 0 | 16 | 8345831000 | 0.36170730032755277 | 0.6382926996724473 | 0 | 1
CBNA | 6 | 161979000 | 5 | 323317000 | 4 | 626030000 | 15 | 1111326000 | 0.14575291138693777 | 0.2909290343247616 | 0.5633180542883006 | 1
SCOTIABK | 1 | 25175000 | 2 | 75221000 | 2 | 517789000 | 5 | 618185000 | 0.040724055096775236 | 0.1216804031155722 | 0.8375955417876526 | 1
[Non apparentés juin 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 JUIN 2014
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 6 | 956102500 | 4 | 1379948000 | 1 | 1375804000 | 11 | 3711854500 | 0.2575808130410284 | 0.37176780501498646 | 0.37065138194398517 | 1
BPH | 7 | 60508000 | 8 | 133387000 | 8 | 436233000 | 23 | 630128000 | 0.09602493461645888 | 0.21168238834014677 | 0.6922926770433944 | 1
BUH | 1 | 18783000 | 2 | 116421000 | 2 | 225366000 | 5 | 360570000 | 0.05209252017638739 | 0.32288043930443466 | 0.625027040519178 | 1
CAPITALBK | 4 | 245223310 | 6 | 784515870 | 0 | 0 | 10 | 1029739180 | 0.23814118639246104 | 0.7618588136075389 | 0 | 1
SOGEBK | 7 | 2243937185 | 6 | 3516685009 | 0 | 0 | 13 | 5760622194 | 0.38953035096402994 | 0.6104696490359701 | 0 | 1
SOGEBL | 6 | 184614626 | 2 | 122450985 | 0 | 0 | 8 | 307065611 | 0.6012220821432199 | 0.39877791785678013 | 0 | 1
UNIBK | 7 | 2794933000 | 6 | 4111261000 | 0 | 0 | 13 | 6906194000 | 0.4046994625404383 | 0.5953005374595617 | 0 | 1
CBNA | 8 | 252666000 | 5 | 309401000 | 4 | 769098000 | 17 | 1331165000 | 0.18980817554548085 | 0.23242873723392668 | 0.5777630872205924 | 1
SCOTIABK | 2 | 55578000 | 1 | 44550000 | 2 | 527204000 | 5 | 627332000 | 0.08859423718222569 | 0.07101502872482195 | 0.8403907340929524 | 1
[Non apparentés mars 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 MARS 2014
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 6 | 937491000 | 5 | 1276354000 | 1 | 1609063000 | 12 | 3822908000 | 0.24522980934932256 | 0.3338699231056567 | 0.4209002675450207 | 1
BPH | 9 | 77303000 | 9 | 173744000 | 6 | 320108000 | 24 | 571155000 | 0.1353450464409836 | 0.30419763461757315 | 0.5604573189414432 | 1
BUH | 0 | 0 | 2 | 120333000 | 0 | 0 | 2 | 120333000 | 0 | 1 | 0 | 1
CAPITALBK | 3 | 181318490 | 7 | 785771280 | 0 | 0 | 10 | 967089770 | 0.18748878917414255 | 0.8125112108258574 | 0 | 1
SOGEBK | 7 | 1966515369 | 8 | 4297521801 | 0 | 0 | 15 | 6264037170 | 0.3139373722777574 | 0.6860626277222426 | 0 | 1
SOGEBL | 7 | 173426563 | 3 | 153744093 | 0 | 0 | 10 | 327170656 | 0.5300798217062597 | 0.4699201782937404 | 0 | 1
UNIBK | 6 | 2329520000 | 7 | 4599670000 | 0 | 0 | 13 | 6929190000 | 0.3361893670111514 | 0.6638106329888486 | 0 | 1
CBNA | 6 | 144291000 | 7 | 382373000 | 4 | 848239000 | 17 | 1374903000 | 0.10494631257623264 | 0.27810907387648437 | 0.616944613547283 | 1
SCOTIABK | 2 | 54802000 | 1 | 44550000 | 2 | 527978000 | 5 | 627330000 | 0.08735753112396984 | 0.07101525512887953 | 0.8416272137471507 | 1
[Non apparentés déc. 13]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 DÉCEMBRE 2013
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 6 | 888868000 | 5 | 1290177000 | 1 | 1849250000 | 12 | 4028295000 | 0.22065613367442058 | 0.3202786786965701 | 0.4590651876290093 | 1
BPH | 9 | 131606000 | 5 | 143377000 | 3 | 219729000 | 17 | 494712000 | 0.26602548553501837 | 0.28981912708808355 | 0.4441553873768981 | 1
BUH | 8 | 129362000 | 2 | 53707000 | 3 | 196516000 | 13 | 379585000 | 0 | 0 | 0 | 0
CAPITALBK | 7 | 453439100 | 3 | 406075030 | 0 | 0 | 10 | 859514130 | 0.52755281638011 | 0.47244718361989 | 0 | 1
SOGEBK | 5 | 1697231868 | 6 | 3125726039 | 1 | 779466640 | 12 | 5602424547 | 0.3029459573728374 | 0.5579238083043477 | 0.13913023432281488 | 1
SOGEBL | 7 | 183773710 | 2 | 92676250 | 0 | 0 | 9 | 276449960 | 0.6647630189564867 | 0.33523698104351324 | 0 | 1
UNIBK | 6 | 2091605000 | 8 | 5010051000 | 1 | 1022161000 | 15 | 8123817000 | 0.25746579471201775 | 0.6167114547262696 | 0.12582275056171255 | 0.9999999999999999
CBNA | 6 | 132898000 | 5 | 222917000 | 7 | 920941000 | 18 | 1276756000 | 0.10409036652265585 | 0.17459639899871235 | 0.7213132344786318 | 1
SCOTIABK | 2 | 52540000 | 1 | 44550000 | 2 | 524083000 | 5 | 621173000 | 0.08458191196333388 | 0.07171915070358821 | 0.8436989373330779 | 1
[Non apparentés sept. 13 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 SEPTEMBRE 2013
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 7 | 818453500 | 5 | 1103273000 | 2 | 2351200000 | 14 | 4272926500 | 0.1915440155593596 | 0.2582007904886733 | 0.5502551939519671 | 1
BPH | 7 | 98725000 | 6 | 165900000 | 2 | 180898000 | 15 | 445523000 | 0.22159349797878 | 0.37237134783164955 | 0.4060351541895705 | 1
BUH | 5 | 78191820 | 2 | 51018829 | 0 | 0 | 7 | 129210649 | 0.6051499671671798 | 0.39485003283282016 | 0 | 1
CAPITALBK | 9 | 528081050 | 4 | 425166050 | 0 | 0 | 13 | 953247100 | 0.5539812814536755 | 0.44601871854632447 | 0 | 1
SOGEBK | 5 | 1408727705 | 6 | 3159970620 | 1 | 816660703 | 12 | 5385359028 | 0.2615847332880923 | 0.5867706504933881 | 0.15164461621851966 | 1
SOGEBL | 6 | 147806581 | 3 | 134909608 | 0 | 0 | 9 | 282716189 | 0.5228090457883189 | 0.4771909542116812 | 0 | 1
UNIBK | 6 | 2176665000 | 8 | 5254876000 | 0 | 0 | 14 | 7431541000 | 0.29289551117325463 | 0.7071044888267454 | 0 | 1
CBNA | 5 | 119947000 | 6 | 290928000 | 5 | 676619000 | 16 | 1087494000 | 0.11029670048754292 | 0.26752147598055714 | 0.6221818235319 | 1
SCOTIABK | 3 | 69873000 | 1 | 44550000 | 2 | 528614000 | 6 | 643037000 | 0.10866093241912984 | 0.06928061682298219 | 0.822058450757888 | 1
[Secteur d'activité mars.19 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2019
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.006984903784497157 | 0.0004216015974986153 | 0.02295945511783592 | 0 | 0 | 0 | #DIV/0! | 0.006011379296116888
200 | Industrie alimentaire | 0.046521435188543375 | 0.0008776333140608267 | 0.0443711135184841 | 0.01013257004839647 | 0.042388285342997094 | 0.05323486276795954 | 0.0029302635018359393 | 0.20175657380153808 | #DIV/0! | 0.04321770596230919
210 | Industrie des boissons | 0 | 0 | 0.035342280791475104 | 0.03676770672080571 | 0.10161216906573071 | 0.03751953908598292 | 0 | 0 | #DIV/0! | 0.045274181038835716
220 | Industrie du bois | 0.002503921574979849 | 0 | 6.816435517922808e-06 | 0.00033085491838038726 | 2.244410319885634e-05 | 0.002648609558668285 | 0 | 0 | #DIV/0! | 0.0004788888830585071
230 | Industrie chimique | 1.537495703934995e-06 | 0 | 0.0009451858363371886 | 0.012844141447551393 | 0.0004178416013495281 | 0.0008418187689168934 | 0 | 0.193844551299517 | #DIV/0! | 0.005213681268303804
240 | Industrie du textile | 0.000759413056622178 | 0 | 0.027312249501854836 | 0.02962669559481265 | 0.0018132043602822404 | 0.016387861425360122 | 0 | 0.039867242923235145 | #DIV/0! | 0.0165365295182153
250 | Industrie pharmacie | 0 | 0 | 0.001293578938678159 | 0 | 0.0006900029256677874 | 0.013480090042708235 | 0 | 0 | #DIV/0! | 0.0013094492555570925
260 | Imprimerie, édition | 0.00022749445362152445 | 0 | 0.0002917748523149431 | 0.0025362676903994902 | 0.0029274129803170223 | 0.0050793990826424554 | 0 | 0 | #DIV/0! | 0.0024942301501276807
270 | Sidérurgie, aciérie | 0.0010584010604766797 | 0 | 0.006839371967374083 | 0.007835667414739005 | 0 | 0.03182969852509902 | 0 | 0 | #DIV/0! | 0.0036055268280564086
280 | Industrie de la fabrication | 0.0023289765280963886 | 0.0019339100526418278 | 0.023220725978241995 | 0.03631192131297896 | 0.0168881114328742 | 0.02390228551425584 | 0 | 0 | #DIV/0! | 0.026879935296409807
290 | Autres industries | 0 | 0 | 0.003116654843536122 | 9.721932910625789e-05 | 0.007153237127102897 | 0.009761299657670586 | 0 | 0 | #DIV/0! | 0.008758820659836252
300 | Production et distribution de l'électricité | 0.045884582503749154 | 0 | 0.026410139789269187 | 0.06126236301632865 | 0 | 0.0004576385701328483 | 0 | 0.21528311178546977 | #DIV/0! | 0.0273809759561223
400 | Production et distribution de gaz | 0 | 0 | 0.0005160295419361865 | 0.014440169592536432 | 0.0010762129379055412 | 0.01564874786645513 | 0 | 0 | #DIV/0! | 0.006180894091072833
500 | Traitement et distribution de l'eau | 0 | 0 | 0.03436633841136096 | 0.001156359395576123 | 0.0009699637477326897 | 0.0010077108233756582 | 0 | 0 | #DIV/0! | 0.0034877607178545136
600 | Entrep/ batiment et corps/ métiers corresp. | 0.05323123117219825 | 0.08561185399310632 | 0.09721475997615961 | 0.09910671234255838 | 0.048419852590467265 | 0.11835940839729804 | 0 | 0 | #DIV/0! | 0.06286858394109307
700 | Commerce de gros(1) | 0.12669014019929128 | 0.2164237274738085 | 0.19496799095899406 | 0.16345168399249607 | 0.15610512818359823 | 0.18804917258361287 | 0 | 0.04669335258319906 | #DIV/0! | 0.19518533372622363
800 | Commerce de détail(2) | 0.018515841120245728 | 0.30816203290078154 | 0.07925455608194938 | 0.16831628541758337 | 0.1954186496256808 | 0.11194755715074563 | 0 | 0.05900892823338956 | #DIV/0! | 0.12711798435764265
900 | Rest/débits/boissons, casinos/activités/loterie | 0.006486859106584309 | 2.4884968425223322e-05 | 0.0007665464150840217 | 9.721279706916596e-05 | 0.0006154382731019504 | 0.002363455990850842 | 0 | 0 | #DIV/0! | 0.0013512097051605095
1000 | Hotels,motels et pensions | 0.05206591924973724 | 0 | 0.004117357711294149 | 0.022087985881253307 | 0.001143881378248014 | 0.029392343395479522 | 0.03606761995547635 | 0 | #DIV/0! | 0.03184236147872377
1100 | Transport | 0.10899252134634325 | 0.10284072744449527 | 0.019164043785720564 | 0.008732444309485783 | 0.037126993310807176 | 0.007627459533835197 | 0 | 0 | #DIV/0! | 0.025253467852098716
1200 | Immobilier résidentiel | 0.11204604272491901 | 0.19556703594209024 | 0.11453362026197425 | 0.012904932313433344 | 0.06998959068145998 | 0.0329710069593323 | 0.8100673311859027 | 0 | #DIV/0! | 0.08868823655689739
1300 | Immobilier commercial | 0.18541682030184006 | 0.04387979278698162 | 0.11533433408425728 | 0.1327909372052631 | 0.11748184279861773 | 0.016181344057282936 | 0.11682085102926863 | 0 | #DIV/0! | 0.11640022793951206
1400 | Télécommunications | 0.0004977093235880998 | 0 | 0.0023683638949649147 | 0.000983727453292213 | 0.03967214133691987 | 0.003002447584317244 | 0 | 0 | #DIV/0! | 0.024601316006330056
1500 | Services financiers | 0.01852226565586574 | 0 | 0.04444547791557527 | 0.041144029908840266 | 0.04743946246740317 | 0.17645382460343056 | 0 | 0.24354623937365147 | #DIV/0! | 0.025711561615520035
1510 | Services professionnels | 0.045027758112170524 | 0.018046564322018423 | 0.015989037524408518 | 0.003438447341892283 | 0.006846342907033737 | 0.030106995094146962 | 0 | 0 | #DIV/0! | 0.015208931519644853
1520 | Services médicaux | 0.00012843580183942693 | 0 | 0.00036012902799603273 | 0.00012774895458424017 | 0.00010366551434540365 | 0.003737903688092699 | 0 | 0 | #DIV/0! | 0.00039456310484840525
1530 | Services d'agence ou de représentation | 6.907748555536514e-05 | 0.0006830585423604155 | 0.0012270011495988421 | 0.0008621649366040917 | 0.0005095220525708091 | 0.0010424383580016944 | 0 | 0 | #DIV/0! | 0.0006168586974749983
1540 | Services d'enseignement | 0.0025278076689516965 | 0 | 0.001605079332524998 | 0.001375460848502046 | 0.0001991008304978064 | 0.0007319122239852245 | 0 | 0 | #DIV/0! | 0.0022322442290580724
1550 | Autres services | 0.011025875887965544 | 0.007141270649538743 | 0.0024383372524692387 | 0.016856279997944024 | 0.010442362089009121 | 0.04457095995315128 | 0 | 0 | #DIV/0! | 0.016011628532652852
1560 | Crédit à la consommation | 0.1594589508689404 | 0.01880750760969107 | 0.09519620043615105 | 0.11396040822008807 | 0.06956768521724441 | 0.021662208737209424 | 0.034113934327516506 | 0 | #DIV/0! | 0.06968553181524241
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Total | 0.999989017887829 | 1 | 1 | 1 | 1 | 0.9999999999999999 | 1 | 1 | #DIV/0! | 0.9999999999999998
(1) Commerce de gros
Import-export | 0.024996929356023167 | 0.03388584113665175 | 0.08748438583115746 | 0.0382962232958122 | 0.04173933620434036 | 0.018404600253421714 | 0 | 0 | #DIV/0! | 0.04428297323692504
Produits pétroliers | 0 | 0 | 0.01862191524690388 | 0.029188983081645477 | 1.4857189709222868e-05 | 0.011714171469486799 | 0 | 0 | #DIV/0! | 0.02900241416818882
Produits pharmaceutiques | 0 | 0 | 0.0011674900516183567 | 0.002394996847481722 | 0.002389828225268846 | 0.0018651228828388193 | 0 | 0 | #DIV/0! | 0.0013655892472602268
Produits alimentaires | 0.013762132330677822 | 0.008379139270402966 | 0.05817693980196441 | 0.056009781613411844 | 0.05097979142310112 | 0.08768217374575753 | 0 | 0 | #DIV/0! | 0.05040416072882907
Matériaux de construction | 0 | 0.0972490997035674 | 0.0054314559737491976 | 0.006479230770448512 | 0.03458387945524296 | 0.01004647947035307 | 0 | 0 | #DIV/0! | 0.03820405575989886
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Autres | 0.08793108547471251 | 0.07690964689872748 | 0.024085804053600748 | 0.031082468410913146 | 0.026397435422510388 | 0.003469168798110232 | 0 | 0.04669335258319906 | #DIV/0! | 0.031244374356023567
S-Total | 0.1266901471614135 | 0.2164237270093496 | 0.19496799095899403 | 0.16345168401971288 | 0.1561051279201729 | 0.13318171661996817 | - | 0.04669335258319906 | #DIV/0! | 0.19450356749712558
(2) Commerce de détail
Produits pétroliers | 0.0017056185227159225 | 0.0035638917768418266 | 0.004148444450347362 | 0.0014462807047499026 | 0.004301962765814699 | 0.003740304773184614 | 0 | 0 | #DIV/0! | 0.0027186321234823657
Produits pharmaceutiques | 0.00013711215751116345 | 0 | 7.371418249181061e-05 | 7.415342694407755e-05 | 3.272954596829972e-05 | 0.004427152094865452 | 0 | 0 | #DIV/0! | 0.0003328072463314202
Véhicules automobiles | 0.012638330700280422 | 0 | 0.02148655795163466 | 0.062198953439221695 | 0.13338576630516477 | 0.05614563063750223 | 0 | 0 | #DIV/0! | 0.048185712251979144
Produits alimentaires | 3.038396868604464e-05 | 0 | 0.04508363647393083 | 0.013830409046767729 | 0.011867344130809126 | 0.007722665845196172 | 0 | 0 | #DIV/0! | 0.022590977474494157
Librairie ,papeterie | 5.1943665827944456e-05 | 0 | 0 | 0.0007792018056677788 | 0.0009953845573803797 | 0 | 0 | 0 | #DIV/0! | 0.0014377379191280373
Appareils électro- ménagers électroni.équip. inform. | 1.646644171274166e-06 | 0 | 0.003349234363797767 | 0.006151586620467018 | 0.007987945129158272 | 0.02837600294956363 | 0 | 0.05382077794636744 | #DIV/0! | 0.008843090921825739
Matériaux de construction | 0.0015926765966192775 | 0 | 0 | 0.005122828364919108 | 0.013569803157054028 | 5.76106793581318e-06 | 0 | 0 | #DIV/0! | 0.007705342494431247
Autres | 0.0023581434878293213 | 0.3045981411239396 | 0.0048487310424090106 | 0.07871287203606286 | 0.023277714297756588 | 0.011528354167176126 | 0 | 0.005188150287022118 | #DIV/0! | 0.03530369162252632
S-Total | 0.01851585574364137 | 0.3081620329007815 | 0.07899031846461144 | 0.16831628544480015 | 0.19541864988910612 | 0.11194587153542403 | - | 0.05900892823338956 | #DIV/0! | 0.12711799205419844
[Secteur d'activité mars 19 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2019
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 2644409 | 722851.63643 | 3883759.37272 | 12189813.306 | 13344341.33 | 3280605.989 | 0 | 87607.294 | 0 | 36153387.92815
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2474096 | 35683.02319 | 1004836.09367 | 3159418.581 | 2554794.96 | 3153788.4469999997 | 166765.37 | 201853.98868 | 0 | 12751236.463539999
Industries Manufacturières ( 200 à 290 ) | 972712 | 3874.15915 | 2021594.7165899999 | 5014657.788000001 | 6601973.17 | 2128977.543 | 13548.62 | 360921.307 | 0 | 17118259.30374
Prêts aux Particuliers ( 1560 ) | 2903976 | 25915.75807 | 1348244.84595 | 4187131.455 | 2640888.03 | 236886.488 | 157732.14 | 0 | 0 | 11500774.71702
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5417225 | 329945.15874999994 | 3255574.10145 | 5353155.255 | 7116681.59 | 537504.183 | 4285640.4399999995 | 0 | 0 | 26295725.728199996
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1993974 | 141709.12316 | 304959.20576000004 | 356991.424 | 2915404.1100000003 | 116243.057 | 0 | 0 | 0 | 5829280.919920001
Bâtiments et Travaux Publics ( 600 ) | 969417 | 117968.64008 | 1376833.3030899998 | 3641377.204 | 1838086.3 | 1294316.056 | 0 | 0 | 0 | 9237998.50317
Électricité, Gaz et Eau ( 300 à 500 ) | 835624 | 0 | 868073.59202 | 2823948.1530000004 | 77675.76999999999 | 187150.74 | 0 | 178429.176 | 0 | 4970901.43102
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 98925.80254 | 15490.479 | 871573.49 | 0 | 0 | 0 | 0 | 985989.77154
Total | 18211433 | 1377947.4988299997 | 14162801.03379 | 36741983.644999996 | 37961418.75000001 | 10935472.503 | 4623686.569999999 | 828811.76568 | 0 | 124843554.76630001
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.14520598131953702 | 0.52458576037459 | 0.2742225470409434 | 0.3317679694100795 | 0.351523777809279 | 0.2999967297343585 | 0 | 0.10570228081658861 | #DIV/0! | 0.2895895426546214
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.13585399896866984 | 0.02589577848234281 | 0.07094896632895106 | 0.08598933066668943 | 0.06729977551221 | 0.28839983330713875 | 0.03606761995547635 | 0.24354623937365147 | #DIV/0! | 0.10213772338836061
Industries Manufacturières ( 200 à 290 ) | 0.053412161470214894 | 0.002811543366702655 | 0.14273975266381442 | 0.13648304447717036 | 0.1739127089395203 | 0.1946854644292639 | 0.0029302635018359393 | 0.4354683680242902 | #DIV/0! | 0.13711768569698612
Prêts aux Particuliers ( 1560 ) | 0.1594589508689404 | 0.018807507609691073 | 0.09519620043615104 | 0.1139604082200881 | 0.0695676852172444 | 0.021662208737209424 | 0.034113934327516506 | 0 | #DIV/0! | 0.09212149348477613
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.29746286302675906 | 0.23944682872907191 | 0.2298679543462315 | 0.14569586951869648 | 0.18747143348007766 | 0.04915235101661523 | 0.9268881822151712 | 0 | #DIV/0! | 0.21062942157826323
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.10949023066993135 | 0.10284072744449528 | 0.02153240768068548 | 0.009716171762777998 | 0.07679913464772703 | 0.010629907118152442 | 0 | 0 | #DIV/0! | 0.0466926861449282
Bâtiments et Travaux Publics ( 600 ) | 0.05323123117219825 | 0.08561185399310633 | 0.0972147599761596 | 0.0991067123425584 | 0.04841985259046725 | 0.11835940839729804 | 0 | 0 | #DIV/0! | 0.0739965993475835
Électricité, Gaz et Eau ( 300 à 500 ) | 0.045884582503749154 | 0 | 0.06129250774256633 | 0.07685889200444122 | 0.0020461766856382305 | 0.017114097259963636 | 0 | 0.21528311178546977 | #DIV/0! | 0.03981704494337127
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.006984903784497156 | 0.00042160159749861544 | 0.022959455117835915 | 0 | 0 | 0 | #DIV/0! | 0.007897802761109426
Total | 1 | 1 | 1 | 1 | 0.9999999999999998 | 1 | 1 | 1 | #DIV/0! | 0.9999999999999999
[Secteur d' activité déc 18 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2018
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 85451.58 | 13631.7 | 371263.32 | 0 | 0 | 0 | 0 | 470346.6
200 | Industrie alimentaire | 947855 | 1209.33 | 656375.17 | 327363.49 | 1777830.06 | 678263.01 | 13959.01 | 160792.12 | 0 | 4563647.1899999995
210 | Industrie des boissons | 301 | 0 | 332710.03 | 923382.98 | 2342886.51 | 254212.72 | 0 | 0 | 0 | 3853493.2399999998
220 | Industrie du bois | 44108 | 0 | 151.4 | 13169.7 | 0 | 28924.59 | 0 | 0 | 0 | 86353.69
230 | Industrie chimique | 69 | 0 | 14442.52 | 450314.1 | 40093.41 | 8715.5 | 0 | 154486.55 | 0 | 668121.0800000001
240 | Industrie du textile | 20874 | 0 | 385158.33 | 1054237.63 | 25846.23 | 267535.92 | 0 | 30522.4 | 0 | 1784174.5099999998
250 | Industrie pharmacie | 0 | 0 | 20136.61 | 0 | 33873.61 | 137004.51 | 0 | 0 | 0 | 191014.73
260 | Imprimerie, édition | 835 | 0 | 7425.7 | 35778.17 | 74498.77 | 54710.82 | 0 | 0 | 0 | 173248.46
270 | Sidérurgie, aciérie | 284880 | 0 | 110999.64 | 305594.57 | 0 | 296445.9 | 0 | 0 | 0 | 997920.11
280 | Industrie de la fabrication | 44207 | 2701.47 | 332458.91 | 1092169.02 | 542254.65 | 250013.37 | 0 | 0 | 0 | 2263804.42
290 | Autres industries | 0 | 0 | 50267.35 | 4884.03 | 1776111.37 | 77631.26 | 0 | 0.02 | 0 | 1908894.03
300 | Production et distribution de l'électricité | 756972 | 0 | 392726.45 | 2410727.7 | 0 | 4528.05 | 0 | 187712.76 | 0 | 3752666.96
400 | Production et distribution de gaz | 0 | 0 | 6755.41 | 502833.71 | 17974 | 164044.42 | 0 | 0 | 0 | 691607.54
500 | Traitement et distribution de l'eau | 0 | 0 | 433031.46 | 46263.46 | 40208.22 | 10823.12 | 0 | 0 | 0 | 530326.26
600 | Entrep/ batiment et corps/ métiers corresp. | 981941 | 111145.95 | 1053480.77 | 3423248.31 | 1807517.45 | 1252974.37 | 0 | 0 | 0 | 8630307.85
700 | Commerce de gros(1) | 1523898 | 301180.99 | 2406135.19 | 4915019.81 | 6489161.3 | 2119434.57 | 0 | 41544 | 0 | 17796373.86
800 | Commerce de détail(2) | 385740 | 393656.51 | 899238.21 | 6016129.43 | 7390252.13 | 1167814.21 | 0 | 45821.24 | 0 | 16298651.729999999
900 | Rest/débits/boissons, casinos/activités/loterie | 112001 | 34.29 | 11011.46 | 3965.65 | 24633.75 | 18456.88 | 0 | 0 | 0 | 170103.03
1000 | Hotels,motels et pensions | 941288 | 0 | 55431.55 | 789095.19 | 41733.79 | 298289.77 | 131871.76 | 0 | 0 | 2257710.0599999996
1100 | Transport | 1848966 | 139147.91 | 232260.49 | 187752.5 | 1380085.92 | 77845.32 | 0 | 0 | 0 | 3866058.1399999997
1200 | Immobilier résidentiel / Avance Hypothécaire | 2023812 | 294176.74 | 1570170.09 | 456282.43 | 2672425.39 | 341428.31 | 3194888.67 | 0 | 0 | 10553183.629999999
1300 | Immobilier commercial | 3275054 | 61192.82 | 1647514.99 | 4825066.25 | 4519706.89 | 172711.56 | 906743.77 | 0 | 0 | 15407990.28
1400 | Télécommunications | 15912 | 0 | 29108.84 | 34155.36 | 1517503.51 | 31503.23 | 0 | 0 | 0 | 1628182.94
1500 | Services financiers | 382649 | 0 | 647670.19 | 1661013.39 | 3031108.98 | 2056857.28 | 0 | 188129.07 | 0 | 7967427.910000001
1510 | Services professionnels | 790631 | 24852.58 | 197478.08 | 131996.57 | 374705.36 | 329623.94 | 0 | 0 | 0 | 1849287.5299999998
1520 | Services médicaux | 2586 | 0 | 4765 | 4753.77 | 12119.72 | 43780.31 | 0 | 0 | 0 | 68004.79999999999
1530 | Services d'agence ou de représentation | 1395 | 941.22 | 16908.94 | 22027.73 | 18955.7 | 10655.99 | 0 | 0 | 0 | 70884.58
1540 | Services d'enseignement | 47458 | 0 | 22831.19 | 62632.94 | 3998.31 | 9417.5 | 0 | 0 | 0 | 146337.94
1550 | Autres services | 130184 | 25646.29 | 24365.08 | 685183.47 | 433921.02 | 773896.05 | 0 | 0 | 0 | 2073195.91
1560 | Crédit à la consommation | 2931567 | 27386.3 | 1376394.91 | 4196938.87 | 2761741.39 | 229367.62 | 330295.86 | 83.33 | 0 | 11853775.28
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 17495183 | 1383272.4000000001 | 13022855.54 | 34595611.93 | 39522410.760000005 | 11166910.1 | 4577759.07 | 809091.4900000001 | 0 | 122573094.28999998
(1) Commerce de gros
Import-export | 179460 | 46815.21 | 1059764.71 | 1420083.66 | 2515715.27 | 223844 | 0 | 5445682.85
Produits pétroliers | 0 | 175541.18 | 73444.99 | 771.78 | 129506 | 0 | 379263.94999999995
Produits pharmaceutiques | 0 | 16003.95 | 101796.69 | 103744.7 | 19047 | 0 | 240592.34
Produits alimentaires | 393536 | 24673.3 | 762344.16 | 1981283.24 | 2086572.79 | 974512 | 0 | 6222921.49
Matériaux de construction | 125870.14 | 59636.69 | 246261.32 | 871125.2 | 735076 | 0 | 2037969.35
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 950902 | 103822.34 | 332844.5 | 1092149.91 | 911231.56 | 37449 | 41544 | 0 | 3469943.31
S-Total | 1523898 | 301180.99 | 2406135.19 | 4915019.81 | 6489161.300000001 | 2119434 | 0 | 41544 | 0 | 17796373.29
(2) Commerce de détail
Produits pétroliers | 31709 | 5065.92 | 60329.76 | 99684.54 | 184879.51 | 55298 | 436966.73
Produits pharmaceutiques | 2755 | 972.43 | 3587.23 | 1660.32 | 46807 | 0 | 55781.979999999996
Véhicules automobiles | 276303 | 169622.03 | 2075517.3 | 4895130.75 | 588929 | 0 | 8005502.08
Produits alimentaires | 828 | 539806.91 | 462975.24 | 476761.94 | 89658 | 0 | 1570030.09
Librairie ,papeterie | 1022 | 0 | 30879.59 | 40544.69 | 0 | 0 | 72446.28
Appareils électro- ménagers électroni.équip. inform. | 49 | 44634.75 | 205122.1 | 305308.76 | 272919 | 41205.24 | 0 | 869238.85
Matériaux de construction | 27797 | 0 | 188632.76 | 427752.11 | 443 | 0 | 644624.87
Autres | 45276 | 388590.59 | 83872.33 | 2949730.67 | 1058214.05 | 113760 | 4616 | 0 | 4644059.64
S-Total | 385739 | 393656.51 | 899238.21 | 6016129.43 | 7390252.130000001 | 1167814 | 0 | 45821.24 | 0 | 16298650.519999996
[Secteur d'activité déc. 18 (%)]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU31 DECEMBRE 2018
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.006561662281942199 | 0.0003940297407538876 | 0.009393741749573374 | 0 | 0 | 0 | #DIV/0! | 0.0038372744257168744
200 | Industrie alimentaire | 0.05417805575397525 | 0.0008742529670945504 | 0.05040178538293147 | 0.009462572613612965 | 0.04498283444286534 | 0.06073864694227278 | 0.003049310762438181 | 0.19873169102297686 | #DIV/0! | 0.037232046856895906
210 | Industrie des boissons | 0 | 0 | 0.02554816253455884 | 0.02669075436122803 | 0.05927994939952391 | 0.022764821935837024 | 0 | 0 | #DIV/0! | 0.031438328797369554
220 | Industrie du bois | 0.0025211511077077617 | 0 | 1.1625714462928e-05 | 0.00038067544596832924 | 0 | 0.0025902053245687004 | 0 | 0 | #DIV/0! | 0.0007045077102785117
230 | Industrie chimique | 3.943942741267697e-06 | 0 | 0.0011090133001659635 | 0.01301650917206366 | 0.0010144474800251279 | 0.0007804755229470327 | 0 | 0.1909382954948642 | #DIV/0! | 0.005450797206924295
240 | Industrie du textile | 0.001193128417119158 | 0 | 0.02957556649668557 | 0.03047316035724765 | 0.0006539639030865636 | 0.02395791831439567 | 0 | 0.03772428752155087 | #DIV/0! | 0.014556004483159728
250 | Industrie pharmacie | 0 | 0 | 0.0015462515066799246 | 0 | 0.000857073476759746 | 0.012268793137324534 | 0 | 0 | #DIV/0! | 0.0015583740551419185
260 | Imprimerie, édition | 4.772742302838444e-05 | 0 | 0.0005702052040116541 | 0.0010341823139996124 | 0.0018849753486039624 | 0.004899369611652914 | 0 | 0 | #DIV/0! | 0.0014134297661614497
270 | Sidérurgie, aciérie | 0.016283339248294802 | 0 | 0.008523448613789968 | 0.00883333327412544 | 0 | 0.026546815309277008 | 0 | 0 | #DIV/0! | 0.008141428718760953
280 | Industrie de la fabrication | 0.002526809808162624 | 0.0019529559036961914 | 0.025528879513317553 | 0.03156958235656796 | 0.013720181526699966 | 0.022388768939762486 | 0 | 0 | #DIV/0! | 0.018469015840001442
290 | Autres industries | 0 | 0 | 0.003859933011281795 | 0.00014117484060933042 | 0.04493934797615063 | 0.0069519015828738515 | 0 | 2.4719083375849123e-08 | #DIV/0! | 0.015573515876850436
300 | Production et distribution de l'électricité | 0.04326745253250566 | 0 | 0.03015670785825211 | 0.06968304838422322 | 0 | 0.000405488175283152 | 0 | 0.23200436825753784 | #DIV/0! | 0.030615747948089113
400 | Production et distribution de gaz | 0 | 0 | 0.0005187349256275326 | 0.014534609505315954 | 0.0004547799502704222 | 0.014690224827725622 | 0 | 0 | #DIV/0! | 0.005642409078485867
500 | Traitement et distribution de l'eau | 0 | 0 | 0.03325165196449688 | 0.0013372638152378536 | 0.0010173524141572378 | 0.0009692134980114151 | 0 | 0 | #DIV/0! | 0.004326612321177783
600 | Entrep/ batiment et corps/ métiers corresp. | 0.056126363468161494 | 0.08035000915221036 | 0.08089475973715671 | 0.09895036159286691 | 0.04573398776142874 | 0.11220421394813594 | 0 | 0 | #DIV/0! | 0.07040948015541855
700 | Commerce de gros(1) | 0.08710386167438203 | 0.21773078823809394 | 0.18476248796659847 | 0.1420706134623357 | 0.1641894098871007 | 0.18979597319405303 | 0 | 0.0513464799883138 | #DIV/0! | 0.1451898882302419
800 | Commerce de détail(2) | 0.02204835468140002 | 0.28458350647348996 | 0.06905077056548536 | 0.1738986274378642 | 0.18698890042101265 | 0.10457809721240614 | 0 | 0.05663295259723964 | #DIV/0! | 0.13297087606712815
900 | Rest/débits/boissons, casinos/activités/loterie | 0.006401819289343815 | 2.4789043719805292e-05 | 0.0008455488096430193 | 0.000114628699386038 | 0.0006232856125500173 | 0.001652818893921247 | 0 | 0 | #DIV/0! | 0.0013877680985808132
1000 | Hotels,motels et pensions | 0.05380269529046938 | 0 | 0.004256481985056252 | 0.022809112080359722 | 0.0010559525392676223 | 0.026711934396248076 | 0.028807055588445374 | 0 | #DIV/0! | 0.018419295629907198
1100 | Transport | 0.10568429035580823 | 0.10059328155466703 | 0.01783483578441046 | 0.005427061107631056 | 0.03491907233039444 | 0.006971070717225529 | 0 | 0 | #DIV/0! | 0.03154083824344972
1200 | Immobilier résidentiel | 0.11567824126218057 | 0.21266725194545916 | 0.12057033767879761 | 0.013189026137859097 | 0.0676179751844672 | 0.030575003017173034 | 0.6979154256801025 | 0 | #DIV/0! | 0.08609706470354621
1300 | Immobilier commercial | 0.18719747029796716 | 0.04423772208568608 | 0.1265095036138288 | 0.13947046983192357 | 0.11435807692617582 | 0.015466369698812208 | 0.19807590485534224 | 0 | #DIV/0! | 0.12570450610919306
1400 | Télécommunications | 0.0009095074912906026 | 0 | 0.002235211771380826 | 0.0009872743418763397 | 0.03839602597156955 | 0.0028211232756319943 | 0 | 0 | #DIV/0! | 0.013283363281568343
1500 | Services financiers | 0.021871677478309315 | 0 | 0.04973334673111179 | 0.04801225639138449 | 0.07669342334419885 | 0.18419215893929333 | 0 | 0.23251890833754782 | #DIV/0! | 0.06500144225085469
1510 | Services professionnels | 0.04519135352856841 | 0.017966511874306174 | 0.015163961497802194 | 0.003815413650351928 | 0.009480832590790064 | 0.029517918300425827 | 0 | 0 | #DIV/0! | 0.015087222368921401
1520 | Services médicaux | 0.00014781211491185888 | 0 | 0.00036589517447722534 | 0.00013740962320940223 | 0.0003066543706960855 | 0.00392053930836248 | 0 | 0 | #DIV/0! | 0.0005548101758702857
1530 | Services d'agence ou de représentation | 7.973623368215125e-05 | 0.0006804299717105611 | 0.0012984049426075412 | 0.0006367203460534366 | 0.00047961902210643385 | 0.0009542469586103321 | 0 | 0 | #DIV/0! | 0.000578304565211446
1540 | Services d'enseignement | 0.002712632385725831 | 0 | 0.0017531631161747496 | 0.0018104301819181611 | 0.0001011656405344237 | 0.0008433398241470575 | 0 | 0 | #DIV/0! | 0.00119388305278297
1550 | Autres services | 0.007441133939553533 | 0.018540303413846757 | 0.0018709475756036838 | 0.019805502252319893 | 0.010979113157721758 | 0.0693026130836318 | 0 | 0 | #DIV/0! | 0.01691395588900573
1560 | Crédit à la consommation | 0.1675642375389843 | 0.019798197376019355 | 0.10569071474166103 | 0.12131419668170616 | 0.0698778575722692 | 0.020539936109989818 | 0.07215230311367173 | 0.00010299206088547536 | #DIV/0! | 0.09670780809330584
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Total | 0.9999827952642737 | 1 | 1.0000000000000002 | 1 | 0.9999999999999998 | 1.0000000000000002 | 0.9999999999999999 | 1 | #DIV/0! | 1
(1) Commerce de gros
Import-export | 0.0102576806427232 | 0.03384381124064934 | 0.0813772913893507 | 0.04104808618137369 | 0.0636528800147514 | 0.020045294355866626 | 0 | 0 | #DIV/0! | 0.04442804419309076
Produits pétroliers | 0 | 0 | 0.013479469188675344 | 0.002122956811650188 | 1.952765494712954e-05 | 0.011597299417678664 | 0 | 0 | #DIV/0! | 0.0030941859810007413
Produits pharmaceutiques | 0 | 0 | 0.0012289125031636496 | 0.002942474039943944 | 0.0026249588019817438 | 0.001705664309055376 | 0 | 0 | #DIV/0! | 0.0019628478940963514
Produits alimentaires | 0.022493963052572813 | 0.017836906165408922 | 0.058538940070282014 | 0.057269784503563195 | 0.052794673955258484 | 0.08726782890461346 | 0 | 0 | #DIV/0! | 0.050769065805559024
Matériaux de construction | 0 | 0.09099447079259297 | 0.004579386588204449 | 0.007118281951430133 | 0.02204129715896915 | 0.06582626647992805 | 0 | 0 | #DIV/0! | 0.016626563617446886
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Autres | 0.054352217979086015 | 0.07505560003944269 | 0.02555848822692231 | 0.03156902997437455 | 0.02305607230119279 | 0.0033535686832474815 | 0 | 0.0513464799883138 | #DIV/0! | 0.028309176088761694
S-Total | 0.08710386167438203 | 0.21773078823809394 | 0.18476248796659844 | 0.1420706134623357 | 0.16418940988710068 | 0.18979592215038965 | - | 0.0513464799883138 | #DIV/0! | 0.14518988357995544
(2) Commerce de détail
Produits pétroliers | 0.0018124417446790926 | 0.0036622721598435705 | 0.004632606098923217 | 0.0028814214993999675 | 0.004677839900067877 | 0.00495195174894441 | 0 | 0 | #DIV/0! | 0.0035649481848452408
Produits pharmaceutiques | 0.00015747191669844207 | 0 | 7.467102718087894e-05 | 0.00010369031792986701 | 4.200958312189759e-05 | 0.0041915802653412606 | 0 | 0 | #DIV/0! | 0.00045509155433429344
Véhicules automobiles | 0.01579309001797809 | 0 | 0.01302494905813875 | 0.05999365769854154 | 0.12385708907601059 | 0.052738760742777 | 0 | 0 | #DIV/0! | 0.06531206645611395
Produits alimentaires | 4.7327312895212354e-05 | 0 | 0.041450733162321486 | 0.013382484487823887 | 0.012063078411262378 | 0.00802889959685446 | 0 | 0 | #DIV/0! | 0.01280892922785657
Librairie ,papeterie | 5.841607944312443e-05 | 0 | 0 | 0.0008925868998207369 | 0.0010258658118354113 | 0 | 0 | 0 | #DIV/0! | 0.0005910455342556402
Appareils électro- ménagers électroni.équip. inform. | 2.800770932204596e-06 | 0 | 0.0034274165034621894 | 0.0059291363429281015 | 0.007724952859125641 | 0.024439974671238734 | 0 | 0.05092778815409366 | #DIV/0! | 0.007091595876199693
Matériaux de construction | 0.00158883733882635 | 0 | 0 | 0.005452505375007541 | 0.010823026778339165 | 3.9670776968106875e-05 | 0 | 0 | #DIV/0! | 0.0052591057909891666
Autres | 0.0025879123413570467 | 0.2809212343136464 | 0.00644039471545885 | 0.08526314481641256 | 0.026775038001249696 | 0.010187240604721981 | 0 | 0.005705164443145978 | #DIV/0! | 0.03788808357087287
S-Total | 0.022048297522809568 | 0.28458350647348996 | 0.06905077056548536 | 0.17389862743786422 | 0.18698890042101265 | 0.10457807840684595 | - | 0.05663295259723964 | #DIV/0! | 0.13297086619546744
[Secteur d'activité déc 18 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2018
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1909638 | 694837.5 | 3305373.4 | 10931149.239999998 | 13879413.43 | 3287248.78 | 0 | 87365.23999999999 | 0 | 34095025.59
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2408192 | 51474.380000000005 | 980461.4899999998 | 3360668.71 | 3941176.6300000004 | 3540977.7200000007 | 131871.76 | 188129.07 | 0 | 14602951.760000002
Industries Manufacturières ( 200 à 290 ) | 1343129 | 3910.7999999999997 | 1910125.6600000001 | 4206893.69 | 6613394.61 | 2053457.6000000003 | 13959.01 | 345801.09 | 0 | 16490671.46
Prêts aux Particuliers ( 1560 ) | 2931567 | 27386.3 | 1376394.91 | 4196938.87 | 2761741.39 | 229367.62 | 330295.86 | 83.33 | 0 | 11853775.28
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5298866 | 355369.56 | 3217685.08 | 5281348.68 | 7192132.279999999 | 514139.87 | 4101632.44 | 0 | 0 | 25961173.910000004
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1864878 | 139147.91 | 261369.33 | 221907.86 | 2897589.4299999997 | 109348.55 | 0 | 0 | 0 | 5494241.079999999
Bâtiments et Travaux Publics ( 600 ) | 981941 | 111145.95 | 1053480.77 | 3423248.31 | 1807517.45 | 1252974.37 | 0 | 0 | 0 | 8630307.85
Électricité, Gaz et Eau ( 300 à 500 ) | 756972 | 0 | 832513.3200000001 | 2959824.87 | 58182.22 | 179395.59 | 0 | 187712.76 | 0 | 4974600.76
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 85451.58 | 13631.7 | 371263.32 | 0 | 0 | 0 | 0 | 470346.6
Total | 17495183 | 1383272.4 | 13022855.54 | 34595611.93 | 39522410.76 | 11166910.099999998 | 4577759.07 | 809091.49 | 0 | 122573094.28999999
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.10915221635578204 | 0.502314294711584 | 0.2538132585320838 | 0.31596924090019984 | 0.3511783103081134 | 0.2943740704064592 | 0 | 0.10797943258555345 | #DIV/0! | 0.2781607642973701
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.1376488602605643 | 0.03721203430358331 | 0.07528774983247644 | 0.09714147322498308 | 0.09972004627786528 | 0.31709556970464026 | 0.028807055588445374 | 0.23251890833754785 | #DIV/0! | 0.11913668203113453
Industries Manufacturières ( 200 à 290 ) | 0.07677136043675564 | 0.0028272088707907424 | 0.14667487127788567 | 0.12160194473542299 | 0.16733277355371529 | 0.18388771662091205 | 0.003049310762438181 | 0.4273942987584754 | #DIV/0! | 0.13453744931154418
Prêts aux Particuliers ( 1560 ) | 0.1675642375389843 | 0.019798197376019358 | 0.10569071474166103 | 0.12131419668170616 | 0.06987785757226922 | 0.02053993610998982 | 0.07215230311367173 | 0.00010299206088547539 | #DIV/0! | 0.09670780809330583
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.30287571156014775 | 0.2569049740311453 | 0.2470798412926264 | 0.15265949596978265 | 0.18197605211064305 | 0.04604137271598525 | 0.8959913305354447 | 0 | #DIV/0! | 0.2118015708127393
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.10659379784709883 | 0.10059328155466704 | 0.020070047555791285 | 0.006414335449507396 | 0.073315098301964 | 0.009792193992857525 | 0 | 0 | #DIV/0! | 0.04482420152501805
Bâtiments et Travaux Publics ( 600 ) | 0.056126363468161494 | 0.08035000915221037 | 0.08089475973715671 | 0.09895036159286691 | 0.04573398776142875 | 0.11220421394813597 | 0 | 0 | #DIV/0! | 0.07040948015541854
Électricité, Gaz et Eau ( 300 à 500 ) | 0.04326745253250566 | 0 | 0.06392709474837652 | 0.08555492170477703 | 0.0014721323644276603 | 0.01606492650102019 | 0 | 0.23200436825753787 | #DIV/0! | 0.04058476934775276
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.006561662281942199 | 0.0003940297407538876 | 0.009393741749573376 | 0 | 0 | 0 | #DIV/0! | 0.003837274425716874
Total | 1 | 1.0000000000000002 | 1.0000000000000002 | 1 | 1.0000000000000002 | 1.0000000000000004 | 1 | 1 | #DIV/0! | 1.0000000000000002
[Secteur d' activité sept 18]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2018
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 1343.07 | 14104.01 | 550290.42 | 0 | 0 | 0 | 0 | 565737.5
200 | Industrie alimentaire | 923229.06 | 1209.33 | 430938.4 | 300281.74 | 1596637.34 | 465673.43 | 14356.35 | 182941.68 | 0 | 3915267.3300000005
210 | Industrie des boissons | 214.5 | 0 | 186249.57 | 953148.47 | 2246606.67 | 243341.83 | 0 | 0 | 0 | 3629561.04
220 | Industrie du bois | 38598.68 | 0 | 1516.43 | 5446.48 | 538.79 | 27855.26 | 0 | 0 | 0 | 73955.64
230 | Industrie chimique | 106.7 | 0 | 16529.57 | 394638.39 | 49471.69 | 47741.74 | 0 | 175767.5 | 0 | 684255.5900000001
240 | Industrie du textile | 27865.35 | 0 | 375511.84 | 959095.31 | 14284.12 | 199913.55 | 0 | 32889.38 | 0 | 1609559.55
250 | Industrie pharmacie | 0 | 0 | 27850.6 | 0 | 9659.24 | 118542.4 | 0 | 0 | 0 | 156052.24
260 | Imprimerie, édition | 11411.48 | 0 | 8519.62 | 119252.54 | 79943.83 | 55387.38 | 0 | 0 | 0 | 274514.85
270 | Sidérurgie, aciérie | 284880.03 | 0 | 110207.12 | 301106.91 | 0 | 357188.83 | 0 | 0 | 0 | 1053382.8900000001
280 | Industrie de la fabrication | 46462.14 | 2875.42 | 300146.05 | 1075323.83 | 628047.97 | 230772.64 | 0 | 0 | 0 | 2283628.05
290 | Autres industries | 0 | 0 | 45377.76 | 7917.42 | 1046919.65 | 91136.07 | 0 | 0 | 0 | 1191350.9000000001
300 | Production et distribution de l'électricité | 732038.86 | 0 | 404266.5 | 2356846.76 | 0 | 2813.42 | 0 | 172144.4 | 0 | 3668109.9399999995
400 | Production et distribution de gaz | 0 | 0 | 5436.9 | 2100.98 | 18697.63 | 90871.75 | 0 | 0 | 0 | 117107.26000000001
500 | Traitement et distribution de l'eau | 0 | 0 | 404137.56 | 45942.63 | 45015.8 | 0 | 0 | 0 | 0 | 495095.99
600 | Entrep/ batiment et corps/ métiers corresp. | 990934.08 | 98393.9 | 1003349.6 | 3152200.73 | 1536085.83 | 1119232.12 | 0 | 0 | 0 | 7900196.260000001
700 | Commerce de gros(1) | 1415024.86 | 274155.36 | 2235063.92 | 4810294.82 | 5325647.58 | 1863506.6 | 0 | 51048 | 0 | 15974741.14
800 | Commerce de détail(2) | 321845.52 | 391764.56 | 850671.49 | 5657945.77 | 5835517.72 | 1065315.13 | 0 | 43459.8 | 0 | 14166519.989999998
900 | Rest/débits/boissons, casinos/activités/loterie | 103590.08 | 523.36 | 11474.53 | 1783.16 | 29122.06 | 25828.7 | 0 | 0 | 0 | 172321.89
1000 | Hotels,motels et pensions | 928062.25 | 0 | 6432.11 | 757154.19 | 32418.18 | 282485.89 | 133052.64 | 0 | 0 | 2139605.26
1100 | Transport | 1574684.69 | 136132.56 | 211599.62 | 193828.19 | 1189868.23 | 81039.07 | 0 | 0 | 0 | 3387152.36
1200 | Immobilier résidentiel / Avance Hypothécaire | 1986665.54 | 283429.62 | 1524516.88 | 560675.87 | 2638934.2 | 319686.05 | 3076936.74 | 0 | 0 | 10390844.9
1300 | Immobilier commercial | 3206209.82 | 61464.64 | 1656758.28 | 4506659.34 | 4026912.97 | 165874.79 | 860394.82 | 0 | 0 | 14484274.66
1400 | Télécommunications | 22892.16 | 0 | 28128.43 | 34816.66 | 1526538.15 | 29753.44 | 0 | 0 | 0 | 1642128.8399999999
1500 | Services financiers | 157617.16 | 0 | 287236.31 | 1630436.56 | 2276134.26 | 1820425.44 | 0 | 206079.04 | 0 | 6377928.7700000005
1510 | Services professionnels | 737290.73 | 24016.35 | 198877.23 | 97574.19 | 393862.93 | 331813.97 | 0 | 0 | 0 | 1783435.4
1520 | Services médicaux | 268.15 | 0 | 8632.78 | 4973.92 | 14236.82 | 44807.46 | 0 | 0 | 0 | 72919.13
1530 | Services d'agence ou de représentation | 1998.77 | 941.22 | 16923.07 | 22373.25 | 16940.64 | 9814.7 | 0 | 0 | 0 | 68991.65
1540 | Services d'enseignement | 49493.01 | 0 | 23677.25 | 64688.07 | 1778.59 | 11224.91 | 0 | 0 | 0 | 150861.83000000002
1550 | Autres services | 135047.57 | 10719.53 | 23242.87 | 949515.78 | 432943.76 | 427392.18 | 0 | 0 | 0 | 1978861.69
1560 | Crédit à la consommation | 2808545.37 | 26891.25 | 1329258.9 | 4120139.6 | 2830292.21 | 245783.56 | 195457.9 | 305.56 | 0 | 11556674.350000001
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0
Total | 16504976.560000002 | 1312517.0999999999 | 11733874.26 | 33100265.570000008 | 34393347.28 | 9775222.31 | 4280198.45 | 864635.3600000001 | 0 | 111965036.88999999
(1) Commerce de gros
Import-export | 142921 | 46919.01 | 836264.28 | 1541513.14 | 1912102.55 | 103422 | 0 | 4583141.9799999995
Produits pétroliers | - | 135723.79 | 68399.43 | 1195.23 | 119531 | 0 | 324849.45
Produits pharmaceutiques | - | 14827.57 | 121995.59 | 83489.03 | 15422 | 0 | 235734.19
Produits alimentaires | 300886 | 12059.25 | 830424.48 | 1869472.3 | 1519785.63 | 872333 | 0 | 5404960.66
Matériaux de construction | 115044.74 | 55056.82 | 221775.32 | 879796.54 | 712051 | 0 | 1983724.42
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 971217 | 100132.35 | 362766.98 | 987139.04 | 929278.6 | 40747 | 51048 | 0 | 3442328.97
S-Total | 1415024 | 274155.35 | 2235063.92 | 4810294.82 | 5325647.58 | 1863506 | 0 | 51048 | 0 | 15974739.670000002
(2) Commerce de détail
Produits pétroliers | 30905 | 5116.22 | 61796.96 | 81747.7 | 138707.2 | 46192 | 364465.08
Produits pharmaceutiques | 5822 | - | 472.75 | 5851.63 | 1269.79 | 45802 | 0 | 59218.17
Véhicules automobiles | 215625 | 264502.33 | 1989976.4 | 3637752.21 | 531670 | 0 | 6639525.9399999995
Produits alimentaires | 861 | 421228.6 | 451957.7 | 404363.48 | 99244 | 0 | 1377654.78
Librairie ,papeterie | 1022 | - | 17553.55 | 34559.27 | - | 0 | 53134.81999999999
Appareils électro- ménagers électroni.équip. inform. | 76 | 40926.06 | 164564.52 | 287239.23 | 247519 | 37787.8 | 0 | 778112.61
Matériaux de construction | 25814 | - | 139972.78 | 386110.34 | 354 | 0 | 552251.12
Autres | 41723 | 386648.34 | 61744.79 | 2806321.5 | 945516.21 | 94533 | 5672 | 0 | 4342158.84
S-Total | 321848 | 391764.56 | 850671.49 | 5657945.779999999 | 5835517.7299999995 | 1065314 | 0 | 43459.8 | 0 | 14166521.359999998
[Secteur d'activité sept. 18 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2018
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.00011446091633847114 | 0.00042609960243892984 | 0.015999908805619457 | 0 | 0 | 0 | #DIV/0! | 0.005052805015871237
200 | Industrie alimentaire | 0.05593640540135368 | 0.0009213822814194192 | 0.03672601141372722 | 0.009071883105136062 | 0.04642285401887757 | 0.047638142154948084 | 0.0033541318627410836 | 0.2115824640805807 | #DIV/0! | 0.034968660206369184
210 | Industrie des boissons | 1.299608025617214e-05 | 0 | 0.015872811134078065 | 0.028795795247753952 | 0.06532096604933882 | 0.02489373870822995 | 0 | 0 | #DIV/0! | 0.03241691460849391
220 | Industrie du bois | 0.0023386085923650653 | 0 | 0.00012923523521718734 | 0.00016454490337794586 | 1.5665529604131044e-05 | 0.002849578159619369 | 0 | 0 | #DIV/0! | 0.0006605244106038003
230 | Industrie chimique | 6.464716845377937e-06 | 0 | 0.0014087052267423906 | 0.011922514312322477 | 0.0014384087014632674 | 0.004883954398782363 | 0 | 0.20328511662997448 | #DIV/0! | 0.0061113326892594765
240 | Industrie du textile | 0.0016882998832928966 | 0 | 0.03200237463597978 | 0.028975456646162488 | 0.00041531636579921746 | 0.0204510489542002 | 0 | 0.0380384396955498 | #DIV/0! | 0.01437555503671482
250 | Industrie pharmacie | 0 | 0 | 0.002373521258442393 | 0 | 0.0002808461741558061 | 0.012126823947393171 | 0 | 0 | #DIV/0! | 0.001393758661941169
260 | Imprimerie, édition | 0.0006913963166512972 | 0 | 0.0007260705041848642 | 0.003602766864447244 | 0.002324398068881419 | 0.005666099270534134 | 0 | 0 | #DIV/0! | 0.0024517908235023133
270 | Sidérurgie, aciérie | 0.017260250504712017 | 0 | 0.009392219275409211 | 0.00909681251237163 | 0 | 0.03654022575369951 | 0 | 0 | #DIV/0! | 0.009408141320356066
280 | Industrie de la fabrication | 0.0028150382298997943 | 0.002190767647903407 | 0.025579450005117063 | 0.03248686412276419 | 0.018260739929934496 | 0.023607917311908172 | 0 | 0 | #DIV/0! | 0.02039590316255198
290 | Autres industries | 0 | 0 | 0.0038672444407121167 | 0.0002391950597271295 | 0.030439597561613085 | 0.009323171086019015 | 0 | 0 | #DIV/0! | 0.010640383222223581
300 | Production et distribution de l'électricité | 0.044352614336581636 | 0 | 0.034452942910605217 | 0.07120325832479414 | 0 | 0.0002878113572027806 | 0 | 0.1990947952903522 | #DIV/0! | 0.03276120869413666
400 | Production et distribution de gaz | 0 | 0 | 0.00046335079782932665 | 6.347320674986353e-05 | 0.0005436408921696557 | 0.00929613129177008 | 0 | 0 | #DIV/0! | 0.0010459270434131326
500 | Traitement et distribution de l'eau | 0 | 0 | 0.034441954212657465 | 0.0013879837278900715 | 0.0013088519600468502 | 0 | 0 | 0 | #DIV/0! | 0.004421880291848668
600 | Entrep/ batiment et corps/ métiers corresp. | 0.06003850271448067 | 0.07496580425504552 | 0.08550880789820224 | 0.095231886382717 | 0.044662295225136345 | 0.1144968456476976 | 0 | 0 | #DIV/0! | 0.07055949320823737
700 | Commerce de gros(1) | 0.08573322445239509 | 0.2088775529095964 | 0.19047962083752548 | 0.1453249615120837 | 0.15484528262525077 | 0.19063572580785634 | 0 | 0.05903991712760856 | #DIV/0! | 0.14267615662641525
800 | Commerce de détail(2) | 0.019499907729647815 | 0.2984833949972919 | 0.07249706884109733 | 0.1709335460778902 | 0.16966995600900406 | 0.10898116648561416 | 0 | 0.05026373198523826 | #DIV/0! | 0.12652628341397226
900 | Rest/débits/boissons, casinos/activités/loterie | 0.006276293675633066 | 0.00039874528110909953 | 0.0009778978149711313 | 5.387147109829064e-05 | 0.0008467352643205712 | 0.0026422621584347374 | 0 | 0 | #DIV/0! | 0.001539068755626791
1000 | Hotels,motels et pensions | 0.05622923768635754 | 0 | 0.0005481659217984495 | 0.022874565413947515 | 0.0009425712401901464 | 0.028898155053826084 | 0.031085624078948958 | 0 | #DIV/0! | 0.019109583843589087
1100 | Transport | 0.09540666018370884 | 0.10371869440786716 | 0.01803322716021673 | 0.005855789573352355 | 0.034595883335028506 | 0.008290253400896824 | 0 | 0 | #DIV/0! | 0.030251875532606724
1200 | Immobilier résidentiel | 0.12036766806532198 | 0.21594356370671286 | 0.1299244261715823 | 0.016938712132514164 | 0.07672804215641323 | 0.032703711471908196 | 0.7188771212231994 | 0 | #DIV/0! | 0.09280437169157085
1300 | Immobilier commercial | 0.1942571568244626 | 0.046829591782080404 | 0.14119448046650537 | 0.13615175776971866 | 0.11708406678816288 | 0.01696890206070413 | 0.20101750655977177 | 0 | #DIV/0! | 0.12936426461619507
1400 | Télécommunications | 0.0013869853081451451 | 0 | 0.0023971988600464175 | 0.0010518544005748288 | 0.044384692701535736 | 0.003043760955652373 | 0 | 0 | #DIV/0! | 0.014666443075558568
1500 | Services financiers | 0.009549674876969349 | 0 | 0.024479238794911033 | 0.04925750690887885 | 0.06617949225673622 | 0.18622854624367105 | 0 | 0.23834213766136048 | #DIV/0! | 0.056963574944078256
1510 | Services professionnels | 0.04467081351613866 | 0.018297933032643918 | 0.016948982543468983 | 0.002947837073803876 | 0.011451718461524516 | 0.033944391183876814 | 0 | 0 | #DIV/0! | 0.0159285027678072
1520 | Services médicaux | 1.6246615014883726e-05 | 0 | 0.0007357143777676718 | 0.00015026828076292076 | 0.00041394109983237433 | 0.004583779128395086 | 0 | 0 | #DIV/0! | 0.0006512669671304568
1530 | Services d'agence ou de représentation | 0.00012110105050642979 | 0.0007171106570725822 | 0.0014422406125221253 | 0.0006759235799086066 | 0.0004925557219564702 | 0.0010040385465156752 | 0 | 0 | #DIV/0! | 0.0006161892311774149
1540 | Services d'enseignement | 0.0029986719351027054 | 0 | 0.002017854416653686 | 0.001954306676579332 | 5.1713198646247025e-05 | 0.001148302273240065 | 0 | 0 | #DIV/0! | 0.0013474012440884931
1550 | Autres services | 0.00818223337119359 | 0.008167154546024583 | 0.001980835100579985 | 0.028686047185693314 | 0.01258800885169325 | 0.04372199080963919 | 0 | 0 | #DIV/0! | 0.017673925226712798
1560 | Crédit à la consommation | 0.17016354793296354 | 0.020488304495232864 | 0.11328388821511029 | 0.12447451792453999 | 0.08229185100706488 | 0.0251435263777648 | 0.04566561627533882 | 0.00035339752933537206 | #DIV/0! | 0.10321681366794755
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Total | 0.9999999999999999 | 1 | 0.9999999999999999 | 0.9999999999999999 | 1 | 1 | 1 | 0.9999999999999999 | #DIV/0! | 1.0000000000000004
(1) Commerce de gros
Import-export | 0.008659267068962138 | 0.035747351405935976 | 0.0712692382302723 | 0.04657102030616728 | 0.05559512816340219 | 0.01058001513624911 | 0 | 0 | #DIV/0! | 0.04428297323692504
Produits pétroliers | 0 | 0 | 0.01156683521508948 | 0.002066431456731058 | 3.4751778891118154e-05 | 0.01222795719722102 | 0 | 0 | #DIV/0! | 0.02900241416818882
Produits pharmaceutiques | 0 | 0 | 0.0012636550956188616 | 0.0036856378007603992 | 0.002427476142996687 | 0.0015776623294002608 | 0 | 0 | #DIV/0! | 0.0013655892472602268
Produits alimentaires | 0.018230016801671845 | 0.0091878802950453 | 0.07077155094723164 | 0.05647907253331441 | 0.04418836054622014 | 0.08923919808019179 | 0 | 0 | #DIV/0! | 0.05040416072882907
Matériaux de construction | 0 | 0.08765199325784023 | 0.004692126298616055 | 0.006700106968356265 | 0.02558042789023936 | 0.07284243543715375 | 0 | 0 | #DIV/0! | 0.03820405575989886
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Autres | 0.05884388847626451 | 0.07629032033182655 | 0.03091621505069716 | 0.02982269244675428 | 0.027019138103501275 | 0.00416839624796216 | 0 | 0.05903991712760856 | #DIV/0! | 0.031244374356023567
S-Total | 0.08573317234689849 | 0.20887754529064806 | 0.1904796208375255 | 0.14532496151208368 | 0.15484528262525077 | 0.1906356644281781 | - | 0.05903991712760856 | #DIV/0! | 0.19450356749712558
(2) Commerce de détail
Produits pétroliers | 0.0018724655492634032 | 0.003898021595299597 | 0.005266543567000862 | 0.0024696992181866646 | 0.004032965993997896 | 0.004725416827885932 | 0 | 0 | #DIV/0! | 0.0027186321234823657
Produits pharmaceutiques | 0.00035274209441228064 | 0 | 4.0289335774763964e-05 | 0.00017678498644142446 | 3.691964000079727e-05 | 0.004685520037037398 | 0 | 0 | #DIV/0! | 0.0003328072463314202
Véhicules automobiles | 0.01306424151625696 | 0 | 0.022541773001750236 | 0.06011965057475518 | 0.1057690657552073 | 0.054389555872924183 | 0 | 0 | #DIV/0! | 0.048185712251979144
Produits alimentaires | 5.21660843849148e-05 | 0 | 0.0358985097902353 | 0.013654201626999209 | 0.011757026052394164 | 0.010152607976851219 | 0 | 0 | #DIV/0! | 0.022590977474494157
Librairie ,papeterie | 6.19207180503866e-05 | 0 | 0 | 0.0005303144762653937 | 0.0010048242678634678 | 0 | 0 | 0 | #DIV/0! | 0.0014377379191280373
Appareils électro- ménagers électroni.équip. inform. | 4.60467179239666e-06 | 0 | 0.003487855681180616 | 0.004971697875111639 | 0.008351592756051162 | 0.02532106095907296 | 0 | 0.043703741193281756 | #DIV/0! | 0.008843090921825739
Matériaux de construction | 0.00156401312695957 | 0 | 0 | 0.004228750965879334 | 0.01122630888051208 | 3.621401015482378e-05 | 0 | 0 | #DIV/0! | 0.007705342494431247
Autres | 0.00252790422623902 | 0.2945853734019923 | 0.005262097465155554 | 0.08478244665636377 | 0.027491252953731112 | 0.009670675203293663 | 0 | 0.006559990791956506 | #DIV/0! | 0.03530369162252632
S-Total | 0.019500057987358932 | 0.29848339499729193 | 0.07249706884109733 | 0.1709335463800026 | 0.16966995629975798 | 0.1089810508872202 | - | 0.050263731985238265 | #DIV/0! | 0.12711799205419844
[Secteur d'activité sept 18 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2018
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1736870.3800000001 | 665919.9199999999 | 3085735.41 | 10468240.59 | 11161165.3 | 2928821.73 | 0 | 94507.8 | 0 | 30141261.130000003
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2113367.7199999997 | 36200.46 | 576496.15 | 3528499.12 | 3197437.24 | 2953793.2500000005 | 133052.64 | 206079.04 | 0 | 12744925.62
Industries Manufacturières ( 200 à 290 ) | 1332767.94 | 4084.75 | 1502846.96 | 4116211.0900000003 | 5672109.300000001 | 1837553.1300000001 | 14356.35 | 391598.56 | 0 | 14871528.080000002
Prêts aux Particuliers ( 1560 ) | 2808545.37 | 26891.25 | 1329258.9 | 4120139.6 | 2830292.21 | 245783.56 | 195457.9 | 305.56 | 0 | 11556674.350000001
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5192875.359999999 | 344894.26 | 3181275.16 | 5067335.21 | 6665847.17 | 485560.83999999997 | 3937331.56 | 0 | 0 | 24875119.559999995
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1597576.8499999999 | 136132.56 | 239728.05 | 228644.85 | 2716406.38 | 110792.51000000001 | 0 | 0 | 0 | 5029281.199999999
Bâtiments et Travaux Publics ( 600 ) | 990934.08 | 98393.9 | 1003349.6 | 3152200.73 | 1536085.83 | 1119232.12 | 0 | 0 | 0 | 7900196.260000001
Électricité, Gaz et Eau ( 300 à 500 ) | 732038.86 | 0 | 813840.96 | 2404890.3699999996 | 63713.43000000001 | 93685.17 | 0 | 172144.4 | 0 | 4280313.1899999995
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 1343.07 | 14104.01 | 550290.42 | 0 | 0 | 0 | 0 | 565737.5
Total | 16504976.559999999 | 1312517.0999999999 | 11733874.260000002 | 33100265.570000008 | 34393347.28000001 | 9775222.31 | 4280198.45 | 864635.3600000001 | 0 | 111965036.89000002
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.10523313218204293 | 0.5073609479068882 | 0.2629766896786228 | 0.3162585075899739 | 0.3245152386342548 | 0.2996168922934705 | 0 | 0.10930364911284682 | #DIV/0! | 0.2692024400403875
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.12804427272691624 | 0.027580943516850184 | 0.04913092958267306 | 0.1066003265906727 | 0.09296673609489979 | 0.30217146539759876 | 0.031085624078948958 | 0.23834213766136048 | #DIV/0! | 0.11382951298021045
Industries Manufacturières ( 200 à 290 ) | 0.08074945972537631 | 0.003112149929322826 | 0.12807764312961026 | 0.12435583277406313 | 0.1649187923996678 | 0.187980699745334 | 0.0033541318627410836 | 0.452906020406105 | #DIV/0! | 0.13282296414201628
Prêts aux Particuliers ( 1560 ) | 0.1701635479329636 | 0.020488304495232864 | 0.11328388821511026 | 0.12447451792453999 | 0.08229185100706485 | 0.0251435263777648 | 0.04566561627533882 | 0.00035339752933537206 | #DIV/0! | 0.10321681366794752
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.3146248248897846 | 0.26277315548879326 | 0.27111890663808763 | 0.15309046990223282 | 0.19381210894457604 | 0.04967261353261233 | 0.9198946277829712 | 0 | #DIV/0! | 0.22216863630776582
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.096793645491854 | 0.10371869440786716 | 0.020430426020263143 | 0.006907643973927184 | 0.07898057603656422 | 0.011334014356549196 | 0 | 0 | #DIV/0! | 0.044918318608165274
Bâtiments et Travaux Publics ( 600 ) | 0.060038502714480683 | 0.07496580425504552 | 0.08550880789820223 | 0.095231886382717 | 0.04466229522513633 | 0.1144968456476976 | 0 | 0 | #DIV/0! | 0.07055949320823736
Électricité, Gaz et Eau ( 300 à 500 ) | 0.04435261433658165 | 0 | 0.06935824792109199 | 0.07265471525943407 | 0.0018524928522165056 | 0.00958394264897286 | 0 | 0.1990947952903522 | #DIV/0! | 0.038229016029398454
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.00011446091633847112 | 0.00042609960243892984 | 0.015999908805619453 | 0 | 0 | 0 | #DIV/0! | 0.005052805015871235
Total | 1 | 1.0000000000000002 | 0.9999999999999999 | 0.9999999999999997 | 0.9999999999999997 | 1 | 1 | 1 | #DIV/0! | 1
[Secteur d' activité juin 18]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2018
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 2232.35 | 15241 | 618893.04 | 0.35 | 0 | 0 | 0 | 636366.74
200 | Industrie alimentaire | 835618 | 1209.33 | 316648.55 | 242949.11 | 1364312.41 | 468706.83 | 14740.92 | 161065.14 | 0 | 3405250.2899999996
210 | Industrie des boissons | 0 | 0 | 91356.99 | 993499.49 | 2227275.15 | 240089.99 | 0 | 0 | 0 | 3552221.62
220 | Industrie du bois | 36756 | 0 | 113.53 | 13176.16 | 292.2 | 28162.55 | 0 | 0 | 0 | 78500.44
230 | Industrie chimique | 0 | 0 | 14619.79 | 426268.65 | 49435.95 | 48719.11 | 0 | 154748.86 | 0 | 693792.36
240 | Industrie du textile | 32945 | 0 | 257319.09 | 899625.61 | 7218.79 | 155021.87 | 0 | 30108.15 | 0 | 1382238.5099999998
250 | Industrie pharmacie | 0 | 0 | 37929.26 | 51.6 | 10411.76 | 121021.87 | 0 | 0 | 0 | 169414.49
260 | Imprimerie, édition | 101221 | 0 | 7686.6 | 142342.2 | 129466.65 | 86170.33 | 0 | 0 | 0 | 466886.78
270 | Sidérurgie, aciérie | 284881 | 0 | 100430.22 | 314457.23 | 0 | 344496.51 | 0 | 0 | 0 | 1044264.96
280 | Industrie de la fabrication | 48160 | 2842.33 | 300334.6 | 1162279.89 | 672574.58 | 209735.64 | 0 | 0 | 0 | 2395927.04
290 | Autres industries | 0 | 0 | 44556.89 | 8477.68 | 993752.45 | 113388.8 | 0 | 0.05 | 0 | 1160175.8699999999
300 | Production et distribution de l'électricité | 749552 | 0 | 83715.58 | 2326352.28 | 0 | 3766.63 | 0 | 164591.22 | 0 | 3327977.71
400 | Production et distribution de gaz | 0 | 0 | 4312.64 | 3746.01 | 192.12 | 91190.6 | 0 | 0 | 0 | 99441.37000000001
500 | Traitement et distribution de l'eau | 0 | 337.5 | 361258.47 | 35471.51 | 53979.39 | 535.44 | 0 | 0 | 0 | 451582.31
600 | Entrep/ batiment et corps/ métiers corresp. | 926647 | 95426.95 | 975544.37 | 2524166.7 | 1524530.21 | 907442.61 | 0 | 0 | 0 | 6953757.84
700 | Commerce de gros(1) | 1462517 | 270031.18 | 2116758.88 | 4542787.09 | 4999871.07 | 1661142.86 | 0 | 0 | 0 | 15053108.079999998
800 | Commerce de détail(2) | 109798 | 397353.62 | 835463.61 | 5335256.03 | 6127639.9 | 982360.32 | 0 | 142285.04 | 0 | 13930156.52
900 | Rest/débits/boissons, casinos/activités/loterie | 100262 | 597.68 | 11134.65 | 1878.79 | 30207.55 | 29317.79 | 0 | 0 | 0 | 173398.46
1000 | Hotels,motels et pensions | 930763 | 0 | 6543.86 | 749322.75 | 38329.89 | 278102.9 | 133993.39 | 0 | 0 | 2137055.79
1100 | Transport | 1548044 | 135636.57 | 163020.17 | 213033.06 | 1070595.06 | 76856.6 | 0 | 0 | 0 | 3207185.4600000004
1200 | Immobilier résidentiel / Avance Hypothécaire | 1958533 | 283320.54 | 1542860.2 | 499219.8 | 2611634.74 | 302593.06 | 3110273.59 | 0 | 0 | 10308434.93
1300 | Immobilier commercial | 3174206 | 62456.56 | 1379156.64 | 4473293.61 | 4075363.86 | 164306.4 | 675616.56 | 0 | 0 | 14004399.63
1400 | Télécommunications | 33191 | 0 | 28012.73 | 35487.86 | 1596404.6 | 28212.74 | 0 | 0 | 0 | 1721308.9300000002
1500 | Services financiers | 153613 | 0 | 401779.78 | 1477262.86 | 2591422.73 | 1696697.72 | 0 | 75690.49 | 0 | 6396466.58
1510 | Services professionnels | 725483 | 23845.47 | 201005.44 | 97678.55 | 339696.13 | 307895.78 | 0 | 0 | 0 | 1695604.3699999999
1520 | Services médicaux | 347 | 0 | 14664.1 | 5331.7 | 16430.28 | 45388.74 | 0 | 0 | 0 | 82161.82
1530 | Services d'agence ou de représentation | 1351 | 941.22 | 20679.7 | 20263.63 | 25705.87 | 9508.03 | 0 | 0 | 0 | 78449.45
1540 | Services d'enseignement | 52131 | 0 | 24136.07 | 78653.77 | 10491.42 | 18952.54 | 0 | 0 | 0 | 184364.80000000005
1550 | Autres services | 139483 | 9828.52 | 22666.9 | 1345310.26 | 377109.39 | 301079.9 | 0 | 0 | 0 | 2195477.9699999997
1560 | Crédit à la consommation | 2567982 | 29187.26 | 1319993.55 | 3179275.06 | 2567445.56 | 261662.24 | 248273.96 | 533.2 | 0 | 10174352.83
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0
Total | 15973484 | 1313014.73 | 10685935.21 | 31162159.939999998 | 34130682.75000001 | 8982526.75 | 4182898.42 | 729022.15 | 0 | 107159723.94999999
(1) Commerce de gros
Import-export | 139334 | 47119.39 | 1084633.19 | 1284602.36 | 1942149.6 | 101607 | 0 | 4599445.540000001
Produits pétroliers | 76606.91 | 67622.99 | 1715.81 | 122153 | 0 | 268098.71
Produits pharmaceutiques | 15232.78 | 125107.54 | 91852.89 | 16824 | 0 | 249017.21000000002
Produits alimentaires | 308351 | 13010.01 | 778203.06 | 1757334.27 | 1142943.04 | 820847 | 0 | 4820688.38
Matériaux de construction | 110435.17 | 24537.54 | 273575.66 | 853459.6 | 559826 | 0 | 1821833.97
Appareils électroménagers électron.,équipe.inform. | - | - | - | 0 | 0
Autres | 1014831 | 99466.62 | 137545.4 | 1034544.26 | 967750.13 | 39885 | 0 | 3294022.41
S-Total | 1462516 | 270031.19 | 2116758.88 | 4542787.08 | 4999871.07 | 1661142 | 0 | 0 | 0 | 15053106.22
(2) Commerce de détail
Produits pétroliers | 23748 | 5166.23 | 63352.57 | 66973.28 | 143410.57 | 47740 | 106155.26 | 456545.91000000003
Produits pharmaceutiques | 6868 | 890.24 | 8928.93 | 1219.35 | 48968 | 0 | 66874.51999999999
Véhicules automobiles | 11861 | 170529.97 | 1929306.42 | 3770694.84 | 463072 | 0 | 6345464.23
Produits alimentaires | 1186 | 279302.69 | 477567.01 | 554441.6 | 112479 | 0 | 1424976.2999999998
Librairie ,papeterie | 1022 | - | 24476.07 | 37323.01 | - | 0 | 62821.08
Appareils électro- ménagers électroni.équip. inform. | 25361 | 38858.55 | 257389.57 | 258563.47 | 219197 | 36129.78 | 0 | 835499.37
Matériaux de construction | 0 | 0.66 | 140392.16 | 408353.24 | 139 | 0 | 548885.06
Autres | 39752 | 392187.39 | 282528.93 | 2430222.6 | 953633.83 | 90765 | 0 | 4189089.75
S-Total | 109798 | 397353.62 | 835463.6100000001 | 5335256.039999999 | 6127639.909999999 | 982360 | 0 | 142285.03999999998 | 0 | 13930156.22
[Secteur d'activité juin 18 % ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU30 JUIN 2018
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.00020890544029416772 | 0.0004890867651454587 | 0.018133040130877544 | 3.896453745601147e-08 | 0 | 0 | #DIV/0! | 0.005938488048895353
200 | Industrie alimentaire | 0.05231282042164377 | 0.0009210330793470991 | 0.0296322730558648 | 0.007796285959245994 | 0.039973194207490605 | 0.05217984238120972 | 0.003524092272840802 | 0.22093312253955522 | #DIV/0! | 0.03177733353987424
210 | Industrie des boissons | 0 | 0 | 0.00854927418187107 | 0.03188159909046408 | 0.06525726913564305 | 0.026728558309052627 | 0 | 0 | #DIV/0! | 0.03314885004423344
220 | Industrie du bois | 0.0023010634373816004 | 0 | 1.0624245587204902e-05 | 0.00042282563292690684 | 8.56121168569357e-06 | 0.003135259240947988 | 0 | 0 | #DIV/0! | 0.0007325554518657382
230 | Industrie chimique | 0 | 0 | 0.0013681338799732437 | 0.013679046985855373 | 0.0014484313238650342 | 0.005423764532624409 | 0 | 0.21226907851839616 | #DIV/0! | 0.006474376140831782
240 | Industrie du textile | 0.0020624805458846675 | 0 | 0.024080165651687493 | 0.02886916734052293 | 0.00021150441240440753 | 0.017258158457474117 | 0 | 0.04129936244049649 | #DIV/0! | 0.012898862175540347
250 | Industrie pharmacie | 0 | 0 | 0.0035494562950845365 | 1.6558544112266694e-06 | 0.00030505571998849036 | 0.013473031961747288 | 0 | 0 | #DIV/0! | 0.0015809530274550508
260 | Imprimerie, édition | 0.006336814185308602 | 0 | 0.0007193193528636414 | 0.004567789918095133 | 0.003793262823023954 | 0.009593105859662483 | 0 | 0 | #DIV/0! | 0.004356924064286003
270 | Sidérurgie, aciérie | 0.01783461892220883 | 0 | 0.009398355691509007 | 0.010090995958093398 | 0 | 0.03835184904960066 | 0 | 0 | #DIV/0! | 0.00974493887728982
280 | Industrie de la fabrication | 0.0030149966031205217 | 0.0021647358061245817 | 0.02810559806865982 | 0.037297796180940854 | 0.019705863633800287 | 0.02334929200183011 | 0 | 0 | #DIV/0! | 0.022358465957955657
290 | Autres industries | 0 | 0 | 0.004169676226213989 | 0.0002720504617241882 | 0.029116102284827566 | 0.012623263270549126 | 0 | 6.858502173082122e-08 | #DIV/0! | 0.01082660375778245
300 | Production et distribution de l'électricité | 0.04692476606856713 | 0 | 0.007834183752270756 | 0.07465311404855077 | 0 | 0.0004193285591941043 | 0 | 0.22576984800804747 | #DIV/0! | 0.031056236310881242
400 | Production et distribution de gaz | 0 | 0 | 0.0004035809608843773 | 0.00012021021672479102 | 5.628952734618236e-06 | 0.010151998712389029 | 0 | 0 | #DIV/0! | 0.0009279733684868271
500 | Traitement et distribution de l'eau | 0 | 0.0002570420516150645 | 0.03380691188001316 | 0.001138287912914165 | 0.0015815502548070179 | 5.96090626727051e-05 | 0 | 0 | #DIV/0! | 0.0042141048273949015
600 | Entrep/ batiment et corps/ métiers corresp. | 0.058011577186291984 | 0.07267774520701684 | 0.09129237177922211 | 0.08100101869896251 | 0.04466743959289826 | 0.10102309019007374 | 0 | 0 | #DIV/0! | 0.06489152438694763
700 | Commerce de gros(1) | 0.09155904873351361 | 0.20565738816959045 | 0.19808831313324046 | 0.145778954306978 | 0.1464919734135702 | 0.1849304662521601 | 0 | 0 | #DIV/0! | 0.14047356156893123
800 | Commerce de détail(2) | 0.006873766549614349 | 0.3026269324488081 | 0.07818348076995311 | 0.17120944248641837 | 0.1795346417440184 | 0.10936347281125547 | 0 | 0.1951724512074153 | #DIV/0! | 0.12999433001992164
900 | Rest/débits/boissons, casinos/activités/loterie | 0.006276777188996464 | 0.0004551967212127163 | 0.001041991157646182 | 6.029075017962314e-05 | 0.0008850555443400848 | 0.0032638689330927962 | 0 | 0 | #DIV/0! | 0.001618130894783814
1000 | Hotels,motels et pensions | 0.05826925422155868 | 0 | 0.0006123806547017235 | 0.024045918236821683 | 0.0011230332038992099 | 0.03096043103907261 | 0.03203362275290444 | 0 | #DIV/0! | 0.019942714587405395
1100 | Transport | 0.09691335966530533 | 0.10330163622764538 | 0.01525558285693555 | 0.006836273878645654 | 0.03136752545625533 | 0.008556233912690548 | 0 | 0 | #DIV/0! | 0.029929019428012446
1200 | Immobilier résidentiel | 0.12261151042565291 | 0.21577864552974207 | 0.14438232776820287 | 0.01602006410855999 | 0.07651867849025082 | 0.03368685320085465 | 0.7435689987422645 | 0 | #DIV/0! | 0.09619691568830326
1300 | Immobilier commercial | 0.1987171990781723 | 0.04756729576065 | 0.1290627926238381 | 0.14354889451222042 | 0.11940469781548683 | 0.01829177964874972 | 0.16151875856454578 | 0 | #DIV/0! | 0.13068715664603953
1400 | Télécommunications | 0.002077881068400607 | 0 | 0.0026214579678328406 | 0.0011388125877130712 | 0.046773298140366085 | 0.0031408467556191806 | 0 | 0 | #DIV/0! | 0.016063021315761802
1500 | Services financiers | 0.009616749858703337 | 0 | 0.037598934684164156 | 0.04740566324171174 | 0.07592648377360689 | 0.18888869103562647 | 0 | 0.10382467802933011 | #DIV/0! | 0.0596909579851526
1510 | Services professionnels | 0.04541795640825758 | 0.01816085490526066 | 0.01881028062119422 | 0.003134524377901643 | 0.009952807932035873 | 0.0342771904353082 | 0 | 0 | #DIV/0! | 0.015823149850508738
1520 | Services médicaux | 2.1723501272483824e-05 | 0 | 0.0013722804519979866 | 0.00017109532876622544 | 0.00048139324139362535 | 0.005053003599460475 | 0 | 0 | #DIV/0! | 0.0007667229530969691
1530 | Services d'agence ou de représentation | 8.457766633753788e-05 | 0.0007168388735440919 | 0.0019352260324999667 | 0.0006502639752512611 | 0.0007531601459100607 | 0.0010585028316225165 | 0 | 0 | #DIV/0! | 0.0007320796201061882
1540 | Services d'enseignement | 0.0032635960946278218 | 0 | 0.002258676430810963 | 0.0025240153491106177 | 0.0003073896902926736 | 0.0021099341563330164 | 0 | 0 | #DIV/0! | 0.001720467291293354
1550 | Autres services | 0.008732158870287785 | 0.007485460578191686 | 0.002121190102181052 | 0.04317127768390499 | 0.011048984655895872 | 0.033518397259434826 | 0 | 0 | #DIV/0! | 0.02048790244200699
1560 | Crédit à la consommation | 0.16076530329889208 | 0.022229194641251282 | 0.12352625428280133 | 0.10202357815123904 | 0.07522397306863132 | 0.029130137575153894 | 0.05935452766744453 | 0.0007313906717374774 | #DIV/0! | 0.09494567972895568
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Total | 0.9999999999999999 | 1 | 1 | 0.9999999999999999 | 0.9999999999999998 | 1 | 1 | 1 | #DIV/0! | 1
(1) Commerce de gros
Import-export | 0.00130024597735071 | 0.00043971175235562937 | 0.010121649720804456 | 0.011987734875085969 | 0.01812387647532756 | 0.0009481827337238116 | 0 | 0 | #DIV/0! | 0.04292140153464814
Produits pétroliers | 0 | 0 | 0.0007148852868988752 | 0.0006310485647718954 | 1.6011706047326002e-05 | 0.001139915217185477 | 0 | 0 | #DIV/0! | 0.002501860774903574
Produits pharmaceutiques | 0 | 0 | 0.00014215023554099032 | 0.0011674865834702443 | 0.0008571587030483388 | 0.00015699928461788466 | 0 | 0 | #DIV/0! | 0.0023237948066774585
Produits alimentaires | 0.0028774896820737846 | 0.00012140764757914441 | 0.007262085336866904 | 0.01639920489922091 | 0.010665789327091675 | 0.007660032797238277 | 0 | 0 | #DIV/0! | 0.044986009690070695
Matériaux de construction | 0 | 0.0010305660179894484 | 0.0002289809930030153 | 0.0025529709289625322 | 0.00796436915420031 | 0.005224220251455772 | 0 | 0 | #DIV/0! | 0.017001107345611076
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | #VALUE! | #VALUE! | #VALUE! | 0 | 0 | 0 | #DIV/0! | 0
Autres | 0.00947026515739732 | 0.0009282089980598536 | 0.0012835550049025673 | 0.009654226624199886 | 0.00903091286845369 | 0.0003722014067394395 | 0 | 0 | #DIV/0! | 0.030739370059752757
S-Total | 0.013648000816821814 | 0.0025198944159840757 | #VALUE! | #VALUE! | #VALUE! | 0.015501551690960663 | - | 0 | #DIV/0! | 0.1404735442116637
(2) Commerce de détail
Produits pétroliers | 0.00022161311288073734 | 4.8210557190409786e-05 | 0.000591197584920617 | 0.0006249855592316501 | 0.0013382879753116425 | 0.0004455032006453765 | 0 | 0.0009906264787461689 | #DIV/0! | 0.004260424468926603
Produits pharmaceutiques | 6.409124386326866e-05 | 0 | 8.307598855101381e-06 | 8.332356291031675e-05 | 1.1378808707728105e-05 | 0.00045696272997911176 | 0 | 0 | #DIV/0! | 0.0006240639443155266
Véhicules automobiles | 0.00011068524220475095 | 0 | 0.0015913625354201935 | 0.01800402566266596 | 0.035187612481713565 | 0.004321325055074482 | 0 | 0 | #DIV/0! | 0.05921501097707896
Produits alimentaires | 1.1067591034047266e-05 | 0 | 0.0026064147956402052 | 0.0044565905211068815 | 0.005173973761435768 | 0.0010496387621573378 | 0 | 0 | #DIV/0! | 0.013297685431374238
Librairie ,papeterie | 9.537165292408354e-06 | 0 | 0 | 0.00022840736330582908 | 0.0003482932637771134 | 0 | 0 | 0 | #DIV/0! | 0.0005862377923753509
Appareils électro- ménagers électroni.équip. inform. | 0.00023666540996161275 | 0 | 0.0003626227146509928 | 0.002401924533886409 | 0.0024128792093626892 | 0.0020455166542074693 | 0 | 0.0003371582033643341 | #DIV/0! | 0.007796766725433508
Matériaux de construction | 0 | 0 | 0 | 0.001310120582855421 | 0.003810697013278374 | 1.2971291346817623e-06 | 0 | 0 | #DIV/0! | 0.005122120884298901
Autres | 0.00037096026879042746 | 0.0036598394951352434 | 0.0026365216294493826 | 0.022678507469223473 | 0.00889918147274212 | 0.0008470066612186342 | 0 | 0 | #DIV/0! | 0.03909201699655928
S-Total | 0.0010246200340272528 | 0.003708050052325653 | 0.007796426858936493 | 0.049787885255185946 | 0.057182303986328994 | 0.009167250192417093 | - | 0.0013277846821105029 | #DIV/0! | 0.12999432722036236
[Secteur d'activité juin 18 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2018
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1572315 | 667384.8 | 2952222.4899999998 | 9878043.120000001 | 11127510.97 | 2643503.18 | 0 | 142285.04 | 0 | 28983264.6
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2103433 | 35212.89 | 702610.4999999999 | 3775702.3100000005 | 3429393.26 | 2686943.4 | 133993.39 | 75690.49 | 0 | 12942979.240000002
Industries Manufacturières ( 200 à 290 ) | 1339581 | 4051.66 | 1170995.5199999998 | 4203127.62 | 5454739.9399999995 | 1815513.5000000002 | 14740.92 | 345922.2 | 0 | 14348672.359999998
Prêts aux Particuliers ( 1560 ) | 2567982 | 29187.26 | 1319993.55 | 3179275.06 | 2567445.56 | 261662.24 | 248273.96 | 533.2 | 0 | 10174352.83
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5132739 | 345777.1 | 2922016.84 | 4972513.41 | 6686998.6 | 466899.45999999996 | 3785890.15 | 0 | 0 | 24312834.56
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1581235 | 135636.57 | 191032.90000000002 | 248520.91999999998 | 2666999.66 | 105069.34000000001 | 0 | 0 | 0 | 4928494.390000001
Bâtiments et Travaux Publics ( 600 ) | 926647 | 95426.95 | 975544.37 | 2524166.7 | 1524530.21 | 907442.61 | 0 | 0 | 0 | 6953757.84
Électricité, Gaz et Eau ( 300 à 500 ) | 749552 | 337.5 | 449286.68999999994 | 2365569.7999999993 | 54171.51 | 95492.67000000001 | 0 | 164591.22 | 0 | 3879001.389999999
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 2232.35 | 15241 | 618893.04 | 0.35 | 0 | 0 | 0 | 636366.74
Total | 15973484 | 1313014.73 | 10685935.209999997 | 31162159.94 | 34130682.75 | 8982526.75 | 4182898.42 | 729022.1499999999 | 0 | 107159723.95
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.09843281528312796 | 0.5082843206183986 | 0.2762717939031937 | 0.31698839679339635 | 0.3260266151575887 | 0.29429393906341555 | 0 | 0.19517245120741533 | #DIV/0! | 0.27046789158885287
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.1316827938100417 | 0.02681835107820915 | 0.06575096013519625 | 0.12116304894364778 | 0.1004783081873743 | 0.29913001928995087 | 0.03203362275290444 | 0.10382467802933013 | #DIV/0! | 0.12078212562435406
Industries Manufacturières ( 200 à 290 ) | 0.08386279411554799 | 0.003085768885471681 | 0.10958287664931482 | 0.13487921338228007 | 0.1598192447527291 | 0.20211612506469856 | 0.003524092272840802 | 0.4745016320834697 | #DIV/0! | 0.13389986303711449
Prêts aux Particuliers ( 1560 ) | 0.16076530329889208 | 0.022229194641251282 | 0.12352625428280137 | 0.10202357815123902 | 0.07522397306863134 | 0.029130137575153894 | 0.05935452766744453 | 0.0007313906717374775 | #DIV/0! | 0.09494567972895566
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.3213287095038252 | 0.26334594129039207 | 0.27344512039204105 | 0.15956895862078038 | 0.19592337630573767 | 0.05197863284960437 | 0.9050877573068102 | 0 | #DIV/0! | 0.2268840723343427
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.09899124073370594 | 0.10330163622764538 | 0.0178770408247684 | 0.007975086466358723 | 0.07814082359662143 | 0.011697080668309729 | 0 | 0 | #DIV/0! | 0.04599204074377424
Bâtiments et Travaux Publics ( 600 ) | 0.058011577186291984 | 0.07267774520701684 | 0.09129237177922214 | 0.0810010186989625 | 0.04466743959289827 | 0.10102309019007374 | 0 | 0 | #DIV/0! | 0.06489152438694762
Électricité, Gaz et Eau ( 300 à 500 ) | 0.04692476606856713 | 0.0002570420516150645 | 0.04204467659316831 | 0.0759116121781897 | 0.0015871792075416364 | 0.010630936334255839 | 0 | 0.22576984800804753 | #DIV/0! | 0.03619831450676296
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.0002089054402941678 | 0.0004890867651454586 | 0.018133040130877548 | 3.896453745601147e-08 | 0 | 0 | #DIV/0! | 0.005938488048895352
Total | 0.9999999999999999 | 1 | 1.0000000000000002 | 1 | 1 | 1 | 1 | 1 | #DIV/0! | 1
[Secteur d' activité mars 18 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 mars 2018
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 2142.1932256749997 | 16821.851 | 577159.97 | 0 | 0 | 0 | 0 | 596124.014225675
200 | Industrie alimentaire | 689620.71314 | 1209.3326299999999 | 399585.73111411993 | 168103.073 | 1337910.78 | 491103.768 | 15107 | 165764.31404 | 0 | 3268404.7119241203
210 | Industrie des boissons | 2.5003 | 0 | 4351.58263 | 1011332.647 | 2217393.73 | 239129.784 | 0 | 0 | 0 | 3472210.24393
220 | Industrie du bois | 36099.988520000006 | 0 | 287.89504 | 13637.444 | 572.76 | 28915.092 | 0 | 0 | 0 | 79513.17956
230 | Industrie chimique | 177.01354999999998 | 0 | 14705.56314 | 514381.791 | 57591.01 | 52396.314 | 0 | 158830.07029 | 0 | 798081.76198
240 | Industrie du textile | 39198.65713 | 0 | 297221.625080195 | 842607.753 | 10230.48 | 124811.412 | 0 | 9790.725 | 0 | 1323860.652210195
250 | Industrie pharmacie | 0 | 0 | 44846.412108855 | 212.415 | 12783.59 | 118458.663 | 0 | 0 | 0 | 176301.080108855
260 | Imprimerie, édition | 51199.46959 | 0 | 8247.95013 | 93094.085 | 76696.86 | 66656.181 | 0 | 0 | 0 | 295894.54572
270 | Sidérurgie, aciérie | 317450.19624 | 0 | 85242.80203 | 321788.4 | 0 | 284678.158 | 0 | 0 | 0 | 1009159.5562700001
280 | Industrie de la fabrication | 50051.80446 | 3024.75382 | 413789.58011914004 | 1220443.672 | 671867.17 | 203411.017 | 0 | 0 | 0 | 2562587.99739914
290 | Autres industries | 0 | 0 | 64167.074031104996 | 5833.916 | 266228.44 | 114998.253 | 0 | 0 | 0 | 451227.68303110497
300 | Production et distribution de l'électricité | 701526.53287 | 0 | 355772.93300556 | 2052923.158 | 0 | 3516.547 | 0 | 160567.89 | 0 | 3274307.06087556
400 | Production et distribution de gaz | 0 | 0 | 0 | 4343.474 | 104.94 | 92232.893 | 0 | 0 | 0 | 96681.307
500 | Traitement et distribution de l'eau | 0 | 388.13241 | 344452.00125561486 | 26193.846 | 59154.97 | 4029.681 | 0 | 0 | 0 | 434218.63066561485
600 | Entrep/ batiment et corps/ métiers corresp. | 948027.31855 | 92007.86456 | 1099779.5697774352 | 2146244.79 | 1455787.72 | 834991.104 | 0 | 0 | 0 | 6576838.366887435
700 | Commerce de gros(1) | 2722786.05031 | 259772.77839 | 1570422.90848789 | 4750474.765 | 4757306.56 | 1829041.695 | 0 | 0 | 0 | 15889804.757187888
800 | Commerce de détail(2) | 118315.00606999999 | 407513.07983999996 | 755877.407492325 | 4719514.079 | 6150948.64 | 782642.037 | 0 | 138806.96652000002 | 0 | 13073617.215922326
900 | Rest/débits/boissons, casinos/activités/loterie | 98658.20658 | 855.23667 | 11892.291246835 | 1801.774 | 27759.49 | 26142.788 | 0 | 0 | 0 | 167109.786496835
1000 | Hotels,motels et pensions | 935907.23895 | 0 | 6065.72467 | 749907.884 | 31171.76 | 272322.371 | 136422.29 | 0 | 0 | 2131797.26862
1100 | Transport | 1547909.22285 | 135977.64508000002 | 153681.17560694503 | 198916.783 | 1049076.76 | 88606.467 | 0 | 0 | 0 | 3174168.053536945
1200 | Immobilier résidentiel / Avance Hypothécaire | 1853604.23309 | 284896.35533 | 1448394.028104035 | 437840.952 | 2598376.91 | 337866.115 | 3107526.19 | 0 | 0 | 10068504.783524035
1300 | Immobilier commercial | 2652459.43075 | 63327.523270000005 | 1433255.2032461597 | 4310070.701 | 4030282.95 | 132461.381 | 803479.14 | 0 | 0 | 13425336.329266159
1400 | Télécommunications | 61404.99427 | 0 | 28662.33697845 | 109247.413 | 1105319.49 | 28794.251 | 0 | 0 | 0 | 1333428.48524845
1500 | Services financiers | 168550.87967 | 0 | 389617.3178834349 | 1382924.513 | 4566834.71 | 1627822.751 | 0 | 58431.27368 | 0 | 8194181.445233434
1510 | Services professionnels | 727382.14781 | 24074.98638 | 150996.61003602503 | 102314.382 | 270197.75 | 319486.975 | 0 | 0 | 0 | 1594452.8512260253
1520 | Services médicaux | 422.78138 | 73.95653 | 13763.41086797 | 5861.544 | 15008.44 | 44062.756 | 0 | 0 | 0 | 79192.88877797
1530 | Services d'agence ou de représentation | 1574.84007 | 941.2188100000001 | 14567.916900465001 | 16505.181 | 26827.38 | 10051.255 | 0 | 0 | 0 | 70467.791780465
1540 | Services d'enseignement | 49914.41167 | 0 | 16447.17741055 | 51445.325 | 12462.94 | 14561.323 | 0 | 0 | 0 | 144831.17708055
1550 | Autres services | 51205.647090000006 | 11332.35758 | 22841.540564490002 | 670243.874 | 321697.81 | 291088.476 | 0 | 0 | 0 | 1368409.70523449
1560 | Crédit à la consommation | 2592880.33271 | 35849.14436 | 1269683.1682765002 | 3092074.88 | 2378656.46 | 233696.882 | 154438.71 | 777.51139 | 0 | 9758057.0887365
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0
Total | 16416329.617619997 | 1321244.3656600001 | 10420761.130459778 | 29037106.365000002 | 34085410.47 | 8697976.39 | 4216973.33 | 692968.75092 | 0 | 104888770.41965978
(1) Commerce de gros
Import-export | 112796 | 47448.97633 | 718696.44623 | 1254533.821 | 1759565.83 | 237505 | 0 | 0 | 4130546.07356
Produits pétroliers | 1056000 | 0 | 77828.87862999999 | 74132.301 | 13644 | 126216 | 0 | 0 | 1347821.17963
Produits pharmaceutiques | 0 | 0 | 15216.03098 | 122817.503 | 99592.03 | 16340 | 0 | 0 | 253965.56398
Produits alimentaires | 465493 | 13171.05873 | 579430.1650299999 | 1918401.019 | 1237367.54 | 810827 | 0 | 0 | 5024689.78276
Matériaux de construction | 0 | 107979.79898 | 26999.914969999998 | 326403.819 | 936892.71 | 599059 | 0 | 0 | 1997335.2429499999
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0
Autres | 1088497 | 91172.94434999999 | 152251.47265 | 1054186.302 | 710244.46 | 39095 | 0 | 0 | 0 | 3135447.1789999995
S-Total | 2722786 | 259772.77839 | 1570422.9084900003 | 4750474.765000001 | 4757306.57 | 1829042 | 0 | 0 | 0 | 15889805.021879999
(2) Commerce de détail
Produits pétroliers | 24014 | 5240.911480000001 | 1918.8654299999998 | 60783.041 | 125564.39 | 31724 | 0 | 103560.35652 | 352805.56443
Produits pharmaceutiques | 7734 | 872.091 | 10215.504 | 1124.96 | 45047 | 0 | 0 | 0 | 64993.555
Véhicules automobiles | 17206 | 141816.59956 | 1640337.484 | 3846307.51 | 251963 | 0 | 0 | 0 | 5897630.59356
Produits alimentaires | 1564 | 409354.54965 | 488741.815 | 564818.61 | 111751 | 0 | 0 | 0 | 1576229.97465
Librairie ,papeterie | 1022 | 0 | 19836.755 | 21573.88 | 3 | 0 | 0 | 0 | 42435.635
Appareils électro- ménagers électroni.équip. inform. | 27579 | 38161.43613 | 225793.369 | 269621.71 | 248976 | 0 | 35246.61 | 0 | 845378.12513
Matériaux de construction | 0 | 0 | 142069.403 | 414364.45 | 0 | 0 | 556433.853
Autres | 39196 | 402272.16836 | 163753.86572 | 2131736.709 | 907573.13 | 93178 | 0 | 0 | 3737709.87308
S-Total | 118315 | 407513.07984 | 755877.40749 | 4719514.08 | 6150948.64 | 782642 | 0 | 138806.96652000002 | 0 | 13073617.17385
[Secteur d'activité mars 18 (%]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2018
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.00020556974666786966 | 0.0005793225670818317 | 0.0169327569197966 | 0 | 0 | 0 | #DIV/0! | 0.005683392148087769
200 | Industrie alimentaire | 0.042008215551411404 | 0.0009152982305403459 | 0.03834515791232705 | 0.005789250171381531 | 0.039251713901980186 | 0.056461841925050334 | 0.0035824272097068253 | 0.23920893087881348 | #DIV/0! | 0.03116067333850172
210 | Industrie des boissons | 1.5230566504441864e-07 | 0 | 0.0004175877918629541 | 0.034828974839552676 | 0.06505404216715012 | 0.02749257681073103 | 0 | 0 | #DIV/0! | 0.033103736749298264
220 | Industrie du bois | 0.0021990292203473497 | 0 | 2.762706451052656e-05 | 0.00046965575111292595 | 1.6803670312379254e-05 | 0.0033243470324020963 | 0 | 0 | #DIV/0! | 0.0007580714240606303
230 | Industrie chimique | 1.0782772649131481e-05 | 0 | 0.001411179371247249 | 0.01771463673184778 | 0.0016896088152052113 | 0.00602396599515258 | 0 | 0.22920235592028332 | #DIV/0! | 0.00760883895184276
240 | Industrie du textile | 0.0023877844830751476 | 0 | 0.028522064881750266 | 0.029018309965473724 | 0.00030014249084675906 | 0.014349476982197233 | 0 | 0.014128667399506292 | #DIV/0! | 0.012621567084001757
250 | Industrie pharmacie | 0 | 0 | 0.004303563966913069 | 7.315295034219915e-06 | 0.0003750457988837005 | 0.013619106064278474 | 0 | 0 | #DIV/0! | 0.0016808384672970683
260 | Imprimerie, édition | 0.003118813448716729 | 0 | 0.0007914921018476592 | 0.0032060386400006905 | 0.0022501374911563445 | 0.007663412500939198 | 0 | 0 | #DIV/0! | 0.0028210316942045032
270 | Sidérurgie, aciérie | 0.019337464806948926 | 0 | 0.008180093657538716 | 0.011081972010402147 | 0 | 0.03272924013995857 | 0 | 0 | #DIV/0! | 0.0096212354500139
280 | Industrie de la fabrication | 0.0030489034775640915 | 0.0022893220199194926 | 0.03970819165114891 | 0.04203048529212494 | 0.019711282942927694 | 0.023386016227160623 | 0 | 0 | #DIV/0! | 0.024431480959746503
290 | Autres industries | 0 | 0 | 0.006157618740875395 | 0.00020091244377683362 | 0.007810627371916757 | 0.013221265251100548 | 0 | 0 | #DIV/0! | 0.004301963701411923
300 | Production et distribution de l'électricité | 0.04273345803906353 | 0 | 0.03414078190177869 | 0.07069999097687295 | 0 | 0.0004042948431135026 | 0 | 0.2317101453519032 | #DIV/0! | 0.031216945796724127
400 | Production et distribution de gaz | 0 | 0 | 0 | 0.00014958356887914372 | 3.0787365782894737e-06 | 0.010603948420237088 | 0 | 0 | #DIV/0! | 0.000921750790033845
500 | Traitement et distribution de l'eau | 0 | 0.0002937627740089673 | 0.0330543994765205 | 0.0009020818283592082 | 0.0017354923758968598 | 0.00046328948473956476 | 0 | 0 | #DIV/0! | 0.0041398009427349265
600 | Entrep/ batiment et corps/ métiers corresp. | 0.05774904260770093 | 0.06963728054502574 | 0.10553735528614995 | 0.07391386603821465 | 0.042709995271475454 | 0.09599831806395602 | 0 | 0 | #DIV/0! | 0.06270297898024275
700 | Commerce de gros(1) | 0.16585839305928504 | 0.19661221280609656 | 0.15070136325239814 | 0.16360014339190507 | 0.1395701707681386 | 0.2102835893073745 | 0 | 0 | #DIV/0! | 0.15149195374884086
800 | Commerce de détail(2) | 0.007207153415280476 | 0.3084312716341729 | 0.07253571961100835 | 0.16253389782284525 | 0.1804569331918038 | 0.08997978402192466 | 0 | 0.20030768535481136 | #DIV/0! | 0.12464267779682045
900 | Rest/débits/boissons, casinos/activités/loterie | 0.0060097603348624315 | 0.000647296361088196 | 0.0011412113854211623 | 6.20507421556225e-05 | 0.0008144097318244794 | 0.0030056172640404236 | 0 | 0 | #DIV/0! | 0.0015932095097333017
1000 | Hotels,motels et pensions | 0.05701074848944741 | 0 | 0.0005820807706905352 | 0.02582584760938523 | 0.0009145191320912968 | 0.03130870432266142 | 0.03235075949602935 | 0 | #DIV/0! | 0.020324361321909706
1100 | Transport | 0.09429082254711772 | 0.10291634811405627 | 0.014747596042455721 | 0.006850434079057036 | 0.030777882546649586 | 0.010187020868655174 | 0 | 0 | #DIV/0! | 0.030262229606058916
1200 | Immobilier résidentiel | 0.11291222071348318 | 0.21562730009273187 | 0.1389911936346371 | 0.015078670253718994 | 0.07623135160091268 | 0.03884422075328259 | 0.7369091399968611 | 0 | #DIV/0! | 0.09599220911104178
1300 | Immobilier commercial | 0.1615744501074746 | 0.047930212545024595 | 0.13753843748099834 | 0.14843320291016196 | 0.11824070458377556 | 0.015228988337136654 | 0.19053455574024225 | 0 | #DIV/0! | 0.12799593584281152
1400 | Télécommunications | 0.003740482537831886 | 0 | 0.002750503213692355 | 0.0037623381485312815 | 0.03242793543509878 | 0.003310454030790948 | 0 | 0 | #DIV/0! | 0.01271278593421779
1500 | Services financiers | 0.010267269456449677 | 0 | 0.03738856624825489 | 0.047626113140079064 | 0.13398209518466744 | 0.18714959411380971 | 0 | 0.08432021444318434 | #DIV/0! | 0.07812258082965917
1510 | Services professionnels | 0.04430845169125291 | 0.01822144866288519 | 0.014489979008794614 | 0.003523573620384057 | 0.007927079248108582 | 0.03673118443587773 | 0 | 0 | #DIV/0! | 0.015201368505385488
1520 | Services médicaux | 2.5753709254608273e-05 | 5.5974906627553756e-05 | 0.0013207682908822937 | 0.00020186391599492286 | 0.00044031859358741065 | 0.005065862911591555 | 0 | 0 | #DIV/0! | 0.0007550178008677135
1530 | Services d'agence ou de représentation | 9.593131392230883e-05 | 0.0007123729981091225 | 0.0013979705242338901 | 0.0005684168660791418 | 0.0007870634277270008 | 0.0011555854545151276 | 0 | 0 | #DIV/0! | 0.0006718335194370522
1540 | Services d'enseignement | 0.003040534201775883 | 0 | 0.0015783086479619103 | 0.0017717097686431261 | 0.00036563854822781606 | 0.0016741046821811389 | 0 | 0 | #DIV/0! | 0.001380807273277022
1550 | Autres services | 0.0031191897508587967 | 0.008577033798240007 | 0.0021919263169486165 | 0.023082323203109562 | 0.009437991374143485 | 0.03346622972380821 | 0 | 0 | #DIV/0! | 0.013046293704840712
1560 | Crédit à la consommation | 0.15794519195856097 | 0.027132864511473096 | 0.12184169202048296 | 0.10648701840783438 | 0.06978517867911714 | 0.026867960031333217 | 0.03662311755716036 | 0.0011220006514980068 | #DIV/0! | 0.09303242901689601
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Total | 1 | 1 | 0.9999999999999997 | 0.9999999999999999 | 0.9999999999999999 | 1 | 1 | 1 | #DIV/0! | 1
(1) Commerce de gros
Import-export | 0.0010753868078413296 | 0.00045237422595533085 | 0.006851986569720446 | 0.011960611378897975 | 0.016775540631852014 | 0.0022643510744738728 | 0 | 0 | #DIV/0! | 0.039380250688740966
Produits pétroliers | 0.010067807981492642 | 0 | 0.0007420134521417955 | 0.0007067706171346733 | 0.00013008065539724014 | 0.0012033318676061319 | 0 | 0 | #DIV/0! | 0.01285000457377248
Produits pharmaceutiques | 0 | 0 | 0.0001450682558211016 | 0.0011709309062219663 | 0.0009495013584536502 | 0.0001557840742590812 | 0 | 0 | #DIV/0! | 0.0024212845947557994
Produits alimentaires | 0.004437967936296358 | 0.0001255716763320098 | 0.005524234507771431 | 0.018289860881431644 | 0.011796949616715829 | 0.007730350892244066 | 0 | 0 | #DIV/0! | 0.047904935510791335
Matériaux de construction | 0 | 0.0010294695852375144 | 0.00025741473431305743 | 0.0031119043315510223 | 0.008932249908655559 | 0.005711374035591857 | 0 | 0 | #DIV/0! | 0.019042412595349008
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Autres | 0.010377631424650376 | 0.000869234561385525 | 0.0014515516965337867 | 0.010050516349674063 | 0.006771406101514139 | 0.0003727281752239155 | 0 | 0 | #DIV/0! | 0.0298930683089818
S-Total | 0.025958794150280705 | 0.00247665004891038 | 0.014972269216301617 | 0.04529059446491134 | 0.04535572827258843 | 0.017437920119398924 | - | 0 | #DIV/0! | 0.1514919562723914
(2) Commerce de détail
Produits pétroliers | 0.00022894729248822376 | 4.9966373511970094e-05 | 1.8294288533678322e-05 | 0.0005794999860977221 | 0.0011971194771148246 | 0.0003024537314440081 | 0 | 0.0009873350226688254 | #DIV/0! | 0.0033636161718592524
Produits pharmaceutiques | 7.373525277354554e-05 | 0 | 8.314436297715814e-06 | 9.739368627478221e-05 | 1.0725266351193146e-05 | 0.00042947400202869227 | 0 | 0 | #DIV/0! | 0.000619642643725929
Véhicules automobiles | 0.00016404043951663105 | 0 | 0.0013520665653014336 | 0.015638828422118143 | 0.03667034606861087 | 0.002402192331856847 | 0 | 0 | #DIV/0! | 0.05622747382740393
Produits alimentaires | 1.4911033790771298e-05 | 0 | 0.003902749055138822 | 0.004659620024570265 | 0.005384929270694678 | 0.0010654238728596442 | 0 | 0 | #DIV/0! | 0.01502763325705418
Librairie ,papeterie | 9.743655072997613e-06 | 0 | 0 | 0.00018912181848097925 | 0.00020568341028008 | 2.860172722014955e-08 | 0 | 0 | #DIV/0! | 0.000404577485561277
Appareils électro- ménagers électroni.équip. inform. | 0.0002629356783348348 | 0 | 0.00036382766217313983 | 0.0021526934494188574 | 0.0025705488673500895 | 0.0023737145454546514 | 0 | 0.00033603797488499843 | #DIV/0! | 0.008059758177616571
Matériaux de construction | 0 | 0 | 0 | 0.001354476770311832 | 0.003950512989542432 | 0 | 0 | 0 | #DIV/0! | 0.005304989759854264
Autres | 0.00037369110004032726 | 0.0038352262758969318 | 0.0015612144661894794 | 0.020323783951999106 | 0.008652719698865776 | 0.0008883505796396982 | 0 | 0 | #DIV/0! | 0.03563498607263132
S-Total | 0.0011280044520173313 | 0.003885192649408902 | 0.007206466473634269 | 0.044995418109271684 | 0.05864258504880994 | 0.007461637665010762 | - | 0.0013233729975538238 | #DIV/0! | 0.12464267739570672
[Secteur d'activité mars 18 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2018
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 2841101.05638 | 667285.8582299999 | 2326300.3159802146 | 9469988.844 | 10908255.2 | 2611683.732 | 0 | 138806.96652000002 | 0 | 28963421.973110218
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2033616.1532200002 | 37277.75597 | 626191.9895797699 | 2981004.4770000004 | 5271960.28 | 2605538.6949999994 | 136422.29 | 58431.27368 | 0 | 13750442.914449768
Industries Manufacturières ( 200 à 290 ) | 1183800.34293 | 4234.08645 | 1332446.215423415 | 4191435.1959999995 | 4651274.819999999 | 1724558.6420000002 | 15107 | 334385.10933 | 0 | 13437241.412133416
Prêts aux Particuliers ( 1560 ) | 2592880.33271 | 35849.14436 | 1269683.1682765002 | 3092074.88 | 2378656.46 | 233696.882 | 154438.71 | 777.51139 | 0 | 9758057.0887365
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 4506063.66384 | 348223.8786 | 2881649.2313501947 | 4747911.653 | 6628659.86 | 470327.496 | 3911005.33 | 0 | 0 | 23493841.112790197
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1609314.21712 | 135977.64508000002 | 182343.51258539504 | 308164.196 | 2154396.25 | 117400.71800000001 | 0 | 0 | 0 | 4507596.538785395
Bâtiments et Travaux Publics ( 600 ) | 948027.31855 | 92007.86456 | 1099779.5697774352 | 2146244.79 | 1455787.72 | 834991.104 | 0 | 0 | 0 | 6576838.366887435
Électricité, Gaz et Eau ( 300 à 500 ) | 701526.53287 | 388.13241 | 700224.9342611749 | 2083460.478 | 59259.91 | 99779.121 | 0 | 160567.89 | 0 | 3805206.9985411745
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 2142.1932256749997 | 16821.851 | 577159.97 | 0 | 0 | 0 | 0 | 596124.014225675
Total | 16416329.617619999 | 1321244.36566 | 10420761.130459774 | 29037106.365 | 34085410.47 | 8697976.389999999 | 4216973.33 | 692968.75092 | 0 | 104888770.4196598
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.1730655464745655 | 0.5050434844402695 | 0.22323708286340654 | 0.32613404121475037 | 0.32002710395994244 | 0.3002633733292992 | 0 | 0.20030768535481136 | #DIV/0! | 0.2761346315456613
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.12387763894782403 | 0.028214126726950072 | 0.06009081119318793 | 0.10266189886583076 | 0.15466911524037752 | 0.2995568829084853 | 0.03235075949602935 | 0.08432021444318434 | #DIV/0! | 0.13109547246511014
Industries Manufacturières ( 200 à 290 ) | 0.07211114606637782 | 0.0032046202504598387 | 0.12786457714002183 | 0.14434755114070746 | 0.13645940465037912 | 0.19827124892897077 | 0.0035824272097068253 | 0.48253995419860307 | #DIV/0! | 0.128109437820379
Prêts aux Particuliers ( 1560 ) | 0.15794519195856097 | 0.0271328645114731 | 0.121841692020483 | 0.1064870184078344 | 0.06978517867911714 | 0.026867960031333224 | 0.03662311755716036 | 0.0011220006514980068 | #DIV/0! | 0.093032429016896
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.27448667082095773 | 0.2635575126377565 | 0.27652963111563555 | 0.16351187316388094 | 0.19447205618468824 | 0.05407320909041925 | 0.9274436957371035 | 0 | #DIV/0! | 0.2239881449538533
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.09803130508494959 | 0.10291634811405628 | 0.017498099256148085 | 0.01061277222758832 | 0.06320581798174836 | 0.013497474899446126 | 0 | 0 | #DIV/0! | 0.042975015540276704
Bâtiments et Travaux Publics ( 600 ) | 0.057749042607700925 | 0.06963728054502576 | 0.10553735528614999 | 0.07391386603821466 | 0.042709995271475454 | 0.09599831806395605 | 0 | 0 | #DIV/0! | 0.06270297898024275
Électricité, Gaz et Eau ( 300 à 500 ) | 0.042733458039063525 | 0.00029376277400896736 | 0.06719518137829922 | 0.0717516563741113 | 0.0017385711124751494 | 0.011471532748090159 | 0 | 0.2317101453519032 | #DIV/0! | 0.03627849752949289
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.00020556974666786974 | 0.0005793225670818319 | 0.0169327569197966 | 0 | 0 | 0 | #DIV/0! | 0.005683392148087768
Total | 1.0000000000000002 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | #DIV/0! | 0.9999999999999999
[Secteur d'activité déc 17 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2017
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 66392.99211 | 17941.888 | 609410.34 | 0 | 0 | 0 | 0 | 693745.22011
200 | Industrie alimentaire | 704512 | 1209.3326299999999 | 257718.71928999998 | 127602.323 | 1544134.85 | 511817.791 | 16016.99046 | 135952.84231 | 0 | 3298964.8486900004
210 | Industrie des boissons | 7 | 0 | 3726.73738 | 1056603.848 | 2051691.05 | 237736.987 | 0 | 17500 | 0 | 3367265.62238
220 | Industrie du bois | 34907 | 0 | 5840.9893600000005 | 671.331 | 0 | 29807.925 | 0 | 0 | 0 | 71227.24536
230 | Industrie chimique | 209 | 0 | 15205.557480000001 | 420808.992 | 67653.49 | 48960.856 | 0 | 130621.35829 | 0 | 683459.2537700001
240 | Industrie du textile | 45441 | 0 | 125959.16653 | 804482.843 | 8629.06 | 93294.493 | 0 | 16892.52562 | 0 | 1094699.08815
250 | Industrie pharmacie | 0 | 0 | 39849.94216 | 367.584 | 17122.24 | 130356.214 | 0 | 0 | 0 | 187695.98016
260 | Imprimerie, édition | 8007 | 0 | 12346.10962 | 43950.669 | 42083.59 | 49402.152 | 0 | 0 | 0 | 155789.52062
270 | Sidérurgie, aciérie | 317468 | 0 | 122510.93319 | 352057.057 | 0 | 364752.891 | 0 | 0 | 0 | 1156788.88119
280 | Industrie de la fabrication | 51483 | 3028.52303 | 374211.751 | 1233675.062 | 720797.56 | 188659.167 | 0 | 0 | 0 | 2571855.06303
290 | Autres industries | 0 | 0 | 34581.35447 | 6587.802 | 205640.73 | 61764.463 | 0 | 0.03821 | 0 | 308574.38768000004
300 | Production et distribution de l'électricité | 685325 | 0 | 44969.99029 | 1235293.192 | 127374.2 | 2362.491 | 0 | 156670.266 | 0 | 2251995.13929
400 | Production et distribution de gaz | 0 | 0 | 153.23848999999998 | 5129.296 | 889.15 | 91260.498 | 0 | 0 | 0 | 97432.18249
500 | Traitement et distribution de l'eau | 0 | 751.98289 | 314374.23935000005 | 24257.56 | 46305.34 | 583.11 | 0 | 0 | 0 | 386272.23224000004
600 | Entrep/ batiment et corps/ métiers corresp. | 969116 | 96449.64968999999 | 745821.96656 | 2219174.666 | 1459708.74 | 427166.792 | 0 | 0 | 0 | 5917437.814250001
700 | Commerce de gros(1) | 1653932 | 268445.74466 | 1932867.02699 | 4584494.685 | 4459767.28 | 1950282.65 | 0 | 32500 | 0 | 14882289.386650002
800 | Commerce de détail(2) | 118736 | 393899.10095999995 | 570041.0514700001 | 4470117.554 | 5983294.83 | 779481.47 | 0 | 34391.034 | 0 | 12349961.04043
900 | Rest/débits/boissons, casinos/activités/loterie | 96815 | 935.77567 | 12078.318070000001 | 5061.885 | 22244.09 | 28989.781 | 0 | 0 | 0 | 166124.84974
1000 | Hotels,motels et pensions | 937980 | 0 | 6152.50626 | 742969.761 | 19074.34 | 343139.865 | 137419.7759 | 0 | 0 | 2186736.24816
1100 | Transport | 1583566 | 137422.97494 | 182986.70569 | 213428.761 | 887379.11 | 66082.113 | 0 | 0 | 0 | 3070865.66463
1200 | Immobilier résidentiel / Avance Hypothécaire | 1799641 | 291191.15676 | 1352459.2794 | 304869.369 | 2576714.42 | 331680.003 | 2914814.39063 | 0 | 0 | 9571369.618789999
1300 | Immobilier commercial | 1953822 | 51100.69032 | 1184834.69899 | 3975695.603 | 4106526.02 | 150503.635 | 957343.60907 | 0 | 0 | 12379826.25638
1400 | Télécommunications | 73213 | 0 | 47776.18797 | 109485.489 | 625688.09 | 29137.603 | 0 | 0 | 0 | 885300.36997
1500 | Services financiers | 163080 | 0 | 436840.25068 | 1702575.675 | 4060864.13 | 1558392.319 | 0 | 121806.81421 | 0 | 8043559.188890001
1510 | Services professionnels | 735595 | 24113.200739999997 | 151241.68059 | 104030.336 | 404503.07 | 221968.186 | 0 | 0 | 0 | 1641451.47333
1520 | Services médicaux | 494 | 184.61553 | 4345.84979 | 3041.769 | 18232.58 | 46455.809 | 0 | 0 | 0 | 72754.62332
1530 | Services d'agence ou de représentation | 3966 | 941.2188100000001 | 36928.40153 | 18971.735 | 27504.72 | 1106.579 | 0 | 0 | 0 | 89418.65434000001
1540 | Services d'enseignement | 60181 | 0 | 17745.991420000002 | 149999.898 | 10789.88 | 9993.102 | 0 | 0 | 0 | 248709.87142
1550 | Autres services | 47058 | 10120.13259 | 26992.84749 | 731160.152 | 378733.99 | 311722.841 | 0 | 0 | 0 | 1505787.9630800001
1560 | Crédit à la consommation | 2728910 | 42379.471170000004 | 1331156.3598800001 | 3358610.613 | 1962464.12 | 226159.857 | 140654.66159 | 1286.0620900000001 | 0 | 9791621.144730002
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0
Total | 14773464 | 1322173.57039 | 9458110.843500001 | 28023117.397999994 | 32445221.009999998 | 8293021.643000001 | 4166249.4276500004 | 647620.94073 | 0 | 99128978.83327
(1) Commerce de gros
Import-export | 84802 | 48067.967710000004 | 1051946.38707 | 977745.231 | 1839883.73 | 296424 | 0 | 0 | 4298869.31578
Produits pétroliers | 0 | 0 | 78705.26105 | 73351.936 | 20317.57 | 110041 | 0 | 0 | 282415.76705
Produits pharmaceutiques | 0 | 0 | 12769.750119999999 | 137866.901 | 102395.49 | 16035 | 0 | 0 | 269067.14112000004
Produits alimentaires | 443810 | 12893.232880000001 | 573047.75654 | 2043119.214 | 1047421.19 | 708873 | 0 | 0 | 4829164.39342
Matériaux de construction | 1125320 | 105601.1466 | 27200.38657 | 330705.02 | 801943.08 | 696607 | 0 | 0 | 3087376.6331700003
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 101883.39747 | 189197.48564 | 1021706.383 | 647806.21 | 122229 | 73.66 | 32500 | 0 | 2115396.13611
S-Total | 1653932 | 268445.74465999997 | 1932867.0269900002 | 4584494.6850000005 | 4459767.27 | 1950209 | 73.66 | 32500 | 0 | 14882289.38665
(2) Commerce de détail
Produits pétroliers | 24801 | 5313.74053 | 2067.72842 | 62934.122 | 119263.69 | 54008 | 0 | 268388.28095
Produits pharmaceutiques | 8559 | 0 | 568.35454 | 12698.025 | 1458.47 | 25654 | 0 | 0 | 48937.84954
Véhicules automobiles | 15753 | 0 | 87410.83056999999 | 1582640.129 | 3574981.62 | 268114 | 0 | 0 | 5528899.57957
Produits alimentaires | 1988 | 0 | 270872.98269 | 487557.229 | 626503.62 | 95495 | 0 | 0 | 1482416.83169
Librairie ,papeterie | 1057 | 0 | 0 | 24385.863 | 24475.67 | 2 | 0 | 0 | 49920.532999999996
Appareils électro- ménagers électroni.équip. inform. | 2559 | 0 | 37593.23401 | 227368.008 | 272991.43 | 253604 | 0 | 0 | 794115.67201
Matériaux de construction | 25089 | 0 | 0 | 158579.843 | 502520.05 | 80 | 0 | 0 | 686268.8929999999
Autres | 38930 | 388585.36043 | 171527.92124 | 1913954.335 | 861100.28 | 82515 | 9.47 | 34391.03 | 0 | 3491013.3966699997
S-Total | 118736 | 393899.10096 | 570041.0514700001 | 4470117.554 | 5983294.83 | 779472 | 9.47 | 34391.03 | 0 | 12349961.036430001
[Secteur d'activité déc. 17 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2017
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.007019688520105257 | 0.0006402531076460647 | 0.018782745841434478 | 0 | 0 | 0 | #DIV/0! | 0.006998409832071859
200 | Industrie alimentaire | 0.04768766485639387 | 0.0009146549719968192 | 0.027248435079095606 | 0.004553466382334286 | 0.04759205830418229 | 0.06171668337945515 | 0.003844462684759248 | 0.20992656932426182 | #DIV/0! | 0.03327952015160667
210 | Industrie des boissons | 4.7382252395240547e-07 | 0 | 0.0003940255555961438 | 0.037704721890627686 | 0.06323553935316528 | 0.02866711281293589 | 0 | 0.027021979833255477 | #DIV/0! | 0.03396852930406529
220 | Industrie du bois | 0.0023628175490866595 | 0 | 0.0006175640629137018 | 2.395632828658502e-05 | 0 | 0.0035943382621170853 | 0 | 0 | #DIV/0! | 0.0007185310107935307
230 | Industrie chimique | 1.4146986786578963e-05 | 0 | 0.0016076738506876221 | 0.015016494632750356 | 0.0020851603994051513 | 0.005903862079188835 | 0 | 0.20169415482884673 | #DIV/0! | 0.006894646366927117
240 | Industrie du textile | 0.0030758527587030366 | 0 | 0.013317581979551896 | 0.028707828310972135 | 0.00026595781231819696 | 0.01124975877504773 | 0 | 0.026083970664936652 | #DIV/0! | 0.011043179310776814
250 | Industrie pharmacie | 0 | 0 | 0.004213308854102349 | 1.311717018415069e-05 | 0.0005277276426849651 | 0.015718783769246698 | 0 | 0 | #DIV/0! | 0.001893452170789485
260 | Imprimerie, édition | 0.0005419852784695586 | 0 | 0.0013053462603987928 | 0.0015683718686892686 | 0.0012970659064713826 | 0.005957075011579105 | 0 | 0 | #DIV/0! | 0.0015715840358048094
270 | Sidérurgie, aciérie | 0.021489069862017467 | 0 | 0.012953002477677082 | 0.012563093962741141 | 0 | 0.04398311094580125 | 0 | 0 | #DIV/0! | 0.011669532913636297
280 | Industrie de la fabrication | 0.0034848292858059558 | 0.002290563884972137 | 0.039565168688752844 | 0.044023476920096234 | 0.022215831409434436 | 0.02274914682747078 | 0 | 0 | #DIV/0! | 0.025944533004377376
290 | Autres industries | 0 | 0 | 0.00365626445303987 | 0.00023508455203025236 | 0.006338089974379251 | 0.007447763391783059 | 0 | 5.900056282449667e-08 | #DIV/0! | 0.0031128575247305512
300 | Production et distribution de l'électricité | 0.046388917318240325 | 0 | 0.004754648262650168 | 0.04408121960364633 | 0.003925823157769268 | 0.0002848769847350077 | 0 | 0.24191661533272976 | #DIV/0! | 0.022717828487648837
400 | Production et distribution de gaz | 0 | 0 | 1.6201807373119518e-05 | 0.00018303802275638603 | 2.74046522822561e-05 | 0.01100449292532975 | 0 | 0 | #DIV/0! | 0.0009828829433810276
500 | Traitement et distribution de l'eau | 0 | 0.0005687474828121004 | 0.03323858691781465 | 0.0008656267486404371 | 0.001427185223541185 | 7.031333392120028e-05 | 0 | 0 | #DIV/0! | 0.003896663082646001
600 | Entrep/ batiment et corps/ métiers corresp. | 0.06559842701752278 | 0.0729477973618474 | 0.07885527870214792 | 0.07919085640908682 | 0.044989945963077295 | 0.05150918572129427 | 0 | 0 | #DIV/0! | 0.05969432837800979
700 | Commerce de gros(1) | 0.11195289066937855 | 0.20303366416620844 | 0.20436079244285288 | 0.16359688395435956 | 0.13745529052261496 | 0.23517153746321168 | 0 | 0.05018367683318874 | #DIV/0! | 0.15013056284662502
800 | Commerce de détail(2) | 0.008037113029144689 | 0.29791784511606295 | 0.06027007516641185 | 0.15951535621511656 | 0.1844122075222073 | 0.09399245577249242 | 0 | 0.05310364726816019 | #DIV/0! | 0.12458477012258967
900 | Rest/débits/boissons, casinos/activités/loterie | 0.006553303950921734 | 0.0007077555405406987 | 0.0012770328313820422 | 0.00018063247311525968 | 0.0006855891039590733 | 0.003495683750502422 | 0 | 0 | #DIV/0! | 0.001675845466131692
1000 | Hotels,motels et pensions | 0.06349086443098247 | 0 | 0.0006505005451726391 | 0.026512744833057926 | 0.0005878936683501421 | 0.04137694073060071 | 0.0329840491517361 | 0 | #DIV/0! | 0.022059505443286987
1100 | Transport | 0.10718989128074499 | 0.10393716681196742 | 0.01934706715937421 | 0.007616167679304386 | 0.0273500713626361 | 0.007968399920405222 | 0 | 0 | #DIV/0! | 0.030978485814880056
1200 | Immobilier résidentiel | 0.12181577726117584 | 0.22023670967353223 | 0.14299465313725576 | 0.010879209642170592 | 0.07941737919448372 | 0.039995072637964896 | 0.6996255124057994 | 0 | #DIV/0! | 0.09655470813321466
1300 | Immobilier commercial | 0.13225212448481954 | 0.03864900302380639 | 0.1252718136417556 | 0.14187199612858722 | 0.12656797803085762 | 0.018148226482326568 | 0.229785476288681 | 0 | #DIV/0! | 0.1248860464627831
1400 | Télécommunications | 0.004955709778018209 | 0 | 0.005051345745523139 | 0.003906970357545373 | 0.019284445305740267 | 0.003513508616560112 | 0 | 0 | #DIV/0! | 0.008930792795303896
1500 | Services financiers | 0.011038711029451184 | 0 | 0.04618683983601381 | 0.06075611256303386 | 0.12516062469564915 | 0.18791610417602278 | 0 | 0.18808350155061235 | #DIV/0! | 0.08114235901107048
1510 | Services professionnels | 0.04979163992953853 | 0.01823754556891298 | 0.015990685993486686 | 0.0037123041852376005 | 0.012467261969808355 | 0.02676565859289172 | 0 | 0 | #DIV/0! | 0.01655874490637939
1520 | Services médicaux | 3.343833240464119e-05 | 0.0001396303285245251 | 0.00045948391406161677 | 0.00010854499008083556 | 0.00056194963179263 | 0.005601795220106843 | 0 | 0 | #DIV/0! | 0.0007339389972166429
1530 | Services d'agence ou de représentation | 0.0002684543042850343 | 0.0007118723525250697 | 0.003904416235022103 | 0.0006770030161367418 | 0.0008477279286068886 | 0.0001334349586479187 | 0 | 0 | #DIV/0! | 0.0009020435335099913
1540 | Services d'enseignement | 0.0040735876162828165 | 0 | 0.0018762723035959945 | 0.005352719894422077 | 0.00033255683469298706 | 0.0012050013167920536 | 0 | 0 | #DIV/0! | 0.0025089522190914287
1550 | Autres services | 0.0031853057617360426 | 0.007654163429552502 | 0.0028539364717374382 | 0.026091321019558758 | 0.011673028514223088 | 0.03758857198487116 | 0 | 0 | #DIV/0! | 0.01519018939570295
1560 | Crédit à la consommation | 0.18471700340556554 | 0.032052880286738285 | 0.1407423091044471 | 0.1198514271377853 | 0.06048546007423237 | 0.02727110415669754 | 0.03376049946902415 | 0.0019858253634453937 | #DIV/0! | 0.09877657633494864
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Total | 0.9999999999999999 | 0.9999999999999999 | 0.9999999999999998 | 1.0000000000000002 | 1.0000000000000002 | 0.9999999999999998 | 1 | 0.9999999999999999 | #DIV/0! | 0.9999999999999999
(1) Commerce de gros
Import-export | 0.0057401568108874125 | 0.03635526286902063 | 0.11122161755938188 | 0.03489066605665298 | 0.05670738779781855 | 0.03574378709721643 | 0 | 0 | #DIV/0! | 0.04336642388912816
Produits pétroliers | 0 | 0 | 0.008321456827088198 | 0.0026175508940784412 | 0.0006262114840807491 | 0.0132691080208242 | 0 | 0 | #DIV/0! | 0.0028489728268563047
Produits pharmaceutiques | 0 | 0 | 0.0013501374990520323 | 0.004919756037200899 | 0.003155949838296386 | 0.001933553376595233 | 0 | 0 | #DIV/0! | 0.002714313657689923
Produits alimentaires | 0.03004102490790244 | 0.009751543344038332 | 0.060587972167171385 | 0.07290834866736907 | 0.032282757133236126 | 0.08547825274257516 | 0 | 0 | #DIV/0! | 0.048715970347504675
Matériaux de construction | 0.07617170895058871 | 0.07986935222797635 | 0.0028758794457027547 | 0.011801150289710537 | 0.024716832095328666 | 0.0839991778615451 | 0 | 0 | #DIV/0! | 0.03114504627716194
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Autres | 0 | 0.07705750572517311 | 0.02000372894445662 | 0.03645941200934765 | 0.019966151865642663 | 0.014738777403670642 | 1.7680170445663497e-05 | 0.05018367683318874 | #DIV/0! | 0.02133983584828399
S-Total | 0.11195289066937857 | 0.20303366416620844 | 0.20436079244285288 | 0.1635968839543596 | 0.13745529021440314 | 0.23516265650242674 | - | 0.05018367683318874 | #DIV/0! | 0.150130562846625
(2) Commerce de détail
Produits pétroliers | 0.0016787532023633726 | 0.004018943237862947 | 0.00021861960112478773 | 0.0022457930395885077 | 0.0036758476683897926 | 0.006512463408990044 | 0 | 0 | #DIV/0! | 0.0027074654062705086
Produits pharmaceutiques | 0.0005793495689298054 | 0 | 6.0091761389178096e-05 | 0.00045312678170867087 | 4.495176653444532e-05 | 0.00309344423593228 | 0 | 0 | #DIV/0! | 0.0004936785399788191
Véhicules automobiles | 0.001066303745688892 | 0 | 0.00924189111508164 | 0.05647623376523244 | 0.11018515234949852 | 0.03233007358980071 | 0 | 0 | #DIV/0! | 0.055774806163083085
Produits alimentaires | 0.00013456559680248315 | 0 | 0.02863922692089773 | 0.01739839369315838 | 0.019309580902743866 | 0.01151510319288817 | 0 | 0 | #DIV/0! | 0.014954424519830383
Librairie ,papeterie | 7.154720111681322e-05 | 0 | 0 | 0.0008702052185578902 | 0.0007543690330374483 | 2.411666200929508e-07 | 0 | 0 | #DIV/0! | 0.0005035917204792742
Appareils électro- ménagers électroni.équip. inform. | 0.0001732159769706008 | 0 | 0.0039747085471974145 | 0.008113587249084116 | 0.008413918028663168 | 0.03058040976102635 | 0 | 0 | #DIV/0! | 0.008010933647825253
Matériaux de construction | 0.0016982476147774145 | 0 | 0 | 0.0056588937179172585 | 0.015488260962843108 | 9.646664803718032e-06 | 0 | 0 | #DIV/0! | 0.006922989635092176
Autres | 0.0026351301224953063 | 0.2938989018782 | 0.018135537220721087 | 0.06829912274986931 | 0.026540126810496955 | 0.009949931828484918 | 0 | 0.053103641091707655 | #DIV/0! | 0.035216880449678696
S-Total | 0.008037113029144689 | 0.29791784511606295 | 0.060270075166411835 | 0.1595153562151166 | 0.1844122075222073 | 0.09399131384854627 | - | 0.053103641091707655 | #DIV/0! | 0.1245847700822382
[Secteur d'activité déc.17 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2017
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1772668 | 662344.84562 | 2502908.07846 | 9054612.239 | 10443062.11 | 2729764.12 | 0 | 66891.034 | 0 | 27232250.42708
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2045169 | 36294.94333999999 | 692325.84583 | 3457811.211 | 4941946.8 | 2521768.4819999994 | 137419.7759 | 121806.81421 | 0 | 13954542.87228
Industries Manufacturières ( 200 à 290 ) | 1162034 | 4237.855659999999 | 991951.26048 | 4046807.5110000004 | 4657752.570000001 | 1716552.939 | 16016.99046 | 300966.76443 | 0 | 12896319.89103
Prêts aux Particuliers ( 1560 ) | 2728910 | 42379.471170000004 | 1331156.3598800001 | 3358610.613 | 1962464.12 | 226159.857 | 140654.66159 | 1286.0620900000001 | 0 | 9791621.144730002
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 3753463 | 342291.84708 | 2537293.97839 | 4280564.972 | 6683240.4399999995 | 482183.63800000004 | 3872157.9996999996 | 0 | 0 | 21951195.87517
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1656779 | 137422.97494 | 230762.89366 | 322914.25 | 1513067.2 | 95219.716 | 0 | 0 | 0 | 3956166.0346
Bâtiments et Travaux Publics ( 600 ) | 969116 | 96449.64968999999 | 745821.96656 | 2219174.666 | 1459708.74 | 427166.792 | 0 | 0 | 0 | 5917437.814250001
Électricité, Gaz et Eau ( 300 à 500 ) | 685325 | 751.98289 | 359497.46813000005 | 1264680.0480000002 | 174568.69 | 94206.099 | 0 | 156670.266 | 0 | 2735699.5540199997
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 66392.99211 | 17941.888 | 609410.34 | 0 | 0 | 0 | 0 | 693745.22011
Total | 14773464 | 1322173.57039 | 9458110.843500001 | 28023117.398000002 | 32445221.009999998 | 8293021.643000001 | 4166249.4276499995 | 647620.9407299999 | 0 | 99128978.83327001
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.11999000369852325 | 0.5009515092822714 | 0.26463086760926474 | 0.3231122401694761 | 0.32186749804482223 | 0.3291639932357041 | 0 | 0.10328732410134894 | #DIV/0! | 0.27471533296921463
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.13843530535560244 | 0.02745096722005577 | 0.07319916813047232 | 0.12339138297464303 | 0.1523166323470823 | 0.30408319073043555 | 0.032984049151736104 | 0.1880835015506124 | #DIV/0! | 0.14077157897238954
Industries Manufacturières ( 200 à 290 ) | 0.07865684039978708 | 0.003205218856968956 | 0.10487837126181591 | 0.14440961201871208 | 0.143557430802041 | 0.20698763525462557 | 0.0038444626847592487 | 0.46472673365186357 | #DIV/0! | 0.13009636579350792
Prêts aux Particuliers ( 1560 ) | 0.18471700340556554 | 0.032052880286738285 | 0.1407423091044471 | 0.11985142713778527 | 0.06048546007423237 | 0.02727110415669754 | 0.03376049946902416 | 0.001985825363445394 | #DIV/0! | 0.09877657633494863
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.25406790174599536 | 0.2588857126973386 | 0.26826646677901134 | 0.15275120577075776 | 0.20598535722534134 | 0.05814329912029147 | 0.9294109886944805 | 0 | #DIV/0! | 0.22144075459599774
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.1121456010587632 | 0.10393716681196742 | 0.02439841290489735 | 0.011523138036849756 | 0.04663451666837636 | 0.011481908536965334 | 0 | 0 | #DIV/0! | 0.039909278610183944
Bâtiments et Travaux Publics ( 600 ) | 0.06559842701752278 | 0.0729477973618474 | 0.07885527870214792 | 0.0791908564090868 | 0.044989945963077295 | 0.05150918572129427 | 0 | 0 | #DIV/0! | 0.05969432837800978
Électricité, Gaz et Eau ( 300 à 500 ) | 0.046388917318240325 | 0.0005687474828121004 | 0.03800943698783794 | 0.04512988437504315 | 0.00538041303359271 | 0.011359683243985957 | 0 | 0.24191661533272982 | #DIV/0! | 0.02759737451367586
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.007019688520105257 | 0.0006402531076460645 | 0.018782745841434478 | 0 | 0 | 0 | #DIV/0! | 0.006998409832071858
Total | 1 | 1 | 0.9999999999999999 | 1.0000000000000002 | 1 | 0.9999999999999998 | 1 | 1.0000000000000002 | #DIV/0! | 0.9999999999999999
[Secteur d'activitésept. 17 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2017
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire. | 0
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 4.1 | 15267.2 | 656218.5 | 0 | 0 | 0 | 671489.8
200 | Industrie alimentaire | 669613 | 1209.3 | 389022.28 | 90684.15 | 1637870.2 | 503318.08 | 16768.49 | 147583.78 | 3456069.28
210 | Industrie des boissons | 14 | 0 | 2991.73 | 775777.93 | 2464556.54 | 237266.08 | 0 | 71400 | 3552006.2800000003
220 | Industrie du bois | 18217 | 0 | 25.64 | 742.23 | 994.35 | 30378.34 | 0 | 0 | 50357.56
230 | Industrie chimique | 0 | 0 | 13946.18 | 299705.35 | 71244.26 | 45351.92 | 0 | 141796.18 | 572043.8899999999
240 | Industrie du textile | 51322 | 0 | 244352.44 | 731575.9 | 9943.26 | 117365.7 | 0 | 0 | 1154559.3
250 | Industrie pharmacie | 0 | 0 | 72686.73 | 517.59 | 17605.32 | 134784.95 | 0 | 0 | 225594.59
260 | Imprimerie, édition | 25590 | 0 | 2775.87 | 131320.68 | 33199.18 | 50305.62 | 0 | 0 | 243191.34999999998
270 | Sidérurgie, aciérie | 317501 | 0 | 116925.03 | 373105.58 | 0 | 363529.79 | 0 | 0 | 1171061.4000000001
280 | Industrie de la fabrication | 52833 | 3200.07 | 361798.65 | 1200274.99 | 611897.34 | 184895.04 | 0 | 1.11 | 2414900.1999999997
290 | Autres industries | 0 | 0 | 24745.01 | 4448.89 | 235395.55 | 109209.78 | 0 | 154217.4 | 528016.63
300 | Production et distribution de l'électricité | 747044 | 0 | 68965 | 1342068.25 | 125380 | 3408.81 | 0 | 0 | 2286866.06
400 | Production et distribution de gaz | 0 | 456.82 | 2.93 | 5843.82 | 197.81 | 93411.72 | 0 | 0 | 99913.1
500 | Traitement et distribution de l'eau | 0 | 1893.87 | 312811.71 | 25121.12 | 51194.1 | 0 | 0 | 0 | 391020.8
600 | Entrep/ batiment et corps/ métiers corresp. | 991857 | 95544.22 | 622909.05 | 2177656.19 | 1335695.94 | 418275.05 | 0 | 0 | 5641937.45
700 | Commerce de gros(1) | 1252939 | 274002.05 | 1418628.14 | 4469159.84 | 4458634.31 | 1641378.41 | 0 | 132600 | 13647341.75
800 | Commerce de détail(2) | 113385 | 406375.8 | 613725.45 | 3741952.21 | 6290060.43 | 720882.22 | 93.11 | 33852.6 | 11920326.82
900 | Rest/débits/boissons, casinos/activités/loterie | 96077 | 1013.91 | 12286.63 | 1706.28 | 22265.82 | 29342.14 | 0 | 0 | 162691.78000000003
1000 | Hotels,motels et pensions | 901199 | 0 | 4112.18 | 1590510.53 | 26513.58 | 340954.28 | 118631.94 | 0 | 2981921.5100000002
1100 | Transport | 1583514 | 140227.64 | 126298.15 | 217554.29 | 864912.9 | 67489 | 0 | 0 | 2999995.98
1200 | Immobilier résidentiel / Avance Hypothécaire | 1708159 | 292817.95 | 1288768.4 | 245336.48 | 2571857.71 | 294918.04 | 2915350.4 | 0 | 9317207.979999999
1300 | Immobilier commercial | 1918481 | 25980.43 | 1169509.16 | 2815214.41 | 4074065.82 | 132290.9 | 957670.74 | 0 | 11093212.46
1400 | Télécommunications | 85375 | 0 | 19162.88 | 109098 | 147324.95 | 30603.88 | 0 | 0 | 391564.71
1500 | Services financiers | 157052 | 0 | 268773.08 | 1687293.83 | 3730110.94 | 1493343.68 | 0 | 128706.57 | 7465280.1
1510 | Services professionnels | 746533 | 26328.82 | 85110.33 | 109954.64 | 222195.89 | 162420.57 | 0 | 0 | 1352543.25
1520 | Services médicaux | 562 | 397.52 | 2268.01 | 3663.67 | 16572.78 | 48309 | 0 | 0 | 71772.98
1530 | Services d'agence ou de représentation | 1742 | 941.22 | 11760.56 | 12334.25 | 27475.5 | 9867.95 | 0 | 0 | 64121.479999999996
1540 | Services d'enseignement | 24811 | 0 | 16313.58 | 156343.37 | 9691.07 | 27585.99 | 0 | 0 | 234745.01
1550 | Autres services | 35275 | 10498.45 | 21504.73 | 669186.53 | 319218.96 | 367621.9 | 0 | 0 | 1423305.5699999998
1560 | Crédit à la consommation | 2889189 | 49689.64 | 1282488.35 | 3413188.36 | 1726360.63 | 245032.82 | 120737.98 | 2079.31 | 9728766.090000002
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprise d'Élevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 14388284 | 1330577.7099999997 | 8574671.979999999 | 26416606.560000006 | 31758653.639999997 | 7903541.660000001 | 4129252.6599999997 | 812236.95 | 95313825.16
(1) Commerce de gros
Import-export | 33547 | 48467.25 | 646849.78 | 960684.54 | 1866081.11 | 108136 | 0 | 0 | 3663765.68
Produits pétroliers | 0 | 0 | 80488.62 | 74623.57 | 21063.62 | 95992 | 0 | 0 | 272167.81
Produits pharmaceutiques | 0 | 0 | 14207.32 | 126756.56 | 106678.27 | 14926 | 0 | 0 | 262568.15
Produits alimentaires | 382121 | 13293.6 | 532945.56 | 1941057.5 | 1156711.21 | 614650 | 0 | 132600 | 4773378.87
Matériaux de construction | 0 | 104104.2 | 29465.09 | 371155.82 | 626894.44 | 697653 | 0 | 0 | 1829272.5499999998
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 837270 | 108136.99 | 114671.76 | 994881.84 | 681205.65 | 110021 | 0 | 0 | 2846187.2399999998
S-Total | 1252938 | 274002.04 | 1418628.1300000001 | 4469159.83 | 4458634.3 | 1641378 | - | 132600 | 13647340.300000003
(2) Commerce de détail
Produits pétroliers | 19893 | 5361.76 | 2210.09 | 60790.06 | 124025.57 | 1081 | 0 | 0 | 213361.48
Produits pharmaceutiques | 9329 | 0 | 954.99 | 15980.58 | 2902.05 | 26309 | 0 | 0 | 55475.619999999995
Véhicules automobiles | 15408 | 0 | 92985.8 | 1126906.92 | 3809917.59 | 241294 | 0 | 0 | 5286512.31
Produits alimentaires | 2298 | 0 | 283293.83 | 540529.04 | 670830.56 | 102056 | 0 | 0 | 1599007.4300000002
Librairie ,papeterie | 1077 | 0 | 0 | 26802.12 | 22377.04 | 3 | 0 | 0 | 50259.16
Appareils électro- ménagers électroni.équip. inform. | 25378 | 0 | 37048.65 | 213057.23 | 251921.09 | 255725 | 0 | 33852.6 | 816982.57
Matériaux de construction | 0 | 0 | 0 | 161378.9 | 548251.68 | 108 | 0 | 0 | 709738.5800000001
Autres | 40003 | 396939.18 | 197232.09 | 1596507.36 | 859834.85 | 94306 | 93.11 | 0 | 3184915.59
S-Total | 113386 | 402300.94 | 613725.4500000001 | 3741952.21 | 6290060.429999999 | 720882 | 93.11 | 33852.6 | 11916252.74
[Secteur d'activité sept. 17 % ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2017
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 4.781524015802643e-07 | 0.0005779394853507632 | 0.02066266748705913 | 0 | 0 | 0 | 0.007045040935801218
200 | Industrie alimentaire | 0.046538767235898316 | 0.0009088533431091373 | 0.04536876523176343 | 0.003432846296666803 | 0.051572406644376886 | 0.06368259973213071 | 0.004060901906641867 | 0.18170040158847736 | 0.036259894870428466
210 | Industrie des boissons | 9.730138771239155e-07 | 0 | 0.0003489031425316401 | 0.02936705470621204 | 0.07760267698804124 | 0.030020222604861927 | 0 | 0.0879053827826966 | 0.03726643300735619
220 | Industrie du bois | 0.0012660995571118834 | 0 | 2.9902018479312143e-06 | 2.8097098630521446e-05 | 3.1309576636070525e-05 | 0.003843636347707946 | 0 | 0 | 0.0005283342675154052
230 | Industrie chimique | 0 | 0 | 0.0016264388926513784 | 0.011345338748157512 | 0.0022433022762107244 | 0.005738176877023002 | 0 | 0.17457489467820936 | 0.0060016885172715475
240 | Industrie du textile | 0.003566929871553828 | 0 | 0.028497001467804258 | 0.02769378793367621 | 0.0003130882093652885 | 0.014849760404755047 | 0 | 0 | 0.012113240634943373
250 | Industrie pharmaceutique | 0 | 0 | 0.00847691085671128 | 1.959335688421594e-05 | 0.0005543471772942577 | 0.017053740689715047 | 0 | 0 | 0.002366861151793061
260 | Imprimerie, édition | 0.0017785303654000713 | 0 | 0.000323729001701124 | 0.004971141153264008 | 0.001045358546251018 | 0.006364946521962155 | 0 | 0 | 0.0025514803292362165
270 | Sidérurgie, aciérie | 0.022066634214337164 | 0 | 0.013636093633986454 | 0.014123902672834445 | 0 | 0.04599580866889489 | 0 | 0 | 0.012286375014686277
280 | Industrie de la fabrication | 0.003671945869291988 | 0.002405023003128469 | 0.04219387643560915 | 0.04543638060679054 | 0.01926710580795263 | 0.023393947669784282 | 0 | 1.3665962869578884e-06 | 0.025336305577351354
290 | Autres industries | 0 | 0 | 0.002885825843567721 | 0.0001684126229421346 | 0.0074120128853170115 | 0.013817828095056816 | 0 | 0.18986750110297249 | 0.005539769588657646
300 | Production et distribution de l'électricité | 0.051920298487297026 | 0 | 0.008042873262190959 | 0.05080396102170663 | 0.003947900355639888 | 0.0004313015792972994 | 0 | 0 | 0.02399301524370801
400 | Production et distribution de gaz | 0 | 0.00034332455486572075 | 3.4170403332443285e-07 | 0.0002212176642267408 | 6.228538597456741e-06 | 0.011818969775633471 | 0 | 0 | 0.0010482540159549715
500 | Traitement et distribution de l'eau | 0 | 0.0014233441502638732 | 0.03648089521437298 | 0.0009509593877223567 | 0.0016119732461051522 | 0 | 0 | 0 | 0.00410245627372112
600 | Entrep/ batiment et corps/ métiers corresp. | 0.06893504465160682 | 0.07180656889254519 | 0.07264523371306854 | 0.08243512220443197 | 0.04205770040319631 | 0.052922483108667505 | 0 | 0 | 0.05919327485313989
700 | Commerce de gros(1) | 0.08708050244212583 | 0.20592713070475233 | 0.1654440127049618 | 0.16917993724323382 | 0.14039116269035892 | 0.20767631532924694 | 0 | 0.16325285373929369 | 0.1431832341959908
800 | Commerce de détail(2) | 0.007880369889835368 | 0.3054130525003309 | 0.07157421898254353 | 0.141651510064357 | 0.198058157669432 | 0.09121002343144477 | 2.2548874497788665e-05 | 0.04167823194943298 | 0.12506398520875395
900 | Rest/débits/boissons, casinos/activités/loterie | 0.006677446733745316 | 0.0007620073539335031 | 0.0014328979614214934 | 6.459118797581091e-05 | 0.0007010945820434976 | 0.0037125305669610397 | 0 | 0 | 0.0017069064191568748
1000 | Hotels,motels et pensions | 0.06263422378929968 | 0 | 0.0004795728640805687 | 0.06020873749955262 | 0.0008348458439247616 | 0.043139429722446734 | 0.028729639420998765 | 0 | 0.0312852989059494
1100 | Transport | 0.11005579261571428 | 0.10538853833647946 | 0.014729210667718162 | 0.008235512366278735 | 0.027233928421658372 | 0.008539083224114997 | 0 | 0 | 0.03147493005305381
1200 | Immobilier résidentiel | 0.11871874366672218 | 0.22006828146850593 | 0.15029944037579385 | 0.009287206494247002 | 0.08098132052930442 | 0.03731466887719295 | 0.7060237384456877 | 0 | 0.0977529541423768
1300 | Immobilier commercial | 0.13333633114275475 | 0.019525676557440606 | 0.13639112524978478 | 0.10656987314422112 | 0.1282820697055217 | 0.01673817962768858 | 0.231923502593324 | 0 | 0.11638618470487583
1400 | Télécommunications | 0.005933647125675306 | 0 | 0.002234823681266931 | 0.004129902141374815 | 0.004638891549685984 | 0.003872172921525411 | 0 | 0 | 0.0041081627911029065
1500 | Services financiers | 0.010915269673576084 | 0 | 0.031344998459054765 | 0.0638724669713974 | 0.11745179698996838 | 0.18894613886301698 | 0 | 0.15845938799016718 | 0.07832316127768763
1510 | Services professionnels | 0.051884783480782 | 0.01978751019359854 | 0.009925782607021665 | 0.004162330227777749 | 0.00699638884313863 | 0.02055035286547727 | 0 | 0 | 0.014190420410990041
1520 | Services médicaux | 3.9059557067402894e-05 | 0.00029875744724447553 | 0.0002645010800751355 | 0.00013868813890530228 | 0.000521835093762495 | 0.00611232306707421 | 0 | 0 | 0.0007530175174432166
1530 | Services d'agence ou de représentation | 0.00012107072671070435 | 0.0007073769483181859 | 0.0013715463433972667 | 0.0004669127343054163 | 0.0008651342815551422 | 0.0012485478567085834 | 0 | 0 | 0.0006727406007718345
1540 | Services d'enseignement | 0.0017243890932372478 | 0 | 0.0019025310866760414 | 0.005918374475725998 | 0.00030514738155631717 | 0.003490332712436161 | 0 | 0 | 0.0024628642235891987
1550 | Autres services | 0.0024516474653961517 | 0.007890144199093794 | 0.00250793616947199 | 0.02533203984698328 | 0.010051400906930892 | 0.04651356516035622 | 0 | 0 | 0.014932834429955428
1560 | Crédit à la consommation | 0.20080149933098346 | 0.03734441034639007 | 0.1495670450124904 | 0.1292061625041668 | 0.05435874736911549 | 0.031002913698818912 | 0.029239668758849938 | 0.0025599795724634295 | 0.1020708808367376
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Élevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 1 | 1.0000000000000004 | 1.0000000000000004 | 0.9999999999999998 | 0.9999999999999999 | 0.9999999999999999 | 1 | 1 | 1.0000000000000002
(1) Commerce de gros
Import-export | 0.002331549752562571 | 0.03642571917126134 | 0.07543726238260139 | 0.03636668993869437 | 0.058758193314897726 | 0.013681967483929221 | 0 | 0 | 0.03843897434448533
Produits pétroliers | 0 | 0 | 0.009386787061678364 | 0.0028248734306773123 | 0.0006632403325017024 | 0.012145441136322167 | 0 | 0 | 0.0028554914205061164
Produits pharmaceutiques | 0 | 0 | 0.0016568937019559322 | 0.004798366501469369 | 0.003359029989408582 | 0.0018885204433780384 | 0 | 0 | 0.002754775076535183
Produits alimentaires | 0.026557788267176266 | 0.009990848260940733 | 0.06215346327452168 | 0.0734786845385034 | 0.036421922135361655 | 0.07776893276981853 | 0 | 0.16325285373929369 | 0.05008065579140377
Matériaux de construction | 0 | 0.07823984966650314 | 0.003436293547872837 | 0.014050094555369716 | 0.019739326707805614 | 0.08827093346402376 | 0 | 0 | 0.019192100903822333
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0.05819109492139577 | 0.08127070609051465 | 0.013373311570106267 | 0.037661227899969896 | 0.02144944989550886 | 0.013920468156297413 | 0 | 0 | 0.029861221446334827
S-Total | 0.0870804329411346 | 0.20592712318921985 | 0.16544401153873647 | 0.16917993686468405 | 0.14039116237548416 | 0.20767626345376913 | - | 0.16325285373929369 | 0.14318321898308756
(2) Commerce de détail
Produits pétroliers | 0.0013825832184018608 | 0.004029648144338749 | 0.000257746302733787 | 0.0023012062454701595 | 0.0039052527668802027 | 0.00013677412563926433 | 0 | 0 | 0.0022385155526161867
Produits pharmaceutiques | 0.0006483747471206434 | 0 | 0.00011137335658174065 | 0.0006049444679316902 | 9.137824395505453e-05 | 0.0033287608431483862 | 0 | 0 | 0.0005820311996384051
Véhicules automobiles | 0.0010708712727660922 | 0 | 0.010844239898259061 | 0.04265903409813284 | 0.11996470735778962 | 0.03052985742090717 | 0 | 0 | 0.05546427604941587
Produits alimentaires | 0.00015971327783076842 | 0 | 0.033038445162773454 | 0.020461713686513713 | 0.021122764447265154 | 0.01291269210568063 | 0 | 0 | 0.016776238151346903
Librairie ,papeterie | 7.485256754731835e-05 | 0 | 0 | 0.0010145936019119025 | 0.0007045966196695486 | 3.7957666689897596e-07 | 0 | 0 | 0.0005273018884262771
Appareils électro- ménagers électroni.équip. inform. | 0.0017637961552607662 | 0 | 0.004320707554343089 | 0.008065276269156048 | 0.00793236051048164 | 0.032355747714246874 | 0 | 0.04167823194943298 | 0.008571501234249698
Matériaux de construction | 0 | 0 | 0 | 0.006108994341625988 | 0.017263064304132766 | 1.3664760008363135e-05 | 0 | 0 | 0.0074463340319055145
Autres | 0.0027802481518991425 | 0.29832093008682675 | 0.023001706707852402 | 0.06043574735361466 | 0.02707403341925801 | 0.011932119049524943 | 2.2548874497788665e-05 | 0 | 0.03341504324953482
S-Total | 0.007880439390826593 | 0.3023505782311655 | 0.07157421898254353 | 0.141651510064357 | 0.198058157669432 | 0.09120999559582253 | 2.2548874497788665e-05 | 0.04167823194943298 | 0.12502124135713366
[Secteur d'activité sept. 17glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2017
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1366324 | 680377.85 | 2032353.5899999999 | 8211112.05 | 10748694.739999998 | 2362260.63 | 93.11 | 166452.6 | 25567668.569999997
Services et Autres ( 1500 à 1550 ; 1570 à 1600 ; 900 ; 1000 ) | 1963251 | 39179.920000000006 | 422129.10000000003 | 4230993.1 | 4374044.54 | 2479445.51 | 118631.94 | 128706.57 | 13756381.68
Industries Manufacturières ( 200 à 290 ) | 1135090 | 4409.37 | 1229269.56 | 3608153.2900000005 | 5082705.999999999 | 1776405.3000000003 | 16768.49 | 514998.47 | 13367800.48
Prêts aux Particuliers ( 1560 ) | 2889189 | 49689.64 | 1282488.35 | 3413188.36 | 1726360.63 | 245032.82 | 120737.98 | 2079.31 | 9728766.090000002
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 3626640 | 318798.38 | 2458277.5599999996 | 3060550.89 | 6645923.529999999 | 427208.93999999994 | 3873021.1399999997 | 0 | 20410420.439999998
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1668889 | 140227.64 | 145461.03 | 326652.29000000004 | 1012237.8500000001 | 98092.88 | 0 | 0 | 3391560.69
Bâtiments et Travaux Publics ( 600 ) | 991857 | 95544.22 | 622909.05 | 2177656.19 | 1335695.94 | 418275.05 | 0 | 0 | 5641937.45
Électricité, Gaz et Eau ( 300 à 500 ) | 747044 | 2350.69 | 381779.64 | 1373033.1900000002 | 176771.91 | 96820.53 | 0 | 0 | 2777799.9600000004
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 4.1 | 15267.2 | 656218.5 | 0 | 0 | 0 | 671489.8
Total | 14388284 | 1330577.7100000002 | 8574671.979999999 | 26416606.560000002 | 31758653.64 | 7903541.659999999 | 4129252.6599999997 | 812236.9500000001 | 95313825.16
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.0949608723319612 | 0.511340183205083 | 0.23701823168750535 | 0.3108314473075909 | 0.33844932035979086 | 0.29888633876069176 | 2.2548874497788665e-05 | 0.20493108568872667 | 0.2682472194047447
Services et Autres ( 1500 à 1550 ; 1570 à 1600 ; 900 ; 1000 ) | 0.1364478905198146 | 0.029445796142188493 | 0.04922976657119892 | 0.16016414108262356 | 0.1377276439228801 | 0.3137132208144772 | 0.028729639420998765 | 0.15845938799016715 | 0.14432724378554362
Industries Manufacturières ( 200 à 290 ) | 0.07888988012747038 | 0.003313876346237605 | 0.14336053470817436 | 0.13658655519605847 | 0.16004160811144508 | 0.22476066761189192 | 0.004060901906641867 | 0.6340495467486427 | 0.14025038295923953
Prêts aux Particuliers ( 1560 ) | 0.20080149933098346 | 0.03734441034639006 | 0.1495670450124904 | 0.12920616250416683 | 0.05435874736911548 | 0.03100291369881892 | 0.029239668758849938 | 0.002559979572463429 | 0.1020708808367376
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.2520550748094769 | 0.23959395802594646 | 0.2866905656255786 | 0.11585707963846814 | 0.20926339023482607 | 0.05405284850488154 | 0.9379472410390116 | 0 | 0.2141391388472526
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.11598943974138959 | 0.10538853833647942 | 0.016964034348985094 | 0.012365414507653553 | 0.031872819971344356 | 0.01241125614564041 | 0 | 0 | 0.035583092844156713
Bâtiments et Travaux Publics ( 600 ) | 0.06893504465160682 | 0.07180656889254516 | 0.07264523371306854 | 0.08243512220443198 | 0.042057700403196306 | 0.05292248310866752 | 0 | 0 | 0.05919327485313989
Électricité, Gaz et Eau ( 300 à 500 ) | 0.051920298487297026 | 0.0017666687051295935 | 0.04452411018059726 | 0.05197613807365574 | 0.005566102140342496 | 0.012250271354930772 | 0 | 0 | 0.029143725533384107
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 4.781524015802643e-07 | 0.0005779394853507633 | 0.02066266748705913 | 0 | 0 | 0 | 0.007045040935801218
Total | 1.0000000000000002 | 0.9999999999999998 | 1 | 1 | 1 | 1.0000000000000002 | 1 | 0.9999999999999999 | 1
[Secteur d'activité juin 17 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2017 | AU30 JUIN 2017
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 33.00083 | 3407.688 | 724989.1 | 0 | 0 | 0 | 0 | 728429.78883
200 | Industrie alimentaire | 609570 | 9972.45242 | 371053.16452 | 48864.158 | 1724057.33 | 523157.321 | 43416.32 | 135436.28663 | 0 | 3465527.03257
210 | Industrie des boissons | 1307 | 0 | 3027.3905600000003 | 849453.487 | 2600850.86 | 203609.831 | 0 | 71400 | 0 | 3729648.5685599996
220 | Industrie du bois | 27907 | 0 | 0 | 817.606 | 0 | 31393.975 | 0 | 0 | 0 | 60118.581
230 | Industrie chimique | 0 | 0 | 14168.43999 | 404534.91 | 91629.49 | 62229.462 | 0 | 130125.0597 | 0 | 702687.3616899999
240 | Industrie du textile | 59082 | 0 | 250866.77469999998 | 696720.091 | 9880.72 | 61351.985 | 0 | 0 | 0 | 1077901.5707
250 | Industrie pharmacie | 0 | 0 | 59866.315729999995 | 708.214 | 22889.06 | 165573.769 | 0 | 0 | 0 | 249037.35872999998
260 | Imprimerie, édition | 99127 | 0 | 6327.462219999999 | 141081.008 | 108963.26 | 82874.736 | 0 | 0 | 0 | 438373.46622000006
270 | Sidérurgie, aciérie | 317516 | 0 | 129658.77097 | 386674.73 | 81786.02 | 282135.054 | 0 | 0 | 0 | 1197770.57497
280 | Industrie de la fabrication | 54661 | 3160.19415 | 275856.32536 | 1226333.304 | 730077.65 | 121965.937 | 0 | 0 | 0 | 2412054.41051
290 | Autres industries | 0 | 0 | 18155.116710000002 | 4660.112 | 120219.35 | 86933.632 | 0 | 0 | 0 | 229968.21071
300 | Production et distribution de l'électricité | 364177 | 0 | 223889.13402 | 1487434.441 | 124703.2 | 3823.731 | 0 | 173337.448 | 0 | 2377364.95402
400 | Production et distribution de gaz | 0 | 900.74772 | 0 | 4816.642 | 240.09 | 96366.808 | 0 | 0 | 0 | 102324.28772000001
500 | Traitement et distribution de l'eau | 0 | 2379.72675 | 308654.47486 | 22457.285 | 39184.68 | 10.434 | 0 | 0 | 0 | 372686.60060999996
600 | Entrep/ batiment et corps/ métiers corresp. | 1012458 | 100290.20122999999 | 669821.15472 | 1796279.962 | 1142739.8 | 335208.827 | 0 | 0 | 0 | 5056797.944949999
700 | Commerce de gros(1) | 987894 | 266702.50534000003 | 1494230.10228 | 4226547.857 | 3696800.26 | 1285858.518 | 0 | 132600 | 0 | 12090633.242619999
800 | Commerce de détail(2) | 116979 | 406132.4997 | 329560.08626999997 | 4107586.302 | 3986175.3 | 609134.5 | 220.68 | 44893.152 | 0 | 9600681.519970002
900 | Rest/débits/boissons, casinos/activités/loterie | 95929 | 1126.51548 | 14313.146279999999 | 2278.352 | 22559.24 | 32921.555 | 0 | 0 | 0 | 169127.80875999999
1000 | Hotels,motels et pensions | 824739 | 0 | 4176.98035 | 1600853.994 | 30806.5 | 341924.623 | 309105.4 | 0 | 0 | 3111606.49735
1100 | Transport | 1577751 | 143148.1405 | 139417.12642 | 275079.046 | 911747.53 | 69870.234 | 0 | 0 | 0 | 3117013.07692
1200 | Immobilier résidentiel / Avance Hypothécaire | 1593406 | 298031.35456999997 | 1214025.8549000002 | 229209.937 | 2691718.91 | 337077.682 | 2667528.76 | 0 | 0 | 9030998.49847
1300 | Immobilier commercial | 1957568 | 26547.4025 | 920305.7325299999 | 1477381.976 | 4065714.14 | 144639.911 | 956784.02 | 0 | 0 | 9548941.18203
1400 | Télécommunications | 98110 | 0 | 19090.70193 | 123031.754 | 167269.05 | 32574.53 | 0 | 0 | 0 | 440076.03593
1500 | Services financiers | 82268 | 0 | 113665.87138 | 1637522.969 | 3562884.73 | 1558213.491 | 0 | 118623.69665000001 | 0 | 7073178.758030001
1510 | Services professionnels | 773411 | 26514.18563 | 70716.96675 | 111139.543 | 248781.66 | 146381.1 | 0 | 0 | 0 | 1376944.45538
1520 | Services médicaux | 0 | 500.01556 | 4511.57466 | 1788.5 | 14886.98 | 45770.503 | 0 | 0 | 0 | 67457.57321999999
1530 | Services d'agence ou de représentation | 896 | 941.2188100000001 | 8.02929 | 11909.261 | 25005.99 | 1450.141 | 0 | 0 | 0 | 40210.640100000004
1540 | Services d'enseignement | 23517 | 0 | 15569.11289 | 129217.094 | 12500.25 | 17408.36 | 0 | 0 | 0 | 198211.81689000002
1550 | Autres services | 339871 | 10341.215380000001 | 19119.24896 | 1885328.328 | 325091.95 | 381844.191 | 0 | 0 | 0 | 2961595.9333400005
1560 | Crédit à la consommation | 2957133 | 62276.44992 | 1175159.4515999998 | 2033751.011 | 1833236.36 | 189121.917 | 89433.7 | 3208.9697 | 0 | 8343320.859220001
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0
Total | 13975277 | 1358964.8256599999 | 7865247.5116799995 | 24926869.562000006 | 29117389.459999997 | 7250826.757999999 | 4066488.88 | 809624.61268 | 0 | 89370688.61002
(1) Commerce de gros
Import-export | 49739 | 36742.859079999995 | 731204.49127 | 829095.211 | 1499586.78 | 128551 | 0 | 0 | 0 | 3274919.3413500004
Produits pétroliers | 0 | 0 | 82156.21687 | 0 | 6225.5 | 83036 | 0 | 0 | 0 | 171417.71687
Produits pharmaceutiques | 0 | 0 | 11928.65419 | 0 | 112608.9 | 15850 | 0 | 0 | 0 | 140387.55419
Produits alimentaires | 759826 | 13664.00651 | 520685.40427999996 | 1935565.17 | 945829.52 | 505682 | 0 | 132600 | 0 | 4813852.10079
Matériaux de construction | 0 | 103596.16662999999 | 35617.69318 | 0 | 673613.14 | 440618 | 0 | 0 | 0 | 1253444.99981
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 178329 | 112699.47312000001 | 112637.64249 | 1461887.477 | 458936.43 | 112121 | 0 | 0 | 0 | 2436611.02261
S-Total | 987894 | 266702.50534000003 | 1494230.10228 | 4226547.858 | 3696800.2700000005 | 1285858 | - | 132600 | 0 | 12090632.735619998
(2) Commerce de détail
Produits pétroliers | 21023 | 5456.08876 | 2346.23014 | 135878.049 | 132821.41 | 16887 | 0 | 0 | 314411.7779
Produits pharmaceutiques | 10132 | 0 | 1378.041 | 2918.275 | 2608.75 | 22571 | 0 | 0 | 0 | 39608.066
Véhicules automobiles | 16750 | 0 | 121821.91031 | 1136821.984 | 1772200 | 173620 | 0 | 0 | 0 | 3221213.89431
Produits alimentaires | 2629 | 0 | 64379.304509999994 | 896311.734 | 544816.54 | 96606 | 0 | 0 | 0 | 1604742.5785100001
Librairie ,papeterie | 1083 | 0 | 0 | 34696.289 | 25067.93 | 12906 | 0 | 0 | 0 | 73753.219
Appareils électro- ménagers électroni.équip. inform. | 25799 | 0 | 36362.946200000006 | 543477.312 | 276184.12 | 197742 | 0 | 44893.152 | 0 | 1124458.5302000002
Matériaux de construction | 0 | 0 | 7904.55363 | 166653.601 | 509612.29 | 363 | 0 | 0 | 0 | 684533.44463
Autres | 39564 | 400676.41094 | 95367.10048000001 | 1190829.058 | 722864.25 | 88439 | 220.68 | 0 | 0 | 2537960.4994200002
S-Total | 116980 | 406132.4997 | 329560.08627 | 4107586.301999999 | 3986175.2900000005 | 609134 | 220.68 | 44893.152 | 0 | 9600682.00997
[Secteur d'activité juin 17 % ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2017
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 4.195777685443887e-06 | 0.00013670741893698842 | 0.024898835831280598 | 0 | 0 | 0 | #DIV/0! | 0.008150656553723034
200 | Industrie alimentaire | 0.043617740099176565 | 0.007338271183845205 | 0.04717628580270119 | 0.001960300625734866 | 0.05921057354294839 | 0.07215140265526118 | 0.010676611022725827 | 0.16728281787491864 | #DIV/0! | 0.038776998213499884
210 | Industrie des boissons | 9.352229655269087e-05 | 0 | 0.0003849072207205538 | 0.03407782452935675 | 0.08932294097219524 | 0.0280809123973832 | 0 | 0.08818901856707818 | #DIV/0! | 0.041732346774620704
220 | Industrie du bois | 0.0019968834964773866 | 0 | 0 | 3.280018768367155e-05 | 0 | 0.004329709707291286 | 0 | 0 | #DIV/0! | 0.0006726879017608875
230 | Industrie chimique | 0 | 0 | 0.0018013978541628441 | 0.016228869373019743 | 0.0031468992138143424 | 0.008582395370478385 | 0 | 0.16072270736590274 | #DIV/0! | 0.007862615502004944
240 | Industrie du textile | 0.004227608511802664 | 0 | 0.03189559824118178 | 0.027950565122791083 | 0.00033934086067618233 | 0.008461377860436258 | 0 | 0 | #DIV/0! | 0.012061018970140829
250 | Industrie pharmacie | 0 | 0 | 0.007611498003222111 | 2.841167031578018e-05 | 0.0007860958837482267 | 0.022835157220839508 | 0 | 0 | #DIV/0! | 0.0027865664078824005
260 | Imprimerie, édition | 0.007093025776877267 | 0 | 0.000804483547479419 | 0.0056597964557519986 | 0.003742205672307548 | 0.011429694677032858 | 0 | 0 | #DIV/0! | 0.004905114563152765
270 | Sidérurgie, aciérie | 0.022719835893056 | 0 | 0.016485021072439866 | 0.015512366245518041 | 0.0028088376573852376 | 0.03891074265272082 | 0 | 0 | #DIV/0! | 0.01340227532761462
280 | Industrie de la fabrication | 0.003911264155980593 | 0.00232544219712619 | 0.035072809209163426 | 0.04919724480243179 | 0.02507359566017908 | 0.016820969672931747 | 0 | 0 | #DIV/0! | 0.026989323323168026
290 | Autres industries | 0 | 0 | 0.0023082702334592023 | 0.00018695135337427811 | 0.004128781880159665 | 0.011989478565886873 | 0 | 0 | #DIV/0! | 0.0025731950182625828
300 | Production et distribution de l'électricité | 0.026058660590412626 | 0 | 0.028465618365794795 | 0.05967193101806627 | 0.0042827740505827615 | 0.0005273510356293083 | 0 | 0.21409607030871075 | #DIV/0! | 0.026601170820042853
400 | Production et distribution de gaz | 0 | 0.000662819009728629 | 0 | 0.00019323092247984375 | 8.245588098817154e-06 | 0.013290457932080137 | 0 | 0 | #DIV/0! | 0.0011449423665795464
500 | Traitement et distribution de l'eau | 0 | 0.0017511319682937732 | 0.03924281777549199 | 0.000900926806879722 | 0.0013457483904534071 | 1.4390083156362733e-06 | 0 | 0 | #DIV/0! | 0.004170121170669993
600 | Entrep/ batiment et corps/ métiers corresp. | 0.07244636367493824 | 0.07379896766738807 | 0.08516212029250274 | 0.07206199549173858 | 0.039245956495167204 | 0.04623042836186323 | 0 | 0 | #DIV/0! | 0.05658228691753691
700 | Commerce de gros(1) | 0.07068868831723335 | 0.19625416368703458 | 0.18997877689939802 | 0.16955790804326265 | 0.1269619402205846 | 0.17733957256409189 | 0 | 0.16377960591028803 | #DIV/0! | 0.13528633862696265
800 | Commerce de détail(2) | 0.008370424428796652 | 0.2988543132474059 | 0.04190079025238542 | 0.164785485469136 | 0.13690016082918446 | 0.08400897171180215 | 5.4267946258345606e-05 | 0.05544934195045746 | #DIV/0! | 0.10742539493976327
900 | Rest/débits/boissons, casinos/activités/loterie | 0.006864193103292336 | 0.0008289511683666223 | 0.0018197960405880148 | 9.140144912032012e-05 | 0.0007747686320228244 | 0.004540386372309462 | 0 | 0 | #DIV/0! | 0.0018924304085650497
1000 | Hotels,motels et pensions | 0.059014143333259154 | 0 | 0.0005310678835977033 | 0.06422202314728025 | 0.0010580103701370762 | 0.04715663943049624 | 0.0760128477223329 | 0 | #DIV/0! | 0.0348168571345341
1100 | Transport | 0.11289586603542813 | 0.10533616308316013 | 0.017725713807857115 | 0.011035442910944049 | 0.03131281845347135 | 0.009636174788331635 | 0 | 0 | #DIV/0! | 0.034877353250812135
1200 | Immobilier résidentiel | 0.11401605850102291 | 0.21930762955932798 | 0.15435316601253238 | 0.009195295720142138 | 0.09244368949001242 | 0.046488172073356274 | 0.6559783731659927 | 0 | #DIV/0! | 0.10105101167876053
1300 | Immobilier commercial | 0.14007364576745063 | 0.01953501812462798 | 0.11700912541701115 | 0.05926865274138588 | 0.13963182192501403 | 0.019948057763263416 | 0.23528504521571444 | 0 | #DIV/0! | 0.10684645413999191
1400 | Télécommunications | 0.007020254410699695 | 0 | 0.0024272220170630417 | 0.004935708180041865 | 0.005744644458246705 | 0.004492526312818023 | 0 | 0 | #DIV/0! | 0.004924165213164307
1500 | Services financiers | 0.005886681172759581 | 0 | 0.014451658541095449 | 0.065693085324133 | 0.12236278032048552 | 0.21490149234096487 | 0 | 0.14651691017314147 | #DIV/0! | 0.07914427949520102
1510 | Services professionnels | 0.05534137176672777 | 0.019510575350707125 | 0.008991066923829715 | 0.004458624165524085 | 0.008544092194177082 | 0.020188194379143657 | 0 | 0 | #DIV/0! | 0.015407114757596494
1520 | Services médicaux | 0 | 0.0003679385592317745 | 0.0005736087330119301 | 7.174988401778678e-05 | 0.0005112745433601107 | 0.006312452983309852 | 0 | 0 | #DIV/0! | 0.0007548064613707903
1530 | Services d'agence ou de représentation | 6.411321936588448e-05 | 0.0006925998320397176 | 1.0208566212412762e-06 | 0.0004777680153690531 | 0.0008587991734063925 | 0.00019999664154160448 | 0 | 0 | #DIV/0! | 0.00044993096422770205
1540 | Services d'enseignement | 0.0016827573435574837 | 0 | 0.0019794816204931447 | 0.005183847641943222 | 0.00042930531314190146 | 0.0024008793177678627 | 0 | 0 | #DIV/0! | 0.0022178615827267672
1550 | Autres services | 0.024319446405248354 | 0.007609626963654228 | 0.002430851531577062 | 0.07563438013388195 | 0.011164872814116628 | 0.0526621589156992 | 0 | 0 | #DIV/0! | 0.03313833628678066
1560 | Crédit à la consommation | 0.211597451699884 | 0.04582638839806217 | 0.1494116300669333 | 0.08158870514973811 | 0.0629601895636423 | 0.026082807286953523 | 0.021992854926975725 | 0.00396352784950268 | #DIV/0! | 0.09335634522888268
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Total | 0.9999999999999998 | 1 | 1 | 0.9999999999999998 | 1 | 1.0000000000000002 | 1 | 1 | #DIV/0! | 1
(1) Commerce de gros
Import-export | 0.003559070779062197 | 0.02703738786039243 | 0.0929664947204969 | 0.033261104405341045 | 0.05150141574539355 | 0.017729150659704675 | 0 | 0 | #DIV/0! | 0.03664422186160514
Produits pétroliers | 0 | 0 | 0.010445471264317736 | 0 | 0.00021380694201835225 | 0.011451935451137972 | 0 | 0 | #DIV/0! | 0.001918052994063885
Produits pharmaceutiques | 0 | 0 | 0.0015166279474721914 | 0 | 0.0038674105779536463 | 0.0021859576195931507 | 0 | 0 | #DIV/0! | 0.0015708456136284052
Produits alimentaires | 0.05436929801105195 | 0.010054716834458086 | 0.06620076526603581 | 0.07764974920680333 | 0.03248332139456846 | 0.06974128839060591 | 0 | 0.16377960591028803 | #DIV/0! | 0.053863880604029316
Matériaux de construction | 0 | 0.07623167625378906 | 0.004528489806214902 | 0 | 0.023134393312469713 | 0.06076796684100283 | 0 | 0 | #DIV/0! | 0.014025236006399834
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Autres | 0.012760319527119212 | 0.082930382738395 | 0.01432092789486047 | 0.05864705447123564 | 0.015761592591618273 | 0.01546320216191821 | 0 | 0 | #DIV/0! | 0.02726409587423514
S-Total | 0.07068868831723335 | 0.19625416368703458 | 0.189978776899398 | 0.16955790808338 | 0.126961940564022 | 0.17733950112396274 | - | 0.16377960591028803 | #DIV/0! | 0.13528633295396172
(2) Commerce de détail
Produits pétroliers | 0.0015042993423314615 | 0.004014885931539969 | 0.000298303408318151 | 0.00545106751820696 | 0.004561583729285325 | 0.002328975793190507 | 0 | 0 | #DIV/0! | 0.0035180637274931886
Produits pharmaceutiques | 0.0007249945743472562 | 0 | 0.00017520631079360062 | 0.00011707346535197468 | 8.959422696817548e-05 | 0.003112886399484984 | 0 | 0 | #DIV/0! | 0.00044318855114605497
Véhicules automobiles | 0.0011985451164939342 | 0 | 0.01548863022162911 | 0.04560628767171946 | 0.06086397279655029 | 0.023944855641246866 | 0 | 0 | #DIV/0! | 0.03604329276644788
Produits alimentaires | 0.0001881179170903017 | 0 | 0.008185286529685918 | 0.03595765331746232 | 0.018711036604034902 | 0.01332344617024706 | 0 | 0 | #DIV/0! | 0.0179560279043221
Librairie ,papeterie | 7.749399171121975e-05 | 0 | 0 | 0.001391923238243003 | 0.0008609264245490504 | 0.0017799349551084669 | 0 | 0 | #DIV/0! | 0.000825250651495271
Appareils électro- ménagers électroni.équip. inform. | 0.0018460456991299706 | 0 | 0.004623242453082441 | 0.021802870619121343 | 0.009485195105811523 | 0.02727164868224535 | 0 | 0.05544934195045746 | #DIV/0! | 0.012581961129411382
Matériaux de construction | 0 | 0 | 0.0010049974420082307 | 0.006685701170196541 | 0.017501991059331732 | 5.006325652443619e-05 | 0 | 0 | #DIV/0! | 0.007659484952801986
Autres | 0.0028309993426248368 | 0.29483942731586593 | 0.012125123886867968 | 0.04777290846883438 | 0.024825860539216076 | 0.01219709185610086 | 0 | 0 | #DIV/0! | 0.028398130739427367
S-Total | 0.00837049598372898 | 0.2988543132474059 | 0.04190079025238542 | 0.16478548546913596 | 0.13690016048574707 | 0.08400890275414853 | - | 0.05544934195045746 | #DIV/0! | 0.10742540042254523
[Secteur d'activité juin 17 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2017
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1104873 | 672835.00504 | 1823790.18855 | 8334134.159 | 7682975.56 | 1894993.018 | 220.68 | 177493.152 | 0 | 21691314.76259
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2140631 | 39423.15086 | 242080.93056 | 5380038.041 | 4242517.300000001 | 2525913.9639999997 | 309105.4 | 118623.69665000001 | 0 | 14998333.483070001
Industries Manufacturières ( 200 à 290 ) | 1169170 | 13132.646569999999 | 1128979.76076 | 3759847.62 | 5490353.739999998 | 1621225.7019999998 | 43416.32 | 336961.34633 | 0 | 13563087.135659998
Prêts aux Particuliers ( 1560 ) | 2957133 | 62276.44992 | 1175159.4515999998 | 2033751.011 | 1833236.36 | 189121.917 | 89433.7 | 3208.9697 | 0 | 8343320.859220001
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 3550974 | 324578.75707 | 2134331.5874300003 | 1706591.913 | 6757433.050000001 | 481717.593 | 3624312.78 | 0 | 0 | 18579939.6805
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1675861 | 143148.1405 | 158507.82835 | 398110.8 | 1079016.58 | 102444.764 | 0 | 0 | 0 | 3557089.11285
Bâtiments et Travaux Publics ( 600 ) | 1012458 | 100290.20122999999 | 669821.15472 | 1796279.962 | 1142739.8 | 335208.827 | 0 | 0 | 0 | 5056797.944949999
Électricité, Gaz et Eau ( 300 à 500 ) | 364177 | 3280.4744699999997 | 532543.60888 | 1514708.368 | 164127.97 | 100200.973 | 0 | 173337.448 | 0 | 2852375.8423499996
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 33.00083 | 3407.688 | 724989.1 | 0 | 0 | 0 | 0 | 728429.78883
Total | 13975277 | 1358964.82566 | 7865247.51168 | 24926869.562000003 | 29117389.459999997 | 7250826.758 | 4066488.88 | 809624.6126799999 | 0 | 89370688.61002
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.07905911274603 | 0.4951084769344404 | 0.23187956715178343 | 0.33434339351239867 | 0.26386210104976904 | 0.261348544275894 | 5.4267946258345606e-05 | 0.21922894786074554 | #DIV/0! | 0.2427117335667259
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.15317270634421057 | 0.029009691873999464 | 0.030778552130814256 | 0.2158328797612697 | 0.14570390336084754 | 0.34836220038123267 | 0.0760128477223329 | 0.14651691017314147 | #DIV/0! | 0.16782161709100257
Industries Manufacturières ( 200 à 290 ) | 0.08365988022992317 | 0.009663713380971392 | 0.14354027118453036 | 0.15083513036597804 | 0.18855927134341385 | 0.22359184078026206 | 0.010676611022725827 | 0.4161945438078996 | #DIV/0! | 0.15176214200210764
Prêts aux Particuliers ( 1560 ) | 0.211597451699884 | 0.04582638839806216 | 0.14941163006693328 | 0.08158870514973812 | 0.0629601895636423 | 0.026082807286953523 | 0.021992854926975725 | 0.00396352784950268 | #DIV/0! | 0.09335634522888268
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.25408970426847355 | 0.23884264768395594 | 0.27136229142954355 | 0.06846394846152803 | 0.23207551141502647 | 0.06643622983661969 | 0.8912634183817072 | 0 | #DIV/0! | 0.20789746581875246
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.11991612044612783 | 0.1053361630831601 | 0.020152935824920157 | 0.015971151090985916 | 0.037057462911718055 | 0.014128701101149657 | 0 | 0 | #DIV/0! | 0.03980151846397644
Bâtiments et Travaux Publics ( 600 ) | 0.07244636367493824 | 0.07379896766738805 | 0.08516212029250274 | 0.07206199549173858 | 0.039245956495167204 | 0.046230428361863224 | 0 | 0 | #DIV/0! | 0.05658228691753691
Électricité, Gaz et Eau ( 300 à 500 ) | 0.026058660590412626 | 0.0024139509780224016 | 0.06770843614128677 | 0.06076608874742584 | 0.005636768029134986 | 0.01381924797602508 | 0 | 0.2140960703087108 | #DIV/0! | 0.031916234357292385
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 4.195777685443887e-06 | 0.00013670741893698844 | 0.024898835831280598 | 0 | 0 | 0 | #DIV/0! | 0.008150656553723034
Total | 1.0000000000000002 | 0.9999999999999999 | 0.9999999999999998 | 1 | 1 | 0.9999999999999998 | 1 | 1 | #DIV/0! | 0.9999999999999999
[Secteur d'activité mars 17 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 mars 2017
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 23.25581 | 4066.628 | 714465.13 | 2.199 | 0 | 0 | 0 | 718557.21281
200 | Industrie alimentaire | 523212 | 9972.45242 | 464970.92687 | 55414.358 | 1913902.01 | 386914.111 | 44995.29 | 184954.59248 | 0 | 3584335.7407700005
210 | Industrie des boissons | 1331 | 0 | 3055.86105 | 834659.013 | 2718960.41 | 333050.647 | 0 | 71400 | 0 | 3962456.93105
220 | Industrie du bois | 44017 | 0 | 0 | 1051.747 | 0 | 991.602 | 0 | 0 | 0 | 46060.349
230 | Industrie chimique | 0 | 0 | 222109.5366 | 433994.653 | 61440.75 | 55546.066 | 0 | 119166.13831000001 | 0 | 892257.1439099999
240 | Industrie du textile | 64303 | 0 | 247815.51309 | 730422.098 | 5284.23 | 217422.907 | 0 | 0 | 0 | 1265247.74809
250 | Industrie pharmacie | 0 | 0 | 47148.35615 | 800.878 | 7628.26 | 31600.515 | 0 | 0 | 0 | 87178.00915
260 | Imprimerie, édition | 41967 | 0 | 5263.05221 | 118588.597 | 76742.56 | 46702.109 | 0 | 0 | 0 | 289263.31821
270 | Sidérurgie, aciérie | 347036 | 0 | 111607.91109000001 | 422318.217 | 28183.54 | 318281.09 | 0 | 0 | 0 | 1227426.7580900001
280 | Industrie de la fabrication | 55908 | 3394.46677 | 321179.81545999995 | 1171284.903 | 292027.96 | 181265.127 | 0 | 0 | 0 | 2025060.27223
290 | Autres industries | 0 | 0 | 21251.54249 | 5416.283 | 80611.15 | 68902.872 | 0 | 0 | 0 | 176181.84749000001
300 | Production et distribution de l'électricité | 296388 | 0 | 306439.91486 | 1339357.622 | 138704.6 | 876.901 | 0 | 154999.488 | 0 | 2236766.52586
400 | Production et distribution de gaz | 0 | 1185.8063 | 6.80819 | 6298.239 | 0.07 | 110875.898 | 0 | 0 | 0 | 118366.82149
500 | Traitement et distribution de l'eau | 0 | 3798.0301600000003 | 319352.14338 | 25944.744 | 39538.65 | 5.978 | 0 | 0 | 0 | 388639.5455400001
600 | Entrep/ batiment et corps/ métiers corresp. | 990669 | 101380.83197 | 713296.4208600001 | 2521120.108 | 821369.71 | 356060.85931 | 0 | 0 | 0 | 5503896.93014
700 | Commerce de gros(1) | 1089800 | 292766.93299 | 1184121.93706 | 3828757.024 | 3541554.01 | 1370639.3369200001 | 0 | 132600 | 0 | 11440239.24097
800 | Commerce de détail(2) | 126197 | 444857.24362 | 339706.2093800001 | 4398770.173 | 4303131.71 | 554792.245 | 405.82 | 87187.212 | 0 | 10255047.612999998
900 | Rest/débits/boissons, casinos/activités/loterie | 103048 | 1198.96598 | 16240.107800000002 | 2425.967 | 21114.32 | 34803.577 | 0 | 0 | 0 | 178830.93777999998
1000 | Hotels,motels et pensions | 757020 | 0 | 4350.06168 | 1724013.987 | 35129.74 | 924164.178 | 312725.91000000003 | 0 | 0 | 3757403.87668
1100 | Transport | 1682081 | 151023.80558000001 | 163931.50694999998 | 266738.96 | 995635.39 | 55721.531 | 0 | 0 | 0 | 3315132.1935300003
1200 | Immobilier résidentiel / Avance Hypothécaire | 1511434 | 310319.12106 | 1152123.3084500001 | 239667.465 | 1904251.69 | 344674.54 | 2635371.2899999996 | 0 | 0 | 8097841.4145100005
1300 | Immobilier commercial | 1848627 | 28082.340170000003 | 805056.85733 | 1854782.489 | 4649712.84 | 175311.469 | 1114063.6 | 0 | 0 | 10475636.5955
1400 | Télécommunications | 192710 | 0 | 2938.3977200000004 | 113027.28 | 144004.78 | 37532.952 | 0 | 0 | 0 | 490213.40972000005
1500 | Services financiers | 72402 | 98560.46883 | 204117.46637 | 1303982.227 | 2477238.61 | 1492414.609 | 0 | 192546.40399000002 | 0 | 5841261.785189999
1510 | Services professionnels | 885078 | 27616.084059999997 | 68746.83884 | 111606.882 | 253282.38 | 170984.052 | 0 | 0 | 0 | 1517314.2369000001
1520 | Services médicaux | 0 | 726.99936 | 5303.1562699999995 | 1764.553 | 15148.5 | 43153.913 | 0 | 0 | 0 | 66097.12163000001
1530 | Services d'agence ou de représentation | 197 | 941.2188100000001 | 24.3436 | 11741.925 | 16999.53 | 25457.8691 | 0 | 0 | 0 | 55361.88651
1540 | Services d'enseignement | 19646 | 0 | 14784.77707 | 108118.604 | 4931.29 | 18782.085 | 0 | 0 | 0 | 166262.75607
1550 | Autres services | 410555 | 16261.32726 | 8530.9971 | 682177.252 | 311839.48 | 345835.75 | 0 | 0 | 0 | 1775199.8063599998
1560 | Crédit à la consommation | 2912302 | 81983.70218000001 | 1176141.23645 | 3177463.831 | 1498009.87 | 229363.929 | 173740.22 | 4338.44254 | 0 | 9253343.23117
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0
Total | 13975928 | 1574069.79752 | 7929638.260180001 | 25495776.707000002 | 27070843.17 | 7932130.917330001 | 4281302.13 | 947192.2773200001 | 0 | 89206881.25935
(1) Commerce de gros
Import-export | 72728 | 38183.3037 | 666032.88226 | 724339.424 | 1583283.47 | 72806 | 0 | 0 | 0 | 3157373.07996
Produits pétroliers | 0 | 0 | 83198.24827 | 79168.312 | 6500 | 91439 | 0 | 0 | 0 | 260305.56027000002
Produits pharmaceutiques | 0 | 0 | 13546.61458 | 138099.056 | 106996.22 | 12345 | 0 | 132600 | 0 | 403586.89058
Produits alimentaires | 851929 | 14220.03849 | 341582.52309 | 1728509.078 | 1082427.61 | 516619 | 0 | 0 | 0 | 4535287.2495800005
Matériaux de construction | 0 | 114106.28513 | 44988.68958 | 431752.057 | 341807.83 | 502303 | 0 | 0 | 0 | 1434957.86171
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 165143 | 126257.30567 | 34772.97928 | 726889.096 | 420538.88 | 175128 | 0 | 0 | 0 | 1648729.26095
S-Total | 1089800 | 292766.93299 | 1184121.9370600001 | 3828757.023 | 3541554.01 | 1370640 | - | 132600 | 0 | 11440239.903050002
(2) Commerce de détail
Produits pétroliers | 22734 | 6200.22997 | 2476.4245699999997 | 147369.864 | 120955.58 | 21242 | 0 | 0 | 320978.09854
Produits pharmaceutiques | 7326 | 0 | 989.3670400000001 | 10516.502 | 1108.99 | 23402 | 0 | 0 | 0 | 43342.85904
Véhicules automobiles | 16787 | 0 | 145359.40511000002 | 1422244.901 | 1877548.64 | 121303 | 0 | 0 | 0 | 3583242.94611
Produits alimentaires | 1951 | 0 | 92111.01670000001 | 903080.429 | 672661.29 | 106597 | 0 | 0 | 0 | 1776400.7357
Librairie ,papeterie | 1139 | 0 | 0 | 32795.299 | 24650.85 | 14356 | 0 | 0 | 0 | 72941.149
Appareils électro- ménagers électroni.équip. inform. | 29230 | 0 | 40828.98966 | 321399.463 | 337126.19 | 188066 | 0 | 87187.212 | 0 | 1003837.85466
Matériaux de construction | 0 | 0 | 12379.362539999998 | 172785.243 | 373019.59 | 41 | 0 | 0 | 0 | 558225.19554
Autres | 47030 | 434149.11415 | 45561.64376 | 1388578.472 | 896060.59 | 79785 | 0 | 0 | 0 | 2891164.81991
S-Total | 126197 | 440349.34411999997 | 339706.20938 | 4398770.173 | 4303131.72 | 554792 | - | 87187.212 | 0 | 10250133.6585
[Secteur d'activité mars 17 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2017
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 2.9327706052851012e-06 | 0.00015950202446209398 | 0.026392422486188855 | 2.772268918552085e-07 | 0 | 0 | #DIV/0! | 0.008054952742053027
200 | Industrie alimentaire | 0.03743665536914615 | 0.006335457573553558 | 0.05863709183367531 | 0.002173472047422885 | 0.07069975611697948 | 0.048778079312165136 | 0.010509720789081523 | 0.19526615335517014 | #DIV/0! | 0.04018003645200092
210 | Industrie des boissons | 9.52351786586193e-05 | 0 | 0.0003853720623481042 | 0.03273714790461119 | 0.10043870421491567 | 0.04198753783455035 | - | 0.0753806821588751 | #DIV/0! | 0.044418736257912664
220 | Industrie du bois | 0.0031494867460679535 | 0 | 0 | 4.125181248984022e-05 | 0 | 0.00012501079600609754 | - | 0 | #DIV/0! | 0.0005163317935764322
230 | Industrie chimique | 0 | 0 | 0.02801004652574885 | 0.017022217365154614 | 0.0022696282348563432 | 0.007002666317400761 | - | 0.12580987109309047 | #DIV/0! | 0.010002111174764112
240 | Industrie du textile | 0.0046009824893202085 | 0 | 0.03125180556273883 | 0.028648748629786152 | 0.0001952000522043584 | 0.027410403240442957 | - | 0 | #DIV/0! | 0.01418329763610457
250 | Industrie pharmacie | 0 | 0 | 0.00594583946997473 | 3.141218285694017e-05 | 0.0002817887847857529 | 0.003983862007491539 | - | 0 | #DIV/0! | 0.0009772565515046817
260 | Imprimerie, édition | 0.0030028059675178635 | 0 | 0.0006637190799017016 | 0.004651303561481257 | 0.0028348788221360744 | 0.005887712833630359 | - | 0 | #DIV/0! | 0.003242612163169661
270 | Sidérurgie, aciérie | 0.02483098081215072 | 0 | 0.014074779634079618 | 0.016564242064610265 | 0.0010411031464004452 | 0.04012554675624734 | - | 0 | #DIV/0! | 0.013759328212826076
280 | Industrie de la fabrication | 0.004000306813257767 | 0.0021564906304333497 | 0.0405037159226869 | 0.04594034990424188 | 0.010787545780015688 | 0.02285200898587978 | - | 0 | #DIV/0! | 0.022700718191711787
290 | Autres industries | 0 | 0 | 0.002680014118262892 | 0.00021243843881457164 | 0.0029777849730714535 | 0.00868655254409153 | - | 0 | #DIV/0! | 0.0019749804611797696
300 | Production et distribution de l'électricité | 0.021207035411172696 | 0 | 0.03864487947689103 | 0.052532528716109764 | 0.005123763568388328 | 0.00011055049508627748 | - | 0.16364099635457108 | #DIV/0! | 0.025073923606376034
400 | Production et distribution de gaz | 0 | 0.0007533378137794637 | 8.585751047671946e-07 | 0.00024703067776204616 | 2.5858078952477638e-09 | 0.01397807211650529 | - | 0 | #DIV/0! | 0.0013268799426568191
500 | Traitement et distribution de l'eau | 0 | 0.0024128727747549216 | 0.04027322973655431 | 0.0010176094769796416 | 0.0014605621905348285 | 7.536436377946505e-07 | - | 0 | #DIV/0! | 0.004356609490809497
600 | Entrep/ batiment et corps/ métiers corresp. | 0.07088395131972632 | 0.0644068211776434 | 0.0899532106580368 | 0.09888383229006759 | 0.030341489729076656 | 0.044888424437383355 | - | 0 | #DIV/0! | 0.06169812073284562
700 | Commerce de gros(1) | 0.07797693290921362 | 0.18599361569052666 | 0.14932861981942674 | 0.15017220569510223 | 0.13082540457863395 | 0.172795854128611 | - | 0.13999269543791087 | #DIV/0! | 0.12824390988078535
800 | Commerce de détail(2) | 0.009029597175944239 | 0.2826159578951884 | 0.042840063850817935 | 0.17252936529650004 | 0.15895817071441443 | 0.06994239641051539 | 9.478891880961459e-05 | 0.09204806044944622 | #DIV/0! | 0.1149580331497705
900 | Rest/débits/boissons, casinos/activités/loterie | 0.007373249203916906 | 0.0007616981037873996 | 0.002048026311812029 | 9.515171974870402e-05 | 0.0007799653622683966 | 0.0043876705216704965 | - | 0 | #DIV/0! | 0.0020046764919410993
1000 | Hotels,motels et pensions | 0.054165991696580006 | 0 | 0.0005485826133891326 | 0.06761959075860052 | 0.0012976965578571594 | 0.11650894162385797 | 0.07304457861281564 | 0 | #DIV/0! | 0.042120112525357196
1100 | Transport | 0.1203555856899091 | 0.09594479597915105 | 0.02067326422356608 | 0.010462084095942266 | 0.03677888360357266 | 0.007024787107113984 | - | 0 | #DIV/0! | 0.0371622922663551
1200 | Immobilier résidentiel | 0.10814551992540317 | 0.19714444781858986 | 0.14529329972535812 | 0.009400280985917091 | 0.0703432722077271 | 0.043452956537436895 | 0.6155536820289764 | 0 | #DIV/0! | 0.09077597266254889
1300 | Immobilier commercial | 0.13227221834571556 | 0.017840593990333005 | 0.10152504198996404 | 0.07274861677348937 | 0.17176091674724145 | 0.022101434132533307 | 0.2602160665544994 | 0 | #DIV/0! | 0.11743081304506452
1400 | Télécommunications | 0.013788708699701372 | 0 | 0.00037055886076867514 | 0.004433176572689694 | 0.005319552815391675 | 0.004731761539386418 | - | 0 | #DIV/0! | 0.005495242102398009
1500 | Services financiers | 0.0051804788919920025 | 0.06261505619718093 | 0.02574108170797776 | 0.05114502852709659 | 0.09150947365929421 | 0.18814800518980276 | - | 0.20328122240902732 | #DIV/0! | 0.06547994619616591
1510 | Services professionnels | 0.063328746398808 | 0.0175443834215675 | 0.008669605924550643 | 0.00437746546349999 | 0.009356279684730632 | 0.021555878714310753 | 0 | 0 | #DIV/0! | 0.017008937152378775
1520 | Services médicaux | 0 | 0.0004618596717536999 | 0.00066877656911926 | 6.920961931375609e-05 | 0.0005595872985880106 | 0.005440393439008676 | 0 | 0 | #DIV/0! | 0.0007409419620649746
1530 | Services d'agence ou de représentation | 1.409566506066717e-05 | 0.0005979523979704851 | 3.0699508856848412e-06 | 0.00046054392203616183 | 0.0006279645555643031 | 0.0032094615388129854 | 0 | 0 | #DIV/0! | 0.0006206010761551803
1540 | Services d'enseignement | 0.0014057027197049098 | 0 | 0.0018644957796176175 | 0.004240647588128408 | 0.0001821624087965192 | 0.002367848588954222 | 0 | 0 | #DIV/0! | 0.001863788462536051
1550 | Autres services | 0.029375866847625432 | 0.010330753620722707 | 0.001075836856624321 | 0.026756480488500062 | 0.011519385563342243 | 0.0435993497339313 | 0 | 0 | #DIV/0! | 0.019899807966596038
1560 | Crédit à la consommation | 0.2083798657234067 | 0.05208390524306361 | 0.14832218038951273 | 0.12462706539658429 | 0.05533665355721537 | 0.02891580224664335 | 0.0405811630958173 | 0.004580318741908722 | #DIV/0! | 0.10372902965039071
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 1 | 0.9999999999999998 | 0.9999999999999998 | 1 | 0.9999999999999999 | 0.9999999999999999 | 1 | 0.9999999999999999 | #DIV/0! | 1
(1) Commerce de gros
Import-export | 0.005203804713361431 | 0.024257694137934084 | 0.08399284562633771 | 0.028410172881735692 | 0.05848666995916108 | 0.009178618048390319 | - | 0 | #DIV/0! | 0.0353938287650771
Produits pétroliers | 0 | 0 | 0.010492060991961493 | 0.0031051539598032298 | 0.00024011073313014947 | 0.011527671561777359 | - | 0 | #DIV/0! | 0.0029179986632781956
Produits pharmaceutiques | 0 | 0 | 0 | 0.00541654633969571 | 0.003952452434823809 | 0.0015563283219429509 | - | 0.13999269543791087 | #DIV/0! | 0.004524167697407301
Produits alimentaires | 0.06095688243385341 | 0.009033931349425641 | 0.04307668419192758 | 0.0677958980369258 | 0.03998499799960239 | 0.06512991343490039 | - | 0 | #DIV/0! | 0.05084010544427194
Matériaux de construction | 0 | 0.07249124867892028 | 0.005673485738424941 | 0.016934257856182907 | 0.012626419792450078 | 0.06332510207346376 | - | 0 | #DIV/0! | 0.016085730623607006
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | #DIV/0! | 0
Autres | 0.011816245761998774 | 0.08021074152424666 | 0.004385191119577082 | 0.02851017658153669 | 0.015534753659466454 | 0.022078304282318762 | - | 0 | #DIV/0! | 0.018482086108992768
S-Total | 0.0779769329092136 | 0.18599361569052666 | 0.1476202676682288 | 0.15017220565588002 | 0.13082540457863398 | 0.17279593772279356 | - | 0.13999269543791087 | #DIV/0! | 0.1282439173026343
(2) Commerce de détail
Produits pétroliers | 0.00162665405832085 | 0.0039389803296960985 | 0.00031229981605034594 | 0.0057801676604556556 | 0.004468112767689607 | 0.002677968911681828 | - | 0 | #DIV/0! | 0.0035981316016062094
Produits pharmaceutiques | 0.0005241870164185161 | 0 | 0.00012476824383884843 | 0.00041248015782600726 | 4.096621568215453e-05 | 0.0029502790919488813 | - | 0 | #DIV/0! | 0.0004858690095216968
Véhicules automobiles | 0.0012011366973270039 | 0 | 0.01833115210815435 | 0.05578354867728015 | 0.06935685852891 | 0.015292611943025175 | - | 0 | #DIV/0! | 0.04016778633581511
Produits alimentaires | 0.00013959717022010988 | 0 | 0.01161604270935672 | 0.0354207851511366 | 0.02484818392156494 | 0.013438633465706985 | - | 0 | #DIV/0! | 0.01991327026146664
Librairie ,papeterie | 8.149727159441578e-05 | 0 | 0 | 0.0012863031935401235 | 0.0009106051793509761 | 0.0018098541425526937 | - | 0 | #DIV/0! | 0.0008176628077372098
Appareils électro- ménagers électroni.équip. inform. | 0.002091453247326403 | 0 | 0.005148909486203119 | 0.012605988305183032 | 0.012453479482811395 | 0.02370939183430725 | - | 0.09204806044944622 | #DIV/0! | 0.011252919511237651
Matériaux de construction | 0 | 0 | 0.0015611509798832853 | 0.006777014286941134 | 0.013779385727201197 | 0 | - | 0 | #DIV/0! | 0.006257647253882569
Autres | 0.003365071714736939 | 0.2758131277494915 | 0.005745740507331259 | 0.05446307786413734 | 0.03310057926060527 | 0.010058457283614285 | - | 0 | #DIV/0! | 0.032409661441975025
S-Total | 0.009029597175944237 | 0.2797521080791876 | 0.04284006385081792 | 0.17252936529650004 | 0.15895817108381555 | 0.0699371966728371 | - | 0.09204806044944622 | #DIV/0! | 0.1149029482232421
[Secteur d'activité mars 17 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2017
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1215997 | 737624.17661 | 1523828.14644 | 8227527.197000001 | 7844685.72 | 1925431.5819200003 | 405.82 | 219787.212 | 0 | 21695286.853970002
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2247946 | 145305.0643 | 322097.74873 | 3945831.397 | 3135683.8499999996 | 3055596.0330999997 | 312725.91000000003 | 192546.40399000002 | 0 | 13357732.40712
Industries Manufacturières ( 200 à 290 ) | 1077774 | 13366.91919 | 1444402.51501 | 3773950.747 | 5184780.87 | 1640677.046 | 44995.29 | 375520.73079 | 0 | 13555468.117989998
Prêts aux Particuliers ( 1560 ) | 2912302 | 81983.70218000001 | 1176141.23645 | 3177463.831 | 1498009.87 | 229363.929 | 173740.22 | 4338.44254 | 0 | 9253343.23117
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 3360061 | 338401.46122999996 | 1957180.1657800002 | 2094449.9540000001 | 6553964.529999999 | 519986.00899999996 | 3749434.8899999997 | 0 | 0 | 18573478.01001
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1874791 | 151023.80558000001 | 166869.90467 | 379766.24 | 1139640.17 | 93254.48300000001 | 0 | 0 | 0 | 3805345.6032499997
Bâtiments et Travaux Publics ( 600 ) | 990669 | 101380.83197 | 713296.4208600001 | 2521120.108 | 821369.71 | 356060.85931 | 0 | 0 | 0 | 5503896.93014
Électricité, Gaz et Eau ( 300 à 500 ) | 296388 | 4983.83646 | 625798.86643 | 1371600.605 | 178243.32 | 111758.777 | 0 | 154999.488 | 0 | 2743772.89289
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 23.25581 | 4066.628 | 714465.13 | 2.199 | 0 | 0 | 0 | 718557.21281
Total | 13975928 | 1574069.7975199998 | 7929638.26018 | 25495776.706999995 | 27070843.170000006 | 7932130.917329999 | 4281302.13 | 947192.27732 | 0 | 89206881.25935
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.08700653008515785 | 0.4686095735857151 | 0.1921686836702447 | 0.32270157099160235 | 0.2897835752930483 | 0.24273825053912645 | 9.478891880961459e-05 | 0.23204075588735715 | #DIV/0! | 0.2432019430305559
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.16084413142368792 | 0.09231170341298273 | 0.04061947571397645 | 0.15476411808692425 | 0.11583251509044146 | 0.38521754935034924 | 0.07304457861281564 | 0.20328122240902735 | #DIV/0! | 0.14973881183319523
Industries Manufacturières ( 200 à 290 ) | 0.07711645337611928 | 0.00849194820398691 | 0.18215238420941696 | 0.14802258391146964 | 0.19152639012536524 | 0.2068393806279059 | 0.010509720789081523 | 0.3964567066071358 | #DIV/0! | 0.15195540889475065
Prêts aux Particuliers ( 1560 ) | 0.2083798657234067 | 0.05208390524306362 | 0.14832218038951275 | 0.12462706539658433 | 0.055336653557215364 | 0.028915802246643356 | 0.0405811630958173 | 0.004580318741908723 | #DIV/0! | 0.10372902965039071
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.24041773827111873 | 0.2149850418089229 | 0.2468183417153222 | 0.0821488977594065 | 0.2421041889549685 | 0.06555439066997022 | 0.8757697485834759 | 0 | #DIV/0! | 0.20820678570761342
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.13414429438961048 | 0.09594479597915107 | 0.021043823084334758 | 0.014895260668631964 | 0.042098436418964325 | 0.011756548646500404 | 0 | 0 | #DIV/0! | 0.0426575343687531
Bâtiments et Travaux Publics ( 600 ) | 0.07088395131972632 | 0.06440682117764342 | 0.08995321065803681 | 0.09888383229006763 | 0.03034148972907665 | 0.04488842443738336 | 0 | 0 | #DIV/0! | 0.06169812073284562
Électricité, Gaz et Eau ( 300 à 500 ) | 0.021207035411172696 | 0.003166210588534386 | 0.07891896778855012 | 0.05379716887085147 | 0.0065843283447310505 | 0.014089376255229364 | 0 | 0.1636409963545711 | #DIV/0! | 0.03075741303984235
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 2.9327706052851016e-06 | 0.00015950202446209403 | 0.026392422486188852 | 2.7722689185520856e-07 | 0 | 0 | #DIV/0! | 0.008054952742053027
Total | 1 | 1 | 0.9999999999999999 | 1.0000000000000002 | 0.9999999999999999 | 1.0000000000000002 | 1 | 1 | #DIV/0! | 1
[Secteur d'activité déc. 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2016
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 2.86339 | 8358.251 | 686990.07 | 0 | 0 | 0 | 0 | 695351.18439
200 | Industrie alimentaire | 435785 | 5780.0034000000005 | 364476.57951999997 | 485713.746 | 1909756.97 | 382984.98 | 41142.04 | 129027.14433 | 191013 | 3945679.46325
210 | Industrie des boissons | 1363 | 0 | 3094.87404 | 841673.32 | 2699024.04 | 337983.308 | 0 | 94988.04 | 63023 | 4041149.5820400002
220 | Industrie du bois | 22980 | 0 | 34.59961 | 3262.98 | 0 | 694.727 | 0 | 0 | 0 | 26972.30661
230 | Industrie chimique | 0 | 0 | 205364.18073 | 386031.262 | 61402.27 | 55611.087 | 0 | 123967.25631 | 0 | 832376.05604
240 | Industrie du textile | 67941 | 0 | 273609.49755000003 | 780450.242 | 4866.12 | 241839.919 | 0 | 0 | 9250 | 1377956.7785500002
250 | Industrie pharmacie | 0 | 0 | 2476.14946 | 17436.149 | 8216.4 | 31116.744 | 0 | 0 | 0 | 59245.44246
260 | Imprimerie, édition | 8323 | 0 | 6255.29504 | 79016.38 | 43993.54 | 44942.388 | 0 | 0 | 0 | 182530.60304000002
270 | Sidérurgie, aciérie | 347036 | 0 | 114528.92006 | 442369.624 | 47322.77 | 250984.496 | 0 | 0 | 49574 | 1251815.81006
280 | Industrie de la fabrication | 59632 | 3439.80517 | 232747.62600999998 | 1209116.021 | 349446.09 | 192438.15 | 0 | 0 | 5682 | 2052501.69218
290 | Autres industries | 0 | 0 | 11146.8061 | 29312.261 | 55939.36 | 62990.819 | 0 | 0 | 0 | 159389.2461
300 | Production et distribution de l'électricité | 479041 | 0 | 311164.30458 | 1487434.441 | 67394.4 | 3195.722 | 0 | 149650.50525999998 | 0 | 2497880.37284
400 | Production et distribution de gaz | 0 | 1731.22517 | 352.9756 | 2015.445 | 0.07 | 111371.55 | 0 | 0 | 0 | 115471.26577
500 | Traitement et distribution de l'eau | 0 | 4894.53313 | 303772.08931 | 66079.022 | 40528.07 | 1.624 | 0 | 0 | 0 | 415275.33844
600 | Entrep/ batiment et corps/ métiers corresp. | 1010630 | 198267.85444999998 | 708334.25706 | 2717198.813 | 764139.77 | 320097.65331 | 0 | 0 | 428423 | 6147091.34782
700 | Commerce de gros(1) | 696876 | 290205.42068 | 930792.04192 | 4296548.442 | 3261441.74 | 1242535.58598 | 0 | 176406.36 | 30467 | 10925272.59058
800 | Commerce de détail(2) | 116531 | 447014.02119 | 211332.74159 | 4132767.234 | 4021629.71 | 546066.743 | 584.4 | 84178.40921 | 8398 | 9568502.258990003
900 | Rest/débits/boissons, casinos/activités/loterie | 100654 | 2189.4061 | 16189.067939999999 | 28862.675 | 21762.41 | 37965.586 | 0 | 0 | 0 | 207623.14504
1000 | Hotels,motels et pensions | 612383 | 0 | 31453.608070000002 | 1492828.692 | 37580.87 | 834261.35 | 314447.68 | 0 | 0 | 3322955.2000700003
1100 | Transport | 1596214 | 151323.39733 | 178010.69873 | 90610.778 | 999013.13 | 35478.375 | 0 | 0 | 0 | 3050650.37906
1200 | Immobilier résidentiel / Avance Hypothécaire | 1458908 | 308639.88079 | 1118630.05776 | 248491.306 | 1789417.45 | 398658.82148000004 | 2635767.51 | 0 | 808940 | 8767453.02603
1300 | Immobilier commercial | 1156682 | 29492.42043 | 696708.72209 | 1465978.881 | 4595523.32 | 187989.054 | 1092441.76 | 0 | 11284 | 9236100.15752
1400 | Télécommunications | 199627 | 0 | 3517.17933 | 123031.754 | 158903.05 | 39490.874 | 0 | 0 | 158215 | 682784.85733
1500 | Services financiers | 76725 | 98374.19715 | 145344.95135 | 1637522.969 | 2679611.48 | 1431713.391 | 0 | 125249.62026000001 | 622028 | 6816569.60876
1510 | Services professionnels | 900063 | 27612.436850000002 | 84934.70023999999 | 630832.312 | 320446.92 | 181719.779 | 0 | 0 | 65716 | 2211325.1480900003
1520 | Services médicaux | 0 | 868.7529000000001 | 3287.2553399999997 | 40280.403 | 19023.7 | 44908.784 | 0 | 0 | 910 | 109278.89524
1530 | Services d'agence ou de représentation | 407 | 941.2188100000001 | 2394.5638799999997 | 28901.023 | 14170.68 | 16573.272800000002 | 0 | 0 | 0 | 63387.75849000001
1540 | Services d'enseignement | 23966 | 0 | 12213.52288 | 149228.158 | 6403.37 | 15994.975 | 0 | 0 | 7547 | 215353.02588
1550 | Autres services | 451350 | 17128.96682 | 8673.50574 | 1100971.637 | 324087.58 | 378099.783 | 0 | 0 | 11483 | 2291794.47256
1560 | Crédit à la consommation | 3333308 | 120687.80652 | 1123691.08238 | 2077870.339 | 1515556.33 | 179897.724 | 135426.32 | 0 | 634308 | 9120745.6019
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0
Total | 13156425 | 1708591.34689 | 7104534.7173 | 26100194.560000002 | 26503591.68 | 7607607.265570001 | 4219809.71 | 883467.3353699999 | 3106261 | 90390482.61512998
(1) Commerce de gros
Import-export | 35853 | 37731.26498 | 286551.30374 | 955099.495 | 1405261.65 | 90046 | 2810542.71372
Produits pétroliers | 0 | 0 | 93301.68539 | 4011.016 | 6500 | 93856 | 197668.70139
Produits pharmaceutiques | 0 | 0 | 13253.08382 | 140674.463 | 116699.82 | 13358 | 283985.36682
Produits alimentaires | 455435 | 18715.29864 | 308957.89441 | 1935565.17 | 804349.72 | 444191 | 176406.36 | 3957 | 4147577.4430499994
Matériaux de construction | 0 | 111166.89892 | 203531.59159 | 416544.279 | 367340.35 | 474132 | 26509 | 1599224.11951
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 205588 | 122591.95814 | 25196.482949999998 | 844654.02 | 561290.2 | 126953 | 0 | 0 | 1886273.6610899998
S-Total | 696876 | 290205.42068 | 930792.0419 | 4296548.443 | 3261441.74 | 1242536 | - | 176406.36 | 30466 | 10925272.005579999
(2) Commerce de détail
Produits pétroliers | 21027 | 6990.63075 | 2600.9317 | 135241.221 | 140062.89 | 9329 | 315251.67345
Produits pharmaceutiques | 7742 | 0 | 294.7079 | 6200.399 | 1175.26 | 24184 | 1189 | 40785.3669
Véhicules automobiles | 19640 | 0 | 45680.596549999995 | 1380457.811 | 2000336.09 | 98854 | 3544968.49755
Produits alimentaires | 2115 | 0 | 59865.84543 | 896311.734 | 699593.19 | 104491 | 5064 | 1767440.7694299999
Librairie ,papeterie | 1209 | 0 | 4109.76144 | 34696.289 | 22560.24 | 13881 | 411 | 76867.29044
Appareils électro- ménagers électroni.équip. inform. | 470 | 0 | 40331.05993 | 322377.121 | 197575.5 | 210944 | 84178.40921 | 855876.09014
Matériaux de construction | 18156 | 0 | 14157.09041 | 166653.601 | 299127.43 | 224 | 498318.12141
Autres | 46172 | 440023.39044 | 44292.74823 | 1190829.058 | 661199.11 | 84160 | 1734 | 2468410.30667
S-Total | 116531 | 447014.02119 | 211332.74159000002 | 4132767.2339999992 | 4021629.7100000004 | 546067 | - | 84178.40921 | 8398 | 9567918.115989998
[Secteur d'activité déc. 16 (%]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 décembre 2016
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 4.0303694948910037e-07 | 0.00032023711473819753 | 0.025920640428459846 | 0 | 0 | 0 | 0 | 0.007692747779107541
200 | Industrie alimentaire | 0.03312335987929852 | 0.0033829056962747924 | 0.051301963326673035 | 0.018609583345573343 | 0.07205653456550686 | 0.05034237002917957 | 0.009749738217460996 | 0.14604630999284526 | 0.06149290095069281 | 0.043651492381671986
210 | Industrie des boissons | 0.00010359957207220047 | 0 | 0.00043561952515536065 | 0.03224777953532619 | 0.10183616139984239 | 0.04442701840427834 | - | 0.10751731976623516 | 0.02028902271895375 | 0.04470768896374466
220 | Industrie du bois | 0.0017466751036090732 | 0 | 4.870074026909562e-06 | 0.00012501745887368587 | 0 | 9.132004002679645e-05 | - | 0 | 0 | 0.0002983976391059256
230 | Industrie chimique | 0 | 0 | 0.028906070404572024 | 0.014790359555082181 | 0.0023167527911447205 | 0.0073099313698383106 | - | 0.14031900371062614 | 0 | 0.009208669231075365
240 | Industrie du textile | 0.0051640928291690185 | 0 | 0.03851195165303975 | 0.029902085220317984 | 0.0001836022852582673 | 0.03178922236095216 | - | 0 | 0.0029778566578919155 | 0.015244489670634322
250 | Industrie pharmacie | 0 | 0 | 0.0003485308410092524 | 0.0006680467059322948 | 0.00031001081284391413 | 0.004090214296527382 | - | 0 | 0 | 0.0006554389438571625
260 | Imprimerie, édition | 0.0006326186635047135 | 0 | 0.0008804651238831945 | 0.003027424941923498 | 0.0016599086090357397 | 0.0059075588987614076 | - | 0 | 0 | 0.0020193564384116606
270 | Sidérurgie, aciérie | 0.026377682387122642 | 0 | 0.016120537743466116 | 0.016948901395469135 | 0.0017855229046450506 | 0.032991252996969075 | - | 0 | 0.015959380103603656 | 0.013848978054360618
280 | Industrie de la fabrication | 0.004532538284526382 | 0.002013240425372151 | 0.03276043193134724 | 0.04632593899713826 | 0.013184857894701765 | 0.025295489538599565 | - | 0 | 0.0018292088140693908 | 0.022707055353595854
290 | Autres industries | 0 | 0 | 0.0015689706002641958 | 0.0011230667623038592 | 0.002110633180415795 | 0.008279977764504174 | - | 0 | 0 | 0.0017633410231767109
300 | Production et distribution de l'électricité | 0.036411183129155526 | 0 | 0.043797984943657865 | 0.05698940050353402 | 0.0025428402615656352 | 0.00042006926599155356 | - | 0.16938996980270438 | 0 | 0.02763432941801655
400 | Production et distribution de gaz | 0 | 0.0010132470664510845 | 4.968314098606368e-05 | 7.721953931672147e-05 | 2.6411514652492567e-09 | 0.014639497822664677 | - | 0 | 0 | 0.001277471503959775
500 | Traitement et distribution de l'eau | 0 | 0.002864659907653806 | 0.04275749241822908 | 0.0025317444223680145 | 0.001529153878060349 | 2.134705359134127e-07 | - | 0 | 0 | 0.0045942374288251596
600 | Entrep/ batiment et corps/ métiers corresp. | 0.07681646039862652 | 0.11604170582444404 | 0.09970170957644284 | 0.10410645816273945 | 0.02883155533129614 | 0.042075996057088345 | - | 0 | 0.13792240896692196 | 0.06800595781741153
700 | Commerce de gros(1) | 0.05296849258062126 | 0.1698506908677933 | 0.13101379315572367 | 0.16461748712726834 | 0.12305659472037264 | 0.163328040289801 | - | 0.19967502242300816 | 0.009808255004972215 | 0.12086751032294275
800 | Commerce de détail(2) | 0.008857345365477325 | 0.2616272299421747 | 0.029746176209877778 | 0.15834239183541166 | 0.15173904573223487 | 0.07177903957678682 | 0.00013848965715565405 | 0.09528185801543611 | 0.0027035719149163576 | 0.10585740868019641
900 | Rest/débits/boissons, casinos/activités/loterie | 0.007650558567391978 | 0.0012814100363935388 | 0.002278695028483509 | 0.001105841373467524 | 0.0008211117294122153 | 0.004990476594634703 | - | 0 | 0 | 0.002296958031787819
1000 | Hotels,motels et pensions | 0.04654630722251676 | 0 | 0.004427257986847251 | 0.05719607524642145 | 0.0014179538552263119 | 0.10966146396326794 | 0.07451702839936827 | 0 | 0 | 0.036762224339687156
1100 | Transport | 0.12132581609365767 | 0.0885661733014397 | 0.025055926364401102 | 0.0034716514389078945 | 0.03769349988718208 | 0.004663539239277723 | - | 0 | 0 | 0.03374968570584187
1200 | Immobilier résidentiel | 0.11088939434534838 | 0.1806399648176788 | 0.15745296522178487 | 0.0095206687225553 | 0.06751603600014411 | 0.05240265533740463 | 0.6246176228643258 | 0 | 0.26042241782000936 | 0.0969953115900552
1300 | Immobilier commercial | 0.08791765240177328 | 0.01726124885490172 | 0.09806535541215239 | 0.05616735452411892 | 0.17339247357435897 | 0.02471066755125337 | 0.25888412868740474 | 0 | 0.0036326631921786354 | 0.10218000712360417
1400 | Télécommunications | 0.01517334686284458 | 0 | 0.000495061178522422 | 0.004713825167746182 | 0.005995528904858226 | 0.0051909716973331625 | - | 0 | 0.05093422606793183 | 0.0075537250999887055
1500 | Services financiers | 0.005831751406632121 | 0.0575762000252793 | 0.020458053501529898 | 0.06273987595133083 | 0.10110371123858183 | 0.1881949660413666 | - | 0.14177051628914492 | 0.20024975364272352 | 0.07541247055604293
1510 | Services professionnels | 0.06841242966839396 | 0.0161609368444131 | 0.011954998267962366 | 0.02416964021282759 | 0.012090697889894446 | 0.0238865878135449 | 0 | 0 | 0.021155981419462178 | 0.024464136976738063
1520 | Services médicaux | 0 | 0.000508461488805568 | 0.00046269818796089787 | 0.0015432989553929208 | 0.0007177781875637468 | 0.005903141741194392 | 0 | 0 | 0.00029295670904666413 | 0.001208964617495121
1530 | Services d'agence ou de représentation | 3.093545549037827e-05 | 0.0005508741523906338 | 0.0003370472487338379 | 0.0011073106345457066 | 0.0005346701749368334 | 0.0021785131936300404 | 0 | 0 | 0 | 0.0007012658485285028
1540 | Services d'enseignement | 0.0018216194748953457 | 0 | 0.0017191165031904601 | 0.005717511325708676 | 0.00024160385797190187 | 0.002102497466238693 | 0 | 0 | 0.002429609102390301 | 0.0023824745664534513
1550 | Autres services | 0.03430643202845758 | 0.010025198155883423 | 0.0012208407848130372 | 0.042182506895458174 | 0.012228062668372652 | 0.04970022371044029 | 0 | 0 | 0.0036967273516294993 | 0.025354378096620417
1560 | Crédit à la consommation | 0.2533597082794148 | 0.07063585259265037 | 0.15816533060831414 | 0.07961129692820189 | 0.05718305459496122 | 0.023647083467908375 | 0.03209299217428456 | 0 | 0.20420305956260598 | 0.10090382679706289
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 1 | 1 | 0.9999999999999999 | 1 | 1 | 1 | 0.9999999999999999 | 1 | 1 | 1.0000000000000004
(1) Commerce de gros
Import-export | 0.0027251323972887773 | 0.022083258848687802 | 0.04033357779816729 | 0.03659357759975257 | 0.053021555227944106 | 0.011836310269001945 | - | 0 | 0 | 0.031093347799534352
Produits pétroliers | 0 | 0 | 0.013132694694672176 | 0.00015367762837090513 | 0.0002452497789160024 | 0.012337124765202746 | - | 0 | 0 | 0.002186830910413939
Produits pharmaceutiques | 0 | 0 | 0 | 0.005389785990928643 | 0.00440317000839035 | 0.0017558740263124177 | - | 0 | 0 | 0.00314176181611033
Produits alimentaires | 0.034616926710713584 | 0.010953642410788179 | 0.04348742130257561 | 0.07415903224592667 | 0.030348706307868987 | 0.0583877406514253 | - | 0.19967502242300816 | 0.0012738787886787362 | 0.04588511227127533
Matériaux de construction | 0 | 0.0650634799961661 | 0.028648124006542958 | 0.015959431951452854 | 0.013860021480681066 | 0.06232340648626735 | - | 0 | 0.008534054285843978 | 0.017692394965068088
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.01562643347261889 | 0.07175030961215124 | 0.0035465352697404574 | 0.03236198174915061 | 0.021177891916572114 | 0.016687638513433176 | - | 0 | 0 | 0.020868056088620402
S-Total | 0.05296849258062125 | 0.1698506908677933 | 0.1291483530716985 | 0.16461748716558225 | 0.12305659472037263 | 0.16332809471164295 | - | 0.19967502242300816 | 0.009807933074522714 | 0.12086750385102242
(2) Commerce de détail
Produits pétroliers | 0.0040531517313969305 | 0.0034165182894374054 | 0.0038193339489668555 | 0.0006141709509327423 | 0.003978678940500564 | 0.0026264185348589576 | - | 0 | #DIV/0! | 0.0027186321234823657
Produits pharmaceutiques | 4.394683734214991e-05 | 0 | 5.51157376848649e-05 | 9.909313055266751e-05 | 2.0035626948553203e-05 | 0.0036499080226685783 | - | 0 | #DIV/0! | 0.0003328072463314202
Véhicules automobiles | 0.00139810395507878 | 0 | 0.01577471358861049 | 0.043813935242254395 | 0.10111075927464974 | 0.04848193941681052 | - | 0 | #DIV/0! | 0.048185712251979144
Produits alimentaires | 0.0045576967743744465 | 0 | 0.04925214312748861 | 0.020075687138939927 | 0.03092121870889537 | 0.014888387306863234 | - | 0 | #DIV/0! | 0.022590977474494157
Librairie ,papeterie | 1.920163459739274e-05 | 0 | 0 | 0.0007045093164083674 | 0.004200002108394854 | 0 | - | 0 | #DIV/0! | 0.0014377379191280373
Appareils électro- ménagers électroni.équip. inform. | 0.0012266148795635717 | 0 | 0.004110841971168606 | 0.007351327002383923 | 0.016014696870109098 | 0.017073035790352686 | - | 0 | #DIV/0! | 0.008843090921825739
Matériaux de construction | 0 | 0 | 0.0017913861476811018 | 0.005242214747242929 | 0.02039875893010636 | 0 | - | 0 | #DIV/0! | 0.007705342494431247
Autres | 0.013207872477365169 | 0.3362470060844579 | 0.0053042564206590105 | 0.07680144802161348 | 0.020991952035981244 | 0.009150550206552874 | - | 0 | #DIV/0! | 0.03530369162252632
S-Total | 0.02450658828971844 | 0.3396635243738953 | 0.08010779094225953 | 0.15470238555032842 | 0.1976361024955858 | 0.09587023927810685 | - | 0 | #DIV/0! | 0.12711799205419844
[Secteur d'activité déc.16 g ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 décembre 2016
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 813407 | 737219.44187 | 1142124.78351 | 8429315.675999999 | 7283071.45 | 1788602.32898 | 584.4 | 260584.76921 | 38865 | 20493774.849569995
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2165548 | 147114.97863 | 304491.17543999996 | 5109427.869 | 3423087.0100000007 | 2941236.9208000004 | 314447.68 | 125249.62026000001 | 707684 | 15238287.254130002
Industries Manufacturières ( 200 à 290 ) | 943060 | 9219.808570000001 | 1213734.52812 | 4274381.984999999 | 5179967.56 | 1601586.6179999998 | 41142.04 | 347982.44064 | 318542 | 13929616.98033
Prêts aux Particuliers ( 1560 ) | 3333308 | 120687.80652 | 1123691.08238 | 2077870.339 | 1515556.33 | 179897.724 | 135426.32 | 0 | 634308 | 9120745.6019
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 2615590 | 338132.30122 | 1815338.77985 | 1714470.1870000002 | 6384940.7700000005 | 586647.87548 | 3728209.2699999996 | 0 | 820224 | 18003553.18355
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1795841 | 151323.39733 | 181527.87806000002 | 213642.532 | 1157916.18 | 74969.24900000001 | 0 | 0 | 158215 | 3733435.23639
Bâtiments et Travaux Publics ( 600 ) | 1010630 | 198267.85444999998 | 708334.25706 | 2717198.813 | 764139.77 | 320097.65331 | 0 | 0 | 428423 | 6147091.34782
Électricité, Gaz et Eau ( 300 à 500 ) | 479041 | 6625.7582999999995 | 615289.36949 | 1555528.9080000003 | 107922.54000000001 | 114568.896 | 0 | 149650.50525999998 | 0 | 3028626.9770500003
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 2.86339 | 8358.251 | 686990.07 | 0 | 0 | 0 | 0 | 695351.18439
Total | 13156425 | 1708591.3468900002 | 7104534.717299999 | 26100194.56 | 26503591.68 | 7607607.26557 | 4219809.71 | 883467.33537 | 3106261 | 90390482.61512999
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.061825837946098576 | 0.43147792080996794 | 0.16075996936560147 | 0.32295987896268 | 0.2747956404526075 | 0.23510707986658785 | 0.00013848965715565405 | 0.29495688043844426 | 0.012511826919888573 | 0.22672491900313904
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.1646000338237781 | 0.08610308070316554 | 0.04285870750952126 | 0.19576206059515291 | 0.12915558960195997 | 0.3866178705243177 | 0.07451702839936827 | 0.1417705162891449 | 0.22782502822525216 | 0.16858287303335345
Industries Manufacturières ( 200 à 290 ) | 0.07168056671930255 | 0.005396146121646943 | 0.1708394112234371 | 0.16376820391794045 | 0.1954439844433945 | 0.2105243556996368 | 0.009749738217460996 | 0.39388263346970653 | 0.10254836924521153 | 0.15410490769963422
Prêts aux Particuliers ( 1560 ) | 0.2533597082794148 | 0.07063585259265037 | 0.15816533060831414 | 0.0796112969282019 | 0.05718305459496122 | 0.023647083467908375 | 0.03209299217428456 | 0 | 0.20420305956260598 | 0.10090382679706288
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.19880704674712166 | 0.19790121367258048 | 0.25551832063393726 | 0.06568802324667423 | 0.2409085095745031 | 0.077113322888658 | 0.8835017515517304 | 0 | 0.26405508101218794 | 0.19917531871365934
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.13649916295650225 | 0.08856617330143969 | 0.02555098754292353 | 0.008185476606654078 | 0.043689028792040306 | 0.009854510936610888 | 0 | 0 | 0.05093422606793183 | 0.04130341080583057
Bâtiments et Travaux Publics ( 600 ) | 0.07681646039862652 | 0.11604170582444402 | 0.09970170957644285 | 0.10410645816273946 | 0.02883155533129614 | 0.04207599605708835 | 0 | 0 | 0.13792240896692196 | 0.06800595781741152
Électricité, Gaz et Eau ( 300 à 500 ) | 0.036411183129155526 | 0.0038779069741048905 | 0.08660516050287302 | 0.059598364465218774 | 0.00407199678077745 | 0.015059780559192144 | 0 | 0.16938996980270435 | 0 | 0.03350603835080149
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 4.030369494891004e-07 | 0.0003202371147381976 | 0.025920640428459846 | 0 | 0 | 0 | 0 | 0.0076927477791075395
Total | 0.9999999999999999 | 0.9999999999999999 | 1.0000000000000002 | 1 | 1 | 1 | 0.9999999999999999 | 1 | 1 | 1
[Secteur d'activité sept. 16]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2016
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 8.85384 | 7954.259 | 0 | 0 | 0 | 0 | 0 | 7963.11284
200 | Industrie alimentaire | 93460 | 5780.0034000000005 | 191299.35254 | 427062.236 | 1857046.87 | 354573.387 | 26932.01 | 138099.8964 | 239485 | 3333738.7553399997
210 | Industrie des boissons | 1372 | 0 | 9094.51485 | 971885.456 | 2485173.95 | 140849.197 | 0 | 117275.76 | 66076 | 3791726.8778500003
220 | Industrie du bois | 15439 | 0 | 10013.08783 | 3606.966 | 0 | 969.82 | 0 | 0 | 0 | 30028.87383
230 | Industrie chimique | 0 | 0 | 14640.51494 | 322304.533 | 74162.5 | 56684.693 | 0 | 128741.03232 | 0 | 596533.27326
240 | Industrie du textile | 73259 | 0 | 111668.04076999999 | 780865.518 | 4616.44 | 204354.443 | 0 | 0 | 7435 | 1182198.44177
250 | Industrie pharmacie | 0 | 0 | 6715.45017 | 17634.359 | 2565.19 | 32444.16 | 0 | 0 | 0 | 59359.15917
260 | Imprimerie, édition | 16786 | 0 | 4816.01013 | 157627.112 | 36122.41 | 77707.754 | 0 | 0 | 4494 | 297553.28613
270 | Sidérurgie, aciérie | 347036 | 0 | 143264.28512000002 | 444349.504 | 76426.02 | 220866.303 | 0 | 0 | 50459 | 1282401.1121200002
280 | Industrie de la fabrication | 61504 | 3471.5940499999997 | 167834.5011 | 1335603.687 | 357187.25 | 154637.502 | 0 | 0 | 1898 | 2082136.53415
290 | Autres industries | 0 | 0 | 160274.14904 | 131567.472 | 366835.99 | 66469.538 | 0 | 149461.6532 | 0 | 874608.8022400001
300 | Production et distribution de l'électricité | 446347 | 0 | 320499.74552 | 1109133.244 | 65536.8 | 239.402 | 0 | 0 | 0 | 1941756.1915199999
400 | Production et distribution de gaz | 0 | 1991.44471 | 874.08243 | 2504.429 | 89326.43 | 111715.291 | 0 | 0 | 0 | 206411.67713999999
500 | Traitement et distribution de l'eau | 0 | 7058.053150000001 | 299069.88724 | 47806.979 | 37004.57 | 5.883 | 0 | 0 | 0 | 390945.37239
600 | Entrep/ batiment et corps/ métiers corresp. | 1030319 | 109011.81542 | 711550.24454 | 2808784.442 | 729233.77 | 350449.88648000004 | 0 | 0 | 263587 | 6002936.158439999
700 | Commerce de gros(1) | 674585 | 291599.06827999995 | 952354.90876 | 4097032.977 | 3506808.23 | 1359146.4268 | 0 | 217797.84 | 11782 | 11111106.45084
800 | Commerce de détail(2) | 105321 | 461120.52403 | 195970.47025 | 3989980.142 | 4057719.65 | 510854.05 | 699.06 | 84072.17992 | 7260 | 9412997.076200001
900 | Rest/débits/boissons, casinos/activités/loterie | 98787 | 4123.83202 | 15906.198349999999 | 28264.149 | 22524.47 | 32312.986 | 0 | 0 | 0 | 201918.63537
1000 | Hotels,motels et pensions | 574918 | 0 | 30891.063149999998 | 1450360.295 | 60188.81 | 813842.034 | 315297.13 | 0 | 0 | 3245497.3321499997
1100 | Transport | 1560837 | 153123.54994 | 217895.63706 | 75192.216 | 651278.05 | 32294.282 | 0 | 0 | 0 | 2690620.7350000003
1200 | Immobilier résidentiel / Avance Hypothécaire | 1429818 | 311137.84364 | 1035465.75943 | 255469.533 | 1768911.73 | 408231.204 | 2524152.72 | 0 | 792510 | 8525696.790070001
1300 | Immobilier commercial | 899225 | 29941.753539999998 | 471503.20225 | 1304337.924 | 4761777.7 | 93245.402 | 1159031.32 | 0 | 13967 | 8733029.301789999
1400 | Télécommunications | 246900 | 0 | 3646.7466099999997 | 127224.312 | 183246.92 | 37915.403 | 0 | 0 | 153854 | 752787.38161
1500 | Services financiers | 85549 | 86594.69965000001 | 119656.60457 | 1649354.295 | 2336040.86 | 1336913.933 | 0 | 77535.02437 | 635599 | 6327243.41659
1510 | Services professionnels | 901730 | 27451.660809999998 | 53864.94053 | 598920.54 | 302508.24 | 198448.457 | 0 | 0 | 71030 | 2153953.8383400002
1520 | Services médicaux | 0 | 998.4891899999999 | 3483.65875 | 41120.732 | 24401.62 | 47191.427 | 0 | 0 | 1145 | 118340.92694
1530 | Services d'agence ou de représentation | 1521 | 1058.40156 | 0.74427 | 28684.531 | 24667.94 | 7378.231 | 0 | 0 | 0 | 63310.84783
1540 | Services d'enseignement | 23079 | 0 | 9464.889449999999 | 151258.693 | 8288.22 | 17053.249 | 0 | 0 | 7110 | 216254.05145
1550 | Autres services | 470208 | 17990.21457 | 11556.63282 | 1052832.902 | 318336 | 457638.73 | 0 | 0 | 13213 | 2341775.47939
1560 | Crédit à la consommation | 3382134 | 146726.18811000002 | 1039550.45393 | 2035162.21 | 1518853.34 | 178451.55 | 152863.59 | 0 | 638962 | 9092703.33204
1570 | Zone Franche | 0 | 0 | 281497.47002 | 334689.683 | 0 | 0 | 0 | 0 | 0 | 616187.1530200001
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 723382.11 | 0 | 0 | 0 | 0 | 723382.11
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 10703.32 | 0 | 0 | 0 | 0 | 10703.32
Total | 12540134 | 1659179.13607 | 6594332.10026 | 25788575.329999994 | 26460875.400000006 | 7302884.624279999 | 4178975.83 | 912983.38621 | 2979866 | 88417805.80681996
(1) Commerce de gros
Import-export | 40997 | 38477.17 | 480886.19 | 926447.91 | 1599901.62 | 132487 | 0 | 0 | 0 | 3219196.89
Produits pétroliers | 0 | 0 | 0 | 3790.79 | 0 | 105931 | 0 | 0 | 0 | 109721.79
Produits pharmaceutiques | 0 | 0 | 0 | 140532.02 | 117279.92 | 12185 | 0 | 0 | 0 | 269996.94
Produits alimentaires | 425371 | 18893.67 | 303150.21 | 1883830.76 | 847937.12 | 440114 | 0 | 217797.84 | 3785 | 4140879.6
Matériaux de construction | 0 | 108378.09 | 0 | 277868.61 | 399763.72 | 492596 | 0 | 0 | 7997 | 1286603.42
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 208216 | 125850.13 | 168318.51 | 864563.89 | 541925.85 | 175833.6 | 0 | 0 | 0 | 2084707.98
S-Total | 674584 | 291599.06 | 952354.91 | 4097033.98 | 3506808.23 | 1359146.6 | - | 217797.84 | 11782 | 11111106.620000001
(2) Commerce de détail
Produits pétroliers | 20448 | 6863.81 | 13448.94 | 120083.89 | 140973.02 | 13269 | 0 | 0 | 0 | 315086.66000000003
Produits pharmaceutiques | 8107 | 0 | 505.49 | 6260.02 | 8035.49 | 18334 | 0 | 0 | 1012 | 42254
Véhicules automobiles | 10931 | 0 | 16661.02 | 1255009.62 | 2177823.42 | 98846 | 0 | 0 | 0 | 3559271.06
Produits alimentaires | 2273 | 0 | 93322.98 | 1085500.09 | 542180.28 | 113031 | 0 | 0 | 4695 | 1841002.35
Librairie ,papeterie | 1231 | 0 | 1.33 | 37490.88 | 26491.31 | 13565 | 0 | 0 | 534 | 79313.52
Appareils électro- ménagers électroni.équip. inform. | 18163 | 0 | 32201.24 | 310677.73 | 217451.58 | 190078 | 0 | 84072.18 | 0 | 852643.73
Matériaux de construction | 0 | 1184.66 | 0 | 257614.67 | 347672.81 | 654 | 0 | 0 | 0 | 607126.14
Autres | 44169 | 438981.64 | 39829.46 | 917343.26 | 597091.74 | 63077 | 0 | 0 | 1020 | 2101512.1
S-Total | 105322 | 447030.11 | 195970.46 | 3989980.16 | 4057719.6500000004 | 510854 | - | 84072.18 | 7261 | 9398209.56
[Secteur d'activité sept. 16 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 septembre 2016
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 1.3426439350318606e-06 | 0.0003084411953050685 | 0 | 0 | 0 | 0 | 0 | 9.006232135412004e-05
200 | Industrie alimentaire | 0.007452870918285243 | 0.0034836524124156687 | 0.029009663091195768 | 0.01656013294783276 | 0.07018085539225961 | 0.048552511129800004 | 0.006444643638917624 | 0.1512622228245399 | 0.08036770780968003 | 0.037704382334749785
210 | Industrie des boissons | 0.00010940871923697147 | 0 | 0.0013791411642191062 | 0.03768666719907556 | 0.09391881078885242 | 0.019286789295796452 | - | 0.12845333416946186 | 0.022174151455132546 | 0.04288420011388172
220 | Industrie du bois | 0.0012311670672737628 | 0 | 0.0015184385132203466 | 0.00013986681907953233 | 0 | 0.00013279957850841932 | - | 0 | 0 | 0.0003396247345880616
230 | Industrie chimique | 0 | 0 | 0.0022201664577103657 | 0.012497958063819885 | 0.0028027228456697236 | 0.007761959269018113 | - | 0.1410113636946156 | 0 | 0.006746754998233483
240 | Industrie du textile | 0.0058419630922604176 | 0 | 0.01693394252400439 | 0.030279513622127656 | 0.00017446285998535025 | 0.027982701838199665 | - | 0 | 0.0024950786377642485 | 0.013370592393492907
250 | Industrie pharmacie | 0 | 0 | 0.0010183669957621979 | 0.0006838050871110298 | 9.694274891600901e-05 | 0.004442649948505617 | - | 0 | 0 | 0.0006713484758906043
260 | Imprimerie, édition | 0.0013385821873992735 | 0 | 0.0007303256882998227 | 0.006112284605991068 | 0.0013651252822875239 | 0.010640693095663045 | - | 0 | 0.0015081215061348396 | 0.003365309548396967
270 | Sidérurgie, aciérie | 0.027674026449797107 | 0 | 0.021725367018496297 | 0.017230478935495352 | 0.0028882649891469572 | 0.030243707023069052 | - | 0 | 0.016933311766368017 | 0.014503878493907212
280 | Industrie de la fabrication | 0.004904572790051525 | 0.00209235637944614 | 0.025451326767934945 | 0.051790518472196664 | 0.01349869362220722 | 0.021174852124306417 | - | 0 | 0.0006369413926666501 | 0.023548837421946044
290 | Autres industries | 0 | 0 | 0.02430483430364096 | 0.0051017735689705525 | 0.013863335375518223 | 0.009101819543883774 | - | 0.16370687074651932 | 0 | 0.009891772299245845
300 | Production et distribution de l'électricité | 0.03559347930412865 | 0 | 0.04860230583585006 | 0.04300870559180286 | 0.0024767434564919944 | 3.278184064473057e-05 | - | 0 | 0 | 0.02196114429442475
400 | Production et distribution de gaz | 0 | 0.0012002590116441663 | 0.0001325505626211238 | 9.711389512419416e-05 | 0.003375792699586952 | 0.01529741968380257 | - | 0 | 0 | 0.002334503500244956
500 | Traitement et distribution de l'eau | 0 | 0.004253942806150514 | 0.045352566824501964 | 0.0018538045777343067 | 0.001398463559523809 | 8.055720859180372e-07 | - | 0 | 0 | 0.004421568357443281
600 | Entrep/ batiment et corps/ métiers corresp. | 0.08216172171684928 | 0.06570225785156018 | 0.10790330752555595 | 0.10891584378189846 | 0.02755894349587542 | 0.047987871164615496 | - | 0 | 0.08845599097409078 | 0.06789284243894879
700 | Commerce de gros(1) | 0.05379408226419271 | 0.17574899656145238 | 0.1444202224395782 | 0.15887007810911907 | 0.1325280504514223 | 0.18611089955895338 | - | 0.2385561920290006 | 0.003953869066595612 | 0.12566593741441798
800 | Commerce de détail(2) | 0.008398714080726729 | 0.27792087906929025 | 0.029718016513343836 | 0.15471890521065093 | 0.15334789906459403 | 0.06995236489175204 | 0.00016728022090522595 | 0.09208511478944056 | 0.00243635116478392 | 0.10646042378348576
900 | Rest/débits/boissons, casinos/activités/loterie | 0.00787766701695532 | 0.0024854652100844746 | 0.0024121014999188245 | 0.001095994976004749 | 0.000851236765961265 | 0.004424688005143691 | - | 0 | 0 | 0.002283687471403247
1000 | Hotels,motels et pensions | 0.04584624055851397 | 0 | 0.004684487023148566 | 0.05624041950517474 | 0.0022746341188697025 | 0.11144117371020876 | 0.07544842153346458 | 0 | 0 | 0.03670637721140625
1100 | Transport | 0.12446733025340878 | 0.09228873881737372 | 0.033042866775152085 | 0.0029157181053165227 | 0.024612868627921506 | 0.004422126825423308 | - | 0 | 0 | 0.030430756683541945
1200 | Immobilier résidentiel | 0.1140193557740292 | 0.18752516643680434 | 0.1570235990069675 | 0.009906306561371417 | 0.06685008350101673 | 0.05589999363302937 | 0.6040122802050282 | 0 | 0.2659549120665157 | 0.09642511157421627
1300 | Immobilier commercial | 0.07170776644013532 | 0.018046124670372404 | 0.07150128247732772 | 0.05057813032744994 | 0.17995541069665438 | 0.012768297295836464 | 0.27734817504316606 | 0 | 0.004687123514950001 | 0.09877002965749226
1400 | Télécommunications | 0.019688784824787357 | 0 | 0.0005530122769910567 | 0.004933359457511375 | 0.006925202482152196 | 0.00519183924581557 | - | 0 | 0.05163118073094562 | 0.00851397944950965
1500 | Services financiers | 0.006822016415454572 | 0.05219129011898726 | 0.0181453713205136 | 0.06395678217560537 | 0.08828282604739522 | 0.18306655544784922 | - | 0.0849249017464221 | 0.21329784627899376 | 0.07156073778186835
1510 | Services professionnels | 0.0719075250711037 | 0.016545326669803195 | 0.008168369398301342 | 0.023224258507342683 | 0.011432283906979129 | 0.02717398222891482 | 0 | 0 | 0.023836642318815677 | 0.024361086759448383
1520 | Services médicaux | 0 | 0.0006017970985128601 | 0.0005282807564184774 | 0.0015945329074523952 | 0.0009221773516986514 | 0.006462025545782557 | 0 | 0 | 0.0003842454660712931 | 0.001338428678026208
1530 | Services d'agence ou de représentation | 0.00012129056994127815 | 0.0006379067437570204 | 1.1286510728973675e-07 | 0.0011122960703700108 | 0.0009322420224993763 | 0.0010103173443914881 | 0 | 0 | 0 | 0.0007160418340206834
1540 | Services d'enseignement | 0.0018404109557361987 | 0 | 0.0014353067613362724 | 0.00586533730787524 | 0.0003132254649443683 | 0.002335138767399232 | 0 | 0 | 0.002386013330800781 | 0.002445820154398353
1550 | Autres services | 0.037496250040071344 | 0.010842840401556858 | 0.0017525099804337045 | 0.040825555057910995 | 0.012030440988358228 | 0.06266547447271484 | 0 | 0 | 0.004434092002794756 | 0.026485338083444852
1560 | Crédit à la consommation | 0.26970477348966126 | 0.08843299974078851 | 0.1576430240583444 | 0.07891720205390658 | 0.05739996568669832 | 0.024435761918886096 | 0.03657919935851842 | 0 | 0.21442642051689573 | 0.1028379210394141
Zone Franche | 0 | 0 | 0.042687790930168834 | 0.012978215303373258 | 0 | 0 | 0 | 0 | 0 | 0.006969039181613253
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0.02733779964059692 | 0 | 0 | 0 | 0 | 0.008181407618059248
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0.000404496065916247 | 0 | 0 | 0 | 0 | 0.00012105389748514226
Total | 0.9999999999999999 | 0.9999999999999999 | 1 | 1.0000000000000002 | 0.9999999999999999 | 1.0000000000000002 | 1.0000000000000002 | 0.9999999999999999 | 1 | 1.0000000000000004
(1) Commerce de gros
Import-export | 0.0032692633109024194 | 0.023190485682660286 | 0.07292416922420994 | 0.03592474179534291 | 0.060462913483202436 | 0.018141735330107597 | - | 0 | 0 | 0.03640892081209838
Produits pétroliers | 0 | 0 | 0 | 0.00014699493676915734 | 0 | 0.014505364037631072 | - | 0 | 0 | 0.001240946764045764
Produits pharmaceutiques | 0 | 0 | 0 | 0.005449390600360862 | 0.004432201060135749 | 0.001668518760311284 | - | 0 | 0 | 0.0030536489515460724
Produits alimentaires | 0.03392076990564854 | 0.011387359923505501 | 0.045971328921703455 | 0.07304904345795826 | 0.03204493831674215 | 0.06026577477846864 | - | 0.2385561920290006 | 0.0012701913441745367 | 0.04683309614182487
Matériaux de construction | 0 | 0.06532030667689614 | 0 | 0.010774872455895378 | 0.01510772844650483 | 0.06745225008242078 | - | 0 | 0.0026836777224210754 | 0.014551406340155525
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.016603969303677298 | 0.07585083928797091 | 0.025524724481705067 | 0.03352507375598403 | 0.02048026914483713 | 0.02407728028666969 | - | 0 | 0 | 0.02357792031793668
S-Total | 0.05379400252022826 | 0.17574899157103285 | 0.14442022262761847 | 0.15887011700231057 | 0.1325280504514223 | 0.18611092327560907 | - | 0.2385561920290006 | 0.003953869066595612 | 0.12566593932760728
(2) Commerce de détail
Produits pétroliers | 0.0016306045852460588 | 0.004136870968771886 | 0.0020394696226278533 | 0.004656476306401686 | 0.005327602275773535 | 0.001816953256509678 | - | 0 | 0 | 0.0035636109392764
Produits pharmaceutiques | 0.0006464843198645245 | 0 | 7.665522335159154e-05 | 0.00024274392516432204 | 0.00030367438259431125 | 0.002510514809318595 | - | 0 | 0.0003396125866062434 | 0.0004778901671945902
Véhicules automobiles | 0.0008716812754951422 | 0 | 0.002526566716186935 | 0.04866533354171141 | 0.08230352877894581 | 0.013535199456850977 | - | 0 | 0 | 0.040255138968009335
Produits alimentaires | 0.00018125803121402052 | 0 | 0.014151998804597736 | 0.042092286065032514 | 0.02048988447298308 | 0.01547758260129214 | - | 0 | 0.0015755742036722457 | 0.020821624481638035
Librairie ,papeterie | 9.816482024833227e-05 | 0 | 2.0168835596671893e-07 | 0.0014537786411328681 | 0.0010011501735879833 | 0.0018574851853608999 | - | 0 | 0.00017920268897997428 | 0.0008970310818760703
Appareils électro- ménagers électroni.équip. inform. | 0.001448389626458537 | 0 | 0.004883169289992292 | 0.012047107140447065 | 0.008217852837929918 | 0.02602779720331951 | - | 0.09208511487706537 | 0 | 0.00964334866964356
Matériaux de construction | 0 | 0.0007140036746158914 | 0 | 0.009989488240566566 | 0.01313912728677147 | 0 | - | 0 | 0 | 0.006866559676073417
Autres | 0.003522211166164572 | 0.26457760374192624 | 0.00603995361386631 | 0.03557169204817799 | 0.02256507885600791 | 0.008637271878880168 | - | 0 | 0.0003422972710853441 | 0.02376797389194998
S-Total | 0.008398793824691188 | 0.26942847838531403 | 0.029718014958978686 | 0.15471890590863444 | 0.15334789906459403 | 0.06986280439153196 | - | 0.09208511487706537 | 0.0024366867503438075 | 0.10629317787566138
[Secteur d'activité sept.16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 septembre 2016
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 779906 | 752719.59231 | 1148325.37901 | 8087013.119 | 7564527.88 | 1870000.4768 | 699.06 | 301870.01992 | 19042 | 20524103.527039997
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2155792 | 138217.2978 | 244824.73188999997 | 5000796.137 | 3096956.16 | 2910779.047 | 315297.13 | 77535.02437 | 728097 | 14668294.52806
Industries Manufacturières ( 200 à 290 ) | 608856 | 9251.597450000001 | 1101117.3765099999 | 4927196.5260000015 | 5260136.620000001 | 1309556.797 | 26932.01 | 533578.34192 | 369847 | 14146472.268880002
Prêts aux Particuliers ( 1560 ) | 3382134 | 146726.18811000002 | 1039550.45393 | 2035162.21 | 1518853.34 | 178451.55 | 152863.59 | 0 | 638962 | 9092703.33204
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 2329043 | 341079.59718 | 1506968.96168 | 1559807.4570000002 | 6530689.43 | 501476.606 | 3683184.04 | 0 | 806477 | 17258726.09186
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1807737 | 153123.54994 | 221542.38367 | 202416.528 | 834524.9700000001 | 70209.685 | 0 | 0 | 153854 | 3443408.1166100004
Bâtiments et Travaux Publics ( 600 ) | 1030319 | 109011.81542 | 711550.24454 | 2808784.442 | 729233.77 | 350449.88648000004 | 0 | 0 | 263587 | 6002936.158439999
Électricité, Gaz et Eau ( 300 à 500 ) | 446347 | 9049.497860000001 | 620443.71519 | 1159444.652 | 191867.8 | 111960.576 | 0 | 0 | 0 | 2539113.24105
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 8.85384 | 7954.259 | 734085.4299999999 | 0 | 0 | 0 | 0 | 742048.5428399999
Total | 12540134 | 1659179.13607 | 6594332.10026 | 25788575.33 | 26460875.4 | 7302884.624279999 | 4178975.83 | 912983.38621 | 2979866 | 88417805.80682
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.06219279634491944 | 0.4536698756307427 | 0.17413823895292202 | 0.3135889833197699 | 0.2858759495160164 | 0.25606326445070543 | 0.00016728022090522595 | 0.33064130681844117 | 0.006390220231379532 | 0.23212636119790359
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.17191140062777638 | 0.08330462624270167 | 0.03712653960517807 | 0.19391517650773615 | 0.11703906666670598 | 0.3985793555224046 | 0.07544842153346458 | 0.0849249017464221 | 0.24433883939747628 | 0.16589751797401625
Industries Manufacturières ( 200 à 290 ) | 0.0485525912243043 | 0.005576008791861809 | 0.166979363454653 | 0.19106121462507336 | 0.1987892139048431 | 0.17932048284675056 | 0.006444643638917624 | 0.5844337914351367 | 0.12411531256774634 | 0.15999573999594582
Prêts aux Particuliers ( 1560 ) | 0.26970477348966126 | 0.08843299974078851 | 0.1576430240583444 | 0.07891720205390657 | 0.05739996568669834 | 0.024435761918886096 | 0.03657919935851842 | 0 | 0.21442642051689573 | 0.10283792103941405
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.18572712221416454 | 0.20557129110717673 | 0.2285248814842952 | 0.06048443688882135 | 0.24680549419767117 | 0.06866829092886584 | 0.8813604552481942 | 0 | 0.27064203558146577 | 0.19519514123170842
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.14415611507819615 | 0.09228873881737372 | 0.03359587905214314 | 0.007849077562827897 | 0.03153807111007371 | 0.00961396607123888 | 0 | 0 | 0.05163118073094562 | 0.03894473613305158
Bâtiments et Travaux Publics ( 600 ) | 0.08216172171684928 | 0.06570225785156018 | 0.10790330752555595 | 0.10891584378189843 | 0.027558943495875426 | 0.047987871164615496 | 0 | 0 | 0.08845599097409078 | 0.06789284243894876
Électricité, Gaz et Eau ( 300 à 500 ) | 0.03559347930412865 | 0.005454201817794681 | 0.09408742322297316 | 0.04495962406466135 | 0.007250999715602758 | 0.01533100709653322 | 0 | 0 | 0 | 0.028717216152112975
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 1.3426439350318606e-06 | 0.00030844119530506846 | 0.02774229570651317 | 0 | 0 | 0 | 0 | 0.008392523836898504
Total | 1 | 1 | 1 | 1.0000000000000002 | 1 | 1 | 1 | 1 | 1.0000000000000002 | 1
[Secteur d'activité juin 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2016
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 7641.554 | 82076.32 | 2003.886 | 0 | 0 | 0 | 91721.76000000001
200 | Industrie alimentaire | 351505 | 5780.0034000000005 | 232348 | 429346.733 | 1268610.73 | 194407.615 | 0 | 140535.88934 | 192385 | 2814918.9707400007
210 | Industrie des boissons | 1228 | 0 | 3085 | 982813.872 | 2130703.81 | 140909.228 | 0 | 244488.9683 | 69130 | 3572358.8783
220 | Industrie du bois | 13139 | 48.68306 | 143 | 1209.002 | 0 | 1121.229 | 0 | 0 | 0 | 15660.91406
230 | Industrie chimique | 0 | 0 | 26599 | 331900.712 | 71039.18 | 86674.929 | 0 | 135024.67799 | 0 | 651238.49899
240 | Industrie du textile | 252664 | 0 | 211570 | 772048.106 | 123954.46 | 185900.851 | 0 | 0 | 10987 | 1557124.4170000001
250 | Industrie pharmacie | 0 | 0 | 153 | 10601.085 | 8798.7 | 31009.916 | 0 | 0 | 0 | 50562.701
260 | Imprimerie, édition | 426110 | 133.4868 | 6621 | 165027.037 | 121272.84 | 56677.751 | 0 | 0 | 4565 | 780407.1148000001
270 | Sidérurgie, aciérie | 0 | 0 | 141486 | 455702.936 | 81269.24 | 286892.94 | 0 | 0 | 50312 | 1015663.1159999999
280 | Industrie de la fabrication | 62125 | 3571.18483 | 107245 | 1097222.513 | 410160.21 | 106405.657 | 0 | 2209.39352 | 5077 | 1794015.95835
290 | Autres industries | 0 | 0 | 15719 | 126722.53 | 397161.27 | 63180.634 | 0 | 0 | 0 | 602783.434
300 | Production et distribution de l'électricité | 308289 | 0 | 287232 | 1090414.871 | 62893.9 | 238.801 | 0 | 78439.51105 | 0 | 1827508.08305
400 | Production et distribution de gaz | 0 | 2366.73555 | 1390 | 2966.934 | 112584.23 | 110029.288 | 0 | 0 | 0 | 229337.18755
500 | Traitement et distribution de l'eau | 0 | 5446.20654 | 329288 | 49519.873 | 38727.42 | 0 | 0 | 0 | 0 | 422981.49954
600 | Entrep/ batiment et corps/ métiers corresp. | 1037167 | 103320.80734 | 630040 | 2922712.673 | 558558.42 | 322399.079 | 0 | 0 | 343891 | 5918088.97934
700 | Commerce de gros(1) | 795584 | 302411.91104000004 | 937466 | 3955374.707 | 2904491.1 | 901101.56 | 0 | 0 | 38436 | 9834865.278040001
800 | Commerce de détail(2) | 112223 | 309282.21386 | 252270 | 3540223.815 | 3838202.34 | 590120.703 | 976.35 | 219335.64534000002 | 7112 | 8869746.0672
900 | Rest/débits/boissons, casinos/activités/loterie | 96038 | 0 | 16459 | 24265.352 | 22399.4 | 34664.245 | 0 | 0 | 40 | 193865.997
1000 | Hotels,motels et pensions | 395855 | 0 | 31067 | 1397934.103 | 59244.35 | 784205.434 | 317525.88 | 0 | 0 | 2985831.767
1100 | Transport | 1554313 | 152884.53365 | 92419 | 61328.091 | 655729.32 | 35197.837 | 0 | 266599.47722 | 0 | 2818471.25887
1200 | Immobilier résidentiel / Avance Hypothécaire | 1394969 | 313445.49375 | 820815 | 258007.947 | 1570107.39 | 408753.777 | 2428502.02 | 0 | 799993 | 7994593.62775
1300 | Immobilier commercial | 679838 | 30206.472719999998 | 299085 | 994917.856 | 4708091.56 | 65250.352 | 1166713.92 | 0 | 19914 | 7964017.16072
1400 | Télécommunications | 309684 | 0 | 1937 | 149013.612 | 206746.26 | 748.646 | 0 | 0 | 238979 | 907108.5179999999
1500 | Services financiers | 87834 | 97327.28409 | 126258 | 1372830.564 | 1905198.12 | 1265374.71 | 0 | 0 | 1032237 | 5887059.6780900005
1510 | Services professionnels | 907374 | 27184.64624 | 126959 | 576492.22 | 170534.24 | 170042.2 | 0 | 0 | 72278 | 2050864.30624
1520 | Services médicaux | 0 | 1101.76905 | 3510 | 42628.315 | 4106.41 | 45914.378 | 0 | 0 | 1380 | 98640.87205
1530 | Services d'agence ou de représentation | 1729 | 1058.40156 | 16 | 19665.103 | 18428.8 | 72.765 | 0 | 0 | 0 | 40970.06956
1540 | Services d'enseignement | 24706 | 0 | 17421 | 157030.586 | 7961.86 | 18295.095 | 0 | 0 | 6766 | 232180.541
1550 | Autres services | 478400 | 52582.514950000004 | 5622 | 1151037.549 | 393967.7 | 441943.405 | 0 | 328.07344 | 13340 | 2537221.24239
1560 | Crédit à la consommation | 2860353 | 176196.2454 | 1006378 | 1832483.071 | 1455189.48 | 226771.87 | 215797.89 | 7594.5109 | 622651 | 8403415.0673
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 729409.43 | 0 | 0 | 0 | 0 | 729409.43
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 2215.05 | 0 | 0 | 0 | 0 | 2215.05
Total | 12151127 | 1584348.5938299997 | 5730601 | 23979083.321999993 | 24119833.540000003 | 6576308.780999999 | 4129516.06 | 1094556.1471000002 | 3529473 | 82894847.44393001
(1) Commerce de gros
Import-export | 8678 | 38282.444729999996 | 754600 | 974884.688 | 1203274.73 | 134705 | 0 | 0 | 0 | 3114424.86273
Produits pétroliers | 111145 | 0 | 0 | 5212.261 | 0 | 35282 | 0 | 0 | 0 | 151639.261
Produits pharmaceutiques | 0 | 361.83167 | 0 | 141785.045 | 108152.28 | 12979 | 0 | 0 | 0 | 263278.15667000005
Produits alimentaires | 447832 | 19235.82991 | 172249 | 1877821.23 | 603263.2 | 338755 | 0 | 0 | 3659 | 3462815.2599099996
Matériaux de construction | 0 | 104410.31911 | 0 | 142653.666 | 441951.57 | 372745 | 0 | 0 | 34777 | 1096537.55511
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 227930 | 140121.48562 | 10616 | 813017.817 | 547849.32 | 6635 | 0 | 0 | 0 | 1746169.62262
S-Total | 795585 | 302411.91104 | 937465 | 3955374.7070000004 | 2904491.0999999996 | 901101 | - | 0 | 38436 | 9834864.718039999
(2) Commerce de détail
Produits pétroliers | 21692 | 7117.233179999999 | 10634 | 120698.032 | 120499.19 | 10790 | 0 | 0 | 0 | 291430.45518
Produits pharmaceutiques | 0 | 0 | 187 | 7206.571 | 1025.43 | 19419 | 0 | 0 | 733 | 28571.001
Véhicules automobiles | 18156 | 0 | 27493 | 915218.07 | 1960724.54 | 118790 | 0 | 0 | 0 | 3040381.61
Produits alimentaires | 19 | 0 | 156672 | 809466.819 | 472160.61 | 167918 | 0 | 0 | 5241 | 1611477.429
Librairie ,papeterie | 1255 | 0 | 21 | 43520.698 | 36348.78 | 13099 | 0 | 0 | 658 | 94902.478
Appareils électro- ménagers électroni.équip. inform. | 17272 | 0 | 31222 | 289345.54 | 191049.31 | 190590 | 0 | 21780.72068 | 0 | 741259.57068
Matériaux de construction | 0 | 1253.0785700000001 | 0 | 321784.218 | 259718.9 | 18 | 0 | 1528.38466 | 0 | 584302.58123
Autres | 53831 | 287389.71361000004 | 26042 | 1032983.866 | 796675.59 | 69497 | 0 | 0 | 482 | 2266901.16961
S-Total | 112225 | 295760.02536 | 252271 | 3540223.814 | 3838202.3499999996 | 590121 | - | 23309.10534 | 7114 | 8659226.2947
[Secteur d'activité juin 16 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 juin 2016
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 0.00031867581831158384 | 0.0034028559883668252 | 0.0003047128817596803 | 0 | 0 | 0 | 0.0011064832474906297
200 | Industrie alimentaire | 0.02892776941595623 | 0.003648189181667045 | 0.040545136539780036 | 0.017905051966940245 | 0.0525961643929322 | 0.029561813697324326 | 0 | 0.12839532235266907 | 0.05450813761714567 | 0.03395770735501997
210 | Industrie des boissons | 0.00010106058475069844 | 0 | 0.0005383379509409222 | 0.04098629871719498 | 0.08833824688161591 | 0.02142679620018895 | - | 0.22336813780432146 | 0.019586493507670975 | 0.04309506547697479
220 | Industrie du bois | 0.0010812988786966017 | 3.0727492793939816e-05 | 2.4953752669222653e-05 | 5.0419024937904185e-05 | 0 | 0.00017049518770155818 | - | 0 | 0 | 0.00018892506039766855
230 | Industrie chimique | 0 | 0 | 0.004641572498242331 | 0.01384125938190024 | 0.0029452599613587543 | 0.01317987519844227 | - | 0.12336021166912688 | 0 | 0.007856199981916813
240 | Industrie du textile | 0.020793462203135563 | 0 | 0.03691933882676529 | 0.032196731444344755 | 0.005139109264350255 | 0.0282682667725544 | - | 0 | 0.0031129293240095618 | 0.018784332983461216
250 | Industrie pharmacie | 0 | 0 | 2.669877033839906e-05 | 0.0004420971751774124 | 0.0003647910747563144 | 0.004715398414623197 | - | 0 | 0 | 0.0006099619283840357
260 | Imprimerie, édition | 0.03506752912713364 | 8.425342788818298e-05 | 0.0011553761987617005 | 0.006882124507595055 | 0.005027930221777143 | 0.00861847472304692 | - | 0 | 0.0012933942262768408 | 0.009414422474543627
270 | Sidérurgie, aciérie | 0 | 0 | 0.024689556994109345 | 0.019004185017444268 | 0.0033693947292473725 | 0.04362522344280416 | - | 0 | 0.014254819345551022 | 0.012252427591316738
280 | Industrie de la fabrication | 0.005112694485046531 | 0.0022540398267827085 | 0.0187144419930824 | 0.045757483647981476 | 0.017005101188604637 | 0.016180149160182816 | - | 0.002018529178109076 | 0.0014384583760805084 | 0.021642068399528334
290 | Autres industries | 0 | 0 | 0.002742993274178398 | 0.005284711191763381 | 0.016466169608565215 | 0.009607309526362098 | - | 0 | 0 | 0.007271663469888428
300 | Production et distribution de l'électricité | 0.025371226882905593 | 0 | 0.05012249151528784 | 0.04547358447182931 | 0.0026075594549895055 | 3.63123156093178e-05 | - | 0.07166330503722772 | 0 | 0.022046099840959652
400 | Production et distribution de gaz | 0 | 0.0014938224827647684 | 0.00024255745601552088 | 0.00012373008426381084 | 0.004667703440543727 | 0.01673116206433191 | - | 0 | 0 | 0.0027666036505480445
500 | Traitement et distribution de l'eau | 0 | 0.0034375052063727696 | 0.057461337824776144 | 0.0020651278589355914 | 0.0016056255088068901 | 0 | - | 0 | 0 | 0.005102627154553897
600 | Entrep/ batiment et corps/ métiers corresp. | 0.08535562174603228 | 0.06521343077045474 | 0.10994309322879049 | 0.12188592173240044 | 0.023157639917941158 | 0.04902432196180663 | - | 0 | 0.09743409285182235 | 0.07139272417797728
700 | Commerce de gros(1) | 0.06547409141555346 | 0.19087460437538584 | 0.16358947342521316 | 0.16495103894864396 | 0.12041920169901801 | 0.13702239204512806 | - | 0 | 0.010890011058308138 | 0.11864266092886284
800 | Commerce de détail(2) | 0.009235604236545302 | 0.19521096245135175 | 0.04402156074031328 | 0.1476379963095572 | 0.15913054846065905 | 0.08973433618338489 | 0.00023643206269550142 | 0.20038775162071354 | 0.00201503170586657 | 0.10699996852276598
900 | Rest/débits/boissons, casinos/activités/loterie | 0.007903629021406821 | 0 | 0.002872124581697452 | 0.0010119382661195127 | 0.0009286714173567219 | 0.005271079286932286 | - | 0 | 1.133313670341153e-05 | 0.0023386977957964247
1000 | Hotels,motels et pensions | 0.03257763662580434 | 0 | 0.005421246392830351 | 0.0582980627002302 | 0.002456250367638316 | 0.11924705182118184 | 0.07689178959144186 | 0 | 0 | 0.03601950976530373
1100 | Transport | 0.12791513083518918 | 0.0964967774424045 | 0.016127278796761457 | 0.0025575661161214435 | 0.02718631199973032 | 0.005352217812778522 | - | 0.24356857154048134 | 0 | 0.034000560297507164
1200 | Immobilier résidentiel | 0.11480161469796177 | 0.19783871742031076 | 0.14323366781250343 | 0.010759708514932532 | 0.06509611218486044 | 0.06215550251851839 | 0.5880839267156162 | 0 | 0.22666075076930747 | 0.09644258810123915
1300 | Immobilier commercial | 0.05594855522454831 | 0.01906554708833298 | 0.05219086095856264 | 0.041491071307433874 | 0.19519585623143562 | 0.009922032886977364 | 0.282530423189588 | 0 | 0.005642202107793429 | 0.09607372962604042
1400 | Télécommunications | 0.025486031048807242 | 0 | 0.0003380099225194705 | 0.006214316452342658 | 0.008571628807352042 | 0.00011383984921191007 | - | 0 | 0.0677095419061146 | 0.01094288180714208
1500 | Services financiers | 0.007228465310254761 | 0.061430473362381256 | 0.022032244087487506 | 0.05725116951157489 | 0.0789888585607544 | 0.1924141265470789 | - | 0 | 0.29246207578298516 | 0.07101840294804815
1510 | Services professionnels | 0.07467406109737805 | 0.017158248093801072 | 0.022154569826096773 | 0.024041461979953504 | 0.007070290917107216 | 0.025856784658785936 | 0 | 0 | 0.020478411366229462 | 0.024740552271686155
1520 | Services médicaux | 0 | 0.0006954082291552939 | 0.0006125012018809196 | 0.001777729132826774 | 0.00017025034576586051 | 0.00698178560785557 | 0 | 0 | 0.0003909932162676978 | 0.001189951789424796
1530 | Services d'agence ou de représentation | 0.00014229132820354852 | 0.0006680357871504927 | 2.792028270682255e-06 | 0.0008200940267786607 | 0.0007640517074646443 | 1.1064717674180637e-05 | 0 | 0 | 0 | 0.0004942414495389731
1540 | Services d'enseignement | 0.00203322704140941 | 0 | 0.0030399952814722225 | 0.006548648415426698 | 0.0003300959762759623 | 0.002781970191676133 | 0 | 0 | 0.00191700007338206 | 0.002800904376560276
1550 | Autres services | 0.03937083366835027 | 0.03318872826016602 | 0.0009810489336109774 | 0.04800173274113287 | 0.016333765295131468 | 0.0672023500898931 | 0 | 0.0002997319423669792 | 0.003779601090587745 | 0.030607707482737976
1560 | Crédit à la consommation | 0.2353981651249304 | 0.11121052910083615 | 0.17561473918704165 | 0.07642006353590503 | 0.06033165517443284 | 0.03448315423618489 | 0.0522574284406585 | 0.0069384388549837955 | 0.1764147225378973 | 0.1013743957124001
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0.03024106401026182 | 0 | 0 | 0 | 0 | 0.00879921312954188
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 9.183521089922082e-05 | 0 | 0 | 0 | 0 | 2.6721202442627783e-05
Total | 1 | 1.0000000000000002 | 1 | 1.0000000000000004 | 1 | 1.0000000000000002 | 1 | 0.9999999999999998 | 0.9999999999999998 | 1.0000000000000002
(1) Commerce de gros
Import-export | 0.0007141724384906848 | 0.024162892484068877 | 0.13167903331605185 | 0.04065562786153616 | 0.04988735631216134 | 0.02048337517076208 | - | 0 | 0 | 0.03757078948527644
Produits pétroliers | 0.009146888185762522 | 0 | 0 | 0.0002173669831330845 | 0 | 0.0053650157215755 | - | 0 | 0 | 0.0018292965808588842
Produits pharmaceutiques | 0 | 0.00022837882484264978 | 0 | 0.005912863435856076 | 0.004483956318381789 | 0.001973599542268817 | - | 0 | 0 | 0.003176049715853342
Produits alimentaires | 0.03685518223947458 | 0.012141160086177348 | 0.030057754849796732 | 0.07831080132563545 | 0.025011084715802722 | 0.051511419442273915 | - | 0 | 0.0010366986799445696 | 0.04177358866909363
Matériaux de construction | 0 | 0.06590110252037325 | 0 | 0.005949087547859684 | 0.018323160036203132 | 0.056679972369442194 | - | 0 | 0.009853312378363569 | 0.013228054443935093
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.018757930848718806 | 0.08844107045992367 | 0.0018525107575976761 | 0.03390529179462352 | 0.022713644316469023 | 0.0010089246446531783 | - | 0 | 0 | 0.021064875278298898
S-Total | 0.0654741737124466 | 0.19087460437538578 | 0.16358929892344626 | 0.164951038948644 | 0.120419201699018 | 0.1370223068909757 | - | 0 | 0.01089001105830814 | 0.11864265417331629
(2) Commerce de détail
Produits pétroliers | 0.0017851842055473536 | 0.004492214155216195 | 0.0018556517894021936 | 0.00503347147925641 | 0.004995854958955906 | 0.0016407380430757791 | - | 0 | 0 | 0.003515664292368995
Produits pharmaceutiques | 0 | 0 | 3.263183041359885e-05 | 0.00030053571703419606 | 4.251397499487055e-05 | 0.0029528722945772524 | - | 0 | 0.00020767973009001628 | 0.0003446655839414554
Véhicules automobiles | 0.0014941823914769387 | 0 | 0.004797577077866702 | 0.038167350173904206 | 0.08129096482976805 | 0.0180633245724719 | - | 0 | 0 | 0.036677570485385246
Produits alimentaires | 1.5636409692697641e-06 | 0 | 0.02733954082652064 | 0.033757204482347404 | 0.019575616441007988 | 0.025533776711510536 | - | 0 | 0.0014849242365644955 | 0.019440019237504498
Librairie ,papeterie | 0.00010328260086492389 | 0 | 3.6645371052704594e-06 | 0.001814944191801996 | 0.0015070079127917561 | 0.001991846860634813 | - | 0 | 0.00018643009877111966 | 0.0011448537626441973
Appareils électro- ménagers électroni.équip. inform. | 0.001421431937959335 | 0 | 0.005448294166702585 | 0.012066580532481627 | 0.007920838660978586 | 0.028981303394792653 | - | 0.019899135131356657 | 0 | 0.008942167016850923
Matériaux de construction | 0 | 0.0007909108985736603 | 0 | 0.013419371111020493 | 0.010767856236208502 | 0 | - | 0.0013963510817141887 | 0 | 0.007048720146631811
Autres | 0.004430124053513719 | 0.18139298051526967 | 0.004544375014069205 | 0.043078538580007875 | 0.033029895860549954 | 0.010567782370680021 | - | 0 | 0.00013656429727610894 | 0.027346707781123906
S-Total | 0.009235768830331541 | 0.18667610556905953 | 0.044021735242080196 | 0.14763799626785418 | 0.15913054887525563 | 0.08973164424774295 | - | 0.021295486213070845 | 0.0020155983627017406 | 0.10446036830645103
[Secteur d'activité juin 16 glo]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2016
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 907807 | 611694.1249 | 1189736 | 7495598.522 | 6742693.4399999995 | 1491222.263 | 976.35 | 219335.64534000002 | 45548 | 18704611.34524
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 1991936 | 179254.61589000002 | 327312 | 4741883.791999999 | 2581840.88 | 2760512.232 | 317525.88 | 328.07344 | 1126041 | 14026634.47333
Industries Manufacturières ( 200 à 290 ) | 1106771 | 9533.358090000002 | 744969 | 4372594.526000001 | 4612970.440000001 | 1153180.75 | 0 | 522258.92915 | 332456 | 12854734.003240002
Prêts aux Particuliers ( 1560 ) | 2860353 | 176196.2454 | 1006378 | 1832483.071 | 1455189.48 | 226771.87 | 215797.89 | 7594.5109 | 622651 | 8403415.0673
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 2074807 | 343651.96647000004 | 1119900 | 1252925.803 | 6278198.949999999 | 474004.129 | 3595215.94 | 0 | 819907 | 15958610.788469998
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1863997 | 152884.53365 | 94356 | 210341.70299999998 | 862475.58 | 35946.483 | 0 | 266599.47722 | 238979 | 3725579.77687
Bâtiments et Travaux Publics ( 600 ) | 1037167 | 103320.80734 | 630040 | 2922712.673 | 558558.42 | 322399.079 | 0 | 0 | 343891 | 5918088.97934
Électricité, Gaz et Eau ( 300 à 500 ) | 308289 | 7812.9420900000005 | 617910 | 1142901.6779999998 | 214205.55 | 110268.089 | 0 | 78439.51105 | 0 | 2479826.7701399997
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 7641.554 | 813700.8 | 2003.886 | 0 | 0 | 0 | 823346.2400000001
Total | 12151127 | 1584348.5938300004 | 5730601 | 23979083.322 | 24119833.540000003 | 6576308.7809999995 | 4129516.06 | 1094556.1471 | 3529473 | 82894847.44392999
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.07470969565209877 | 0.3860855668267374 | 0.20761103416552645 | 0.3125890352582011 | 0.27954975015967704 | 0.22675672822851292 | 0.00023643206269550142 | 0.20038775162071357 | 0.012905042764174708 | 0.2256426294516289
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.1639301440928072 | 0.1131408937326541 | 0.05711652233334689 | 0.197750836774043 | 0.10704223458749457 | 0.41976621292107785 | 0.07689178959144186 | 0.00029973194236697923 | 0.31903941466615554 | 0.16920996787909653
Industries Manufacturières ( 200 à 290 ) | 0.09108381469471927 | 0.006017209929131875 | 0.12999840679886804 | 0.1823503620752797 | 0.19125216732320785 | 0.17535380232323067 | 0 | 0.4771422010042266 | 0.09419423239673458 | 0.1550727747214317
Prêts aux Particuliers ( 1560 ) | 0.2353981651249304 | 0.1112105291008361 | 0.17561473918704165 | 0.076420063535905 | 0.06033165517443284 | 0.034483154236184886 | 0.0522574284406585 | 0.006938438854983797 | 0.1764147225378973 | 0.10137439571240013
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.17075016992251008 | 0.21690426450864367 | 0.19542452877106606 | 0.05225077982236639 | 0.26029196841629604 | 0.07207753540549575 | 0.8706143499052041 | 0 | 0.23230295287710093 | 0.19251631772727962
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.15340116188399644 | 0.09649677744240445 | 0.016465288719280928 | 0.008771882568464099 | 0.03575794080708236 | 0.005466057661990431 | 0 | 0.2435685715404814 | 0.0677095419061146 | 0.04494344210464926
Bâtiments et Travaux Publics ( 600 ) | 0.08535562174603228 | 0.06521343077045472 | 0.10994309322879049 | 0.1218859217324004 | 0.023157639917941158 | 0.04902432196180662 | 0 | 0 | 0.09743409285182235 | 0.0713927241779773
Électricité, Gaz et Eau ( 300 à 500 ) | 0.025371226882905593 | 0.004931327689137536 | 0.1078263867960795 | 0.047662442415028684 | 0.008880888404340122 | 0.016767474379941225 | 0 | 0.07166330503722773 | 0 | 0.0299153306460616
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 0.00031867581831158373 | 0.033735755209527866 | 0.00030471288175968025 | 0 | 0 | 0 | 0.00993241757947514
Total | 1 | 0.9999999999999998 | 1 | 0.9999999999999999 | 0.9999999999999999 | 1 | 1 | 1 | 0.9999999999999999 | 1
[Secteur d'activité mars 16]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2016
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 7534.67 | 87434.12 | 2000 | 0 | 0 | 0 | 96968.79
200 | Industrie alimentaire | 363609 | 5780 | 225599 | 423391.53 | 1558843.45 | 134810.04 | 20812.35 | 260667.81 | 160516 | 3154029.18
210 | Industrie des boissons | 1263 | 0 | 3173 | 879171.91 | 2799602.62 | 141517.82 | 0 | 244944.87 | 72183 | 4141856.22
220 | Industrie du bois | 18147 | 73.09 | 6778 | 922.01 | 0 | 0 | 0 | 0 | 0 | 25920.1
230 | Industrie chimique | 0 | 0 | 24318 | 289241.07 | 120456.73 | 91586.99 | 0 | 168523.45 | 0 | 694126.24
240 | Industrie du textile | 257038 | 0 | 229610 | 785562.47 | 127295.25 | 208975.28 | 0 | 0 | 11297 | 1619778
250 | Industrie pharmacie | 0 | 0 | 5461 | 9953.67 | 15734.84 | 18932.1 | 0 | 0 | 0 | 50081.61
260 | Imprimerie, édition | 38925 | 0 | 5151 | 119644.15 | 104728.4 | 36258.7 | 0 | 0 | 3756 | 308463.25
270 | Sidérurgie, aciérie | 376194 | 0 | 152569 | 479243.92 | 87281.38 | 224211.46 | 0 | 0 | 49833 | 1369332.7599999998
280 | Industrie de la fabrication | 63239 | 3791.36 | 109529 | 989786.37 | 472275.93 | 133043.64 | 0 | 28565.25 | 7040 | 1807270.5499999998
290 | Autres industries | 0 | 0 | 18 | 125365.32 | 330482.27 | 61524.52 | 0 | 0 | 0 | 517390.11000000004
300 | Production et distribution de l'électricité | 187454 | 0 | 321352 | 1026916.69 | 0 | 543.19 | 0 | 50974.24 | 0 | 1587240.1199999999
400 | Production et distribution de gaz | 0 | 0 | 1892 | 2421.97 | 170699.76 | 110172.77 | 0 | 0 | 0 | 285186.5
500 | Traitement et distribution de l'eau | 0 | 7180.02 | 264189 | 53100.51 | 43672.86 | 969.91 | 0 | 0 | 0 | 369112.3
600 | Entrep/ batiment et corps/ métiers corresp. | 777875 | 149023.49 | 468949 | 2985068.76 | 556600.41 | 317765.3 | 0 | 0 | 365001 | 5620282.96
700 | Commerce de gros(1) | 821812 | 217564.7 | 730946 | 3852704.81 | 3017367.2 | 792702.91 | 0 | 30881.35 | 46575 | 9510553.97
800 | Commerce de détail(2) | 99883 | 302043.19 | 243896 | 3408913.06 | 3933454.77 | 622140.35 | 1082.05 | 189544.27 | 6659 | 8807615.69
900 | Rest/débits/boissons, casinos/activités/loterie | 94513 | 0 | 7214 | 24878.16 | 21163.37 | 20981.93 | 0 | 0 | 161 | 168911.46
1000 | Hotels,motels et pensions | 355891 | 0 | 6691 | 1393462.51 | 306445.68 | 771254.99 | 319008.65 | 0 | 0 | 3152753.8299999996
1100 | Transport | 103700 | 132182.39 | 61225 | 66564.67 | 655292.14 | 32292.09 | 0 | 0 | 0 | 1051256.29
1200 | Immobilier résidentiel / Avance Hypothécaire | 1331300 | 270168.75 | 754087 | 305844.46 | 1493239.23 | 412769.92 | 2422473.81 | 0 | 788369 | 7778252.17
1300 | Immobilier commercial | 668182 | 45893.09 | 201637 | 893800.24 | 4438249.79 | 65341.5 | 969314.73 | 0 | 27081 | 7309499.35
1400 | Télécommunications | 369355 | 0 | 2435 | 151077.08 | 215303.74 | 839.17 | 0 | 0 | 256285 | 995294.99
1500 | Services financiers | 81362 | 38293.52 | 114378 | 1354371.13 | 2041172.24 | 1160405.61 | 0 | 281192.43 | 858112 | 5929286.93
1510 | Services professionnels | 913678 | 26072.68 | 62168 | 603160.52 | 174172.16 | 141931.7 | 0 | 0 | 73112 | 1994295.06
1520 | Services médicaux | 0 | 1219.36 | 3698 | 44442.05 | 46318.54 | 47531.99 | 0 | 0 | 939 | 144148.94
1530 | Services d'agence ou de représentation | 2110 | 0 | 12 | 18472.21 | 19970.68 | 344.09 | 0 | 0 | 0 | 40908.979999999996
1540 | Services d'enseignement | 24593 | 0 | 10443 | 149075.27 | 8588.1 | 19487.46 | 0 | 0 | 6718 | 218904.83
1550 | Autres services | 512446 | 19220.33 | 6417 | 1250820.03 | 280616.13 | 442721.39 | 7304.25 | 398.01 | 12433 | 2532376.1399999997
1560 | Crédit à la consommation | 2793687 | 156451.7 | 910466 | 1765165.24 | 1597667.02 | 211396.37 | 283430.03 | 0 | 610638 | 8328901.360000001
Total | 10256256 | 1374957.6700000004 | 4934301 | 23460076.459999997 | 24724128.809999995 | 6224453.19 | 4023425.87 | 1255691.68 | 3356708 | 79609998.67999999
(1) Commerce de gros
Import-export | 6340 | 38054.27 | 615322 | 1013451.29 | 1092040.13 | 131995.97 | 0 | 0 | 0 | 2897203.66
Produits pétroliers | 131296 | 0 | 0 | 4670.92 | 0 | 38365.77 | 0 | 0 | 0 | 174332.69
Produits pharmaceutiques | 0 | 361831.67 | 818 | 142728.77 | 103855.15 | 8439.78 | 0 | 0 | 0 | 617673.37
Produits alimentaires | 453310 | 19529.46 | 104060 | 1709064.88 | 795472.08 | 301592.62 | 0 | 30881.35 | 8163 | 3422073.39
Matériaux de construction | 0 | 102712.05 | 0 | 132925.07 | 442221.27 | 301746.77 | 0 | 0 | 38412 | 1018017.16
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 230866 | 56907.08 | 10747 | 849863.89 | 583778.57 | 10561.99 | 0 | 0 | 0 | 1742724.53
S-Total | 821812 | 579034.53 | 730947 | 3852704.82 | 3017367.1999999997 | 792702.9 | - | 30881.35 | 46575 | 9872024.8
(2) Commerce de détail
Produits pétroliers | 24735 | 7377.75 | 10163 | 127490.4 | 107468.31 | 19201.6 | 0 | 0 | 0 | 296436.05999999994
Produits pharmaceutiques | 0 | 0 | 9 | 7247.89 | 1126.56 | 20093.68 | 0 | 0 | 404 | 28881.13
Véhicules automobiles | 0 | 0 | 17818 | 900755.18 | 2012361.65 | 116969.86 | 0 | 129869.19 | 0 | 3177773.88
Produits alimentaires | 1000 | 0 | 130023 | 874961.29 | 520056.46 | 182744.22 | 0 | 0 | 3699 | 1712483.97
Librairie ,papeterie | 1406 | 0 | 15 | 44350.33 | 17843.59 | 11990 | 0 | 0 | 781 | 76385.92
Appareils électro- ménagers électroni.équip. inform. | 16818 | 0 | 30829 | 310385.51 | 209406.61 | 210262.96 | 0 | 0 | 0 | 777702.08
Matériaux de construction | 0 | 1340.08 | 0 | 359534.19 | 538218.27 | 141.18 | 0 | 0 | 0 | 899233.7200000001
Autres | 55923 | 280046.38 | 54918 | 784188.28 | 526973.31 | 60736.85 | 0 | 59675.08 | 1775 | 1824235.9000000004
S-Total | 99882 | 288764.21 | 243775 | 3408913.0700000003 | 3933454.76 | 622140.35 | - | 189544.27000000002 | 6659 | 8793132.66
[Secteur d'activité mars 16 % ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 mars 2016
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 0.0003211698824957709 | 0.003536388306011257 | 0.0003213133650379335 | 0 | 0 | 0 | 0.0012180478785055043
200 | Industrie alimentaire | 0.03545241070425699 | 0.0042037657784766555 | 0.04572055900116349 | 0.01804732097620794 | 0.06304947939639861 | 0.02165813379664921 | 0.005172793204712381 | 0.20758902376417754 | 0.047819470743359266 | 0.039618505618596006
210 | Industrie des boissons | 0.00012314435209105545 | 0 | 0.0006430495423769243 | 0.0374752363445622 | 0.11323362054592048 | 0.022735783478516288 | - | 0.1950676857236165 | 0.021504104616785254 | 0.052026834426270846
220 | Industrie du bois | 0.0017693591111610318 | 5.315800012956034e-05 | 0.0013736494794298118 | 3.930123593467607e-05 | 0 | 0 | - | 0 | 0 | 0.0003255884993063286
230 | Industrie chimique | 0 | 0 | 0.00492835763363443 | 0.012329076185798588 | 0.004872031323153426 | 0.014714061975297786 | - | 0.13420766632777245 | 0 | 0.00871908367678923
240 | Industrie du textile | 0.02506158192619217 | 0 | 0.04653344009617573 | 0.033485077141133926 | 0.005148624284327211 | 0.033573275213272184 | - | 0 | 0.003365499769416941 | 0.02034641410447515
250 | Industrie pharmacie | 0 | 0 | 0.0011067423734385073 | 0.0004242812258933278 | 0.0006364163575153289 | 0.0030415683791173305 | - | 0 | 0 | 0.0006290869341840819
260 | Imprimerie, édition | 0.0037952445804784905 | 0 | 0.0010439168587404782 | 0.0050999045209420436 | 0.004235878271174563 | 0.00582520245445046 | - | 0 | 0.0011189534508214596 | 0.003874679752726759
270 | Sidérurgie, aciérie | 0.03667946665917855 | 0 | 0.03092008371601165 | 0.020428063003849223 | 0.003530210535252426 | 0.03602106934633401 | - | 0 | 0.014845795344724654 | 0.0172005122811792
280 | Industrie de la fabrication | 0.006165895235064335 | 0.0027574376162431235 | 0.022197470320517537 | 0.042190244847991436 | 0.019101822904634837 | 0.02137434983264771 | - | 0.022748617718005428 | 0.00209729294296674 | 0.022701552317121582
290 | Autres industries | 0 | 0 | 3.6479331114984677e-06 | 0.005343772865094917 | 0.013366791304951144 | 0.00988432527677182 | - | 0 | 0 | 0.006499059396793851
300 | Production et distribution de l'électricité | 0.018277039886679895 | 0 | 0.06512614451368086 | 0.04377294727708658 | 0 | 8.726710337747756e-05 | - | 0.04059455104456852 | 0 | 0.019937698107244838
400 | Production et distribution de gaz | 0 | 0 | 0.0003834383026086167 | 0.00010323794145042612 | 0.006904176940340089 | 0.017699991732125147 | - | 0 | 0 | 0.003582294997219312
500 | Traitement et distribution de l'eau | 0 | 0.00522199348871591 | 0.053541322266314924 | 0.0022634414721766855 | 0.0017664064257073417 | 0.00015582252294197104 | - | 0 | 0 | 0.004636506797138412
600 | Entrep/ batiment et corps/ métiers corresp. | 0.07584395319305602 | 0.10838405665244949 | 0.09503858803911638 | 0.1272403679114011 | 0.022512437719337385 | 0.05105111891764423 | - | 0 | 0.1087377871414493 | 0.07059770196192648
700 | Commerce de gros(1) | 0.08012787512324185 | 0.15823374402500692 | 0.14813567311763104 | 0.16422388122088843 | 0.12204139620804705 | 0.1273530197437311 | - | 0.024593099159500684 | 0.013875201536743738 | 0.11946431513243183
800 | Commerce de détail(2) | 0.009738738970634118 | 0.2196745373259381 | 0.04942868300900168 | 0.14530698848370252 | 0.1590937662648426 | 0.09995100469218886 | 0.00026893747640987354 | 0.15094809738645398 | 0.001983788878865841 | 0.1106345413395
900 | Rest/débits/boissons, casinos/activités/loterie | 0.009215156095947682 | 0 | 0.0014620105259083303 | 0.001060446671707054 | 0.0008559804134105708 | 0.0033708872666451846 | - | 0 | 4.796365963318823e-05 | 0.0021217367516730627
1000 | Hotels,motels et pensions | 0.03469989438641157 | 0 | 0.001356017802724236 | 0.05939718535768149 | 0.012394599718961749 | 0.12390726806959888 | 0.0792878159825522 | 0 | 0 | 0.039602485645965094
1100 | Transport | 0.010110902067967102 | 0.09613560685108218 | 0.01240803915286076 | 0.0028373594652811294 | 0.026504154910200865 | 0.005187940051003902 | - | 0 | 0 | 0.013205078601063985
1200 | Immobilier résidentiel | 0.1298037022476818 | 0.19649241274460466 | 0.1528254964583636 | 0.01303680576324942 | 0.06039603018877818 | 0.06631424599081931 | 0.6020923184052599 | 0 | 0.23486374149911163 | 0.09770446299422048
1300 | Immobilier commercial | 0.06514872483682155 | 0.03337782027864173 | 0.04086434937795647 | 0.0380987777905989 | 0.17951086665609395 | 0.010497548620813067 | 0.2409177554947719 | 0 | 0.00806772587904578 | 0.09181634808689336
1400 | Télécommunications | 0.03601265413031812 | 0 | 0.0004934842848054871 | 0.0064397522428194165 | 0.008708243742562835 | 0.00013481826826944134 | - | 0 | 0.0763501025409419 | 0.0125021354918078
1500 | Services financiers | 0.007932914311031238 | 0.02785069012342757 | 0.023180182968165097 | 0.05773089155567058 | 0.08255790348311166 | 0.186426915678998 | - | 0.22393429412544966 | 0.25564094344816407 | 0.07447917382630963
1510 | Services professionnels | 0.08908494483757036 | 0.018962532861102548 | 0.012599150315313152 | 0.02571008329953244 | 0.007044622738316822 | 0.022802276066277237 | 0 | 0 | 0.021780863870196635 | 0.0250508113687611
1520 | Services médicaux | 0 | 0.0008868345743327498 | 0.0007494475914622963 | 0.0018943693587603937 | 0.0018734144428686954 | 0.007636331826924703 | 0 | 0 | 0.0002797383627053649 | 0.001810688888206373
1530 | Services d'agence ou de représentation | 0.00020572809415053602 | 0 | 2.431955407665645e-06 | 0.0007873891643744456 | 0.0008077404932432887 | 5.528035788795127e-05 | 0 | 0 | 0 | 0.0005138673618679176
1540 | Services d'enseignement | 0.0023978535637175983 | 0 | 0.0021164091935210274 | 0.006354423876417324 | 0.00034735703190991434 | 0.003130790674321064 | 0 | 0 | 0.0020013656237003637 | 0.0027497152823718653
1550 | Autres services | 0.04996423646211639 | 0.013978852163499693 | 0.0013004881542492037 | 0.05331696305988937 | 0.011349889500919488 | 0.07112614979758568 | 0.0018154304903348448 | 0.00031696475045530286 | 0.0037039265852138463 | 0.0318097749276335
1560 | Crédit à la consommation | 0.27238857922423154 | 0.11378655751634882 | 0.18451772601630909 | 0.07524123985740838 | 0.06461974989200844 | 0.03396223950075203 | 0.07044494894595883 | 0 | 0.181915734106154 | 0.10462129755181654
Total | 0.9999999999999999 | 0.9999999999999997 | 0.9999999999999999 | 1 | 1.0000000000000002 | 1 | 1 | 1 | 0.9999999999999999 | 1
(1) Commerce de gros
Import-export | 0.0006181592971158286 | 0.027676684766593566 | 0.12470297211297 | 0.04319897642822943 | 0.04416900342139902 | 0.02120603464607306 | - | 0 | 0 | 0.03639245959098163
Produits pétroliers | 0.012801552535350131 | 0 | 0 | 0.0001991008003730948 | 0 | 0.0061637173304856996 | - | 0 | 0 | 0.002189834102381372
Produits pharmaceutiques | 0 | 0.2631584069057194 | 0 | 0.006083900461422452 | 0.004200558523137706 | 0.0013559070559899255 | - | 0 | 0 | 0.0077587411159595315
Produits alimentaires | 0.04419838974378175 | 0.014203680903136453 | 0.02108910664347392 | 0.07284992795799268 | 0.03217391747604312 | 0.048452869801403384 | - | 0.024593099159500684 | 0.002431846916681463 | 0.04298547226153528
Matériaux de construction | 0 | 0.07470197246145037 | 0 | 0.005666011797814918 | 0.017886222539867123 | 0.04847763502901369 | - | 0 | 0.011443354620062275 | 0.01278755403692465
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.022509773546994148 | 0.04138824142855248 | 0.002178018730515224 | 0.036225964201311904 | 0.023611694247600064 | 0.0016968542741985018 | - | 0 | 0 | 0.021890774511943507
S-Total | 0.08012787512324185 | 0.42112898646545227 | 0.14797009748695916 | 0.1642238816471445 | 0.12204139620804705 | 0.12735301813716426 | - | 0.024593099159500684 | 0.013875201536743738 | 0.12400483561972597
(2) Commerce de détail
Produits pétroliers | 0.0024116987719495302 | 0.00536580155227615 | 0.0020596635673421626 | 0.00543435569007519 | 0.0043466975449720615 | 0.003084865355056192 | - | 0 | 0 | 0.003723603377906751
Produits pharmaceutiques | 0 | 0 | 1.8239665557492338e-06 | 0.0003089457109126575 | 4.556520509407588e-05 | 0.003228183968397712 | - | 0 | 0.0001203560154770686 | 0.0003627826966319955
Véhicules automobiles | 0 | 0 | 0.0036110484544822053 | 0.038395236329933094 | 0.08139262117037968 | 0.01879198966230799 | - | 0.10342442501490494 | 0 | 0.0399167684045991
Produits alimentaires | 9.750146642205499e-05 | 0 | 0.02635084483090918 | 0.037295756111103494 | 0.0210343694613683 | 0.029359080134716217 | - | 0 | 0.0011019725278457347 | 0.02151091569393806
Librairie ,papeterie | 0.00013708706178940932 | 0 | 3.039944259582056e-06 | 0.001890459738083906 | 0.0007217075326343927 | 0.0019262736234024116 | - | 0 | 0.00023266843586037273 | 0.0009595015860638374
Appareils électro- ménagers électroni.équip. inform. | 0.0016397796622861208 | 0 | 0.006247896105243681 | 0.013230370776037958 | 0.008469726541600235 | 0.033780149610218205 | - | 0 | 0 | 0.009768899546475912
Matériaux de construction | 0 | 0.0009746336409032865 | 0 | 0.01532536309559837 | 0.021768947821623977 | 0 | - | 0 | 0 | 0.011295487186409285
Autres | 0.005452574506720581 | 0.2036763648149255 | 0.011129843923181825 | 0.03342650145821392 | 0.021314130582706675 | 0.009757780827652107 | - | 0.047523672371549044 | 0.0005287918996826653 | 0.022914658086262394
S-Total | 0.009738641469167697 | 0.2100168000081049 | 0.04940416079197438 | 0.1453069889099586 | 0.1590937658603794 | 0.09992832318175084 | - | 0.15094809738645398 | 0.0019837888788658414 | 0.11045261657828734
[Secteur d'activité mars 16 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2016
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 921695 | 519607.89 | 974842 | 7261617.87 | 6950821.970000001 | 1414843.26 | 1082.05 | 220425.62 | 53234 | 18318169.660000004
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 1984593 | 84805.89 | 211021 | 4838681.88 | 2898446.9000000004 | 2604659.16 | 326312.9 | 281590.44 | 951475 | 14181586.17
Industries Manufacturières ( 200 à 290 ) | 1118415 | 9644.45 | 762206 | 4102282.42 | 5616700.870000001 | 1050860.5499999998 | 20812.35 | 702701.38 | 304625 | 13688248.020000003
Prêts aux Particuliers ( 1560 ) | 2793687 | 156451.7 | 910466 | 1765165.24 | 1597667.02 | 211396.37 | 283430.03 | 0 | 610638 | 8328901.360000001
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 1999482 | 316061.83999999997 | 955724 | 1199644.7 | 5931489.02 | 478111.42 | 3391788.54 | 0 | 815450 | 15087751.52
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 473055 | 132182.39 | 63660 | 217641.75 | 870595.88 | 33131.26 | 0 | 0 | 256285 | 2046551.28
Bâtiments et Travaux Publics ( 600 ) | 777875 | 149023.49 | 468949 | 2985068.76 | 556600.41 | 317765.3 | 0 | 0 | 365001 | 5620282.96
Électricité, Gaz et Eau ( 300 à 500 ) | 187454 | 7180.02 | 587433 | 1082439.17 | 214372.62 | 111685.87000000001 | 0 | 50974.24 | 0 | 2241538.9200000004
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 7534.67 | 87434.12 | 2000 | 0 | 0 | 0 | 96968.79
Total | 10256256 | 1374957.6700000002 | 4934301 | 23460076.46 | 24724128.810000002 | 6224453.1899999995 | 4023425.87 | 1255691.68 | 3356708 | 79609998.68
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.08986661409387597 | 0.3779082813509451 | 0.19756435612663273 | 0.30953086970459087 | 0.28113516247288955 | 0.22730402443592 | 0.00026893747640987354 | 0.17554119654595465 | 0.015858990415609578 | 0.23009885647193182
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.19350072775094537 | 0.06167890972236257 | 0.042766138506751004 | 0.20625175234403306 | 0.11723150782274216 | 0.41845589973823877 | 0.08110324647288705 | 0.22425125887590497 | 0.2834548015496135 | 0.17813825405278852
Industries Manufacturières ( 200 à 290 ) | 0.10904710256842264 | 0.007014361394849341 | 0.15447091695460005 | 0.17486227834740825 | 0.227174874923328 | 0.1688277697530568 | 0.005172793204712381 | 0.5596129935335719 | 0.09075111686807431 | 0.17194131700744303
Prêts aux Particuliers ( 1560 ) | 0.27238857922423154 | 0.11378655751634885 | 0.18451772601630909 | 0.07524123985740837 | 0.06461974989200843 | 0.033962239500752035 | 0.07044494894595883 | 0 | 0.181915734106154 | 0.10462129755181653
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.19495242708450336 | 0.2298702330232464 | 0.19368984583632007 | 0.05113558355384831 | 0.23990689684487204 | 0.07681179461163239 | 0.8430100739000318 | 0 | 0.2429314673781574 | 0.1895208110811138
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.046123556198285225 | 0.09613560685108219 | 0.012901523437666247 | 0.009277111708100545 | 0.03521239865276369 | 0.005322758319273344 | 0 | 0 | 0.0763501025409419 | 0.025707214092871782
Bâtiments et Travaux Publics ( 600 ) | 0.07584395319305602 | 0.1083840566524495 | 0.09503858803911638 | 0.12724036791140106 | 0.022512437719337378 | 0.05105111891764424 | 0 | 0 | 0.1087377871414493 | 0.07059770196192647
Électricité, Gaz et Eau ( 300 à 500 ) | 0.018277039886679895 | 0.005221993488715911 | 0.11905090508260441 | 0.04613962669071369 | 0.008670583366047428 | 0.0179430813584446 | 0 | 0.04059455104456852 | 0 | 0.028156499901602565
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 0.00032116988249577085 | 0.003536388306011256 | 0.0003213133650379336 | 0 | 0 | 0 | 0.0012180478785055041
Total | 1 | 0.9999999999999999 | 1 | 0.9999999999999999 | 1 | 1 | 1 | 1 | 1 | 1
[Secteur d'activité décembre 15]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2015
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 4.3 | 3293.344 | 87196.26 | 0 | 0 | 0 | 0 | 90493.904
200 | Industrie alimentaire | 268686 | 6301.91 | 67422.95 | 237927.936 | 1455113.3 | 146509.16 | 22240.2 | 263703.94571 | 164449 | 2632354.4017100004
210 | Industrie des boissons | 1341 | 0 | 3224.62 | 874619.092 | 2647731.17 | 109587.606 | 0 | 257844.48585 | 75237 | 3969584.9738499997
220 | Industrie du bois | 12614 | 127.92 | 13891.09 | 1479.074 | 0 | 0 | 0 | 0 | 0 | 28112.084000000003
230 | Industrie chimique | 0 | 0 | 24000.33 | 307906.017 | 72731.59 | 91660.408 | 0 | 200261.53 | 0 | 696559.875
240 | Industrie du textile | 251727 | 0 | 223463.39 | 770516.697 | 131861.81 | 213049.294 | 0 | 0 | 9975 | 1600593.191
250 | Industrie pharmacie | 0 | 0 | 12830.58 | 2673.794 | 7597.47 | 18836.878 | 0 | 0 | 0 | 41938.722
260 | Imprimerie, édition | 19084 | 0 | 975.54 | 80107.091 | 53043.65 | 34688.161 | 0 | 0 | 0 | 187898.44199999998
270 | Sidérurgie, aciérie | 376194 | 0 | 160304.46 | 488485.061 | 313486.87 | 217668.187 | 0 | 0 | 48923 | 1605061.5779999997
280 | Industrie de la fabrication | 64539 | 3800.13 | 94118.93 | 1009263.273 | 506549.97 | 101715.323 | 0 | 0 | 7710 | 1787696.6260000002
290 | Autres industries | 0 | 0 | 1.13 | 111221.785 | 118141.7 | 55969.27 | 0 | 0 | 2179 | 287512.885
300 | Production et distribution de l'électricité | 209203 | 0 | 342646.22 | 1059696.588 | 108.77 | 375.153 | 0 | 48389.528770000004 | 0 | 1660419.25977
400 | Production et distribution de gaz | 0 | 300.19 | 2369.32 | 2426.681 | 287140.01 | 104749.459 | 0 | 0 | 0 | 396985.66000000003
500 | Traitement et distribution de l'eau | 0 | 8267.16 | 10062.98 | 249257.269 | 38705.94 | 0 | 0 | 0 | 0 | 306293.349
600 | Entrep/ batiment et corps/ métiers corresp. | 778773 | 131526.77 | 579807.21 | 2589740.673 | 621384.22 | 341213.665 | 0 | 0 | 375817 | 5418262.538
700 | Commerce de gros(1) | 840149 | 217749.08 | 544821.78 | 4175451.036 | 3464810.46 | 614629.179 | 1603.52 | 81190.84998999999 | 42841 | 9983245.904989997
800 | Commerce de détail(2) | 119950 | 297332.58 | 281496.41 | 2958113.836 | 3647202.55 | 625702.641 | 2373.39 | 282192.93239 | 7705 | 8222069.339389999
900 | Rest/débits/boissons, casinos/activités/loterie | 88073 | 0 | 7593.02 | 27182.119 | 20982.13 | 19016.491 | 0 | 0 | 4987 | 167833.76
1000 | Hotels,motels et pensions | 324710 | 0 | 7730.43 | 1328495.867 | 295275.98 | 734325.606 | 315287.95 | 0 | 0 | 3005825.833
1100 | Transport | 107809 | 133438.64 | 69437.82 | 68874.922 | 732263.4 | 36073.766 | 0 | 1.29836 | 0 | 1147898.84636
1200 | Immobilier résidentiel / Avance Hypothécaire | 1268052 | 264142.57 | 667063.53 | 306539.308 | 1324510.62 | 402425.232 | 2092504.71 | 0 | 791413 | 7116650.970000001
1300 | Immobilier commercial | 630863 | 46347.81 | 191571.72 | 849703.248 | 4268949.98 | 66598.942 | 999775.3 | 0 | 28472 | 7082282
1400 | Télécommunications | 404856 | 0 | 3317.47 | 155312.228 | 271563.41 | 2779.951 | 0 | 45357.6 | 312059 | 1195245.659
1500 | Services financiers | 80840 | 48572.15 | 43459.73 | 1464141.103 | 2288194.65 | 1073597.169 | 0 | 209976.37103 | 712963 | 5921744.17303
1510 | Services professionnels | 864080 | 25390.03 | 26748.73 | 567305.593 | 168236.05 | 131263.918 | 0 | 0.8425199999999999 | 76416 | 1859441.1635200002
1520 | Services médicaux | 2785 | 1242.63 | 3.18 | 42862.455 | 44309.81 | 47270.459 | 0 | 0 | 1092 | 139565.53399999999
1530 | Services d'agence ou de représentation | 1538 | 0 | 4660.47 | 19798.56 | 29298.46 | 111.483 | 0 | 0 | 0 | 55406.973000000005
1540 | Services d'enseignement | 23413 | 0 | 10705.16 | 159901.115 | 11460.99 | 20419.925 | 0 | 0 | 6074 | 231974.18999999997
1550 | Autres services | 768043 | 45754.98 | 5355.98 | 1403108.441 | 173076.06 | 410364.78 | 0 | 27948.04322 | 13886 | 2847537.2842200003
1560 | Crédit à la consommation | 2965195 | 177069.08 | 897641.5 | 1775905.857 | 1548738.56 | 222659.809 | 463700.07 | 3834.655 | 601553 | 8656297.531
Total | 10472517 | 1407363.63 | 4296729.98 | 23091310.062999997 | 24629665.839999996 | 5843261.914999999 | 3897485.14 | 1420702.08284 | 3283751 | 78342786.65084
(1) Commerce de gros
Import-export | 2137 | 43096.41 | 482665.7 | 954480.852 | 1456099.03 | 147468 | 0 | 0 | 0 | 3085946.9919999996
Produits pétroliers | 150798 | 0 | 0 | 3803.572 | 0 | 34605 | 0 | 0 | 0 | 189206.572
Produits pharmaceutiques | 0 | 361.83 | 36.56 | 131605.165 | 104828.75 | 2648 | 0 | 0 | 0 | 239480.30500000002
Produits alimentaires | 454433 | 19572.7 | 50897.8 | 1824038.656 | 861384.86 | 256308 | 0 | 81191.84998999999 | 10101 | 3557927.86599
Matériaux de construction | 0 | 95106.94 | 10827.02 | 190420.123 | 582821.6 | 163552 | 0 | 0 | 32740 | 1075467.683
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 232780 | 59611.2 | 428.21 | 1071102.668 | 459676.23 | 10048 | 0 | 0 | 0 | 1833646.3080000002
S-Total | 840148 | 217749.08000000002 | 544855.29 | 4175451.0360000003 | 3464810.47 | 614629 | - | 81191.84998999999 | 42841 | 9981675.725990001
(2) Commerce de détail
Produits pétroliers | 27275 | 7647.25 | 8240.14707 | 131358.737 | 105119.25 | 6215 | 0 | 0 | 0 | 285855.38407000003
Produits pharmaceutiques | 0 | 0 | 20.93805 | 13338.551 | 1261.87 | 16951 | 0 | 0 | 440 | 32012.35905
Véhicules automobiles | 9608 | 0 | 23921.26184 | 858223.614 | 1849649.65 | 118997 | 0 | 93609.86793000001 | 0 | 2954009.39377
Produits alimentaires | 0 | 0 | 165981.65627 | 727617.648 | 559526.3 | 200836 | 0 | 0 | 4020 | 1657981.60427
Librairie ,papeterie | 1422 | 0 | 0 | 56487.759 | 23831.83 | 11008 | 0 | 0 | 904 | 93653.589
Appareils électro- ménagers électroni.équip. inform. | 0 | 0 | 28495.04417 | 289395.635 | 200453.33 | 214205 | 0 | 0 | 0 | 732549.00917
Matériaux de construction | 16440 | 1295.69 | 52466.45965999999 | 327522.232 | 424789.19 | 147 | 0 | 0 | 0 | 822660.57166
Autres | 65205 | 288389.63 | 2370.9033999999997 | 554169.661 | 482571.14 | 57343 | 0 | 188583.06446 | 2341 | 1640973.39886
S-Total | 119950 | 297332.57 | 281496.41046 | 2958113.837 | 3647202.5600000005 | 625702 | - | 282192.93239 | 7705 | 8219695.309849999
[Secteur d'activité décem 15 (%)]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2015
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 1.000761048521834e-06 | 0.00014262265722537063 | 0.003540294073271114 | 0 | 0 | 0 | 0 | 0.0011551019292090718
200 | Industrie alimentaire | 0.025656296380325763 | 0.00447781217708461 | 0.015691688868938417 | 0.010303786807715173 | 0.05907970126159049 | 0.02507318037959283 | 0.0057062950084782104 | 0.18561523129666477 | 0.05007961931340105 | 0.03360046935070028
210 | Industrie des boissons | 0.00012804944599278283 | 0 | 0.0007504823470429016 | 0.0378765470479491 | 0.10750170900410398 | 0.018754525741637926 | - | 0.18149089028895196 | 0.022911907754272477 | 0.050669438036991726
220 | Industrie du bois | 0.001204485989375811 | 9.089335355355176e-05 | 0.0032329446031421315 | 6.405327354596357e-05 | 0 | 0 | - | 0 | 0 | 0.0003588343637212014
230 | Industrie chimique | 0 | 0 | 0.00558571986410931 | 0.013334280998347011 | 0.0029530075833136033 | 0.015686513685909287 | - | 0.1409595526175867 | 0 | 0.0088911807299432
240 | Industrie du textile | 0.0240369149078488 | 0 | 0.05200778057735897 | 0.033368253897150056 | 0.005353779903333029 | 0.036460678487317134 | - | 0 | 0.003037684647831093 | 0.020430638983185038
250 | Industrie pharmacie | 0 | 0 | 0.002986126673010064 | 0.00011579221762234756 | 0.000308468253258283 | 0.0032236922243113254 | - | 0 | 0 | 0.0005353233372577555
260 | Imprimerie, édition | 0.0018222935326817804 | 0 | 0.00022704242634302094 | 0.0034691444868846294 | 0.002153648788602485 | 0.005936437815829107 | - | 0 | 0 | 0.0023984140727266985
270 | Sidérurgie, aciérie | 0.03592202333020801 | 0 | 0.03730847894705266 | 0.021154497500023458 | 0.012728019618150047 | 0.03725114331110726 | - | 0 | 0.014898510879783515 | 0.020487675338298553
280 | Industrie de la fabrication | 0.006162701860498293 | 0.00270017635740665 | 0.021904781179663515 | 0.04370749300262428 | 0.020566660274267044 | 0.01740728457488629 | - | 0 | 0.002347924675165687 | 0.02281890525502302
290 | Autres industries | 0 | 0 | 2.6299069414643546e-07 | 0.004816607836305248 | 0.004796723624570297 | 0.009578429105894359 | - | 0 | 0.0006635704107893686 | 0.0036699343652580843
300 | Production et distribution de l'électricité | 0.01997638199107244 | 0 | 0.07974581172075419 | 0.04589157501713116 | 4.416219071204419e-06 | 6.420266718439576e-05 | - | 0.034060292692236205 | 0 | 0.02119428387415163
400 | Production et distribution de gaz | 0 | 0.0002132995294187047 | 0.0005514239924380819 | 0.00010509065935970236 | 0.011658299055510047 | 0.017926538382799843 | - | 0 | 0 | 0.005067290518644622
500 | Traitement et distribution de l'eau | 0 | 0.005874217454376024 | 0.0023420089339661037 | 0.010794418693437127 | 0.001571517057983764 | 0 | - | 0 | 0 | 0.003909656039746141
600 | Entrep/ batiment et corps/ métiers corresp. | 0.0743634982879474 | 0.09345613826897033 | 0.13494150498142307 | 0.11215217611882622 | 0.02522909665265682 | 0.0583943814197485 | - | 0 | 0.11444747180891608 | 0.06916096260589047
700 | Commerce de gros(1) | 0.08022417151483259 | 0.1547212641838698 | 0.1267991664675191 | 0.18082347968166904 | 0.14067630809561973 | 0.10518597111353344 | 0.0004114242755008939 | 0.05714839935174765 | 0.013046360701527003 | 0.12743031403112537
800 | Commerce de détail(2) | 0.011453788998385011 | 0.2112691941598633 | 0.0655141028899377 | 0.12810506757431178 | 0.1480816903360797 | 0.10708105337427785 | 0.0006089542139986196 | 0.1986292100212122 | 0.0023464020262194056 | 0.10494992188667368
900 | Rest/débits/boissons, casinos/activités/loterie | 0.008409917119256049 | 0 | 0.00176716247829006 | 0.001177157940620911 | 0.0008519047776086272 | 0.0032544307061067286 | - | 0 | 0.0015186900590209184 | 0.0021423001041309076
1000 | Hotels,motels et pensions | 0.0310059176795798 | 0 | 0.0017991426121685215 | 0.05753228653443508 | 0.01198863118639859 | 0.12567049307082107 | 0.08089522824967076 | 0 | 0 | 0.03836761444798276
1100 | Transport | 0.010294468846410085 | 0.09481461447174105 | 0.016160619895411718 | 0.0029827204178580007 | 0.029730951477659192 | 0.006173566498430699 | - | 0 | 0 | 0.014652259581676397
1200 | Immobilier résidentiel | 0.12108378530204343 | 0.18768608508093962 | 0.15524911574732 | 0.013275093841088667 | 0.053777043854525974 | 0.06886996301961934 | 0.5368858725141925 | 0 | 0.24100883410465654 | 0.0908399008286195
1300 | Immobilier commercial | 0.06023986401740861 | 0.03293236304536305 | 0.04458546869170494 | 0.036797533170779634 | 0.17332553383923624 | 0.011397562349385121 | 0.2565180530746039 | 0 | 0.008670572159703948 | 0.0904012009626934
1400 | Télécommunications | 0.03865890119825062 | 0 | 0.0007720918036371462 | 0.006726003313638845 | 0.011025866601850738 | 0.00047575327624176854 | - | 0.03192618674094545 | 0.09503126150551611 | 0.015256614043191997
1500 | Services financiers | 0.007719252210333008 | 0.03451286431211811 | 0.01011460580541298 | 0.06340658451189583 | 0.09290400709715842 | 0.1837325084203418 | - | 0.14779760905977896 | 0.21711847213750374 | 0.0755876121616936
1510 | Services professionnels | 0.08250929552083802 | 0.018040845634187664 | 0.006225369088704056 | 0.02456792583236814 | 0.006830626574184979 | 0.02246415100152156 | 0 | 0 | 0.023270948375805595 | 0.02373468245145787
1520 | Services médicaux | 0.00026593415890372867 | 0.000882948779911273 | 7.400977056510308e-07 | 0.001856215818117656 | 0.0017990422723494005 | 0.00808973817837156 | 0 | 0 | 0.00033254652986782493 | 0.0017814726788060143
1530 | Services d'agence ou de représentation | 0.00014686058757412378 | 0 | 0.0010846550799545472 | 0.0008574030640090843 | 0.0011895597849491573 | 1.907889833139544e-05 | 0 | 0 | 0 | 0.000707237709668653
1540 | Services d'enseignement | 0.002235661207329623 | 0 | 0.0024914667781846507 | 0.006924731189514235 | 0.000465332744441327 | 0.0034946105954245937 | 0 | 0 | 0.0018497139399424622 | 0.0029610153010495794
1550 | Autres services | 0.07333891174394847 | 0.032511128627077 | 0.0012465246885260402 | 0.060763483629638196 | 0.007027137969485339 | 0.07022871573608046 | - | 0.01967199426084569 | 0.004228700653612287 | 0.036347153400490745
1560 | Crédit à la consommation | 0.28314062416895575 | 0.1258161545641193 | 0.20891270900853767 | 0.07690797326590817 | 0.06288102201877052 | 0.038105395965294504 | 0.11897417266355505 | 0.0026991267531152486 | 0.18319080831646492 | 0.11049259160999203
Total | 1 | 0.9999999999999999 | 1 | 1.0000000000000002 | 1.0000000000000002 | 1.0000000000000002 | 0.9999999999999999 | 0.9999984930830849 | 1 | 1
(1) Commerce de gros
Import-export | 0.00020405791654480007 | 0.03062208592103521 | 0.11233326325988956 | 0.041335067148459345 | 0.05911972332305099 | 0.0252372736572771 | - | 0 | 0 | 0.039390314334279704
Produits pétroliers | 0.014399403696360674 | 0 | 0 | 0.00016471876171697138 | 0 | 0.005922205867781986 | - | 0 | 0 | 0.002415111589574422
Produits pharmaceutiques | 0 | 0.0002570977338671172 | 0 | 0.005699337310916608 | 0.004256198629774021 | 0.00045317153988980494 | - | 0 | 0 | 0.0030568264831747887
Produits alimentaires | 0.043392911178850316 | 0.013907351009205775 | 0.01184570597568712 | 0.07899242836476048 | 0.03497346921374229 | 0.04386385613522512 | - | 0.057149103229085535 | 0.0030760554012773805 | 0.04541487503944757
Matériaux de construction | 0 | 0.06757808570056625 | 0.0025198278808295045 | 0.008246397561700786 | 0.023663398593636788 | 0.02798984580515762 | - | 0 | 0.009970305300249623 | 0.013727718006677117
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.02222770323504846 | 0.04235664381919547 | 9.965950897384525e-05 | 0.04638553053411486 | 0.018663518741430074 | 0.001719587474627175 | - | 0 | 0 | 0.023405426158406118
S-Total | 0.08022407602680426 | 0.15472126418386983 | 0.12679845662538 | 0.18082347968166906 | 0.14067630850163415 | 0.10518594047995881 | - | 0.057149103229085535 | 0.013046360701527003 | 0.1274102716115597
(2) Commerce de détail
Produits pétroliers | 0.002604435972746571 | 0.005433741384946832 | 0.001917771679476121 | 0.005688665417493165 | 0.004267993349275583 | 0.001063618247890913 | - | 0 | 0 | 0.0036487773321621443
Produits pharmaceutiques | 0 | 0 | 4.873019737675021e-06 | 0.0005776437527194621 | 5.123374422525255e-05 | 0.002900948176990968 | - | 0 | 0.00013399310727274998 | 0.00040861910098594583
Véhicules automobiles | 0.000917448976210781 | 0 | 0.00556731792580552 | 0.03716651899171201 | 0.07509844680864741 | 0.020364823917019305 | - | 0.06588986463852632 | 0 | 0.03770620780870994
Produits alimentaires | 0 | 0 | 0.03862976194515253 | 0.03151045332702396 | 0.022717575773654918 | 0.03437052846877223 | - | 0 | 0.0012242097528101248 | 0.021163168622777385
Librairie ,papeterie | 0.0001357839762876489 | 0 | 0 | 0.002446277792203409 | 0.0009676067127673221 | 0.0018838792715660773 | - | 0 | 0.00027529492948764997 | 0.0011954334662283275
Appareils électro- ménagers électroni.équip. inform. | 0 | 0 | 0.00663179773982446 | 0.012532664201833599 | 0.008138694666106765 | 0.03665846287843492 | - | 0 | 0 | 0.009350561046990093
Matériaux de construction | 0.0015698231857728185 | 0.0009206504789384107 | 0.01221078818176049 | 0.014183787368772991 | 0.01724705453819507 | 0 | - | 0 | 0 | 0.010500782609718151
Autres | 0.006226296887367192 | 0.20491479519049388 | 0.0005517925052390654 | 0.023999056765859512 | 0.019593085149221826 | 0.009813525533195273 | - | 0.1327393453826859 | 0.0007129042366488811 | 0.020946068796014742
S-Total | 0.011453788998385011 | 0.21126918705437914 | 0.06551410299699587 | 0.1281050676176181 | 0.14808169074209415 | 0.10705578649386968 | - | 0.1986292100212122 | 0.002346402026219406 | 0.10491961878358672
[Secteur d'activité déc. 15 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2015
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 960099 | 515081.66000000003 | 826318.19 | 7133564.8719999995 | 7112013.01 | 1240331.8199999998 | 3976.91 | 363383.78238 | 50546 | 18205315.244379997
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2153482 | 120959.79000000001 | 106256.70000000001 | 5012795.2530000005 | 3030834.13 | 2436369.8310000002 | 315287.95 | 237925.25677 | 815418 | 14229328.910769999
Industries Manufacturières ( 200 à 290 ) | 994185 | 10229.96 | 600233.0199999999 | 3884199.8200000003 | 5306257.529999999 | 989684.287 | 22240.2 | 721809.96156 | 308473 | 12837312.77856
Prêts aux Particuliers ( 1560 ) | 2965195 | 177069.08 | 897641.5 | 1775905.857 | 1548738.56 | 222659.809 | 463700.07 | 3834.655 | 601553 | 8656297.531
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 1898915 | 310490.38 | 858635.25 | 1156242.556 | 5593460.600000001 | 469024.174 | 3092280.01 | 0 | 819885 | 14198932.97
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 512665 | 133438.64 | 72755.29000000001 | 224187.15000000002 | 1003826.81 | 38853.717000000004 | 0 | 45358.89836 | 312059 | 2343144.50536
Bâtiments et Travaux Publics ( 600 ) | 778773 | 131526.77 | 579807.21 | 2589740.673 | 621384.22 | 341213.665 | 0 | 0 | 375817 | 5418262.538
Électricité, Gaz et Eau ( 300 à 500 ) | 209203 | 8567.35 | 355078.51999999996 | 1311380.5380000002 | 325954.72000000003 | 105124.61200000001 | 0 | 48389.528770000004 | 0 | 2363698.268770001
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 4.3 | 3293.344 | 87196.26 | 0 | 0 | 0 | 0 | 90493.904
Total | 10472517 | 1407363.6300000004 | 4296729.9799999995 | 23091310.063 | 24629665.84 | 5843261.915 | 3897485.1399999997 | 1420702.0828399998 | 3283751 | 78342786.65084
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.0916779605132176 | 0.365990458343733 | 0.19231326935745682 | 0.30892854725598073 | 0.28875799843169936 | 0.21226702448781123 | 0.0010203784894995136 | 0.2557776093729599 | 0.015392762727746409 | 0.23238023591779905
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.2056317502277628 | 0.08594778735329403 | 0.024729666628946514 | 0.21708578852059912 | 0.12305624240657582 | 0.41695372660699914 | 0.08089522824967077 | 0.16747019635135937 | 0.24831907169575282 | 0.18162908825528012
Industries Manufacturières ( 200 à 290 ) | 0.09493276544693124 | 0.007268881888044809 | 0.13969530847735515 | 0.16821045706816726 | 0.21544171831118922 | 0.16937188532648548 | 0.005706295008478211 | 0.5080656742032035 | 0.09393921768124319 | 0.16386081383310555
Prêts aux Particuliers ( 1560 ) | 0.28314062416895575 | 0.12581615456411926 | 0.20891270900853773 | 0.07690797326590816 | 0.06288102201877052 | 0.0381053959652945 | 0.11897417266355506 | 0.002699126753115249 | 0.18319080831646492 | 0.11049259160999203
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.18132364931945205 | 0.2206184481263026 | 0.19983458443902496 | 0.0500726270118683 | 0.2271025776937622 | 0.08026752536900444 | 0.7934039255887965 | 0 | 0.24967940626436047 | 0.1812411017913129
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.04895337004466071 | 0.09481461447174103 | 0.01693271169904887 | 0.009708723731496845 | 0.04075681807950993 | 0.006649319774672467 | 0 | 0.03192710062712588 | 0.09503126150551611 | 0.02990887362486839
Bâtiments et Travaux Publics ( 600 ) | 0.0743634982879474 | 0.0934561382689703 | 0.1349415049814231 | 0.1121521761188262 | 0.025229096652656817 | 0.05839438141974849 | 0 | 0 | 0.11444747180891608 | 0.06916096260589047
Électricité, Gaz et Eau ( 300 à 500 ) | 0.01997638199107244 | 0.006087516983794727 | 0.0826392446471584 | 0.05679108436992798 | 0.013234232332565014 | 0.017990741049984237 | 0 | 0.034060292692236205 | 0 | 0.03017123043254241
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 1.0007610485218343e-06 | 0.0001426226572253706 | 0.0035402940732711134 | 0 | 0 | 0 | 0 | 0.0011551019292090718
Total | 1 | 0.9999999999999997 | 1.0000000000000002 | 1 | 1 | 1 | 1 | 1 | 1 | 1
[Secteur d'activité septembre 15]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2015
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 6.09 | 2819.23 | 88659.57 | 0 | 0 | 0 | 0 | 91484.89000000001
200 | Industrie alimentaire | 411980 | 6301.91 | 68116.3 | 232336.11 | 1098557.65 | 157519.05 | 40840.1 | 274015.72 | 157926 | 2447592.84
210 | Industrie des boissons | 1386 | 0 | 3.78 | 768839.45 | 2440676.15 | 111255.26 | 0 | 244232.04 | 78291 | 3644683.6799999997
220 | Industrie du bois | 18282 | 261.03 | 25913.28 | 140.59 | 0 | 286.17 | 0 | 0 | 0 | 44883.06999999999
230 | Industrie chimique | 0 | 0 | 24000 | 299506.74 | 79472.34 | 79485.68 | 0 | 244696.17 | 0 | 727160.9299999999
240 | Industrie du textile | 269695 | 0 | 100891.71 | 759474.43 | 123787.13 | 196574.21 | 0 | 0 | 9056 | 1459478.48
250 | Industrie pharmacie | 0 | 0 | 5837.73 | 3090.76 | 10474.48 | 17342.66 | 0 | 0 | 0 | 36745.630000000005
260 | Imprimerie, édition | 9463 | 0 | 5469.25 | 217596.64 | 36907.59 | 28110.6 | 0 | 0 | 4542 | 302089.07999999996
270 | Sidérurgie, aciérie | 376194 | 0 | 38896.11 | 413568.79 | 316381.04 | 211187.78 | 0 | 66560.1 | 49195 | 1471982.82
280 | Industrie de la fabrication | 64909 | 3087.35 | 105408.62 | 999240.37 | 522046.02 | 117177.47 | 0 | 12507.68 | 5605 | 1829981.51
290 | Autres industries | 0 | 0 | 121.02 | 104927.18 | 88820.38 | 52184.21 | 0 | 0 | 854 | 246906.79
300 | Production et distribution de l'électricité | 356730 | 0 | 378988.13 | 1019739.65 | 204.02 | 897.21 | 0 | 126617.72 | 0 | 1883176.73
400 | Production et distribution de gaz | 0 | 0 | 2847.28 | 2587.47 | 374644.65 | 96441.07 | 0 | 0 | 0 | 476520.47000000003
500 | Traitement et distribution de l'eau | 0 | 9430.46 | 9477.34 | 284938.7 | 25848.49 | 0 | 0 | 0 | 0 | 329694.99
600 | Entrep/ batiment et corps/ métiers corresp. | 548583 | 175567.61 | 535570.48 | 2696582.92 | 589348.15 | 315028.8 | 0 | 0 | 575009 | 5435689.96
700 | Commerce de gros(1) | 771976 | 136035.79 | 334986.74 | 3758446.95 | 3033083.4 | 546479.22 | 1584.76 | 0 | 23360 | 8605952.860000001
800 | Commerce de détail(2) | 108383 | 359820.93 | 194060.44 | 2651494.27 | 3563570.78 | 575358.98 | 4070.66 | 333537.23 | 9060 | 7799356.290000001
900 | Rest/débits/boissons, casinos/activités/loterie | 81993 | 0 | 11267.53 | 15831.53 | 10986.41 | 18549.26 | 0 | 0 | 7076 | 145703.73
1000 | Hotels,motels et pensions | 277180 | 0 | 8247.69 | 1272988.94 | 291582.24 | 649669.38 | 329073.83 | 0 | 0 | 2828742.08
1100 | Transport | 114998 | 133732.47 | 67596.85 | 65345.86 | 726423.24 | 30940.75 | 0 | 1.15 | 0 | 1139038.3199999998
1200 | Immobilier résidentiel / Avance Hypothécaire | 1222698 | 259232.15 | 566377.35 | 298733.64 | 1122643.48 | 444860.38 | 1961700.44 | 0 | 805461 | 6681706.4399999995
1300 | Immobilier commercial | 600528 | 45374.93 | 237195.85 | 815883.07 | 4157762.83 | 68800.11 | 883362.28 | 0 | 32346 | 6841253.07
1400 | Télécommunications | 420990 | 0 | 3950.35 | 139370.01 | 368107.24 | 1914.25 | 0 | 32109.91 | 310317 | 1276758.76
1500 | Services financiers | 81527 | 11911.46 | 46650.62 | 1555891.64 | 2120374.62 | 992963.09 | 0 | 221620.85 | 653191 | 5684130.279999999
1510 | Services professionnels | 822829 | 24758.89 | 19443.54 | 597221.87 | 171186.55 | 126633.93 | 0 | 0 | 78309 | 1840382.78
1520 | Services médicaux | 2785 | 1253.36 | 1.25 | 47190.19 | 45047.19 | 48788.89 | 0 | 0 | 1246 | 146311.88
1530 | Services d'agence ou de représentation | 1617 | 0 | 4358.76 | 102581.81 | 31209.97 | 121.17 | 0 | 0 | 0 | 139888.71
1540 | Services d'enseignement | 24394 | 0 | 3324.4 | 80254.24 | 9876.91 | 21457.86 | 262.6 | 0 | 5871 | 145441.01000000004
1550 | Autres services | 525228 | 17530.95 | 5684.78 | 1487759.86 | 201465.51 | 403859.81 | 0 | 63300.73 | 15202 | 2720031.64
1560 | Crédit à la consommation | 3137289 | 189169.82 | 836768.23 | 2065655.48 | 1563579.03 | 198729.92 | 436689.99 | 4727.74 | 599364 | 9031973.209999999
Total | 10251637 | 1373469.1099999999 | 3641461.5 | 22760038.39 | 23212727.060000002 | 5512617.169999999 | 3657584.66 | 1623927.04 | 3421281 | 75454742.92999999
(1) Commerce de gros
Import-export | 0 | 42642.02 | 252584.63 | 935331.9 | 1177857.08 | 150857 | 0 | 0 | 0 | 2559272.63
Produits pétroliers | 169686 | 0 | 0 | 4266.03 | 8868.01 | 34721 | 0 | 0 | 0 | 217541.04
Produits pharmaceutiques | 0 | 524.77 | 0.17 | 149945.19 | 104948.74 | 17942 | 0 | 0 | 0 | 273360.87
Produits alimentaires | 289545 | 19760.55 | 62905.91 | 1699202.62 | 875248.03 | 228958 | 0 | 0 | 17785 | 3193405.1100000003
Matériaux de construction | 0 | 0 | 9957.13 | 181410.73 | 405308.95 | 108156 | 0 | 0 | 5575 | 710407.81
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 312745 | 73108.46 | 9538.9 | 788290.48 | 460852.6 | 5844 | 0 | 0 | 0 | 1650379.44
S-Total | 771976 | 136035.8 | 334986.74000000005 | 3758446.95 | 3033083.4100000006 | 546478 | - | 0 | 23360 | 8604366.9
(2) Commerce de détail
Produits pétroliers | 26912 | 7881.18 | 911.85 | 117152.94 | 98952.68 | 10308 | 0 | 0 | 0 | 262118.65
Produits pharmaceutiques | 0 | 0 | 593.31 | 8461.62 | 1136.07 | 17933 | 0 | 0 | 642 | 28766
Véhicules automobiles | 18869 | 0 | 9319 | 774669.67 | 1611447.82 | 93100 | 0 | 86955.62 | 0 | 2594361.1100000003
Produits alimentaires | 0 | 0 | 102944.43 | 698361.59 | 552338.86 | 191347 | 0 | 0 | 4240 | 1549231.88
Librairie ,papeterie | 1500 | 0 | 0 | 45134.64 | 23631.03 | 10128 | 0 | 0 | 1028 | 81421.67
Appareils électro- ménagers électroni.équip. inform. | 15119 | 0 | 77460.23 | 273009.17 | 205223.76 | 208260 | 0 | 0 | 0 | 779072.1599999999
Matériaux de construction | 0 | 1303.54 | 0 | 271101.18 | 260423.76 | 1 | 0 | 0 | 0 | 532829.48
Autres | 45984 | 350636.2 | 2831.61 | 463603.47 | 810416.79 | 44283 | 0 | 246581.6 | 3151 | 1967487.6700000002
S-Total | 108384 | 359820.92000000004 | 194060.43 | 2651494.2799999993 | 3563570.7699999996 | 575360 | - | 333537.22 | 9061 | 7795288.620000001
[Secteur d'activité septem 15 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2015
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 1.6724054339171236e-06 | 0.00012386754150813187 | 0.0038194379217415396 | 0 | 0 | 0 | 0 | 0.001212447176248037
200 | Industrie alimentaire | 0.04018675261326557 | 0.0045883157867307265 | 0.018705758663108207 | 0.010208071973291604 | 0.04732566092559742 | 0.028574276998088736 | 0.011165865946080383 | 0.16873647229865693 | 0.04615990326430364 | 0.03243789250293587
210 | Industrie des boissons | 0.00013519792009802922 | 0 | 1.0380447520864905e-06 | 0.03378023520108834 | 0.10514387834274563 | 0.020181931117121275 | - | 0.1503959438965928 | 0.022883533974555146 | 0.04830291030719174
220 | Industrie du bois | 0.0017833249460549568 | 0.0001900515986122178 | 0.007116175744271908 | 6.177054607331882e-06 | 0 | 5.1911821767227865e-05 | - | 0 | 0 | 0.0005948343107024882
230 | Industrie chimique | 0 | 0 | 0.006590760330707876 | 0.013159324903933081 | 0.003423653747988367 | 0.014418864497350904 | - | 0.15068175107177229 | 0 | 0.009637047344718852
240 | Industrie du textile | 0.026307505815900425 | 0 | 0.0277063783318868 | 0.03336876752957006 | 0.005332726727025066 | 0.03565896269194402 | - | 0 | 0.002646961766659915 | 0.01934243525756851
250 | Industrie pharmacie | 0 | 0 | 0.0016031283043909704 | 0.0001357976619827661 | 0.0004512386663111869 | 0.0031459939018402766 | - | 0 | 0 | 0.000486989002587806
260 | Imprimerie, édition | 0.0009230720908280307 | 0 | 0.0015019381641135023 | 0.009560468935571071 | 0.0015899721693449314 | 0.0050993201837014205 | - | 0 | 0.0013275729178632214 | 0.004003579738920462
270 | Sidérurgie, aciérie | 0.03669599303994084 | 0 | 0.010681455783618747 | 0.018170830071258064 | 0.013629636844573313 | 0.03830989410062735 | - | 0.04098712464323521 | 0.014379117061708758 | 0.019508154992530703
280 | Industrie de la fabrication | 0.006331574167130576 | 0.0022478481514593366 | 0.028946789633777534 | 0.04390328139512422 | 0.022489646246674128 | 0.021256232092024634 | - | 0.00770211942526679 | 0.0016382752542103381 | 0.02425270352716846
290 | Autres industries | 0 | 0 | 3.323390896759447e-05 | 0.004610149517414764 | 0.0038263655868790453 | 0.009466322146219345 | - | 0 | 0.00024961410652910417 | 0.003272250098698998
300 | Production et distribution de l'électricité | 0.034797369434754664 | 0 | 0.10407583054221499 | 0.04480395122918771 | 8.789143967128522e-06 | 0.00016275572424703677 | - | 0.07797007924691 | 0 | 0.024957698573660758
400 | Production et distribution de gaz | 0 | 0 | 0.0007819058364340801 | 0.0001136847818823033 | 0.016139622416255644 | 0.01749460683118687 | - | 0 | 0 | 0.006315315002028065
500 | Traitement et distribution de l'eau | 0 | 0.006866160972488125 | 0.002602619854692958 | 0.012519253927321693 | 0.0011135481812708653 | 0 | - | 0 | 0 | 0.0043694402392419635
600 | Entrep/ batiment et corps/ métiers corresp. | 0.05351174646546693 | 0.127827854825217 | 0.14707569474509066 | 0.11847883882238038 | 0.025389009592740198 | 0.05714686695720611 | - | 0 | 0.16806833463840007 | 0.07203907599344332
700 | Commerce de gros(1) | 0.07530270531428297 | 0.09904539462121578 | 0.09199238822104806 | 0.16513359448687645 | 0.13066467339921412 | 0.09913244528823323 | 0.00043328046984973954 | 0 | 0.006827851906931936 | 0.11405449844264684
800 | Commerce de détail(2) | 0.010572262751792714 | 0.26197963054298323 | 0.053291910404654835 | 0.11649779427283294 | 0.15351797187762217 | 0.10437129266496845 | 0.0011129366449169216 | 0.20538929507571965 | 0.0026481309193837044 | 0.1033646923591739
900 | Rest/débits/boissons, casinos/activités/loterie | 0.007998039727703975 | 0 | 0.0030942329062108717 | 0.0006955845033616395 | 0.0004732925162822295 | 0.003364873603221753 | - | 0 | 0.0020682311683840058 | 0.0019310082354288929
1000 | Hotels,motels et pensions | 0.027037633111667923 | 0 | 0.002264939502999002 | 0.05593087841887423 | 0.012561309114880015 | 0.11785135081310211 | 0.08997025649161597 | 0 | 0 | 0.037489254752670065
1100 | Transport | 0.01121752555226058 | 0.09736838566394844 | 0.018563109894200448 | 0.0028710786370514554 | 0.031294179185511 | 0.005612715167013857 | - | 7.08159893685864e-07 | 0 | 0.01509564907081713
1200 | Immobilier résidentiel | 0.11926856169409822 | 0.18874261394928643 | 0.15553572377464378 | 0.01312535747440802 | 0.04836327403920287 | 0.08069858041674968 | 0.5363376715386815 | 0 | 0.2354267305140969 | 0.08855250419710098
1300 | Immobilier commercial | 0.05857874210723614 | 0.03303673134665548 | 0.065137541616189 | 0.03584717459696692 | 0.1791156557888722 | 0.012480480301518927 | 0.24151519708090638 | 0 | 0.00945435350092553 | 0.0906669720728714
1400 | Télécommunications | 0.04106563663929966 | 0 | 0.0010848254196838274 | 0.0061234523251610384 | 0.015857991999325215 | 0.00034724885493907795 | - | 0.019773000392924057 | 0.09070199144706324 | 0.016920854944591886
1500 | Services financiers | 0.007952583572750381 | 0.008672535780582644 | 0.012810960654121979 | 0.06836067731254823 | 0.09134534751213329 | 0.18012553010279148 | - | 0.13647217180397464 | 0.19092000920123195 | 0.07533164993051816
1510 | Services professionnels | 0.08026318138264162 | 0.018026535740581745 | 0.00533948800502216 | 0.026239932453822192 | 0.0073746849974808595 | 0.022971653226556275 | 0 | 0 | 0.0228887951618122 | 0.02439055132302735
1520 | Services médicaux | 0.00027166393035570806 | 0.000912550556015053 | 3.4326876722436855e-07 | 0.002073379191694764 | 0.0019406246359405562 | 0.008850404171998762 | 0 | 0 | 0.00036419107346049624 | 0.001939068033612344
1530 | Services d'agence ou de représentation | 0.0001577309067810341 | 0 | 0.001196980937461511 | 0.004507101800191647 | 0.0013445197507095487 | 2.1980485178512773e-05 | 0 | 0 | 0 | 0.0018539419070021342
1540 | Services d'enseignement | 0.0023795224118840727 | 0 | 0.0009129301518085528 | 0.0035261030155055027 | 0.00042549546093702267 | 0.003892499576566824 | 7.179601414885636e-05 | 0 | 0.0017160239103423541 | 0.001927526413216024
1550 | Autres services | 0.05123357372095793 | 0.012763992923000652 | 0.0015611259380333966 | 0.06536719466403326 | 0.008679097009121513 | 0.07326099338039105 | - | 0.038980033240902254 | 0.004443364926762812 | 0.036048517752202754
1560 | Crédit à la consommation | 0.306028100682847 | 0.1377313975412232 | 0.22978911901169352 | 0.09075799630055018 | 0.0673586961996528 | 0.03605001288344499 | 0.11939299581380024 | 0.002911300744151658 | 0.1751870132853747 | 0.11970053649747422
Total | 1 | 1 | 0.9999999999999999 | 1 | 1 | 1.0000000000000002 | 1 | 1 | 0.9999999999999999 | 1.0000000000000002
(1) Commerce de gros
Import-export | 0 | 0.03104694506016229 | 0.06936353164793861 | 0.04109535686947494 | 0.05074186574268021 | 0.02736576753796238 | - | 0 | 0 | 0.0339179822317367
Produits pétroliers | 0.016552088217715862 | 0 | 0 | 0.00018743509685266395 | 0.00038203223503546416 | 0.006298460228465313 | - | 0 | 0 | 0.0028830664786945823
Produits pharmaceutiques | 0 | 0.0003820763031212257 | 4.668455234251413e-08 | 0.006588090381511874 | 0.004521172360693755 | 0.0032547154004528857 | - | 0 | 0 | 0.0036228454221042036
Produits alimentaires | 0.028243781944288508 | 0.014387327575208445 | 0.017274907341461664 | 0.07465728268483822 | 0.03770552368697002 | 0.04153344825866079 | - | 0 | 0.00519834529815002 | 0.04232212563446872
Matériaux de construction | 0 | 0 | 0.0027343773921542215 | 0.007970581019744932 | 0.017460634804017723 | 0.019619719030842843 | - | 0 | 0.0016295066087819153 | 0.009415018624595295
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.030506835152278606 | 0.05322905296355738 | 0.002619525154941223 | 0.0346348484344538 | 0.019853445000615103 | 0.001060113521360309 | - | 0 | 0 | 0.021872441359068323
S-Total | 0.07530270531428297 | 0.09904540190204933 | 0.09199238822104808 | 0.16513359448687642 | 0.1306646738300123 | 0.0991322239777445 | - | 0 | 0.006827851906931935 | 0.11403347975066783
(2) Commerce de détail
Produits pétroliers | 0.0026251417212685155 | 0.005738155989543879 | 0.0002504077003148324 | 0.005147308541073159 | 0.004262863201907652 | 0.0018698922276150008 | - | 0 | 0 | 0.0034738525349316965
Produits pharmaceutiques | 0 | 0 | 0.00016293183382551208 | 0.00037177529558639734 | 4.894168604419027e-05 | 0.003253082782093501 | - | 0 | 0.00018764901216824926 | 0.0003812351468308157
Véhicules automobiles | 0.0018405840940329823 | 0 | 0.0025591373134111126 | 0.03403639557745052 | 0.06942087484313013 | 0.016888529917632573 | - | 0.05354650662138121 | 0 | 0.03438300906288702
Produits alimentaires | 0 | 0 | 0.028270086062972242 | 0.030683673640323764 | 0.023794656206154518 | 0.03471073613479313 | - | 0 | 0.001239301887217098 | 0.020531935036041876
Librairie ,papeterie | 0.00014631809534418748 | 0 | 0 | 0.001983065196402773 | 0.001018020413496388 | 0.0018372398604273117 | - | 0 | 0.0003004722500139568 | 0.0010790795493867838
Appareils électro- ménagers électroni.équip. inform. | 0.0014747888556725136 | 0 | 0.02127174212881284 | 0.011995110259565778 | 0.008841001725886833 | 0.03777878883615639 | - | 0 | 0 | 0.010325025700806532
Matériaux de construction | 0 | 0.0009490857788567229 | 0 | 0.011911279557380394 | 0.011219007543872787 | 0 | - | 0 | 0 | 0.0070615770369042334
Autres | 0.0044855275308714115 | 0.2552923814937491 | 0.0007776026191681555 | 0.020369186644416726 | 0.034912605826331544 | 0.008033026534291336 | - | 0.1518427822964263 | 0.000921000058165348 | 0.026075069552953817
S-Total | 0.010572360297189609 | 0.2619796232621497 | 0.053291907658504695 | 0.11649779471219951 | 0.15351797144682405 | 0.10437129629300923 | - | 0.20538928891780753 | 0.002648423207564652 | 0.10331078362074278
[Secteur d'activité sept 15 glo]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2015
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 880359 | 495856.72 | 529047.1799999999 | 6409941.220000001 | 6596654.18 | 1121838.2 | 5655.42 | 333537.23 | 32420 | 16405309.15
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 1817553 | 55454.66 | 98978.56999999999 | 5159720.08 | 2881729.4000000004 | 2262043.39 | 329336.43 | 284921.58 | 760895 | 13650632.110000001
Industries Manufacturières ( 200 à 290 ) | 1151909 | 9650.289999999999 | 374657.80000000005 | 3798721.06 | 4717122.779999999 | 971123.09 | 40840.1 | 842011.7100000001 | 305469 | 12211504.83
Prêts aux Particuliers ( 1560 ) | 3137289 | 189169.82 | 836768.23 | 2065655.48 | 1563579.03 | 198729.92 | 436689.99 | 4727.74 | 599364 | 9031973.209999999
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 1823226 | 304607.08 | 803573.2 | 1114616.71 | 5280406.3100000005 | 513660.49 | 2845062.7199999997 | 0 | 837807 | 13522959.510000002
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 535988 | 133732.47 | 71547.20000000001 | 204715.87 | 1094530.48 | 32855 | 0 | 32111.06 | 310317 | 2415797.08
Bâtiments et Travaux Publics ( 600 ) | 548583 | 175567.61 | 535570.48 | 2696582.92 | 589348.15 | 315028.8 | 0 | 0 | 575009 | 5435689.96
Électricité, Gaz et Eau ( 300 à 500 ) | 356730 | 9430.46 | 391312.75000000006 | 1307265.82 | 400697.16000000003 | 97338.28000000001 | 0 | 126617.72 | 0 | 2689392.1900000004
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 6.09 | 2819.23 | 88659.57 | 0 | 0 | 0 | 0 | 91484.89000000001
Total | 10251637 | 1373469.1099999999 | 3641461.4999999995 | 22760038.390000004 | 23212727.06 | 5512617.17 | 3657584.6599999997 | 1623927.04 | 3421281 | 75454742.92999999
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.0858749680660757 | 0.361025025164199 | 0.14528429862570288 | 0.28163138875970933 | 0.28418264527683634 | 0.20350373795320162 | 0.0015462171147666616 | 0.20538929507571965 | 0.00947598282631564 | 0.2174191908018207
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.17729392876474265 | 0.040375615000180096 | 0.0271810013644247 | 0.22670085136003143 | 0.12414437099748506 | 0.41033928535980674 | 0.09004205250576483 | 0.1754522050448769 | 0.2224006154419938 | 0.18091151834767774
Industries Manufacturières ( 200 à 290 ) | 0.11236342059321842 | 0.00702621553680228 | 0.10288665690959525 | 0.16690310424384128 | 0.2032127792571391 | 0.17616370955068517 | 0.011165865946080385 | 0.518503411335524 | 0.08928497834583012 | 0.1618387970830239
Prêts aux Particuliers ( 1560 ) | 0.306028100682847 | 0.1377313975412232 | 0.22978911901169355 | 0.09075799630055016 | 0.06735869619965282 | 0.03605001288344498 | 0.11939299581380025 | 0.002911300744151658 | 0.1751870132853747 | 0.11970053649747422
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.17784730380133437 | 0.22177934529594193 | 0.2206732653908328 | 0.04897253207137493 | 0.22747892982807513 | 0.09317906071826859 | 0.7778528686195879 | 0 | 0.24488108401502245 | 0.1792194762699724
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.052283162191560234 | 0.09736838566394844 | 0.01964793531388428 | 0.008994530962212493 | 0.04715217118483622 | 0.005959964021952934 | 0 | 0.019773708552817744 | 0.09070199144706324 | 0.03201650401540902
Bâtiments et Travaux Publics ( 600 ) | 0.05351174646546693 | 0.127827854825217 | 0.1470756947450907 | 0.11847883882238036 | 0.0253890095927402 | 0.0571468669572061 | 0 | 0 | 0.16806833463840007 | 0.07203907599344332
Électricité, Gaz et Eau ( 300 à 500 ) | 0.034797369434754664 | 0.006866160972488125 | 0.10746035623334206 | 0.0574368899383917 | 0.01726195974149364 | 0.017657362555433903 | 0 | 0.07797007924691 | 0 | 0.035642453814930794
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 1.6724054339171238e-06 | 0.00012386754150813184 | 0.00381943792174154 | 0 | 0 | 0 | 0 | 0.001212447176248037
Total | 1 | 1 | 1 | 0.9999999999999999 | 1.0000000000000002 | 1 | 1 | 1 | 1 | 1
[Secteur d'activité juin 15 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2015
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 999.73 | 90224.1 | 0 | 0 | 0 | 0 | 91223.83
200 | Industrie alimentaire | 505062 | 6306.91 | 50390.73 | 283914.84 | 1131463.34 | 173287.39 | 39105.43 | 331324.17 | 159274 | 2680128.81
210 | Industrie des boissons | 4018 | 0 | 33733.24 | 624269.44 | 2239352.61 | 110234.18 | 0 | 327162.18 | 81344 | 3420113.6500000004
220 | Industrie du bois | 16775 | 338.31 | 0 | 1321.51 | 0 | 0 | 0 | 0 | 0 | 18434.82
230 | Industrie chimique | 0 | 33.85 | 24000 | 335672.67 | 95243.54 | 86306.82 | 0 | 244003.08 | 0 | 785259.9599999998
240 | Industrie du textile | 273965 | 0 | 81819.89 | 701075.74 | 261922.46 | 155960.09 | 0 | 0 | 9162 | 1483905.18
250 | Industrie pharmacie | 0 | 0 | 18649.25 | 367.14 | 7131.69 | 17902.29 | 0 | 0 | 0 | 44050.369999999995
260 | Imprimerie, édition | 139450 | 0 | 5521.3 | 151462.56 | 128933.01 | 53117.93 | 0 | 0 | 4501 | 482985.8
270 | Sidérurgie, aciérie | 406290 | 0 | 48140.6 | 459474.86 | 343513.14 | 217091.44 | 0 | 77738.9 | 48452 | 1600700.94
280 | Industrie de la fabrication | 66297 | 1892 | 136638.93 | 995032.06 | 593335.81 | 98813.54 | 0 | 127742.55 | 3531 | 2023282.8900000001
290 | Autres industries | 0 | 0 | 0 | 124890.94 | 119423.14 | 50928.25 | 0 | 0 | 4158 | 299400.33
300 | Production et distribution de l'électricité | 618860 | 0 | 401566.4 | 1041002.6 | 595 | 944.63 | 0 | 157526.1 | 0 | 2220494.73
400 | Production et distribution de gaz | 0 | 0 | 3315.22 | 9270.91 | 776725.59 | 99056.77 | 0 | 0 | 0 | 888368.49
500 | Traitement et distribution de l'eau | 0 | 11584.96 | 8410.4 | 250092.73 | 36546.2 | 5399.96 | 0 | 0 | 0 | 312034.25000000006
600 | Entrep/ batiment et corps/ métiers corresp. | 291886 | 173117.57 | 434090.96 | 3184840.55 | 653470.88 | 304101.12 | 0 | 0 | 605502 | 5647009.08
700 | Commerce de gros(1) | 1117704 | 133431.06 | 550747.29 | 3899693.21 | 3227625.4 | 594603.64 | 7206.9 | 7806.74 | 41170 | 9579988.240000002
800 | Commerce de détail(2) | 134319 | 388895.08 | 177489.11 | 3556164.74 | 3943767.52 | 628985.18 | 5771.59 | 467668.16 | 7982 | 9311042.379999999
900 | Rest/débits/boissons, casinos/activités/loterie | 81243 | 0 | 6704.88 | 7519.99 | 11421.66 | 19462.23 | 0 | 0 | 6986 | 133337.76
1000 | Hotels,motels et pensions | 170793 | 0 | 9324.79 | 1104221.18 | 254069.57 | 649680.27 | 326541.52 | 0 | 0 | 2514630.33
1100 | Transport | 113869 | 137234.9 | 51999.97 | 281598.02 | 619451.06 | 38321.74 | 0 | 0 | 0 | 1242474.6900000002
1200 | Immobilier résidentiel / Avance Hypothécaire | 1186795 | 261272.79 | 461060.56 | 141541.59 | 1178901.47 | 440630.64 | 1944576.23 | 0 | 805116 | 6419894.28
1300 | Immobilier commercial | 600978 | 43477.1 | 70487.46 | 747726.72 | 4213379.84 | 72260.04 | 790765.18 | 0 | 35339 | 6574413.339999999
1400 | Télécommunications | 466413 | 0 | 4372.71 | 116652.63 | 458693.64 | 2532.3 | 0 | 0 | 409653 | 1458317.28
1500 | Services financiers | 67693 | 46960.86 | 50164.24 | 1650902.94 | 1978318.2 | 997723.75 | 0 | 141074.61 | 693999 | 5626836.600000001
1510 | Services professionnels | 850875 | 24727.13 | 53531.35 | 107068.49 | 206375.74 | 127075.65 | 0 | 4.2 | 24253 | 1393910.5599999998
1520 | Services médicaux | 48635 | 1346.35 | 300.81 | 11686.07 | 42371.76 | 53253.44 | 0 | 0 | 1400 | 158993.43
1530 | Services d'agence ou de représentation | 1123 | 0 | 4415.57 | 128017.05 | 34318.42 | 150.52 | 0 | 0 | 573 | 168597.55999999997
1540 | Services d'enseignement | 27979 | 0 | 15613.09 | 156004.46 | 10610.58 | 22449.7 | 225.76 | 0 | 7760 | 240642.59
1550 | Autres services | 346660 | 20795.77 | 5871.66 | 696289.92 | 189743.15 | 426727.29 | 0 | 82259.37 | 15774 | 1784121.1600000001
1560 | Crédit à la consommation | 2587182 | 228423.05 | 818510.77 | 2712987.64 | 1647559.76 | 241108.5 | 481269.96 | 6813.92 | 590874 | 9314729.6
Total | 10124864 | 1479837.6900000002 | 3526871.1799999997 | 23481762.930000003 | 24494488.28 | 5688109.300000002 | 3595462.57 | 1971123.9799999995 | 3556803 | 77919322.92999999
(1) Commerce de gros
Import-export | 862 | 39575.82 | 53775.63 | 990037.91 | 1241038.36 | 169677 | 0 | 0 | 0 | 2494966.72
Produits pétroliers | 408735 | 0 | 0 | 3298.36 | 0 | 22503 | 0 | 0 | 0 | 434536.36
Produits pharmaceutiques | 0 | 1304.26 | 584.27 | 154657.11 | 99073.43 | 17973 | 0 | 0 | 0 | 273592.06999999995
Produits alimentaires | 397729 | 20067.97 | 213918.04 | 1711533.74 | 789168.98 | 235536 | 0 | 7806.74 | 23874 | 3399634.47
Matériaux de construction | 0 | 0 | 0 | 235641.41 | 550069.98 | 143326 | 0 | 0 | 17296 | 946333.39
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 310377 | 72483.01 | 282469.35 | 804524.69 | 548274.66 | 5588 | 0 | 0 | 0 | 2023716.71
S-Total | 1117703 | 133431.06 | 550747.29 | 3899693.22 | 3227625.41 | 594603 | - | 7806.74 | 41170 | 9572779.719999999
(2) Commerce de détail
Produits pétroliers | 27375 | 8108.34 | 927.47 | 125341.58 | 76531.82 | 36921 | 0 | 0 | 0 | 275205.21
Produits pharmaceutiques | 0 | 0 | 0 | 8719.42 | 2580.83 | 22665 | 0 | 0 | 325 | 34290.25
Véhicules automobiles | 18131 | 0 | 47848.13 | 1064241.7 | 1871480.74 | 101367 | 0 | 213874.43 | 0 | 3316943.0000000005
Produits alimentaires | 1464 | 0 | 69160.45 | 911551.46 | 619683.9 | 190172 | 0 | 0 | 4612 | 1796643.81
Librairie ,papeterie | 1636 | 0 | 0 | 45594.87 | 25038.92 | 12127 | 0 | 0 | 1151 | 85547.79000000001
Appareils électro- ménagers électroni.équip. inform. | 14653 | 0 | 6652.26 | 283776.17 | 196673.09 | 215442 | 0 | 0 | 0 | 717196.52
Matériaux de construction | 0 | 0 | 0 | 265926.63 | 240343.9 | 691 | 0 | 0 | 0 | 506961.53
Autres | 71058 | 380786.74 | 52900.79 | 851012.9 | 911434.32 | 49600 | 0 | 253793.73 | 1894 | 2572480.48
S-Total | 134317 | 388895.08 | 177489.09999999998 | 3556164.73 | 3943767.5199999996 | 628985 | - | 467668.16000000003 | 7982 | 9305268.59
[Secteur d'activité juin 15 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2015
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 4.2574742066012326e-05 | 0.003683444984383238 | 0 | 0 | 0 | 0 | 0.0011707472109575737
200 | Industrie alimentaire | 0.04988333670457203 | 0.0042618930728815264 | 0.014287658218353188 | 0.012090865615429327 | 0.04619256900026164 | 0.030464848838259836 | 0.010876327937965434 | 0.16808895501337265 | 0.044780101681200786 | 0.03439620249790587
210 | Industrie des boissons | 0.0003968448366318797 | 0 | 0.00956463626777545 | 0.02658528841556616 | 0.09142271454711116 | 0.019379757699100466 | 0 | 0.1659774744356771 | 0.02286997621178345 | 0.043893010377830305
220 | Industrie du bois | 0.0016568123779242862 | 0.0002286129095684811 | 0 | 5.6278142486127205e-05 | 0 | 0 | 0 | 0 | 0 | 0.00023658855476145756
230 | Industrie chimique | 0 | 2.2874130202752166e-05 | 0.0068048983858832075 | 0.014295037003850713 | 0.0038883661871706586 | 0.015173199994592225 | 0 | 0.12378880398989416 | 0 | 0.010077859130083177
240 | Industrie du textile | 0.027058635059196843 | 0 | 0.02319900155808923 | 0.029856179967830035 | 0.010693118264236707 | 0.02741861693832078 | 0 | 0 | 0.002575908758511506 | 0.019044123128907173
250 | Industrie pharmacie | 0 | 0 | 0.005287760467622183 | 1.563511228243202e-05 | 0.0002911548883355566 | 0.0031473182134527542 | 0 | 0 | 0 | 0.0005653330694309717
260 | Imprimerie, édition | 0.013773024506798313 | 0 | 0.0015654952274157064 | 0.006450220984323683 | 0.005263756014257098 | 0.009338415842325672 | 0 | 0 | 0.0012654622704715442 | 0.006198536920474753
270 | Sidérurgie, aciérie | 0.04012794640994684 | 0 | 0.01364966213481038 | 0.019567306823159377 | 0.014024099465694165 | 0.03816583482318104 | 0 | 0.03943886878186121 | 0.013622345685156023 | 0.020543055044741777
280 | Industrie de la fabrication | 0.006547939804426015 | 0.001278518592130195 | 0.03874225142524202 | 0.042374674464018186 | 0.02422323762054114 | 0.01737194817968775 | 0 | 0.06480695851511077 | 0.0009927454514630132 | 0.025966381815427826
290 | Autres industries | 0 | 0 | 0 | 0.005318635588490714 | 0.004875510712240933 | 0.008953458401370731 | 0 | 0 | 0.0011690273540592494 | 0.0038424400872806718
300 | Production et distribution de l'électricité | 0.06112279631607891 | 0 | 0.11385910613270543 | 0.04433238692951917 | 2.4291179027643684e-05 | 0.00016607100007730156 | 0 | 0.0799168908695434 | 0 | 0.02849735657989245
400 | Production et distribution de gaz | 0 | 0 | 0.0009399889677853218 | 0.00039481320153162785 | 0.031710219095869185 | 0.017414709312987352 | 0 | 0 | 0 | 0.01140113205036547
500 | Traitement et distribution de l'eau | 0 | 0.007828534222560583 | 0.002384663224359672 | 0.010650509109794508 | 0.001492017289042137 | 0.0009493418138079728 | 0 | 0 | 0 | 0.004004581126562416
600 | Entrep/ batiment et corps/ métiers corresp. | 0.028828634142641325 | 0.11698416060750554 | 0.12308103637627049 | 0.13563038514161507 | 0.02667828258055775 | 0.053462601360350075 | 0 | 0 | 0.1702377106631995 | 0.07247251217869381
700 | Commerce de gros(1) | 0.11039200131478309 | 0.09016601003046489 | 0.15615747269793961 | 0.16607327233586033 | 0.13176945617742866 | 0.10453449619893905 | 0.0020044430611330212 | 0.003960552496550725 | 0.011575001483073423 | 0.12294752931318885
800 | Commerce de détail(2) | 0.013266252267684782 | 0.2627957664735516 | 0.05032480658961862 | 0.15144368634506097 | 0.1610063241541619 | 0.11057895459217 | 0.0016052426878692275 | 0.23725963701177238 | 0.002244150153944427 | 0.11949593540956092
900 | Rest/débits/boissons, casinos/activités/loterie | 0.008024107780608214 | 0 | 0.0019010844620641915 | 0.00032024810157641766 | 0.000466295105635087 | 0.003421563998427385 | 0 | 0 | 0.0019641233995810283 | 0.0017112284217328994
1000 | Hotels,motels et pensions | 0.016868671026099707 | 0 | 0.002643927017487495 | 0.04702462857204222 | 0.01037252001738899 | 0.11421726196435779 | 0.09082044761767609 | 0 | 0 | 0.03227223024331277
1100 | Transport | 0.011246472051377679 | 0.09273645409044824 | 0.014743937996623966 | 0.011992200962059538 | 0.0252894060459221 | 0.0067371666012114055 | 0 | 0 | 0 | 0.01594565562532154
1200 | Immobilier résidentiel | 0.11721589544313879 | 0.17655503151835522 | 0.13072792752243365 | 0.006027724171389545 | 0.04812925489701228 | 0.07746522029736663 | 0.5408417393147831 | 0 | 0.22635945819883754 | 0.08239155627375523
1300 | Immobilier commercial | 0.05935664913622544 | 0.02937964095238039 | 0.019985833449125297 | 0.031842869814715395 | 0.17201338488219275 | 0.012703701034718157 | 0.21993419889780694 | 0 | 0.00993560790406441 | 0.08437462098979252
1400 | Télécommunications | 0.046066100245889724 | 0 | 0.0012398269675389733 | 0.004967796938745433 | 0.018726402232069818 | 0.00044519186718159574 | 0 | 0 | 0.1151744979972183 | 0.018715733468450457
1500 | Services financiers | 0.006685818199632113 | 0.03173379102136532 | 0.014223439825210741 | 0.07030574939885911 | 0.08076585137789209 | 0.17540516494646116 | 0 | 0.07157064265434994 | 0.19511876255165103 | 0.07221362286547273
1510 | Services professionnels | 0.08403816584598074 | 0.016709352766924052 | 0.015178141550381209 | 0.00455964444914869 | 0.0084253950374831 | 0.022340578089805687 | 0 | 2.13076399182156e-06 | 0.006818763929292682 | 0.01788915133736776
1520 | Services médicaux | 0.004803521311496134 | 0.000909795722259243 | 8.529089514406364e-05 | 0.0004976657857775245 | 0.001729848752733364 | 0.009362239224200559 | 0 | 0 | 0.00039361190372365297 | 0.0020404878279401137
1530 | Services d'agence ou de représentation | 0.00011091507006908933 | 0 | 0.0012519793819064297 | 0.005451764860314088 | 0.001401067032211542 | 2.6462220056144132e-05 | 0 | 0 | 0.0001610997291668951 | 0.0021637451874609095
1540 | Services d'enseignement | 0.0027633951428878453 | 0 | 0.004426895455818719 | 0.006643643429373468 | 0.0004331823501968664 | 0.003946777183061513 | 6.279025177002468e-05 | 0 | 0.0021817345520682477 | 0.0030883557627443057
1550 | Autres services | 0.034238484586064565 | 0.014052737094430943 | 0.0016648354023522914 | 0.029652369887033857 | 0.007746361051964789 | 0.07502093709767495 | 0 | 0.041732215139506354 | 0.004434881549526358 | 0.02289703109462068
1560 | Crédit à la consommation | 0.25552758041984563 | 0.15435682679497098 | 0.23207844240004255 | 0.11553594370608015 | 0.06726246905697758 | 0.042388162266853754 | 0.13385481023099624 | 0.003456870328369706 | 0.16612502857200695 | 0.11954325640596272
Total | 1 | 1 | 1.0000000000000002 | 0.9999999999999999 | 1 | 0.9999999999999996 | 1 | 1.0000000000000002 | 1 | 1.0000000000000002
(1) Commerce de gros
Import-export | 8.513694603700356e-05 | 0.02674335183340275 | 0.01524740407445219 | 0.0421619923917697 | 0.05066602518140052 | 0.02983012299007685 | 0 | 0 | 0 | 0.032019871659323726
Produits pétroliers | 0.040369431135075 | 0 | 0 | 0.00014046475172381785 | 0 | 0.00395614760778243 | 0 | 0 | 0 | 0.005576747123308199
Produits pharmaceutiques | 0 | 0.0008813534138328372 | 0.00016566241582999922 | 0.006586264858436673 | 0.00404472340338273 | 0.003159749409175382 | 0 | 0 | 0 | 0.0035112223735027258
Produits alimentaires | 0.039282404188342675 | 0.013560926401327162 | 0.06065377187947081 | 0.07288778722032689 | 0.0322182268508285 | 0.04140848699936197 | 0 | 0.003960552496550725 | 0.006712207563927494 | 0.043630184942111384
Matériaux de construction | 0 | 0 | 0 | 0.010035081722886637 | 0.022456888003214083 | 0.02519747642683307 | 0 | 0 | 0.004862793919145929 | 0.012145041235152325
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0.030654930278569668 | 0.04898037838190213 | 0.08009063432818661 | 0.034261681816579 | 0.022383593146857936 | 0.0009824002502905487 | 0 | 0 | 0 | 0.02597194936893942
S-Total | 0.11039190254802433 | 0.09016601003046489 | 0.15615747269793961 | 0.16607327276172273 | 0.1317694565856838 | 0.10453438368352025 | - | 0.003960552496550725 | 0.011575001483073423 | 0.12285501670233777
(2) Commerce de détail
Produits pétroliers | 0.0027037400206066965 | 0.00547920900703644 | 0.0002629724627481291 | 0.005337826651842447 | 0.0031244506570275656 | 0.006490909026660227 | - | 0 | 0 | 0.0035319250687949996
Produits pharmaceutiques | 0 | 0 | 0 | 0.0003713273158405061 | 0.00010536370347884645 | 0.003984628073163079 | - | 0 | 9.1374191935848e-05 | 0.00044007376746336936
Véhicules automobiles | 0.0017907401027806398 | 0 | 0.01356673594185541 | 0.04532205282765794 | 0.07640415748256651 | 0.017820860087903016 | - | 0.1085037938608002 | 0 | 0.04256894022269452
Produits alimentaires | 0.00014459453480066497 | 0 | 0.019609576440498176 | 0.03881954956778025 | 0.025298911857896546 | 0.03343325347141272 | - | 0 | 0.0012966700714096338 | 0.02305774411841389
Librairie ,papeterie | 0.00016158241730456825 | 0 | 0 | 0.0019417140925883623 | 0.0010222267031577276 | 0.002131991380686021 | - | 0 | 0.00032360521513280326 | 0.0010979021221328266
Appareils électro- ménagers électroni.équip. inform. | 0.0014472293158703168 | 0 | 0.0018861647223531426 | 0.012084960181479865 | 0.00802927939346198 | 0.03787585446011031 | - | 0 | 0 | 0.009204347433104679
Matériaux de construction | 0 | 0 | 0 | 0.011324815380886736 | 0.009812162526222001 | 0.00012148149122239964 | - | 0 | 0 | 0.006506236334412667
Autres | 0.007018168342804407 | 0.2573165574665151 | 0.014999354186789438 | 0.03624143990112245 | 0.03720977183035072 | 0.008719944956050683 | - | 0.12875584315097222 | 0.0005325006754661419 | 0.03301466675103205
S-Total | 0.013266054734167292 | 0.2627957664735515 | 0.05032480375424429 | 0.15144368591919855 | 0.1610063241541619 | 0.11057892294720845 | - | 0.2372596370117724 | 0.002244150153944427 | 0.119421835818049
[Secteur d'activité juin 15 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2015
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1252023 | 522326.14 | 728236.4 | 7455857.95 | 7171392.92 | 1223588.82 | 12978.49 | 475474.89999999997 | 49152 | 18891030.619999997
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 1595001 | 93830.11000000002 | 145926.39 | 3861710.1000000006 | 2727229.0799999996 | 2296522.8499999996 | 326767.28 | 223338.18 | 750745 | 12021069.989999998
Industries Manufacturières ( 200 à 290 ) | 1411857 | 8571.07 | 398893.93999999994 | 3677481.76 | 4920318.739999999 | 963641.9300000002 | 39105.43 | 1107970.88 | 310422 | 12838262.749999996
Prêts aux Particuliers ( 1560 ) | 2587182 | 228423.05 | 818510.77 | 2712987.64 | 1647559.76 | 241108.5 | 481269.96 | 6813.92 | 590874 | 9314729.6
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 1787773 | 304749.89 | 531548.02 | 889268.3099999999 | 5392281.31 | 512890.68 | 2735341.41 | 0 | 840455 | 12994307.62
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 580282 | 137234.9 | 56372.68 | 398250.65 | 1078144.7000000002 | 40854.04 | 0 | 0 | 409653 | 2700791.97
Bâtiments et Travaux Publics ( 600 ) | 291886 | 173117.57 | 434090.96 | 3184840.55 | 653470.88 | 304101.12 | 0 | 0 | 605502 | 5647009.08
Électricité, Gaz et Eau ( 300 à 500 ) | 618860 | 11584.96 | 413292.02 | 1300366.24 | 813866.7899999999 | 105401.36000000002 | 0 | 157526.1 | 0 | 3420897.4699999997
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 999.73 | 90224.1 | 0 | 0 | 0 | 0 | 91223.83
Total | 10124864 | 1479837.6899999997 | 3526871.18 | 23481762.929999996 | 24494488.279999997 | 5688109.3 | 3595462.5700000003 | 1971123.98 | 3556803 | 77919322.92999999
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.12365825358246788 | 0.35296177650401656 | 0.20648227928755822 | 0.3175169586809214 | 0.29277578033159063 | 0.2151134507911091 | 0.0036096857490022483 | 0.24122018950832305 | 0.01381915163701785 | 0.24244346472274972
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.1575330789628384 | 0.06340567660497959 | 0.04137559399036514 | 0.16445571448412546 | 0.11134052072550583 | 0.40374098472404524 | 0.0908832378694461 | 0.1133049885578481 | 0.21107297761500987 | 0.15427585274065214
Industries Manufacturières ( 200 à 290 ) | 0.13944453969949622 | 0.005791898704782956 | 0.11310136368519134 | 0.1566101221174368 | 0.20087452669984907 | 0.16941339893029134 | 0.010876327937965433 | 0.5621010607359157 | 0.08727556741264557 | 0.16476353062684393
Prêts aux Particuliers ( 1560 ) | 0.25552758041984563 | 0.15435682679497104 | 0.23207844240004252 | 0.11553594370608018 | 0.0672624690569776 | 0.04238816226685377 | 0.1338548102309962 | 0.003456870328369705 | 0.16612502857200695 | 0.11954325640596272
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.17657254457936422 | 0.20593467247073569 | 0.15071376097155892 | 0.03787059398610495 | 0.22014263977920506 | 0.09016892133208482 | 0.7607759382125899 | 0 | 0.23629506610290196 | 0.16676617726354775
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.0573125722972674 | 0.09273645409044827 | 0.015983764964162938 | 0.016959997900804977 | 0.04401580827799193 | 0.007182358468393004 | 0 | 0 | 0.1151744979972183 | 0.034661389093772
Bâtiments et Travaux Publics ( 600 ) | 0.028828634142641325 | 0.11698416060750558 | 0.12308103637627048 | 0.1356303851416151 | 0.026678282580557756 | 0.05346260136035009 | 0 | 0 | 0.1702377106631995 | 0.07247251217869381
Électricité, Gaz et Eau ( 300 à 500 ) | 0.06112279631607891 | 0.007828534222560584 | 0.11718375832485041 | 0.05537770924084533 | 0.03322652756393897 | 0.018530122126872637 | 0 | 0.07991689086954339 | 0 | 0.04390306975682033
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 4.257474206601234e-05 | 0.0036834449843832382 | 0 | 0 | 0 | 0 | 0.0011707472109575737
Total | 0.9999999999999999 | 1.0000000000000004 | 0.9999999999999999 | 1 | 1 | 1 | 1 | 0.9999999999999999 | 0.9999999999999999 | 1
[Sheet2]
[Sheet3]
[Secteur d'activité mars 15]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2015
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 1385.65 | 91482.44 | 0 | 0 | 0 | 0 | 92868.09
200 | Industrie alimentaire | 319338 | 6316 | 19234.64 | 370588.11 | 1146703.81 | 178893.7 | 20656.68 | 235801.73 | 161652 | 2459184.67
210 | Industrie des boissons | 4006 | 0 | 8648.47 | 560531.55 | 2190603.46 | 110472.89 | 0 | 288559.71 | 84398 | 3247220.08
220 | Industrie du bois | 17934 | 413.77 | 4011.62 | 3031.37 | 0 | 0 | 0 | 0 | 0 | 25390.76
230 | Industrie chimique | 0 | 178.03 | 24000 | 377744.2 | 105220.37 | 80902.95 | 0 | 0 | 0 | 588045.5499999999
240 | Industrie du textile | 281522 | 0 | 81768.11 | 595494.26 | 261827.29 | 97941.45 | 0 | 0 | 9496 | 1328049.1099999999
250 | Industrie pharmacie | 0 | 0 | 6817.5 | 456.51 | 10411.13 | 0 | 0 | 0 | 0 | 17685.14
260 | Imprimerie, édition | 106001 | 0 | 3231.37 | 123115.34 | 87867.99 | 38879.22 | 0 | 27300.61 | 4538 | 390933.53
270 | Sidérurgie, aciérie | 430323 | 0 | 23415.37 | 510010.55 | 355329.57 | 65182.37 | 0 | 75017.95 | 45290 | 1504568.81
280 | Industrie de la fabrication | 67557 | 0 | 53819.97 | 905169.44 | 587458.34 | 50240.89 | 0 | 59372.42 | 3858 | 1727476.0599999998
290 | Autres industries | 0 | 0 | 60425.92 | 118808.2 | 112231.77 | 45284.95 | 0 | 0 | 4566 | 341316.84
300 | Production et distribution de l'électricité | 1001049 | 0 | 206773.778 | 949775.95 | 96464.65 | 913.21 | 0 | 70457.76 | 0 | 2325434.3479999998
400 | Production et distribution de gaz | 0 | 0 | 3773.37 | 9708.27 | 2110385.65 | 91183.62 | 0 | 0 | 0 | 2215050.91
500 | Traitement et distribution de l'eau | 0 | 12606.49 | 9355.36 | 281780.53 | 36766.04 | 6649.18 | 0 | 0 | 0 | 347157.6
600 | Entrep/ batiment et corps/ métiers corresp. | 7 | 168612.78 | 54147 | 2525627.55 | 624475.45 | 256624.8 | 0 | 25895.96 | 374694 | 4030084.539999999
700 | Commerce de gros(1) | 1234979 | 136224.43 | 598872.18 | 3710670.53 | 3413581.94 | 553654.92 | 2747.06 | 349280.54 | 22233 | 10022243.6
800 | Commerce de détail(2) | 111021 | 369242.69 | 101269.63 | 3402006.65 | 3897490.33 | 602831.78 | 6911.42 | 605022.84 | 8425 | 9104221.34
900 | Rest/débits/boissons, casinos/activités/loterie | 75882 | 0 | 4266.89 | 8898.28 | 14897.37 | 16677.68 | 0 | 0 | 4853 | 125475.22
1000 | Hotels,motels et pensions | 160270 | 0 | 14158.2 | 1021537.02 | 260083.15 | 583488.74 | 272075.55 | 0 | 0 | 2311612.6599999997
1100 | Transport | 78737 | 132582.28 | 31409.78 | 303154.33 | 573982.55 | 25427.17 | 0 | 0 | 0 | 1145293.1099999999
1200 | Immobilier résidentiel / Avance Hypothécaire | 1120118 | 255038.86 | 496676.14 | 182200.85 | 1080798.3 | 514921.09 | 2040336.57 | 0 | 800490 | 6490579.8100000005
1300 | Immobilier commercial | 552151 | 43193.24 | 43496.39 | 702698.91 | 4087284.2 | 31063.11 | 702910.92 | 0 | 36002 | 6198799.7700000005
1400 | Télécommunications | 478180 | 0 | 4463.88 | 114526.4 | 551347.66 | 3599.15 | 0 | 65031.99 | 392649 | 1609798.0799999998
1500 | Services financiers | 6729 | 0 | 22207.41 | 1546273.74 | 1562647.58 | 903782.73 | 0 | 616927.48 | 816716 | 5475283.9399999995
1510 | Services professionnels | 1088964 | 24147.3 | 71650.52 | 95014.5 | 202041.89 | 139031.79 | 0 | 0 | 23280 | 1644130
1520 | Services médicaux | 78638 | 1321.01 | 1.58 | 8920.73 | 39845.17 | 47813.55 | 0 | 0 | 811 | 177351.03999999998
1530 | Services d'agence ou de représentation | 2725 | 0 | 4410.14 | 121612.09 | 39369.74 | 70671.91 | 0 | 0 | 652 | 239440.88
1540 | Services d'enseignement | 23799 | 0 | 6080.59 | 150559.75 | 9509.3 | 20023.85 | 0 | 0 | 6970 | 216942.49
1550 | Autres services | 331011 | 17853.78 | 6724.48 | 873745.6 | 143929.91 | 727226.08 | 0 | 63395.55 | 25851 | 2189737.3999999994
1560 | Crédit à la consommation | 2571722 | 226230.75 | 773839.87 | 2601887.36 | 1474810.86 | 208959.42 | 433795.63 | 8338.46 | 576174 | 8875758.350000001
Total | 10142663 | 1393961.4100000001 | 2738950.1579999994 | 22176934.22 | 25168847.91 | 5472342.199999999 | 3479433.83 | 2490403 | 3403598 | 76467133.72800002
(1) Commerce de gros
Import-export | 1667 | 42119.51 | 11716.37 | 949820.08 | 1314248.5 | 134811 | 0 | 0 | 0 | 2454382.46
Produits pétroliers | 432843 | 0 | 822.63 | 3673.51 | 75.38 | 12216 | 0 | 0 | 0 | 449630.52
Produits pharmaceutiques | 0 | 1606.28 | 342.9 | 137933.81 | 98364.88 | 22492 | 0 | 0 | 0 | 260739.87
Produits alimentaires | 478536 | 15926.13 | 394424.64 | 1607367.93 | 793088.16 | 204605 | 0 | 50958.97 | 22233 | 3567139.8300000005
Matériaux de construction | 0 | 0 | 61973.97 | 360472.13 | 644898.19 | 173006 | 0 | 0 | 0 | 1240350.29
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 321932 | 76572.51 | 129591.66 | 651403.07 | 562906.84 | 6525 | 0 | 298321.57 | 0 | 2047252.6500000001
S-Total | 1234978 | 136224.43 | 598872.17 | 3710670.53 | 3413581.9499999997 | 553655 | - | 349280.54000000004 | 22233 | 10019495.620000001
(2) Commerce de détail
Produits pétroliers | 21930 | 8210.13 | 0 | 120302 | 90715.74 | 43825 | 0 | 0 | 0 | 284982.87
Produits pharmaceutiques | 0 | 0 | 0 | 10161.83 | 2733.92 | 19189 | 0 | 0 | 238 | 32322.75
Véhicules automobiles | 1930 | 0 | 55580.92 | 1037859.85 | 1929683.47 | 111176 | 0 | 429597.28 | 0 | 3565827.5200000005
Produits alimentaires | 1270 | 0 | 6491.92 | 785989.47 | 576452.69 | 167618 | 0 | 0 | 4899 | 1542721.08
Librairie ,papeterie | 1780 | 0 | 0 | 49693.97 | 24603.78 | 10703 | 0 | 0 | 1274 | 88054.75
Appareils électro- ménagers électroni.équip. inform. | 0 | 0 | 6139.54 | 277967.05 | 215046.15 | 195758 | 0 | 0 | 0 | 694910.74
Matériaux de construction | 14081 | 0 | 0 | 243734.81 | 244804.65 | 543 | 0 | 27923.56 | 0 | 531087.02
Autres | 70031 | 361032.57 | 33057.25 | 876297.68 | 813449.93 | 54019 | 0 | 147502 | 2015 | 2357404.43
S-Total | 111022 | 369242.7 | 101269.62999999999 | 3402006.66 | 3897490.3299999996 | 602831 | - | 605022.8400000001 | 8426 | 9097311.16
[Secteur d'activité mars 15 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2015
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 6.248158497716824e-05 | 0.003634748810399562 | 0 | 0 | 0 | 0 | 0.0012144837327150192
200 | Industrie alimentaire | 0.03148463081145455 | 0.004530971915499439 | 0.0070226323556195226 | 0.01671052032366988 | 0.04556044099040368 | 0.03269051778231267 | 0.0059367934581471835 | 0.09468416557480858 | 0.04749444558376165 | 0.03216002156884192
210 | Industrie des boissons | 0.00039496530644861214 | 0 | 0.0031575857540668694 | 0.025275430067988904 | 0.08703630248922267 | 0.020187496681037236 | - | 0.1158686806914383 | 0.024796700432894836 | 0.042465565553308604
220 | Industrie du bois | 0.0017681746894282102 | 0.000296830311823338 | 0.0014646560793677651 | 0.00013669021921281597 | 0 | 0 | - | 0 | 0 | 0.00033204801542996307
230 | Industrie chimique | 0 | 0.00012771515676319905 | 0.008762481467543378 | 0.017033201986022758 | 0.004180579515449104 | 0.014783971294777582 | - | 0 | 0 | 0.007690173821497313
240 | Industrie du textile | 0.02775622141837898 | 0 | 0.02985381452129368 | 0.026851964933140342 | 0.010402831744077237 | 0.017897537547999103 | - | 0 | 0.0027899887119454177 | 0.017367580622597696
250 | Industrie pharmacie | 0 | 0 | 0.0024890923918740406 | 2.0584901207322965e-05 | 0.00041365143280410084 | 0 | - | 0 | 0 | 0.0002312776631972047
260 | Imprimerie, édition | 0.010451002857927943 | 0 | 0.0011797841558239851 | 0.005551504043736123 | 0.003491140727386596 | 0.007104676312091741 | - | 0.010962326177731074 | 0.0013332949425872269 | 0.00511243865097106
270 | Sidérurgie, aciérie | 0.0424270233566865 | 0 | 0.008549031070027965 | 0.022997342416250358 | 0.014117832141963943 | 0.011911237933914296 | - | 0.030122815464003215 | 0.013306506820135632 | 0.019676019443227426
280 | Industrie de la fabrication | 0.006660676786757087 | 0 | 0.01964985373786419 | 0.0408158057836364 | 0.02334069251404205 | 0.009180875055657156 | - | 0.02384048686096186 | 0.0011335063659104277 | 0.022591092091208447
290 | Autres industries | 0 | 0 | 0.02206170850663578 | 0.005357286937021902 | 0.004459154046356189 | 0.008275240901418774 | - | 0 | 0.0013415215310386243 | 0.0044635757005629705
300 | Production et distribution de l'électricité | 0.09869686097231073 | 0 | 0.07549380823745536 | 0.04282719787045479 | 0.00383270026283853 | 0.0001668773564635633 | - | 0.028291710217181715 | 0 | 0.030410899881140624
400 | Production et distribution de gaz | 0 | 0 | 0.0013776701956326731 | 0.0004377642961687966 | 0.08384911607978325 | 0.016662631222148352 | - | 0 | 0 | 0.02896735894245914
500 | Traitement et distribution de l'eau | 0 | 0.009043643467863289 | 0.0034156736925915255 | 0.01270601820813806 | 0.0014607756434251503 | 0.001215051938820639 | - | 0 | 0 | 0.004539958320327117
600 | Entrep/ batiment et corps/ métiers corresp. | 6.901540552022679e-07 | 0.12095943172487104 | 0.019769253500961304 | 0.11388533351568014 | 0.024811443584268532 | 0.04689487437390155 | - | 0.010398300997870626 | 0.11008761904314199 | 0.05270348636755951
700 | Commerce de gros(1) | 0.12176082356280594 | 0.09772467804542737 | 0.21865026577822091 | 0.1673211677136859 | 0.13562726240813458 | 0.10117330016386769 | 0.0007895135054199321 | 0.14025061004182857 | 0.006532205037140109 | 0.13106602943494597
800 | Commerce de détail(2) | 0.010945941908944426 | 0.2648873113352542 | 0.036973885670832284 | 0.15340292829709265 | 0.15485374395907342 | 0.11015973745209137 | 0.0019863633963690007 | 0.242941740754408 | 0.0024753217036794593 | 0.11906058061996251
900 | Rest/débits/boissons, casinos/activités/loterie | 0.007481467145265499 | 0 | 0.0015578560228769235 | 0.00040124031174584965 | 0.0005918971759561958 | 0.003047631049096309 | - | 0 | 0.00142584406266545 | 0.001640903926729173
1000 | Hotels,motels et pensions | 0.01580157006103821 | 0 | 0.005169206879740527 | 0.04606304053870256 | 0.010333534174071776 | 0.10662504621878363 | 0.07819535110975225 | 0 | 0 | 0.030230146564962132
1100 | Transport | 0.007762951406351567 | 0.09511187257328736 | 0.011467817297900609 | 0.013669803363830333 | 0.02280527706522265 | 0.0046464875679740935 | - | 0 | 0 | 0.014977586502377651
1200 | Immobilier résidentiel | 0.11043628285786485 | 0.18295977074429912 | 0.1813381446717075 | 0.008215781685264881 | 0.042941905957109026 | 0.09409519200023714 | 0.5863990148075326 | 0 | 0.23518934962354543 | 0.08488064732604644
1300 | Immobilier commercial | 0.054438464533426774 | 0.030985965386229733 | 0.015880679636668296 | 0.03168602580632086 | 0.16239456865945995 | 0.005676382957191531 | 0.20201876349520922 | 0 | 0.010577629908114883 | 0.0810648898133105
1400 | Télécommunications | 0.0471454094452315 | 0 | 0.0016297777405557305 | 0.005164212458939241 | 0.021905955408508804 | 0.0006576982704042157 | - | 0.02611303873308858 | 0.11536291888760071 | 0.021052156678530495
1500 | Services financiers | 0.0006634352339222944 | 0 | 0.008108000773630728 | 0.06972441387347002 | 0.06208657565844062 | 0.16515464438609123 | - | 0.24772194701018269 | 0.23995665763113036 | 0.07160310152955442
1510 | Services professionnels | 0.10736470293846892 | 0.017322789445082268 | 0.026159848068326923 | 0.00428438390344831 | 0.008027458814264019 | 0.02540626753933627 | 0 | 0 | 0.0068398206838762975 | 0.02150113283764902
1520 | Services médicaux | 0.007753190656142278 | 0.0009476661193942232 | 5.76863363279939e-07 | 0.0004022526247994616 | 0.0015831145764987062 | 0.0087373099584306 | - | 0 | 0.00023827725836012361 | 0.002319310680989462
1530 | Services d'agence ou de représentation | 0.0002686671143465971 | 0 | 0.001610157084136323 | 0.005483719651850056 | 0.0015642249554202975 | 0.012914380610189182 | - | 0 | 0.00019156198822540147 | 0.0031312914232108037
1540 | Services d'enseignement | 0.002346425194251253 | 0 | 0.0022200440494470662 | 0.006789024511071486 | 0.00037782023372717814 | 0.0036591004853461103 | - | 0 | 0.0020478329109371906 | 0.0028370684165001207
1550 | Autres services | 0.032635511995222556 | 0.012807944231397337 | 0.00245513047411942 | 0.03939884527465582 | 0.005718573631763823 | 0.13289119236731944 | - | 0.02545594026348346 | 0.007595197787752843 | 0.02863632116497368
1560 | Crédit à la consommation | 0.25355490959326954 | 0.1622934095428079 | 0.2825315633217157 | 0.11732403289781684 | 0.058596677339928356 | 0.03818464057309867 | 0.12467420022756978 | 0.0033482372130133153 | 0.16928379908555594 | 0.1160728527052134
Total | 1 | 0.9999999999999999 | 1.0000000000000004 | 1 | 1.0000000000000002 | 1.0000000000000004 | 1 | 1 | 1.0000000000000002 | 0.9999999999999997
(1) Commerce de gros
Import-export | 0.00016435525857459723 | 0.030215692986795092 | 0.00427768645799505 | 0.042829187775802496 | 0.05221726893100368 | 0.024634972571707964 | - | 0 | 0 | 0.03209722060108129
Produits pétroliers | 0.04267547881655932 | 0 | 0.0003003450054018837 | 0.0001656455289788022 | 2.994972208086262e-06 | 0.0022323165389766747 | - | 0 | 0 | 0.005880049350344075
Produits pharmaceutiques | 0 | 0.0011523131045643507 | 0.000125193953967526 | 0.006219696944206384 | 0.003908199546985145 | 0.004110123084042515 | - | 0 | 0 | 0.003409829259816034
Produits alimentaires | 0.047180508708610354 | 0.011425086724603085 | 0.1440057749309362 | 0.07247926670361923 | 0.031510705727809375 | 0.03738892644542588 | - | 0.020462138055567715 | 0.006532205037140109 | 0.04664932051315818
Matériaux de construction | 0 | 0 | 0.022626906816462053 | 0.01625437161079337 | 0.02562287285878394 | 0.03161461649821534 | - | 0 | 0 | 0.016220698089875182
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.031740382185625214 | 0.05493158522946484 | 0.04731435496242427 | 0.029372999150285614 | 0.022365220768660918 | 0.0011923596444681404 | - | 0.11978847198626086 | 0 | 0.026772974874175993
S-Total | 0.12176072496936949 | 0.09772467804542737 | 0.21865026212718697 | 0.16732116771368588 | 0.13562726280545115 | 0.10117331478283652 | - | 0.14025061004182857 | 0.006532205037140109 | 0.13103009268845076
(2) Commerce de détail
Produits pétroliers | 0.002162154061512248 | 0.0058897828455667205 | 0 | 0.005424645210495647 | 0.0036042865499599265 | 0.008008453857289847 | - | 0 | 0 | 0.003726867427955491
Produits pharmaceutiques | 0 | 0 | 0 | 0.0004582161762844423 | 0.00010862316820285478 | 0.003506542408842781 | - | 0 | 6.992600183687968e-05 | 0.0004227012106269698
Véhicules automobiles | 0.000190285332362911 | 0 | 0.02029278256037546 | 0.04679906788306287 | 0.07666951927637915 | 0.020315980970634476 | - | 0.17250110925822046 | 0 | 0.04663215876096451
Produits alimentaires | 0.0001252136643009829 | 0 | 0.002370222028698925 | 0.03544175503263047 | 0.022903419817279985 | 0.03063002894811659 | - | 0 | 0.0014393591722641746 | 0.02017495628236293
Librairie ,papeterie | 0.00017549631689429097 | 0 | 0 | 0.0022407953014165548 | 0.0009775489163421148 | 0.001955835291148277 | - | 0 | 0.0003743097745385912 | 0.0011515372122252955
Appareils électro- ménagers électroni.équip. inform. | 0 | 0 | 0.0022415668945517195 | 0.012534061166548385 | 0.008544139595462318 | 0.03577225123092632 | - | 0 | 0 | 0.009087704823249367
Matériaux de construction | 0.0013882941787575905 | 0 | 0 | 0.010990464578291021 | 0.009726494072171459 | 0 | - | 0.011212466416078041 | 0 | 0.006945297856842927
Autres | 0.00690459694855286 | 0.25899753566348727 | 0.01206931418720618 | 0.0395139233992822 | 0.03231971256327561 | 0.009871275959314096 | - | 0.05922816508010952 | 0.0005920205617702208 | 0.03082898907111498
S-Total | 0.010946040502380884 | 0.264887318509054 | 0.036973885670832284 | 0.1534029287480116 | 0.15485374395907342 | 0.11006036866627238 | - | 0.24294174075440803 | 0.0024756155104098663 | 0.11897021264534248
[Secteur d'activité mars 15 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2015
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1346000 | 505467.12 | 700141.81 | 7112677.18 | 7311072.27 | 1156486.7000000002 | 9658.48 | 954303.3799999999 | 30658 | 19126464.939999998
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 1768018 | 43322.09 | 129499.81 | 3826561.71 | 2272324.1100000003 | 2508716.33 | 272075.55 | 680323.03 | 879133 | 12379973.63
Industries Manufacturières ( 200 à 290 ) | 1226681 | 6907.8 | 285372.97 | 3564949.5300000003 | 4857653.7299999995 | 667798.42 | 20656.68 | 686052.42 | 313798 | 11629870.55
Prêts aux Particuliers ( 1560 ) | 2571722 | 226230.75 | 773839.87 | 2601887.36 | 1474810.86 | 208959.42 | 433795.63 | 8338.46 | 576174 | 8875758.350000001
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 1672269 | 298232.1 | 540172.53 | 884899.76 | 5168082.5 | 545984.2000000001 | 2743247.49 | 0 | 836492 | 12689379.58
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 556917 | 132582.28 | 35873.659999999996 | 417680.73 | 1125330.21 | 29026.32 | 0 | 65031.99 | 392649 | 2755091.19
Bâtiments et Travaux Publics ( 600 ) | 7 | 168612.78 | 54147 | 2525627.55 | 624475.45 | 256624.8 | 0 | 25895.96 | 374694 | 4030084.539999999
Électricité, Gaz et Eau ( 300 à 500 ) | 1001049 | 12606.49 | 219902.50799999997 | 1241264.75 | 2243616.34 | 98746.01000000001 | 0 | 70457.76 | 0 | 4887642.857999999
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 1385.65 | 91482.44 | 0 | 0 | 0 | 0 | 92868.09
Total | 10142663 | 1393961.41 | 2738950.1580000003 | 22176934.220000003 | 25168847.91 | 5472342.2 | 3479433.83 | 2490403 | 3403598 | 76467133.728
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.13270676547175037 | 0.3626119893806817 | 0.25562415144905315 | 0.3207240960107785 | 0.290481006367208 | 0.21133303761595906 | 0.0027758769017889326 | 0.38319235079623654 | 0.009007526740819567 | 0.2501266100549085
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.17431497033865762 | 0.03107839979587383 | 0.04728082021564117 | 0.17254692068974353 | 0.09028319922014262 | 0.4584355726145927 | 0.07819535110975225 | 0.27317788727366615 | 0.2582951923229477 | 0.16189927654456887
Industries Manufacturières ( 200 à 290 ) | 0.12094269522708188 | 0.004955517384085977 | 0.10419064004011713 | 0.1607503316118868 | 0.19300262560170556 | 0.12203155350920855 | 0.0059367934581471835 | 0.27547847476894305 | 0.09219596438827382 | 0.15208979313084264
Prêts aux Particuliers ( 1560 ) | 0.25355490959326954 | 0.16229340954280794 | 0.2825315633217156 | 0.11732403289781682 | 0.058596677339928356 | 0.038184640573098665 | 0.12467420022756978 | 0.0033482372130133153 | 0.16928379908555594 | 0.11607285270521342
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.16487474739129163 | 0.2139457361305289 | 0.19721882430837573 | 0.03990180749158573 | 0.20533647461656898 | 0.09977157495742865 | 0.788417778302742 | 0 | 0.24576697953166032 | 0.16594553713935697
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.05490836085158306 | 0.09511187257328738 | 0.013097595038456334 | 0.01883401582276957 | 0.04471123247373145 | 0.005304185838378309 | 0 | 0.02611303873308858 | 0.11536291888760071 | 0.03602974318090815
Bâtiments et Travaux Publics ( 600 ) | 6.901540552022679e-07 | 0.12095943172487107 | 0.019769253500961297 | 0.11388533351568013 | 0.024811443584268532 | 0.04689487437390154 | 0 | 0.010398300997870626 | 0.11008761904314199 | 0.052703486367559525
Électricité, Gaz et Eau ( 300 à 500 ) | 0.09869686097231073 | 0.009043643467863289 | 0.08028715212567952 | 0.05597098037476164 | 0.08914259198604692 | 0.018044560517432556 | 0 | 0.028291710217181715 | 0 | 0.06391821714392688
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 6.248158497716823e-05 | 0.003634748810399562 | 0 | 0 | 0 | 0 | 0.0012144837327150194
Total | 1 | 1 | 0.9999999999999998 | 0.9999999999999998 | 1 | 1 | 1 | 1 | 1 | 0.9999999999999999
[Secteur d'activité déc. 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2014
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 1617.89 | 93254.85 | 0 | 0 | 0 | 0 | 94872.74
200 | Industrie alimentaire | 361302 | 6805.65 | 3434.57 | 348108.23 | 1240812.27 | 215906.73 | 19524.08 | 424133.56 | 154234 | 2774261.0900000003
210 | Industrie des boissons | 3959 | 0 | 8723.47 | 585966.51 | 2123451.62 | 110009.96 | 0 | 399721.34 | 67479 | 3299310.9
220 | Industrie du bois | 6185 | 462.93 | 4893.82 | 3267.9 | 0 | 0 | 0 | 0 | 0 | 14809.65
230 | Industrie chimique | 0 | 319.05 | 0 | 412519.63 | 94192.48 | 82027.17 | 0 | 0 | 0 | 589058.33
240 | Industrie du textile | 288169 | 0 | 56580.33 | 606136.54 | 261276.66 | 103722.21 | 0 | 0 | 8208 | 1324092.74
250 | Industrie pharmacie | 0 | 0 | 18951.48 | 6217.83 | 15185.97 | 0 | 0 | 0 | 0 | 40355.28
260 | Imprimerie, édition | 73656 | 0 | 3256.77 | 89512.64 | 46580.78 | 39351.98 | 0 | 0 | 758 | 253116.17
270 | Sidérurgie, aciérie | 430734 | 0 | 21595.87 | 549247.35 | 380444.33 | 64975 | 0 | 141465.05 | 49937 | 1638398.6
280 | Industrie de la fabrication | 69091 | 0 | 41650.38 | 912042.77 | 539768.09 | 67149.47 | 0 | 0 | 10062 | 1639763.71
290 | Autres industries | 0 | 0 | 84348.03 | 117121.55 | 110518.65 | 45046.75 | 0 | 2407.55 | 4253 | 363695.52999999997
300 | Production et distribution de l'électricité | 1396964 | 0 | 279025.85 | 923195.54 | 95723.14 | 1477.81 | 0 | 70606.48 | 0 | 2766992.8200000003
400 | Production et distribution de gaz | 0 | 0 | 4222.21 | 10376.78 | 2332312.9 | 91429.23 | 0 | 0 | 0 | 2438341.12
500 | Traitement et distribution de l'eau | 0 | 15859.26 | 9527.96 | 273579.09 | 55755.55 | 6596.89 | 0 | 0 | 0 | 361318.75000000006
600 | Entrep/ batiment et corps/ métiers corresp. | 5 | 177972.31 | 1494.79 | 2648405.7 | 665520.36 | 224859.57 | 0 | 22486.61 | 387055 | 4127799.34
700 | Commerce de gros(1) | 1167311 | 137136.91 | 538243.57 | 3957202.88 | 3567388.11 | 419866.63 | 6919.18 | 256414.7 | 27136 | 10077618.979999999
800 | Commerce de détail(2) | 102587 | 413710.91 | 55162.94 | 3523047.76 | 3927742.48 | 678381.51 | 6281.62 | 405054.5 | 9830 | 9121798.719999999
900 | Rest/débits/boissons, casinos/activités/loterie | 75582 | 311.79 | 4821.08 | 9221.69 | 16121.79 | 14801.33 | 0 | 0 | 2536 | 123395.68000000001
1000 | Hotels,motels et pensions | 161911 | 0 | 15018.09 | 1013229.95 | 263461.96 | 571185.9 | 22446.78 | 0 | 0 | 2047253.68
1100 | Transport | 83039 | 56150.11 | 39362.89 | 264862.11 | 466496.06 | 23437.93 | 0 | 0 | 0 | 933348.1
1200 | Immobilier résidentiel / Avance Hypothécaire | 1087188 | 233824.75 | 151906.04 | 170596.38 | 1024905.96 | 622328.97 | 1954469.31 | 0 | 805756 | 6050975.41
1300 | Immobilier commercial | 549526 | 44395.6 | 85851.47 | 677665.91 | 4142670.34 | 12872.05 | 1007189.17 | 0 | 28081 | 6548251.54
1400 | Télécommunications | 517683 | 0 | 65446.01 | 119442.08 | 613515.33 | 3893.62 | 0 | 24794.49 | 437332 | 1782106.53
1500 | Services financiers | 8062 | 0 | 49861.79 | 1643431.38 | 1208743.25 | 867963.93 | 0 | 13187.6 | 944078 | 4735327.95
1510 | Services professionnels | 1089598 | 22902.44 | 97378.93 | 110211.16 | 215309.95 | 149400.21 | 0 | 0.7 | 25898 | 1710699.3899999997
1520 | Services médicaux | 123398 | 0 | 1656.7 | 8970.17 | 40803.67 | 42979.68 | 0 | 0 | 962 | 218770.21999999997
1530 | Services d'agence ou de représentation | 611 | 0 | 4645.18 | 124186.56 | 31103.86 | 138763.09 | 0 | 0 | 754 | 300063.68999999994
1540 | Services d'enseignement | 24591 | 0 | 7032.99 | 156785.47 | 9902.5 | 20282.6 | 0 | 0 | 5960 | 224554.56
1550 | Autres services | 331555 | 49468.99 | 7084.27 | 610119.61 | 149902.54 | 784120.66 | 0 | 28923.05 | 25553 | 1986727.1199999999
1560 | Crédit à la consommation | 2859309 | 221131.58 | 664814.15 | 2680305.5 | 1430080.49 | 269228.45 | 394607.37 | 9788.43 | 553444 | 9082708.97
Total | 10812016 | 1380452.28 | 2325991.63 | 22556594.559999995 | 25162945.939999998 | 5672059.329999999 | 3411437.5100000002 | 1798984.06 | 3549306 | 76669787.31
(1) Commerce de gros
Import-export | 1555 | 42837.33 | 28543.37 | 971367.69 | 1425883.23 | 151540 | 0 | 12926.16 | 0 | 2634652.7800000003
Produits pétroliers | 406085 | 0 | 782.74 | 5115.63 | 735.55 | 7311 | 0 | 0 | 0 | 420029.92
Produits pharmaceutiques | 0 | 1901.24 | 360.48 | 121929.7 | 93279.74 | 20879 | 0 | 0 | 0 | 238350.16
Produits alimentaires | 474552 | 16368.98 | 303968.06 | 1680104.09 | 842178.67 | 170235 | 0 | 54156.48 | 27136 | 3568699.28
Matériaux de construction | 0 | 0 | 71995.62 | 429164.34 | 642953.42 | 59977 | 0 | 0 | 0 | 1204090.3800000001
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 285118 | 76029.35 | 132593.3 | 749521.43 | 562357.5 | 9925 | 0 | 189332.06 | 0 | 2004876.6400000001
S-Total | 1167310 | 137136.90000000002 | 538243.5700000001 | 3957202.8800000004 | 3567388.11 | 419867 | - | 256414.7 | 27136 | 10070699.16
(2) Commerce de détail
Produits pétroliers | 23297 | 8386.8 | 0 | 131942.36 | 93629.34 | 46656 | 0 | 0 | 0 | 303911.5
Produits pharmaceutiques | 0 | 0 | 0 | 8527.91 | 1306.64 | 19044 | 0 | 0 | 0 | 28878.55
Véhicules automobiles | 0 | 36463.21 | 0 | 941810.21 | 1915418.26 | 124491 | 0 | 174849.44 | 988 | 3194020.1199999996
Produits alimentaires | 1261 | 0 | 7537.6 | 784303.09 | 602522.6 | 155624 | 0 | 0 | 5021 | 1556269.29
Librairie ,papeterie | 1693 | 0 | 0 | 44392.35 | 22710.63 | 9200 | 0 | 0 | 1398 | 79393.98
Appareils électro- ménagers électroni.équip. inform. | 13952 | 0 | 6224.35 | 279814.84 | 201510.09 | 195125 | 0 | 0 | 0 | 696626.28
Matériaux de construction | 0 | 0 | 0 | 220982.99 | 252031.26 | 262 | 0 | 33602.14 | 0 | 506878.39
Autres | 62384 | 368860.9 | 41401 | 1111274.01 | 838613.66 | 127979 | 0 | 196602.92 | 2423 | 2749538.49
S-Total | 102587 | 413710.91000000003 | 55162.95 | 3523047.76 | 3927742.4799999995 | 678381 | - | 405054.5 | 9830 | 9115516.6
[Secteur d'activité déc. 14 (%)]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2014
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 7.172580930585297e-05 | 0.0037060386419921713 | 0 | 0 | 0 | 0 | 0.001237420153735392
200 | Industrie alimentaire | 0.033416709705202066 | 0.004930014676059646 | 0.0014766046256150976 | 0.015432658909306568 | 0.04931108912917691 | 0.03806496325912022 | 0.005723124032836234 | 0.23576282271228127 | 0.0434546922694183 | 0.03618454136024654
210 | Industrie des boissons | 0.00036616667973854276 | 0 | 0.0037504305206807645 | 0.025977614149216687 | 0.0843880372776416 | 0.019395065107684625 | - | 0.2221928192070807 | 0.01901188570385309 | 0.04303273839354544
220 | Industrie du bois | 0.0005720487280078017 | 0.00033534661553096207 | 0.0021039714575413152 | 0.00014487559242630643 | 0 | 0 | - | 0 | 0 | 0.000193161485372588
230 | Industrie chimique | 0 | 0.0002311199051371772 | 0 | 0.018288205203259196 | 0.0037433009721754384 | 0.014461620590982079 | - | 0 | 0 | 0.007683056790261493
240 | Industrie du textile | 0.026652661261322586 | 0 | 0.024325250903847837 | 0.026871810741984636 | 0.010383389155745253 | 0.018286517112295442 | - | 0 | 0.0023125647661824595 | 0.017270071907807407
250 | Industrie pharmacie | 0 | 0 | 0.008147699138539032 | 0.00027565464208086565 | 0.0006035052507846384 | 0 | - | 0 | 0 | 0.0005263517927450475
260 | Imprimerie, édition | 0.0068124205513569345 | 0 | 0.0014001641097908853 | 0.003968357890278985 | 0.0018511656032274575 | 0.006937864664402234 | - | 0 | 0.00021356287679901367 | 0.003301380881318634
270 | Sidérurgie, aciérie | 0.03983845380916935 | 0 | 0.009284586290622206 | 0.024349746081529077 | 0.015119228523844298 | 0.01145527509847116 | - | 0.07863607752033111 | 0.014069511053710218 | 0.021369546694781357
280 | Industrie de la fabrication | 0.0063902051199332295 | 0 | 0.01790650467645922 | 0.04043353120410035 | 0.02145091005190945 | 0.011838640270358388 | - | 0 | 0.0028349204041578833 | 0.0213873517526522
290 | Autres industries | 0 | 0 | 0.03626325602899955 | 0.005192341853219888 | 0.004392118882404593 | 0.00794186861934676 | - | 0.0013382831196403152 | 0.0011982624208788986 | 0.004743661652920268
300 | Production et distribution de l'électricité | 0.12920476625265814 | 0 | 0.11995995445606998 | 0.040927966211580485 | 0.0038041308926326776 | 0.0002605420560718994 | - | 0.039247974214957744 | 0 | 0.03608974169723701
400 | Production et distribution de gaz | 0 | 0 | 0.0018152300917781033 | 0.000460033094641038 | 0.09268838813870615 | 0.01611923019147968 | - | 0 | 0 | 0.0318031548743056
500 | Traitement et distribution de l'eau | 0 | 0.011488452175978152 | 0.00409630020895647 | 0.012128563523730778 | 0.0022157799064126595 | 0 | - | 0 | 0 | 0.0047126614364935565
600 | Entrep/ batiment et corps/ métiers corresp. | 4.624484462472124e-07 | 0.12892318885517723 | 0.0006426463366078406 | 0.11741159300245013 | 0.026448427842546963 | 0.039643374111180185 | - | 0.01249961603328492 | 0.10905089614702142 | 0.05383866950497739
700 | Commerce de gros(1) | 0.10796423164745594 | 0.09934201419841909 | 0.23140391524108794 | 0.1754344109645601 | 0.1417714809111099 | 0.0740236668152059 | 0.0020282300290471976 | 0.14253305835294616 | 0.007645438291316669 | 0.13144185387202162
800 | Commerce de détail(2) | 0.009488239751032555 | 0.29969229360105076 | 0.023715880697300705 | 0.1561870410282358 | 0.15609231484125663 | 0.11960056666050425 | 0.0018413410714945206 | 0.2251573590929983 | 0.0027695555131059422 | 0.11897514053505463
900 | Rest/débits/boissons, casinos/activités/loterie | 0.006990555692851361 | 0.00022586075919987615 | 0.0020726987740708252 | 0.0004088245668232644 | 0.0006406956498035541 | 0.0026095160750019874 | - | 0 | 0.0007145058780505259 | 0.0016094433587127686
1000 | Hotels,motels et pensions | 0.01497509807606648 | 0 | 0.006456639742938371 | 0.04491945569641875 | 0.010470235107932678 | 0.10070167936695402 | 0.006579859643977473 | 0 | 0 | 0.026702221981160727
1100 | Transport | 0.0076802513055844535 | 0.04067515466742538 | 0.016923057457433756 | 0.011742114231626286 | 0.018539008155576877 | 0.00413217292633644 | - | 0 | 0 | 0.012173610137017607
1200 | Immobilier résidentiel | 0.10055368027572287 | 0.1693827112951706 | 0.06530807679647584 | 0.0075630379198516765 | 0.04073076190855577 | 0.10971834633471651 | 0.5729166383000813 | 0 | 0.22701790152779164 | 0.07892255375033204
1300 | Immobilier commercial | 0.05082548897448912 | 0.03216018448678284 | 0.03690962120959997 | 0.030042917524514844 | 0.16463375750510395 | 0.0022693785891693065 | 0.29523893286850794 | 0 | 0.007911687524265307 | 0.08540850013739265
1400 | Télécommunications | 0.047880339799719125 | 0 | 0.028136820939463143 | 0.005295217754714124 | 0.024381697256867372 | 0.0006864561481940635 | - | 0.013782495660356213 | 0.12321620057554913 | 0.0232439216610108
1500 | Services financiers | 0.0007456518747290052 | 0 | 0.021436788231262896 | 0.07285813359940094 | 0.04803663501412745 | 0.1530244800877286 | - | 0.007330581906323283 | 0.26598946385575095 | 0.06176263318500655
1510 | Services professionnels | 0.10077658042681402 | 0.016590533647421697 | 0.04186555477845808 | 0.004885983994917362 | 0.008556627292901143 | 0.02633967688063658 | 0 | 3.891085060531331e-07 | 0.0072966377088929495 | 0.02231256209285028
1520 | Services médicaux | 0.011413042674002703 | 0 | 0.0007122553575139047 | 0.00039767394746310507 | 0.001621577620414345 | 0.007577438369284478 | - | 0 | 0.0002710389016895134 | 0.0028534084634334947
1530 | Services d'agence ou de représentation | 5.651120013140935e-05 | 0 | 0.001997075114152496 | 0.005505554469654839 | 0.001236097715830486 | 0.02446432273126452 | - | 0 | 0.00021243589591880778 | 0.003913714913369309
1540 | Services d'enseignement | 0.00227441394833304 | 0 | 0.0030236523250085816 | 0.006950759769297376 | 0.00039353500276208123 | 0.0035758793799499982 | - | 0 | 0.0016792015115067566 | 0.002928853305566839
1550 | Autres services | 0.030665418919098898 | 0.03583534955659604 | 0.0030456988359842036 | 0.027048391918252403 | 0.0059572730616453415 | 0.13824267596298223 | - | 0.016077435394285817 | 0.007199435607975193 | 0.025912777245188368
1560 | Crédit à la consommation | 0.2644566008781341 | 0.16018777556005048 | 0.285819665653741 | 0.1188258047051585 | 0.05683279268691224 | 0.04746573234451693 | 0.11567187405405528 | 0.0054410876770081 | 0.15593020156616533 | 0.11846529498348234
Total | 1 | 0.9999999999999998 | 1 | 1.0000000000000002 | 0.9999999999999999 | 0.9988369497538384 | 1 | 1 | 1 | 0.9999999999999998
(1) Commerce de gros
Import-export | 0.00014382146678288305 | 0.031031373282964913 | 0.012271484399107661 | 0.043063578919955554 | 0.05666598948310581 | 0.02671692787106302 | - | 0.007185255438005382 | 0 | 0.034363637521873804
Produits pétroliers | 0.037558675458859846 | 0 | 0.0003365188377741497 | 0.00022679088310039656 | 2.9231473999661585e-05 | 0.0012889498460165085 | - | 0 | 0 | 0.005478428136257731
Produits pharmaceutiques | 0 | 0.001377258763338056 | 0.00015497906155406073 | 0.005405501246017875 | 0.003707027794854453 | 0.0036810263760058384 | - | 0 | 0 | 0.0031087885901688434
Produits alimentaires | 0.043891167012701425 | 0.011857693479994831 | 0.13068321316358306 | 0.07448394240234109 | 0.033469001284990245 | 0.03001290890939958 | - | 0.03010392432270912 | 0.007645438291316669 | 0.04654635685332775
Matériaux de construction | 0 | 0 | 0.03095265652353186 | 0.01902611401993476 | 0.025551595649138056 | 0.010574113652651092 | - | 0 | 0 | 0.015704887443230866
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.02637047521942254 | 0.05507568142811862 | 0.05700506325553716 | 0.033228483493210434 | 0.02234863522502167 | 0.0017498053921096769 | - | 0.10524387859223165 | 0 | 0.02614950047916078
S-Total | 0.1079641391577667 | 0.09934200695441642 | 0.23140391524108794 | 0.17543441096456008 | 0.14177148091110992 | 0.07402373204724572 | - | 0.14253305835294616 | 0.007645438291316669 | 0.13135159902401977
(2) Commerce de détail
Produits pétroliers | 0.0021547322904442614 | 0.006075400157983005 | 0 | 0.005849391833019675 | 0.003720921239637651 | 0.00822558391680293 | - | 0 | 0 | 0.003963901696651256
Produits pharmaceutiques | 0 | 0 | 0 | 0.00037806726442309214 | 5.1927147286952375e-05 | 0.003357510719127122 | - | 0 | 0 | 0.0003766614074881278
Véhicules automobiles | 0 | 0.026413959054057266 | 0 | 0.041753209133356 | 0.07612058876441716 | 0.021948113155579426 | - | 0.09719343483232419 | 0.0002783642774108516 | 0.041659436292493864
Produits alimentaires | 0.00011662949814354696 | 0 | 0.0032405963558862854 | 0.03477045650280998 | 0.02394483545117055 | 0.027436948548279733 | - | 0 | 0.001414642749878427 | 0.020298338427724015
Librairie ,papeterie | 0.0001565850438993061 | 0 | 0 | 0.001968043087440235 | 0.0009025425740750927 | 0.0016219858546507836 | - | 0 | 0.000393879817631954 | 0.0010355315018546383
Appareils électro- ménagers électroni.équip. inform. | 0.0012904161444082215 | 0 | 0.0026759984514647633 | 0.012405012611974709 | 0.00800820740466925 | 0.034401085857471106 | - | 0 | 0 | 0.009086059899753229
Matériaux de construction | 0 | 0 | 0 | 0.009796824135495746 | 0.010015967947511317 | 0 | - | 0.01867839785084032 | 0 | 0.006611188158779307
Autres | 0.005769876774137219 | 0.26720293438901055 | 0.017799290189191266 | 0.04926603645971638 | 0.03332732431248867 | 0.022563057357864416 | - | 0.10928552640983379 | 0.0006826686681847099 | 0.035862085789839925
S-Total | 0.009488239751032555 | 0.2996922936010508 | 0.023715884996542314 | 0.15618704102823583 | 0.15609231484125663 | 0.11955428540977552 | - | 0.22515735909299828 | 0.0027695555131059422 | 0.11889320317458435
[Secteur d'activité déc. 14 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
AU 31 mars 2016
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2014
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1269898 | 550847.82 | 593406.51 | 7480250.64 | 7495130.59 | 1098248.1400000001 | 13200.8 | 661469.2 | 36966 | 19199417.7
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 1815308 | 72683.21999999999 | 187499.02999999997 | 3676155.9899999993 | 1935349.52 | 2589497.4000000004 | 22446.78 | 42111.35 | 1005741 | 11346792.29
Industries Manufacturières ( 200 à 290 ) | 1233096 | 7587.63 | 243434.72 | 3630140.9499999997 | 4812230.850000001 | 728189.27 | 19524.08 | 967727.5 | 294931 | 11936862
Prêts aux Particuliers ( 1560 ) | 2859309 | 221131.58 | 664814.15 | 2680305.5 | 1430080.49 | 269228.45 | 394607.37 | 9788.43 | 553444 | 9082708.97
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 1636714 | 278220.35 | 237757.51 | 848262.29 | 5167576.3 | 635201.02 | 2961658.48 | 0 | 833837 | 12599226.950000001
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 600722 | 56150.11 | 104808.9 | 384304.19 | 1080011.39 | 27331.55 | 0 | 24794.49 | 437332 | 2715454.63
Bâtiments et Travaux Publics ( 600 ) | 5 | 177972.31 | 1494.79 | 2648405.7 | 665520.36 | 224859.57 | 0 | 22486.61 | 387055 | 4127799.34
Électricité, Gaz et Eau ( 300 à 500 ) | 1396964 | 15859.26 | 292776.02 | 1207151.4100000001 | 2483791.59 | 99503.93 | 0 | 70606.48 | 0 | 5566652.69
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 1617.89 | 93254.85 | 0 | 0 | 0 | 0 | 94872.74
Total | 10812016 | 1380452.28 | 2325991.63 | 22556594.56 | 25162945.94 | 5672059.330000001 | 3411437.51 | 1798984.0599999998 | 3549306 | 76669787.30999999
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.1174524713984885 | 0.39903430779946986 | 0.2551197959383887 | 0.33162145199279586 | 0.2978637957523665 | 0.19362423347571012 | 0.0038695711005417186 | 0.3676904174459445 | 0.010414993804422611 | 0.2504169944070763
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.1678972728120269 | 0.05265174396321761 | 0.08061036315938935 | 0.16297477796222798 | 0.07691267646541707 | 0.4565356688538023 | 0.006579859643977474 | 0.023408406409115155 | 0.2833627193597847 | 0.14799561454528837
Industries Manufacturières ( 200 à 290 ) | 0.11404866585473052 | 0.005496481196727785 | 0.10465846775209592 | 0.1609347962674025 | 0.19124274484690962 | 0.12838181472266086 | 0.005723124032836235 | 0.5379300025593334 | 0.08309539949499986 | 0.155691862711651
Prêts aux Particuliers ( 1560 ) | 0.2644566008781341 | 0.16018777556005048 | 0.285819665653741 | 0.11882580470515848 | 0.056832792686912235 | 0.04746573234451692 | 0.1156718740540553 | 0.0054410876770081005 | 0.15593020156616533 | 0.11846529498348235
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.151379169250212 | 0.20154289578195342 | 0.1022176980060758 | 0.03760595544436651 | 0.2053645194136597 | 0.11198772492388578 | 0.8681555711685893 | 0 | 0.23492958905205694 | 0.16433105388772473
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.05556059110530358 | 0.04067515466742538 | 0.045059878396896895 | 0.017037331986340408 | 0.04292070541244424 | 0.004818629074530501 | 0 | 0.013782495660356215 | 0.12321620057554913 | 0.035417531798028416
Bâtiments et Travaux Publics ( 600 ) | 4.624484462472124e-07 | 0.12892318885517723 | 0.0006426463366078406 | 0.11741159300245012 | 0.02644842784254696 | 0.03964337411118017 | 0 | 0.012499616033284922 | 0.10905089614702142 | 0.053838669504977406
Électricité, Gaz et Eau ( 300 à 500 ) | 0.12920476625265814 | 0.011488452175978152 | 0.12587148475680457 | 0.0535165628299523 | 0.09870829893775147 | 0.017542822493713226 | 0 | 0.03924797421495775 | 0 | 0.07260555800803618
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 7.172580930585296e-05 | 0.0037060386419921704 | 0 | 0 | 0 | 0 | 0.0012374201537353922
Total | 1 | 0.9999999999999998 | 1 | 0.9999999999999999 | 0.9999999999999999 | 0.9999999999999997 | 1 | 1.0000000000000002 | 1 | 1
[Secteur d'activité sept. 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2014
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 1825.16 | 98565.68 | 0 | 0 | 0 | 0 | 100390.84
200 | Industrie alimentaire | 334535 | 22143.37 | 3612.97 | 351551.03 | 1186357.14 | 228978.03 | 21168.66 | 354780.98 | 153155 | 2656282.1799999997
210 | Industrie des boissons | 3906 | 0 | 8948.47 | 601418.91 | 2131987.99 | 110013.03 | 0 | 120744.08 | 70042 | 3047060.48
220 | Industrie du bois | 9360 | 535.05 | 0 | 2167.2 | 0 | 0 | 0 | 0 | 0 | 12062.25
230 | Industrie chimique | 0 | 505.24 | 0 | 473361.57 | 96753.39 | 74056.07 | 0 | 0 | 0 | 644676.27
240 | Industrie du textile | 293147 | 0 | 0 | 599776.96 | 252840.84 | 90253.04 | 0 | 0 | 7816 | 1243833.84
250 | Industrie pharmacie | 0 | 0 | 13741.24 | 7086.11 | 18136.48 | 0 | 0 | 0 | 0 | 38963.83
260 | Imprimerie, édition | 170483 | 0 | 4139.94 | 242155.17 | 86636.88 | 56682 | 0 | 0 | 4533 | 564629.99
270 | Sidérurgie, aciérie | 431148 | 0 | 22654.58 | 546259.3 | 394550.14 | 64975 | 0 | 184082.63 | 45940 | 1689609.65
280 | Industrie de la fabrication | 70545 | 0 | 177724.75 | 849460.16 | 561869.64 | 75161.54 | 0 | 0 | 8852 | 1743613.0900000003
290 | Autres industries | 0 | 0 | 83131.05 | 153898.81 | 108962 | 45108.36 | 0 | 13821.5 | 1355 | 406276.72
300 | Production et distribution de l'électricité | 1626641 | 0 | 356620.26 | 931540.88 | 93722.46 | 1662.85 | 0 | 68794.75 | 0 | 3078982.2
400 | Production et distribution de gaz | 0 | 3401.19 | 4661.25 | 1618.71 | 1441022.63 | 90111.48 | 0 | 47.55 | 0 | 1540862.8099999998
500 | Traitement et distribution de l'eau | 0 | 15644.45 | 7609.61 | 282251.81 | 52871.59 | 0.02 | 0 | 0 | 0 | 358377.48
600 | Entrep/ batiment et corps/ métiers corresp. | 28731 | 150634.83 | 0 | 2463149.05 | 806048.35 | 198093.7 | 0 | 5561.7 | 445208 | 4097426.6300000004
700 | Commerce de gros(1) | 1036115 | 132151.8 | 452499.95 | 3948676.91 | 3383162.53 | 464549.86 | 6713.53 | 279574.38 | 14138 | 9717581.959999999
800 | Commerce de détail(2) | 101583 | 400241.74 | 112969.67 | 3327649.59 | 3683975.55 | 606566.62 | 6814.8 | 351991.98 | 7524 | 8599316.95
900 | Rest/débits/boissons, casinos/activités/loterie | 61471 | 2401.36 | 5557.96 | 9456.31 | 18428.69 | 16657.45 | 0 | 0 | 5565 | 119537.77
1000 | Hotels,motels et pensions | 155724 | 0 | 16162.58 | 1003262.96 | 280261.18 | 559783.83 | 22352.12 | 0 | 0 | 2037546.67
1100 | Transport | 66627 | 57765.61 | 49061.22 | 241470.02 | 457851.15 | 25091.45 | 0 | 0 | 0 | 897866.45
1200 | Immobilier résidentiel / Avance Hypothécaire | 1024328 | 196644.01 | 110407.89 | 175289.72 | 987513.74 | 622498.52 | 1792708.15 | 0 | 810855 | 5720245.029999999
1300 | Immobilier commercial | 522551 | 111498.37 | 95202.35 | 657601.64 | 4036654.06 | 2973.24 | 1136279.55 | 0 | 29320 | 6592080.21
1400 | Télécommunications | 550079 | 0 | 9398.62 | 121550.73 | 679719.22 | 4376.57 | 0 | 2020.3 | 443433 | 1810577.44
1500 | Services financiers | 6154 | 0 | 27678.12 | 1456312.66 | 925196.06 | 849051.55 | 0 | 2157.11 | 1099483 | 4366032.5
1510 | Services professionnels | 1072537 | 22871.55 | 106201.57 | 96436.73 | 181769.48 | 127450.77 | 0 | 133.98 | 22638 | 1630039.08
1520 | Services médicaux | 182027 | 0 | 1535.02 | 6637.42 | 40593.8 | 18113.85 | 0 | 0 | 1132 | 250039.09
1530 | Services d'agence ou de représentation | 363 | 0 | 10518.08 | 112290.7 | 26755.21 | 503.81 | 0 | 0 | 1005 | 151435.8
1540 | Services d'enseignement | 24848 | 0 | 7465.06 | 144572.01 | 7119.52 | 21665.64 | 0 | 0 | 6261 | 211931.22999999998
1550 | Autres services | 322835 | 72558.78 | 7639.34 | 623825.99 | 232285.33 | 816860.69 | 0 | 47412.33 | 24216 | 2147633.46
1560 | Crédit à la consommation | 3424875 | 246919.2 | 596564.33 | 2528974.91 | 1295206.62 | 272281.29 | 262756.4 | 16256.33 | 593787 | 9237621.08
Total | 11520613 | 1435916.55 | 2291705.8800000004 | 21961529.130000003 | 23566817.349999998 | 5443520.259999999 | 3248793.21 | 1447379.6 | 3796258 | 74712532.98
(1) Commerce de gros
Import-export | 0 | 35569.42 | 37082.86 | 820918.35 | 1357868.59 | 171607 | 0 | 0 | 0 | 2423046.22
Produits pétroliers | 232625 | 0 | 751.29 | 4483.19 | 50939.21 | 12710 | 0 | 0 | 0 | 301508.69
Produits pharmaceutiques | 0 | 2190.43 | 0 | 117053.56 | 86122.47 | 30950 | 0 | 0 | 0 | 236316.46
Produits alimentaires | 495967 | 16523.15 | 202478.96 | 1813347.99 | 899364.39 | 183615 | 0 | 63902.51 | 3933 | 3679132
Matériaux de construction | 0 | 0 | 53123.68 | 418762.2 | 610267.47 | 56846 | 0 | 0 | 4642 | 1143641.35
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 307523 | 77868.8 | 159063.15 | 774111.63 | 378600.39 | 8822 | 0 | 215671.86 | 5563 | 1927223.83
S-Total | 1036115 | 132151.8 | 452499.93999999994 | 3948676.92 | 3383162.52 | 464550 | - | 279574.37 | 14138 | 9710868.55
(2) Commerce de détail
Produits pétroliers | 22236 | 5886.8 | 0 | 99849.23 | 100309.17 | 33976 | 0 | 0 | 0 | 262257.2
Produits pharmaceutiques | 0 | 0 | 0 | 9472.6 | 0 | 18026 | 0 | 0 | 308 | 27806.6
Véhicules automobiles | 0 | 35535.01 | 34168.28 | 869268.15 | 1905391.22 | 122864 | 0 | 106361.8 | 0 | 3073588.46
Produits alimentaires | 1201 | 0 | 8413.09 | 683474.84 | 451976.99 | 148249 | 0 | 0 | 4982 | 1298296.92
Librairie ,papeterie | 1743 | 0 | 0 | 45597.13 | 22381.53 | 8704 | 0 | 0 | 0 | 78425.66
Appareils électro- ménagers électroni.équip. inform. | 13592 | 0 | 6094.6 | 317938.38 | 168892.13 | 169566 | 0 | 0 | 0 | 676083.11
Matériaux de construction | 0 | 0 | 0 | 200750.56 | 261595.69 | 319 | 0 | 65010.1 | 0 | 527675.35
Autres | 62812 | 358819.93 | 64293.7 | 1101298.71 | 773428.82 | 104862 | 0 | 180620.08 | 2234 | 2648369.2399999998
S-Total | 101584 | 400241.74 | 112969.66999999998 | 3327649.5999999996 | 3683975.5499999993 | 606566 | - | 351991.98 | 7524 | 8592502.54
[Secteur d'activité sept. 14 (%)]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2014
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 8.310714564528139e-05 | 0.004182392494334836 | 0 | 0 | 0 | 0 | 0.0013436947724269218
200 | Industrie alimentaire | 0.02903795136595596 | 0.015421070256485307 | 0.001576541750636866 | 0.016007584349842584 | 0.0503401508307612 | 0.042064329526349566 | 0.006515853312805958 | 0.24511951114966657 | 0.040343675271807135 | 0.035553368010037445
210 | Industrie des boissons | 0.0003390444588321819 | 0 | 0.00390472009436045 | 0.027385110865456388 | 0.09046567291361472 | 0.02020990549229627 | - | 0.0834225382201048 | 0.018450273927641377 | 0.04078379300586256
220 | Industrie du bois | 0.0008124567677084545 | 0.00037261914698315853 | 0 | 9.868165313860363e-05 | 0 | 0 | - | 0 | 0 | 0.00016144881613408793
230 | Industrie chimique | 0 | 0.0003518588876212897 | 0 | 0.02155412618119456 | 0.004105492420256739 | 0.013604444635611593 | - | 0 | 0 | 0.008628756706355748
240 | Industrie du textile | 0.02544543419694768 | 0 | 0 | 0.027310346035089583 | 0.010728679916552245 | 0.016579903387739025 | - | 0 | 0.002058869549962094 | 0.016648262217705365
250 | Industrie pharmacie | 0 | 0 | 0.0059960748540733326 | 0.00032266013709947885 | 0.0007695769747203477 | 0 | - | 0 | 0 | 0.0005215166511678881
260 | Imprimerie, édition | 0.01479808409500432 | 0 | 0.0018064883614122415 | 0.011026334667617018 | 0.003676223170626814 | 0.01041274713653771 | - | 0 | 0.0011940705821364092 | 0.007557366448158668
270 | Sidérurgie, aciérie | 0.03742405026538084 | 0 | 0.009885465756190318 | 0.024873463808756196 | 0.01674176593896333 | 0.011936209823163221 | - | 0.12718338022727416 | 0.012101390369147725 | 0.022614808822668295
280 | Industrie de la fabrication | 0.006123372080982149 | 0 | 0.07755129118052442 | 0.03867946330019507 | 0.02384155788435302 | 0.013807524618269723 | - | 0 | 0.002331769863902822 | 0.023337625167476957
290 | Autres industries | 0 | 0 | 0.03627474656564567 | 0.007007654571273471 | 0.004623534793933471 | 0.008286615617372574 | - | 0.00954932624447657 | 0.00035693042991282467 | 0.00543786569394933
300 | Production et distribution de l'électricité | 0.1411939625087658 | 0 | 0.1556134507103503 | 0.04241694075516316 | 0.003976882351489859 | 0.0003054732820999917 | - | 0.047530551073125524 | 0 | 0.04121105358352957
400 | Production et distribution de gaz | 0 | 0.002368654362260815 | 0.002033965196266809 | 7.370661625691635e-05 | 0.06114625528762797 | 0.016553898157072353 | - | 0 | 0 | 0.020623886629736906
500 | Traitement et distribution de l'eau | 0 | 0.010895096933035558 | 0.0033205002729233294 | 0.012852101888225848 | 0.0022434760372935974 | 0 | - | 0 | 0 | 0.004796751839426124
600 | Entrep/ batiment et corps/ métiers corresp. | 0.002493877712930727 | 0.10490500301009831 | 0 | 0.11215744748098055 | 0.0342026815937452 | 0.03639073440318197 | - | 0.0038425994120685407 | 0.117275485491239 | 0.05484256076683749
700 | Commerce de gros(1) | 0.08993575255066723 | 0.09203306417771978 | 0.19745114499597127 | 0.17979972553942103 | 0.14355619088294075 | 0.08533997079309118 | 0.0020664688596785143 | 0.19315898883748256 | 0.003724193666500011 | 0.1300662897160952
800 | Commerce de détail(2) | 0.008817499554928197 | 0.27873607278918816 | 0.049295012499597016 | 0.15152176200036757 | 0.156320452409328 | 0.11142911039702828 | 0.0020976404343076055 | 0.24319258057803217 | 0.001981951700859109 | 0.11509872048243865
900 | Rest/débits/boissons, casinos/activités/loterie | 0.0053357403811758975 | 0.0016723534525735497 | 0.002425250137247106 | 0.0004305852267400835 | 0.0007819761882272152 | 0.003060051070701812 | - | 0 | 0.0014659172269113428 | 0.0015999694459830373
1000 | Hotels,motels et pensions | 0.013516989069939247 | 0 | 0.00705264150214599 | 0.045682746135810616 | 0.01189219468364064 | 0.10283489419767496 | 0.006880130114529512 | 0 | 0 | 0.027271818913507273
1100 | Transport | 0.0057832860109093154 | 0.04022908573621496 | 0.021408166042668614 | 0.010995136931068513 | 0.0194277887930421 | 0.004609416113388362 | - | 0 | 0 | 0.012017614905926857
1200 | Immobilier résidentiel | 0.08891262990953692 | 0.136946683983829 | 0.048177163991044075 | 0.007981671902825282 | 0.04190271963048927 | 0.1143558745568075 | 0.5518074048178646 | 0 | 0.2135932278575376 | 0.07656339307263571
1300 | Immobilier commercial | 0.045357916284489375 | 0.07764961689451938 | 0.04154213279759966 | 0.02994334484212666 | 0.17128549859109424 | 0.0005461980222335024 | 0.34975434770746766 | 0 | 0.007723394985272339 | 0.0882325889254036
1400 | Télécommunications | 0.04774737247054475 | 0 | 0.004101145824175308 | 0.005534711598654514 | 0.02884221530235605 | 0.0008039962728089489 | - | 0.0013958328554582362 | 0.11680791979891778 | 0.024233918564702903
1500 | Services financiers | 0.0005341729645809645 | 0 | 0.012077518429197378 | 0.06631198817620765 | 0.03925842196931187 | 0.15597472029983778 | - | 0.0014903553981277613 | 0.2896228338537581 | 0.058437752353661394
1510 | Services professionnels | 0.09309721626791907 | 0.0159281888630645 | 0.046341710307083554 | 0.0043911664542641065 | 0.007712941348866525 | 0.02341329946662126 | 0 | 9.256728504395114e-05 | 0.005963240643812933 | 0.021817478473609635
1520 | Services médicaux | 0.015800114108511412 | 0 | 0.0006698154476961065 | 0.00030222941037985905 | 0.0017224981802644644 | 0.003327598527207466 | - | 0 | 0.0002981883739197915 | 0.003346682009388353
1530 | Services d'agence ou de représentation | 3.1508740029718905e-05 | 0 | 0.004589629101968355 | 0.005113063818794296 | 0.001135291609496859 | 9.25522411851922e-05 | - | 0 | 0.000264734377905822 | 0.0020269129416417755
1540 | Services d'enseignement | 0.0021568296756431277 | 0 | 0.0032574249885853586 | 0.006582966474884984 | 0.00030209934138603577 | 0.003980078876385041 | - | 0 | 0.0016492556617595537 | 0.0028366222044262962
1550 | Autres services | 0.028022380406320394 | 0.05053133484672211 | 0.003333473141850122 | 0.028405398654497056 | 0.00985645734637138 | 0.1500611095364969 | - | 0.032757356812269565 | 0.006378913129718791 | 0.028745290439756682
1560 | Crédit à la consommation | 0.29728235815229626 | 0.171959296659684 | 0.2603145260507862 | 0.11515477337802296 | 0.05495891111491133 | 0.05001933987474496 | 0.0808781547533461 | 0.011231559433337321 | 0.15641376323737743 | 0.12364218841934918
Total | 1.0000000000000002 | 1 | 1 | 0.9999999999999998 | 1.0000000000000002 | 0.9999999963259071 | 1 | 0.9999671475264676 | 1 | 1
(1) Commerce de gros
Import-export | 0 | 0.0247712306122525 | 0.016181334753131583 | 0.03737983567267203 | 0.05761781787645586 | 0.03152500437281371 | - | 0 | 0 | 0.03243158976618597
Produits pétroliers | 0.02019206790472 | 0 | 0.00032783002677463994 | 0.00020413833542564435 | 0.002161480239078613 | 0.0023348861385518206 | - | 0 | 0 | 0.004035583830101325
Produits pharmaceutiques | 0 | 0.0015254577294202785 | 0 | 0.005329936695532821 | 0.0036543954459765018 | 0.0056856590077245354 | - | 0 | 0 | 0.003163009612634338
Produits alimentaires | 0.04305040018269861 | 0.011507040572796518 | 0.08835294344141577 | 0.08256929557436513 | 0.0381623185109465 | 0.03373092984501908 | - | 0.04415048408862471 | 0.0010360202072672616 | 0.04924383973147954
Matériaux de construction | 0 | 0 | 0.023180845528048298 | 0.019067989187873093 | 0.025895200906286144 | 0.010442874699615799 | - | 0 | 0.0012227830669043042 | 0.015307222287673535
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.026693284463248614 | 0.0542293352632505 | 0.06940818688303928 | 0.035248530528894 | 0.016064977479871716 | 0.0016206424480176367 | - | 0.14900849783982031 | 0.0014653903923284456 | 0.02579518794411513
S-Total | 0.08993575255066723 | 0.09203306417771981 | 0.1974511406324096 | 0.17979972599476268 | 0.1435561904586153 | 0.08533999651174261 | - | 0.19315898192844502 | 0.003724193666500011 | 0.12997643317218982
(2) Commerce de détail
Produits pétroliers | 0.001930105628927905 | 0.004099681140940955 | 0 | 0.00454655180925464 | 0.004256373209427025 | 0.006241549287445842 | - | 0 | 0 | 0.0035102169547672054
Produits pharmaceutiques | 0 | 0 | 0 | 0.00043132697836874165 | 0 | 0.0033114600734488685 | - | 0 | 8.113252576616236e-05 | 0.0003721811975969764
Véhicules automobiles | 0 | 0.02474726682410618 | 0.014909539787889357 | 0.03958140368343285 | 0.08085059563632593 | 0.022570688475769544 | - | 0.07348576696811258 | 0 | 0.04113886034117967
Produits alimentaires | 0.00010424792500190745 | 0 | 0.003671103728197442 | 0.03112145952835115 | 0.019178533243904488 | 0.027234031090021153 | - | 0 | 0.001312344945996821 | 0.0173772306762447
Librairie ,papeterie | 0.00015129403270468334 | 0 | 0 | 0.00207622746713539 | 0.0009497052430798425 | 0.0015989652989736466 | - | 0 | 0 | 0.0010496988506733399
Appareils électro- ménagers électroni.équip. inform. | 0.0011797983319116786 | 0 | 0.0026594163121840047 | 0.014477060231916554 | 0.007166522636116583 | 0.031150063176213848 | - | 0 | 0 | 0.009049125803042743
Matériaux de construction | 0 | 0 | 0 | 0.009141010118724823 | 0.011100170469136344 | 0 | - | 0.04491572217820397 | 0 | 0.007062742072220397
Autres | 0.005452140437318743 | 0.24988912482414105 | 0.02805495267132621 | 0.05014672263852512 | 0.03281855197133778 | 0.01926363731399064 | - | 0.12479109143171561 | 0.0005884742290961257 | 0.03544745619465142
S-Total | 0.008817586355864918 | 0.27873607278918816 | 0.049295012499597016 | 0.15152176245570928 | 0.15632045240932801 | 0.11137039471586355 | - | 0.24319258057803217 | 0.001981951700859109 | 0.11500751209037645
[Secteur d'activité sept. 14glo]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2014
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1137698 | 532393.54 | 565469.62 | 7276326.5 | 7067138.08 | 1071116.48 | 13528.33 | 631566.36 | 21662 | 18316898.909999996
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 1825959 | 97831.69 | 182757.72999999995 | 3452794.78 | 1712409.27 | 2410087.59 | 22352.12 | 49703.42 | 1160300 | 10914195.599999998
Industries Manufacturières ( 200 à 290 ) | 1313124 | 23183.66 | 313953 | 3827135.22 | 4838094.5 | 745227.07 | 21168.66 | 673429.19 | 291693 | 12047008.299999999
Prêts aux Particuliers ( 1560 ) | 3424875 | 246919.2 | 596564.33 | 2528974.91 | 1295206.62 | 272281.29 | 262756.4 | 16256.33 | 593787 | 9237621.08
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 1546879 | 308142.38 | 205610.24 | 832891.36 | 5024167.8 | 625471.76 | 2928987.7 | 0 | 840175 | 12312325.239999998
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 616706 | 57765.61 | 58459.840000000004 | 363020.75 | 1137570.37 | 29468.02 | 0 | 2020.3 | 443433 | 2708443.89
Bâtiments et Travaux Publics ( 600 ) | 28731 | 150634.83 | 0 | 2463149.05 | 806048.35 | 198093.7 | 0 | 5561.7 | 445208 | 4097426.6300000004
Électricité, Gaz et Eau ( 300 à 500 ) | 1626641 | 19045.64 | 368891.12 | 1215411.4 | 1587616.68 | 91774.35 | 0 | 68842.3 | 0 | 4978222.489999999
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 1825.16 | 98565.68 | 0 | 0 | 0 | 0 | 100390.84
Total | 11520613 | 1435916.5500000003 | 2291705.8800000004 | 21961529.13 | 23566817.35 | 5443520.259999999 | 3248793.21 | 1447379.6 | 3796258 | 74712532.97999999
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.09875325210559542 | 0.37076913696690794 | 0.24674615749556827 | 0.33132148753978863 | 0.2998766432922687 | 0.19676908119011946 | 0.00416410929398612 | 0.43635156941551473 | 0.005706145367359121 | 0.24516501019853387
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.15849495161411983 | 0.06813187716236016 | 0.07974746305577395 | 0.15722014435157866 | 0.07266188066756497 | 0.4427443042161104 | 0.006880130114529512 | 0.03434027949544127 | 0.30564308326778633 | 0.14608252678197445
Industries Manufacturières ( 200 à 290 ) | 0.11398039323081159 | 0.016145548291089756 | 0.1369953285628433 | 0.17426542556966299 | 0.20529265484378184 | 0.13690168023733967 | 0.006515853312805958 | 0.4652747558415221 | 0.07683697999451039 | 0.16124481153951636
Prêts aux Particuliers ( 1560 ) | 0.29728235815229626 | 0.17195929665968399 | 0.2603145260507862 | 0.11515477337802299 | 0.05495891111491132 | 0.05001933987474496 | 0.0808781547533461 | 0.011231559433337321 | 0.15641376323737743 | 0.12364218841934921
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.1342705461940263 | 0.21459630087834836 | 0.08971929678864374 | 0.03792501674495195 | 0.21318821822158346 | 0.114902072579041 | 0.9015617525253324 | 0 | 0.22131662284280995 | 0.16479598199803933
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.053530658481454066 | 0.040229085736214955 | 0.025509311866843923 | 0.016529848529723033 | 0.048270004095398146 | 0.005413412386197311 | 0 | 0.0013958328554582362 | 0.11680791979891778 | 0.03625153347062977
Bâtiments et Travaux Publics ( 600 ) | 0.002493877712930727 | 0.1049050030100983 | 0 | 0.11215744748098057 | 0.0342026815937452 | 0.03639073440318197 | 0 | 0.0038425994120685407 | 0.117275485491239 | 0.0548425607668375
Électricité, Gaz et Eau ( 300 à 500 ) | 0.1411939625087658 | 0.013263751295296371 | 0.16096791617954043 | 0.055342749259645926 | 0.06736661367641142 | 0.016859375113265403 | 0 | 0.047563403546657695 | 0 | 0.0666316920526926
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 8.31071456452814e-05 | 0.004182392494334836 | 0 | 0 | 0 | 0 | 0.001343694772426922
Total | 1 | 0.9999999999999998 | 0.9999999999999999 | 1 | 0.9999999999999998 | 1 | 1.0000000000000002 | 0.9999999999999999 | 1 | 1
[Secteur d'activité juin 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2014
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 2047.63 | 100958.68 | 0 | 0 | 0 | 0 | 103006.31
200 | Industrie alimentaire | 175355 | 21647.54 | 3853.78 | 365879.14 | 1044804.42 | 234585.21 | 0 | 329481.61 | 164052 | 2339658.6999999997
210 | Industrie des boissons | 3923 | 0 | 9464.22 | 656348.93 | 1150654.99 | 110005.88 | 0 | 209649.24 | 72604 | 2212650.26
220 | Industrie du bois | 13969 | 0 | 0 | 2433.4 | 0 | 0 | 0 | 0 | 0 | 16402.4
230 | Industrie chimique | 0 | 0 | 0 | 470541.41 | 69914.34 | 73403.38 | 0 | 0 | 0 | 613859.13
240 | Industrie du textile | 288970 | 0 | 0 | 614771.88 | 252586.35 | 101474.68 | 0 | 0 | 7785 | 1265587.91
250 | Industrie pharmacie | 0 | 0 | 0 | 0 | 18463.09 | 1.47 | 0 | 0 | 0 | 18464.56
260 | Imprimerie, édition | 99256 | 0 | 0 | 188700.8 | 138599.55 | 61303.91 | 0 | 0 | 4479 | 492339.26
270 | Sidérurgie, aciérie | 431555 | 0 | 0 | 576663.91 | 409547.13 | 64975 | 0 | 123176.08 | 47509 | 1653426.12
280 | Industrie de la fabrication | 72094 | 0 | 45339.9 | 807237.81 | 536003.33 | 65654.15 | 0 | 0 | 8865 | 1535194.19
290 | Autres industries | 0 | 0 | 20402.96 | 77748.88 | 118684.96 | 44182.28 | 0 | 0 | 1508 | 262527.07999999996
300 | Production et distribution de l'électricité | 1885691 | 0 | 194690.72 | 892425.13 | 93656.42 | 1896.15 | 0 | 68383.83 | 0 | 3136743.25
400 | Production et distribution de gaz | 0 | 1735.16 | 5091 | 1677.26 | 1648869.45 | 91427.62 | 0 | 400.39 | 0 | 1749200.8799999997
500 | Traitement et distribution de l'eau | 0 | 4528.48 | 0 | 261435.89 | 56519.29 | 0.39 | 0 | 0 | 0 | 322484.05
600 | Entrep/ batiment et corps/ métiers corresp. | 0 | 199928.97 | 20000 | 2275310.08 | 687652.13 | 223334.02 | 0 | 13800.93 | 470805 | 3890831.1300000004
700 | Commerce de gros(1) | 856008 | 115928.27 | 160366.16 | 4085966.62 | 3062102.96 | 558911.26 | 0 | 273399.35 | 30747 | 9143429.62
800 | Commerce de détail(2) | 346006 | 389129.43 | 105432.92 | 2799559.63 | 3183161.83 | 561865.48 | 0 | 199876.2 | 10007 | 7595038.490000001
900 | Rest/débits/boissons, casinos/activités/loterie | 13944 | 2795.46 | 4557.78 | 11375.69 | 20640.48 | 16846.08 | 0 | 0 | 5603 | 75762.49
1000 | Hotels,motels et pensions | 161040 | 0 | 16741.67 | 1043091.98 | 90149.18 | 560589.1 | 107027.54 | 0 | 0 | 1978639.4699999997
1100 | Transport | 34589 | 48263.26 | 61463.32 | 34599.91 | 431988.23 | 32562.6 | 0 | 4848.65 | 0 | 648314.97
1200 | Immobilier résidentiel / Avance Hypothécaire | 935996 | 243779.62 | 66844.25 | 171124.94 | 932112.31 | 597698.51 | 1739389.78 | 0 | 812569 | 5499514.41
1300 | Immobilier commercial | 495532 | 98375.37 | 106423.38 | 587354.91 | 4129584.01 | 2590.63 | 991044.82 | 0 | 31474 | 6442379.12
1400 | Télécommunications | 515888 | 0 | 9592.7 | 128255.12 | 788316.54 | 2112.53 | 0 | 36899.81 | 368394 | 1849458.7
1500 | Services financiers | 5150 | 51351.65 | 1505.29 | 1494069.36 | 743953.93 | 794518.19 | 0 | 9546.87 | 638892 | 3738987.29
1510 | Services professionnels | 402171 | 22055.97 | 80427.82 | 281948.25 | 152575.58 | 133284.78 | 6746.97 | 358.46 | 23249 | 1102817.8299999998
1520 | Services médicaux | 210936 | 282.35 | 0 | 6219.77 | 40524.73 | 14078.01 | 0 | 0 | 1242 | 273282.86
1530 | Services d'agence ou de représentation | 1190 | 0 | 4272.72 | 141033.92 | 32429.11 | 0 | 0 | 0 | 979 | 179904.75
1540 | Services d'enseignement | 23271 | 0 | 3227.06 | 148836.65 | 8401.25 | 10650.57 | 0 | 0 | 7045 | 201431.53
1550 | Autres services | 400561 | 36792.89 | 5423.63 | 1342962.69 | 148840.96 | 795704.88 | 0 | 50191.5 | 34152 | 2814629.55
1560 | Crédit à la consommation | 2598189 | 321510.81 | 291240.9 | 2227055.22 | 1165574.74 | 312141.95 | 247070.94 | 18422.02 | 624747 | 7805952.58
Total | 9971284 | 1558105.23 | 1216362.1800000002 | 21696676.81 | 21257269.97 | 5465798.71 | 3091280.0500000003 | 1338434.94 | 3366707 | 68961918.88999999
(1) Commerce de gros
Import-export | 1413 | 43839.71 | 0 | 877952.76 | 1528065.23 | 176478 | 0 | 0 | 0 | 2627748.7
Produits pétroliers | 247985 | 0 | 0 | 3365.62 | 2466.71 | 5497 | 0 | 0 | 0 | 259314.33
Produits pharmaceutiques | 0 | 0 | 0 | 125966.09 | 86654.88 | 31040 | 0 | 0 | 0 | 243660.97
Produits alimentaires | 451644 | 5690.49 | 16301.62 | 1865807.93 | 656849.62 | 192600 | 0 | 71855.39 | 3995 | 3264744.0500000003
Matériaux de construction | 0 | 0 | 0 | 422208.66 | 592890.48 | 139708 | 0 | 0 | 15083 | 1169890.14
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 154965 | 66398.07 | 144064.54 | 790665.56 | 195176.03 | 13588 | 0 | 201543.95 | 11670 | 1578071.15
S-Total | 856007 | 115928.27 | 160366.16 | 4085966.62 | 3062102.9499999997 | 558911 | - | 273399.34 | 30748 | 9143429.34
(2) Commerce de détail
Produits pétroliers | 30838 | 6285.23 | 0 | 113115.28 | 92514.6 | 44944 | 0 | 0 | 0 | 287697.11
Produits pharmaceutiques | 0 | 0 | 0 | 11339.75 | 0 | 12397 | 0 | 0 | 1925 | 25661.75
Véhicules automobiles | 19102 | 0 | 34004.93 | 887873.39 | 1397071.53 | 83238 | 0 | 30117.03 | 0 | 2451406.88
Produits alimentaires | 13496 | 176.88 | 21.89 | 684620.13 | 436580.32 | 137248 | 0 | 0 | 5110 | 1277253.22
Librairie ,papeterie | 1772 | 1813.6 | 0 | 43769.34 | 17543.59 | 8465 | 0 | 0 | 0 | 73363.53
Appareils électro- ménagers électroni.équip. inform. | 13518 | 0 | 6196.59 | 376273.31 | 103577.42 | 174131 | 0 | 0 | 0 | 673696.3200000001
Matériaux de construction | 0 | 0 | 0 | 175375.35 | 314069.95 | 113 | 0 | 61041.59 | 0 | 550599.89
Autres | 267280 | 380853.72 | 65209.52 | 507193.09 | 821804.42 | 101330 | 0 | 108717.58 | 2972 | 2255360.33
S-Total | 346006 | 389129.43 | 105432.93 | 2799559.64 | 3183161.83 | 561866 | - | 199876.2 | 10007 | 7595039.029999999
[Secteur d'activité juin 14 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2014
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 9.437528234997939e-05 | 0.004749371868658636 | 0 | 0 | 0 | 0 | 0.0014936694288380178
200 | Industrie alimentaire | 0.017585999957477894 | 0.0138935032006792 | 0.0031682833150895894 | 0.016863372359004137 | 0.04915045165604585 | 0.04291874297727294 | - | 0.24616931324282373 | 0.04872773306379201 | 0.0339268213190522
210 | Industrie des boissons | 0.0003934297729359629 | 0 | 0.007780758194898823 | 0.0302511272001567 | 0.05412995138246344 | 0.020126222321128984 | - | 0.1566376024224233 | 0.02156528619805644 | 0.03208510284537415
220 | Industrie du bois | 0.0014009228901714162 | 0 | 0 | 0.00011215542459840883 | 0 | 0 | - | 0 | 0 | 0.00023784720993862133
230 | Industrie chimique | 0 | 0 | 0 | 0.021687257183234967 | 0.0032889613811495477 | 0.013429579809754831 | - | 0 | 0 | 0.008901421826430852
240 | Industrie du textile | 0.02898021959859934 | 0 | 0 | 0.028334840647884454 | 0.011882351325286387 | 0.01856538913779355 | - | 0 | 0.0023123485352304195 | 0.018351982229768263
250 | Industrie pharmacie | 0 | 0 | 0 | 0 | 0.0008685541476425065 | 0 | - | 0 | 0 | 0.0002677500901541402
260 | Imprimerie, édition | 0.009954184436026494 | 0 | 0 | 0.008697221314234988 | 0.0065201011322527785 | 0.011215910656907453 | - | 0 | 0.0013303801013869042 | 0.007139291770365645
270 | Sidérurgie, aciérie | 0.04327978222263051 | 0 | 0 | 0.026578444019326297 | 0.019266214832760108 | 0.0118875581497585 | - | 0.09202993460406825 | 0.014111415100868593 | 0.023975929710386288
280 | Industrie de la fabrication | 0.007230162133582797 | 0 | 0.037274999786658936 | 0.03720559683259623 | 0.025215059636371547 | 0.012011812634058745 | - | 0 | 0.0026331367713317492 | 0.022261477271952986
290 | Autres industries | 0 | 0 | 0.016773754014614294 | 0.003583446473432537 | 0.0055832644628166245 | 0.008083407813603878 | - | 0 | 0.00044791542596370876 | 0.003806841286112594
300 | Production et distribution de l'électricité | 0.18911215446275526 | 0 | 0.16005982691767018 | 0.04113188106248056 | 0.004405853627120303 | 0.00034691178738998973 | - | 0.05109238257034743 | 0 | 0.045485150362526414
400 | Production et distribution de gaz | 0 | 0.0011136346676661885 | 0.004185431020224584 | 7.730492621925173e-05 | 0.07756731943128255 | 0.016727220457776425 | - | 0.0002991478988138191 | 0 | 0.025364736192885252
500 | Traitement et distribution de l'eau | 0 | 0.002906401899440386 | 0 | 0.012049582168247268 | 0.002658821668058253 | 7.135279228019723e-08 | - | 0 | 0 | 0.004676262714127618
600 | Entrep/ batiment et corps/ métiers corresp. | 0 | 0.1283154476029838 | 0.01644247110675539 | 0.10486905897733194 | 0.03234903310587253 | 0.04086027163631132 | - | 0.010311244564491121 | 0.13984139397933945 | 0.05641999516002739
700 | Commerce de gros(1) | 0.08584731916170475 | 0.07440336362904064 | 0.1318407976150656 | 0.18832223274472973 | 0.14404968108893995 | 0.10225610009703413 | - | 0.2042679414809658 | 0.009132662866118139 | 0.13258664734350753
800 | Commerce de détail(2) | 0.03470024522418577 | 0.24974528196661017 | 0.08667888704004262 | 0.12903172474365673 | 0.1497446207576203 | 0.10279659200988028 | - | 0.14933576076548033 | 0.002972340628394452 | 0.11013380445684409
900 | Rest/débits/boissons, casinos/activités/loterie | 0.0013984156904968308 | 0.001794140694848961 | 0.0037470582980473786 | 0.0005243056390440837 | 0.0009709845163151024 | 0.003082089351219449 | - | 0 | 0.001664237487847918 | 0.0010986134263585023
1000 | Hotels,motels et pensions | 0.016150377423810213 | 0 | 0.013763721262691674 | 0.04807611733052312 | 0.004240863484691397 | 0.10256307078677619 | 0.034622401810537995 | 0 | 0 | 0.028691769339482778
1100 | Transport | 0.0034688611817695696 | 0.03097561003630031 | 0.05053044316126303 | 0.0015947101163461541 | 0.020321905428573716 | 0.005957519061290129 | - | 0.0036226265880357246 | 0 | 0.00940105757547316
1200 | Immobilier résidentiel | 0.09386915466453467 | 0.1564590217054852 | 0.05495423246388669 | 0.007887149792503177 | 0.04384910721440116 | 0.10935245546208562 | 0.5626762221041732 | 0 | 0.24135423724131622 | 0.07974711983830068
1300 | Immobilier commercial | 0.049695906765868866 | 0.06313782157062652 | 0.08749316753666248 | 0.027071192291037313 | 0.19426690331486626 | 0.00047397098529448043 | 0.32059367122043825 | 0 | 0.009348600873197459 | 0.09341937149800214
1400 | Télécommunications | 0.0517373690289034 | 0 | 0.007886384629288621 | 0.00591127946105033 | 0.037084561710536534 | 0.0003864997801940643 | - | 0.027569371433175525 | 0.10942264949103085 | 0.02681855043723538
1500 | Services financiers | 0.0005164831329646212 | 0.03295775472109801 | 0.001237534366614391 | 0.06886166822153075 | 0.03499762345070316 | 0.14536177275361095 | - | 0.007132860712676853 | 0.18976762753634338 | 0.05421814459606318
1510 | Services professionnels | 0.04033292001310965 | 0.014155635688354632 | 0.06612160532646616 | 0.012994996997422667 | 0.007177571730298723 | 0.02438523390115843 | 0.0021825812902328276 | 0.0002678202647638592 | 0.006905560834370202 | 0.01599169291908896
1520 | Services médicaux | 0.021154346822335017 | 0.00018121369119594063 | 0 | 0.0002866692468375299 | 0.001906393909339808 | 0.002575654674996255 | - | 0 | 0.00036890647151652933 | 0.0039628082338588775
1530 | Services d'agence ou de représentation | 0.00011934270451027169 | 0 | 0.0035127037573627943 | 0.006500254450718346 | 0.0015255538479666776 | 0 | - | 0 | 0.00029078859550296475 | 0.002608754989648172
1540 | Services d'enseignement | 0.002333801745091204 | 0 | 0.0026530420404883024 | 0.006859882336054395 | 0.0003952177307742966 | 0.0019485843817325648 | - | 0 | 0.002092549188272101 | 0.0029209095866560802
1550 | Autres services | 0.04017145635406634 | 0.023613867209726264 | 0.004458893978436586 | 0.06189716064632665 | 0.007001885012047951 | 0.1455788846640494 | - | 0.03750014177005869 | 0.010144036888270943 | 0.04081425800360296
1560 | Crédit à la consommation | 0.26056714461246916 | 0.2063473017159438 | 0.2394360041677718 | 0.10264499211112138 | 0.05483181714514397 | 0.057108204410989 | 0.07992512357461758 | 0.01376385168187555 | 0.18556619272184957 | 0.11319221833793729
Total | 1 | 1 | 0.9999999999999999 | 0.9999999999999998 | 1.0000000000000002 | 0.9999997310548598 | 0.9999999999999999 | 1 | 0.9999999999999999 | 1.0000000000000002
(1) Commerce de gros
Import-export | 0.0001417069256075747 | 0.028136552753885564 | 0 | 0.040464849418568635 | 0.07188435919365614 | 0.032287687374422176 | - | 0 | 0 | 0.03810434428588738
Produits pétroliers | 0.024869916452083803 | 0 | 0 | 0.00015512145152334045 | 0.00011604077115646663 | 0.001005708459395498 | - | 0 | 0 | 0.0037602539803689044
Produits pharmaceutiques | 0 | 0 | 0 | 0.0058057780508553375 | 0.004076482075181549 | 0.005678950441993133 | - | 0 | 0 | 0.0035332684171485943
Produits alimentaires | 0.045294467593140465 | 0.003652185930984905 | 0.01340194579216529 | 0.08599510175401834 | 0.030899998961625836 | 0.035237302033758945 | - | 0.05368612836721074 | 0.0011866194474303823 | 0.04734125880701695
Matériaux de construction | 0 | 0 | 0 | 0.019459600366329096 | 0.02789118644288451 | 0.025560399753543066 | - | 0 | 0.004480045338070703 | 0.016964292160519378
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.015541127902885928 | 0.042614624944170176 | 0.1184388518229003 | 0.03644178170343498 | 0.009181613174008159 | 0.002486004465393128 | - | 0.15058180564234225 | 0.003466295106761592 | 0.022883225632354502
S-Total | 0.08584721887371777 | 0.07440336362904065 | 0.1318407976150656 | 0.18832223274472973 | 0.14404968061851264 | 0.10225605252850595 | - | 0.20426793400955298 | 0.009132959892262676 | 0.1325866432832957
(2) Commerce de détail
Produits pétroliers | 0.0030926809425947553 | 0.004033893140837477 | 0 | 0.005213484119736953 | 0.004352139297782085 | 0.008222768964720985 | - | 0 | 0 | 0.004171825764577417
Produits pharmaceutiques | 0 | 0 | 0 | 0.0005226491641693952 | 0 | 0.0022681040151220646 | - | 0 | 0.0005717753282361667 | 0.00037211479049665993
Véhicules automobiles | 0.0019157011273573193 | 0 | 0.027956253950611975 | 0.04092209133109173 | 0.06572205800517479 | 0.015228881343125788 | - | 0.022501676472970737 | 0 | 0.03554725447692658
Produits alimentaires | 0.0013534866723282578 | 0.00011352249937573215 | 0 | 0.0315541470242327 | 0.020537929876044192 | 0.025110328294544897 | - | 0 | 0.0015178035985905516 | 0.018521138050658442
Librairie ,papeterie | 0.00017771031293462307 | 0.0011639778656028258 | 0 | 0.0020173292151278535 | 0.0008252983579151486 | 0.001548721504235563 | - | 0 | 0 | 0.0010638266913225102
Appareils électro- ménagers électroni.équip. inform. | 0.0013556930080418932 | 0 | 0.005094362601770468 | 0.01734243973374649 | 0.004872564545973069 | 0.0318582899295975 | - | 0 | 0 | 0.009769106353821186
Matériaux de construction | 0 | 0 | 0 | 0.008083051221888944 | 0.01477470768557022 | 0 | - | 0.045606691947238015 | 0 | 0.007984114984941948
Autres | 0.026804973160928922 | 0.2444338884607941 | 0.05361028242426938 | 0.023376533394562745 | 0.03865992298916078 | 0.018538919081416375 | - | 0.08122739234527157 | 0.0008827617015677337 | 0.03270443117450789
S-Total | 0.03470024522418577 | 0.24974528196661014 | 0.08666089897665183 | 0.1290317252045568 | 0.1497446207576203 | 0.10277601313276317 | - | 0.14933576076548033 | 0.002972340628394452 | 0.11013381228725264
[Secteur d'activité juin 14g ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2014
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1202014 | 505057.7 | 265799.08 | 6885526.25 | 6245264.79 | 1120776.74 | 0 | 473275.55 | 40754 | 16738468.110000001
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 1218263 | 113278.32 | 116155.97 | 4469538.31 | 1237515.22 | 2325671.61 | 113774.51 | 60096.83 | 711162 | 10365455.77
Industries Manufacturières ( 200 à 290 ) | 1085122 | 21647.54 | 79060.86 | 3760326.16 | 3739258.1599999997 | 755585.96 | 0 | 662306.9299999999 | 306802 | 10410109.61
Prêts aux Particuliers ( 1560 ) | 2598189 | 321510.81 | 291240.9 | 2227055.22 | 1165574.74 | 312141.95 | 247070.94 | 18422.02 | 624747 | 7805952.58
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 1431528 | 342154.99 | 173267.63 | 758479.8500000001 | 5061696.32 | 600289.14 | 2730434.6 | 0 | 844043 | 11941893.530000001
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 550477 | 48263.26 | 71056.02 | 162855.03 | 1220304.77 | 34675.13 | 0 | 41748.46 | 368394 | 2497773.67
Bâtiments et Travaux Publics ( 600 ) | 0 | 199928.97 | 20000 | 2275310.08 | 687652.13 | 223334.02 | 0 | 13800.93 | 470805 | 3890831.1300000004
Électricité, Gaz et Eau ( 300 à 500 ) | 1885691 | 6263.639999999999 | 199781.72 | 1155538.28 | 1799045.16 | 93324.15999999999 | 0 | 68784.22 | 0 | 5208428.18
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 2047.63 | 100958.68 | 0 | 0 | 0 | 0 | 103006.31
Total | 9971284 | 1558105.23 | 1216362.1800000002 | 21696676.81 | 21257269.97 | 5465798.709999999 | 3091280.0500000003 | 1338434.94 | 3366707 | 68961918.89000002
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.12054756438589052 | 0.3241486455956508 | 0.2185196846551082 | 0.31735395748838646 | 0.29379430184656025 | 0.20505269210691446 | 0 | 0.35360370224644616 | 0.01210500349451259 | 0.24272045180035154
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.12217714388638413 | 0.07270261200522381 | 0.09549455903010728 | 0.20600105486845752 | 0.058216093682137114 | 0.4254952905135433 | 0.03680498310077082 | 0.04490082274749941 | 0.21123370700212404 | 0.15030695109475944
Industries Manufacturières ( 200 à 290 ) | 0.10882470101142441 | 0.0138935032006792 | 0.06499779531126164 | 0.17331346145446871 | 0.17590490995678876 | 0.13823889244541904 | 0 | 0.4948368502693153 | 0.09112821519662982 | 0.15095446555953568
Prêts aux Particuliers ( 1560 ) | 0.26056714461246916 | 0.2063473017159438 | 0.2394360041677718 | 0.10264499211112138 | 0.05483181714514397 | 0.057108204410989016 | 0.07992512357461758 | 0.01376385168187555 | 0.18556619272184957 | 0.11319221833793723
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.14356506143040354 | 0.2195968432761117 | 0.14244740000054917 | 0.0349583420835405 | 0.23811601052926745 | 0.10982642644738011 | 0.8832698933246116 | 0 | 0.25070283811451366 | 0.17316649133630277
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.05520623021067297 | 0.03097561003630031 | 0.058416827790551656 | 0.007505989577396485 | 0.05740646713911025 | 0.006344018841484194 | 0 | 0.031191998021211254 | 0.10942264949103085 | 0.03621960801270852
Bâtiments et Travaux Publics ( 600 ) | 0 | 0.1283154476029838 | 0.01644247110675539 | 0.10486905897733194 | 0.03234903310587253 | 0.04086027163631133 | 0 | 0.010311244564491121 | 0.13984139397933945 | 0.05641999516002736
Électricité, Gaz et Eau ( 300 à 500 ) | 0.18911215446275526 | 0.004020036567106575 | 0.16424525793789477 | 0.05325876815694708 | 0.0846319947264611 | 0.017074203597958696 | 0 | 0.05139153046916125 | 0 | 0.07552614926953925
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 9.437528234997939e-05 | 0.004749371868658636 | 0 | 0 | 0 | 0 | 0.0014936694288380174
Total | 1 | 1 | 0.9999999999999999 | 1 | 1 | 1 | 1 | 1.0000000000000002 | 1 | 0.9999999999999999
[Secteur d'activité mars 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2014
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 2532.02 | 105837.15 | 0 | 0 | 0 | 0 | 108369.17
200 | Industrie alimentaire | 174753 | 21753.16 | 18489.38 | 359734.74 | 1073693.77 | 253118.9 | 0 | 366720.2 | 168820 | 2437083.15
210 | Industrie des boissons | 3927 | 0 | 9464.22 | 688840.96 | 1144715.91 | 110012.93 | 0 | 347370.5 | 75167 | 2379498.5199999996
220 | Industrie du bois | 4948 | 0 | 8820.91 | 2850.04 | 0 | 1.19 | 0 | 0 | 0 | 16620.14
230 | Industrie chimique | 0 | 0 | 487.47 | 523138.59 | 96015.57 | 68607 | 0 | 0 | 0 | 688248.63
240 | Industrie du textile | 213999 | 0 | 0 | 623348.23 | 241025.69 | 35654.43 | 0 | 0 | 7950 | 1121977.3499999999
250 | Industrie pharmacie | 0 | 0 | 9511.73 | 0 | 65367.38 | 179.95 | 0 | 0 | 0 | 75059.06
260 | Imprimerie, édition | 57170 | 0 | 3999.91 | 140128.16 | 116931.44 | 47241.67 | 0 | 0 | 4536 | 370007.18
270 | Sidérurgie, aciérie | 458122 | 0 | 17019.96 | 611370.78 | 460121.69 | 64975 | 0 | 193045.29 | 49614 | 1854268.72
280 | Industrie de la fabrication | 73993 | 0 | 0 | 790967.15 | 542941.86 | 86402.12 | 0 | 0 | 12783 | 1507087.13
290 | Autres industries | 0 | 0 | 0 | 81731.11 | 118528.21 | 38579.96 | 0 | 0 | 2387 | 241226.28
300 | Production et distribution de l'électricité | 2207081 | 0 | 368512.18 | 897062.67 | 3585.99 | 2063.53 | 0 | 362.08 | 0 | 3478667.45
400 | Production et distribution de gaz | 0 | 1965.3 | 6127.89 | 811.36 | 2489695.82 | 91949.16 | 0 | 1125.18 | 0 | 2591674.71
500 | Traitement et distribution de l'eau | 0 | 4186.25 | 0 | 262285.64 | 61242.18 | 0 | 0 | 0 | 0 | 327714.07
600 | Entrep/ batiment et corps/ métiers corresp. | 0 | 202076 | 129634.45 | 2446875.08 | 639500.69 | 282868.75 | 0 | 0 | 455863 | 4156817.97
700 | Commerce de gros(1) | 935690 | 129686.48 | 259655.25 | 3943135.1 | 3135128.29 | 559132.5 | 0 | 307979.2 | 20847 | 9291253.82
800 | Commerce de détail(2) | 311249 | 405901.83 | 123269.38 | 2767818.27 | 3133645.17 | 574643.07 | 0 | 182194.7 | 9824 | 7508545.420000001
900 | Rest/débits/boissons, casinos/activités/loterie | 7649 | 2792.01 | 5108.06 | 11691.88 | 22896.44 | 15316.66 | 0 | 0 | 5641 | 71095.05
1000 | Hotels,motels et pensions | 153202 | 0 | 18882.74 | 1056366.4 | 56635.13 | 559558.31 | 0 | 0 | 0 | 1844644.5799999998
1100 | Transport | 33933 | 48470.9 | 69188.78 | 34089.87 | 409860.72 | 28820.84 | 0 | 4963.32 | 0 | 629327.4299999999
1200 | Immobilier résidentiel / Avance Hypothécaire | 869208 | 189850.58 | 66854.53 | 178457.55 | 929993.53 | 585314.44 | 1645143.52 | 0 | 812137 | 5276959.15
1300 | Immobilier commercial | 468197 | 97936.57 | 114213.47 | 900045.86 | 3853906.06 | 3133.02 | 1064749.53 | 963.26 | 42815 | 6545959.77
1400 | Télécommunications | 542564 | 0 | 8197.99 | 136136.02 | 844196.86 | 4074.94 | 0 | 62506.01 | 363245 | 1960920.82
1500 | Services financiers | 8493 | 25282.49 | 8840.21 | 1402910.68 | 765117.27 | 669708.78 | 0 | 11898.79 | 473163 | 3365414.2199999997
1510 | Services professionnels | 338333 | 23890.68 | 68083.18 | 179492.06 | 136553.76 | 137764.47 | 0 | 762.99 | 27342 | 912222.1399999999
1520 | Services médicaux | 253747 | 300.91 | 0 | 6471.14 | 40884.01 | 15755.38 | 0 | 0 | 1332 | 318490.44
1530 | Services d'agence ou de représentation | 1778 | 0 | 4310.86 | 136074.52 | 31972.92 | 55.66 | 0 | 1239.06 | 1025 | 176456.02
1540 | Services d'enseignement | 25160 | 0 | 5353.79 | 148456.7 | 7732.17 | 11118.63 | 0 | 0 | 5808 | 203629.29000000004
1550 | Autres services | 209898 | 36813.36 | 1571.65 | 1226710.59 | 139130.52 | 448818.59 | 0 | 46900.72 | 22501 | 2132344.43
1560 | Crédit à la consommation | 2601464 | 374009.55 | 259767.63 | 2234299.89 | 1184838 | 269084.66 | 253560.26 | 22978.81 | 617342 | 7817344.8
Total | 9954558 | 1564916.07 | 1585365.62 | 21793833.06 | 21851694.200000007 | 4963954.539999999 | 2963453.3099999996 | 1551010.11 | 3180142 | 69408926.90999998
(1) Commerce de gros
Import-export | 2255 | 45618.32 | 120923.07 | 793915.62 | 1357676.34 | 179046 | 0 | 0 | 4404 | 2503838.35
Produits pétroliers | 396024 | 0 | 0 | 135295.42 | 38403.14 | 5273 | 0 | 0 | 0 | 574995.56
Produits pharmaceutiques | 0 | 0 | 0 | 120997.87 | 90309.45 | 31203 | 0 | 0 | 0 | 242510.32
Produits alimentaires | 472462 | 16421.86 | 51106.64 | 1775401.72 | 649563.27 | 229806 | 0 | 112290.95 | 3411 | 3310463.44
Matériaux de construction | 0 | 0 | 0 | 0 | 625849.12 | 99431 | 0 | 0 | 0 | 725280.12
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 64950 | 67646.3 | 87625.54 | 1117524.47 | 373326.96 | 14373 | 0 | 195688.25 | 13032 | 1934166.52
S-Total | 935691 | 129686.48000000001 | 259655.25 | 3943135.0999999996 | 3135128.2800000003 | 559132 | - | 307979.2 | 20847 | 9291254.31
(2) Commerce de détail
Produits pétroliers | 27397 | 6556.48 | 822.42 | 147107.45 | 87080.24 | 33911 | 0 | 30329.42 | 0 | 333204.01
Produits pharmaceutiques | 0 | 0 | 0 | 11635.18 | 13796.9 | 19704 | 0 | 0 | 1697 | 46833.08
Véhicules automobiles | 17731 | 0 | 0 | 848425.1 | 1219219.99 | 83261 | 0 | 5871.77 | 0 | 2174508.86
Produits alimentaires | 13105 | 176.88 | 36829.92 | 667629.58 | 571416.2 | 161709 | 0 | 0 | 5350 | 1456216.58
Librairie ,papeterie | 1800 | 1788.25 | 0 | 59160.42 | 18301.19 | 8235 | 0 | 0 | 0 | 89284.86
Appareils électro- ménagers électroni.équip. inform. | 13328 | 0 | 6136.44 | 366204.2 | 155242.65 | 174159 | 0 | 3135.23 | 0 | 718205.52
Matériaux de construction | 0 | 0 | 0 | 0 | 305851.45 | 761 | 0 | 37723.06 | 0 | 344335.51
Autres | 237887 | 397380.22 | 79480.6 | 667656.35 | 762736.55 | 92902 | 0 | 105135.22 | 2777 | 2345954.94
S-Total | 311248 | 405901.82999999996 | 123269.38 | 2767818.2800000003 | 3133645.17 | 574642 | - | 182194.7 | 9824 | 7508543.359999999
[Secteur d'activité mars 14 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2014
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 0.00011618057241372666 | 0.004843429943294738 | 0 | 0 | 0 | 0 | 0.001561314586242175
200 | Industrie alimentaire | 0.017555073766208403 | 0.013900528224494493 | 0.011662533718878047 | 0.016506262987773846 | 0.04913549311888136 | 0.05099138156087949 | - | 0.23643959354978028 | 0.053085679821844436 | 0.035111955457258065
210 | Industrie des boissons | 0.0003944926535161079 | 0 | 0.00596973964907855 | 0.031607150431205516 | 0.05238568229643263 | 0.022162356466705276 | - | 0.2239640462433865 | 0.023636365923282672 | 0.03428231246227749
220 | Industrie du bois | 0.0004970587343004079 | 0 | 0.005563959435426636 | 0.00013077277375455864 | 0 | 0 | - | 0 | 0 | 0.00023945248457090724
230 | Industrie chimique | 0 | 0 | 0.00030748112224106386 | 0.024003973443302132 | 0.0043939645649992655 | 0.013821037128192559 | - | 0 | 0 | 0.009915851759132177
240 | Industrie du textile | 0.02149758934550384 | 0 | 0 | 0.028602046656220466 | 0.011030068780662322 | 0.007182666503629988 | - | 0 | 0.0024998883697646204 | 0.01616474133730416
250 | Industrie pharmacie | 0 | 0 | 0.005999707499649197 | 0 | 0.0029914101580279288 | 0 | - | 0 | 0 | 0.0010814035505451098
260 | Imprimerie, édition | 0.00574309778495439 | 0 | 0.0025230205257005633 | 0.006429716131816604 | 0.005351138402806313 | 0.009516942514143171 | - | 0 | 0.0014263514019185308 | 0.005330829858236748
270 | Sidérurgie, aciérie | 0.046021330128369335 | 0 | 0.010735668659195471 | 0.02805246687523264 | 0.021056568236251443 | 0.013089362417891928 | - | 0.12446423705129814 | 0.015601190135534829 | 0.026715133089499604
280 | Industrie de la fabrication | 0.0074330773902768965 | 0 | 0 | 0.03629316365883919 | 0.02484667115650922 | 0.017405904768821676 | - | 0 | 0.0040196318277611505 | 0.021713159921838074
290 | Autres industries | 0 | 0 | 0 | 0.003750194368057622 | 0.005424211455421153 | 0.0077720212159718945 | - | 0 | 0.0007505954136639182 | 0.00347543595239254
300 | Production et distribution de l'électricité | 0.22171562012095364 | 0 | 0.23244617856668293 | 0.04116130776675776 | 0.00016410581107253455 | 0.0004157028400183537 | - | 0.00023344786579115203 | 0 | 0.05011844448352675
400 | Production et distribution de gaz | 0 | 0.001255850098082257 | 0.0038652850312220093 | 0 | 0.11393605444103273 | 0.018523368668883905 | - | 0.0007254498167004211 | 0 | 0.037339213057717056
500 | Traitement et distribution de l'eau | 0 | 0.0026750635898320093 | 0 | 0.012034855882299762 | 0.0028026284570648982 | 0 | - | 0 | 0 | 0.004721497429645251
600 | Entrep/ batiment et corps/ métiers corresp. | 0 | 0.12912896983670186 | 0.08176943435924894 | 0.11227373694492272 | 0.029265496951719185 | 0.056984556913367714 | - | 0 | 0.143346743635976 | 0.059888809048870534
700 | Commerce de gros(1) | 0.09399613724687726 | 0.08287120471579028 | 0.16378256644672287 | 0.1809289393538192 | 0.14347300769017712 | 0.1126385214639778 | - | 0.19856685524764245 | 0.0065553676533940935 | 0.13386251932763102
800 | Commerce de détail(2) | 0.03126698342608481 | 0.2593761018761856 | 0.07775454345982348 | 0.12700006751359416 | 0.14340513560728846 | 0.11576316127987749 | - | 0.1174684154702254 | 0.003089170232021086 | 0.1081783821515647
900 | Rest/débits/boissons, casinos/activités/loterie | 0.0007683917256798343 | 0.0017841276305635995 | 0.003222007551797421 | 0.0005364765329628527 | 0.001047810745951222 | 0.003085576202718408 | - | 0 | 0.0017738201627474496 | 0.001024292597005373
1000 | Hotels,motels et pensions | 0.0153901358553539 | 0 | 0.011910653140062417 | 0.048470886103043315 | 0.0025917958343019453 | 0.11272430186276447 | - | 0 | 0 | 0.026576474556246676
1100 | Transport | 0.003408790224538347 | 0.030973482175309246 | 0.043642159970644495 | 0.001564197996109639 | 0.01875647335390589 | 0.005806024162340537 | - | 0.0032000565102699424 | 0 | 0.009066952307388729
1200 | Immobilier résidentiel | 0.08731758858605274 | 0.12131678090570057 | 0.042169786676716246 | 0.0081884425520143 | 0.042559332996706487 | 0.11791293318330834 | 0.5551440660288318 | 0 | 0.2553775900572993 | 0.07602709600801696
1300 | Immobilier commercial | 0.047033429309468085 | 0.06258263422395553 | 0.07204235323331913 | 0.04129819006698402 | 0.17636646498558445 | 0.000631154047595287 | 0.35929350612917205 | 0.0006210533340753014 | 0.013463235289493362 | 0.09431005580143756
1400 | Télécommunications | 0.05450407742865128 | 0 | 0.005171040608285677 | 0.006246538625179319 | 0.03863301638186021 | 0.0008209059867820629 | - | 0.040300195077387344 | 0.11422288690253454 | 0.028251709215194386
1500 | Services financiers | 0.0008531770069550049 | 0.016155812113297554 | 0.00557613328337472 | 0.06437191090423082 | 0.03501409378134167 | 0.13491436607717205 | - | 0.0076716392261298675 | 0.14878675228967764 | 0.0484867634441865
1510 | Services professionnels | 0.03398774712046482 | 0.015266428952959758 | 0.04294478140632316 | 0.008235910567262096 | 0.006249115457601451 | 0.027752967697403617 | - | 0.0004919310293857466 | 0.0085977292837867 | 0.013142720693302823
1520 | Services médicaux | 0.025490534084989008 | 0.00019228507251510302 | 0 | 0.0002969252807518753 | 0.0018709766677953963 | 0.0031739573505441495 | - | 0 | 0.0004188492211982987 | 0.004588609191624226
1530 | Services d'agence ou de représentation | 0.00017861164704650875 | 0 | 0.002719158246915938 | 0.00624371672598285 | 0.0014631780816335965 | 0 | - | 0.0007988729357798962 | 0.00032231265144763976 | 0.00254226693677031
1540 | Services d'enseignement | 0.0025274853991508212 | 0 | 0.0033770064977188033 | 0.00681186735675583 | 0.0003538476206572577 | 0.002239873453796779 | - | 0 | 0.00182633354108087 | 0.0029337622560285177
1550 | Autres services | 0.021085617261961807 | 0.023524175325262013 | 0.0009913486076479948 | 0.05628705086538825 | 0.006367035833770726 | 0.09041553188760672 | - | 0.030238822879110696 | 0.007075470214852041 | 0.030721472365722254
1560 | Crédit à la consommation | 0.26133395375264273 | 0.2389965552593501 | 0.16385345230332418 | 0.10251982218312909 | 0.05422179118724806 | 0.05420772044378956 | 0.08556242784199629 | 0.01481538376303685 | 0.1941240359707208 | 0.11262736866882361
Total | 0.9999999999999998 | 0.9999999999999998 | 0.9999999999999999 | 0.9999627711198041 | 0.9999999999999993 | 0.9999522960981834 | 1 | 1 | 1 | 1.0000000000000002
(1) Commerce de gros
Import-export | 0.0002265293948761964 | 0.029150649593623252 | 0.076274563087851 | 0.03642845284784429 | 0.0621313994042622 | 0.036069226371279385 | - | 0 | 0.00138484382143942 | 0.03607372223527725
Produits pétroliers | 0.039783182739002575 | 0 | 0 | 0.006207968081040262 | 0.0017574445097259318 | 0.0010622579150372318 | - | 0 | 0 | 0.00828417302497092
Produits pharmaceutiques | 0 | 0 | 0 | 0.005551931579308886 | 0.0041328351556374964 | 0.0062859157449093005 | - | 0 | 0 | 0.00349393559007841
Produits alimentaires | 0.04746187625809202 | 0.010493764052151373 | 0.032236500751164264 | 0.08146349084680013 | 0.029725991223142772 | 0.04629494451413732 | - | 0.07239859319808044 | 0.0010725936137442919 | 0.04769506729721606
Matériaux de construction | 0 | 0 | 0 | 0 | 0.02864075958009699 | 0.020030602455920157 | - | 0 | 0 | 0.010449378088505016
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.006524649311400868 | 0.04322679107001566 | 0.05527150260770761 | 0.05127709599882564 | 0.017084577359681333 | 0.0028954737365503758 | - | 0.126168262049562 | 0.004097930218210382 | 0.027866250151193997
S-Total | 0.09399623770337166 | 0.08287120471579029 | 0.16378256644672287 | 0.1809289393538192 | 0.14347300723254672 | 0.11263842073783377 | - | 0.19856685524764245 | 0.0065553676533940935 | 0.13386252638724166
(2) Commerce de détail
Produits pétroliers | 0.002752206577127784 | 0.004189668778850229 | 0.0005187573072260769 | 0.00674995764145768 | 0.0039850566826987715 | 0.00683144854102552 | - | 0.019554624308670686 | 0 | 0.004800593019281993
Produits pharmaceutiques | 0 | 0 | 0 | 0.0005338748795573274 | 0.0006313881145197426 | 0.003969415884296153 | - | 0 | 0.000533623970250385 | 0.0006747414501988591
Véhicules automobiles | 0.0017811941022393963 | 0 | 0 | 0.038929595251290784 | 0.055795215640533705 | 0.016773118957692956 | - | 0.0037857715833973515 | 0 | 0.0313289508541114
Produits alimentaires | 0.0013164823591363876 | 0.00011302842586311992 | 0.023231183731611385 | 0.03063387602180706 | 0.026149743574573718 | 0.032576648052864726 | - | 0 | 0.0016823148148730465 | 0.020980249152795907
Librairie ,papeterie | 0.0001808216899233497 | 0.0011427130401951843 | 0 | 0.0027145486448908315 | 0.0008375181270841687 | 0.0016589595923253563 | - | 0 | 0 | 0.0012863598959795533
Appareils électro- ménagers électroni.équip. inform. | 0.0013388841573880026 | 0 | 0.0038706781089399424 | 0.01680311118249889 | 0.007104375916078852 | 0.035084729039440404 | - | 0.0020214117108495184 | 0 | 0.010347451718008417
Matériaux de construction | 0 | 0 | 0 | 0 | 0.013996692759868474 | 0.00015330519122763766 | - | 0.02432160806482428 | 0 | 0.004960968643795448
Autres | 0.023897294083775493 | 0.253930691631277 | 0.05013392431204607 | 0.03063510435093697 | 0.03490514479193105 | 0.018715320467056498 | - | 0.06778499980248355 | 0.0008732314468976542 | 0.03379903773821361
S-Total | 0.03126688296959042 | 0.25937610187618554 | 0.07775454345982348 | 0.12700006797243954 | 0.14340513560728846 | 0.11576294572592925 | - | 0.11746841547022538 | 0.0030891702320210855 | 0.10817835247238519
[Secteur d'activité mars 14g ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2014
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1246939 | 535588.31 | 382924.63 | 6710953.37 | 6268773.46 | 1133775.5699999998 | 0 | 490173.9 | 30671 | 16799799.240000002
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 998260 | 89079.45 | 112150.48999999998 | 4168173.9699999997 | 1200922.22 | 1858096.48 | 0 | 60801.56 | 536812 | 9024296.17
Industries Manufacturières ( 200 à 290 ) | 986912 | 21753.16 | 67793.57999999999 | 3822109.76 | 3859341.519999999 | 704773.1499999999 | 0 | 907135.99 | 321257 | 10691076.16
Prêts aux Particuliers ( 1560 ) | 2601464 | 374009.55 | 259767.63 | 2234299.89 | 1184838 | 269084.66 | 253560.26 | 22978.81 | 617342 | 7817344.8
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 1337405 | 287787.15 | 181068 | 1078503.41 | 4783899.59 | 588447.46 | 2709893.05 | 963.26 | 854952 | 11822918.92
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 576497 | 48470.9 | 77386.77 | 170225.88999999998 | 1254057.58 | 32895.78 | 0 | 67469.33 | 363245 | 2590248.25
Bâtiments et Travaux Publics ( 600 ) | 0 | 202076 | 129634.45 | 2446875.08 | 639500.69 | 282868.75 | 0 | 0 | 455863 | 4156817.97
Électricité, Gaz et Eau ( 300 à 500 ) | 2207081 | 6151.55 | 374640.07 | 1160159.67 | 2554523.99 | 94012.69 | 0 | 1487.26 | 0 | 6398056.2299999995
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 2532.02 | 105837.15 | 0 | 0 | 0 | 0 | 108369.17
Total | 9954558 | 1564916.07 | 1585365.6199999999 | 21793833.06 | 21851694.199999996 | 4963954.540000001 | 2963453.3099999996 | 1551010.11 | 3180142 | 69408926.91000001
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.12526312067296208 | 0.3422473065919759 | 0.24153710990654637 | 0.30792900686741337 | 0.28687814329746575 | 0.2284016827438552 | 0 | 0.31603527071786786 | 0.00964453788541518 | 0.2420409014791956
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.1002817001016017 | 0.05692282909459802 | 0.07074108873384045 | 0.19125474433637787 | 0.05495785402305329 | 0.37431778736636045 | 0 | 0.0392012660704062 | 0.16880126736479062 | 0.13001636204088662
Industries Manufacturières ( 200 à 290 ) | 0.09914171980312939 | 0.013900528224494493 | 0.042762110610169525 | 0.17537574732620256 | 0.17661520816999168 | 0.14197816364369842 | 0 | 0.5848678768444648 | 0.10101970289377016 | 0.15403027587305482
Prêts aux Particuliers ( 1560 ) | 0.26133395375264273 | 0.2389965552593501 | 0.1638534523033242 | 0.10251982218312909 | 0.05422179118724809 | 0.05420772044378954 | 0.08556242784199629 | 0.01481538376303685 | 0.1941240359707208 | 0.11262736866882356
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.1343510178955208 | 0.18389941512965613 | 0.1142121399100354 | 0.04948663261899832 | 0.21892579798229103 | 0.11854408723090358 | 0.9144375721580038 | 0.0006210533340753014 | 0.2688408253467927 | 0.17033715180945444
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.05791286765318963 | 0.030973482175309246 | 0.04881320057893018 | 0.007810736621288958 | 0.05738948973576613 | 0.006626930149122597 | 0 | 0.04350025158765728 | 0.11422288690253454 | 0.0373186615225831
Bâtiments et Travaux Publics ( 600 ) | 0 | 0.12912896983670186 | 0.08176943435924895 | 0.11227373694492272 | 0.0292654969517192 | 0.05698455691336769 | 0 | 0 | 0.143346743635976 | 0.059888809048870506
Électricité, Gaz et Eau ( 300 à 500 ) | 0.22171562012095364 | 0.003930913687914266 | 0.23631146359790497 | 0.05323339252925341 | 0.11690278870917023 | 0.018939071508902252 | 0 | 0.0009588976824915731 | 0 | 0.09217915497088901
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 0.00011618057241372666 | 0.004843429943294741 | 0 | 0 | 0 | 0 | 0.0015613145862421744
Total | 1 | 1 | 1 | 0.9999999999999999 | 1.0000000000000002 | 0.9999999999999998 | 1 | 0.9999999999999998 | 1 | 0.9999999999999998
[Secteur d'activité déc. 13 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DÉCEMBRE 2013
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 2337.11 | 105841.22 | 0 | 0 | 0 | 0 | 108178.33
200 | Industrie alimentaire | 138568 | 21966.42 | 4225.95 | 296603.87 | 1086374.63 | 199451.56 | 0 | 363000.18 | 154449 | 2264639.61
210 | Industrie des boissons | 3840 | 0 | 9464.22 | 664886.27 | 1037245.67 | 110000.66 | 0 | 318271.72 | 77729 | 2221437.54
220 | Industrie du bois | 6723 | 0 | 10206.39 | 2975.48 | 0 | 0.13 | 0 | 0 | 0 | 19905
230 | Industrie chimique | 0 | 0 | 0 | 553729.18 | 90063.31 | 67416.02 | 0 | 0 | 0 | 711208.51
240 | Industrie du textile | 218286 | 0 | 0 | 589336.61 | 252938.44 | 65250.35 | 0 | 0 | 6510 | 1132321.4000000001
250 | Industrie pharmacie | 0 | 0 | 9102.35 | 0 | 61120.48 | 215.11 | 0 | 0 | 0 | 70437.94
260 | Imprimerie, édition | 13011 | 0 | 0 | 146228.9 | 53376.12 | 33209.67 | 0 | 0 | 4272 | 250097.69
270 | Sidérurgie, aciérie | 458554 | 23.68 | 17301.04 | 653387.58 | 47117.08 | 64975 | 0 | 168770.61 | 35731 | 1445859.9899999998
280 | Industrie de la fabrication | 75439 | 3293.31 | 0 | 664199.83 | 542140.56 | 88983.02 | 0 | 0 | 8484 | 1382539.72
290 | Autres industries | 0 | 0 | 0 | 49296.57 | 109349.41 | 43625.74 | 0 | 0 | 1289 | 203560.72
300 | Production et distribution de l'électricité | 2553161 | 0 | 389577.04 | 871975.87 | 90644.01 | 2166.29 | 0 | 66754.06 | 0 | 3974278.27
400 | Production et distribution de gaz | 0 | 8155.65 | 753.51 | 0 | 1736492.91 | 92211.32 | 0 | 1635.41 | 0 | 1839248.7999999998
500 | Traitement et distribution de l'eau | 0 | 5647.77 | 0 | 267259.81 | 59555.34 | 0.001 | 0 | 0 | 0 | 332462.92100000003
600 | Entrep/ batiment et corps/ métiers corresp. | 30949 | 172905.3 | 174540.89 | 1835512.96 | 883789.31 | 305966.39 | 0 | 0 | 438017 | 3841680.85
700 | Commerce de gros(1) | 964590 | 130518.81 | 151178.41 | 4121138.55 | 3050500.63 | 478462.32 | 0 | 449593.94 | 41247 | 9387229.659999998
800 | Commerce de détail(2) | 292858 | 422577.28 | 89004.88 | 2375882.06 | 2986472.21 | 569487.22 | 0 | 200621.13 | 14434 | 6951336.779999999
900 | Rest/débits/boissons, casinos/activités/loterie | 1497 | 2528.58 | 4596.03 | 11461.33 | 18938.12 | 14603.17 | 0 | 0 | 7020 | 60644.229999999996
1000 | Hotels,motels et pensions | 103193 | 0 | 5543.13 | 1021737.87 | 87527.57 | 556356.58 | 0 | 0 | 0 | 1774358.15
1100 | Transport | 38735 | 48275.11 | 55227.54 | 29793.11 | 385926.99 | 37218.26 | 0 | 4996.96 | 0 | 600172.97
1200 | Immobilier résidentiel / Avance Hypothécaire | 794273 | 195138.11 | 60240.26 | 185987.61 | 844864.93 | 626782.63 | 1538922.2 | 0 | 827601 | 5073809.74
1300 | Immobilier commercial | 414904 | 114267.17 | 109404.51 | 902493.58 | 3793965.71 | 4060.81 | 981326.08 | 12336.45 | 35442 | 6368200.31
1400 | Télécommunications | 564784 | 0 | 7402.01 | 126107.51 | 925022.03 | 4382.9 | 0 | 55945.02 | 359574 | 2043217.47
1500 | Services financiers | 7763 | 0 | 0 | 1751489.13 | 1486354.83 | 701446.12 | 0 | 17400.04 | 327984 | 4292437.12
1510 | Services professionnels | 343027 | 22641.24 | 35146.64 | 57627.63 | 207532.01 | 150079.82 | 0 | 0 | 26669 | 842723.3400000001
1520 | Services médicaux | 297588 | 1362.41 | 0 | 2682.65 | 40501.36 | 17679.5 | 0 | 0 | 1462 | 361275.92
1530 | Services d'agence ou de représentation | 1431 | 0 | 4323.96 | 119439.65 | 28013.88 | 234.32 | 0 | 464.09 | 783 | 154689.9
1540 | Services d'enseignement | 27316 | 0 | 1715.12 | 143414.84 | 8127.87 | 11158.97 | 0 | 0 | 5165 | 196897.8
1550 | Autres services | 39311 | 38083.63 | 1604.76 | 2076491.11 | 83534.97 | 339705.48 | 0 | 49418.95 | 21365 | 2649514.9000000004
1560 | Crédit à la consommation | 2604337 | 332756.51 | 171784.87 | 2241605.93 | 666480.38 | 260257.66 | 239285.55 | 25582.19 | 601358 | 7143448.090000001
Total | 9994138 | 1520140.9799999997 | 1312343.5100000002 | 21765082.599999994 | 20769811.980000004 | 4845387.021 | 2759533.8299999996 | 1734790.7499999998 | 2996585 | 67697813.671
(1) Commerce de gros
Import-export | 6051 | 9156 | 17990.23 | 787478.51 | 1359135.38 | 177673 | 0 | 0 | 24578 | 2382062.12
Produits pétroliers | 428216 | 0 | 0 | 293608.09 | 8607.64 | 13149 | 0 | 0 | 0 | 743580.7300000001
Produits pharmaceutiques | 0 | 0 | 0 | 101070.65 | 82200.3 | 55756 | 0 | 0 | 0 | 239026.95
Produits alimentaires | 466939 | 43794.41 | 46774.6 | 1753837.75 | 693007.09 | 146674 | 0 | 92670.67 | 3637 | 3247334.5199999996
Matériaux de construction | 0 | 0 | 0 | 0 | 725422.96 | 70100 | 0 | 0 | 0 | 795522.96
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 63384 | 77568.42 | 43660.32 | 1185143.55 | 182127.26 | 15109 | 0 | 356923.27 | 13032 | 1936947.82
S-Total | 964590 | 130518.83 | 108425.15 | 4121138.55 | 3050500.63 | 478461 | - | 449593.94 | 41247 | 9344475.1
(2) Commerce de détail
Produits pétroliers | 21988 | 6556.48 | 0 | 122447.12 | 79413.5 | 35356 | 0 | 43219.97 | 0 | 308981.06999999995
Produits pharmaceutiques | 0 | 0 | 5794.22 | 8872.96 | 13584.14 | 8027 | 0 | 0 | 2009 | 38287.32
Véhicules automobiles | 18942 | 0 | 0 | 716569.97 | 1187586.97 | 105766 | 0 | 18586.16 | 1220 | 2048671.0999999999
Produits alimentaires | 11453 | 176.88 | 0 | 611977.01 | 578848.81 | 147383 | 0 | 0 | 6312 | 1356150.7000000002
Librairie ,papeterie | 1828 | 1755.28 | 22455.93 | 62313.62 | 21055.09 | 8830 | 0 | 0 | 0 | 118237.92
Appareils électro- ménagers électroni.équip. inform. | 13317 | 0 | 0 | 355502.98 | 164595.63 | 169611 | 0 | 3016.7 | 0 | 706043.3099999999
Matériaux de construction | 0 | 0 | 0 | 0 | 260397.95 | 601 | 0 | 35113.4 | 0 | 296112.35000000003
Autres | 225330 | 414088.64 | 60754.73 | 498198.41 | 680990.12 | 93912 | 0 | 100684.8 | 4893 | 2078851.7
S-Total | 292858 | 422577.28 | 89004.88 | 2375882.0700000003 | 2986472.2100000004 | 569486 | - | 200621.03000000003 | 14434 | 6951335.47
[Secteur d'activité déc. 13 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DÉCEMBRE 2013
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 0.0001073788711465768 | 0.005095916135491178 | 0 | 0 | 0 | 0 | 0.0015979589906068238
200 | Industrie alimentaire | 0.013864927620571179 | 0.01445025184440459 | 0.0032201553692295082 | 0.01362750950460441 | 0.05230546290193233 | 0.04116318451664916 | - | 0.20924724206651438 | 0.05154167160284123 | 0.033452182385176686
210 | Industrie des boissons | 0.00038422523283148584 | 0 | 0.007211694139440669 | 0.030548299871832336 | 0.04994006065143012 | 0.02270214113408383 | - | 0.18346404025961058 | 0.025939194115968678 | 0.032814021894352646
220 | Industrie du bois | 0.0006726943334182498 | 0 | 0.007777224425028777 | 0.0001367088769973242 | 0 | 0 | - | 0 | 0 | 0.00029402722068300397
230 | Industrie chimique | 0 | 0 | 0 | 0.0254411706206895 | 0.004336260245722262 | 0.013913443798775555 | - | 0 | 0 | 0.010505634841567467
240 | Industrie du textile | 0.021841403430691072 | 0 | 0 | 0.0270771593579893 | 0.012178176684678873 | 0.013466488789688778 | - | 0 | 0.0021724729984298795 | 0.01672611475317197
250 | Industrie pharmacie | 0 | 0 | 0.006935950786238885 | 0 | 0.002942755575199963 | 0 | - | 0 | 0 | 0.0010404758467136997
260 | Imprimerie, édition | 0.0013018631521798077 | 0 | 0 | 0.006718508846826064 | 0.0025698894169768017 | 0.006853873561816354 | - | 0 | 0.001425622833992695 | 0.0036943244757568204
270 | Sidérurgie, aciérie | 0.04588229620203363 | 0 | 0.013183316615022539 | 0.03001999082695878 | 0.0022685366649139974 | 0.013409661543731617 | - | 0.09728585998051927 | 0.01192390671380922 | 0.021357558118887506
280 | Industrie de la fabrication | 0.007548324828014182 | 0.0021664503775169594 | 0 | 0.030516761282587557 | 0.026102333546497512 | 0.018364481436538693 | - | 0 | 0.002831222875373133 | 0.02042222111808382
290 | Autres industries | 0 | 0 | 0 | 0.002264938337518646 | 0.005264824260580523 | 0.009003561492802372 | - | 0 | 0.0004301563279533202 | 0.003006902423603676
300 | Production et distribution de l'électricité | 0.25546585408366385 | 0 | 0.2968559961865472 | 0.040063062751712245 | 0.004364219092945298 | 0.00044708296584179094 | - | 0.038479603375796194 | 0 | 0.05870615392860875
400 | Production et distribution de gaz | 0 | 0.0053650616010628175 | 0.0005741713158622622 | 0 | 0.08360657822382461 | 0.0190307440046284 | - | 0.0009427131197235173 | 0 | 0.02716851106800051
500 | Traitement et distribution de l'eau | 0 | 0.003715293564416638 | 0 | 0.01227929224582865 | 0.002867399091399959 | 0 | - | 0 | 0 | 0.004910984608981819
600 | Entrep/ batiment et corps/ métiers corresp. | 0.0030967152945056394 | 0.1137429371846814 | 0.13299939281903408 | 0.08433291955436918 | 0.0425516278554198 | 0.0631459135614835 | - | 0 | 0.14617205919404921 | 0.0567474877205034
700 | Commerce de gros(1) | 0.09651557743149033 | 0.08585967467306882 | 0.11519728550339688 | 0.18934633172492535 | 0.14687184616487794 | 0.09874594494234107 | - | 0.25916321031801676 | 0.013764668781296042 | 0.1386637049406109
800 | Commerce de détail(2) | 0.029302977405355018 | 0.27798558525802003 | 0.06782132827402788 | 0.10916025928612835 | 0.14378908258176729 | 0.1175318333771547 | - | 0.11564572269018614 | 0.0048168164760886145 | 0.1026818504624437
900 | Rest/débits/boissons, casinos/activités/loterie | 0.00014978780561164954 | 0.0016633851947074015 | 0.0035021547064304826 | 0.000526592534043496 | 0.0009118098911167897 | 0.0030138294292508696 | - | 0 | 0.0023426667356340634 | 0.0008958078069510599
1000 | Hotels,motels et pensions | 0.0103253527217655 | 0 | 0.004223840753401523 | 0.04694390041046756 | 0.004214172477068326 | 0.11482190743252085 | - | 0 | 0 | 0.026209977158539895
1100 | Transport | 0.00387577197753323 | 0.031756995328157005 | 0.042083143307501854 | 0.0013688489286964622 | 0.018581149909860664 | 0.007681173833729969 | - | 0.0028804396149795016 | 0 | 0.00886547049978216
1200 | Immobilier résidentiel | 0.07947388759290697 | 0.12836842935449316 | 0.04590281396674868 | 0.008545228769313287 | 0.04067754348539846 | 0.1293565668301649 | 0.5576746997154951 | 0 | 0.27618138647827445 | 0.07494791138540843
1300 | Immobilier commercial | 0.041514735938206974 | 0.0751687978308433 | 0.08336575688174812 | 0.041465203536604094 | 0.18266731127144267 | 0.0008380775327957027 | 0.3556129913435416 | 0.0071112034693521405 | 0.011827463596060182 | 0.09406803506163999
1400 | Télécommunications | 0.05651152705716091 | 0 | 0.005640299162221634 | 0.005794028551033389 | 0.044536851411593754 | 0.000904551067026107 | - | 0.03224885767923307 | 0.11999459384599469 | 0.0301814395355468
1500 | Services financiers | 0.0007767553339767772 | 0 | 0 | 0.08047243202284013 | 0.07156322991422669 | 0.14476575698905353 | - | 0.01003005117475984 | 0.10945259353564141 | 0.06340584558403205
1510 | Services professionnels | 0.03432282003710575 | 0.01489417119720041 | 0.026781585562152085 | 0.0026477101446883556 | 0.009992002344548907 | 0.030973752839463846 | - | 0 | 0.008899797602938011 | 0.0124483095435769
1520 | Services médicaux | 0.029776254840587553 | 0.0008962392422313359 | 0 | 0.00012325475851858247 | 0.0019500109119427855 | 0.003648728145631445 | - | 0 | 0.0004878887133186611 | 0.0053365965665559045
1530 | Services d'agence ou de représentation | 0.00014318393442235838 | 0 | 0.0032948385594561286 | 0.005487672718503721 | 0.001348778699921577 | 4.8359398121234204e-05 | - | 0.00026751929591508375 | 0.00026129744358995325 | 0.002285005846005115
1540 | Services d'enseignement | 0.0027332022031314757 | 0 | 0.001306913919207022 | 0.0065892164360543265 | 0.0003913309377969631 | 0.0023030090169550567 | - | 0 | 0.0017236287307051193 | 0.002908480929042852
1550 | Autres services | 0.003933405762457953 | 0.0250526960992789 | 0.0012228200831350929 | 0.09540469697091802 | 0.004021941560204725 | 0.07010904980917107 | - | 0.02848698034618873 | 0.007129782736014496 | 0.03913737765411742
1560 | Crédit à la consommation | 0.2605864557803785 | 0.21889845374736233 | 0.13089931766416857 | 0.10299092225820455 | 0.032088898091219016 | 0.053712460712021216 | 0.08671230894096342 | 0.014746556609204887 | 0.20068110866202693 | 0.10551962763104815
Total | 1 | 0.999984422497445 | 0.9999999999999998 | 1.0000000000000004 | 0.9999999999999999 | 0.9999555781614414 | 1 | 1 | 0.9999999999999998 | 0.9999999999999999
(1) Commerce de gros
Import-export | 0.0006054549176727397 | 0.006023125565630104 | 0.013708476372927691 | 0.03618081881297341 | 0.06543802039752503 | 0.03666848473196503 | - | 0 | 0.008202003280400856 | 0.03518669201898338
Produits pétroliers | 0.04284671674535613 | 0 | 0 | 0.01348986794104793 | 0.0004144303284155198 | 0.0027137151156371997 | - | 0 | 0 | 0.01098382192390551
Produits pharmaceutiques | 0 | 0 | 0 | 0.004643706245341795 | 0.003957681469584492 | 0.01150702714940054 | - | 0 | 0 | 0.003530792754425288
Produits alimentaires | 0.04672128801903676 | 0.02880943976656692 | 0.03564204009360323 | 0.08058033972267123 | 0.03336607431339876 | 0.030270853363067198 | - | 0.05341893251390694 | 0.0012137149455129757 | 0.04796808558370141
Matériaux de construction | 0 | 0 | 0 | 0 | 0.034926794748962375 | 0.01446736859123642 | - | 0 | 0 | 0.011751087913504975
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.006342117749424713 | 0.051027122497546255 | 0.0332689723897061 | 0.054451599002891 | 0.008768844906991785 | 0.0031182235669756217 | - | 0.20574427780410984 | 0.00434895055538221 | 0.028611674660768825
S-Total | 0.09651557743149035 | 0.08585968782974328 | 0.08261948885623702 | 0.18934633172492538 | 0.14687184616487794 | 0.09874567251828201 | - | 0.25916321031801676 | 0.013764668781296042 | 0.13803215485528939
(2) Commerce de détail
Produits pétroliers | 0.002200089692577789 | 0.0043130736466298015 | 0 | 0.005625851380871857 | 0.003823505965122366 | 0.007296837145674107 | - | 0.024913650248596268 | 0 | 0.004564121841535327
Produits pharmaceutiques | 0 | 0 | 0.004415170232373077 | 0.0004076694843326715 | 0.0006540328825836582 | 0.0016566272137211804 | - | 0 | 0.0006704298393004036 | 0.0005655621344888616
Véhicules automobiles | 0.0018953110313265637 | 0 | 0 | 0.03292291525693544 | 0.05717851327414856 | 0.021828184114418135 | - | 0.010713776286851889 | 0.0004071301164492247 | 0.030261997971695175
Produits alimentaires | 0.0011459717686507832 | 0.00011635762888255273 | 0 | 0.028117375947840428 | 0.027869718346867765 | 0.030417178103882985 | - | 0 | 0.0021063977828094313 | 0.020032415028802326
Librairie ,papeterie | 0.00018290722021248857 | 0.0011546823768937538 | 0.0171113201908546 | 0.002863008661405219 | 0.0010137352240008094 | 0.0018223518496521768 | - | 0 | 0 | 0.0017465544836442787
Appareils électro- ménagers électroni.équip. inform. | 0.0013324811004210668 | 0 | 0 | 0.016333637989501593 | 0.007924753009728495 | 0.03500463415304138 | - | 0.0017389417138637614 | 0 | 0.010429336956600279
Matériaux de construction | 0 | 0 | 0 | 0 | 0.012537328226694903 | 0.00012403549961958758 | - | 0.020240712028237413 | 0 | 0.004374031212278971
Autres | 0.022546216592166327 | 0.2724014716056139 | 0.0462948378508002 | 0.02288980102469265 | 0.03278749565262073 | 0.01938173351127239 | - | 0.05803858476879705 | 0.0016328587375295544 | 0.03070781148269972
S-Total | 0.02930297740535502 | 0.27798558525802003 | 0.06782132827402787 | 0.10916025974557986 | 0.14378908258176729 | 0.11753158159128194 | - | 0.11564566504634638 | 0.0048168164760886145 | 0.10268183111174493
[Secteur d'activité sept. 13]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2013
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 2583.17 | 104065.61 | 0 | 0 | 0 | 0 | 106648.78
200 | Industrie alimentaire | 223727 | 22251.14 | 19.41 | 215321.66 | 1040692.7 | 215246.84 | 0 | 300727.12 | 142758 | 2160743.87
210 | Industrie des boissons | 3827 | 0 | 9540.07 | 665004.44 | 1032914.31 | 90512.49 | 0 | 182388.78 | 80292 | 2064479.0899999999
220 | Industrie du bois | 14454 | 0 | 656.88 | 5924.5 | 0 | 0 | 0 | 0 | 0 | 21035.379999999997
230 | Industrie chimique | 0 | 0 | 0 | 459982.92 | 89144.19 | 58668.18 | 0 | 652.77 | 0 | 608448.06
240 | Industrie du textile | 223934 | 0 | 0 | 591490.53 | 259885.86 | 26872.78 | 0 | 0 | 6207 | 1108390.1700000002
250 | Industrie pharmacie | 0 | 0 | 8945.97 | 0 | 58759.42 | 368.16 | 0 | 0 | 0 | 68073.55
260 | Imprimerie, édition | 35094 | 0 | 0 | 267201.37 | 81969.63 | 56244.05 | 0 | 0 | 4488 | 444997.05
270 | Sidérurgie, aciérie | 458981 | 0 | 16078.28 | 693142.16 | 492235.84 | 64975 | 0 | 116469.54 | 20057 | 1861938.82
280 | Industrie de la fabrication | 5318 | 800.87 | 0 | 578525.78 | 532320.65 | 120897.77 | 0 | 0 | 6998 | 1244861.07
290 | Autres industries | 0 | 0 | 0 | 48909.06 | 164985.21 | 337.58 | 0 | 0 | 2227 | 216458.84999999998
300 | Production et distribution de l'électricité | 2998322 | 0 | 527752.35 | 896694.32 | 92435.89 | 1889.41 | 0 | 66070.95 | 0 | 4583164.92
400 | Production et distribution de gaz | 0 | 6633.13 | 1010.76 | 0 | 1725329.26 | 92537.1 | 0 | 2122.4 | 0 | 1827632.65
500 | Traitement et distribution de l'eau | 0 | 4254.39 | 0 | 260645.95 | 77111.96 | 0 | 0 | 0 | 0 | 342012.30000000005
600 | Entrep/ batiment et corps/ métiers corresp. | 30949 | 161344.75 | 173220.41 | 1885338 | 748114.32 | 302024.76 | 0 | 8812.72 | 82490 | 3392293.9600000004
700 | Commerce de gros(1) | 843481 | 135171.94 | 108438.8 | 3907598.75 | 3307179.06 | 503485.65 | 0 | 294341.77 | 51943 | 9151639.97
800 | Commerce de détail(2) | 266107 | 396242.23 | 88838.84 | 2412459.07 | 2906995.2 | 524322.47 | 0 | 206777.18 | 12460 | 6814201.989999999
900 | Rest/débits/boissons, casinos/activités/loterie | 1825 | 2285.21 | 90.73 | 11359.5 | 12669.5 | 13522.6 | 0 | 0 | 6269 | 48021.54
1000 | Hotels,motels et pensions | 105441 | 0 | 0 | 977188.3 | 26080.39 | 556134.46 | 0 | 0 | 0 | 1664844.15
1100 | Transport | 41858 | 47779.83 | 0 | 31112.11 | 323671.74 | 32603.02 | 0 | 4533.55 | 0 | 481558.25
1200 | Immobilier résidentiel / Avance Hypothécaire | 684986 | 168576.75 | 56280.22 | 216655.71 | 822793.33 | 607876.07 | 1464659.47 | 8353.35 | 842300 | 4872480.9
1300 | Immobilier commercial | 415383 | 116285.99 | 74246.99 | 856546.93 | 3570698.53 | 4276.01 | 900844.02 | 0 | 36427 | 5974708.469999999
1400 | Télécommunications | 574045 | 0 | 1405.23 | 126662.51 | 993171.09 | 3997.12 | 0 | 41301.17 | 355418 | 2096000.12
1500 | Services financiers | 4022 | 0 | 5565.44 | 1479071.64 | 1510940.21 | 699492.07 | 0 | 21018.03 | 345522 | 4065631.3899999997
1510 | Services professionnels | 349257 | 25105.81 | 13128.1 | 64321.81 | 212554.79 | 148278.98 | 0 | 1747.4 | 32304 | 846697.89
1520 | Services médicaux | 352853 | 328.4 | 0 | 2036.25 | 41386.83 | 20273.18 | 0 | 0 | 1606 | 418483.66000000003
1530 | Services d'agence ou de représentation | 1391 | 0 | 4493.93 | 118885.84 | 19539.32 | 225.83 | 0 | 6.02 | 793 | 145334.93999999997
1540 | Services d'enseignement | 27889 | 0 | 1517.95 | 134442.64 | 8330.19 | 9930.81 | 0 | 0 | 17343 | 199453.59000000003
1550 | Autres services | 35665 | 37596.64 | 3503.82 | 1960073.99 | 115714.35 | 326676.39 | 0 | 64041.39 | 21518 | 2564789.58
1560 | Crédit à la consommation | 2560247 | 338847.27 | 256841.12 | 2184438.32 | 627139.9 | 261148.73 | 231147.86 | 17347.13 | 586012 | 7063169.330000001
Total | 10259056 | 1463504.3499999999 | 1351575.2999999998 | 21053617.23 | 20998829.28 | 4742817.51 | 2596651.35 | 1336711.2699999998 | 2655432 | 66458194.28999999
(1) Commerce de gros
Import-export | 5406 | 12926.66 | 17991.14 | 797425.95 | 1442825.75 | 177806 | 0 | 0 | 23760 | 2478141.5
Produits pétroliers | 480407 | 0 | 0 | 137876.61 | 9870.5 | 6494 | 0 | 0 | 0 | 634648.11
Produits pharmaceutiques | 0 | 0 | 0 | 114622.41 | 82673.82 | 50565 | 0 | 0 | 0 | 247861.23
Produits alimentaires | 295904 | 44182.47 | 46781.81 | 1706738.17 | 744906.74 | 152655 | 0 | 102512.26 | 3842 | 3097522.4499999997
Matériaux de construction | 0 | 0 | 0 | 0 | 787257.43 | 97342 | 0 | 0 | 11309 | 895908.43
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 61764 | 78062.81 | 43665.85 | 1150935.61 | 239644.82 | 18624 | 0 | 191829.5 | 13032 | 1797558.59
S-Total | 843481 | 135171.94 | 108438.79999999999 | 3907598.75 | 3307179.06 | 503486 | - | 294341.76 | 51943 | 9151640.309999999
(2) Commerce de détail
Produits pétroliers | 21132 | 6698.07 | 6522.86 | 114106.48 | 80269.85 | 34394 | 0 | 14318.44 | 0 | 277441.7
Produits pharmaceutiques | 0 | 0 | 0 | 10937.59 | 10583.34 | 10782 | 0 | 0 | 1498 | 33800.93
Véhicules automobiles | 11023 | 0 | 0 | 794605.21 | 1178256.44 | 123655 | 0 | 34150.35 | 1216 | 2142906
Produits alimentaires | 11317 | 176.88 | 22367.27 | 585274.81 | 503463.4 | 162928 | 0 | 0 | 6352 | 1291879.36
Librairie ,papeterie | 1910 | 1749.72 | 0 | 63817.28 | 22030.57 | 5197 | 0 | 0 | 0 | 94704.57
Appareils électro- ménagers électroni.équip. inform. | 13978 | 0 | 0 | 344909.53 | 93173.89 | 117078 | 0 | 2473.61 | 0 | 571613.03
Matériaux de construction | 0 | 0 | 0 | 0 | 235251.99 | 578 | 0 | 37149.28 | 850 | 273829.27
Autres | 206747 | 387617.56 | 59948.71 | 498807.81 | 783965.72 | 69710 | 0 | 118685.5 | 2544 | 2128026.3
S-Total | 266107 | 396242.23 | 88838.84 | 2412458.71 | 2906995.1999999993 | 524322 | - | 206777.18 | 12460 | 6814201.159999999
[Secteur d'activité sept 13 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2013
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 0.00012269483062127468 | 0.004955781515835058 | 0 | - | 0 | 0 | 0.0016047498903539652
200 | Industrie alimentaire | 0.021807756971011758 | 0.015204013571944628 | 0 | 0.010227300023920877 | 0.04955955811266065 | 0.04538374912088912 | - | 0.2249753755723179 | 0.05376074401453323 | 0.03251282844928467
210 | Industrie des boissons | 0.0003730362715633875 | 0 | 0.007058482054237009 | 0.03158623208236221 | 0.049189137938455585 | 0.019084118208039593 | - | 0.13644590577888974 | 0.030236888009182686 | 0.03106432716169424
220 | Industrie du bois | 0.001408901559753646 | 0 | 0.00048601065734184403 | 0.00028140057526827183 | 0 | 0 | - | 0 | 0 | 0.0003165204866718024
230 | Industrie chimique | 0 | 0 | 0 | 0.02184816580328795 | 0.004245198092300505 | 0.012369900354863116 | - | 0.0004883403130131461 | 0 | 0.009155350465060013
240 | Industrie du textile | 0.021827934266076723 | 0 | 0 | 0.02809448483546882 | 0.0123762070987226 | 0.005665994937258297 | - | 0 | 0.0023374727727917717 | 0.01667800610355705
250 | Industrie pharmacie | 0 | 0 | 0.006618920899190745 | 0 | 0.0027982236160167496 | 7.762474504316318e-05 | - | 0 | 0 | 0.00102430634366849
260 | Imprimerie, édition | 0.0034207825749269717 | 0 | 0 | 0.01269147088032245 | 0.0039035333306924242 | 0.011858784336823452 | - | 0 | 0.0016901204775720108 | 0.006695894385246019
270 | Sidérurgie, aciérie | 0.044739106600061446 | 0 | 0.01189595577841649 | 0.0329227112105144 | 0.02344110871308536 | 0.013699662671608886 | - | 0.08713141170718192 | 0.007553196617348891 | 0.028016692898322808
280 | Industrie de la fabrication | 0.0005183712809443676 | 0.0005472276184214964 | 0 | 0.02747868804110485 | 0.025350015608108224 | 0.025490706683336 | - | 0 | 0.002635352741098247 | 0.01873149102679299
290 | Autres industries | 0 | 0 | 0 | 0.0023230715874471134 | 0.007856876581073856 | 7.117710080310469e-05 | - | 0 | 0.0008386582672800509 | 0.003257067880229341
300 | Production et distribution de l'électricité | 0.29226100335157545 | 0 | 0.3904720291943779 | 0.04259098615710893 | 0.004401954450291145 | 0.0003983729072468572 | - | 0.04942798903760272 | 0 | 0.06896312740609072
400 | Production et distribution de gaz | 0 | 0.0045323609731669065 | 0.0007478384667136194 | 0 | 0.08216311666685448 | 0.019510997377590437 | - | 0.0015877774412719663 | 0 | 0.027500486125531173
500 | Traitement et distribution de l'eau | 0 | 0.002906988284660719 | 0 | 0.012380103008075825 | 0.0036722028152990443 | 0 | - | 0 | 0 | 0.00514627735005227
600 | Entrep/ batiment et corps/ métiers corresp. | 0.0030167492993507395 | 0.11024548714187288 | 0.12816186415954778 | 0.08954936243989081 | 0.03562647755380008 | 0.06368045141167576 | - | 0.0065928373597089526 | 0.031064625266246697 | 0.0510440284488807
700 | Commerce de gros(1) | 0.08221818849609555 | 0.09236183001437612 | 0.08023141588929601 | 0.18560225101993078 | 0.15749349718033423 | 0.10615750003841072 | - | 0.22019846514797475 | 0.019561035643164654 | 0.1377052155534875
800 | Commerce de détail(2) | 0.025938741342283345 | 0.27074892534484096 | 0.06572984871801076 | 0.11458644106830282 | 0.13843606046974824 | 0.1105508421722935 | - | 0.15469098274304222 | 0.004692268527305538 | 0.10253366139117831
900 | Rest/débits/boissons, casinos/activités/loterie | 0.0001778916110800058 | 0.0015614644397879652 | 6.712907523539386e-05 | 0.0005395509890724845 | 0.0006033431593287376 | 0.0028511744277506476 | - | 0 | 0.002360821139460547 | 0.0007225826779230719
1000 | Hotels,motels et pensions | 0.010277846226787337 | 0 | 0 | 0.04641427120692457 | 0.001241992572644983 | 0.11725824551069433 | - | 0 | 0 | 0.025050998869081673
1100 | Transport | 0.004080102496759936 | 0.03264754901480136 | 0 | 0.0014777560387897297 | 0.015413799297291109 | 0.006874188165844062 | - | 0.0033915701182051085 | 0 | 0.007246032714922265
1200 | Immobilier résidentiel | 0.06676891129164321 | 0.11518705086185771 | 0.04164046205934661 | 0.010290664432299076 | 0.039182819148096806 | 0.12816771227615711 | 0.5640570383082041 | 0.0062491804980442794 | 0.3171988587920911 | 0.07331648041381054
1300 | Immobilier commercial | 0.04048939785492934 | 0.07945722197545912 | 0.05493366888252546 | 0.04068407441071351 | 0.17004274297333588 | 0.0009015759073555416 | 0.34692528898806535 | 0 | 0.013717918591023984 | 0.08990175754593166
1400 | Télécommunications | 0.055954953360231194 | 0 | 0.0010396978991847514 | 0.006016187556574096 | 0.04729649814077635 | 0.000842773307548154 | - | 0.030897599898293673 | 0.13384564168843338 | 0.031538625784110215
1500 | Services financiers | 0.0003920438683637169 | 0 | 0.004117743199361516 | 0.07025261378327052 | 0.0719535451168733 | 0.1474845001995449 | - | 0.01572368728513825 | 0.13011894109884944 | 0.06117577273103488
1510 | Services professionnels | 0.03404377556765457 | 0.017154585157194785 | 0.009713184311669502 | 0.0030551429380194918 | 0.010122220966025207 | 0.031263901612777846 | - | 0.0013072381741795298 | 0.01216525220755041 | 0.012740308385528963
1520 | Services médicaux | 0.03439429514762372 | 0.0002243929100723206 | 0 | 9.671734684615048e-05 | 0.0019709113040610425 | 0.004274501381774649 | - | 0 | 0.0006047980140331216 | 0.006296945989442412
1530 | Services d'agence ou de représentation | 0.00013558752384234963 | 0 | 0.003324957181445977 | 0.005646813025107895 | 0.0009304956833288755 | 4.7615156923885104e-05 | - | 0 | 0.0002986331414248228 | 0.0021868626066758575
1540 | Services d'enseignement | 0.0027184762418686476 | 0 | 0.0011230968781391613 | 0.006385726430346051 | 0.00039669782962300457 | 0.002093862978927899 | - | 0 | 0.0065311406957512 | 0.003001188824506054
1550 | Autres services | 0.003476440717352552 | 0.025689462419431826 | 0.0025923971827540803 | 0.09309915576915806 | 0.005510514346159778 | 0.06887812767647475 | - | 0.04790966563781572 | 0.00810338958030181 | 0.038592525833731926
1560 | Crédit à la consommation | 0.24955970607822006 | 0.23153144027211128 | 0.1900309364931425 | 0.10375596250925095 | 0.029865469719176647 | 0.055061939332344254 | 0.08901767270373051 | 0.012977469696952584 | 0.22068424271455642 | 0.10627988625719854
Total | 1 | 1 | 0.9999856389799372 | 1 | 1 | 0.9999999999999999 | 0.9999999999999999 | 0.9999954964096326 | 1 | 1.0000000000000004
(1) Commerce de gros
Import-export | 0.0005269490682183624 | 0.008832676172093374 | 0.01331123763507664 | 0.037875959332238696 | 0.06870981856946645 | 0.03748953014217914 | - | - | 0.008947696645969469 | 0.03728872754481215
Produits pétroliers | 0.04682760285156841 | - | - | 0.006548832368982895 | 0.00047005001414059783 | 0.0013692283091870428 | - | - | - | 0.00954958401714348
Produits pharmaceutiques | - | - | - | 0.005444309581000205 | 0.003937068057348386 | 0.010661384270718019 | - | - | - | 0.0037295811697564563
Produits alimentaires | 0.02884319960822906 | 0.03018950370731731 | 0.03461280329701202 | 0.08106626768002659 | 0.03547372713342046 | 0.032186564142123196 | - | 0.07668990476903813 | 0.0014468455603457366 | 0.04660858578979005
Matériaux de construction | - | 0 | - | - | 0.03749053909161549 | 0.020524087168599495 | - | - | - | 0.013480782009974171
Appareils électroménagers électron.,équipe.inform. | - | - | - | - | - | - | - | - | - | -
Autres | 0.006020436968079714 | - | 0.03230737495720735 | 0.0546668820576824 | 0.011412294314342842 | 0.0039267798014012145 | - | 0.1435085528978895 | 0.004907676039152951 | 0.027047960138009346
S-Total | 0.08221818849609555 | 0.03902217987941068 | 0.080231415889296 | 0.18560225101993078 | 0.15749349718033423 | 0.1061575738342081 | - | 0.22019845766692764 | 0.015302218245468157 | 0.13770522066948565
(2) Commerce de détail
Produits pétroliers | 0.0020598386440233876 | 0.00457673391951312 | 0.00482611660630377 | 0.005419804053310415 | 0.0038225869132833866 | 0.0072518075864150214 | - | - | - | 0.0041746800821783215
Produits pharmaceutiques | - | - | - | 0.0005195112023037383 | 0.0005039966685228463 | 0.0022733322497158447 | - | - | 0.0005641266656423512 | 0.0005086043995192637
Véhicules automobiles | 0.0010744653309232351 | 0 | - | 0.037741980454918715 | 0.05611057760835322 | 0.026072055215972247 | - | 0.025548037759867172 | 0.00045792925595533986 | 0.03224442106640933
Produits alimentaires | 0.0011031229384068086 | 0.00012086059054077975 | 0.016549037260447128 | 0.02779925195780716 | 0.023975784234767587 | 0.03435257621792832 | - | 0 | 0.0023920778238719726 | 0.019438977748367593
Librairie ,papeterie | 0.00018617697378784168 | 0.0011955687046642535 | - | 0.003031178884978712 | 0.0010491332495846644 | 0.0010957621685933263 | - | - | - | 0.0014250247243664618
Appareils électro- ménagers électroni.équip. inform. | 0.001362503528589765 | - | - | 0.016382435675164026 | 0.00443709926670731 | 0.024685326760548288 | - | 0.0018505192972600587 | - | 0.008601091800744443
Matériaux de construction | - | - | - | - | 0.011203100271121398 | 0.00012186848825224988 | - | 0.02779155142456456 | 0.0003200985752977293 | 0.004120323654974828
Autres | 0.020152633926552307 | 0.26485576213012285 | 0.04435469485125987 | 0.023692261740620616 | 0.03733378225740783 | 0.014698014387654565 | - | 0.08878918182533167 | 0.0009580362065381452 | 0.032020525425563745
S-Total | 0.025938741342283345 | 0.270748925344841 | 0.06572984871801077 | 0.11458642396910337 | 0.1384360604697482 | 0.11055074307507987 | - | 0.14397929030702347 | 0.004692268527305538 | 0.10253364890212399
[classifiprêts]
CIRCULAIRE 87 - CLASSIFICATION DES PRÊTS
QUALITÉ DU PORTEFEUILLE
AU 31 MARS 2020
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBK | SOGEBL | CBNA | SCOTIA | SYSTÈME
PORTEFEUILLE PRÊTS BRUTS
Classement du Portefeuille
Courant | 13761331.82514 | 183084 | 9868518.25 | 10018647.126949998 | 16587237 | 31681996.79 | 2901963.7564100004 | 668206 | 0 | 85670984.74849999
A signaler | 3756154.66116 | 87838 | 3695157 | 866275.35384 | 12398762 | 2583920.61 | 1268505.38502 | 0 | 0 | 24656613.01002
Restructurés | 0 | 0 | 0 | 0 | 0 | 861384.76 | 175696.55221 | 0 | 0 | 1037081.31221
Faible | 367928.78578 | 37902 | 1074925.21 | 53861.109970000005 | 2697820 | 933292.1000000001 | 491306.67061000003 | 0 | 0 | 5657035.87636
Douteux | 1299260.07855 | 163033 | 497790.54 | 3475.36982 | 1693208 | 288490.98 | 33499.18174 | 0 | 0 | 3978757.15011
Perte | 3688690.86996 | 874794 | 12623 | 2990.52428 | 128463 | 268977.39999999997 | 186473.58642 | 0 | 0 | 5163012.380659999
TOTAL | 22873366.22059 | 1346651 | 15149014 | 10945249.484859997 | 33505490 | 36618062.63999999 | 5057445.13241 | 668206 | 0 | 126163484.47785999
Provisions spécifiques | 4150394 | 835223 | 413041 | 82828 | 1398865 | 609018.77 | 134140.4326 | 0 | 0 | 7623510.2025999995
Provisions générales | 172017 | 2491 | 123381 | 136439 | 222154 | 395442.35 | 35113.33219 | 8352.58 | 0 | 1095390.2621900002
TOTAL 1 | 4322411 | 837714 | 536422 | 219267 | 1621019 | 1004461.12 | 169253.76479 | 8352.58 | 0 | 8718900.46479
Portefeuille de Prêts Net | 18550955.22059 | 508937 | 14612592 | 10725982.484859997 | 31884471 | 35613601.519999996 | 4888191.36762 | 659853.42 | 0 | 117444584.01307
(En pourcentage)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOGEBL | CBNA | SCOTIA | TOTAL
PORTEFEUILLE PRÊTS BRUTS
Classement du Portefeuille
Courant | 0.6016312462462308 | 0.13595504700178443 | 0.6514297399157464 | 0.9153420523495859 | 0.49506027221210613 | 0.8652013379700747 | 0.5738003439351484 | 1 | #DIV/0! | 0.6790473892113696
A signaler | 0.16421521104221246 | 0.0652269964526815 | 0.24392062744149554 | 0.07914624102797056 | 0.37005165422144254 | 0.07056409934635473 | 0.25081940620392357 | 0 | #DIV/0! | 0.19543383025654232
Restructurés | 0 | 0 | 0 | 0 | 0 | 0.023523493541109965 | 0.03474017959860222 | 0 | #DIV/0! | 0.008220138469558472
Faible | 0.01608546736110928 | 0.02814537693879112 | 0.07095677712094002 | 0.004920957721841181 | 0.08051874483853243 | 0.025487205840882255 | 0.0971452300019081 | 0 | #DIV/0! | 0.04483893180163976
Douteux | 0.056802311737589394 | 0.12106551734636517 | 0.032859599971324864 | 0.00031752312496917504 | 0.05053524064265289 | 0.007878379116782243 | 0.00662373606889469 | 0 | #DIV/0! | 0.03153651919631483
Perte | 0.16126576361285808 | 0.6496070622603778 | 0.0008332555504932532 | 0.00027322577563322235 | 0.0038340880852660267 | 0.007345484184796294 | 0.036871104191523014 | 0 | #DIV/0! | 0.04092319106457494
TOTAL | 1 | 1 | 1 | 1 | 1 | 1.0000000000000002 | 1 | 1 | #DIV/0! | 1
Provisions spécifiques | 0.1814509486698956 | 0.6202223144675197 | 0.02726520683128288 | 0.007567483967777229 | 0.0417503221113913 | 0.016631649139589765 | 0.026523358946670114 | 0 | #DIV/0! | 0.06042564720014391
Provisions générales | 0.007520405975275946 | 0.001849773994895485 | 0.00814449045990716 | 0.012465590682855522 | 0.006630376096574024 | 0.010799106274072398 | 0.006942899284261264 | 0.012500007482722394 | #DIV/0! | 0.008682308250468673
TOTAL | 0.18897135464517156 | 0.6220720884624152 | 0.03540969729119004 | 0.02003307465063275 | 0.048380698207965325 | 0.02743075541366216 | 0.03346625823093138 | 0.012500007482722394 | #DIV/0! | 0.06910795545061257
Portefeuille de Prêts Net | 0.8110286453548284 | 0.37792791153758476 | 0.96459030270881 | 0.9799669253493672 | 0.9516193017920347 | 0.9725692445863381 | 0.9665337417690686 | 0.9874999925172776 | #DIV/0! | 0.9308920445493875
1 Tel que soumis au formulaire transmis à la BRH, un écart existe par rapport au chiffre définitif soumis dans le Bilan transmis à la BRH à la même date.
REVENUS REPORTÉS | 0
ACCEPTATIONS EN CIRCULATION | 0
CAPITAL | 0
Capital autorisé | 0
Moins actions non émises | 0
Capital versé | 0
Profits non distribués | 0
Profits et pertes | 0
RESERVES | 0
Réserve légale | 0
Autres réserves | 0
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0 | 0
[classifiprêts (2)]
CIRCULAIRE 87 - CLASSIFICATION DES PRÊTS
TYPE DE PRETS
AU 31 MARS 2020
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBK | SOGEBL | CBNA | SYSTÈME
PORTEFEUILLE PRÊTS BRUTS
Type de Prêts accordés
Prêts Commerciaux | 17703373.56355 | 1070781 | 11583137 | 9509724.710949998 | 30096934 | 31595496.759999998 | 1361868.2113899998 | 668206 | 103589521.24589
Prêts à la Consommation | 3065196.46344 | 25429 | 1328102 | 306965.97221 | 2783436 | 2061366.74 | 87514.96826 | 0 | 9658011.14391
Prêts au Logement | 2104796.1936 | 250441 | 2237775 | 1128558.8017 | 625120 | 2961199.1400000006 | 3608061.9527600002 | 0 | 12915952.088059999
TOTAL | 22873366.22059 | 1346651 | 15149014 | 10945249.484859997 | 33505490 | 36618062.64 | 5057445.13241 | 668206 | 126163484.47786
(En pourcentage)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOGEBL | CBNA | TOTAL
PORTEFEUILLE PRÊTS BRUTS
Type de Prêts accordés
Prêts Commerciaux | 0.7739732487478774 | 0.7951436563742202 | 0.7646132612987222 | 0.8688449472169925 | 0.8982687314825123 | 0.8628391149641661 | 0.2692798786214484 | 1 | 0.8210737177607723
Prêts à la Consommation | 0.13400723067515927 | 0.01888314047217876 | 0.08766920408153296 | 0.02804558933394897 | 0.08307402756981021 | 0.056293713850067297 | 0.017304185407602615 | 0 | 0.07655155676684605
Prêts au Logement | 0.09201952057696335 | 0.18597320315360105 | 0.14771753461974488 | 0.10310946344905865 | 0.01865724094767753 | 0.08086717118576649 | 0.713415935970949 | 0 | 0.10237472547238163
TOTAL | 1 | 1 | 1 | 1 | 1 | 0.9999999999999999 | 1 | 1 | 1
REVENUS REPORTÉS | 0
ACCEPTATIONS EN CIRCULATION | 0
CAPITAL | 0
Capital autorisé | 0
Moins actions non émises | 0
Capital versé | 0
Profits non distribués | 0
Profits et pertes | 0
RESERVES | 0
Réserve légale | 0
Autres réserves | 0
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0 | 0
[classifiprêts (5)]
CIRCULAIRE 87 - CLASSIFICATION DES PRÊTS
TYPE DE PRETS
AU 30 SEPTEMBRE 2019
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBK | SOGEBL | CBNA | SYSTÈME
PORTEFEUILLE PRÊTS BRUTS
Type de Prêts accordés
Prêts Commerciaux | 16932730.44452 | 1098033 | 11480175 | 10070095.266819999 | 29845403 | 33993003.65 | 1320535.22162 | 610584 | 105350559.58295998
Prêts à la Consommation | 3272516.66902 | 25896 | 1566199 | 434269.84787 | 3068786 | 2349998.29 | 79259.31258 | 0 | 10796925.11947
Prêts au Logement | 2073695.43736 | 255105 | 2266008 | 1101088.5214 | 457226 | 2908558.09 | 3455769.86766 | 0 | 12517450.916420002
TOTAL | 22278942.5509 | 1379034 | 15312382 | 11605453.63609 | 33371415 | 39251560.03 | 4855564.40186 | 610584 | 128664935.61885
(En pourcentage)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOGEBL | CBNA | TOTAL
PORTEFEUILLE PRÊTS BRUTS
Type de Prêts accordés
Prêts Commerciaux | 0.7600329506588709 | 0.796233450371782 | 0.749731491808394 | 0.8677037178025142 | 0.8943403508661529 | 0.8660293660689948 | 0.2719632801315844 | 1 | 0.8187977484016683
Prêts à la Consommation | 0.14688833015944916 | 0.018778362244875762 | 0.10228317188011636 | 0.037419463425327176 | 0.09195852198655646 | 0.05987018829834774 | 0.016323398480645932 | 0 | 0.0839150547702773
Prêts au Logement | 0.09307871918167988 | 0.18498818738334225 | 0.1479853363114896 | 0.0948768187721586 | 0.013701127147290578 | 0.07410044563265732 | 0.7117133213877698 | 0 | 0.09728719682805437
TOTAL | 0.9999999999999999 | 0.9999999999999999 | 1 | 1 | 0.9999999999999999 | 0.9999999999999999 | 1 | 1 | 1
REVENUS REPORTÉS | 0
ACCEPTATIONS EN CIRCULATION | 0
CAPITAL | 0
Capital autorisé | 0
Moins actions non émises | 0
Capital versé | 0
Profits non distribués | 0
Profits et pertes | 0
RESERVES | 0
Réserve légale | 0
Autres réserves | 0
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0 | 0
[classifiprêts ]
CIRCULAIRE 87 - CLASSIFICATION DES PRÊTS
QUALITÉ DU PORTEFEUILLE
AU 30 SEPTEMBRE 2014
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBK | SOGEBL | CBNA | SCOTIA | SYSTÈME
PORTEFEUILLE PRÊTS BRUTS
Classement du Portefeuille
Courant | 8793982.69 | 620397 | 2573916 | 5242601.36 | 12812969.49 | 19612204.26 | 2401486.31 | 1520241 | 1863998 | 55441796.11
A signaler | 781905.91 | 173929 | 97047 | 174026.28 | 4688561.58 | 4122544.28 | 822149.69 | 20000 | 163724 | 11043887.74
Restructurés | 0 | 0 | 0 | 0 | 372881.96 | 0 | 22099.24 | 0 | 0 | 394981.2
Faible | 83919.21 | 33997 | 29155 | 12077.12 | 569900.34 | 230488.44 | 35609.31 | 47179 | 39547 | 1081872.42
Douteux | 377908.78 | 240574 | 16680 | 23506.04 | 523594.56 | 75889.09 | 146694.95 | 504 | 16411 | 1421762.4200000002
Perte | 104950.75 | 325065 | 22153 | 20131.39 | 332287.7 | 70604.76 | 51394.33 | 0 | 86502 | 1013088.93
TOTAL | 10142667.34 | 1393962 | 2738951 | 5472342.19 | 19300195.63 | 24111730.830000006 | 3479433.8300000005 | 1587924 | 2170182 | 70397388.82
Provisions spécifiques | 212137 | 380075 | 26409 | 43482 | 672585.86421 | 194740.18 | 57031.14457 | 9820 | 78189.8 | 1674469.98878
Provisions générales | 109924 | 7755 | 32174 | 68029 | 189072.26386 | 245132.56 | 33648.94897 | 19003 | 23300 | 728038.77283
TOTAL 1 | 322061 | 387830 | 58583 | 111511 | 861658.1280700001 | 439872.74 | 90680.09354 | 28823 | 101489.8 | 2402508.7616099995
Portefeuille de Prêts Net | 9820606.34 | 1006132 | 2680368 | 5360831.19 | 18438537.50193 | 23671858.090000007 | 3388753.7364600007 | 1559101 | 2068692.2 | 67994880.05839
(En pourcentage)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOGEBL | CBNA | SCOTIA | TOTAL
PORTEFEUILLE PRÊTS BRUTS
Classement du Portefeuille
Courant | 0.8670286025569286 | 0.4450601953281366 | 0.939745179815192 | 0.9580178245395872 | 0.66387770029044 | 0.8133884870512217 | 0.6901945624871962 | 0.9573764235567949 | 0.8589132155736247 | 0.7875547238230647
A signaler | 0.0770907576665134 | 0.12477312867926098 | 0.03543217823173909 | 0.03180105957518713 | 0.24292818942789132 | 0.17097670462008882 | 0.23628835326924433 | 0.012595061224592613 | 0.07544252048906497 | 0.1568792241462004
Restructurés | 0 | 0 | 0 | 0 | 0.01932011297441963 | 0 | 0.006351389645481488 | 0 | 0 | 0.005610736514814954
Faible | 0.008273879758339783 | 0.024388756651902994 | 0.010644586193765423 | 0.0022069380131362 | 0.02952821571995641 | 0.00955918269099224 | 0.010234225376833791 | 0.029711119675752743 | 0.018222895591245344 | 0.015368075977452142
Douteux | 0.037259309344557484 | 0.17258289680780395 | 0.006089922747796511 | 0.004295425831183265 | 0.027128976826853026 | 0.0031473928825374157 | 0.04216058047581839 | 0.00031739554285973383 | 0.007562038575566473 | 0.020196238011545048
Perte | 0.010347450673660762 | 0.23319502253289545 | 0.00808813301150696 | 0.003678752040906272 | 0.017216804760439623 | 0.0029282327551596998 | 0.014770888745425573 | 0 | 0.03985932977049851 | 0.01439100152692283
TOTAL | 1 | 1 | 1 | 1 | 1 | 0.9999999999999999 | 0.9999999999999999 | 1 | 1 | 1
Provisions spécifiques | 0.02091530688021165 | 0.2726580781972536 | 0.0096420125807289 | 0.007945775042989408 | 0.03484865527293104 | 0.008076574069817615 | 0.016390926615207392 | 0.006184175061274973 | 0.03602914409943498 | 0.023785967304291274
Provisions générales | 0.010837780271713024 | 0.005563279343339345 | 0.011746833002854012 | 0.01243142289681998 | 0.009796391056581224 | 0.010166526896319037 | 0.009670811578560755 | 0.011967197422546672 | 0.010736426714441461 | 0.01034184342677158
TOTAL | 0.031753087151924674 | 0.2782213575405929 | 0.02138884558358291 | 0.02037719793980939 | 0.04464504632951226 | 0.01824310096613665 | 0.02606173819376815 | 0.018151372483821645 | 0.046765570813876445 | 0.03412781073106286
Portefeuille de Prêts Net | 0.9682469128480753 | 0.721778642459407 | 0.9786111544164171 | 0.9796228020601906 | 0.9553549536704877 | 0.9817568990338632 | 0.9739382618062318 | 0.9818486275161784 | 0.9532344291861236 | 0.9658721892689371
1 Tel que soumis au formulaire transmis à la BRH, un écart existe par rapport au chiffre définitif soumis dans le Bilan transmis à la BRH à la même date.
REVENUS REPORTÉS | 0
ACCEPTATIONS EN CIRCULATION | 0
CAPITAL | 0
Capital autorisé | 0
Moins actions non émises | 0
Capital versé | 0
Profits non distribués | 0
Profits et pertes | 0
RESERVES | 0
Réserve légale | 0
Autres réserves | 0
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0 | 0
[classifiprêts (4)]
CIRCULAIRE 87 - CLASSIFICATION DES PRÊTS
TYPE DE PRETS
AU 30 Septembre 2017
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBK | SOGEBL | CBNA | SCOTIA | SYSTÈME
PORTEFEUILLE PRÊTS BRUTS
Type de Prêts accordés
Prêts Commerciaux | 9790933.92852 | 979685 | 5498981 | 5893131.915440001 | 20529064.645 | 25084793.99 | 1076516.94092 | 587416.08 | 0 | 69440523.49987999
Prêts à la Consommation | 2889189.07423 | 49690 | 1366380 | 1049226.73957 | 2641336.893 | 1726360.7 | 116907.90899 | 2079.31 | 0 | 9841170.62579
Prêts au Logement | 1708159.42971 | 292818 | 1709311 | 791483.50751 | 245336.479 | 2571857.71 | 2935827.81986 | 0 | 0 | 10254793.94608
TOTAL | 14388282.43246 | 1322193 | 8574672 | 7733842.162520001 | 23415738.016999997 | 29383012.4 | 4129252.66977 | 589495.39 | 0 | 89536488.07175
(En pourcentage)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOGEBL | CBNA | SCOTIA | TOTAL
PORTEFEUILLE PRÊTS BRUTS
Type de Prêts accordés
Prêts Commerciaux | 0.6804796871676377 | 0.740954611013672 | 0.6413051134783931 | 0.7619927833541121 | 0.8767208033373003 | 0.8537175715176161 | 0.2607050299443076 | 0.9964727289894497 | #DIV/0! | 0.7755555862793487
Prêts à la Consommation | 0.20080152636648155 | 0.03758150285170168 | 0.15935070169447882 | 0.13566694503474572 | 0.11280177849113149 | 0.05875370014818494 | 0.02831212288021885 | 0.0035272710105502267 | #DIV/0! | 0.1099124037331438
Prêts au Logement | 0.1187187864658806 | 0.22146388613462634 | 0.19934418482712807 | 0.10234027161114218 | 0.010477418171568366 | 0.08752872833419899 | 0.7109828471754736 | 0 | #DIV/0! | 0.1145320099875073
TOTAL | 0.9999999999999999 | 1 | 1 | 1 | 1.0000000000000002 | 1 | 1 | 1 | #DIV/0! | 0.9999999999999999
REVENUS REPORTÉS | 0
ACCEPTATIONS EN CIRCULATION | 0
CAPITAL | 0
Capital autorisé | 0
Moins actions non émises | 0
Capital versé | 0
Profits non distribués | 0
Profits et pertes | 0
RESERVES | 0
Réserve légale | 0
Autres réserves | 0
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0 | 0
[suffondspropres]
CIRCULAIRE 88 - SUFFISANCE DES FONDS PROPRES
AU30 JUIN 2020
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
Actif bilan et hors bilan net des déductions | 96539.23590393 | 5691.14356795 | 35698.782 | 36020.862 | 143189.835731 | 160859.83122854 | 477999.69043142 | 9724.94787621 | 9724.94787621 | 4700.464 | 4700.464 | 492425.10230762995
Actif pondéré en fonction des risques | 23182.93559545 | 605.83831956 | 12701.334 | 13602.132 | 50692.200911 | 64134.14067243 | 164918.58149844 | 5089.8385341 | 5089.8385341 | 346.425 | 346.425 | 170354.84503254
Fonds propres réglementaires | 5736.61599361 | -330.91712444 | 3023.47 | 4965.533 | 8878.496759 | 12505.45770823 | 34778.6563364 | 803.23101531 | 803.23101531 | 665.995 | 665.995 | 36247.88235171
Ratio actif / fonds propres | 16.828603485306456 | -17.198093261510515 | 11.807222165260447 | 7.254178353058976 | 16.12771166310903 | 12.863170223883616 | 13.744052841142585 | 12.107286310970876 | 12.107286310970876 | 7.057806740290843 | #DIV/0! | 7.057806740290843 | 13.584934356431436
Ratio fonds propres sur actif à risques | 0.24744993877030386 | -0.5462135915739599 | 0.23804349999771673 | 0.3650554927712803 | 0.175145221541829 | 0.19498908969721096 | 0.210883795024207 | 0.15781070655358806 | 0.15781070655358806 | 1.9224796131918884 | #DIV/0! | 1.9224796131918884 | 0.21277869933658877
0 | 0 | 0
[pageint.annexe]
ANNEXE 1
INFORMATION SUR LE CALCUL DES RATIOS FINANCIERS CLÉS
[explication1]
RATIOS FINANCIERS
STRUCTURE FINANCIÈRE
Avoir des actionnaires | Avoir des actionnaires x 100%
en % de l'actif | Actif total
Dépôts en % de l'actif | Dépôts totaux x 100%
Actif total
QUALITÉ DE L'ACTIF
Prêts improductifs bruts | Prêts improductifs x 100%
en % des prêts bruts | Prêts bruts
Provision pour créances douteuses | Provision pour créances douteuses x 100%
en % des prêts improductifs bruts | Prêts improductifs bruts
Prêts improductifs nets | Prêts improductifs nets x 100%
en % de l'avoir des actionnaires | Avoir des actionnaires
[explication2]
RENTABILITÉ
ROA (rendement de l'actif) | Bénéfice net de la période 1 x 100% 2
(Actif de la fin de la période +
actif total du début de la période)/2
ROE ( rendement de l'avoir | Bénéfice net de la période x 100% 2
des actionnaires) | (Avoir des actionnaires de la fin de la période +
avoir des actionnaires du début de la période)/2
(Revenus d'intérêt totaux de la période -
Revenus nets d'intérêt | dépenses d'intérêt totales de la période) x 100%
en % des revenus d'intérêt | Revenus d'intérêts totaux de la période
Rendement moyen des prêts | Revenus d'intérêt sur les prêts de la période x 100% 2
((Prêts bruts du début de la période + prêts bruts
de la fin de la période))/2
Rémunération moyenne des dépôts | Dépenses d'intérêts de la période x 100% 2
(Dépôts totaux du début de la période +
dépôts totaux de la fin de la période)/2
Dépenses d'exploitation
en % du produit net bancaire | Dépenses d'exploitation de la période x 100%
(revenus nets d'intérêts + autres revenus) | Produit net bancaire de la période
Rentabilité par employé | Produit net bancaire de la période x 100% 2
(Produit net bancaire par employé) | (Nombre d'employés du début de la période +
nombre d'employés de la fin de la période)/2
1 Période signifie : trimestre, cumul ou année selon qu'il s'agisse du calcul d'un ratio trimestriel, cumulatif ou annuel.
[Sheet1]
Indicateurs financiers clés
(au 30 septembre ou pour l’exercice terminé le 30 septembre)
(en millions de gourdes) | 2008 | 2009 | 2010 | Var 09-08 | Var 10-09
BILAN
Actif…………………………………………………………………………………………………. | 329069.3703402191 | 401945.07524158363 | 0 | 0.22146000652087316 | -1
Bons BRH …………………………………………………………..……………………….. | 12939 | 1840 | 0 | -0.8577942653991808 | -1
Prêts nets…………………………………………………………………………………….. | 102223.21686079065 | 124751.43468466097 | 0 | 0.2203825952234475 | -1
Dépôts……………………………………………………………………………………………………………. | 267532.621995984 | 324498.23545609333 | 0 | 0.21292959727716676 | -1
Avoir des actionnaires……………………………………………………………………………….. | 29299.132592245744 | 33783.023178178 | 0 | 0.15303833899570662 | -1
RÉSULTATS
Revenus nets d’intérêt………………………………………………………………………………… | 10542.943092949998 | 13222.010918195 | 10466.51219243 | 0.25411005272678344 | -0.20840239376698122
Autres revenus ……………………………………………………………………………………………. | 8045.728750447364 | 10362.818568454228 | 8240.723590191148 | 0.2879900491149452 | -0.2047797097136308
Dotation à la Provision pour Créances douteuses …………………………….. | 713.68311167 | 1383.23659488 | 1292.3507375861025 | 0.9381663545929539 | -0.0657052145889635
Frais d’exploitation …………………………………………………………………………………….. | 12176.28887717 | 14556.815509889997 | 11354.32478668 | 0.19550510477649552 | -0.2199994030998198
Bénéfice net (perte nette) ………………………………………………………………………….. | 5264.723795152365 | 6843.810941555233 | 5386.200133343549 | 0.29993732014143926 | -0.21298233113968024
(en pourcentage)
STRUCTURE FINANCIÈRE
Avoir des actionnaires en % de l’actif…………………………………………………………. | #REF! | #REF! | 0.07166107553236536
Dépôts en % de l’actif…………………………………………………………………………………….. | #REF! | #REF! | 0.8203873694271262
QUALITÉ DE L’ACTIF
Prêts improductifs bruts en % des prêts bruts …………………………………………… | #REF! | #REF! | 0.07989117260959057
Provisions pour créances douteuses en % des
prêts improductifs bruts ………………………………………………………………………………………………………………………. | #REF! | #REF! | 0.6297495206404622
Prêts improductifs nets en % de l’avoir des actionnaires ……………………… | #REF! | #REF! | 0.116449216102434
RENTABILITÉ
Rendement de l’actif (ROA)…………………………………………………………………………….. | #REF! | #REF! | 0.016231207307707936
Rendement de l’avoir des actionnaires (ROE) ……………………………………………. | #REF! | #REF! | 0.21000980877475595
Revenus nets d’intérêts en % des revenus d’intérêt………………………………….. | #REF! | #REF! | 0.7667032956445794
Rendement moyen des prêts………………………………………………………………………….. | #REF! | #REF! | 0.10383919973789829
Rémunération moyenne des dépôts a………………………………………………………………………………………. | #REF! | #REF! | 0.011783822403044632
Dépenses d’exploitation en % du produit net bancaire …………………………….. | #REF! | #REF! | 0.6069482909510374
Produit net bancaire par employé (en milliers de gourdes)………………………….. | #REF! | #REF! | 5216.559875247279
Nombre d’employés……………………………………………………………………………………………… | #REF! | #REF! | #REF!
Indicateurs financiers clés pour les trois plus grandes banques du système
(au 30 septembre ou pour l’exercice terminé le 30 septembre)
(en millions de gourdes) | 2008 | 2009 | 2010 | Var 09-08 | Var 10-09
Sogebank | Unibank | BNC | Sogebank | Unibank | BNC | Sogebank | Unibank | BNC | Sogebank | Unibank | BNC | Sogebank | Unibank | BNC
BILAN
Actif………………………………………………………… | 86643.75777669999 | 113100.01999986374 | 67575.69997483 | 105301.37900716 | 136911.77016667125 | 81491.92487383001 | 0 | 0 | 0 | 0.21533716576034023 | 0.2105370995233793 | 0.20593534220412657 | -1 | -1 | -1
Bons BRH ………………………………………………. | 1294 | 600 | 9145 | 0 | 0 | 1000 | 0 | 0 | 0 | -1 | -1 | -0.8906506287588847 | #DIV/0! | #DIV/0! | -1
Prêts nets………………………………………………… | 28261.87366338 | 32150.952536419998 | 15966.768 | 32111.842915229994 | 38736.78290442001 | 21240.071600000003 | 0 | 0 | 0 | 0.1362248412014717 | 0.2048409097845456 | 0.33026744047386436 | -1 | -1 | -1
Dépôts………………………………………………………… | 70694.65870082822 | 97068.00053195517 | 53076.921 | 86277.04185978933 | 115985.1038547483 | 62058.7975 | 0 | 0 | 0 | 0.22041811142909662 | 0.19488506221538526 | 0.16922376676672712 | -1 | -1 | -1
Avoir des actionnaires…………………………… | 6883.075162929996 | 10389.48711537 | 6328.754 | 7520.8667434900035 | 12099.584207400001 | 7356.4489 | 0 | 0 | 0 | 0.09266084787144946 | 0.16459879809659883 | 0.16238502871181293 | -1 | -1 | -1
RÉSULTATS
Revenus nets d’intérêt………………………………………………… | 2582.00389133 | 2712.9823724999997 | 2734.905 | 3313.4819794299992 | 3393.76727405 | 3221.4712438100005 | 2401.37262172 | 2472.05718857 | 2972.320709429999 | 0.2832986001904172 | 0.25093598412239615 | 0.17790974231646084 | -0.2752721648623254 | -0.2715890663828767 | -0.0773406048117734
Autres revenus …………………………………………………………… | 2350.8779531373634 | 2829.4358843200002 | 967.091 | 2515.902240454227 | 4449.06608539 | 929.732 | 2254.019955590058 | 3194.7616600799997 | 671.2443499999999 | 0.0701968756381548 | 0.5724215947233757 | -0.03863028401670576 | -0.1040908031533404 | -0.28192533022355615 | -0.2780238283720471
Dotation à la Provision pour Créances douteuses ………… | 419.63304665 | 43.012 | 150 | 553.84007531 | 227.66932 | 287.5 | 450.02266796 | 174.637057 | 450 | 0.31981997064196177 | 4.293158188412536 | 0.9166666666666667 | -0.18745015389485942 | 0.5652173913043479
Frais d’exploitation ………………………………………………… | 3385.5892105600005 | 3686.84963189 | 2209.107 | 3997.6159051 | 4558.0583449099995 | 2479.34691 | 2982.8039516599997 | 3549.58314996 | 1852.92218334 | 0.18077405629455146 | 0.23630166673583308 | 0.12232993241160361 | -0.25385429154045125 | -0.2212510500389201 | -0.2526571510156278
Bénéfice net (perte nette) …………………………………….. | 911.8595872573629 | 1947.4799379299996 | 1342.889 | 1075.128239474226 | 2823.92743159 | 1384.3563338100003 | 1028.5659576900582 | 1746.45422551 | 1340.6428760899994 | 0.17905021178527347 | 0.45004186004174573 | 0.030879196873308423 | -0.04330858410615113 | -0.3815513083044537 | -0.03157673833852692