(2019-09) Rapò estatistik sistèm bankè a, septanm 2019
Rezime — Sistèm bankè a nan septanm 2019: aktif total 401.9 milya goud, depo 324.5 milya, prè brit 128.7 milya, prè improdiktif 6.54% nan prè brit. Klasè a gen bilan an, kont rezilta a, rasyo prudansyèl yo, klasifikasyon prè yo, kredi pa sektè, depo pa sikisal ak tablo risk yo, pou sistèm nan ak pou chak nan 8 bank k ap deklare yo.
Dekouve Enpotan
- Aktif total sistèm bankè a: 401.9 milya goud.
- Depo total: 324.5 milya goud.
- Pòtfèy brit: 128.7 milya goud.
- Prè improdiktif kòm pòsyon prè brit: 6.54%.
- Bank k ap deklare: 8.
Deskripsyon Konple
Eta sipèvizyon BRH pou trimès ki fini nan septanm 2019, depoze kòm trimès 4 nan ekzèsis 2019: ekzèsis ayisyen an fini 30 septanm, konsa trimès sa a fèmen nan septanm 2019. Klasè a gen 276 fèy epi li prezante sistèm nan ansanm ak chak bank ki gen lisans pa non yo. Li gen bilan an goud ak an deviz, kont rezilta pou trimès la ak kimile depi oktòb, rasyo prudansyèl ak adekwasyon fon pwòp, klasifikasyon prè pa kategori, kredi pa sektè dapre Sikilè 83-4, depo ak kont pa sikisal ak lokalite, tablo gwo risk ak pati ki lye, epi kantite anplwaye ak sikisal. Nan dat sa a sistèm nan deklare 401.9 milya goud aktif, 324.5 milya depo ak 128.7 milya prè brit pou 8 bank. Se edisyon definitif BRH pou trimès sa a.
Teks Konple Dokiman an
Teks ki soti nan dokiman orijinal la pou endeksasyon.
[XXXX]
[pagecouvert.]
Banque de la République d’Haïti
RAPPORT "STATISTIQUES" ET INDICATEURS FINANCIERS
DONNÉES FINANCIÈRES TRIMESTRIELLES
DES ÉTABLISSEMENTS BANCAIRES
TRIM 4 2019
(1er juillet au 30 septembre 2019)
[tabmat]
TABLE DES MATIÈRES
NOTE AUX UTILISATEURS | i
SECTION 1 | GRAPHES ET TABLEAUX
Évolution du bilan | 5
Évolution des résultats | 12
Évolution du nombre d'employés | 18
Évolution du nombre de prêts | 19
Évolution du nombre de dépôts | 20
SECTION 2 | SOMMAIRE FINANCIER - SYSTÈME BANCAIRE
Indicateurs financiers | 26
Parts de marché | 27
Bilan
Analyse des variations | 32
Analyse de la composition | 33
Devises et Gourdes | 34
Résultats
Analyse des variations trimestrielles | 35
Analyse des variations annuelles | 36
SECTION 3 | SOMMAIRE FINANCIER DÉTAILLÉ - SYSTÈME BANCAIRE
Faits saillants financiers | 38
Ratios financiers clés septembre 2019 | 39
Ratios financiers clés juin 2019 | 40
Ratios financiers clés mars 2019 | 41
Ratios financiers clés décembre 2018 | 42
Ratios financiers clés septembre 2018 | 43
Ratios financiers clés juin 2018 | 44
Ratios financiers clés mars 2018 | 45
Ratios financiers clés décembre 2017 | 46
Ratios financiers clés septembre 2017 | 47
Ratios financiers clés juin 2017 | 48
Ratios financiers clés mars 2017 | 49
Ratios financiers clés décembre 2016 | 50
Ratios financiers clés septembre 2016 | 51
Ratios financiers clés juin 2016 | 52
Ratios financiers clés mars 2016 | 53
Ratios financiers clés décembre 2015 | 54
Bilan au 30 septembre 2019
Gourdes et devises | 55
Devises seulement | 56
Gourdes seulement | 57
Bilan au 30 juin 2019 | 58
Bilan au 31 mars 2019 | 59
Bilan au 31 décembre 2018 | 60
Bilan au 30 septembre 2018 | 61
Bilan au 30 juin 2018 | 62
Bilan au 31 mars 2018 | 63
Bilan au 31 décembre 2017 | 64
Bilan au 30septembre 2017 | 65
Bilan au 30 juin 2017 | 66
Bilan au 31 mars 2017 | 67
Bilan au 31 décembre 2016 | 68
Bilan au 30septembre 2016 | 69
Bilan au 30 juin 2016 | 70
Bilan au 31 mars 2016 | 71
Bilan au 31 décembre 2015 | 72
Bilan au 30 septembre 2015 | 73
Résultats (Trim. 4 2019/ Trim. 4 2018) | 74
Résultats (Cumul oct.18-sept. 2019 / Cumul oct. 17-sept. 2018) | 75
SECTION 4 | STATISTIQUES PAR BANQUE
BNC (Banque Nationale de Crédit) | 77
BPH (Banque Populaire Haïtienne) | 83
BUH (Banque de l'Union Haïtienne) | 89
CAPITALBK (Capital Bank) | 95
CBNA (Citibank N.A.) | 101
SCOTIA (Scotia Bank) | 107
SOGEBK (Société Générale Haïtienne de Banque) | 113
SOGEBL (Société Générale Haïtienne de Banque d'Epargne et de Logement) | 119
UNIBK (Unibank) | 125
SECTION 5 | RESPECT DES NORMES PRUDENTIELLES
Limite relative à la position nette de change des banques | 132
Limites relatives à la concentration des risques de crédit | 133
Classification des prêts | 161
Classification des prêts | 126
Classification des prêts | 208
Suffisance des fonds propres | 210
ANNEXE 1
Information sur le calcul des ratios financiers clés | 211
[Noteutili]
NOTE AUX UTILISATEURS
Ce rapport a été préparé par la Direction de la Supervision de la Banque de la République d'Haïti (BRH) à partir des
informations périodiques soumises par les établissements bancaires.
Ce rapport ne constitue pas une analyse de la performance financière des établissements bancaires effectuée par la BRH.
Toute conclusion tirée de ce rapport n'engage que l'utilisateur et ne saurait en aucune manière être attribuée à la BRH.
Ce rapport comporte les cinq sections suivantes :
Section 1 : Graphes et tableaux
Section 2 : Sommaire financier (sommaire consolidé de l'ensemble des banques)
Section 3 : Sommaire financier détaillé (sommaire détaillé banque par banque)
Section 4 : Statistiques par banque ( données financières et indicateurs financiers banque par banque)
Section 5 : Respect des normes prudentielles
Les périodes TRIM 4 2019 et TRIM 4 2018 doivent être lues comme quatrième trimestre de l'exercice fiscal 2018-2019
(1er juillet au 30 septembre 2019) et quatrième trimestre de l'exercice fiscal 2017-2018 (1er juillet au 30 septembre 2018).
Les périodes CUMUL 2019 et CUMUL 2018 doivent être lues respectivement comme période cumulative allant du
1er octobre au 30 septembre 2019 et période cumulative allant du 1er octobre au 30 septembre 2018.
[pageint.sect1]
SECTION 1
SOMMAIRE FINANCIER EN GRAPHES
[actifs]
[dispo.]
[bonsbrh]
[prêts nets]
[dépôts]
[dépôts us]
[av.desact.]
[revint.]
[m.net%revint]
[aut.rev.]
[fraisd'expl.]
[f.d'exp%pnb]
[bénef.net]
[employés]
SOMMAIRE FINANCIER EN GRAPHES
NOMBRE D'EMPLOYÉS PAR BANQUE
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | SCOTIA | TOTAL
Déc. 2014 | 647 | 155 | 192 | 1454 | 1124 | 531 | 68 | 32 | 85 | 4288
Mars 2015 | 638 | 156 | 191 | 1456 | 1131 | 550 | 69 | 34 | 86 | 4311
Juin 2015 | 636 | 159 | 194 | 1454 | 1150 | 551 | 70 | 37 | 86 | 4337
Sept. 2015 | 623 | 159 | 208 | 1466 | 1155 | 569 | 71 | 38 | 88 | 4377
Déc. 2015 | 704 | 161 | 228 | 1441 | 1186 | 603 | 70 | 38 | 90 | 4521
Mars 2016 | 737 | 164 | 232 | 1416 | 1182 | 599 | 71 | 36 | 88 | 4525
Juin 2016 | 735 | 168 | 229 | 1414 | 1192 | 614 | 71 | 36 | 90 | 4549
Sept. 2016 | 743 | 180 | 240 | 1403 | 1210 | 621 | 69 | 37 | 91 | 4594
Déc. 2016 | 827 | 145 | 251 | 1412 | 1205 | 643 | 70 | 35 | 88 | 4676
Mars 2017 | 825 | 140 | 254 | 1411 | 1292 | 652 | 73 | 34 | 0 | 4681
Juin 2017 | 827 | 139 | 254 | 1436 | 1240 | 671 | 73 | 33 | 0 | 4673
Sept. 2017 | 816 | 134 | 245 | 1459 | 1311 | 665 | 73 | 31 | 0 | 4734
Déc. 2017 | 806 | 133 | 246 | 1425 | 1314 | 686 | 72 | 31 | 0 | 4713
Mars 2018 | 806 | 133 | 245 | 1460 | 1322 | 707 | 73 | 31 | 0 | 4777
Juin 2018 | 801 | 132 | 273 | 1450 | 1315 | 716 | 74 | 30 | 0 | 4791
Sept. 2018 | 787 | 127 | 278 | 1427 | 1287 | 774 | 74 | 32 | 0 | 4786
Déc. 2018 | 783 | 123 | 351 | 1407 | 1272 | 754 | 74 | 31 | 0 | 4795
Mars 2019 | 781 | 130 | 351 | 1371 | 1265 | 744 | 74 | 29 | 0 | 4745
Juin 2019 | 776 | 130 | 374 | 1356 | 1264 | 774 | 74 | 28 | 0 | 4776
Sept. 2019 | 770 | 130 | 380 | 1344 | 1275 | 790 | 75 | 29 | 0 | 4793
[nbre de prêts ]
SOMMAIRE FINANCIER EN GRAPHES
EVOLUTION DU NOMBRE DE PRÊTS PAR BANQUE
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | SCOTIA | TOTAL
Déc. 2014 | 28515 | 2539 | 618 | 71589 | 3745 | 1270 | 568 | 71 | 1961 | 110876
Mars 2015 | 31424 | 2630 | 608 | 68732 | 3861 | 1189 | 563 | 65 | 1978 | 111050
Juin 2015 | 28601 | 2732 | 625 | 66016 | 3714 | 1147 | 558 | 54 | 2000 | 105447
Sept. 2015 | 31158 | 2604 | 656 | 67605 | 3745 | 1048 | 563 | 45 | 1662 | 109086
Déc. 2015 | 29137 | 2632 | 693 | 67675 | 34732 | 1016 | 568 | 42 | 1694 | 138189
Mars 2016 | 28553 | 2491 | 715 | 64203 | 33916 | 922 | 562 | 42 | 1722 | 133126
Juin 2016 | 28462 | 2419 | 790 | 61456 | 34417 | 898 | 557 | 35 | 1671 | 130705
Sept. 2016 | 28666 | 1868 | 845 | 65525 | 38010 | 867 | 550 | 34 | 1610 | 137975
Déc. 2016 | 29103 | 1623 | 891 | 66252 | 37797 | 876 | 547 | 32 | 1592 | 138713
Mars 2017 | 29699 | 1177 | 931 | 63917 | 38527 | 872 | 542 | 28 | ** | 135693
Juin 2017 | 29994 | 891 | 954 | 63204 | 39824 | 915 | 532 | 28 | ** | 136342
Sept. 2017 | 29293 | 612 | 1016 | 65418 | 42534 | 895 | 533 | 24 | ** | 140325
**
Déc. 2017 | 25636 | 533 | 1073 | 64464 | 40397 | 971 | 525 | 21 | ** | 133620
Mars 2018 | 26950 | 457 | 1071 | 61308 | 38663 | 990 | 521 | 11 | ** | 129971
Juin 2018 | 25994 | 391 | 1095 | 59071 | 38877 | 970 | 515 | 11 | ** | 126924
Sept. 2018 | 24867 | 345 | 1099 | 60816 | 39182 | 988 | 518 | 7 | ** | 127822
Déc. 2018 | 24941 | 338 | 1205 | 59936 | 38609 | 1045 | 515 | 8 | ** | 126597
Mars 2019 | 25243 | 330 | 1145 | 56174 | 35763 | 4708 | 509 | 5 | ** | 123877
Juin 2019 | 26621 | 313 | 1150 | 50891 | 35268 | 4703 | 509 | 7 | ** | 119462
Sept. 2019 | 28325 | 305 | 1117 | 50252 | 37153 | 4750 | 479 | 6 | ** | 122387
Mars98 | Juin 98
1327 | 1348
1050 | 1028
875 | 869
862 | 954
664
624 | 645
496 | 518
278 | 1539
171 | 186
103
12 | 22
0 | 636
0
0 | 2545
[nbre de cptes de dépôts ]
NOMBRE DE COMPTES DE DÉPÔTS PAR BANQUE
(En unités)
AU 30 SEPTEMBRE 2019
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
À vue | 39872 | 2889 | 7405 | 26165 | 157135 | 9934 | 3767 | 162 | 247329
Épargne | 416375 | 11143 | 56919 | 592268 | 989934 | 61926 | 4568 | 1310 | 2134443
À Terme | 4406 | 138 | 892 | 11717 | 5465 | 647 | 884 | 8 | 24157
TOTAL | 460653 | 14170 | 65216 | 630150 | 1152534 | 72507 | 9219 | 1480 | 2405929
NOMBRE DE COMPTES DE DÉPÔTS PAR BANQUE
(En unités)
AU 30 JUIN 2019
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
À vue | 39716 | 3085 | 7003 | 26390 | 154677 | 9914 | 3755 | 162 | 244702
Épargne | 406442 | 10953 | 53978 | 582713 | 972220 | 60708 | 4706 | 1342 | 2093062
À Terme | 4397 | 143 | 894 | 11674 | 5471 | 654 | 871 | 9 | 24113
TOTAL | 450555 | 14181 | 61875 | 620777 | 1132368 | 71276 | 9332 | 1513 | 2361877
NOMBRE DE COMPTES DE DÉPÔTS PAR BANQUE
(En unités)
AU 31 MARS 2019
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
À vue | 40110 | 3018 | 6499 | 26517 | 151891 | 9792 | 3716 | 163 | 241706
Épargne | 395508 | 10740 | 51175 | 567455 | 954210 | 59098 | 4655 | 1354 | 2044195
À Terme | 4402 | 145 | 895 | 11882 | 5475 | 652 | 876 | 9 | 24336
TOTAL | 440020 | 13903 | 58569 | 605854 | 1111576 | 69542 | 9247 | 1526 | 2310237
NOMBRE DE COMPTES DE DÉPÔTS PAR BANQUE
(En unités)
AU 31 DECEMBRE 2018
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
À vue | 40103 | 2974 | 5704 | 26357 | 149370 | 9727 | 3671 | 159 | 238065
Épargne | 386839 | 10700 | 48073 | 553894 | 929552 | 57457 | 4594 | 1339 | 1992448
À Terme | 4034 | 145 | 824 | 11794 | 5461 | 644 | 861 | 9 | 23772
TOTAL | 430976 | 13819 | 54601 | 592045 | 1084383 | 67828 | 9126 | 1507 | 2254285
NOMBRE DE COMPTES DE DÉPÔTS PAR BANQUE
(En unités)
AU 30 SEPTEMBRE 2018
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
À vue | 39727 | 2978 | 5622 | 26825 | 145730 | 9534 | 3642 | 159 | 234217
Épargne | 383532 | 10655 | 46473 | 542164 | 910131 | 55488 | 4559 | 1252 | 1954254
À Terme | 3905 | 146 | 883 | 11595 | 5520 | 635 | 870 | 9 | 23563
TOTAL | 427164 | 13779 | 52978 | 580584 | 1061381 | 65657 | 9071 | 1420 | 2212034
[dépôts P-AU-P et Prov. ]
RÉPARTITION DES DÉPÔTS DANS LA REGION METROPOLITAINE
En Milliers de Gourdes
Au 30 SEPTEMBRE 2019
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBK | SOGEBL | CBNA | SCOTIA | TOTAL
À vue | 25681456.888591863 | 1874150.1273472598 | 7901520.951148266 | 8847754 | 31808579.021119993 | 43323743.05793001 | 2063495.00367 | 4022761 | 0 | 125523460.0498074
Épargne | 9975342.560963029 | 483361.85275747796 | 2687800.8589628357 | 4594100 | 19309095.655339997 | 30408002.17942 | 772508.68417 | 524317 | 0 | 68754528.79161333
À terme | 8674386.837308032 | 1705567.7598541682 | 8120199.331121026 | 8684934 | 18339947.91015 | 21772902.21565 | 2442085.99378 | 14286 | 0 | 69754310.04786323
TOTAL | 44331186.286862925 | 4063079.739958906 | 18709521.141232125 | 22126788 | 69457622.58660999 | 95504647.45300001 | 5278089.68162 | 4561364 | 0 | 264032298.88928396
RÉPARTITION DES DÉPÔTS DANS LES VILLES DE PROVINCE
En Milliers de Gourdes
Au 30 SEPTEMBRE 2019
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBANK | SOGEBL | CBNA | SCOTIA | TOTAL
À vue | 5284150.458254558 | N/A | 886404.725962026 | 808677 | 4199965.27883 | 5497599.5689199995 | N/A | N/A | N/A | 16676797.031966584
Épargne | 10492669.074413002 | N/A | 1524325.63442722 | 986334 | 9235087.654330002 | 12855548.833940005 | N/A | N/A | N/A | 35093965.19711023
À terme | 1950792.4410771655 | N/A | 1041586.3184243039 | 191122 | 3384366.3400000003 | 2127308.0254699998 | N/A | N/A | N/A | 8695175.12497147
TOTAL | 17727611.973744724 | N/A | 3452316.67881355 | 1986133 | 16819419.273160003 | 20480456.428330004 | N/A | N/A | N/A | 60465937.35404828
SCOTIA | 1327
PROMOBK | 1050
SOGEBK | 875
UNIBK | 862
CAPITALBK | 664
SOCABK | 624
SOGEBL | 496
BPH | 278
CBNA | 171
BICH | 103
BMH | 12
BIDC | 0
BNC | 0
BUH | 0
TABLEAU RÉCAPITULATIF DES DIFFERENTS TYPES DE DÉPOTS PAR BANQUE
En Milliers de Gourdes
Au 30 SEPTEMBRE 2019
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBANK | SOGEBL | CBNA | SCOTIA | TOTAL
À vue | 30965607.34684642 | 1874150.1273472598 | 8787925.677110292 | 9656431 | 36008544.299949996 | 48821342.62685001 | 2063495.00367 | 4022761 | 0 | 142200257.081774
Épargne | 20468011.63537603 | 483361.85275747796 | 4212126.493390055 | 5580434 | 28544183.30967 | 43263551.01336001 | 772508.68417 | 524317 | 0 | 103848493.98872356
À terme | 10625179.278385198 | 1705567.7598541682 | 9161785.649545329 | 8876056 | 21724314.25015 | 23900210.24112 | 2442085.99378 | 14286 | 0 | 78449485.1728347
TOTAL | 62058798.26060765 | 4063079.739958906 | 22161837.820045676 | 24112921 | 86277041.85977 | 115985103.88133001 | 5278089.68162 | 4561364 | 0 | 324498236.24333227
67163757.37448001
[ dépôts à vue]
RÉPARTITION GÉOGRAPHIQUE DES COMPTES DE DÉPÔTS À VUE PAR BANQUE, PAR SUCCURSALES ET PAR AGENCES
(EN MILLIERS DE GOURDES)
AU 30 SEPTEMBRE 2019
PORT-AU-PRINCE ET SES ENVIRONS
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
Siège Social | 14268861.379530834 | 313567.173273072 | 585778.384452452 | 5391864.5426 | 1904919.97074 | 3077738 | 981752.26821 | 4022761 | 30547242.71880636
Place Geffrard | 0 | 0 | 0 | 2820685.7358599994 | 0 | 0 | 0 | 0 | 2820685.7358599994
Place Geffrard 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Rue Pavée | 1334909.4130542278 | 0 | 0 | 1323452.4811600002 | 0 | 0 | 0 | 0 | 2658361.894214228
Pavée 1 | 693545.7982862799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 693545.7982862799
Pavée 2 | 641363.6147679479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 641363.6147679479
Delmas | 1763474.1666767958 | 49732.806057426 | 400293.16772581195 | 2723903.6402499997 | 7775625.51564 | 735069 | 733843.6146 | 0 | 14181941.910950035
Delmas 52 | 1266886.3380428478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1266886.3380428478
Delmas 2 | 251046.964742942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251046.964742942
Delmas K-Dis | 0 | 0 | 0 | 0 | 0 | 665299 | 0 | 0 | 665299
Delmas 32 | 245540.86389100598 | 0 | 0 | 0 | 1144034.04952 | 0 | 0 | 0 | 1389574.9134110059
Delmas 53 | 0 | 0 | 0 | 0 | 0 | 69770 | 0 | 0 | 69770
Delmas 56 | 0 | 0 | 0 | 0 | 0 | 0 | 733843.6146 | 0 | 733843.6146
Delmas 48 | 0 | 0 | 0 | 719437.40565 | 0 | 0 | 0 | 0 | 719437.40565
Delmas-Aéroport | 0 | 0 | 0 | 2004466.2345999999 | 0 | 0 | 0 | 0 | 2004466.2345999999
Delmas 16 | 0 | 0 | 0 | 0 | 2115762.34006 | 0 | 0 | 0 | 2115762.34006
Delmas 18 | 1615722.1978799999 | 1615722.1978799999
Delmas 71 | 0 | 0 | 0 | 0 | 2896656.73348 | 0 | 0 | 0 | 2896656.73348
Kiosque Mégamart | 0 | 0 | 0 | 0 | 3450.1947 | 0 | 0 | 0 | 3450.1947
Delmas 35 | 330440.41259293596
Delmas 64 | 69852.75513287599
Pétion-Ville | 3609572.317605506 | 635421.185267314 | 4259870.750502936 | 6507522.181980001 | 14993191.922069998 | 2610926 | 0 | 0 | 32616504.357425757
P-V 1 | 1243557.353707124 | 635421.185267314 | 1689041.94435631 | 1730509.29609 | 8271652.90668 | 1415755 | 0 | 0 | 14985937.686100747
Place Boyer | 485715.608407236 | 0 | 231044.01245991 | 0 | 0 | 440218 | 0 | 0 | 1156977.620867146
Choucoune Plaza | 1360946.604545444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1360946.604545444
P-V 2 | 126570.96724991399 | 0 | 1906104.04201491 | 0.049460000000000004 | 3067125.71446 | 754953 | 0 | 0 | 5854753.773184824
P-V 3 | 392781.783695788 | 0 | 0 | 3051856.9426700003 | 1967441.55857 | 0 | 0 | 0 | 5412080.284935788
P-V 4 | 0 | 0 | 0 | 1725155.8937600001 | 1490191.99955 | 0 | 0 | 0 | 3215347.89331
Juvénat | 433680.751671806 | 196779.74281
Lalue | 400117.304333434 | 0 | 249141.721720206 | 989623.12546 | 1074661.95524 | 0 | 0 | 0 | 2713544.10675364
Champs de Mars | 512995.311232058 | 0 | 0 | 1248706.15296 | 0 | 0 | 0 | 0 | 1761701.464192058
Laboule | 0 | 0 | 0 | 0 | 355697.77002 | 279429 | 0 | 0 | 635126.7700199999
Aéroport | 137415.72611571 | 116170.663774708 | 0 | 4498370.750530001 | 585223.31112 | 722513 | 0 | 0 | 6059693.451540419
Aéroport 2 | 0 | 0 | 0 | 1414233.56361 | 0 | 199045 | 0 | 0 | 1613278.56361
Carrefour | 321452.571920004 | 0 | 139245.01010357 | 564188.3765 | 0 | 75241 | 0 | 0 | 1100126.958523574
Arcachon | 120295.11091398599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120295.11091398599
Carrefour | 201157.46100601798 | 0 | 0 | 402287.73776 | 0 | 0 | 0 | 0 | 603445.198766018
Truitiers | 0 | 0 | 0 | 161900.63874000002 | 0 | 0 | 0 | 0 | 161900.63874000002
Thor | 0 | 0 | 0 | 0 | 631189.57308 | 0 | 0 | 0 | 631189.57308
Diquini | 0 | 0 | 0 | 350460.24443 | 0 | 11924 | 0 | 0 | 362384.24443
Rue du Quai | 0 | 0 | 0 | 99621.24244 | 0 | 0 | 0 | 0 | 99621.24244
Carrefour-Feuilles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Clercine | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Rue Cameau | 0 | 0 | 0 | 0 | 0 | 330091 | 0 | 0 | 330091
Parc Industriel | 1560354.3960255678 | 680755.090166132 | 1991973.0280248402 | 0 | 0 | 0 | 0 | 0 | 4233082.51421654
Varreux | 0 | 0 | 0 | 0 | 4104669.39939 | 70013 | 0 | 0 | 4174682.39939
Rue Charéron | 33338.635577182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33338.635577182
Bourdon | 0 | 0 | 0 | 0 | 822420.49677 | 0 | 0 | 0 | 822420.49677
Rue Bonne Foi | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bel-Air | 0 | 0 | 0 | 0 | 511.42646 | 0 | 0 | 0 | 511.42646
Canapé-Vert | 0 | 0 | 0 | 0 | 947938.9931 | 0 | 0 | 0 | 947938.9931
Rue Capois | 0 | 0 | 0 | 0 | 649120.31169 | 0 | 0 | 0 | 649120.31169
Damien | 174143.906702844 | 0 | 734.830592942 | 524451.65308 | 1279224.31636 | 0 | 0 | 0 | 1978554.706735786
Frères | 165227.74675292 | 0 | 54698.72654517201 | 943615.25762 | 1344204.6684700001 | 0 | 0 | 0 | 2507746.3993880926
Portail Léogane | 0 | 0 | 0 | 101389.4488 | 120810.08073 | 0 | 0 | 0 | 222199.52953
Croix des Bossales | 0 | 0 | 0 | 0 | 100661.0031 | 0 | 0 | 0 | 100661.0031
Monseigneur Guilloux | 0 | 0 | 0 | 0 | 845976.80914 | 0 | 0 | 0 | 845976.80914
Martissant | 0 | 0 | 0 | 289403.31424000004 | 436997.56296 | 0 | 0 | 0 | 726400.8772
Nazon | 0 | 0 | 0 | 0 | 144341.93757 | 0 | 0 | 0 | 144341.93757
Croix des Bouquets | 231049.77637558003 | 0 | 0 | 127019.2143 | 326566.48392 | 0 | 0 | 0 | 684635.47459558
Lathan | 0 | 0 | 0 | 457817.45525 | 275460.99821 | 0 | 0 | 0 | 733278.45346
Turgeau | 527995.1036846159 | 0 | 0 | 1178763.75052 | 2060460.35295 | 0 | 347899.12086 | 0 | 4115118.328014616
Turgeau 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Tabarre | 251457.19214518997 | 78503.20880860799 | 195409.20880414598 | 253486.88953000004 | 826797.76881 | 735765 | 0 | 0 | 2341419.268097944
Rue des Fronts Forts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Grand Rue | 0 | 0 | 0 | 0 | 966966.77819 | 0 | 0 | 0 | 966966.77819
Avenue Christophe | 0 | 0 | 0 | 0 | 607117.09856 | 0 | 0 | 0 | 607117.09856
Autres succursales non précisées | 389091.940859392 | 0 | 24376.122676188 | 0 | 142986.55364 | 0 | 0 | 0 | 556454.61717558
TOTAL | 25681456.888591863 | 1874150.1273472598 | 7901520.951148264 | 31808579.021119997 | 43323743.057929985 | 8847754 | 2063495.00367 | 4022761 | 125523460.04980737
-0.021119996905326843
VILLES DE PROVINCES
Aquin | 112068.66701249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112068.66701249
Jacmel | 316466.970173884 | 0 | 0 | 370377.36687 | 427850.80218 | 42732 | 0 | 0 | 1157427.1392238839
Hinche | 338276.39282127 | 0 | 0 | 59582.306730000004 | 269216.74529 | 61687 | 0 | 0 | 728762.44484127
Cap-Haïtien | 718736.92174505 | 0 | 364449.388591216 | 739063.9598600001 | 1433253.32247 | 304067 | 0 | 0 | 3559570.592666266
Cap-Haïtien 1 | 718736.92174505 | 0 | 357175.431633412 | 414491.32000999997 | 1030048.15877 | 286310 | 0 | 0 | 2806761.832158462
Cap-Haïtien 2 | 0 | 0 | 7273.956957803999 | 324572.63985000004 | 403205.1637 | 17757 | 0 | 0 | 752808.760507804
Cayes | 766155.183514386 | 0 | 126441.835224168 | 681110.41351 | 554736.29099 | 213953 | 0 | 0 | 2342396.723238554
Cayes 1 | 635947.614328158 | 0 | 0 | 0 | 507806.64709 | 0 | 0 | 0 | 1143754.261418158
Cayes 2 | 130207.56918622798 | 0 | 0 | 0 | 46929.6439 | 0 | 0 | 0 | 177137.21308622797
Cabaret | 228969.552075746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228969.552075746
Cap Saint-Michel | 0 | 0 | 0 | 108092.35523000002 | 0 | 0 | 0 | 0 | 108092.35523000002
Ouanaminthe | 63541.846453308004 | 0 | 30418.356178413997 | 81437.9016 | 143764.28221 | 0 | 0 | 0 | 319162.38644172205
Fort-Liberté | 302436.697630248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302436.697630248
Gonaïves | 339209.957795536 | 0 | 143289.468694758 | 348456.53126 | 528488.92284 | 100380 | 0 | 0 | 1459824.880590294
Port-de-Paix | 340971.84332233603 | 0 | 80874.04716076399 | 142309.29729 | 350203.50146 | 0 | 0 | 0 | 914358.6892331
Petit-Goave | 97918.954496522 | 0 | 0 | 102706.35462 | 161839.86347 | 0 | 0 | 0 | 362465.172586522
Miragoane | 284828.930167314 | 0 | 0 | 110880.39112999999 | 77454.36364 | 0 | 0 | 0 | 473163.684937314
Mirebalais | 0 | 0 | 0 | 230508.45322000002 | 249158.94619 | 0 | 0 | 0 | 479667.39941
Jérémie | 290105.226340838 | 0 | 0 | 284827.11731 | 289311.91546 | 0 | 0 | 0 | 864244.259110838
La Gonave | 0 | 0 | 0 | 0 | 86888.21036 | 0 | 0 | 0 | 86888.21036
Léogane | 395395.37066711596 | 0 | 0 | 198840.98416000002 | 239355.02588 | 0 | 0 | 0 | 833591.380707116
Fonds-des-Nègres | 45102.397564686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45102.397564686
Limbé | 0 | 0 | 0 | 0 | 77100.4536 | 0 | 0 | 0 | 77100.4536
Vertières | 173536.346079886 | 0 | 0 | 0 | 164590.47246 | 60531 | 0 | 0 | 398657.818539886
L'Estère | 234.68395199399998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234.68395199399998
St-Marc | 432661.24669826997 | 0 | 140931.630112706 | 741771.84604 | 444386.45042 | 25327 | 0 | 0 | 1785078.1732709762
Belladerre | 37533.269743678
TOTAL | 5284150.458254558 | 0 | 886404.7259620259 | 4199965.27883 | 5497599.568919999 | 808677 | 0 | 0 | 16676797.031966582
SCOTIA | 1327
PROMOBK | 1050
SOGEBK | 875
UNIBK | 862
CAPITALBK | 664
SOCABK | 624
SOGEBL | 496
BPH | 278
CBNA | 171
BICH | 103
BMH | 12
BIDC | 0
BNC | 0
BUH | 0
Port-au-Prince,ses environs et Provinces | 30965607.34684642 | 1874150.1273472598 | 8787925.67711029 | 36008544.299949996 | 48821342.62684999 | 9656431 | 2063495.00367 | 4022761 | 142200257.08177394
0
[ dépôts d'épargne]
RÉPARTITION GÉOGRAPHIQUE DES COMPTES DE DÉPÔTS D'ÉPARGNE PAR BANQUE, PAR SUCCURSALES ET PAR AGENCES
(EN MILLIERS DE GOURDES)
AU 30 SEPTEMBRE 2019
PORT-AU-PRINCE ET SES ENVIRONS
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
Siège Social | 1710658.673463908 | 149860.743416762 | 176688.65107382 | 1719312.49822 | 1908117.2783 | 785632 | 307331.80785 | 524317 | 7281918.65232449
Place Geffrard | 0 | 0 | 0 | 2471029.6200199993 | 0 | 0 | 0 | 0 | 2471029.6200199993
Place Geffrard 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Rue Pavée II | 700207.2389878579 | 0 | 0 | 827656.69247 | 0 | 0 | 0 | 0 | 1527863.931457858
Pavée 1 | 262568.57138271397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262568.57138271397
Pavée 2 | 437638.66760514403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 437638.66760514403
Delmas | 1444011.7702421017 | 50149.225795152 | 34614.460649117995 | 1461932.938 | 4598957.5415 | 658562 | 237402.43038 | 0 | 8485630.366566373
Delmas 52 | 587561.78273892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 587561.78273892
Delmas 2 | 552923.99312612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 552923.99312612
Delmas K-Dis | 0 | 0 | 0 | 0 | 0 | 555692 | 0 | 0 | 555692
Delmas 32 | 303525.99437706196 | 0 | 0 | 0 | 2166414.82516 | 0 | 0 | 0 | 2469940.819537062
Delmas 53 | 0 | 0 | 0 | 0 | 0 | 102870 | 0 | 0 | 102870
Delmas 56 | 0 | 0 | 0 | 0 | 0 | 0 | 237402.43038 | 0 | 237402.43038
Delmas 48 | 0 | 0 | 0 | 461991.49749000004 | 0 | 0 | 0 | 0 | 461991.49749000004
Delmas-Aéroport | 0 | 0 | 0 | 999941.44051 | 0 | 0 | 0 | 0 | 999941.44051
Delmas 16 | 0 | 0 | 0 | 0 | 954752.73172 | 0 | 0 | 0 | 954752.73172
Delmas 18 | 296005.66885 | 296005.66885
Delmas 71 | 0 | 0 | 0 | 0 | 1163734.19373 | 0 | 0 | 0 | 1163734.19373
Kiosque Mégamart | 0 | 0 | 0 | 0 | 18050.12204 | 0 | 0 | 0 | 18050.12204
Delmas 35 | 19481.300585529996
Delmas 64 | 15133.160063588
Pétion-Ville | 1867089.690698438 | 134315.18161467998 | 1357261.1048347699 | 3024308.2013499998 | 4861271.047180001 | 1419421 | 0 | 0 | 12663666.225677889
P-V 1 | 663780.54958917 | 134315.18161467998 | 941311.635961748 | 1160684.8499299998 | 2704301.0231 | 578495 | 0 | 0 | 6182888.2401955975
Place Boyer | 433396.64102417 | 0 | 55417.296931184 | 0 | 0 | 284733 | 0 | 0 | 773546.937955354
Choucoune Plaza | 516746.77970579197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 516746.77970579197
P-V 2 | 131111.341669116 | 0 | 247361.44334006 | 0 | 988425.91949 | 556193 | 0 | 0 | 1923091.704499176
P-V 3 | 122054.37871018998 | 0 | 0 | 1391020.88564 | 757926.0613 | 0 | 0 | 0 | 2271001.32565019
P-V 4 | 0 | 0 | 0 | 472602.46577999997 | 338830.9088 | 0 | 0 | 0 | 811433.37458
Juvénat | 113170.728601778 | 71787.13449
Lalue | 357963.22582081996 | 0 | 291595.712349676 | 1207715.9933200001 | 1425647.83166 | 0 | 0 | 0 | 3282922.763150496
Champs de Mars | 429410.46028898 | 0 | 0 | 622559.14836 | 0 | 0 | 0 | 0 | 1051969.60864898
Laboule | 0 | 0 | 0 | 0 | 421402.67025 | 383248 | 0 | 0 | 804650.67025
Aéroport | 72676.199547154 | 59680.979348003995 | 0 | 511016.24138 | 450537.47843 | 306838 | 0 | 0 | 1400748.898705158
Aéroport 2 | 0 | 0 | 0 | 580198.7758200001 | 0 | 87851 | 0 | 0 | 668049.7758200001
Carrefour | 881761.4606037099 | 0 | 328557.570818822 | 1427129.63462 | 0 | 209064 | 0 | 0 | 2846512.666042532
Arcachon | 485453.57266112196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 485453.57266112196
Carrefour | 396307.88794258796 | 0 | 0 | 902191.30953 | 0 | 0 | 0 | 0 | 1298499.197472588
Truitiers | 0 | 0 | 0 | 524938.3250899999 | 0 | 0 | 0 | 0 | 524938.3250899999
Thor | 0 | 0 | 0 | 0 | 1748951.35562 | 0 | 0 | 0 | 1748951.35562
Diquini | 0 | 0 | 0 | 608675.6996599999 | 0 | 90037 | 0 | 0 | 698712.6996599999
Rue du Quai | 0 | 0 | 0 | 255862.30748000002 | 0 | 0 | 0 | 0 | 255862.30748000002
Carrefour-Feuilles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Clercine | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Rue Cameau | 0 | 0 | 0 | 0 | 0 | 332099 | 0 | 0 | 332099
Parc Industriel | 456503.90507523203 | 40990.710098947995 | 339347.781430652 | 0 | 0 | 0 | 0 | 0 | 836842.396604832
Varreux | 0 | 0 | 0 | 0 | 1231536.89558 | 22296 | 0 | 0 | 1253832.89558
Rue Charéron | 158295.62757972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158295.62757972
Bourdon | 0 | 0 | 0 | 0 | 645035.65993 | 0 | 0 | 0 | 645035.65993
Rue Bonne Foi | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bel-Air | 0 | 0 | 0 | 0 | 62526.51797 | 0 | 0 | 0 | 62526.51797
Canapé-Vert | 0 | 0 | 0 | 0 | 851906.74482 | 0 | 0 | 0 | 851906.74482
Rue Capois | 0 | 0 | 0 | 0 | 1403052.57293 | 0 | 0 | 0 | 1403052.57293
Damien | 399300.01461585396 | 0 | 5194.981425923999 | 692924.93855 | 1342648.57865 | 0 | 0 | 0 | 2440068.513241778
Frères | 185408.705606064 | 0 | 23069.519983244 | 831968.15271 | 1478692.41384 | 0 | 0 | 0 | 2519138.792139308
Portail Léogane | 0 | 0 | 0 | 171554.75765 | 683047.87937 | 0 | 0 | 0 | 854602.63702
Croix des Bossales | 0 | 0 | 0 | 0 | 60765.26146 | 0 | 0 | 0 | 60765.26146
Monseigneur Guilloux | 0 | 0 | 0 | 0 | 517561.59376 | 0 | 0 | 0 | 517561.59376
Martissant | 0 | 0 | 0 | 599472.9005499999 | 953566.42709 | 0 | 0 | 0 | 1553039.3276399998
Nazon | 0 | 0 | 0 | 0 | 506907.40136 | 0 | 0 | 0 | 506907.40136
Croix des Bouquets | 657894.968797256 | 0 | 0 | 487989.06742 | 1178967.70881 | 0 | 0 | 0 | 2324851.745027256
Lathan | 0 | 0 | 0 | 610427.61424 | 778259.5505 | 0 | 0 | 0 | 1388687.16474
Turgeau | 425025.69541572203 | 0 | 0 | 1013250.74836 | 1211372.05156 | 0 | 227774.44594 | 0 | 2877422.9412757223
Turgeau 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Tabarre | 229134.92422021 | 48365.012483932005 | 110478.771127946 | 184109.72516000003 | 790191.46838 | 299052 | 0 | 0 | 1661331.9013720881
Rue des Fronts Forts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Grand Rue | 0 | 0 | 0 | 0 | 469104.00904 | 0 | 0 | 0 | 469104.00904
Avenue Christophe | 0 | 0 | 0 | 0 | 399581.11819 | 0 | 0 | 0 | 399581.11819
Autres succursales non précisées | 0 | 0 | 20992.305268864002 | 0 | 428393.12324 | 0 | 0 | 0 | 449385.428508864
TOTAL | 9975342.560963027 | 483361.85275747796 | 2687800.858962836 | 19309095.65533999 | 30408002.17942001 | 4594100 | 772508.68417 | 524317 | 68754528.79161333
12499483.34466001
VILLES DE PROVINCES
Aquin | 879202.0345243199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 879202.0345243199
Jacmel | 526523.351644482 | 0 | 0 | 837083.6695 | 817624.52783 | 58472 | 0 | 0 | 2239703.548974482
Hinche | 384944.277310726 | 0 | 0 | 89528.94235 | 276268.78058 | 178704 | 0 | 0 | 929446.000240726
Cap-Haïtien | 891529.091283288 | 0 | 514899.70486763 | 2401876.65156 | 2528155.96386 | 267107 | 0 | 0 | 6603568.411570918
Cap-Haïtien 1 | 891529.091283288 | 0 | 513950.97941012 | 1685441.88168 | 1548556.75097 | 235682 | 0 | 0 | 4875160.703343408
Cap-Haïtien 2 | 0 | 0 | 948.7254575100001 | 716434.76988 | 979599.21289 | 31425 | 0 | 0 | 1728407.70822751
Cayes | 910542.92803605 | 0 | 304767.11008512997 | 864144.78212 | 1604176.50098 | 218679 | 0 | 0 | 3902310.3212211803
Cayes 1 | 697832.432056164 | 0 | 0 | 0 | 1469372.66984 | 0 | 0 | 0 | 2167205.101896164
Cayes 2 | 212710.495979886 | 0 | 0 | 0 | 134803.83114 | 0 | 0 | 0 | 347514.327119886
Cabaret | 717945.527260374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 717945.527260374
Cap Saint-Michel | 0 | 0 | 0 | 413925.95233999996 | 0 | 0 | 0 | 0 | 413925.95233999996
Ouanaminthe | 129881.756612852 | 0 | 139777.068667472 | 347020.36494 | 347249.29054 | 0 | 0 | 0 | 963928.480760324
Fort-Liberté | 346026.420140786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346026.420140786
Gonaïves | 960959.944234454 | 0 | 327959.978066688 | 1041615.91885 | 1372799.9422000002 | 181322 | 0 | 0 | 3884657.783351142
Port-de-Paix | 925780.05424575 | 0 | 231758.36467738802 | 469567.98520000005 | 777947.06209 | 0 | 0 | 0 | 2405053.466213138
Petit-Goave | 438154.39944717 | 0 | 0 | 276671.76363 | 406468.98626 | 0 | 0 | 0 | 1121295.14933717
Miragoane | 325855.21197081 | 0 | 0 | 347023.27316999994 | 476625.77325 | 0 | 0 | 0 | 1149504.25839081
Mirebalais | 0 | 0 | 0 | 248501.89918 | 623391.96574 | 0 | 0 | 0 | 871893.8649200001
Jérémie | 412143.777724062 | 0 | 0 | 274344.42803 | 329715.51171 | 0 | 0 | 0 | 1016203.7174640619
La Gonave | 0 | 0 | 0 | 0 | 408011.14712 | 0 | 0 | 0 | 408011.14712
Léogane | 914591.1878699539 | 0 | 0 | 593175.54839 | 290015.5533 | 0 | 0 | 0 | 1797782.289559954
Fonds-des-Nègres | 378362.564498132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378362.564498132
Limbé | 0 | 0 | 0 | 0 | 559630.79679 | 0 | 0 | 0 | 559630.79679
Vertières | 161946.59370697598 | 0 | 0 | 0 | 699091.30058 | 35371 | 0 | 0 | 896408.894286976
L'Estère | 22391.600926331997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22391.600926331997
St-Marc | 1113196.169648356 | 0 | 5163.408062912001 | 1030606.47507 | 1338375.73111 | 46679 | 0 | 0 | 3534020.783891268
Belladerre | 52692.183328128
TOTAL | 10492669.074413002 | 0 | 1524325.63442722 | 9235087.65433 | 12855548.833940003 | 986334 | 0 | 0 | 35093965.19711022
SCOTIA | 1327
PROMOBK | 1050
SOGEBK | 875
UNIBK | 862
CAPITALBK | 664
SOCABK | 624
SOGEBL | 496
BPH | 278
CBNA | 171
BICH | 103
BMH | 12
BIDC | 0
BNC | 0
BUH | 0
Port-au-Prince,ses environs et Provinces | 20468011.63537603 | 483361.85275747796 | 4212126.493390056 | 28544183.30966999 | 43263551.01336001 | 5580434 | 772508.68417 | 524317 | 103848493.98872355
[ dépôts à terme]
RÉPARTITION GÉOGRAPHIQUE DES COMPTES DE DÉPÔTS À TERME PAR BANQUE, PAR SUCCURSALES ET PAR AGENCES
(EN MILLIERS DE GOURDES)
AU 30 SEPTEMBRE 2019
PORT-AU-PRINCE ET SES ENVIRONS
BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBL | CBNA | TOTAL
Siège Social | 1240017.8964368461 | 219770.63041613798 | 78858.47548027399 | 7185005.91548 | 3823743.02151 | 6293679 | 1515882.1391 | 14286 | 20371243.078423258
Place Geffrard | 0 | 0 | 0 | 720206.8710699999 | 0 | 0 | 0 | 0 | 720206.8710699999
Place Geffrard 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Rue Pavée II | 172595.931428578 | 0 | 0 | 543301.51701 | 0 | 0 | 0 | 0 | 715897.4484385779
Pavée 1 | 44837.219588916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44837.219588916
Pavée 2 | 127758.711839662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127758.711839662
Delmas | 747550.19627427 | 1396.13431875 | 87951.5438 | 1415938.96454 | 1408055.29716 | 184396 | 735020.28856 | 0 | 4580308.42465302
Delmas 52 | 452086.14934059203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 452086.14934059203
Delmas 2 | 232891.553830518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232891.553830518
Delmas K-Dis | 0 | 0 | 0 | 0 | 0 | 152721 | 0 | 0 | 152721
Delmas 32 | 62572.49310315999 | 0 | 0 | 0 | 378078.90129 | 0 | 0 | 0 | 440651.39439316
Delmas 55 | 0 | 0 | 0 | 0 | 0 | 31675 | 0 | 0 | 31675
Delmas 56 | 0 | 0 | 0 | 0 | 0 | 0 | 735020.28856 | 0 | 735020.28856
Delmas 48 | 0 | 0 | 0 | 209209.77472 | 0 | 0 | 0 | 0 | 209209.77472
Delmas-Aéroport | 0 | 0 | 0 | 1206729.1898200002 | 0 | 0 | 0 | 0 | 1206729.1898200002
Delmas 16 | 0 | 0 | 0 | 0 | 220280.39036 | 0 | 0 | 0 | 220280.39036
Delmas 18 | 215019.96067 | 215019.96067
Delmas 71 | 0 | 0 | 0 | 0 | 594676.04484 | 0 | 0 | 0 | 594676.04484
Kiosque Mégamart | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Delmas 35 | 9331.62
Delmas 64 | 78619.9238
Pétion-Ville | 4678124.208179425 | 1482814.393856062 | 5942791.967439489 | 3056501.48555 | 11041978.76794 | 1175854 | 0 | 0 | 27378064.822964974
P-V 1 | 266651.58996831597 | 1482814.393856062 | 1236559.2317736358 | 1833583.1387899998 | 6159070.97084 | 750294 | 0 | 0 | 11728973.325228013
Place Boyer | 254509.46690530598 | 0 | 266757.74390889 | 0 | 0 | 168664 | 0 | 0 | 689931.2108141959
Choucoune Plaza | 1192820.495756814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1192820.495756814
P-V 2 | 9385.642409264 | 0 | 3725646.954782128 | 0 | 3271956.17288 | 256896 | 0 | 0 | 7263884.770071392
P-V 3 | 2954757.0131397257 | 0 | 0 | 944378.19856 | 1392245.39478 | 0 | 0 | 0 | 5291380.606479726
P-V 4 | 0 | 0 | 0 | 278540.1482 | 145714.41867 | 0 | 0 | 0 | 424254.56687
Juvénat | 713828.036974836 | 72991.81077
Lalue | 56105.028084877995 | 0 | 95828.46917016199 | 494239.11116 | 388234.43885 | 0 | 0 | 0 | 1034407.04726504
Champs de Mars | 20922.4756901 | 0 | 0 | 85538.86247 | 0 | 0 | 0 | 0 | 106461.33816009999
Laboule | 0 | 0 | 0 | 0 | 192979.84302 | 56805 | 0 | 0 | 249784.84302
Aéroport | 18856.596516028 | 0 | 0 | 1266512.72242 | 85493.25931 | 124592 | 0 | 0 | 1495454.5782460282
Aéroport 2 | 0 | 0 | 0 | 271061.09762 | 0 | 35120 | 0 | 0 | 306181.09762
Carrefour | 182863.572011496 | 0 | 834760.2097422561 | 871690.18885 | 0 | 130780 | 0 | 0 | 2020093.9706037522
Arcachon | 70978.519334798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70978.519334798
Carrefour | 111885.052676698 | 0 | 0 | 804214.7684000001 | 0 | 0 | 0 | 0 | 916099.821076698
Truitiers | 0 | 0 | 0 | 67475.42045 | 0 | 0 | 0 | 0 | 67475.42045
Thor | 0 | 0 | 0 | 0 | 407684.52194 | 0 | 0 | 0 | 407684.52194
Diquini | 0 | 0 | 0 | 162328.78159 | 0 | 14761 | 0 | 0 | 177089.78159
Rue du Quai | 0 | 0 | 0 | 23033.998560000004 | 0 | 0 | 0 | 0 | 23033.998560000004
Carrefour-Feuilles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Clercine | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Rue Cameau | 0 | 0 | 0 | 0 | 0 | 484070 | 0 | 0 | 484070
Parc Industriel | 395899.3539260359 | 1586.6012632179998 | 931911.226825426 | 0 | 0 | 0 | 0 | 0 | 1329397.18201468
Varreux | 0 | 0 | 0 | 0 | 307870.35106 | 7449 | 0 | 0 | 315319.35106
Rue Charéron | 1584.59223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1584.59223
Bourdon | 0 | 0 | 0 | 0 | 448221.41176 | 0 | 0 | 0 | 448221.41176
Rue Bonne Foi | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bel-Air | 0 | 0 | 0 | 0 | 578.90813 | 0 | 0 | 0 | 578.90813
Canapé-Vert | 0 | 0 | 0 | 0 | 38548.97983 | 0 | 0 | 0 | 38548.97983
Rue Capois | 0 | 0 | 0 | 0 | 29979.46319 | 0 | 0 | 0 | 29979.46319
Damien | 175925.16965701402 | 0 | 0 | 242168.66408000002 | 600595.79371 | 0 | 0 | 0 | 1018689.627447014
Frères | 232523.19525284998 | 0 | 14732.568491466 | 418224.59862 | 713662.44116 | 0 | 0 | 0 | 1379142.803524316
Portail Léogane | 0 | 0 | 0 | 69409.08520999999 | 96150.15433 | 0 | 0 | 0 | 165559.23953999998
Croix des Bossales | 0 | 0 | 0 | 0 | 241.53022 | 0 | 0 | 0 | 241.53022
Monseigneur Guilloux | 0 | 0 | 0 | 0 | 7772.84073 | 0 | 0 | 0 | 7772.84073
Martissant | 0 | 0 | 0 | 437027.42398 | 186707.66693 | 0 | 0 | 0 | 623735.09091
Nazon | 0 | 0 | 0 | 0 | 149915.22765 | 0 | 0 | 0 | 149915.22765
Croix des Bouquets | 155800.783171974 | 0 | 0 | 84667.87632 | 153793.70245 | 0 | 0 | 0 | 394262.361941974
Lathan | 0 | 0 | 0 | 131108.23205 | 471140.37825 | 0 | 0 | 0 | 602248.6103000001
Turgeau | 386072.50778897 | 0 | 0 | 499897.94143 | 674195.10261 | 0 | 191183.56612 | 0 | 1751349.11794897
Turgeau 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Tabarre | 209545.33065956598 | 0 | 112804.972971952 | 362084.57214 | 145651.75573 | 177428 | 0 | 0 | 1007514.631501518
Rue des Fronts Forts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Grand Rue | 0 | 0 | 0 | 0 | 152219.27436 | 0 | 0 | 0 | 152219.27436
Avenue Christophe | 0 | 0 | 0 | 0 | 240031.93884 | 0 | 0 | 0 | 240031.93884
Autres succursales non précisées | 0 | 0 | 20559.8972 | 0 | 7456.14498 | 0 | 0 | 0 | 28016.04218
TOTAL | 8674386.837308032 | 1705567.7598541682 | 8120199.331121026 | 18339947.910150003 | 21772902.215650003 | 8684934 | 2442085.99378 | 14286 | 69754310.04786322
13468631.089849997
VILLES DE PROVINCES
Aquin | 131611.613512456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131611.613512456
Jacmel | 65292.178077458004 | 0 | 0 | 93429.24848 | 99929.39458 | 3803 | 0 | 0 | 262453.82113745797
Hinche | 134159.122768208 | 0 | 0 | 38492.03117 | 27733.14339 | 5173 | 0 | 0 | 205557.29732820802
Cap-Haïtien | 215438.57821536597 | 0 | 172694.045660462 | 1272936.06953 | 463093.62222 | 13975 | 0 | 0 | 2138137.3156258278
Cap-Haïtien 1 | 215438.57821536597 | 0 | 172694.045660462 | 496412.26758999994 | 231990.38676 | 13975 | 0 | 0 | 1130510.278225828
Cap-Haïtien 2 | 0 | 0 | 0 | 776523.80194 | 231103.23546 | 0 | 0 | 0 | 1007627.0374
Cayes | 227047.46449823398 | 0 | 115207.672091282 | 298281.14652 | 154586.9474 | 5914 | 0 | 0 | 801037.2305095159
Cayes 1 | 192457.347047578 | 0 | 0 | 0 | 132770.88767 | 0 | 0 | 0 | 325228.234717578
Cayes 2 | 34590.117450656 | 0 | 0 | 0 | 21816.05973 | 0 | 0 | 0 | 56406.177180656
Cabaret | 52474.06051572799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52474.06051572799
Cap Saint-Michel | 0 | 0 | 0 | 13866.524720000001 | 0 | 0 | 0 | 0 | 13866.524720000001
Ouanaminthe | 1953.2094631440002 | 0 | 11512.400141445998 | 53092.056469999996 | 39037.57967 | 0 | 0 | 0 | 105595.24574459
Fort-Liberté | 9452.76457294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9452.76457294
Gonaïves | 100526.33720050199 | 0 | 488409.521447762 | 399463.28867000004 | 217661.31965 | 19639 | 0 | 0 | 1225699.466968264
Port-de-Paix | 105357.99351742199 | 0 | 253762.67908335198 | 120566.62963999998 | 426082.40643 | 0 | 0 | 0 | 905769.708670774
Petit-Goave | 50082.028276050005 | 0 | 0 | 89167.35577 | 39583.03564 | 0 | 0 | 0 | 178832.41968604998
Miragoane | 48793.231863882 | 0 | 0 | 78609.53343000001 | 77678.82148 | 0 | 0 | 0 | 205081.586773882
Mirebalais | 0 | 0 | 0 | 128285.39738000001 | 39297.48074 | 0 | 0 | 0 | 167582.87812
Jérémie | 61095.075587609994 | 0 | 0 | 27048.425629999998 | 39744.53743 | 0 | 0 | 0 | 127888.03864761
La Gonave | 0 | 0 | 0 | 0 | 29904.86901 | 0 | 0 | 0 | 29904.86901
Léogane | 114520.20459201199 | 0 | 0 | 341547.8076400001 | 75717.12917 | 0 | 0 | 0 | 531785.1414020121
Fonds-des-Nègres | 25579.234454938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25579.234454938
Limbé | 0 | 0 | 0 | 0 | 53952.15324 | 0 | 0 | 0 | 53952.15324
Vertières | 244000.59437836197 | 0 | 0 | 0 | 208344.71313 | 141018 | 0 | 0 | 593363.307508362
L'Estère | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
St-Marc | 360210.71275584 | 0 | 0 | 429580.82495 | 134960.87229 | 1600 | 0 | 0 | 926352.4099958399
Belladerre | 3198.0368270139998 | 3198.0368270139998
TOTAL | 1950792.441077166 | 0 | 1041586.3184243039 | 3384366.3399999994 | 2127308.0254699998 | 191122 | 0 | 0 | 8695175.12497147
SCOTIA | 1327
PROMOBK | 1050
SOGEBK | 875
UNIBK | 862
CAPITALBK | 664
SOCABK | 624
SOGEBL | 496
BPH | 278
CBNA | 171
BICH | 103
BMH | 12
BIDC | 0
BNC | 0
BUH | 0
Port-au-Prince,ses environs et Provinces | 10625179.278385198 | 1705567.7598541682 | 9161785.649545329 | 21724314.250150003 | 23900210.241120003 | 8876056 | 2442085.99378 | 14286 | 78449485.17283468
[pageintsect2]
SECTION 2
SOMMAIRE FINANCIER - SYSTÈME BANCAIRE
[sofiinfisys]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
INDICATEURS FINANCIERS
Var.sept.19 | SEPTEMBRE
Déc. 18 | Var. | Mars 19 | Var. | Juin 19 | Var. | Sept. 19 | /sept. 18 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
.
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 354633288.7689069 | 0.04884332152064734 | 371954756.5141712 | 0.05166257897377981 | 391170898.4972576 | 0.027543400558979952 | 401945075.24158365 | 0.221460006520873 | 329069370.34021914 | 0.08345306225712487 | 303722774.7131739 | 0.11927962988143419 | 271355581.39778477 | 0.21749795412187517 | 222879702.162211
Bons B.R.H. | 9021000 | -0.46070280456712115 | 4865000 | -0.35745118191161357 | 3126000 | -0.4113883557261676 | 1840000 | -0.8577942653991808 | 12939000 | 0.14839685520853757 | 11267011 | 0.07643790830940084 | 10466940 | 1.106887247975227 | 4967964
Prêts Nets | 111927305.85941413 | 0.017856226515766432 | 113925905.1861393 | 0.07451779458824845 | 122415412.3870803 | 0.019082746625025605 | 124751434.68466097 | 0.22038259522344747 | 102223216.86079066 | 0.1728123902171812 | 87160757.9468537 | 0.09654951507682188 | 79486385.930094 | 0.17455236559078385 | 67673769.3939371
Dépôts | 287302436.9078836 | 0.04336342219588364 | 299760853.77742636 | 0.05549040247755105 | 316394704.2005501 | 0.025612095107656177 | 324498235.4560933 | 0.2129295972771665 | 267532621.99598402 | 0.09840403716665293 | 243564856.77719083 | 0.10252366495016321 | 220915763.09901753 | 0.2305355879268533 | 179528138.20785606
Avoir des Actionnaires | 31166882.8490946 | 0.033941283514213466 | 32224726.856129996 | 0.015233542449767044 | 32715623.600625 | 0.032626600384674076 | 33783023.178178005 | 0.15303833899570668 | 29299132.592245743 | 0.06841609282689057 | 27422960.76309 | 0.11520582641471785 | 24590044.378849998 | 0.4320299970546054 | 17171458.998363666
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 18) | (oct. - déc. 17) | (janv. - mars 19) | (janv. - mars 18) | (avril - juin 19) | (avril - juin 18) | (juil. - sept. 19) | (juil. - sept. 18) | (oct.18 - sept. 19) | (oct.17 - sept. 18)
Résultats
Revenus nets d'intérêt | 3048483.535576892 | 0.21391438691071576 | 2511283.80094 | 3105485.040778108 | 0.20875295859578047 | 2569164.3761400003 | 3166723.33277 | 0.1967834861102347 | 2646028.6004299996 | 3901319.0090700006 | 0.38518220071824993 | 2816466.3154400005 | 13222010.918195 | 0.25411005272678333 | 10542943.09295
Autres revenus | 2534369.0419864003 | 0.45245630755669963 | 1744884.874540342 | 2629326.0162100005 | 0.46589472906323715 | 1793666.3282023263 | 2834280.1619588304 | 0.40452944256994916 | 2017957.10083 | 2364843.348298997 | -0.04996628512025043 | 2489220.4468746954 | 10362818.568454228 | 0.2879900491149453 | 8045728.7504473645
Dot. à la provision pr créances douteuses | 159791.93955 | 0.4092017089552707 | 113391.81505000002 | 254490.45468000002 | 0.5113126511518102 | 168390.34231999997 | 270352.45743 | 0.4220458834109245 | 190115.14367000002 | 698601.74322 | 1.889341361263984 | 241785.81062999996 | 1383236.59488 | 0.9381663545929539 | 713683.11167
Dépenses d'exploitation | 3159704.2809500005 | 0.11413702610389956 | 2836010.47889 | 3375842.59012 | 0.14665203668980484 | 2944086.33317 | 3812059.99717 | 0.2566969965155024 | 3033396.28227 | 4209208.641650001 | 0.2516991555446684 | 3362795.7828400005 | 14556815.50989 | 0.19550510477649563 | 12176288.87717
Bénéfice net | 1925453.131411224 | 0.7256779336899999 | 1115766.2121193418 | 1819214.5542751763 | 0.6951909593344724 | 1073162.0200413263 | 1713737.6301238304 | 0.23278343844212743 | 1390136.8047979996 | 1385405.625744998 | -0.1781221323647024 | 1685658.7581936952 | 6843810.941555231 | 0.2999373201414388 | 5264723.795152365
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 18) | (oct. - déc. 17) | (janv. - mars 19) | (janv. - mars 18) | (avril - juin 19) | (avril - juin 18) | (juil. - sept. 19) | (juil. - sept. 18) | (oct.18 - sept. 19) | (oct.17 - sept. 18) | 2018 | 2017 | 2016 | 2015
RATIOS FINANCIERS CLÉS
(Données trimestrielles
annualisées et cumul)
Structure financière
Avoir des actionnaires
en % de l'actif | 0.08788482028094147 | 0.0930393879797384 | 0.08663614671345723 | 0.09089213819390073 | 0.08363511632973475 | 0.08450340838830141 | 0.08404885458012684 | 0.08903634076290322 | 0.08404885458012684 | 0.08903634076290322 | 0.08903634076290322 | 0.09028944500124288 | 0.0906192688286851 | 0.0770436196377647
Dépôts en % de l'actif | 0.8101395046845172 | 0.7929963918563985 | 0.8059067629264359 | 0.7950737733421003 | 0.8088400886058457 | 0.8022021202849585 | 0.807319844038537 | 0.8129976415592454 | 0.807319844038537 | 0.8129976415592454 | 0.8129976415592454 | 0.801931488368647 | 0.8141191051278704 | 0.8054934409289374
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.029185323917257176 | 0.027789693403274043 | 0.043564927452063064 | 0.03967106991844018 | 0.07467359539361852 | 0.03617910536188689 | 0.06535921843623994 | 0.025469754697323044 | 0.06535921843623994 | 0.025469754697323044 | 0.025469754697323044 | 0.02934450061813123 | 0.03394940216672455 | 0.039271603527648524
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0.7551138076035544 | 0.907010005524532 | 0.5365699757778454 | 0.5941227939053139 | 0.33760494479256087 | 0.669175931131729 | 0.46572376763467743 | 0.8786573826806808 | 0.46572376763467743 | 0.8786573826806808 | 0.8786573826806808 | 0.9058530766720206 | 0.8810163174056981 | 0.8094713691264651
Prêts improductifs nets
en % de l'avoir des actionnaires (tx. d'exposition) | 0.026245184195151827 | 0.008386602819762222 | 0.07308476400376915 | 0.05440019365136807 | 0.18986899595935502 | 0.044086336674557004 | 0.13299789206400983 | 0.01102966857089383 | 0.13299789206400983 | 0.01102966857089383 | 0.01102966857089383 | 0.009020696097058693 | 0.013459872248919582 | 0.030456650934339143
Rentabilité
ROA (rendement de l'actif) | 0.022529713532723313 | 0.014547998132675433 | 0.020030217299448264 | 0.013606135646086738 | 0.017965456869334734 | 0.01730361504733847 | 0.013974305616002504 | 0.02072657173005502 | 0.018724146924643456 | 0.016639662285024552 | 0.016639662285024552 | 0.04357447304307952 | 0.03240628733053552 | 0.02032082022176322
ROE ( rendement avoir des action.) | 0.25474847216008883 | 0.1586855933606742 | 0.2295842699353622 | 0.14797878560312577 | 0.21111529187265973 | 0.19731423560479336 | 0.16666873000929788 | 0.23879627936783374 | 0.2169808833566835 | 0.18563221399481997 | 0.18563221079206246 | 0.48177828328957045 | 0.3835190142286141 | 0.2656959787560942
Revenus nets d'intérêts
en % des revenus d'intérêt | 0.7949850745774006 | 0.7903002468161384 | 0.7847672365138632 | 0.7884463460591302 | 0.7620861396784122 | 0.7728200799318027 | 0.7596278660603382 | 0.7828202806399954 | 0.7739859225582887 | 0.7834044677928268 | 0.7834044677928268 | 0.7402625990100686 | 0.7518670085025657 | 0.8444114776650408
Rendement moyen des prêts | 0.10988315773609976 | 0.10935602434152217 | 0.10885839589444288 | 0.10575912873556188 | 0.11033492416793839 | 0.10690765302913806 | 0.12841535088791947 | 0.11049054888559197 | 0.11640768542321629 | 0.10844998153226369 | 0.10844998153226369 | 0.11137586177051408 | 0.11952648983663465 | 0.09895570708918694
Rendement moyen des prêts productifs | 0.11298010050276615 | 0.11256990051000276 | 0.11297564272028744 | 0.10946868165575188 | 0.11733920459795438 | 0.11112047225230853 | 0.13807506403654932 | 0.11399090609732386 | 0.12220968811849597 | 0.11148885421295597 | 0.11148885421295598 | 0.11500363470366654 | 0.12404153454218945 | 0.10250489500969355
Rémunération moyenne des dépôts | 0.01133538955527628 | 0.010895441584678757 | 0.01160651995870145 | 0.011006770485380221 | 0.012835873234276159 | 0.012123114243806262 | 0.015409877794458281 | 0.011895694873154408 | 0.013043243209962358 | 0.011406478059241762 | 0.011406478059241762 | 0.013421205154526005 | 0.01401804110283661 | 0.007657583666099035
Dépenses d'exploitation
en % du produit net bancaire | 0.5659659174323198 | 0.6663294373712607 | 0.5886580318991318 | 0.6748110418861201 | 0.6352370900164351 | 0.6503871316437596 | 0.6717362879530208 | 0.6338097089947549 | 0.6172109710663901 | 0.6550381318122509 | 0.6550381318122509 | 0.4570289913501697 | 0.5131372781157897 | 0.6039584532746723
(marge nette d'int.+autres revenus)
Productivité par employé ('000 gdes) | 1340.2 | 1340.2 | 1340.2 | 1340.2 | 1340.2 | 1340.2 | 1340.2 | 1340.2 | 4924.278001179502 | 3905.1831603775977 | 3905.1831603775977 | 5224.883469251728 | 4216.334641971632 | 2992.288856337569
Productivité par Employé ('000 gdes) | 4661.603237710713 | 3604.249963357969 | 4809.065875881014 | 3677.8341027121824 | 5042.330423047017 | 3899.653596371237 | 5238.718660147559 | 4432.02402615825 | 4924.278001179502 | 3905.1831603775977 | 3905.1831603775977 | 5224.883469251728 | 4216.334641971632 | 2992.288856337569
Nombre de succursales autorisées | 0 | 0 | 0 | 145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139 | 115
A partir du Trim 2 1998, les prêts improductifs désignent les prêts dont le principal ou les intérêts sont dus et impayés depuis 90 jours ou plus. Avant cette date, ce rapport considérait les prêts échus depuis plus de 15 jours.
[partdemarc. ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
PARTS DE MARCHÉ
(En milliers de gourdes et en pourcentage)
AU 30 SEPTEMBRE 2019
ACTIF | PRÊTS BRUTS | DÉPÔTS TOTAUX | DÉPÔTS US
Montant | % | Rang | Montant | % | Rang | Montant | % | Rang | Montant | % | Rang
UNIBK | 136911770.16667125 | 0.34062308160980026 | 1 | UNIBK | 39251560.03829001 | 0.30506076740241805 | 1 | UNIBK | 115985103.85474831 | 0.35742907412648117 | 1 | UNIBK | 85236515.03145832 | 0.37958582060771956 | 1
SOGEBK | 105301379.00716 | 0.26197952280885645 | 2 | SOGEBK | 33371415.672019996 | 0.25936063851425467 | 2 | SOGEBK | 86277041.85978933 | 0.26587830820874575 | 2 | SOGEBK | 63565529.256009325 | 0.28307789890402196 | 2
BNC | 81491924.87383 | 0.20274393167984553 | 3 | BNC | 22279445 | 0.17315450856908307 | 3 | BNC | 62058797.5 | 0.19124540820006078 | 3 | BNC | 29733907.5 | 0.1324147247701995 | 3
CAPITALBK | 30027870 | 0.07470640107221653 | 4 | BUH | 15312382.763147477 | 0.11900691926457323 | 4 | CAPITALBK | 24112921 | 0.07430832702713612 | 4 | CAPITALBK | 19115198 | 0.08512617058817003 | 4
BUH | 28801421.49919239 | 0.07165511726168479 | 5 | CAPITALBK | 11608017 | 0.09021681101555994 | 5 | BUH | 22161837.82004568 | 0.06829571134307237 | 5 | BUH | 15933630.70094568 | 0.07095762048280144 | 5
SOGEBL | 8363229.34113 | 0.020806895907614725 | 6 | SOGEBL | 4855564.40193 | 0.037737154935489764 | 6 | SOGEBL | 5278089.68159 | 0.016265387927830995 | 6 | SOGEBL | 4328335.05239 | 0.019275478497921234 | 6
CBNA | 6251476 | 0.015553060318608545 | 7 | BPH | 1379034.11777 | 0.010717770346723778 | 7 | CBNA | 4561364 | 0.014056668115895446 | 7 | CBNA | 3990772 | 0.01777220084513341 | 7
BPH | 4796004.353600001 | 0.01193198934137314 | 8 | CBNA | 610585 | 0.004745429951897526 | 8 | BPH | 4063079.73992 | 0.012521115050777404 | 8 | BPH | 2647479.7758 | 0.011790085304032997 | 8
TOTAL | 401945075.2415837 | 1 | TOTAL | 128668003.99315749 | 1 | TOTAL | 324498235.4560934 | 0.9999999999999998 | TOTAL | 224551367.31660333 | 1
AU 30 JUIN 2019
ACTIF | PRÊTS BRUTS | DÉPÔTS TOTAUX | DÉPÔTS US
Montant | % | Rang | Montant | % | Rang | Montant | % | Rang | Montant | % | Rang
UNIBK | 134447588.1474234 | 0.34370549717252535 | 1 | UNIBK | 38865192.023017 | 0.3094822211516781 | 1 | UNIBK | 112714343.15257174 | 0.356245985334592 | 1 | UNIBK | 82312861.34771174 | 0.38029802277817437 | 1
SOGEBK | 102175901.03553 | 0.2612052722430381 | 2 | SOGEBK | 33221405.85139 | 0.2645409410708841 | 2 | SOGEBK | 84602350.93708965 | 0.2673949652566358 | 2 | SOGEBK | 61285749.71540965 | 0.28314954746614784 | 2
BNC | 79320236.95983 | 0.2027764265300684 | 3 | BNC | 20556136 | 0.16368782183832695 | 3 | BNC | 61585632 | 0.19464811257069367 | 3 | BNC | 29470014 | 0.1361559769876312 | 3
CAPITALBK | 29164114 | 0.07455593990258061 | 4 | BUH | 14826167.01645421 | 0.11806027091544034 | 4 | CAPITALBK | 23595848 | 0.07457725330650138 | 4 | CAPITALBK | 18637461 | 0.08610792349891229 | 4
BUH | 27345869.976634294 | 0.06990773107531159 | 5 | CAPITALBK | 11168927 | 0.08893779127075631 | 5 | BUH | 20350937.411258668 | 0.06432135917913157 | 5 | BUH | 14393903.519088669 | 0.06650203818387126 | 5
SOGEBL | 8257372.144709999 | 0.021109372339384005 | 6 | SOGEBL | 4844420.9065499995 | 0.03857596127313142 | 6 | SOGEBL | 5132396.6893 | 0.016221499984547076 | 6 | SOGEBL | 4123567.1261599995 | 0.019051511503740494 | 6
CBNA | 6002132 | 0.015344014657169286 | 7 | BPH | 1419406.15287 | 0.011302683610733538 | 7 | CBNA | 4344398 | 0.013730944109754308 | 7 | CBNA | 3552046 | 0.016410996392299218 | 7
BPH | 4457684.2331300005 | 0.011395746079922792 | 8 | CBNA | 679685 | 0.005412308869049283 | 8 | BPH | 4068798.01033 | 0.012859880258144113 | 8 | BPH | 2667440.425 | 0.012323983189223365 | 8
TOTAL | 391170898.49725765 | 1 | TOTAL | 125581339.9502812 | 1 | TOTAL | 316394704.2005501 | 0.9999999999999998 | TOTAL | 216443043.13337004 | 1
AU 30 SEPTEMBRE 2018
ACTIF | PRÊTS BRUTS | DÉPÔTS TOTAUX | DÉPÔTS US
Montant | % | Rang | Montant | % | Rang | Montant | % | Rang | Montant | % | Rang
UNIBK | 113100019.99986374 | 0.34369658860358715 | 1 | UNIBK | 32364335.316409998 | 0.3095191947927175 | 1 | UNIBK | 97068000.53195517 | 0.36282678279665004 | 1 | UNIBK | 65147450.15389517 | 0.3971198851917459 | 1
SOGEBK | 86643757.77669999 | 0.2632993696347993 | 2 | SOGEBK | 28986173.17268 | 0.2772118411460512 | 2 | SOGEBK | 70694658.70082822 | 0.26424687267442637 | 2 | SOGEBK | 45256695.14586825 | 0.27587163485339383 | 2
BNC | 67575699.97483 | 0.20535396504683698 | 3 | BNC | 16505563 | 0.1578524174655338 | 3 | BNC | 53076921 | 0.19839420181362685 | 3 | BNC | 22009480 | 0.1341633809164124 | 3
CAPITALBK | 23026514 | 0.0699746499535745 | 4 | BUH | 11256471.881454712 | 0.10765226842734368 | 4 | CAPITALBK | 18885745 | 0.07059230705810336 | 4 | CAPITALBK | 13631671 | 0.08309469687153956 | 4
BUH | 21374678.329575364 | 0.06495493125803978 | 5 | CAPITALBK | 9307144 | 0.08900969813025089 | 5 | BUH | 15189051.670130633 | 0.05677457783207701 | 5 | BUH | 9672516.873980634 | 0.05896084622554873 | 5
SOGEBL | 7392044.46892 | 0.02246348379758801 | 6 | SOGEBL | 4280198.45026 | 0.0409340579661398 | 6 | CBNA | 5141852 | 0.019219532786835938 | 6 | SOGEBL | 3553689.7507300004 | 0.021662257885508414 | 6
CBNA | 6477166 | 0.01968328438864842 | 7 | BPH | 1309781.84108 | 0.012526214947465628 | 7 | SOGEBL | 4368473.75426 | 0.01632875169266489 | 7 | CBNA | 3177762 | 0.019370711787270782 | 7
BPH | 3479489.7903299998 | 0.01057372731692596 | 8 | CBNA | 553590 | 0.005294307124497653 | 8 | BPH | 3107919.33881 | 0.0116169733456156 | 8 | BPH | 1600566.3309900002 | 0.009756586268580449 | 8
TOTAL | 329069370.3402191 | 1 | TOTAL | 104563257.6618847 | 1.0000000000000002 | TOTAL | 267532621.99598402 | 1.0000000000000002 | TOTAL | 164049831.25546405 | 1.0000000000000002
[partdemarc. (2)]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
PARTS DE MARCHÉ
(En milliers de gourdes et en pourcentage )
POUR LE QUATRIEME TRIMESTRE DE L'EXERCICE 2018-2019
AU 30 SEPTEMBRE 2019
PASSIF | REVENUS BRUTS (P.N.B.) | REVENUS NETS (Bénéf.)
Montant | % | Rang | Montant | % | Rang | Montant | % | Rang
UNIBK | 124812185.95900927 | 0.33901426086935676 | 1 | UNIBK | 1826884.0253000003 | 0.2915475088435248 | 1 | UNIBK | 448348.5931500002 | 0.3236226162347957 | 1
SOGEBK | 97780512.26368931 | 0.2655909584292392 | 2 | SOGEBK | 1629911.8426089974 | 0.2601132478944187 | 2 | SOGEBK | 374844.4205389973 | 0.2705665500220746 | 2
BNC | 74135475.97 | 0.20136642425621537 | 3 | BNC | 1220851.1638099998 | 0.1948323541879314 | 3 | CAPITALBK | 229541 | 0.16568504973160125 | 3
CAPITALBK | 27168471 | 0.07379487062297314 | 4 | CAPITALBK | 758143 | 0.12099000261434734 | 4 | BNC | 185885.2538099999 | 0.13417388406376707 | 4
BUH | 25958255.467202555 | 0.07050768899730492 | 5 | BUH | 546277.13675 | 0.08717889923608169 | 5 | BUH | 83752.37190599991 | 0.060453321647919805 | 5
SOGEBL | 7654589.09681 | 0.020791358191306192 | 6 | SOGEBL | 151624.50878000003 | 0.024197347616071552 | 6 | SOGEBL | 62557.07145000003 | 0.045154336237345785 | 6
CBNA | 5813251 | 0.01578992448429907 | 7 | CBNA | 81212 | 0.0129604046892425 | 7 | BPH | 695.9148900000073 | 0.0005023185102383149 | 7
BPH | 4839311.30253 | 0.013144514149305384 | 8 | BPH | 51258.680120000005 | 0.00818023491838188 | 8 | CBNA | -219 | -0.0001580764477423235 | 8
TOTAL | 368162052.0592411 | 1 | TOTAL | 6266162.357368996 | 0.9999999999999999 | TOTAL | 1385405.625744997 | 1.0000000000000004
POUR LE TROISIEME TRIMESTRE DE L'EXERCICE 2018-2019
AU 30 JUIN 2019
PASSIF | REVENUS BRUTS (P.N.B.) | REVENUS NETS (Bénéf.)
Montant | % | Rang | Montant | % | Rang | Montant | % | Rang
UNIBK | 122770986.29197413 | 0.3425001523918912 | 1 | UNIBK | 2120289.1178900003 | 0.3533224267828577 | 1 | UNIBK | 794555.0229900003 | 0.46363866266540904 | 1
SOGEBK | 94763382.71782966 | 0.2643659874560243 | 2 | SOGEBK | 1523313.87906883 | 0.2538431914607083 | 2 | BNC | 296003.4 | 0.17272387254437044 | 2
BNC | 72149675 | 0.20127943440771123 | 3 | BNC | 885929.4 | 0.14763020897724585 | 3 | CAPITALBK | 287351 | 0.16767502501490655 | 3
CAPITALBK | 26534261 | 0.07402390996919377 | 4 | CAPITALBK | 752542 | 0.1254026931764027 | 4 | SOGEBK | 221087.7460788302 | 0.12900909812131214 | 4
BUH | 24575999.996549282 | 0.06856085463045195 | 5 | BUH | 504059.98406999995 | 0.08399594909630645 | 5 | BUH | 112102.05401500006 | 0.06541377865811339 | 5
SOGEBL | 7595597.83479 | 0.021189806276673696 | 6 | CBNA | 97950 | 0.016322270114662897 | 6 | CBNA | 7970 | 0.004650653553907261 | 6
CBNA | 5563685 | 0.015521280865404687 | 7 | SOGEBL | 77229.70108 | 0.012869464440045256 | 7 | SOGEBL | 1425.4771399999918 | 0.000831794269404582 | 7
BPH | 4501687.09695 | 0.01255857400264918 | 8 | BPH | 39689.41262 | 0.006613795951770807 | 8 | BPH | -6757.070099999997 | -0.003942884827423523 | 8
TOTAL | 358455274.93809307 | 0.9999999999999999 | TOTAL | 6001003.494728831 | 1 | TOTAL | 1713737.6301238309 | 0.9999999999999999
POUR LE QUATRIEME TRIMESTRE DE L'EXERCICE 2017-2018
AU 30 SEPTEMBRE 2018
PASSIF | REVENUS BRUTS (P.N.B.) | REVENUS NETS (Bénéf.)
Montant | % | Rang | Montant | % | Rang | Montant | % | Rang
UNIBK | 102710532.88788833 | 0.3426308550503039 | 1 | UNIBK | 1586802.75936 | 0.2990758464353313 | 1 | UNIBK | 712613.0062599999 | 0.4227504545603384 | 1
SOGEBK | 79760682.61373822 | 0.2660727202454581 | 2 | SOGEBK | 1447635.5874946953 | 0.2728460333876061 | 2 | SOGEBK | 329352.0613346951 | 0.19538477745496938 | 2
BNC | 61246946 | 0.20431296467038737 | 3 | BNC | 1040139 | 0.19604229322166425 | 3 | BNC | 324189 | 0.19232184356660179 | 3
CAPITALBK | 20882121 | 0.06966042111088697 | 4 | CAPITALBK | 562891 | 0.10609201508051887 | 4 | CAPITALBK | 136901 | 0.08121513285802835 | 4
BUH | 18824847.181021787 | 0.06279758564649976 | 5 | BUH | 419496.68698999996 | 0.07906548309063527 | 5 | BUH | 98734.74104899997 | 0.058573385965022595 | 5
SOGEBL | 6702123.224470001 | 0.02235753380385239 | 6 | SOGEBL | 109047.10858999996 | 0.020552873449774918 | 6 | SOGEBL | 67229.84916999994 | 0.03988342767669157 | 6
CBNA | 6120906 | 0.020418658120990425 | 7 | CBNA | 93532 | 0.01762863210552503 | 7 | CBNA | 14817 | 0.008790035306954705 | 7
BPH | 3522078.8690700005 | 0.011749261351620976 | 8 | BPH | 46142.61988 | 0.008696823228944163 | 8 | BPH | 1822.1003800000035 | 0.0010809426113933735 | 8
TOTAL | 299770237.7761884 | 0.9999999999999999 | TOTAL | 5305686.762314696 | 0.9999999999999999 | TOTAL | 1685658.7581936948 | 1.0000000000000002
[partdemarc. (3)]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
PARTS DE MARCHÉ
(En milliers de gourdes et en pourcentage )
CUMUL 2019 (Octobre 18 - Septembre 19)
REVENUS BRUTS (P.N.B.) | REVENUS NETS (Bénéf.)
Montant | % | Rang | Montant | % | Rang
UNIBK | 7842833.35944 | 0.3325372084576498 | 1 | UNIBK | 2823927.43159 | 0.4126249915004626 | 1
SOGEBK | 5829384.219884226 | 0.2471666892136783 | 2 | BNC | 1384356.3338100002 | 0.20227857631254353 | 2
BNC | 4151203.2438100004 | 0.1760115860137929 | 3 | SOGEBK | 1075128.2394742258 | 0.157094964874922 | 3
CAPITALBK | 2818234 | 0.11949350753607654 | 4 | CAPITALBK | 950182 | 0.13883814268312833 | 4
BUH | 1958311.64928 | 0.08303268210561159 | 5 | BUH | 428041.477766 | 0.06254431652501627 | 5
CBNA | 414927 | 0.017592961621150562 | 6 | SOGEBL | 105870.32910000005 | 0.015469499377483008 | 6
SOGEBL | 389556.38028000004 | 0.01651724387070587 | 7 | CBNA | 77023 | 0.011254402066006926 | 7
BPH | 180379.63395500003 | 0.007648121181334312 | 8 | BPH | -717.8701849999488 | -0.00010489333956335378 | 8
TOTAL | 23584829.48664923 | 0.9999999999999998 | TOTAL | 6843810.941555225 | 0.9999999999999993
CUMUL 2018 (Octobre 17 - Septembre 18)
REVENUS BRUTS (P.N.B.) | REVENUS NETS
Montant | % | Rang | Montant | % | Rang
UNIBK | 5542418.25682 | 0.2981610683922343 | 1 | BNC | 1342889 | 0.25507302039976 | 1
SOGEBK | 4932881.844467363 | 0.26537032263655286 | 2 | UNIBK | 1947479.9379299995 | 0.36991113184763746 | 2
BNC | 3701996 | 0.19915333549314002 | 3 | SOGEBK | 911859.5872573629 | 0.1732017903953447 | 3
CAPITALBK | 2097493 | 0.11283716328259477 | 4 | CAPITALBK | 520902 | 0.09894194268645864 | 4
BUH | 1436391.54678 | 0.07727241402081138 | 5 | BUH | 364857.06596499996 | 0.06930222366099283 | 5
SOGEBL | 370305.26733000006 | 0.019921018050653865 | 6 | SOGEBL | 139465.30609000003 | 0.026490526667024113 | 6
CBNA | 348091 | 0.018725974772836763 | 7 | CBNA | 33149 | 0.006296436677366218 | 7
BPH | 159094.928 | 0.00855870335117622 | 8 | BPH | 4121.897910000029 | 0.000782927665416252 | 8
TOTAL | 18588671.84339736 | 1.0000000000000002 | TOTAL | 5264723.7951523615 | 1.0000000000000002
[partdemarc. (4)]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
CLASSEMENT PAR RENTABILITÉ ET PAR PRODUCTIVITÉ
(En milliers de gourdes )
AU 30 SEPTEMBRE 2019
Portefeuille Net | Rang | Crédit bruts/Employés | Rang | Dépôts/Nbre d'agences | Rang | DÉPÔTS/EMPLOYÉS | Rang
UNIBK | 38736782.90442001 | 1 | SOGEBL | 65175.36109973154 | 1 | CBNA | 4561364 | 1 | CBNA | 160047.8596491228 | 1
SOGEBK | 32111842.915229995 | 2 | BUH | 40616.39990224795 | 2 | SOGEBK | 2006442.833948589 | 2 | UNIBK | 91362.82304430746 | 2
BNC | 21240071.6 | 3 | UNIBK | 30918.912988018914 | 3 | UNIBK | 1999743.1699094535 | 3 | BNC | 80283.04980595084 | 3
BUH | 15103214.604820965 | 4 | BNC | 28822.050452781372 | 4 | SOGEBL | 1759363.2271966666 | 4 | SOGEBL | 70846.84136362416 | 4
CAPITALBK | 11531934 | 5 | SOGEBK | 24719.567164459255 | 5 | BNC | 1443227.8488372094 | 5 | SOGEBK | 63908.91989614024 | 5
SOGEBL | 4681835.28272 | 6 | CBNA | 21424.035087719298 | 6 | CAPITALBK | 1096041.8636363635 | 6 | BUH | 58784.715703038935 | 6
BPH | 735168.3774700001 | 7 | CAPITALBK | 14844.011508951407 | 7 | BUH | 1055325.6104783658 | 7 | CAPITALBK | 30834.937340153454 | 7
CBNA | 610585 | 8 | BPH | 3657.9154317506627 | 8 | BPH | 677179.9566533334 | 8 | BPH | 10777.399840636604 | 8
TOTAL | 124751434.68466099
AU 30 JUIN 2019
Portefeuille Net | Rang | Crédit bruts/Employés | Rang | Dépôts/Nbre d'agences | Rang | DÉPÔTS/EMPLOYÉS | Rang
UNIBK | 38529961.175417 | 1 | SOGEBL | 65465.14738581081 | 1 | CBNA | 4344398 | 1 | CBNA | 152435.01754385966 | 1
SOGEBK | 32194562.729650002 | 2 | BUH | 40899.77107987368 | 2 | UNIBK | 1943350.7440098575 | 2 | UNIBK | 89137.47975687761 | 2
BNC | 19740447 | 3 | UNIBK | 30735.62042152392 | 3 | SOGEBK | 1967496.5334206896 | 3 | BNC | 79108.06936416186 | 3
BUH | 14688171.299303299 | 4 | BNC | 26404.79897238279 | 4 | SOGEBL | 1710798.8964333332 | 4 | SOGEBL | 69356.71201756757 | 4
CAPITALBK | 11118727 | 5 | SOGEBK | 24364.800771096445 | 5 | BNC | 1432224 | 5 | SOGEBK | 62047.92881341375 | 5
SOGEBL | 4683890.061249999 | 6 | CBNA | 23848.59649122807 | 6 | CAPITALBK | 1072538.5454545454 | 6 | BUH | 56140.516996575636 | 6
BPH | 779968.12146 | 7 | CAPITALBK | 14715.31884057971 | 7 | BUH | 1071101.969013614 | 7 | BPH | 31298.44623330769 | 7
CBNA | 679685 | 9 | BPH | 10918.50886823077 | 8 | BPH | 678133.0017216667 | 8 | CAPITALBK | 31088.073781291172 | 8
TOTAL | 122415412.3870803
AU 30 SEPTEMBRE 2018
Portefeuille Net | Rang | Crédit bruts/Employés | Rang | Dépôts/Nbre d'agences | Rang | DÉPÔTS/EMPLOYÉS | Rang
UNIBK | 32150952.53642 | 1 | SOGEBL | 57840.51959810811 | 1 | CBNA | 5141852 | 1 | CBNA | 165866.1935483871 | 1
SOGEBK | 28261873.66338 | 2 | BUH | 40858.33713776665 | 2 | UNIBK | 1673586.2160681926 | 2 | UNIBK | 74610.30017828991 | 2
BNC | 15966768 | 3 | UNIBK | 24876.506776641043 | 3 | SOGEBK | 1644061.8302518192 | 3 | BNC | 66847.50755667506 | 3
BUH | 11190428.308710668 | 4 | BNC | 20787.862720403024 | 4 | SOGEBL | 1456157.9180866666 | 4 | SOGEBL | 59033.42911162162 | 4
CAPITALBK | 9273951 | 5 | SOGEBK | 20150.276797135906 | 5 | BNC | 1263736.2142857143 | 5 | BUH | 55132.673938768174 | 5
SOGEBL | 4151627.7225300004 | 6 | CBNA | 17857.74193548387 | 6 | BUH | 1084932.262152188 | 6 | SOGEBK | 49144.705388132235 | 6
BPH | 674025.62975 | 7 | CAPITALBK | 12492.810738255033 | 7 | CAPITALBK | 858442.9545454546 | 7 | CAPITALBK | 25349.993288590606 | 7
CBNA | 553590 | 8 | BPH | 10114.145490965251 | 8 | BPH | 517986.55646833335 | 8 | BPH | 23999.377133667953 | 8
102223216.86079067
[partdemarc. (5)]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
CLASSEMENT PAR RENTABILITÉ ET PAR PRODUCTIVITÉ
(En milliers de gourdes et en pourcentage)
AU 30 JUIN 2004 | TRIM 4 2019 | AU 30 SEPTEMBRE 2019
COEFICIENT
R.O.A. | Rang | R.O.E. | Rang | D'EXPLOITATION | Rang | PNB/EMPLOYÉ | Rang | ACTIF/EMPLOYÉ | Rang
BPH | -0.0064210399709367155 | 1 | BPH | 0 | 1 | SOGEBL | 0.43060720133796815 | 1 | CBNA | 11398.17543859649 | 1 | CBNA | 219350.0350877193 | 1
BNC | 0.015348468920800612 | 2 | SCOTIA | 0 | 2 | CAPITALBK | 0.6124649307584453 | 2 | SOGEBL | 8140.91322308725 | 2 | SOGEBL | 113016.61271797297 | 2
SOGEBL | 0.0007133478599065058 | 3 | SOGEBL | 0.008625381973971434 | 3 | BUH | 0.6150987278894205 | 3 | BNC | 6317.4704466235435 | 3 | UNIBK | 108273.44418083926 | 3
SCOTIA | 0 | 4 | SOCABK | #REF! | 4 | BNC | 0.6654913670758014 | 4 | BUH | 5796.043891246683 | 4 | BNC | 104678.13085912653 | 4
SOCABK | #REF! | 5 | BUH | 0.16055358059987018 | 5 | SOGEBK | 0.6863809888817263 | 5 | UNIBK | 5756.231666955496 | 5 | BUH | 79452.19723915143 | 5
CAPITALBK | 0.04079073852592352 | 6 | BNC | 0.16674153050067514 | 6 | UNIBK | 0.7032448524580133 | 6 | SOGEBK | 4829.368422545177 | 6 | SOGEBK | 77228.73414533187 | 6
BUH | 0.01681171770981441 | 7 | CAPITALBK | 0.46231775486665777 | 7 | BPH | 0.8990568060299869 | 7 | CAPITALBK | 3877.9693094629156 | 6 | CAPITALBK | 39562.41106719367 | 7
PROMOBK | #REF! | 8 | SOGEBK | 0.12251833124648655 | 8 | CBNA | 1.0039156774860858 | 8 | BPH | 1577.1901575384618 | 8 | BPH | 36892.34118153847 | 8
SOGEBK | 0.008782433794080328 | 9 | PROMOBK | #REF! | 9 | 9 | SCOTIA | #REF! | 9 | SCOTIA | #REF! | 9
UNIBK | 0.024293737400881286 | 10 | UNIBK | 0.2690181917584282 | 10
SOCABEL | #REF! | 13 | SOCABEL | #REF! | 13
TRIM 3 2019 | AU 30 JUIN 2019
AU 31 MARS 2004 | COEFICIENT
D'EXPLOITATION | Rang | PNB/EMPLOYÉ | Rang | ACTIF/EMPLOYÉ | Rang
R.O.A. | Rang | R.O.E. | Rang
CAPITALBK | 0.5509433360530044 | 1 | CBNA | 13747.368421052632 | 1 | CBNA | 210601.12280701756 | 1
CBNA | 0.016944913006644226 | 1 | CBNA | 0.25370448348949526 | 1 | UNIBK | 0.5915624209061623 | 2 | UNIBK | 6707.122555603006 | 2 | SOGEBL | 111586.11006364864 | 2
BNC | 0.02268186722825861 | 2 | BPH | 0 | 2 | BUH | 0.6044430267801003 | 3 | BUH | 5562.041203531034 | 3 | UNIBK | 106324.70395209441 | 3
BPH | -0.0007165057403698273 | 3 | SCOTIA | 0 | 3 | BNC | 0.6658837600377637 | 4 | BNC | 4551.981502890174 | 4 | BNC | 101888.55100813102 | 4
SCOTIA | 0 | 4 | BNC | 0.24308228074071578 | 4 | SOGEBL | 0.6673889116391749 | 5 | SOGEBK | 4468.834262028105 | 5 | BUH | 75436.88269416356 | 5
SOGEBL | 0.01244715147614746 | 5 | SOGEBL | 0.13454945739224075 | 5 | SOGEBK | 0.7015536173695637 | 6 | SOGEBL | 4174.578436756757 | 6 | SOGEBK | 74936.48774149615 | 6
PROMOBK | #REF! | 6 | PROMOBK | #REF! | 6 | CBNA | 0.8819499744767738 | 7 | CAPITALBK | 3965.965744400527 | 6 | CAPITALBK | 38424.39262187088 | 7
SOCABK | #REF! | 7 | SOCABK | #REF! | 7 | BPH | 1.0569942952206883 | 8 | BPH | 1221.212696 | 8 | BPH | 34289.87871638462 | 8
BUH | 0.020353999467605036 | 9 | UNIBK | 0.251103090571519 | 9
CAPITALBK | 0.04026412525316922 | 10 | CAPITALBK | 0.46150256114690935 | 10
SOGEBK | 0.009588939942352933 | 11 | BICH | #REF! | 11
BICH | #REF! | 12 | SOGEBK | 0.12987602941060108 | 12
SOCABEL | #REF! | 13 | SOCABEL | #REF! | 13
TRIM 4 2018 | AU 30 SEPTEMBRE 2018
COEFICIENT
AU 30 SEPTEMBRE 2003 | D'EXPLOITATION | Rang | PNB/EMPLOYÉ | Rang | ACTIF/EMPLOYÉ | Rang
R.O.A. | Rang | R.O.E. | Rang | SOGEBL | 0.3862848880145627 | 1 | CBNA | 12068.645161290322 | 1 | CBNA | 208940.83870967742 | 1
BUH | 0.5698611363662537 | 2 | BUH | 6090.695999854809 | 2 | SOGEBL | 99892.49282324324 | 2
BNC | 0.020720351733213273 | 1 | BPH | -0.09231568540463884 | 1 | BNC | 0.6210227671493906 | 3 | SOGEBL | 5894.43830216216 | 3 | UNIBK | 86933.14373548327 | 3
CBNA | 0.005161310613850931 | 2 | BNC | 0.2334540945330806 | 2 | UNIBK | 0.6306575030809883 | 4 | BNC | 5239.994962216625 | 4 | BNC | 85107.93447711586 | 4
BPH | 0.0012168757659851144 | 3 | SCOTIA | 0 | 3 | SOGEBK | 0.6560976872941655 | 5 | UNIBK | 4878.7171694388935 | 5 | BUH | 77585.03930880349 | 5
SOGEBL | 0.019216713801520603 | 4 | SOGEBK | 0.14290278896485956 | 4 | CAPITALBK | 0.6698241755508615 | 6 | SOGEBK | 4025.403093485423 | 6 | SOGEBK | 60232.01791915189 | 6
SCOTIA | 0 | 5 | PROMOBK | #REF! | 5 | CBNA | 0.7701962964546893 | 7 | CAPITALBK | 3022.23355704698 | 6 | CAPITALBK | 30908.072483221476 | 7
SOGEBK | 0.011383686790908908 | 6 | CBNA | 0.08867020109884818 | 6 | BPH | 0.781755499661932 | 8 | BPH | 1425.254668108108 | 8 | BPH | 26868.647029575288 | 8
UNIBK | 0.017060211186497757 | 8 | UNIBK | 0.1722516699332088 | 8
CAPITALBK | 0.02473652191211013 | 9 | CAPITALBK | 0.26492047330513085 | 9
SOCABK | #REF! | 10 | BUH | 0.18780239558858375 | 10
BUH | 0.018998121490414625 | 11 | SOCABK | #REF! | 11
SOCABEL | #REF! | 12 | BICH | #REF! | 12
BICH | #REF! | 13 | SOCABEL | #REF! | 13
* Banque dessaisie le 25 février 2002
[somfinbilsys]
Sept.18 | Sept.17 | Sept. 16 | Sept. 15
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
BILAN - ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.sept.19 | SEPTEMBRE
Déc. 18 | Var. | Mars 19 | Var. | Juin 19 | Var. | Sept. 19 | /sept. 18 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
ACTIF
Disponibilités
Encaisse | 16158933.800232418 | 0.13254689979796264 | 18300750.379493736 | 0.13300330278772662 | 20734810.623460144 | 0.009747735457175142 | 20936928.072172258 | 0.41063749319563647 | 14842174.671496972 | 0.21247103420308375 | 12241261.23660532 | -0.0604591257162473 | 13028982.103559138 | -0.011758012644422439 | 13183999.739196675
Avoirs à la BRH | 116992179.80832326 | 0.06253593100238454 | 124308394.69263513 | 0.06159994248407299 | 131965784.6559889 | 0.023186859209471205 | 135025656.7252747 | 0.23709477272798876 | 109147382.805217 | 0.1269727407497038 | 96850064.65427738 | 0.11192481900399151 | 87101270.69654852 | 0.24270713689675885 | 70089941.63665505
Avoirs à l'étranger | 15820337.073856303 | -0.02490180538154147 | 15426382.118972749 | 0.014200497772350697 | 15645444.423888652 | 0.2931882967048067 | 20232505.62571828 | 1.2254090391693744 | 9091589.57728957 | -0.2061638585200904 | 11452728.217111113 | 0.4297939052254671 | 8010055.278075275 | 0.1457571545693305 | 6991058.485762727
Avoirs dans les banques locales | 144551.311343474 | -0.39022291689771377 | 88144.07698963399 | 0.6150248036582805 | 142354.870633824 | -0.029695116058583153 | 138127.626228848 | -0.8788853765284528 | 1140470.260895436 | -0.15755267546489427 | 1353758.5409565999 | 1.3923211331383907 | 565876.5966677133 | -0.7368168369313579 | 2150124.6131011965
Autres liquidités | 2241092.173931701 | -0.07080719547891876 | 2082406.7222858442 | 0.12562447302499968 | 2344007.96939672 | -0.558551275739992 | 1034759.327745474 | -0.4821236607532927 | 1998081.87655496 | 0.00803854798826314 | 1982148.2824664996 | 0.09949093725881314 | 1802787.2857308642 | 0.4576151313642774 | 1236806.099867746
151357094.16768712 | 0.05846428191126769 | 160206077.99037707 | 0.06632909741183123 | 170832402.54336822 | 0.03825723186274454 | 177367977.37713957 | 0.30207288982375885 | 136219699.19145393 | 0.09961044681688762 | 123879960.93141691 | 0.12099460101397765 | 110508971.96058151 | 0.17999673132817426 | 93651930.5745834
Bons B.R.H. | 9021000 | -0.46070280456712115 | 4865000 | -0.35745118191161357 | 3126000 | -0.4113883557261676 | 1840000 | -0.8577942653991808 | 12939000 | 0.14839685520853757 | 11267011 | 0.07643790830940084 | 10466940 | 1.106887247975227 | 4967964
Bons du Trésor / M.E.F. | 4829624.70755 | 0.9720706043972458 | 9524360.91603 | -0.321309095539357 | 6464097.1245099995 | 0.2895588003439667 | 8335833.33319 | 0.7954625829652365 | 4642721.8324 | 1.403342536976618 | 1931776.99848 | -0.11426958565101497 | 2180998.83123 | -0.10100977404118629 | 2426053.99731
Autres Placements | 56513252.69942516 | 0.05665464808426466 | 59714991.14320821 | 0.13101235969582403 | 67538393.04209515 | 0.0024024022890876077 | 67700647.43214078 | 0.25753423219696425 | 53836027.440672494 | -0.09244347205307948 | 59319751.203223296 | 0.09080428216646796 | 54381663.303894594 | 0.3451555865745468 | 40427786.82752832
Portefeuille net | 111927305.85941413 | 0.017856226515766432 | 113925905.1861393 | 0.07451779458824845 | 122415412.3870803 | 0.019082746625025605 | 124751434.68466097 | 0.22038259522344747 | 102223216.86079066 | 0.1728123902171812 | 87160757.9468537 | 0.09654951507682188 | 79486385.930094 | 0.17455236559078385 | 67673769.3939371
Immobilisations | 10064389.84127 | 0.019524027748233995 | 10260887.2678 | 0.02193901528149885 | 10486001.03037 | 0.03247685596193223 | 10826553.37545 | 0.07226507473117476 | 10096900.1328 | 0.11771238846897568 | 9033540.50377 | 0.0672067487208814 | 8464658.33785 | 0.1949698009417335 | 7083575.10891
Autres actifs | 10920621.49356051 | 0.23230477482916578 | 13457534.010616632 | -0.23399098514619868 | 10308592.369833972 | 0.07896681137091406 | 11122629.039002296 | 0.22068340827293415 | 9111804.882102054 | -0.18132754498830217 | 11129976.129430002 | 0.8973825891270564 | 5865963.034134648 | -0.11771750525263917 | 6648622.259942208
354633288.7689069 | 0.04884332152064734 | 371954756.5141712 | 0.05166257897377981 | 391170898.4972576 | 0.027543400558979952 | 401945075.24158365 | 0.221460006520873 | 329069370.34021914 | 0.08345306225712487 | 303722774.7131739 | 0.11927962988143419 | 271355581.39778477 | 0.21749795412187517 | 222879702.162211
PASSIF
Dépôts
À vue | 126818690.3895503 | 0.025335148480797962 | 130031660.7407099 | 0.02426421365919547 | 133186776.7393825 | 0.06767551251599385 | 142200260.11557347 | 0.1906349238459129 | 119432293.86909571 | 0.05395034046490931 | 113318710.83832355 | 0.14348460962183046 | 99099463.06649457 | 0.28612631102571784 | 77052667.54667376
Épargne | 90646768.50094078 | 0.060507814278721976 | 96131606.33436202 | 0.08334843360082818 | 104144025.14186254 | -0.002837749888856426 | 103848490.44609116 | 0.2550529695619238 | 82744308.77793108 | 0.1063927913699494 | 74787461.94240478 | 0.06889936135342738 | 69966794.48634884 | 0.14048330380819185 | 61348372.442386895
À terme | 69836978.01739252 | 0.05384838794177736 | 73597586.70235445 | 0.07427302798742061 | 79063902.31930503 | -0.007771149751690285 | 78449484.8944287 | 0.20034062165813882 | 65356019.348957255 | 0.17846322053235314 | 55458683.99646249 | 0.06960873420623524 | 51849505.54617413 | 0.26071392808546084 | 41127098.21879542
287302436.9078836 | 0.04336342219588364 | 299760853.77742636 | 0.05549040247755105 | 316394704.2005501 | 0.025612095107656177 | 324498235.4560933 | 0.2129295972771665 | 267532621.99598402 | 0.09840403716665293 | 243564856.77719083 | 0.10252366495016321 | 220915763.09901753 | 0.2305355879268533 | 179528138.20785606
Obligations à vue
Banques locales | 2575810.1933500003 | -1 | 0 | 0 | 400000 | 0 | 400000 | -0.8117010008245831 | 2124281.0729300003 | -0.09381830926488884 | 2344210.98401 | 0.590904330228142 | 1473508.45646 | -0.7068261771434607 | 5026057.3816
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 687247.888766208 | 0 | 0
Autres | 10161035.446352102 | 0.08861030425427394 | 11061407.888791824 | 0.23173294006050862 | 13624700.460070057 | 0.03484422851719205 | 14099442.63637903 | 0.6913444045749774 | 8336233.943980273 | -0.22167663312105804 | 10710501.956800258 | 0.5174397942406869 | 7058271.436831335 | -0.08278242591107127 | 7695307.674236735
12736845.639702102 | -0.13154259683321912 | 11061407.888791824 | 0.26789470210938016 | 14024700.460070057 | 0.03385043250375426 | 14499442.63637903 | 0.38611173665345355 | 10460515.016910274 | -0.19871734718810077 | 13054712.940810258 | 0.41606178541059247 | 9219027.782057542 | -0.2753114354007374 | 12721365.055836735
Obligations à terme
Banques locales | 9091193.633389998 | 0.6591513410033354 | 15083666.10816 | -0.09620599595909644 | 13632526.98751 | 0.16590425988242255 | 15894221.287699997 | 0.7511995793061917 | 9076190.67268 | 0.23654504556426634 | 7339959.59568 | 0.8598289701578085 | 3946577.73024 | 0.7950208562934555 | 2198625.0000400003
Banque à l'étranger | 2233685.36856 | -0.5342678891026383 | 1040299.0017799999 | -0.678004683204686 | 334971.40664 | -0.9980304756557653 | 659.73434 | -0.9996995103441091 | 2195530.95112 | 0.38687793837260204 | 1583074.39348 | -0.059353988167959636 | 1682965.0831100002 | 0.12237544627236939 | 1499467.12457
Autres | 6086297.543869221 | 0.08244458146726404 | 6588079.797558756 | 0.034374579948992304 | 6814542.27327028 | 0.010942103702987937 | 6889107.701512799 | 0.3037422653565075 | 5284102.45228107 | -0.13341106728331595 | 6097588.2021893 | 0.08978685908100306 | 5595211.71629036 | -0.08755659428050128 | 6132119.188124669
17411176.54581922 | 0.3044520482421036 | 22712044.907498755 | -0.0849771232814555 | 20782040.66742028 | 0.09633067744261248 | 22783988.723552797 | 0.3761917630225263 | 16555824.076081071 | 0.10220627782089647 | 15020622.191349301 | 0.3381693249224719 | 11224754.529640362 | 0.141862994857406 | 9830211.31273467
Autres passifs | 6015946.846115909 | 0.029883277887298207 | 6195723.0574736055 | 0.1707801563697595 | 7253829.610052672 | -0.12041148107838223 | 6380385.243216006 | 0.22199715231366923 | 5221276.687212977 | 0.12053651410256067 | 4659622.084153772 | -0.13806339018836183 | 5405991.61366641 | 0.489857799902895 | 3628528.584418431
323466405.9395208 | 0.05027917395140751 | 339730029.63119054 | 0.055118016288494054 | 358455274.93809307 | 0.02707946513780403 | 368162052.0592411 | 0.2281474464923859 | 299770237.7761884 | 0.08494549251935435 | 276299813.99350417 | 0.11968558221403555 | 246765537.02438188 | 0.19958993005172274 | 205708243.16084588
AVOIR DES ACTIONNAIRES
Capital versé | 12990673.7646 | -0.0017596664687471752 | 12967814.51157 | -0.00027180755838658756 | 12964289.76157 | -0.00017355366482702875 | 12962039.76157 | -0.0022020710292995683 | 12990646.08697 | 0.04997540071775057 | 12372333.75 | 0.605190879037211 | 7707702.49917 | 0.0563777739528823 | 7296350.5
Réserves | 4734475.15174 | 0.18209396667614922 | 5596594.51225 | 0.06993138776685381 | 5987972.1332600005 | 0.0014269814003539012 | 5996516.85812 | 0.24438547225760932 | 4818857.97593 | 0.08643191474071059 | 4435490.07586 | 0.3611220667307452 | 3258701.1733 | 0.3008943130621067 | 2504969.95842
Réserves (Prov. Pour pertes sur prêts) | 194000 | 0 | 194000 | -0.17525773195876287 | 160000 | -6.250000000363798e-07 | 159999.9 | -0.17525824742268045 | 194000 | -0.24403742667344083 | 256626.46120999998 | 0.014286504188433267 | 253011.80697 | 0.34256966781671444 | 188453.39131
Surplus d'apport | 1534070.56049 | 0.04447925410823685 | 1602304.87477 | -0.01894607159224767 | 1571947.4919000003 | -0.006015671673975904 | 1562491.1719 | 0.0031615761079053705 | 1557566.8059 | 1.439654691886571 | 638437.4030800001 | 0.3079317264896431 | 488127.46885000006 | 1.1827958901656908 | 223624.87993
BNR | 11713663.372264598 | 0.012835402597568012 | 11864012.95754 | 0.014110002825697458 | 12031414.213895 | 0.08898050168172404 | 13101975.486588003 | 0.3454397660104336 | 9738061.723445745 | 0.0018506702954555752 | 9720073.072939998 | -0.24548247672754428 | 12882501.430559998 | 0.8514501072236478 | 6958060.268703662
31166882.8490946 | 0.033941283514213466 | 32224726.856129996 | 0.015233542449767044 | 32715623.600625 | 0.032626600384674076 | 33783023.178178005 | 0.15303833899570668 | 29299132.592245743 | 0.06841609282689057 | 27422960.76309 | 0.11520582641471785 | 24590044.378849998 | 0.4320299970546054 | 17171458.998363666
354633288.78861535 | 0.04884332138664491 | 371954756.48732054 | 0.051662579161163534 | 391170898.53871804 | 0.027543400439423684 | 401945075.2374191 | 0.22146000640348742 | 329069370.36843413 | 0.08345306219513143 | 303722774.7565942 | 0.11927963001897858 | 271355581.40323186 | 0.21749795416271042 | 222879702.15920955
Hors-bilan
Effets à l'encaissement | 1089167.554201979 | 1148051.915887058 | 1165845.606896772 | 1158998.117186356 | 957140.516234722 | 740077.8550473 | 111672.726774491 | 95644.600398807
Crédit documentaire | 2931163.3386607394 | 3141555.3117496083 | 3396176.837986672 | 3511756.937318244 | 2897345.985376848 | 2393797.4631891 | 2399450.3064578963 | 1751587.407679134
Autres | 23936688.76415272 | 19757908.23141905 | 18050262.92951883 | 20358721.079468198 | 21432265.453924444 | 11985685.4212054 | 7536052.368239503 | 14431999.004632572
Portefeuille brut | 114449573.1426098 | 0.019250080488408622 | 116652736.63746905 | 0.07654002443646288 | 125581339.9502812 | 0.02457900229523201 | 128668003.99315748 | 0.23052788207132727 | 104563257.66188471 | 0.16777067813532764 | 89540917.2534193 | 0.09280035111390582 | 81937123.42986444 | 0.17227701910588344 | 69895700.499494
Provisions pour créances douteuses | 2522267.283195678 | 0.0811032873070127 | 2726831.4513297756 | 0.16102796220023255 | 3165927.563200912 | 0.2371001010953842 | 3916569.3084965115 | 0.6737183841689384 | 2340040.801094044 | -0.01685538667974461 | 2380159.3065656 | -0.02879875678706656 | 2450737.4997704322 | 0.10297636755761116 | 2221931.105556914
Portefeuille de crédit improductif | 3340247.8643588843 | 0.5214344009980749 | 5081968.008695958 | 0.8452713894281422 | 9377610.16843576 | -0.10322139354332434 | 8409640.178743772 | 2.157719483047736 | 2663200.523001188 | 0.013574335507895198 | 2627533.5016909996 | -0.05542723782667611 | 2781716.3557050163 | 0.01340664494169373 | 2744916.238303393
Graphe Dépots US | 182570832.92915362 | 196230583.0649764 | 216443043.13337007 | 224551367.3166033 | 0.3193737626972472 | 164049831.25546405 | 0.054226199415042545 | 155611605.314391 | 0.12237445836659605 | 138644998.693978 | 0.5345502403979254 | 90348947.23161744
Graphe Bons BRH | Sept. 15 | Sept. 16 | Sept. 17 | Sept. 18 | Déc. 18 | Mars 19 | Juin 19 | Sept. 19
4967964 | 10466940 | 11267011 | 12939000 | 9021000 | 4865000 | 3126000 | 1840000
immobilisations/Avoir des Actionnaires | 0.3229193593084132 | 0.3184165784743683 | 0.3205196745865995 | 0.3204731950230956
liquidites/actif | 0.465855079337724 | 0.46939966716020504 | 0.46123702034327874 | 0.46659064201149597
liquidites/depot | 0.5750306911883483 | 0.5824490980268053 | 0.5702450049654293 | 0.5779501711210551
comm/sal | 0.7679126923091364 | 0.6810058224650505 | 0.6812202154227083 | 0.643692105546479
[sofibilcompsys]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
BILAN - ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 18 | Comp. | Mars 19 | Comp. | Juin 19 | Comp. | Sept. 19 | Comp. | 2018 | Comp. | 2017 | Comp. | 2016 | Comp. | 2015 | Comp.
ACTIF
Disponibilités
Encaisse | 16158933.800232418 | 0.045565191740254876 | 18300750.379493736 | 0.04920154954059982 | 20734810.623460144 | 0.053007037852550044 | 20936928.072172258 | 0.05208902748612706 | 14842174.671496972 | 0.045103482758519595 | 12241261.23660532 | 0.04030406099169078 | 13028982.103559138 | 0.0480144246027493 | 13183999.739196675 | 0.05915298527095756
Avoirs à la BRH | 116992179.80832326 | 0.3298962153678698 | 124308394.69263513 | 0.33420299785277535 | 131965784.6559889 | 0.3373609467446467 | 135025656.7252747 | 0.33593061600299334 | 109147382.805217 | 0.3316850264501111 | 96850064.65427738 | 0.3188765305655445 | 87101270.69654852 | 0.3209857348350071 | 70089941.63665505 | 0.31447431487342825
Avoirs à l'étranger | 15820337.073856303 | 0.04461041186735705 | 15426382.118972749 | 0.041473813276494596 | 15645444.423888652 | 0.03999644269037651 | 20232505.62571828 | 0.05033649339666074 | 9091589.57728957 | 0.027628185412364368 | 11452728.217111113 | 0.03770783481063184 | 8010055.278075275 | 0.029518667855713637 | 6991058.485762727 | 0.03136695902740691
Avoirs dans les banques locales | 144551.311343474 | 0.0004076078470954523 | 88144.07698963399 | 0.00023697526499106826 | 142354.870633824 | 0.0003639198907196365 | 138127.626228848 | 0.0003436480124699333 | 1140470.260895436 | 0.0034657441976940102 | 1353758.5409565999 | 0.004457217744816951 | 565876.5966677133 | 0.002085369292029358 | 2150124.6131011965 | 0.009647018513764632
Autres liquidités | 2241092.173931701 | 0.0063194636400647815 | 2082406.7222858442 | 0.00559854844121749 | 2344007.96939672 | 0.005992286180801237 | 1034759.327745474 | 0.0025743799127867055 | 1998081.87655496 | 0.006071916916755812 | 1982148.2824664996 | 0.0065261759982878365 | 1802787.2857308642 | 0.006643634438785055 | 1236806.099867746 | 0.005549209227530299
151357094.16768712 | 0.4267988904626418 | 160206077.99037707 | 0.43071388437607827 | 170832402.54336822 | 0.43672063335909406 | 177367977.37713957 | 0.4412741648110378 | 136219699.19145393 | 0.4139543557354449 | 123879960.93141691 | 0.4078718201109719 | 110508971.96058151 | 0.4072478310242844 | 93651930.5745834 | 0.42019048691308764
Bons B.R.H. | 9021000 | 0.02543754431885395 | 4865000 | 0.013079547753584508 | 3126000 | 0.007991392028417768 | 1840000 | 0.00457773987874859 | 12939000 | 0.03931997677760951 | 11267011 | 0.037096365297729826 | 10466940 | 0.038572783158111405 | 4967964 | 0.02228988980066177
Bons du Trésor / M.E.F. | 4829624.70755 | 0.013618644556228266 | 9524360.91603 | 0.025606235030542296 | 6464097.1245099995 | 0.01652499495576693 | 8335833.33319 | 0.02073873732170959 | 4642721.8324 | 0 | 1931776.99848 | 0.006360329745783168 | 2180998.83123 | 0.008037420199707766 | 2426053.99731 | 0
Autres Placements | 56513252.69942516 | 0.15935687508526994 | 59714991.14320821 | 0.16054369542907868 | 67538393.04209515 | 0.17265699800663636 | 67700647.43214078 | 0.16843258346043977 | 53836027.440672494 | 0 | 59319751.203223296 | 0.19530886763181646 | 54381663.303894594 | 0.2004073880617019 | 40427786.82752832 | 0.1813883742455162
Portefeuille net | 111927305.85941413 | 0.315614211649348 | 113925905.1861393 | 0.30628968494397735 | 122415412.3870803 | 0.31294611346947765 | 124751434.68466097 | 0.31036935732993076 | 102223216.86079066 | 0.31064336603283327 | 87160757.9468537 | 0.2869747190646652 | 79486385.930094 | 0.29292334994788094 | 67673769.3939371 | 0.30363361372712344
Immobilisations | 10064389.84127 | 0.028379709858056656 | 10260887.2678 | 0.027586385408702438 | 10486001.03037 | 0.026806700270018975 | 10826553.37545 | 0.026935404965324795 | 10096900.1328 | 0.0306831964408021 | 9033540.50377 | 0.029742716898003403 | 8464658.33785 | 0.031193971740870567 | 7083575.10891 | 0.031782055701755206
Autres actifs | 10920621.49356051 | 0.030794124069601428 | 13457534.010616632 | 0.03618056705803656 | 10308592.369833972 | 0.026353167910588428 | 11122629.039002296 | 0.02767201223280865 | 9111804.882102054 | 0.027689617154831262 | 11129976.129430002 | 0.036645181251029973 | 5865963.034134648 | 0.02161725586744292 | 6648622.259942208 | 0.029830541747150066
354633288.7689069 | 1 | 371954756.5141712 | 1 | 391170898.4972576 | 1 | 401945075.24158365 | 1 | 329069370.34021914 | 1 | 303722774.7131739 | 1 | 271355581.39778477 | 1 | 222879702.162211 | 1
PASSIF
Dépôts
À vue | 126818690.3895503 | 0.35760514989947934 | 130031660.7407099 | 0.3495899930392631 | 133186776.7393825 | 0.34048232435244985 | 142200260.11557347 | 0.35378032690189304 | 119432293.86909571 | 0.3629395642189874 | 113318710.83832355 | 0.3730991557855288 | 99099463.06649457 | 0.36520149154854853 | 77052667.54667376 | 0.3457141534162457
Épargne | 90646768.50094078 | 0.2556070492299718 | 96131606.33436202 | 0.25844972984153647 | 104144025.14186254 | 0.266236638619968 | 103848490.44609116 | 0.25836487829506166 | 82744308.77793108 | 0.2514494396497102 | 74787461.94240478 | 0.24623593674538125 | 69966794.48634884 | 0.25784173712566216 | 61348372.442386895 | 0.27525329515084235
À terme | 69836978.01739252 | 0.1969273055550661 | 73597586.70235445 | 0.1978670400456364 | 79063902.31930503 | 0.2021211256334278 | 78449484.8944287 | 0.19517463884158226 | 65356019.348957255 | 0.19860863769054773 | 55458683.99646249 | 0.18259639583773687 | 51849505.54617413 | 0.19107587645365973 | 41127098.21879542 | 0.1845259923618494
287302436.9078836 | 0.8101395046845172 | 299760853.77742636 | 0.8059067629264359 | 316394704.2005501 | 0.8088400886058457 | 324498235.4560933 | 0.807319844038537 | 267532621.99598402 | 0.8129976415592453 | 243564856.77719083 | 0.801931488368647 | 220915763.09901753 | 0.8141191051278704 | 179528138.20785606 | 0.8054934409289374
Obligations à vue
Banques locales | 2575810.1933500003 | 0.007263306279824453 | 0 | 0 | 400000 | 0.0010225709569312562 | 400000 | 0.0009951608432062153 | 2124281.0729300003 | 0.00645542023778677 | 2344210.98401 | 0.007718258817514747 | 1473508.45646 | 0.005430175597899197 | 5026057.3816 | 0.022550538846027597
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 687247.888766208 | 0.002532646961695472 | 0 | 0
Autres | 10161035.446352102 | 0.028652232512141395 | 11061407.888791824 | 0.029738584317231045 | 13624700.460070057 | 0.034830557468388916 | 14099442.63637903 | 0.03507803305689154 | 8336233.943980273 | 0.025332755629494122 | 10710501.956800258 | 0.03526407253099447 | 7058271.436831335 | 0.026011152600854355 | 7695307.674236735 | 0.034526731683426785
12736845.639702102 | 0.03591553879196585 | 11061407.888791824 | 0.029738584317231045 | 14024700.460070057 | 0.035853128425320166 | 14499442.63637903 | 0.03607319390009776 | 10460515.016910274 | 0.031788175867280895 | 13054712.940810258 | 0.04298233134850921 | 9219027.782057542 | 0.03397397516044902 | 12721365.055836735 | 0.057077270529454376
Obligations à terme
Banques locales | 9091193.633389998 | 0.025635477326309827 | 15083666.10816 | 0.04055242161578682 | 13632526.98751 | 0.03485056541752319 | 15894221.287699997 | 0.039543266646934264 | 9076190.67268 | 0.027581390098070455 | 7339959.59568 | 0.02416664210516193 | 3946577.73024 | 0.014543934235333249 | 2198625.0000400003 | 0.009864626427218793
Banque à l'étranger | 2233685.36856 | 0.006298577824755638 | 1040299.0017799999 | 0.0027968428513438443 | 334971.40664 | 0.0008563300795811844 | 659.73434 | 1.6413544552162396e-06 | 2195530.95112 | 0.006671939563533605 | 1583074.39348 | 0.005212234726141314 | 1682965.0831100002 | 0.006202065476010656 | 1499467.12457 | 0.006727697094097396
Autres | 6086297.543869221 | 0.01716222852343479 | 6588079.797558756 | 0.01771204610824154 | 6814542.27327028 | 0.01742088253356622 | 6889107.701512799 | 0.01713942557293977 | 5284102.45228107 | 0.016057715875585528 | 6097588.2021893 | 0.020076163889743426 | 5595211.71629036 | 0.02061948270040646 | 6132119.188124669 | 0.027513134343932925
17411176.54581922 | 0.04909628367450026 | 22712044.907498755 | 0.06106131057537221 | 20782040.66742028 | 0.0531277780306706 | 22783988.723552797 | 0.056684333574329254 | 16555824.076081071 | 0.05031104553718959 | 15020622.191349301 | 0.04945504072104667 | 11224754.529640362 | 0.04136548241175037 | 9830211.31273467 | 0.044105457865249116
Autres passifs | 6015946.846115909 | 0.016963852623649602 | 6195723.0574736055 | 0.016657195395315648 | 7253829.610052672 | 0.018543888714419605 | 6380385.243216006 | 0.015873773896548333 | 5221276.687212977 | 0.015866796359122665 | 4659622.084153772 | 0.015341694703514316 | 5405991.61366641 | 0.01992216849131868 | 3628528.584418431 | 0.016280211025127812
323466405.9395208 | 0.9121151797746327 | 339730029.63119054 | 0.9133638532143549 | 358455274.93809307 | 0.9163648837762559 | 368162052.0592411 | 0.9159511454095123 | 299770237.7761884 | 0.9109636593228385 | 276299813.99350417 | 0.9097105551417172 | 246765537.02438188 | 0.9093807311913886 | 205708243.16084588 | 0.9229563803487686
AVOIR DES ACTIONNAIRES
Capital versé | 12990673.7646 | 0.03663128695474845 | 12967814.51157 | 0.03486395666263226 | 12964289.76157 | 0.0331422654685568 | 12962039.76157 | 0.032248286046991224 | 12990646.08697 | 0.03947692267298897 | 12372333.75 | 0.04073561411943519 | 7707702.49917 | 0.028404436936460678 | 7296350.5 | 0.032736720433562606
Réserves | 4734475.15174 | 0.01335034048319466 | 5596594.51225 | 0.015046438886006755 | 5987972.1332600005 | 0.015307815985963437 | 5996516.85812 | 0.01491874693206746 | 4818857.97593 | 0.014643897032859258 | 4435490.07586 | 0.014603745405818628 | 3258701.1733 | 0.012008970504730524 | 2504969.95842 | 0.01123911210450601
Réserves (Prov. Pour pertes sur prêts) | 194000 | 0.0005470439638463215 | 194000 | 0.0005215688107287553 | 160000 | 0.0004090283827725025 | 159999.9 | 0.00039806408849227525 | 194000 | 0.0005895413474655109 | 256626.46120999998 | 0 | 253011.80697 | 0 | 188453.39131 | 0.0008455385998893894
Surplus d'apport | 1534070.56049 | 0.004325794021806174 | 1602304.87477 | 0.004307795092570495 | 1571947.4919000003 | 0.004018569627594679 | 1562491.1719 | 0.0038873250803256785 | 1557566.8059 | 0.0047332475954527725 | 638437.4030800001 | 0 | 488127.46885000006 | 0 | 223624.87993 | 0.001003343407948592
BNR | 11713663.372264598 | 0.03303035485734585 | 11864012.95754 | 0.03189638726151897 | 12031414.213895 | 0.03075743686484732 | 13101975.486588003 | 0.032596432432250196 | 9738061.723445745 | 0.029592732114136697 | 9720073.072939998 | 0.03200310902637882 | 12882501.430559998 | 0.04747461380451696 | 6958060.268703662 | 0.031218905091858082
31166882.8490946 | 0.08788482028094147 | 32224726.856129996 | 0.08663614671345723 | 32715623.600625 | 0.08363511632973475 | 33783023.178178005 | 0.08404885458012684 | 29299132.592245743 | 0.0890363407629032 | 27422960.76309 | 0.09028944500124288 | 24590044.378849998 | 0.0906192688286851 | 17171458.998363666 | 0.0770436196377647
354633288.78861535 | 1.0000000000555742 | 371954756.48732054 | 0.9999999999278121 | 391170898.53871804 | 1.0000000001059905 | 401945075.2374191 | 0.9999999999896391 | 329069370.36843413 | 1.0000000000857419 | 303722774.7565942 | 1.00000000014296 | 271355581.40323186 | 1.0000000000200737 | 222879702.15920955 | 0.9999999999865333
[sofibilgdes&$ ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Septembre 19 | Septembre 18
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 15148984.42253226 | 5787943.6496399995 | 20936928.07217226 | 0.7235533489111573 | 9706996.46242697 | 5135178.209070001 | 14842174.67149697 | 0.6540144336845977
Avoirs à la BRH | 85165521.64694472 | 49860135.07833 | 135025656.7252747 | 0.6307358446715339 | 65118885.45023697 | 44028497.35497999 | 109147382.80521697 | 0.5966142639118274
Avoirs à l'étranger | 20232505.62571828 | 0 | 20232505.62571828 | 1 | 9091589.57728957 | 0 | 9091589.57728957 | 1
Avoirs dans les banques locales | 107966.37913884799 | 30161.24709 | 138127.62622884798 | 0.7816421818468867 | 1177233.7223854358 | -36763.46149 | 1140470.260895436 | 1.03223535303861
Autres liquidités | 568228.9175154739 | 466530.41023 | 1034759.327745474 | 0.5491411406297994 | 912034.99766496 | 1086046.8788899998 | 1998081.87655496 | 0.4564552676076852
121223206.99184957 | 56144770.385290004 | 177367977.37713957 | 0.683455992363781 | 86006740.2100039 | 50212958.98144999 | 136219699.19145387 | 0.6313825439382542
Bons B.R.H. | 0 | 1840000 | 1840000 | 0 | 0 | 12939000 | 12939000 | 0
Bons du Trésor / M.E.F. | 0 | 435833.33319000003 | 435833.33319000003 | 0 | 0 | 4642721.8324 | 4642721.8324 | 0
Autres Placements | 48823623.16868079 | 26777024.26346 | 75600647.43214078 | 0.6458095906189815 | 39371436.11915249 | 14464591.321519997 | 53836027.44067249 | 0.7313213472621093
Portefeuille net | 68007241.18060097 | 56744193.50406 | 124751434.68466097 | 0.5451419565033901 | 47812000.51269067 | 54411216.3481 | 102223216.86079067 | 0.4677215409665876
Immobilisations | 0 | 10826553.37545 | 10826553.37545 | 0 | 0 | 10096900.1328 | 10096900.1328 | 0
Autres actifs | 2912438.174086344 | 8210190.864915952 | 11122629.039002296 | 0.2618480004928395 | 1568692.0963057 | 7543112.785796354 | 9111804.882102054 | 0.172160413507868
240966509.51521766 | 160978565.72636598 | 401945075.24158365 | 0.5995010869840562 | 174758868.93815276 | 154310501.40206635 | 329069370.34021914 | 0.5310699952337484
PASSIF
Dépôts
À vue | 102125462.31607345 | 40074797.7995 | 142200260.11557347 | 0.7181805591148064 | 72230678.8240657 | 47201615.04503 | 119432293.8690957 | 0.6047834842997696
Épargne | 65600707.46745116 | 38247782.97864 | 103848490.44609116 | 0.6316963028124629 | 47975466.25897108 | 34768842.51896 | 82744308.77793108 | 0.5798038193506153
À terme | 56825197.5330787 | 21624287.36135 | 78449484.8944287 | 0.724353991738119 | 43843686.172427274 | 21512333.17652999 | 65356019.34895726 | 0.6708438887370332
224551367.3166033 | 99946868.13949001 | 324498235.4560933 | 0.6919956498407109 | 164049831.25546405 | 103482790.74051999 | 267532621.99598402 | 0.6131956171607612
Obligations à vue
Banques locales | 0 | 400000 | 400000 | 0 | 0 | 2124281.0729300003 | 2124281.0729300003 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 7328261.760159029 | 6771180.876220001 | 14099442.63637903 | 0.519755422193132 | 3187814.512250272 | 5148419.43173 | 8336233.943980273 | 0.38240463663477725
7328261.760159029 | 7171180.876220001 | 14499442.63637903 | 0.505416790420099 | 3187814.512250272 | 7272700.504660001 | 10460515.016910274 | 0.3047473768831564
Obligations à terme
Banques locales | 1866324 | 14027897.2877 | 15894221.2877 | 0 | 0 | 9076190.67268 | 9076190.67268 | 0
Banque à l'étranger | 659.73434 | 0 | 659.73434 | 1 | 2195530.95112 | 0 | 2195530.95112 | 1
Autres | 3291048.788362798 | 3598058.91315 | 6889107.701512798 | 0.47771771482685743 | 2265425.51656107 | 3018676.93572 | 5284102.45228107 | 0.42872475259882953
5158032.522702798 | 17625956.20085 | 22783988.723552797 | 0.22638847768436246 | 4460956.46768107 | 12094867.6084 | 16555824.076081071 | 0.2694493760734031
Autres passifs | 3709586.1941860057 | 2670799.02903 | 6380385.223216006 | 0.5814047372387657 | 3022615.2488429756 | 2198661.43837 | 5221276.687212976 | 0.5789034808757461
240747247.79365113 | 127414804.24559 | 368162052.03924114 | 0.6539165198046829 | 174721217.4842384 | 125049020.29194999 | 299770237.7761884 | 0.5828504483313219
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 12962039.76157 | 12962039.76157 | 0 | 0 | 12990646.08697 | 12990646.08697 | 0
Réserves | 0 | 5996516.858120001 | 5996516.858120001 | 0 | 0 | 4818857.97593 | 4818857.97593 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 159999.9 | 159999.9 | 194000 | 194000
Surplus d'apport | 0 | 1562491.1719 | 1562491.1719 | 0 | 0 | 1557566.8059 | 1557566.8059 | 0
BNR | 0 | 13101975.486588005 | 13101975.486588005 | 0 | 0 | 9738061.723445745 | 9738061.723445745 | 0
0 | 33783023.178178005 | 33783023.178178005 | 0 | 0 | 29299132.592245743 | 29299132.592245743 | 0
240747247.79365113 | 161197827.423768 | 401945075.21741915 | 0.5989555853207723 | 174721217.4842384 | 154348152.88419574 | 329069370.2684341 | 0.5309555773656837
*Converties au taux de 93.3162 gdes | *Converties au taux de 69.9774 Gdes
[somfinrésys]
TRIM 1 19 | TRIM 1 18 | TRIM 2 19 | TRIM 2 18 | TRIM 3 19 | TRIM 3 18 | TRIM 4 19 | TRIM 4 18 | CUMUL 19 | CUMUL 18
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER
RÉSULTATS - ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2019 | 2018
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 3008227.6791899996 | 0.045359153837964 | 3144678.34127 | 0.06238522555879946 | 3340859.8089000005 | 0.22159865210978671 | 4081189.8394400002 | 2502845.84124 | 0.015058058822083975 | 2540533.84114 | 0.04521839057985172 | 2655412.6926499996 | 0.06443142538392299 | 2826504.71742
Intérêts sur Bons B.R.H. | 376795.15267000004 | -0.34634714036328 | 246293.22904 | -0.5377466954988444 | 113849.859 | -0.49142249679905176 | 57901.47703 | 352956.99493 | 0.15321903457594127 | 407036.72494 | -0.03518726324292042 | 392714.21655 | -0.014945853989099728 | 386844.76721
Autres | 449619.64516689203 | 0.259361555038216 | 566233.695513108 | 0.23734334387343228 | 700625.49422 | 0.42264010623772585 | 996737.92753 | 321829.7295 | -0.03382263561204029 | 310944.59983 | 0.20836374050368395 | 375734.17974 | 0.023318871192562145 | 384495.87668000004
3834642.477026892 | 0.03196198590363571 | 3957205.265823108 | 0.05006813723009661 | 4155335.1621200005 | 0.2359602880697028 | 5135829.244000001 | 3177632.56567 | 0.025453729645720232 | 3258515.1659100004 | 0.05074272010755652 | 3423861.0889399997 | 0.050815225223948844 | 3597845.3613100005
Dépenses d'intérêt | 786158.94145 | 0.08339443862850189 | 851720.2250450001 | 0.16072367460543438 | 988611.82935 | 0.24873099661540077 | 1234510.23493 | 666348.76473 | 0.034519498283035376 | 689350.78977 | 0.12835511332266925 | 777832.4885099999 | 0.00455953873409675 | 781379.0458700001
3048483.535576892 | 0.018698314928057812 | 3105485.040778108 | 0.01971939686965887 | 3166723.33277 | 0.23197343092723985 | 3901319.0090700006 | 2511283.80094 | 0.02304820155266203 | 2569164.3761400003 | 0.029917986176300156 | 2646028.6004299996 | 0.06441265033276793 | 2816466.3154400005
AUTRES REVENUS
Commissions | 1132508.76147 | -0.0486791808201479 | 1077379.1626900001 | 0.14956279078915555 | 1238514.9970000002 | -0.013022149024490327 | 1222386.87014 | 973046.1778999999 | 0.050930526809071355 | 1022603.9323500003 | 0.06585282780523401 | 1089945.29302 | 0.11415994499617223 | 1214373.38772
Gains sur change | 562478.8307800001 | 0.13456756426732955 | 638170.2369900001 | -0.380121601728351 | 395587.9443299999 | -0.17327017400919775 | 327044.35238 | 521829.2644900001 | -0.0487660287601363 | 496381.72357 | 0.10524605691416603 | 548623.9427 | 0.05229691848445098 | 577315.28431
Autres | 839381.4497364 | 0.08863093986287544 | 913776.6165300001 | 0.31342518392122504 | 1200177.2206288301 | -0.32059023303928075 | 815412.1257789972 | 250009.432150342 | 0.09868123742286689 | 274680.67228232604 | 0.38119607017727264 | 379387.86511 | 0.8385716544793876 | 697531.7748446955
2534369.0419864003 | 0.037467698133328835 | 2629326.0162100005 | 0.07794930886671017 | 2834280.1619588304 | -0.16562823250874242 | 2364843.348298997 | 1744884.874540342 | 0.027956832209250985 | 1793666.3282023263 | 0.12504598491987384 | 2017957.10083 | 0.23353486843246646 | 2489220.4468746954
PRODUIT NET BANCAIRE | 5582852.577563292 | 0.02721878776371716 | 5734811.056988109 | 0.04641694993880488 | 6001003.494728831 | 0.044185753744865865 | 6266162.357368998 | 4256168.675480342 | 0.025060573721258115 | 4362830.704342326 | 0.06902743134587683 | 4663985.70126 | 0.13758641260013674 | 5305686.762314696
Dotation à la provision pour créances douteuses | 159791.93955 | 0.5926363707499037 | 254490.45468000002 | 0.06232847817394604 | 270352.45743 | 1.5840406625520789 | 698601.74322 | 113391.81505000002 | 0.4850308397105064 | 168390.34231999997 | 0.12901453284485523 | 190115.14367000002 | 0.2717861710674105 | 241785.81062999996
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 5423060.638013292 | 0.010558606682995386 | 5480320.6023081085 | 0.04567806395948657 | 5730651.03729883 | -0.028459318511689563 | 5567560.614148999 | 4142776.8604303417 | 0.012470742048756632 | 4194440.362022326 | 0.06661918431305275 | 4473870.557589999 | 0.1318836534270531 | 5063900.951684696
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 1474788.4399 | 0.07272406109805989 | 1582041.0445100002 | 0.14920100151580332 | 1818083.1527899997 | 0.04451997852011873 | 1899024.1757000003 | 1266189.89082 | 0.08389368381484003 | 1372415.22517 | 0.042902445703126534 | 1431295.19485 | 0.04403689416885495 | 1494324.9898700002
Frais de locaux | 233779.50397999998 | 0.06039245727835304 | 247898.0226866667 | 0.06438001507111259 | 263857.7011233333 | 0.09665366615449315 | 289360.51528 | 199081.86521999998 | 0.04516002509854329 | 208072.40725 | 0.017515196215427152 | 211716.83629 | 0.039998997096292725 | 220185.29741
Amortissement | 230203.30761999998 | 0.0013712036254539951 | 230518.96323000002 | 0.026341880489638394 | 236591.26621000003 | 0.056420480450667505 | 249939.85912 | 223763.95141 | 0.009303310952824634 | 225845.69702999998 | 0.03380957826699585 | 233481.4448 | -0.004286141671160302 | 232480.71025
Autres dépenses d'exploitation | 1220933.02945 | 0.07736012374559255 | 1315384.5596933332 | 0.13543059787387607 | 1493527.8770466666 | 0.18570541518902442 | 1770884.09155 | 1146974.77144 | -0.008040078953456119 | 1137753.0037200002 | 0.016831247685031303 | 1156902.8063299998 | 0.2237888762680986 | 1415804.7853100002
3159704.2809500005 | 0.0684046005422428 | 3375842.59012 | 0.1292173421612333 | 3812059.99717 | 0.10418215998038757 | 4209208.641650001 | 2836010.47889 | 0.038108411476074806 | 2944086.33317 | 0.03033537029596436 | 3033396.28227 | 0.1085909884228839 | 3362795.7828400005
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 2263356.3570632916 | -0.07019590369822623 | 2104478.0121881086 | -0.08832925361192265 | 1918591.0401288304 | -0.2920054643808892 | 1358351.972498998 | 1306766.3815403418 | -0.04316942453135332 | 1250354.0288523263 | 0.15205313221742534 | 1440474.2753199995 | 0.1809340839959095 | 1701105.1688446952
Impôts sur le revenu | 337903.22565206763 | -0.15578356092207712 | 285263.4579129324 | -0.28187994528368576 | 204853.410005 | -1.1320634752691678 | -27053.653245999987 | 191000.16942100003 | -0.07229397048106412 | 177192.008811 | -0.7159156845741732 | 50337.470522 | -0.6931428915513517 | 15446.410650999991
0
BÉNÉFICE NET | 1925453.131411224 | -0.05517588322608617 | 1819214.5542751763 | -0.05797937571655515 | 1713737.6301238304 | -0.1915882563395121 | 1385405.625744998 | 1115766.2121193418 | -0.03818379837572874 | 1073162.0200413263 | 0.29536526529746826 | 1390136.8047979996 | 0.21258479911884492 | 1685658.7581936952
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 (oct.18 - sept. 19) | 2018 (oct.17 - sept. 18)
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
REVENUS NETS D'INTÉRÊT | 2018
Revenus d'intérêt
Prêts | 3008227.6791899996 | 0.20192287899745964 | 2502845.84124 | 3144678.34127 | 0.2378021856457167 | 2540533.84114 | 3340859.8089000005 | 0.2581320478535301 | 2655412.6926499996 | 4081189.8394400002 | 0.4438998860632583 | 2826504.71742 | 13574955.6688 | 0.2897456052368896 | 10525297.09245 | 10525297.09245
Intérêts sur Bons B.R.H. | 376795.15267000004 | 0.06753841992769613 | 352956.99493 | 246293.22904 | -0.39491153021559583 | 407036.72494 | 113849.859 | -0.7100948878291888 | 392714.21655 | 57901.47703 | -0.8503237423951815 | 386844.76721 | 794839.71774 | -0.48372035860421997 | 1539552.70363 | 1539552.70363
Autres | 449619.64516689203 | 0.3970730605448681 | 321829.7295 | 566233.695513108 | 0.8210115108050757 | 310944.59983 | 700625.49422 | 0.8646839494474999 | 375734.17974 | 996737.92753 | 1.5923241001607507 | 384495.87668000004 | 2713216.76243 | 0.9477445944789266 | 1393004.3857500001 | 1393004.3857500001
3834642.477026892 | 0.20676081887345657 | 3177632.56567 | 3957205.265823108 | 0.21441977843855933 | 3258515.1659100004 | 4155335.1621200005 | 0.21364011394704666 | 3423861.0889399997 | 5135829.244000001 | 0.42747359273106994 | 3597845.3613100005 | 17083012.14897 | 0.2693711730087308 | 13457854.18183 | 13457854.18183
Dépenses d'intérêt | 786158.94145 | 0.17980100371094146 | 666348.76473 | 851720.2250450001 | 0.2355396377063326 | 689350.78977 | 988611.82935 | 0.27098294806863193 | 777832.4885099999 | 1234510.23493 | 0.5799121328566934 | 781379.0458700001 | 3861001.2307750005 | 0.3245691251112972 | 2914911.08888 | 2914911.08888
3048483.535576892 | 0.21391438691071576 | 2511283.80094 | 3105485.040778108 | 0.20875295859578047 | 2569164.3761400003 | 3166723.33277 | 0.1967834861102347 | 2646028.6004299996 | 3901319.0090700006 | 0.38518220071824993 | 2816466.3154400005 | 13222010.918195 | 0.25411005272678333 | 10542943.09295 | 10542943.09295
AUTRES REVENUS
Commissions | 1132508.76147 | 0.16387976972906637 | 973046.1778999999 | 1077379.1626900001 | 0.05356446284547664 | 1022603.9323500003 | 1238514.9970000002 | 0.13630932206546448 | 1089945.29302 | 1222386.87014 | 0.006598862014792189 | 1214373.38772 | 4670789.791300001 | 0.08623806784063293 | 4299968.790990001 | 4299968.790990001
Gains sur change | 562478.8307800001 | 0.0778982112659551 | 521829.2644900001 | 638170.2369900001 | 0.28564410550866115 | 496381.72357 | 395587.9443299999 | -0.2789451689199858 | 548623.9427 | 327044.35238 | -0.4335082384474208 | 577315.28431 | 1923281.36448 | -0.10300997058771334 | 2144150.21507 | 2144150.21507
Autres | 839381.4497364 | 2.35739912897223 | 250009.432150342 | 913776.6165300001 | 2.3266869814225215 | 274680.67228232604 | 1200177.2206288301 | 2.1634570607071204 | 379387.86511 | 815412.1257789972 | 0.16899638867426167 | 697531.7748446955 | 3768747.4126742277 | 1.3530997022722426 | 1601609.7443873635 | 1601609.7443873635
2534369.0419864003 | 0.45245630755669963 | 1744884.874540342 | 2629326.0162100005 | 0.46589472906323715 | 1793666.3282023263 | 2834280.1619588304 | 0.40452944256994916 | 2017957.10083 | 2364843.348298997 | -0.04996628512025043 | 2489220.4468746954 | 10362818.568454228 | 0.2879900491149453 | 8045728.7504473645 | 8045728.7504473645
PRODUIT NET BANCAIRE | 5582852.577563292 | 0.31170848790038247 | 4256168.675480342 | 5734811.056988109 | 0.31447022486576215 | 4362830.704342326 | 6001003.494728831 | 0.28666850181543846 | 4663985.70126 | 6266162.357368998 | 0.18102757250510557 | 5305686.762314696 | 23584829.48664923 | 0.26877432047553657 | 18588671.843397364 | 18588671.843397364
Dotation à la provision pour créances douteuses | 159791.93955 | 0.4092017089552707 | 113391.81505000002 | 254490.45468000002 | 0.5113126511518102 | 168390.34231999997 | 270352.45743 | 0.4220458834109245 | 190115.14367000002 | 698601.74322 | 1.889341361263984 | 241785.81062999996 | 1383236.59488 | 0.9381663545929539 | 713683.11167 | 713683.11167
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 5423060.638013292 | 0.30904000401555726 | 4142776.8604303417 | 5480320.6023081085 | 0.30656777288539205 | 4194440.362022326 | 5730651.03729883 | 0.28091570007019556 | 4473870.557589999 | 5567560.614148999 | 0.09946080448053428 | 5063900.951684696 | 22201592.89176923 | 0.24204793776246256 | 17874988.731727365 | 17874988.731727365
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 1474788.4399 | 0.1647450754364411 | 1266189.89082 | 1582041.0445100002 | 0.15274227179608416 | 1372415.22517 | 1818083.1527899997 | 0.27023632813951776 | 1431295.19485 | 1899024.1757000003 | 0.27082407680621545 | 1494324.9898700002 | 6773936.8129 | 0.21740879400329816 | 5564225.30071 | 5564225.30071
Frais de locaux | 233779.50397999998 | 0.1742882945247503 | 199081.86521999998 | 247898.0226866667 | 0.1914026754581449 | 208072.40725 | 263857.7011233333 | 0.24627642159697272 | 211716.83629 | 289360.51528 | 0.3141681968945957 | 220185.29741 | 1034895.7430699999 | 0.23340425680549676 | 839056.40617 | 839056.40617
Amortissement | 230203.30761999998 | 0.028777451280350398 | 223763.95141 | 230518.96323000002 | 0.020692296826798844 | 225845.69702999998 | 236591.26621000003 | 0.01331935140569266 | 233481.4448 | 249939.85912 | 0.0750993441616088 | 232480.71025 | 947253.39618 | 0.034603067251782166 | 915571.8034900001 | 915571.8034900001
Autres dépenses d'exploitation | 1220933.02945 | 0.06448115499275292 | 1146974.77144 | 1315384.5596933332 | 0.15612488421700357 | 1137753.0037200002 | 1493527.8770466666 | 0.2909709172411208 | 1156902.8063299998 | 1770884.09155 | 0.2507967976406103 | 1415804.7853100002 | 5800729.557739999 | 0.19419593256707113 | 4857435.3668 | 4857435.3668
3159704.2809500005 | 0.11413702610389956 | 2836010.47889 | 3375842.59012 | 0.14665203668980484 | 2944086.33317 | 3812059.99717 | 0.2566969965155024 | 3033396.28227 | 4209208.641650001 | 0.2516991555446684 | 3362795.7828400005 | 14556815.50989 | 0.19550510477649563 | 12176288.87717 | 12176288.87717
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 2263356.3570632916 | 0.7320283021019993 | 1306766.3815403418 | 2104478.0121881086 | 0.6831057153626839 | 1250354.0288523263 | 1918591.0401288304 | 0.331916211903623 | 1440474.2753199995 | 1358351.972498998 | -0.201488539699446 | 1701105.1688446952 | 7644777.381879231 | 0.3414950035955216 | 5698699.854557365 | 5698699.854557365
Impôts sur le revenu | 337903.22565206763 | 0.7691252666235382 | 191000.16942100003 | 285263.4579129324 | 0.6099115294595799 | 177192.008811 | 204853.410005 | 3.069600794014248 | 50337.470522 | -27053.653245999987 | -2.7514524155324427 | 15446.410650999991 | 800966.4403240001 | 0.8456466041517585 | 433976.059405 | 418529.648754
BÉNÉFICE NET | 1925453.131411224 | 0.7256779336899999 | 1115766.2121193418 | 1819214.5542751763 | 0.6951909593344724 | 1073162.0200413263 | 1713737.6301238304 | 0.23278343844212743 | 1390136.8047979996 | 1385405.625744998 | -0.1781221323647024 | 1685658.7581936952 | 6843810.941555231 | 0.2999373201414388 | 5264723.795152365 | 5280170.205803365
Marge nette en % Revenu d'intérêt | 0.7949850745774006 | 0.7903002468161384 | 0.7847672365138632 | 0.7884463460591302 | 0.7620861396784122 | 0.7728200799318027 | 0.7596278660603382 | 0.7828202806399954 | 0.7739859225582887 | 0.7834044677928268
Frais d'exploitation en % Produit net bancaire | 0.5659659174323198 | 0.6663294373712607 | 0.5886580318991318 | 0.6748110418861201 | 0.6352370900164351 | 0.6503871316437596 | 0.6717362879530208 | 0.6338097089947549 | 0.61721097106639 | 0.6550381318122509
[somfindétvan]
SOMMAIRE FINANCIER
RÉSULTATS - ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Septembre) | ANNÉE
2019 | Var. | 2018 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 13574955.6688 | 0.2897456052368896 | 10525297.09245 | 10525297.092449998 | 0.10221107109532396 | 9549257.27791 | 0.052373139722001985 | 9074022.243129998 | 0.3139201347433401 | 6906068.33946
Intérêts sur Bons B.R.H. | 794839.71774 | -0.48372035860421997 | 1539552.70363 | 1539552.70363 | 0.3764514871167556 | 1118493.98111 | -0.04281938547760593 | 1168529.70499 | 1.1110417042451783 | 553532.26923
Autres | 2713216.76243 | 0.9477445944789266 | 1393004.3857500001 | 1393004.38575 | 0.045313730158228135 | 1332618.4719099998 | 0.24683644045575712 | 1068799.74684 | 0.27946777720905985 | 835347.13877
17083012.14897 | 0.2693711730087308 | 13457854.18183 | 13457854.181829998 | 0.1214532954883421 | 12000369.73093 | 0.06091385490887074 | 11311351.694959998 | 0.3636435140201639 | 8294947.74746
Dépenses d'intérêt | 3861001.2307750005 | 0.3245691251112972 | 2914911.08888 | 2914911.08888 | -0.06481787968917979 | 3116944.8448300003 | 0.11052950147940457 | 2806719.53395 | 1.1747423228395146 | 1290598.6628730001
13222010.918195 | 0.25411005272678333 | 10542943.09295 | 10542943.092949998 | 0.18681063082400412 | 8883424.8861 | 0.04453957771702354 | 8504632.161009997 | 0.2141930760881628 | 7004349.084587
AUTRES REVENUS
Commissions | 4670789.791300001 | 0.08623806784063293 | 4299968.790990001 | 4299968.790990001 | 0.035991983616458355 | 4150581.1425099997 | 0.09751174549221599 | 3781810.22623 | 0.221366669927372 | 3096375.82173
Gains sur change | 1923281.36448 | -0.10300997058771334 | 2144150.21507 | 2144150.21507 | 0.2911084900348542 | 1660704.9149 | 0.22718966000024615 | 1353258.5622500004 | -0.01951824206708697 | 1380197.5929699996
Autres | 3768747.4126742277 | 1.3530997022722426 | 1601609.7443873635 | 1601609.7443873635 | -0.834444320179241 | 9674145.557080055 | 0.834772338656548 | 5272668.087073752 | 2.587572237398209 | 1469703.6709419999
10362818.568454228 | 0.2879900491149453 | 8045728.7504473645 | 8045728.7504473645 | -0.48043238633924795 | 15485431.614490055 | 0.48787693229092494 | 10407736.875553753 | 0.7502946340466515 | 5946277.085642
PRODUIT NET BANCAIRE | 23584829.48664923 | 0.26877432047553657 | 18588671.843397364 | 18588671.843397364 | -0.23719556381534496 | 24368856.500590056 | 0.28851422333591015 | 18912369.03656375 | 0.46034398553173067 | 12950626.170229
Dotation à la provision pour créances douteuses | 1383236.59488 | 0.9381663545929539 | 713683.11167 | 713683.11167 | 0.7516557642478882 | 407433.42741 | -0.20175116382150854 | 510409.0465831839 | -0.4253573074040632 | 888219.8506299999
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 22201592.89176923 | 0.24204793776246256 | 17874988.731727365 | 17874988.731727365 | -0.2540097189914074 | 23961423.073180057 | 0.30211255139270415 | 18401959.989980567 | 0.5255629351567325 | 12062406.319598999
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 6773936.8129 | 0.21740879400329816 | 5564225.30071 | 5564225.30071 | 0.121465999512354 | 4961563.9735217 | 0.1111218082155136 | 4465364.586345472 | 0.22715266009112373 | 3638801.21159
Frais de locaux | 1034895.7430699999 | 0.23340425680549676 | 839056.40617 | 839056.40617 | 0.05854950379052781 | 792647.3000699999 | 0.18441028136222454 | 669233.721239192 | 0.3085289534248706 | 511439.75032999995
Amortissement | 947253.39618 | 0.034603067251782166 | 915571.8034900001 | 915571.8034900001 | 0.17337981531807783 | 780285.96669 | 0.16755207470577008 | 668309.34876 | 0.1360980208333846 | 588249.72538
Autres dépenses d'exploitation | 5800729.557739999 | 0.19419593256707113 | 4857435.3668 | 4857435.3668 | 0.0553271902395891 | 4602776.66654 | 0.1796746698337549 | 3901733.913799 | 0.2655026816259618 | 3083149.46341
14556815.50989 | 0.19550510477649563 | 12176288.87717 | 12176288.87717 | 0.09329167793133764 | 11137273.9068217 | 0.14762341569476733 | 9704641.570143662 | 0.24074252754554754 | 7821640.15071
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 7644777.381879231 | 0.3414950035955216 | 5698699.854557365 | 5698699.854557365 | -0.5556274509417913 | 12824149.166358357 | 0.4744946140075713 | 8697318.419836905 | 1.0508837491776724 | 4240766.168888999
Impôts sur le revenu | 800966.4403240001 | 0.8456466041517585 | 433976.059405 | 433976.05940499995 | 0.47219818940911573 | 294781.00335063 | -0.5722561553269391 | 689153.1158699457 | 0.06065265657000633 | 649744.3923805979
BÉNÉFICE NET | 6843810.941555231 | 0.2999373201414388 | 5264723.795152365 | 5264723.795152365 | -0.5798093146710962 | 12529368.163007727 | 0.5645741174699686 | 8008165.303966959 | 1.23005200256775 | 3591021.776508401
[pageint.sect3]
SECTION 3
SOMMAIRE FINANCIER DÉTAILLÉ - SYSTÈME BANCAIRE
[somfindétfsfin ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
BILAN
AU 30 SEPTEMBRE 2019
Actif | 81491924.87383 | 4796004.353600001 | 28801421.49919239 | 30027870 | 105301379.00716 | 136911770.16667125 | 387330369.9004537 | 8363229.34113 | 8363229.34113 | 6251476 | 6251476 | 401945075.2415837
Bons B.R.H. | 1000000 | 540000 | 300000 | 0 | 0 | 0 | 1840000 | 0 | 0 | 0 | 0 | 1840000
Prêts | 21240071.6 | 735168.3774700001 | 15103214.604820965 | 11531934 | 32111842.915229995 | 38736782.90442001 | 119459014.40194097 | 4681835.28272 | 4681835.28272 | 610585 | 610585 | 124751434.68466097
Dépôts | 62058797.5 | 4063079.73992 | 22161837.82004568 | 24112921 | 86277041.85978933 | 115985103.85474831 | 314658781.7745033 | 5278089.68159 | 5278089.68159 | 4561364 | 4561364 | 324498235.4560933
Avoir des Actionnaires | 7356448.9 | -43306.948929999955 | 2843166.031988 | 2859399 | 7520866.743490003 | 12099584.207400002 | 32636157.933948003 | 708640.24423 | 708640.24423 | 438225 | 438225 | 33783023.178178
AU 30 SEPTEMBRE 2018
Actif | 67575699.97483 | 3479489.7903299998 | 21374678.329575364 | 23026514 | 86643757.77669999 | 113100019.99986379 | 315200159.87129915 | 7392044.46892 | 7392044.46892 | 6477166 | 6477166 | 329069370.34021914
Bons B.R.H. | 9145000 | 760000 | 700000 | 440000 | 1294000 | 600000 | 12939000 | 0 | 0 | 0 | 0 | 12939000
Prêts | 15966768 | 674025.62975 | 11190428.308710668 | 9273951 | 28261873.66338 | 32150952.53642 | 97517999.13826068 | 4151627.7225300004 | 4151627.7225300004 | 553590 | 553590 | 102223216.86079068
Dépôts | 53076921 | 3107919.33881 | 15189051.670130633 | 18885745 | 70694658.70082822 | 97068000.53195517 | 258022296.241724 | 4368473.75426 | 4368473.75426 | 5141852 | 5141852 | 267532621.99598402
Avoir des Actionnaires | 6328754 | -42589.07873999997 | 2549831.14855575 | 2144393 | 6883075.162929996 | 10389487.11537 | 28252951.34811575 | 689921.24413 | 689921.24413 | 356260 | 356260 | 29299132.592245743
VARIATION Sept. 19 /Sept. 18
Actif | 0.20593534220412657 | 0.37836425527926065 | 0.34745520166920657 | 0.30405627182646927 | 0.21533716576034012 | 0.21053709952337882 | 0.22883938275477514 | 0.13138244450413766 | 0.13138244450413766 | -0.034843942551418323 | -0.034843942551418323 | 0.2214600065208732
Bons B.R.H. | -0.8906506287588847 | -0.2894736842105263 | -0.5714285714285714 | -1 | -1 | -1 | -0.8577942653991808 | 0 | 0 | 0 | 0 | -0.8577942653991808
Prêts | 0.3302674404738643 | 0.0907127934329119 | 0.3496547395835216 | 0.2434758389385495 | 0.13622484120147163 | 0.20484090978454544 | 0.2249945185254714 | 0.12771076686685454 | 0.12771076686685454 | 0.10295525569464767 | 0.10295525569464767 | 0.2203825952234471
Dépôts | 0.1692237667667271 | 0.3073311424728687 | 0.45906658962962615 | 0.27677891446696967 | 0.2204181114290965 | 0.19488506221538535 | 0.21950229246747072 | 0.2082228207146652 | 0.2082228207146652 | -0.11289473131470917 | -0.11289473131470917 | 0.2129295972771665
Avoir des Actionnaires | 0.16238502871181285 | -0.016855734175009473 | 0.11504090519813354 | 0.3334304859230561 | 0.09266084787144925 | 0.16459879809659886 | 0.1551415472254575 | 0.027132082479363072 | 0.027132082479363072 | 0.23007073485656543 | 0.23007073485656543 | 0.15303833899570643
RÉSULTATS
TRIM 4 2019 (Juil. -Sept. 19)
Revenus nets d'intérêt | 986012.1638099999 | 39718.28198000001 | 404708.51187999995 | 368591 | 995294.05282 | 948894.4157100002 | 3743218.4262 | 137528.58287000004 | 137528.58287000004 | 20572 | 20572 | 3901319.00907
Autres revenus | 234839 | 11540.398140000001 | 141568.62487 | 389552 | 634617.7897889974 | 877989.60959 | 2290107.4223889974 | 14095.92591 | 14095.92591 | 60640 | 60640 | 2364843.3482989976
Dot. à la provision pr créances dout. | 222500 | 4478.3 | 90616.51928000001 | 42121 | 140826.91974999997 | 178201.03 | 678743.76903 | 19857.97419 | 19857.97419 | 0 | 0 | 698601.74322
Frais d'exploitation | 812465.9099999999 | 46084.465229999994 | 336014.37189 | 464336 | 1118740.5023200002 | 1284746.78683 | 4062388.0362700005 | 65290.60537999999 | 65290.60537999999 | 81530 | 81530 | 4209208.641650001
Bénéfice net | 185885.2538099999 | 695.9148900000073 | 83752.37190599991 | 229541 | 374844.4205389973 | 448348.5931500002 | 1323067.5542949974 | 62557.07145000003 | 62557.07145000003 | -219 | -219 | 1385405.6257449973
TRIM 4 2018 (Juil. -Sept. 18)
Revenus nets d'intérêt | 753951 | 25573.4565 | 262565.17669 | 290481 | 664101.1240799999 | 714632.97671 | 2711304.73398 | 84178.58145999996 | 84178.58145999996 | 20983 | 20983 | 2816466.31544
Autres revenus | 286188 | 20569.163379999998 | 156931.5103 | 272410 | 783534.4634146955 | 872169.78265 | 2391802.9197446955 | 24868.527130000002 | 24868.527130000002 | 72549 | 72549 | 2489220.4468746954
Dot. à la provision pr créances dout. | 70000 | 8248.27264 | 39392.198169999996 | 14740 | 126193.16515999998 | 8384 | 266957.63596999994 | -25171.825339999996 | -25171.825339999996 | 0 | 0 | 241785.81062999996
Frais d'exploitation | 645950 | 36072.24686 | 239054.85875 | 377038 | 949790.3610000001 | 1000729.0661 | 3248634.53271 | 42123.25012999999 | 42123.25012999999 | 72038 | 72038 | 3362795.78284
Bénéfice net | 324189 | 1822.1003800000035 | 98734.74104899997 | 136901 | 329352.0613346951 | 712613.0062599999 | 1603611.9090236952 | 67229.84916999994 | 67229.84916999994 | 14817 | 14817 | 1685658.758193695
VARIATION TRIM 4 19 / TRIM 4 18
Revenus nets d'intérêt | 0.3077934292944766 | 0.5531057360196893 | 0.5413640033378181 | 0.2688988264292673 | 0.49870858026149567 | 0.3278066456973258 | 0.38059672130813016 | 0.6337716849665729 | 0.6337716849665729 | -0.01958728494495544 | -0.01958728494495544 | 0.38518220071825
Autres revenus | -0.17942401498315794 | -0.43894664421689267 | -0.09789547937588411 | 0.4300209243419845 | -0.19005759233194322 | 0.006672814233849171 | -0.042518343177937616 | -0.43318211664431616 | -0.43318211664431616 | -0.16415112544625013 | -0.16415112544625013 | -0.04996628512025024
Dot. à la provision pr créances dout. | -0.4570620788790996 | 1.300367166334247 | 1.8575983717774762 | 0.11596313137439654 | 1.5425149071453252 | 1.7888968686924793 | 1.7888968686924793 | 0 | 0 | 1.889341361263984
Frais d'exploitation | 0.2577845189256133 | 0.27756015334610057 | 0.4055952413893365 | 0.2315363438168036 | 0.1778815076014443 | 0.28381080389406715 | 0.25049093561200625 | 0.5499897367487394 | 0.5499897367487394 | 0.13176379133235236 | 0.13176379133235236 | 0.25169915554466854
Bénéfice net | -0.42661455567585604 | -0.618069949582028 | -0.151743641435841 | 0.6766933769658366 | 0.13812683916397844 | -0.3708386049490398 | -0.17494529265469083 | -0.06950450994147181 | -0.06950450994147181 | -1.0147803199028143 | -1.0147803199028143 | -0.17812213236470267
RÉSULTATS
CUMUL 2019 (Octobre 18 - Septembre 19)
Revenus nets d'intérêt | 3221471.2438100004 | 115263.39181500001 | 1387947.59388 | 1368234 | 3313481.9794299994 | 3393767.27405 | 12800165.482985001 | 336531.43521 | 336531.43521 | 85314 | 85314 | 13222010.918195002
Autres revenus | 929732 | 65116.24214 | 570364.0554000001 | 1450000 | 2515902.240454227 | 4449066.08539 | 9980180.623384226 | 53024.94507000001 | 53024.94507000001 | 329613 | 329613 | 10362818.568454226
Dot. à la provision pr créances dout. | 287500 | 17625.7414 | 174662.85864 | 88661 | 553840.07531 | 227669.32 | 1349958.99535 | 33277.59953 | 33277.59953 | 0 | 0 | 1383236.59488
Frais d'exploitation | 2479346.91 | 163471.76273999998 | 1172160.96526 | 1652494 | 3997615.9051 | 4558058.3449099995 | 14023147.888009999 | 230469.62188 | 230469.62188 | 303198 | 303198 | 14556815.50989
Bénéfice net | 1384356.3338100002 | -717.8701849999488 | 428041.477766 | 950182 | 1075128.2394742258 | 2823927.43159 | 6660917.6124552265 | 105870.32910000005 | 105870.32910000005 | 77023 | 77023 | 6843810.941555226
CUMUL 2018 (Octobre 17 - Septembre 18)
Revenus nets d'intérêt | 2734905 | 99936.53879 | 933067.3252099999 | 1096540 | 2582003.89133 | 2712982.3724999996 | 10159435.127829999 | 295271.96512000007 | 295271.96512000007 | 88236 | 88236 | 10542943.09295
Autres revenus | 967091 | 59158.38921 | 503324.22157 | 1000953 | 2350877.9531373633 | 2829435.88432 | 7710840.448237363 | 75033.30221 | 75033.30221 | 259855 | 259855 | 8045728.750447364
Dot. à la provision pr créances dout. | 150000 | 21093.50362 | 44275.386739999994 | 51841 | 419633.04665 | 43012 | 729854.93701 | -16171.825339999996 | -16171.825339999996 | 0 | 0 | 713683.11167
Frais d'exploitation | 2209107 | 133879.52646999998 | 870891.78009 | 1394534 | 3385589.2105600005 | 3686849.6318900003 | 11680851.14901 | 195428.72816 | 195428.72816 | 300009 | 300009 | 12176288.87717
Bénéfice net | 1342889 | 4121.897910000029 | 364857.06596499996 | 520902 | 911859.5872573629 | 1947479.9379299995 | 5092109.489062362 | 139465.30609000003 | 139465.30609000003 | 33149 | 33149 | 5264723.795152362
VARIATION CUMUL 19/ CUMUL 18
Revenus nets d'intérêt | 0.17790974231646084 | 0.153365858079264 | 0.4875106612136728 | 0.2477739070166159 | 0.2832986001904173 | 0.25093598412239615 | 0.2599288564697049 | 0.1397337877073155 | 0.1397337877073155 | -0.033115735074119405 | -0.033115735074119405 | 0.2541100527267835
Autres revenus | -0.03863028401670577 | 0.10071019528356089 | 0.13319413403329824 | 0.44861946564923627 | 0.070196875638155 | 0.5724215947233757 | 0.294305165614679 | -0.29331452157608545 | -0.29331452157608545 | 0.268449712339574 | 0.268449712339574 | 0.2879900491149452
Dot. à la provision pr créances dout. | 0 | -0.16439953658111164 | 2.9449199995853053 | 0.7102486448949673 | 0.3198199706419619 | 0 | 0.8496264488946024 | 3.057751603814935 | 3.057751603814935 | 0 | 0 | 0.9381663545929539
Frais d'exploitation | 0.12232993241160349 | 0.22103630816644013 | 0.3459318276478233 | 0.1849793551107395 | 0.18077405629455146 | 0.23630166673583294 | 0.20052449167614958 | 0.1793026749440418 | 0.1793026749440418 | 0.010629681109566714 | 0.010629681109566714 | 0.19550510477649563
Bénéfice net | 0.030879196873308378 | -1.174160107958604 | 0.17317579319420726 | 0.824108949476101 | 0.17905021178527347 | 0.4500418600417458 | 0.30808609413497456 | -0.2408841161422641 | -0.2408841161422641 | 1.3235391716190534 | 1.3235391716190534 | 0.2999373201414386
0 | 0
[sysratfinclé sept. 19]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 septembre 2019 | 0.09027212096645935 | -0.00902979766844721 | 0.09871617038303905 | 0.0952248361272378 | 0.07142230058524324 | 0.08837504761402487 | 0.08425922796174155 | 0.08473284843988887 | 0.08473284843988887 | 0.07009944531499442 | 0.07009944531499442 | 0.08404885458012684
Au 30 septembre 2018 | 0.0936542870049038 | -0.012240035553017318 | 0.11929214134781348 | 0.09312712293315437 | 0.07944109696475993 | 0.09186105462565361 | 0.08963495246846272 | 0.0933329401670658 | 0.0933329401670658 | 0.05500245014563468 | 0.05500245014563468 | 0.0890363407629032
Dépôts en % de l'actif
Au 30 septembre 2019 | 0.7615330917275869 | 0.8471801608916704 | 0.7694702784259142 | 0.8030180295838499 | 0.8193343968830921 | 0.8471521748170548 | 0.8123782853778613 | 0.6311066534589197 | 0.6311066534589197 | 0.7296459268179227 | 0.7296459268179227 | 0.807319844038537
Au 30 septembre 2018 | 0.7854438950653804 | 0.8932112252340423 | 0.7106096024431907 | 0.8201738656576502 | 0.8159232761236407 | 0.8582491898062627 | 0.8185982403913701 | 0.5909696258764859 | 0.5909696258764859 | 0.7938428627581877 | 0.7938428627581877 | 0.8129976415592453
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 septembre 2019 | 0.2411278826739176 | 0.7961267802538988 | 0.019326044763293113 | 0.00771156692827035 | 0.01752335009540226 | 0.007531583505766791 | 0.0627906991707299 | 0.13875000598534182 | 0.13875000598534182 | 0 | 0 | 0.06535921843623993
Au 30 septembre 2018 | 0.04082914348332135 | 0.6268121401473538 | 0.004006696394098167 | 0.003676423186317951 | 0.009889922284401194 | 0.0009692811640748915 | 0.018973875824264613 | 0.1801192087514468 | 0.1801192087514468 | 0 | 0 | 0.025469754697323044
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 septembre 2019 | 0.19347274672846038 | 0.5864595640785304 | 0.7068216033211133 | 0.8499374413512668 | 2.15392953028409 | 1.741309741311233 | 0.48382546175508756 | 0.2578694467653901 | 0.2578694467653901 | 0 | 0 | 0.46572376763467754
Au 30 septembre 2018 | 0.799508241481033 | 0.7743802133956389 | 1.4643396877697732 | 0.97007335534968 | 2.526588002623216 | 6.802098296045859 | 1.168695858609091 | 0.16677009117066643 | 0.16677009117066643 | 0 | 0 | 0.8786573826806808
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 septembre 2019 | 0.5889828175113131 | -10.483773688937786 | 0.030515149453333168 | 0.004697840350367332 | -0.0897228710206966 | -0.018112253111637455 | 0.12235173048582607 | 0.7055490775340778 | 0.7055490775340778 | 0 | 0 | 0.1329978920640098
Au 30 septembre 2018 | 0.021349068078803504 | -4.349259319139152 | -0.008213213435020567 | 0.0004775244090052523 | -0.06358037634935687 | -0.01751892440491448 | -0.01129848363768004 | 0.9310848678678446 | 0.9310848678678446 | 0 | 0 | 0.01102966857089383
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 4 2019 (juil -sept. 2019) | 0.00924732317210062 | 0.0006016324266610527 | 0.011933237697431322 | 0.03102325477044324 | 0.01445341563999182 | 0.01321785534681411 | 0.014190999083790505 | 0.03011061735800396 | 0.03011061735800396 | -0.000142978296678007 | -0.000142978296678007 | 0.013974305616002493
TRIM 4 2018 (juil -sept. 2018) | 0.01941172005451372 | 0.002167658135441865 | 0.018813338948155907 | 0.024682736080239763 | 0.015586185610724354 | 0.0252147991466564 | 0.0206309277400867 | 0.03688294632223593 | 0.03688294632223593 | 0.008337919554860776 | 0.008337919554860776 | 0.020726571730055023
CUMUL 2019 (octobre 2018- septembre 2019) | 0.018573534464179725 | -0.00017349300779253164 | 0.01706156832542766 | 0.035819170004876506 | 0.011202453549889885 | 0.02259035407657341 | 0.018962642419595083 | 0.013439351213619317 | 0.013439351213619317 | 0.012102312249806381 | 0.012102312249806381 | 0.018724146924643456
CUMUL 2018 (octobre 2018- septembre 2018) | 0.020720351733213273 | 0.0012168757659851144 | 0.018998121490414625 | 0.02473652191211013 | 0.011383686790908908 | 0.017060211186497757 | 0.01682140966064208 | 0.019216713801520603 | 0.019216713801520603 | 0.005161310613850931 | 0.005161310613850931 | 0.016639662285024552
ROE (rendement de l'avoir des actionn.)
TRIM 4 2019 (juil -sept. 2019) | 0.10236669062318933 | -0.0637651020503427 | 0.11936837280339284 | 0.33453155366159176 | 0.200808815417434 | 0.15085635414798923 | 0.1647359285491044 | 0.36518626435745544 | 0.36518626435745544 | -0.001998466929478756 | -0.001998466929478756 | 0.16666873000929777
TRIM 4 2018 (juil -sept. 2018) | 0.2103474914748223 | -0.16754896363016406 | 0.17201526451500967 | 0.2637857262424176 | 0.19792982362464462 | 0.282737645325594 | 0.23555877284774998 | 0.40974677322387293 | 0.40974677322387293 | 0.16989537050308157 | 0.16989537050308157 | 0.2387962793676224
CUMUL 2019 (octobre 2018- septembre 2019) | 0.20231433087630732 | 0.01671486341039895 | 0.15873973726900506 | 0.37978477122949955 | 0.14928250147899153 | 0.25113775407264566 | 0.21878847271682278 | 0.15139889090489278 | 0.15139889090489278 | 0.19389415785068315 | 0.19389415785068315 | 0.2169808833566835
CUMUL 2018 (octobre 2018- septembre 2018) | 0.2334540945330806 | -0.09231568540463884 | 0.18780239558616707 | 0.26492047330513085 | 0.1429027887262395 | 0.1722516699332088 | 0.1864993337687162 | 0.2040257977670168 | 0.2040257977670168 | 0.08867031969088834 | 0.08867031969088834 | 0.18563221399481997
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 4 2019 (juil -sept. 2019) | 0.8136259716027285 | 0.6859355283398211 | 0.7638198684574243 | 0.7146865268799274 | 0.7393111929040466 | 0.7614515115780867 | 0.762712022531723 | 0.6649418283571837 | 0.6649418283571837 | 0.9691430725020022 | 0.9691430725020022 | 0.7596278660603382
TRIM 4 2018 (juil -sept. 2018) | 0.8641093937317053 | 0.6237761660204519 | 0.7333309927531915 | 0.7770362087782747 | 0.7458303788990746 | 0.7939169958127515 | 0.7890998227318937 | 0.5992556105741755 | 0.7333309927531915 | 0.9792784804218976 | 0.9792784804218976 | 0.7828202806399954
CUMUL 2019 (octobre 2018- septembre 2019) | 0.8222549367124287 | 0.6364740199698565 | 0.7581870521830335 | 0.7543258814124651 | 0.7761248646118251 | 0.7713337934352702 | 0.7799014273424083 | 0.5774860997329101 | 0.5774860997329101 | 0.972605082253155 | 0.972605082253155 | 0.7739859225582887
CUMUL 2018 (octobre 2018- septembre 2018) | 0.8701934855721045 | 0.6211145821246524 | 0.7081852736079371 | 0.7883236027626626 | 0.7754640419260888 | 0.7705328185157186 | 0.7898286588026519 | 0.5866113731458331 | 0.5866113731458331 | 0.9625605445738971 | 0.9625605445738971 | 0.7834044677928268
Rendement moyen des prêts
TRIM 4 2019 (juil -sept. 2019) | 0.09250306259368818 | 0.04254549394858834 | 0.13865615005896373 | 0.1719019022042641 | 0.14734584334124715 | 0.11404562410439446 | 0.12701201874074533 | 0.16601373504681544 | 0.16601373504681544 | 0.11033349608996566 | 0.11033349608996566 | 0.12841535088791944
TRIM 4 2018 (juil -sept. 2018) | 0.10026482723882774 | 0.04701723355980835 | 0.12957206369379268 | 0.15554804449352458 | 0.10920311736778807 | 0.09902828128930397 | 0.11008829977172926 | 0.12071770683231385 | 0.12071770683231385 | 0.10245450592510033 | 0.10245450592510033 | 0.11049054888559194
CUMUL 2019 (octobre 2018- septembre 2019) | 0.08670811586837883 | 0.0443433210471552 | 0.13427588350274616 | 0.1642953644965965 | 0.122047295499413 | 0.10914966133935232 | 0.11623961937146339 | 0.12245710959012242 | 0.12245710959012242 | 0.10111881804711491 | 0.10111881804711491 | 0.11640768542321629
CUMUL 2018 (octobre 2018- septembre 2018) | 0.09653255555046658 | 0.051528077885118886 | 0.12747944891409832 | 0.15362525833686036 | 0.10951382869452511 | 0.0978000610885603 | 0.10859905860382285 | 0.10708452236488684 | 0.10708452236488684 | 0.09442684102508472 | 0.09442684102508472 | 0.10844998153226369
Rendement moyen des prêts productifs
TRIM 4 2019 (juil -sept. 2019) | 0.12278805136230067 | 0.17058820811638975 | 0.14072697569061593 | 0.17312433310830205 | 0.1532698770251001 | 0.11458201320091488 | 0.1360796717195469 | 0.1982610324161049 | 0.1982610324161049 | 0.11033349608996566 | 0.11033349608996566 | 0.1380750640365493
TRIM 4 2018 (juillet - septembre 2018) | 0.10631326327305538 | 0.12477193834893978 | 0.13044589003994622 | 0.15615061704405142 | 0.11204749730423721 | 0.09913324922484495 | 0.11310068982550307 | 0.1384804088529939 | 0.1384804088529939 | 0.10245450592510033 | 0.10245450592510033 | 0.11399090609732383
CUMUL 2019 (octobre 2018- septembre 2019) | 0.10272105950728723 | 0.15485699467589883 | 0.13602181467745952 | 0.1652731115919503 | 0.12377708562221774 | 0.10965032220657434 | 0.12148650220965547 | 0.1454587835706145 | 0.1454587835706145 | 0.10111881804711491 | 0.10111881804711491 | 0.12220968811849597
CUMUL 2018 (octobre 17 - septembre 2018) | 0.10065245187677198 | 0.1501073122869796 | 0.12802659839796074 | 0.15432852191630367 | 0.11127261078272137 | 0.09796264458623037 | 0.11105803885616343 | 0.12498660766845193 | 0.12498660766845193 | 0.09442684102508472 | 0.09442684102508472 | 0.11148885421295597
Rémunération moyenne des dépôts
TRIM 4 2019 (juil -sept. 2019) | 0.014613636273844426 | 0.017890608519726865 | 0.023548610050346138 | 0.024674206119214687 | 0.016430349714417286 | 0.010398655225798957 | 0.014988410505819647 | 0.05325354165490393 | 0.05325354165490393 | 0.0005883831164587601 | 0.0005883831164587601 | 0.015409877794458281
TRIM 4 2018 (juillet - septembre 2018) | 0.009083165167091577 | 0.020672517542159714 | 0.02584640782143727 | 0.018380808064435924 | 0.013136357514699671 | 0.007762948344028721 | 0.011474452439749724 | 0.05230512788598553 | 0.05230512788598553 | 0.0003047355231108692 | 0.0003047355231108692 | 0.011895694873154408
CUMUL 2019 (octobre 2018- septembre 2019) | 0.012096653394315681 | 0.018361007040223812 | 0.02370310842082762 | 0.020726968599444458 | 0.012177762779105613 | 0.009444605335615003 | 0.012615668168602007 | 0.0510484400102438 | 0.0510484400102438 | 0.000495299702696508 | 0.000495299702696508 | 0.013043243209962358
CUMUL 2018 (octobre 17 - septembre 2018) | 0.007959520027080298 | 0.02046125980401867 | 0.02716349695726138 | 0.017076611398330867 | 0.011432343876355026 | 0.008493982118062552 | 0.010982976897461564 | 0.04942189001437359 | 0.04942189001437359 | 0.0006607648352968561 | 0.0006607648352968561 | 0.011406478059241762
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 4 2019 (juil -sept. 2019) | 0.6654913670758014 | 0.8990568060299869 | 0.6150987278894205 | 0.6124649307584453 | 0.6863809888817263 | 0.7032448524580133 | 0.6733248192156012 | 0.43060720133796815 | 0.43060720133796815 | 1.0039156774860858 | 1.0039156774860858 | 0.6717362879530209
TRIM 4 2018 (juil -sept. 2018) | 0.6210227671493906 | 0.781755499661932 | 0.5698611363662537 | 0.6698241755508615 | 0.6560976872941655 | 0.6306575030809883 | 0.6365992554240674 | 0.3862848880145627 | 0.3862848880145627 | 0.7701962964546893 | 0.7701962964546893 | 0.6338097089947548
CUMUL 2019 (octobre 2018- septembre 2019) | 0.5972598218834595 | 0.9062650763599059 | 0.5985569077786781 | 0.5863579816296305 | 0.6857698436593007 | 0.5811749575711319 | 0.6155809847019501 | 0.5916207089570608 | 0.5916207089570608 | 0.730726127728492 | 0.730726127728492 | 0.6172109710663901
CUMUL 2018 (octobre 2018- septembre 2018) | 0.5967340321275334 | 0.8415071941828338 | 0.6063052807866373 | 0.6648575227664645 | 0.6863308948616355 | 0.6652059554244748 | 0.6536469512900794 | 0.5277503330403409 | 0.5277503330403409 | 0.861869453677343 | 0.861869453677343 | 0.6550381318122509
Productivité par employé ('000)
TRIM 4 2019 (juil -sept. 2019) | 6317.4704466235435 | 1577.1901575384618 | 5796.043891246683 | 3877.9693094629156 | 4829.368422545177 | 5756.231666955496 | 5155.036504187972 | 8140.91322308725 | 8140.91322308725 | 11398.17543859649 | 11398.17543859649 | 5238.718660147558
TRIM 4 2018 (juillet - septembre 2018) | 5239.994962216625 | 1425.254668108108 | 6090.695999854809 | 3022.23355704698 | 4025.403093485423 | 4878.7171694388935 | 4358.371007771704 | 5894.43830216216 | 5894.43830216216 | 12068.645161290322 | 12068.645161290322 | 4432.02402615825
CUMUL 2019 (octobre 2018- septembre 2019) | 5332.309882864483 | 1403.7325599610897 | 5952.315043404255 | 3603.8797953964195 | 4207.422749826219 | 6122.430413302108 | 4862.919437798959 | 12772.340337049181 | 5228.944701744967 | 13604.16393442623 | 13604.16393442623 | 4924.278001179502
CUMUL 2018 (octobre 17 - septembre 2018) | 4618.834684965689 | 1219.1182222222224 | 5492.893104321223 | 2915.209173036831 | 3418.4905367064193 | 4266.680721185528 | 3838.94212160416 | 5038.16690244898 | 5038.16690244898 | 11050.507936507936 | 11050.507936507936 | 3905.1831603775977
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé juin 19 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 juin 2019 | 0.09040015858287682 | -0.009871238409613188 | 0.10129024903766888 | 0.09017428062446882 | 0.07254664008426427 | 0.08684872683670952 | 0.08388019774555616 | 0.08014345220034184 | 0.08014345220034184 | 0.07304854341757229 | 0.07304854341757229 | 0.08363511632973475
Au 30 septembre 2018 | 0.0936542870049038 | -0.012240035553017318 | 0.11929214134781348 | 0.09312712293315437 | 0.07944109696475993 | 0.09186105462565361 | 0.08963495246846272 | 0.0933329401670658 | 0.0933329401670658 | 0.05500245014563468 | 0.05500245014563468 | 0.0890363407629032
Dépôts en % de l'actif
Au 30 juin 2019 | 0.7764176502799494 | 0.9127604822455222 | 0.7442051552445597 | 0.8090713127784372 | 0.8280068986880826 | 0.8383515443131573 | 0.8142972436226521 | 0.6215532737722155 | 0.6215532737722155 | 0.7238091398189843 | 0.7238091398189843 | 0.8088400886058457
Au 30 septembre 2018 | 0.7854438950653804 | 0.8932112252340423 | 0.7106096024431907 | 0.8201738656576502 | 0.8159232761236407 | 0.8582491898062627 | 0.8185982403913701 | 0.5909696258764859 | 0.5909696258764859 | 0.7938428627581877 | 0.7938428627581877 | 0.8129976415592453
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 juin 2019 | 0.25262345024376176 | 0.7063589473168886 | 0.009953145758146448 | 0.006384856844350402 | 0.059874046537882294 | 0.0018026165698218906 | 0.07057975592998604 | 0.1866063889654444 | 0.1866063889654444 | 0 | 0 | 0.07467359539361851
Au 30 septembre 2018 | 0.04082914348332135 | 0.6268121401473538 | 0.004006696394098167 | 0.003676423186317951 | 0.009889922284401194 | 0.0009692811640748915 | 0.018973875824264613 | 0.1801192087514468 | 0.1801192087514468 | 0 | 0 | 0.025469754697323044
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 juin 2019 | 0.1570758653731724 | 0.6377732926295672 | 0.9351394003336949 | 0.7039488445142472 | 0.516235041848072 | 4.78497638224745 | 0.35467724144201107 | 0.17757838990980754 | 0.17757838990980754 | 0 | 0 | 0.33760494479256087
Au 30 septembre 2018 | 0.799508241481033 | 0.7743802133956389 | 1.4643396877697732 | 0.97007335534968 | 2.526588002623216 | 6.802098296045859 | 1.168695858609091 | 0.16677009117066643 | 0.16677009117066643 | 0 | 0 | 0.8786573826806808
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 juin 2019 | 0.6104504779402228 | -8.25337655367105 | 0.003455499452066808 | 0.008027825129389361 | 0.12981510965861282 | -0.022709672875759188 | 0.1729604294840272 | 1.1234480331325625 | 1.1234480331325625 | 0 | 0 | 0.18986899595935502
Au 30 septembre 2018 | 0.021349068078803504 | -4.349259319139152 | -0.008213213435020567 | 0.0004775244090052523 | -0.06358037634935687 | -0.01751892440491448 | -0.01129848363768004 | 0.9310848678678446 | 0.9310848678678446 | 0 | 0 | 0.01102966857089383
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 3 2019 (avril - juin 2019) | 0.015348468920800612 | -0.0064210399709367155 | 0.01681171770981441 | 0.04079073852592352 | 0.008782433794080328 | 0.024293737400881286 | 0.01853946419440799 | 0.0007133478599065058 | 0.0007133478599065058 | 0.005451740764938398 | 0.005451740764938398 | 0.017965456869334734
TRIM 3 2018 (avril - juin 2018) | 0.019971603030366807 | 0.0007566176469736218 | 0.01796819835920119 | 0.02641478031588258 | 0.009826473825225914 | 0.020606453010272238 | 0.01767112228753543 | 0.015350524753707876 | 0.015350524753707876 | 0.003310622991213474 | 0.003310622991213474 | 0.01730361504733849
CUMUL 2019 (octobre 2018- juin 2019) | 0.021756373570914766 | -0.00047499192057400295 | 0.01884429289512566 | 0.03682096588938024 | 0.009889984596453788 | 0.02559053973463363 | 0.02056643431957052 | 0.007380595919428877 | 0.007380595919428877 | 0.016505629296348776 | 0.016505629296348776 | 0.020209571914552048
CUMUL 2018 (octobre 2017- juin 2018) | 0.021210594474235803 | 0.0009376991834971524 | 0.01885114088833868 | 0.02532502674619232 | 0.009959609471361309 | 0.014430217590493911 | 0.015586001357139367 | 0.01345803226849404 | 0.01345803226849404 | 0.003465238323859195 | 0.003465238323859195 | 0.015263826027178512
ROE (rendement de l'avoir des actionn.)
TRIM 3 2019 (avril - juin 2019) | 0.16674153050067514 | 0.6653225103859363 | 0.16055358059987018 | 0.46231775486665777 | 0.12251833124648655 | 0.2690181917584282 | 0.21731026285649138 | 0.008625381973971434 | 0.008625381973971434 | 0.07286474082505377 | 0.07286474082505377 | 0.21111529187265973
TRIM 3 2018 (avril - juin 2018) | 0.22424518143996625 | -0.05536001327891343 | 0.19969134071630226 | 0.28679226590492546 | 0.12536759769939834 | 0.21187948147058258 | 0.19955402252713444 | 0.17951209025491993 | 0.17951209025491993 | 0.06286520466227001 | 0.06286520466227001 | 0.1973142356047935
CUMUL 2019 (octobre 2018- juin 2019) | 0.23674702333066347 | 0.04353861828103738 | 0.17258568857380904 | 0.40251577596406496 | 0.13062931033185843 | 0.2870865294922082 | 0.23775944980216282 | 0.08544973020432862 | 0.08544973020432862 | 0.25918818717674147 | 0.25918818717674147 | 0.2347142583864681
CUMUL 2018 (octobre 2017- juin 2018) | 0.24305390902060572 | -0.06730298862565424 | 0.210096066240312 | 0.26978570446862143 | 0.12621010832096813 | 0.14970611989343716 | 0.17698144672365881 | 0.1481862180263801 | 0.1481862180263801 | 0.06670378092399946 | 0.06670378092399946 | 0.174815516488242
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 3 2019 (avril - juin 2019) | 0.7991732121660189 | 0.584805888752053 | 0.7566172339256508 | 0.7622795642867084 | 0.7940562586988974 | 0.7410714351991868 | 0.7703746626772013 | 0.4751031758026804 | 0.4751031758026804 | 0.969113049969673 | 0.969113049969673 | 0.7620861396784123
TRIM 3 2018 (avril - juin 2018) | 0.8563745903378831 | 0.624445391561287 | 0.6819899915507416 | 0.7897652132790001 | 0.7845708812578047 | 0.7450966354051376 | 0.77902070005898 | 0.5843383968726626 | 0.6819899915507416 | 0.9768858269681993 | 0.9768858269681993 | 0.7728200799318028
CUMUL 2019 (octobre 2018- juin 2019) | 0.8261194276513231 | 0.6132258583543213 | 0.7558926056705222 | 0.770074539022827 | 0.7930800143257604 | 0.7752387125862695 | 0.7872341884216528 | 0.5293692702711273 | 0.5293692702711273 | 0.9737103323808092 | 0.9737103323808092 | 0.7801581329476102
CUMUL 2018 (octobre 2017- juin 2018) | 0.872531660288801 | 0.6202045046858113 | 0.6988019843901012 | 0.7924720664212084 | 0.7862816448566776 | 0.762501271656648 | 0.7900943076319393 | 0.5817167519612552 | 0.5817167519612552 | 0.9574607423015048 | 0.9574607423015048 | 0.7836176334274839
Rendement moyen des prêts
TRIM 3 2019 (avril - juin 2019) | 0.07691017477253129 | 0.041304134025451966 | 0.13170603987034732 | 0.15920993460155564 | 0.11461819513197079 | 0.10518657891814917 | 0.11061834754578471 | 0.10558516433657272 | 0.10558516433657272 | 0.0928628076980961 | 0.0928628076980961 | 0.11033492416793836
TRIM 3 2018 (avril - juin 2018) | 0.08796325925519778 | 0.050288349754839985 | 0.12876989422804172 | 0.1560773568986086 | 0.11069158446339063 | 0.09466662404360382 | 0.10666917479826897 | 0.11140590213442512 | 0.11140590213442512 | 0.11530597748569416 | 0.11530597748569416 | 0.10690765302913809
CUMUL 2019 (octobre 2018- juin 2019) | 0.0853484657210849 | 0.04370812788679301 | 0.12896612293128354 | 0.16001858950381642 | 0.11054454117033756 | 0.10463137030956214 | 0.11034483265985444 | 0.10464822506164917 | 0.10464822506164917 | 0.08879338887650091 | 0.08879338887650091 | 0.11000348972325841
CUMUL 2018 (octobre 2017- juin 2018) | 0.09521167854299738 | 0.05323729687405595 | 0.13002075054942328 | 0.15479455270232342 | 0.10916354157888335 | 0.09775002951230959 | 0.10849875904502698 | 0.10348073784459517 | 0.10348073784459517 | 0.10590643156349783 | 0.10590643156349783 | 0.10826463340838571
Rendement moyen des prêts productifs
TRIM 3 2019 (avril - juin 2019) | 0.10402806386102939 | 0.0106807128514488 | 0.08203601382799487 | 0.07331648982976008 | 0.05442656130365907 | 0.18337146282425135 | 0.221645301997362 | 0.22497995487457814 | 0.22497995487457814 | 0.0928628076980961 | 0.0928628076980961 | 0.11733920459795437
TRIM 3 2018 (avril - juin 2018) | 0.0948562365169664 | 0.12810551413661142 | 0.1298797687719687 | 0.1569132040264162 | 0.115818132077275 | 0.09477485059264971 | 0.11056676779104732 | 0.12404558681778151 | 0.12404558681778151 | 0.11530597748569416 | 0.11530597748569416 | 0.11112047225230857
CUMUL 2019 (octobre 2018- juin 2019) | 0.10140011175142734 | 0.131723648622754 | 0.12992586443563897 | 0.16084756114982116 | 0.11474221297931624 | 0.1047805753964428 | 0.1158066559910348 | 0.1281767877747874 | 0.1281767877747874 | 0.08879338887650091 | 0.08879338887650091 | 0.1160764296472066
CUMUL 2018 (octobre 2017- juin 2018) | 0.10108650728743034 | 0.15349326715447334 | 0.13098542534710547 | 0.15553892522460588 | 0.11290411999626349 | 0.09792277338004736 | 0.11191330234889789 | 0.11371611368701075 | 0.11371611368701075 | 0.10590643156349783 | 0.10590643156349783 | 0.11195371812948991
Rémunération moyenne des dépôts
TRIM 3 2019 (avril - juin 2019) | 0.011637654995215315 | 0.016840897903231032 | 0.02359804999735241 | 0.018828374511909468 | 0.010552784995542096 | 0.010454693104235028 | 0.012300094928839166 | 0.05652274262898843 | 0.05652274262898843 | 0.0006157785820209862 | 0.0006157785820209862 | 0.012835873234276159
TRIM 3 2018 (avril - juin 2018) | 0.008679154202320308 | 0.021083402512938894 | 0.030359393523785944 | 0.017234383465554434 | 0.011444804894507273 | 0.009588287998114672 | 0.011737686726435222 | 0.051260984220338084 | 0.051260984220338084 | 0.00031583730524609686 | 0.00031583730524609686 | 0.01212311424380626
CUMUL 2019 (octobre 2018- juin 2019) | 0.010942639078804857 | 0.017704604039973693 | 0.0238249179058808 | 0.018735581157075097 | 0.010385794202737776 | 0.009010359890928315 | 0.011554362141635618 | 0.049657653238126404 | 0.049657653238126404 | 0.0004913778714806518 | 0.0004913778714806518 | 0.011994602195689421
CUMUL 2018 (octobre 2017- juin 2018) | 0.007657245434626082 | 0.021259566583912547 | 0.02804129148103918 | 0.017062544354140067 | 0.010926414127454353 | 0.008863325880937073 | 0.010959639871566581 | 0.04880441279920065 | 0.04880441279920065 | 0.0006775356375837385 | 0.0006775356375837385 | 0.011344369271907897
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 3 2019 (avril - juin 2019) | 0.6658837600377637 | 1.0569942952206883 | 0.6044430267801003 | 0.5509433360530044 | 0.7015536173695637 | 0.5915624209061623 | 0.6306628695199205 | 0.6673889116391749 | 0.6673889116391749 | 0.8819499744767738 | 0.8819499744767738 | 0.6352370900164351
TRIM 3 2018 (avril - juin 2018) | 0.5949540636992332 | 0.8676880987703675 | 0.6364043190223859 | 0.6526853776534232 | 0.6883995529339914 | 0.6400029930950256 | 0.6474775339572678 | 0.5568523437428733 | 0.5568523437428733 | 0.901332000557906 | 0.901332000557906 | 0.6503871316437595
CUMUL 2019 (octobre 2018- juin 2019) | 0.568833012038608 | 0.9091266291295053 | 0.5921573346474669 | 0.5767502503530184 | 0.6855326441384807 | 0.5441055727487988 | 0.5947780380281374 | 0.6942282068335683 | 0.6942282068335683 | 0.6642434412597575 | 0.6642434412597575 | 0.59748286580008
CUMUL 2018 (octobre 2017- juin 2018) | 0.5872430412302388 | 0.8659166088584042 | 0.621339477977577 | 0.663035757805607 | 0.698888592072047 | 0.6790651334829751 | 0.6604610096451807 | 0.5867969014608542 | 0.5867969014608542 | 0.8955527009455568 | 0.8955527009455568 | 0.6635175030710514
Productivité par employé ('000)
TRIM 3 2019 (avril - juin 2019) | 4551.981502890174 | 1221.212696 | 5562.041203531034 | 3965.965744400527 | 4468.834262028105 | 6707.122555603006 | 5002.854266765848 | 4174.578436756757 | 4174.578436756757 | 13747.368421052632 | 13747.368421052632 | 5042.330423047017
TRIM 3 2018 (avril - juin 2018) | 4444.345986309894 | 1124.526729660377 | 5464.165781930502 | 3048.078706957133 | 3389.5012457457046 | 4331.499855502465 | 3834.778974623932 | 4966.438146938777 | 4966.438146938777 | 11283.409836065573 | 11283.409836065573 | 3899.6535963712377
CUMUL 2019 (octobre 2018- juin 2019) | 4999.534365536361 | 1339.7764340856031 | 5775.192280286298 | 3548.821705426357 | 4023.9284966105934 | 6288.722680402458 | 4774.291285804356 | 10574.749844444445 | 4287.060747747748 | 14831.77777777778 | 14831.77777777778 | 4829.859061362402
CUMUL 2018 (octobre 2017- juin 2018) | 4389.786848072562 | 1132.3539661152884 | 5234.9799731788935 | 2963.2671976828387 | 3194.9089097950437 | 4016.872807778624 | 3654.1570383435774 | 4739.377029297053 | 4739.377029297053 | 11128.262295081966 | 11128.262295081966 | 3718.7709763311054
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé mars 19 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 mars 2019 | 0.09379461679007793 | -0.009403183345437252 | 0.10830887649435762 | 0.08614669631655061 | 0.0707927947524805 | 0.09395853342800062 | 0.08681994548406823 | 0.08543823196384444 | 0.08543823196384444 | 0.07668760094252544 | 0.07668760094252544 | 0.08663614671345723
Au 30 septembre 2018 | 0.0936542870049038 | -0.012240035553017318 | 0.11929214134781348 | 0.09312712293315437 | 0.07944109696475993 | 0.09186105462565361 | 0.08963495246846272 | 0.0933329401670658 | 0.0933329401670658 | 0.05500245014563468 | 0.05500245014563468 | 0.0890363407629032
Dépôts en % de l'actif
Au 31 mars 2019 | 0.7826412066670317 | 0.9075948526935624 | 0.7185365179437421 | 0.8137493834586422 | 0.8045431991107617 | 0.8490726281984488 | 0.811362117422313 | 0.5958115538256509 | 0.5958115538256509 | 0.7475733834046316 | 0.7475733834046316 | 0.8059067629264359
Au 30 septembre 2018 | 0.7854438950653804 | 0.8932112252340423 | 0.7106096024431907 | 0.8201738656576502 | 0.8159232761236407 | 0.8582491898062627 | 0.8185982403913701 | 0.5909696258764859 | 0.5909696258764859 | 0.7938428627581877 | 0.7938428627581877 | 0.8129976415592453
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 mars 2019 | 0.0821122953639602 | 0.6927974243788257 | 0.007933027024409041 | 0.004130496807432598 | 0.055682150146817815 | 0.0016847718712124967 | 0.03992621777571069 | 0.13607250261440382 | 0.13607250261440382 | 0 | 0 | 0.04356492745206306
Au 30 septembre 2018 | 0.04082914348332135 | 0.6268121401473538 | 0.004006696394098167 | 0.003676423186317951 | 0.009889922284401194 | 0.0009692811640748915 | 0.018973875824264613 | 0.1801192087514468 | 0.1801192087514468 | 0 | 0 | 0.025469754697323044
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 mars 2019 | 0.4381632294144356 | 0.6757052813221697 | 1.0039119647752235 | 1.0661093337692362 | 0.4846509786957585 | 4.642832698438702 | 0.5836187164307299 | 0.20358583749420026 | 0.20358583749420026 | 0 | 0 | 0.5365699757778454
Au 30 septembre 2018 | 0.799508241481033 | 0.7743802133956389 | 1.4643396877697732 | 0.97007335534968 | 2.526588002623216 | 6.802098296045859 | 1.168695858609091 | 0.16677009117066643 | 0.16677009117066643 | 0 | 0 | 0.8786573826806808
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 mars 2019 | 0.11949373807284139 | -8.19282912207774 | -0.00014773778587604864 | -0.0012085368550379038 | 0.13258893921159043 | -0.018347753479630774 | 0.059563110092661756 | 0.7587947516266242 | 0.7587947516266242 | 0 | 0 | 0.07308476400376915
Au 30 septembre 2018 | 0.021349068078803504 | -4.349259319139152 | -0.008213213435020567 | 0.0004775244090052523 | -0.06358037634935687 | -0.01751892440491448 | -0.01129848363768004 | 0.9310848678678446 | 0.9310848678678446 | 0 | 0 | 0.01102966857089383
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 2 2019 (janvier-mars 2019) | 0.02268186722825861 | -0.0007165057403698273 | 0.020353999467605036 | 0.04026412525316922 | 0.009588939942352933 | 0.023389713002209225 | 0.020251810664455337 | 0.01244715147614746 | 0.01244715147614746 | 0.016944913006644226 | 0.016944913006644226 | 0.02003021729944826
TRIM 2 2018 (janvier-mars 2018) | 0.02007645081647743 | -0.0011794553068383748 | 0.022590323441013745 | 0.024468590036969835 | 0.018276421406504772 | 0.010436727742895405 | 0.013810201788669926 | 0.009790490776753523 | 0.009790490776753523 | 0.008500074201058532 | 0.008500074201058532 | 0.013606135646086738
CUMUL 2019 (octobre 2018- mars 2019) | 0.025325366104606718 | 0.0028725536272824507 | 0.019604791364183943 | 0.03451236302714261 | 0.010313125142571856 | 0.02631730677899574 | 0.02157239921283147 | 0.011080685958427964 | 0.011080685958427964 | 0.022767405556161305 | 0.022767405556161305 | 0.02136684055363022
CUMUL 2018 (octobre 2017- mars 2018) | 0.021330540133946082 | 0.0010196169190796506 | 0.019773057842229713 | 0.024610902850211287 | 0.010172577927970865 | 0.010796872270308734 | 0.014259815004426898 | 0.01266958797684134 | 0.01266958797684134 | 0.00390710710391009 | 0.00390710710391009 | 0.01401208806481492
ROE (rendement de l'avoir des actionn.)
TRIM 2 2019 (janvier-mars 2019) | 0.24308228074071578 | 0.07663312624301806 | 0.18401497573904185 | 0.46150256114690935 | 0.12987602941060108 | 0.251103090571519 | 0.23143999613788266 | 0.13454945739224075 | 0.13454945739224075 | 0.25370448348949526 | 0.25370448348949526 | 0.22958426993536216
TRIM 2 2018 (janvier-mars 2018) | 0.22889931739638508 | 0.08851415850047194 | 0.2832269766935527 | 0.2640517819121411 | 0.06607872944263284 | 0.09686721689742252 | 0.14897134747067103 | 0.10676892397818859 | 0.10676892397818859 | 0.14483293939420452 | 0.14483293939420452 | 0.14797878560312577
CUMUL 2019 (octobre 2018- mars 2019) | 0.27020038958153814 | -0.2677168440484297 | 0.17308863179837541 | 0.3862715753321618 | 0.13783092084902657 | 0.28306903452558985 | 0.24476006828732735 | 0.12408711777187649 | 0.12408711777187649 | 0.3494795417596319 | 0.3494795417596319 | 0.2434611690008509
CUMUL 2018 (octobre 2017- mars 2018) | 0.2497367120694095 | -0.07328727601686073 | 0.249455971169385 | 0.26805751582795573 | 0.12823694478121722 | 0.10113891843541085 | 0.15631454424891678 | 0.14114277786124715 | 0.14114277786124715 | 0.06278625978204946 | 0.06278625978204946 | 0.15466018466627968
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 2 2019 (janvier-mars 2019) | 0.8423629104488134 | 0.618182892741759 | 0.75813368793518 | 0.7706964050485733 | 0.783713647752467 | 0.7773973836780025 | 0.79025492854515 | 0.6008746961431273 | 0.6008746961431273 | 0.9741421733100702 | 0.9741421733100702 | 0.7847672365138632
TRIM 2 2018 (janvier-mars 2018) | 0.8750668907059378 | 0.598030810289222 | 0.707852641892984 | 0.7907228541423226 | 0.792223239695161 | 0.7749310104647635 | 0.796072938242601 | 0.552721212780686 | 0.707852641892984 | 0.9132678541701349 | 0.9132678541701349 | 0.7884463460591302
CUMUL 2019 (octobre 2018- mars 2019) | 0.8389116474585055 | 0.6263199473027965 | 0.7554784552531377 | 0.7742483401917842 | 0.7925301601901361 | 0.7938990169479706 | 0.7962299805104872 | 0.5584176849021352 | 0.5584176849021352 | 0.975897196883947 | 0.975897196883947 | 0.7897957942006811
CUMUL 2018 (octobre 2017- mars 2018) | 0.8811026928933959 | 0.6180583607781363 | 0.707880429903593 | 0.7939115924917471 | 0.7872084314563847 | 0.7716124560920499 | 0.7959878245534213 | 0.5802636318132743 | 0.5802636318132743 | 0.9497112129057956 | 0.9497112129057956 | 0.7893616475196739
Rendement moyen des prêts
TRIM 2 2019 (janvier-mars 2019) | 0.09431399997605562 | 0.040084249391138374 | 0.12706644950070067 | 0.15639523492477364 | 0.10227730200528151 | 0.10351228546965903 | 0.10867103731232967 | 0.113467457669822 | 0.113467457669822 | 0.10784674721345557 | 0.10784674721345557 | 0.10885839589444286
TRIM 2 2018 (janvier-mars 2018) | 0.09045494502795803 | 0.04576778267002639 | 0.12853084932988626 | 0.15061961815411276 | 0.1068145437211407 | 0.09719882073336154 | 0.10618420774106428 | 0.09618720087407989 | 0.09618720087407989 | 0.10863690749901836 | 0.10863690749901836 | 0.10575912873556188
CUMUL 2019 (octobre 2018- mars 2019) | 0.09372509414291669 | 0.045565518764527586 | 0.1292097473675441 | 0.16266708927451967 | 0.1066307682083664 | 0.10655912998502658 | 0.11157019064057752 | 0.10472585694693781 | 0.10472585694693781 | 0.10348283567046077 | 0.10348283567046077 | 0.11125607874688788
CUMUL 2018 (octobre 2017- mars 2018) | 0.09451984754038159 | 0.0545370388540022 | 0.1292530604499425 | 0.15387923328071884 | 0.10804656863881701 | 0.09732548139653623 | 0.10759650624531564 | 0.09852638876460632 | 0.09852638876460632 | 0.11138645329494624 | 0.11138645329494624 | 0.10721477879270713
Rendement moyen des prêts productifs
TRIM 2 2019 (janvier-mars 2019) | 0.10263897162361611 | 0.12410572452539662 | 0.12783048532478195 | 0.15709533019324295 | 0.10611945517601125 | 0.10367055789323434 | 0.11243490232756488 | 0.12773525471302927 | 0.12773525471302927 | 0.10784674721345557 | 0.10784674721345557 | 0.11297564272028743
TRIM 2 2018 (janvier-mars 2018) | 0.0961094673684445 | 0.10333415776673893 | 0.12944524619035852 | 0.15172114567600176 | 0.11097728017383436 | 0.09732464986648694 | 0.1095252069466819 | 0.10821966907657928 | 0.10821966907657928 | 0.10863690749901836 | 0.10863690749901836 | 0.1094686816557519
CUMUL 2019 (octobre 2018- mars 2019) | 0.09997186543923463 | 0.1341754964290585 | 0.13000811613628088 | 0.1633065481107861 | 0.11039273485546712 | 0.1067026138590161 | 0.11502496992531225 | 0.12426626091368263 | 0.12426626091368263 | 0.10348283567046077 | 0.10348283567046077 | 0.11529268223578006
CUMUL 2018 (octobre 2017- mars 2018) | 0.10028340429002348 | 0.1519226499793232 | 0.130045556452174 | 0.15483229978101448 | 0.11206191538618475 | 0.09749640319193643 | 0.11105310829356668 | 0.11155648061833252 | 0.11155648061833252 | 0.11138645329494624 | 0.11138645329494624 | 0.1110754153539554
Rémunération moyenne des dépôts
TRIM 2 2019 (janvier-mars 2019) | 0.01014578183773737 | 0.01749431707018162 | 0.02332546952140637 | 0.01848949016666928 | 0.010265996118795466 | 0.008807214855897897 | 0.01121702953359048 | 0.04798125578668689 | 0.04798125578668689 | 0.0004731960628122746 | 0.0004731960628122746 | 0.01160651995870145
TRIM 2 2018 (janvier-mars 2018) | 0.007306282961500864 | 0.020704457662782613 | 0.027726653883559712 | 0.01704192882893471 | 0.011050628472546908 | 0.00816015901919845 | 0.0105735337481242 | 0.04925635455773916 | 0.04925635455773916 | 0.0014801939274227322 | 0.0014801939274227322 | 0.011006770485380221
CUMUL 2019 (octobre 2018- mars 2019) | 0.010580342412497046 | 0.01880670281483534 | 0.02390202117357829 | 0.018614189548796307 | 0.010309459699045759 | 0.008199836143487245 | 0.011139429718524652 | 0.04819692575014714 | 0.04819692575014714 | 0.0004622285630863248 | 0.0004622285630863248 | 0.011548725564044425
CUMUL 2018 (octobre 2017- mars 2018) | 0.006899023428809755 | 0.021223038024859284 | 0.027014288994901815 | 0.016755876306672846 | 0.011035303710933518 | 0.00824541319777753 | 0.010454705502021603 | 0.04777254502201378 | 0.04777254502201378 | 0.0009656284089790057 | 0.0009656284089790057 | 0.010869521830061032
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 2 2019 (janvier-mars 2019) | 0.5288404310286845 | 0.9177519704426 | 0.5726556606719388 | 0.5598822525693687 | 0.6934390281143995 | 0.5522059832837881 | 0.58799581294385 | 0.6289001147735945 | 0.6289001147735945 | 0.5875081738983694 | 0.5875081738983694 | 0.5886580318991319
TRIM 2 2018 (janvier-mars 2018) | 0.5840935037297303 | 0.9078571020935413 | 0.5820786132305901 | 0.6706026298142346 | 0.7175642589532797 | 0.7190575240258421 | 0.6735802847951629 | 0.6651191416172803 | 0.6651191416172803 | 0.7464640857308361 | 0.7464640857308361 | 0.6748110418861202
CUMUL 2019 (octobre 2018- mars 2019) | 0.5267770752768209 | 0.8435034638243205 | 0.5853369607420804 | 0.5916030680303377 | 0.6764132400017467 | 0.5182762567582282 | 0.5756355653308904 | 0.7071265437984247 | 0.7071265437984247 | 0.5737959408733273 | 0.5737959408733273 | 0.5774643143764936
CUMUL 2018 (octobre 2017- mars 2018) | 0.5833517513717434 | 0.8650449331697323 | 0.6133013367354044 | 0.6686903292440235 | 0.7046303561265072 | 0.7011281081979528 | 0.6674959729785215 | 0.6028715587903788 | 0.6028715587903788 | 0.8926021967327902 | 0.8926021967327902 | 0.6706227204971584
Productivité par employé ('000)
TRIM 2 2019 (janvier-mars 2019) | 5271.74 | 1372.33 | 5473.47 | 3780.81 | 3903.73 | 6080.17 | 4754.41 | 5079.67 | 5079.67 | 12641.87 | 12641.87 | 4809.07
TRIM 2 2018 (janvier-mars 2018) | 4477.47 | 1063.58 | 5896.29 | 2928.92 | 3099.35 | 3865.37 | 3620.21 | 4367.93 | 4367.93 | 10692.13 | 10692.13 | 3677.83
CUMUL 2019 (octobre 2018- mars 2019) | 5215.36 | 1391.93 | 5774.08 | 3445.45 | 3825.82 | 6106.05 | 4686.2 | 4343.3 | 4343.3 | 15460 | 15460 | 4749.83
CUMUL 2018 (octobre 2017- mars 2018) | 4362.76 | 1134.12 | 5412.98 | 2893.37 | 3086.42 | 3840.25 | 3560.35 | 4657.53 | 4657.53 | 10872.45 | 10872.45 | 3624.86
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé déc. 18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 décembre 2018 | 0.09281375145934542 | -0.009296039089162924 | 0.11322574370854148 | 0.08840375173342076 | 0.07709821911893772 | 0.09230122865322289 | 0.08822413101810919 | 0.099790418147069 | 0.099790418147069 | 0.05878127632431514 | 0.05878127632431514 | 0.08788482028094147
Au 30 septembre 2018 | 0.0936542870049038 | -0.012240035553017318 | 0.11929214134781348 | 0.09312712293315437 | 0.07944109696475993 | 0.09186105462565361 | 0.08963495246846272 | 0.0933329401670658 | 0.0933329401670658 | 0.05500245014563468 | 0.05500245014563468 | 0.0890363407629032
Dépôts en % de l'actif
Au 31 décembre 2018 | 0.7814655803975284 | 0.9038404442881228 | 0.7194887883012883 | 0.8090557423012713 | 0.8083621494722226 | 0.8577423897607274 | 0.815420673029486 | 0.5954570050520034 | 0.5954570050520034 | 0.783929239672412 | 0.783929239672412 | 0.8101395046845172
Au 30 septembre 2018 | 0.7854438950653804 | 0.8932112252340423 | 0.7106096024431907 | 0.8201738656576502 | 0.8159232761236407 | 0.8582491898062627 | 0.8185982403913701 | 0.5909696258764859 | 0.5909696258764859 | 0.7938428627581877 | 0.7938428627581877 | 0.8129976415592453
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 décembre 2018 | 0.08006517465175418 | 0.6613982938221991 | 0.0038796978148041023 | 0.004775222331496316 | 0.01569543465539145 | 0.001372230883780026 | 0.02689803695164946 | 0.0870793407188987 | 0.0870793407188987 | 0 | 0 | 0.029185323917257172
Au 30 septembre 2018 | 0.04082914348332135 | 0.6268121401473538 | 0.004006696394098167 | 0.003676423186317951 | 0.009889922284401194 | 0.0009692811640748915 | 0.018973875824264613 | 0.1801192087514468 | 0.1801192087514468 | 0 | 0 | 0.025469754697323044
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 décembre 2018 | 0.4056036510539327 | 0.7072635588511462 | 1.6347844686883928 | 0.8974683044354043 | 1.6784645111437315 | 5.064618297330565 | 0.816206706365704 | 0.3042875721066296 | 0.3042875721066296 | 0 | 0 | 0.7551138076035544
Au 30 septembre 2018 | 0.799508241481033 | 0.7743802133956389 | 1.4643396877697732 | 0.97007335534968 | 2.526588002623216 | 6.802098296045859 | 1.168695858609091 | 0.16677009117066643 | 0.16677009117066643 | 0 | 0 | 0.8786573826806808
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 décembre 2018 | 0.12225458665216385 | -7.273032414622171 | -0.011884878881267616 | 0.002275792571500958 | -0.04612022880070303 | -0.018142831216758047 | 0.018019170958319775 | 0.3701971566637249 | 0.3701971566637249 | 0 | 0 | 0.026245184195151827
Au 30 septembre 2018 | 0.021349068078803504 | -4.349259319139152 | -0.008213213435020567 | 0.0004775244090052523 | -0.06358037634935687 | -0.01751892440491448 | -0.01129848363768004 | 0.9310848678678446 | 0.9310848678678446 | 0 | 0 | 0.01102966857089383
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 1 2019 (octobre - décembre 2018) | 0.027349331075677857 | 0.006531722237246823 | 0.02002705559249354 | 0.027284255396616375 | 0.011162017828076614 | 0.029050635152999014 | 0.02280432533512145 | 0.009762658058517615 | 0.009762658058517615 | 0.025048102969548514 | 0.025048102969548514 | 0.022564469742996012
TRIM 1 2018 (octobre - décembre 2017) | 0.023188313111920194 | 0.003192925866596893 | 0.017045070956922315 | 0.02487352178676621 | 0.002755653717549522 | 0.011281105455615469 | 0.014884116811717788 | 0.01574556231463619 | 0.01574556231463619 | -0.001180585605183277 | -0.001180585605183277 | 0.014547998132675433
CUMUL 2019 (octobre - décembre 2018) | 0.027349331075677857 | 0.006531722237246823 | 0.02002705559249354 | 0.027284255396616375 | 0.011162017828076614 | 0.02905063515299901 | 0.02280432533512145 | 0.009762658058517615 | 0.009762658058517615 | 0.025048102969548514 | 0.025048102969548514 | 0.022564469742996012
CUMUL 2018 (octobre - décembre 2017) | 0.023188313111920194 | 0.003192925866596893 | 0.017045070956922315 | 0.02487352178676621 | 0.010939616205915983 | 0.011281105455615469 | 0.014884116811717788 | 0.01574556231463619 | 0.01574556231463619 | -0.001180585605183277 | -0.001180585605183277 | 0.014547998132675433
ROE (rendement de l'avoir des actionn.)
TRIM 1 2019 (octobre - décembre 2018) | 0.29339514038174996 | -0.6116746548724522 | 0.17241572095352012 | 0.30104776632271346 | 0.14267713856816377 | 0.315461587093751 | 0.2565086662341222 | 0.10107670641365238 | 0.10107670641365238 | 0.43967177893789283 | 0.43967177893789283 | 0.25514146834497975
TRIM 1 2018 (octobre - décembre 2017) | 0.2702090233768101 | -0.23504106358588853 | 0.21590129989058102 | 0.26314109622186516 | 0.1331871595635812 | 0.10532688463798251 | 0.16120403464581384 | 0.16223165200755651 | 0.16223165200755651 | -0.02036672284606169 | -0.02036672284606169 | 0.1586855933606742
CUMUL 2019 (octobre - décembre 2018) | 0.29339514038174996 | -0.6116746548724522 | 0.17241572095352012 | 0.30104776632271346 | 0.14267713856816377 | 0.315461587093751 | 0.2565086662341222 | 0.10107670641365238 | 0.10107670641365238 | 0.43967177893789283 | 0.43967177893789283 | 0.25514146834497975
CUMUL 2018 (octobre - décembre 2017) | 0.2702090233768101 | -0.23504106358588853 | 0.21590129989058102 | 0.26314109622186516 | 0.1331871595635812 | 0.10532688463798251 | 0.16120403464581384 | 0.16223165200755651 | 0.16223165200755651 | -0.02036672284606169 | -0.02036672284606169 | 0.1586855933606742
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 1 2019 (octobre - décembre 2018) | 0.8353386035687783 | 0.6339951964672444 | 0.7526942308994241 | 0.7779857267695893 | 0.8010008331397307 | 0.8114343148761239 | 0.8023583390271264 | 0.5050447122588464 | 0.5050447122588464 | 0.9776250880902043 | 0.9776250880902043 | 0.7949850745774005
TRIM 1 2018 (octobre - décembre 2017) | 0.8872332475014777 | 0.6359825199501048 | 0.7079099822758125 | 0.7972182427810209 | 0.7819663729680532 | 0.7682327551454634 | 0.7959002087542476 | 0.6064065534310368 | 0.7079099822758125 | 0.9831563669696738 | 0.9831563669696738 | 0.7903002468161384
CUMUL 2019 (octobre - décembre 2018) | 0.8353386035687783 | 0.6339951964672444 | 0.7526942308994241 | 0.7779857267695893 | 0.8010008331397307 | 0.8114343148761239 | 0.8023583390271264 | 0.5050447122588464 | 0.5050447122588464 | 0.9776250880902043 | 0.9776250880902043 | 0.7949850745774005
CUMUL 2018 (octobre - décembre 2017) | 0.8872332475014777 | 0.6359825199501048 | 0.7079099822758125 | 0.7972182427810209 | 0.7819663729680532 | 0.7682327551454634 | 0.7959002087542476 | 0.6064065534310368 | 0.6064065534310368 | 0.9831563669696738 | 0.9831563669696738 | 0.7903002468161384
Rendement moyen des prêts
TRIM 1 2019 (octobre - décembre 2018) | 0.09235146798115673 | 0.04983533894377613 | 0.12967509612364925 | 0.15674103771459932 | 0.11089080867744454 | 0.10195601063715878 | 0.11064787369956935 | 0.09267027200390361 | 0.09267027200390361 | 0.10290221093072718 | 0.10290221093072718 | 0.10988315773609976
TRIM 1 2018 (octobre - décembre 2017) | 0.10294320157523773 | 0.06344669170150499 | 0.1291178724825451 | 0.15327567053521823 | 0.10709121393205814 | 0.09938025826590609 | 0.10962294376310215 | 0.10105336171909882 | 0.10105336171909882 | 0.13140886407741284 | 0.13140886407741284 | 0.10935602434152218
CUMUL 2019 (octobre - décembre 2018) | 0.09235146798115673 | 0.04983533894377613 | 0.12967509612364925 | 0.15674103771459932 | 0.11089080867744454 | 0.10195601063715878 | 0.11064787369956935 | 0.09267027200390361 | 0.09267027200390361 | 0.10290221093072718 | 0.10290221093072718 | 0.10988315773609976
CUMUL 2018 (octobre - décembre 2017) | 0.10294320157523773 | 0.06344669170150499 | 0.1291178724825451 | 0.15327567053521823 | 0.10709121393205814 | 0.09938025826590609 | 0.10962294376310215 | 0.10105336171909882 | 0.10105336171909882 | 0.13140886407741284 | 0.13140886407741284 | 0.10935602434152218
Rendement moyen des prêts productifs
TRIM 1 2019 (octobre - décembre 2018) | 0.09835280679475772 | 0.1401877250780673 | 0.13018801943842573 | 0.15741186643487046 | 0.11233789209203651 | 0.1020767722548156 | 0.11326642132662411 | 0.10676748265294683 | 0.10676748265294683 | 0.10290221093072718 | 0.10290221093072718 | 0.11298010050276615
TRIM 1 2018 (octobre - décembre 2017) | 0.1075375098464567 | 0.1597116539790373 | 0.12986030294576656 | 0.1543231955246419 | 0.10988572398912398 | 0.09957311247540984 | 0.11247264717237342 | 0.11220329916888375 | 0.11220329916888375 | 0.13140886407741284 | 0.13140886407741284 | 0.11256990051000276
CUMUL 2019 (octobre - décembre 2018) | 0.09835280679475772 | 0.1401877250780673 | 0.13018801943842573 | 0.15741186643487046 | 0.11233789209203651 | 0.1020767722548156 | 0.11326642132662411 | 0.10676748265294683 | 0.10676748265294683 | 0.10290221093072718 | 0.10290221093072718 | 0.11298010050276615
CUMUL 2018 (octobre - décembre 2017) | 0.1075375098464567 | 0.1597116539790373 | 0.12986030294576656 | 0.1543231955246419 | 0.10988572398912398 | 0.09957311247540984 | 0.11247264717237342 | 0.11220329916888375 | 0.11220329916888375 | 0.13140886407741284 | 0.13140886407741284 | 0.11256990051000276
Rémunération moyenne des dépôts
TRIM 1 2019 (octobre - décembre 2018) | 0.01075517491278484 | 0.01907887892862901 | 0.02525444590459379 | 0.018400418380621952 | 0.010448722934224185 | 0.007401710463705088 | 0.010938229986790443 | 0.04859881503168597 | 0.04859881503168597 | 0.0003813239823885369 | 0.0003813239823885369 | 0.011335389555276281
TRIM 1 2018 (octobre - décembre 2017) | 0.006715813040283033 | 0.021055369887113397 | 0.026768975223195067 | 0.016662313278233823 | 0.011263730730453192 | 0.008438531464933228 | 0.010536321483356956 | 0.04623048225568694 | 0.04623048225568694 | 0.00031232020895001006 | 0.00031232020895001006 | 0.010895441584678759
CUMUL 2019 (octobre - décembre 2018) | 0.01075517491278484 | 0.01907887892862901 | 0.02525444590459379 | 0.018400418380621952 | 0.010448722934224185 | 0.007401710463705088 | 0.010938229986790443 | 0.04859881503168597 | 0.04859881503168597 | 0.0003813239823885369 | 0.0003813239823885369 | 0.011335389555276281
CUMUL 2018 (octobre - décembre 2017) | 0.006715813040283033 | 0.021055369887113397 | 0.026768975223195067 | 0.016662313278233823 | 0.011263730730453192 | 0.008438531464933228 | 0.010536321483356956 | 0.04623048225568694 | 0.04623048225568694 | 0.00031232020895001006 | 0.00031232020895001006 | 0.010895441584678759
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 1 2019 (octobre - décembre 2018) | 0.5246794726365608 | 0.7734996798065479 | 0.589656606003306 | 0.6290567101350416 | 0.6589364518449529 | 0.4850244280903252 | 0.5620930070798825 | 0.8172933016582945 | 0.8172933016582945 | 0.5645720853346198 | 0.5645720853346198 | 0.5652058440950704
TRIM 1 2018 (octobre - décembre 2017) | 0.5825797766496057 | 0.8275118214313001 | 0.650814108179149 | 0.6666687395191396 | 0.6918892208058895 | 0.6829209087567941 | 0.6612310274115106 | 0.5486162719377583 | 0.5486162719377583 | 1.0339719118831647 | 1.0339719118831647 | 0.6663294373712607
CUMUL 2019 (octobre - décembre 2018) | 0.5246794726365608 | 0.7734996798065479 | 0.589656606003306 | 0.6290567101350416 | 0.6589364518449529 | 0.4850244280903252 | 0.5620930070798825 | 0.8172933016582945 | 0.8172933016582945 | 0.5645720853346198 | 0.5645720853346198 | 0.5652058440950704
CUMUL 2018 (octobre - décembre 2017) | 0.5825797766496057 | 0.8275118214313001 | 0.650814108179149 | 0.6666687395191396 | 0.6918892208058895 | 0.6829209087567941 | 0.6612310274115106 | 0.5486162719377583 | 0.5486162719377583 | 1.0339719118831647 | 1.0339719118831647 | 0.6663294373712607
Productivité par employé ('000)
TRIM 1 2019 (octobre - décembre 2018) | 5165.849681528663 | 1473.0100105600004 | 5439.458161105145 | 3139.2303664921465 | 3727.8435031655617 | 6150.7925179835875 | 4589.262137403024 | 3606.935088108108 | 3606.935088108108 | 17898.539682539682 | 17898.539682539682 | 4661.603237710712
TRIM 1 2018 (octobre - décembre 2017) | 4275.654747225647 | 1208.6345468164793 | 4907.61826672098 | 2856.7105847520356 | 3147.3307926777866 | 3822.34394304 | 3532.1892694288676 | 5011.3693401379305 | 5011.3693401379305 | 11052.774193548386 | 11052.774193548386 | 3604.249963357969
CUMUL 2019 (octobre - décembre 2018) | 5165.849681528663 | 1473.0100105600004 | 5439.458161105145 | 3139.2303664921465 | 3727.8435031655617 | 6150.7925179835875 | 4589.262137403024 | 3606.935088108108 | 3606.935088108108 | 17898.539682539682 | 17898.539682539682 | 4661.603237710712
CUMUL 2018 (octobre - décembre 2017) | 4275.654747225647 | 1208.6345468164793 | 4907.61826672098 | 2856.7105847520356 | 3147.3307926777866 | 3822.34394304 | 3532.1892694288676 | 5011.3693401379305 | 5011.3693401379305 | 11052.774193548386 | 11052.774193548386 | 3604.249963357969
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé sept. 18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 septembre 2018 | 0.0936542870049038 | -0.012240035553017318 | 0.11929214134781348 | 0.09312712293315437 | 0.07944109696475993 | 0.09186105462565361 | 0.08963495246846273 | 0.0933329401670658 | 0.0933329401670658 | 0.05500245014563468 | 0 | 0.05500245014563468 | 0.0890363407629032
Au 30 septembre 2017 | 0.0834201499302249 | -0.014176025936642439 | 0.07840922528323485 | 0.09367044060633924 | 0.07991860672264169 | 0.10609234265175779 | 0.09080437150842925 | 0.09507468240204019 | 0.09507468240204019 | 0.06146839025813514 | 0 | 0.06146839025813514 | 0.09028944500124288
Dépôts en % de l'actif
Au 30 septembre 2018 | 0.7854438950653804 | 0.8932112252340423 | 0.7106096024431907 | 0.8201738656576502 | 0.8159232761236407 | 0.8582491898062627 | 0.8185982403913702 | 0.5909696258764859 | 0.5909696258764859 | 0.7938428627581877 | 0 | 0.7938428627581877 | 0.8129976415592453
Au 30 septembre 2017 | 0.7967339134890208 | 0.8651932000945095 | 0.7701438375716377 | 0.8171239264785816 | 0.8169525961844799 | 0.8087123387988768 | 0.8071709020730373 | 0.5688768589590548 | 0.5688768589590548 | 0.823821089785979 | 0 | 0.823821089785979 | 0.8019314883686469
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 septembre 2018 | 0.04082914348332135 | 0.6268121401473538 | 0.004006696394098167 | 0.003676423186317951 | 0.009889922284401194 | 0.0009692811640748915 | 0.018973875824264613 | 0.1801192087514468 | 0.1801192087514468 | 0 | 0 | 0 | 0.025469754697323044
Au 30 septembre 2017 | 0.04104977576069428 | 0.686357207129491 | 0.00462425113002612 | 0.00561605342940618 | 0.023129614774694583 | 0.002420062145526029 | 0.02939865585618658 | 0.10499642810984694 | 0.10499642810984694 | 0 | 0 | 0 | 0.029344500618131233
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 septembre 2018 | 0.799508241481033 | 0.7743802133956389 | 1.4643396877697732 | 0.97007335534968 | 2.526588002623216 | 6.802098296045859 | 1.168695858609091 | 0.16677009117066643 | 0.16677009117066643 | 0 | 0 | 0 | 0.8786573826806808
Au 30 septembre 2017 | 0.8181350299406266 | 0.6815904003222489 | 1.1535657765827423 | 0.8785842500115064 | 1.631193197118891 | 2.698268368499335 | 1.0305607193341697 | 0.2747808000280483 | 0.2747808000280483 | 0 | 0 | 0 | 0.9058530766720206
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 septembre 2018 | 0.021349068078803504 | -4.349259319139152 | -0.008213213435020567 | 0.0004775244090052523 | -0.06358037634935687 | -0.01751892440491448 | -0.01129848363768004 | 0.9310848678678446 | 0.9310848678678446 | 0 | 0 | 0 | 0.01102966857089383
Au 30 septembre 2017 | 0.020754790254356406 | -6.186032494563571 | -0.004558698291423022 | 0.0029505800216204367 | -0.05814921635371679 | -0.009880242163613396 | -0.0025441565949087578 | 0.4642908493017942 | 0.4642908493017942 | 0 | 0 | 0 | 0.009020696097058693
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 4 2018 (juil. - sept. 2018) | 0.01941172005451372 | 0.002167658135441865 | 0.018813338948155907 | 0.024682736080239763 | 0.015586185610724354 | 0.0252147991466564 | 0.0206309277400867 | 0.03688294632223593 | 0.03688294632223593 | 0.008337919554860776 | 0 | 0.008337919554860776 | 0.020726571730055023
TRIM 4 2017 (juil. - sept. 2017) | 0.01806694083661455 | -0.006179669411945845 | 0.010536519132377332 | 0.021466369639495383 | 0.01144427683959751 | 0.005862221150217952 | 0.011008020654770067 | 0.02447647759800863 | 0.02447647759800863 | 0.008626577889473437 | 0 | 0.008626577889473437 | 0.011275612317557242
CUMUL 2018 (octobre 2017- sept. 2018) | 0.020720351733213273 | 0.0012168757659851144 | 0.018998121490414625 | 0.02473652191211013 | 0.011383686790908908 | 0.017060211186497757 | 0.01682140966064208 | 0.019216713801520603 | 0.019216713801520603 | 0.005161310613850931 | 0 | 0.005161310613850931 | 0.016639662285024552
CUMUL 2017 (octobre 2016- sept. 2017) | 0.018062145278275488 | 0.003775823116284691 | 0.014517451786845848 | 0.02293952804710684 | 0.010432367816115416 | 0.09857517999857628 | 0.04596590064012797 | 0.01715282860907039 | 0.01715282860907039 | 0.0036624516274374767 | -0.015231010521271264 | -0.0030311767722261077 | 0.04357447304307952
ROE (rendement de l'avoir des actionn.)
TRIM 4 2018 (juil. - sept. 2018) | 0.2103474914748223 | -0.16754896363016406 | 0.17201526451688273 | 0.2637857262424176 | 0.19792982362464462 | 0.282737645325594 | 0.23555877284796625 | 0.40974677322387293 | 0.40974677322387293 | 0.16989537050308157 | 0 | 0.16989537050308157 | 0.23879627936783382
TRIM 4 2017 (juil. - sept. 2017) | 0.21969608916766412 | 0.4782584103008216 | 0.13177518787491974 | 0.2383568649403244 | 0.1435944111837033 | 0.04820239628593562 | 0.11378187303414009 | 0.26457898747538944 | 0.26457898747538944 | 0.13755868666581791 | 0 | 0.13755868666581791 | 0.11750846719255952
CUMUL 2018 (octobre 2017- sept. 2018) | 0.2334540945330806 | -0.09231568540463884 | 0.18780239558858375 | 0.26492047330513085 | 0.14290278896485956 | 0.1722516699332088 | 0.18649933384166667 | 0.2040257977670168 | 0.2040257977670168 | 0.08867020109884818 | 0 | 0.08867020109884818 | 0.18563221079206246
CUMUL 2017 (octobre 2016- sept. 2017) | 0.2293992337967404 | -0.44256091228108707 | 0.18287346439484464 | 0.25057155038378437 | 0.13475256856226234 | 0.8572216246631783 | 0.5015119822617307 | 0.20302229476133865 | 0.20302229476133865 | 0.05823246127814656 | -0.2675370834337949 | -0.04987047253955227 | 0.48177828328957045
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 4 2018 (juil. - sept. 2018) | 0.8641093937317053 | 0.6237761660204519 | 0.7333309927531915 | 0.7770362087782747 | 0.7458303788990746 | 0.7939169958127515 | 0.7890998227318937 | 0.5992556105741755 | 0.5992556105741755 | 0.9792784804218976 | 0 | 0.9792784804218976 | 0.7828202806399954
TRIM 4 2017 (juil. - sept. 2017) | 0.8836790531385764 | 0.6232858903876597 | 0.7066634276429399 | 0.7885573510105512 | 0.753588310842891 | 0.7204250792926348 | 0.7719959577089655 | 0.658807001323884 | 0.7066634276429399 | 0.9826560951437067 | 0 | 0.9826560951437067 | 0.7689457133974044
CUMUL 2018 (octobre 2017- sept. 2018) | 0.8701934855721045 | 0.6211145821246524 | 0.7081852736079371 | 0.7883236027626626 | 0.7754640419260888 | 0.7705328185157186 | 0.7898286588026519 | 0.5866113731458331 | 0.5866113731458331 | 0.9625605445738971 | 0 | 0.9625605445738971 | 0.7834044677928268
CUMUL 2017 (octobre 2016- sept. 2017) | 0.8878419265598951 | 0.6597828653859523 | 0.6925680448020417 | 0.7804078268741383 | 0.740530066579505 | 0.6431104592380702 | 0.744606319795091 | 0.5660093949999826 | 0.5660093949999826 | 0.8706639647156992 | 0.8934731761341566 | 0.8826602912410345 | 0.7389883217995049
Rendement moyen des prêts
TRIM 4 2018 (juil. - sept. 2018) | 0.10026482723882774 | 0.04701723355980835 | 0.12957206369379268 | 0.15554804449352458 | 0.10920311736778807 | 0.09902828128930397 | 0.11008829977172926 | 0.12071770683231385 | 0.12071770683231385 | 0.10245450592510033 | 0 | 0.10245450592510033 | 0.11049054888559194
TRIM 4 2017 (juil. - sept. 2017) | 0.09532285355980015 | 0.06174015254190699 | 0.1409556868428752 | 0.15786751847391886 | 0.10951337945839311 | 0.1030326206544619 | 0.11102885666753949 | 0.10720920693329444 | 0.10720920693329444 | 0.11998281338197259 | 0 | 0.11998281338197259 | 0.11090968231107265
CUMUL 2018 (octobre 2017- sept. 2018) | 0.09653255555046658 | 0.051528077885118886 | 0.12747944891409832 | 0.15362525833686036 | 0.10951382869452511 | 0.0978000610885603 | 0.10859905860382285 | 0.10708452236488684 | 0.10708452236488684 | 0.09442684102508472 | 0 | 0.09442684102508472 | 0.10844998153226369
CUMUL 2017 (octobre 2016- sept. 2017) | 0.09628678060173099 | 0.06757785348553112 | 0.13905662432967486 | 0.15571465197765572 | 0.10758340494706214 | 0.1055141735780157 | 0.11166707276238544 | 0.1034675283966458 | 0.1034675283966458 | 0.1268383000573444 | 0.11070244254142723 | 0.11698119811689486 | 0.11137586177051408
Rendement moyen des prêts productifs
TRIM 4 2018 (juil. - sept. 2018) | 0.10631326327305538 | 0.12477193834893978 | 0.13044589003994622 | 0.15615061704405142 | 0.11204749730423721 | 0.09913324922484495 | 0.11310068982550307 | 0.1384804088529939 | 0.1384804088529939 | 0.10245450592510033 | 0 | 0.10245450592510033 | 0.11399090609732383
TRIM 4 2017 (juil. - sept. 2017) | 0.10101694059132878 | 0.1604758079177712 | 0.13558788219041407 | 0.15918672929155678 | 0.11280184149191161 | 0.10333797866218081 | 0.11448062311155488 | 0.12044331550484426 | 0.12044331550484426 | 0.11998281338197259 | 0 | 0.11998281338197259 | 0.11477904010882127
CUMUL 2018 (octobre 2017- sept. 2018) | 0.10065245187677198 | 0.1501073122869796 | 0.12802659839796074 | 0.15432852191630367 | 0.11127261078272137 | 0.09796264458623037 | 0.11105803885616343 | 0.12498660766845193 | 0.12498660766845193 | 0.09442684102508472 | 0 | 0.09442684102508472 | 0.11148885421295598
CUMUL 2017 (octobre 2016- sept. 2017) | 0.10058319498716185 | 0.13958293070161917 | 0.13983640067396239 | 0.15706652775037006 | 0.11066429918007976 | 0.10599139947090741 | 0.11482741873780761 | 0.11554669873143061 | 0.11554669873143061 | 0.1268383000573444 | 0.11887129488538832 | 0.1221072463423939 | 0.11500363470366654
Rémunération moyenne des dépôts
TRIM 4 2018 (juil. - sept. 2018) | 0.009083165167091577 | 0.020672517542159714 | 0.02584640782143727 | 0.018380808064435924 | 0.013136357514699671 | 0.007762948344028721 | 0.011474452439749724 | 0.05230512788598553 | 0.05230512788598553 | 0.0003047355231108692 | 0 | 0.0003047355231108692 | 0.011895694873154408
TRIM 4 2017 (juil. - sept. 2017) | 0.006556603508245211 | 0.021034957865600716 | 0.027089579263570942 | 0.016522314775565494 | 0.012303241692383074 | 0.010012165498604392 | 0.011377017993347527 | 0.04110516801866475 | 0.04110516801866475 | 0.0003309603672005274 | 0 | 0.0003309603672005274 | 0.01166481375987048
CUMUL 2018 (octobre 2017- sept. 2018) | 0.007959520027080298 | 0.02046125980401867 | 0.02716349695726138 | 0.017076611398330867 | 0.011432343876355026 | 0.008493982118062552 | 0.010982976897461564 | 0.04942189001437359 | 0.04942189001437359 | 0.0006607648352968561 | 0 | 0.0006607648352968561 | 0.011406478059241762
CUMUL 2017 (octobre 2016- sept. 2017) | 0.005968558426564447 | 0.021445903724183868 | 0.028904986775642676 | 0.017747084188045926 | 0.012890351651343439 | 0.013927407641885938 | 0.013003566191134703 | 0.04712371256933539 | 0.04712371256933539 | 0.0029072514642664166 | 0.004369087376323879 | 0.003460012685687764 | 0.013421205154526005
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 4 2018 (juil. - sept. 2018) | 0.6210227671493906 | 0.781755499661932 | 0.5698611363662537 | 0.6698241755508615 | 0.6560976872941655 | 0.6306575030809883 | 0.6365992554240674 | 0.3862848880145627 | 0.3862848880145627 | 0.7701962964546893 | 0 | 0.7701962964546893 | 0.6338097089947548
TRIM 4 2017 (juil. - sept. 2017) | 0.5511684817439795 | 0.9429868355503696 | 0.7714587182189172 | 0.7166367714933392 | 0.7056398846170377 | 1.1174225227867027 | 0.769929160165666 | 0.42515271412878947 | 0.42515271412878947 | 0.7899096220758475 | 0 | 0.7899096220758475 | 0.7604889427295601
CUMUL 2018 (octobre 2017- sept. 2018) | 0.5967340321275334 | 0.8415071941828338 | 0.6063052807866371 | 0.6648575227664645 | 0.6863308948616355 | 0.6652059554244748 | 0.6536469512900794 | 0.5277503330403409 | 0.5277503330403409 | 0.861869453677343 | 0 | 0.861869453677343 | 0.6550381318122509
CUMUL 2017 (octobre 2016- sept. 2017) | 0.6065613951815964 | 0.7914730470838941 | 0.7252914112208851 | 0.6862085842736059 | 0.7110305086638463 | 0.25759194644786443 | 0.4401886549833023 | 0.47447374387287766 | 0.47447374387287766 | 0.8872626843376006 | 1.175512732350301 | 1.0020549634789297 | 0.45197932490196135
Productivité par employé ('000)
TRIM 4 2018 (juil. - sept. 2018) | 5239.994962216625 | 1425.254668108108 | 6090.695999854809 | 3022.23355704698 | 4025.403093485423 | 4878.7171694388935 | 4358.371007771704 | 5894.43830216216 | 5894.43830216216 | 12068.645161290322 | 0 | 12068.645161290322 | 4432.02402615825
TRIM 4 2017 (juil. - sept. 2017) | 4140.606208155813 | 1240.9479495970695 | 4953.7344383775535 | 2784.179640718563 | 3232.208005582419 | 2510.699205770286 | 3163.5759622780806 | 6049.499110684933 | 6049.499110684933 | 11424.25 | 0 | 11424.25 | 3264.567555568354
CUMUL 2018 (octobre 2017- sept. 2018) | 6158.446246620919 | 1219.1182222222224 | 5492.893104321223 | 2915.209173036831 | 3418.4905367064193 | 4266.680721185528 | 3838.94212160416 | 5038.16690244898 | 5038.16690244898 | 11050.507936507936 | 0 | 11050.507936507936 | 3905.1831603775977
CUMUL 2017 (octobre 2016- sept. 2017) | 4022.6345991917897 | 1186.4737313375795 | 4640.315959149691 | 2744.01866251944 | 2975.7234170833362 | 10344.60020767949 | 5208.647266558115 | 5370.043140563378 | 5370.043140563378 | 8466.323529411764 | 4186.791208791209 | 6017.03144654088 | 5224.883469251728
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé juin 18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 juin 2018 | 0.09088174789329653 | -0.01368523975800011 | 0.09908023115011652 | 0.09405017703523051 | 0.07801518208809051 | 0.08649823046589548 | 0.08547354383947255 | 0.08660192551347733 | 0.08660192551347733 | 0.0441175140483737 | 0 | 0.0441175140483737 | 0.08450340838830142
Au 30 septembre 2017 | 0.0834201499302249 | -0.014176025936642439 | 0.07840922528323485 | 0.09367044060633924 | 0.07991860672264169 | 0.10609234265175779 | 0.09080437150842925 | 0.09507468240204019 | 0.09507468240204019 | 0.06146839025813514 | 0 | 0.06146839025813514 | 0.09028944500124288
Dépôts en % de l'actif
Au 30 juin 2018 | 0.7776945646625703 | 0.8816462756266215 | 0.6969229448222843 | 0.8147920927636872 | 0.8146633141700348 | 0.8327839488970207 | 0.8061837661026202 | 0.5898965448231558 | 0.5898965448231558 | 0.841695211342584 | 0 | 0.841695211342584 | 0.8022021202849586
Au 30 septembre 2017 | 0.7967339134890208 | 0.8651932000945095 | 0.7701438375716377 | 0.8171239264785816 | 0.8169525961844799 | 0.8087123387988768 | 0.8071709020730373 | 0.5688768589590548 | 0.5688768589590548 | 0.823821089785979 | 0 | 0.823821089785979 | 0.8019314883686469
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 juin 2018 | 0.0734904534852726 | 0.6195230682424012 | 0.009664740099297225 | 0.0040527249035255675 | 0.04156749147887451 | 0.0011510604710220141 | 0.03463806079359376 | 0.0752120762559909 | 0.0752120762559909 | 0 | 0 | 0 | 0.036179105361886885
Au 30 septembre 2017 | 0.04104977576069428 | 0.686357207129491 | 0.00462425113002612 | 0.00561605342940618 | 0.023129614774694583 | 0.002420062145526029 | 0.02939865585618658 | 0.10499642810984694 | 0.10499642810984694 | 0 | 0 | 0 | 0.029344500618131233
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 juin 2018 | 0.39428286187416095 | 0.7811056248577318 | 0.3956434514670283 | 0.966495861253449 | 0.8001449441700302 | 5.467552038892629 | 0.6921871114643843 | 0.42732846952077225 | 0.42732846952077225 | 0 | 0 | 0 | 0.6691759311317291
Au 30 septembre 2017 | 0.8181350299406266 | 0.6815904003222489 | 1.1535657765827423 | 0.8785842500115064 | 1.631193197118891 | 2.698268368499335 | 1.0305607193341697 | 0.2747808000280483 | 0.2747808000280483 | 0 | 0 | 0 | 0.9058530766720206
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 juin 2018 | 0.11849520596990352 | -3.9840759145856253 | 0.029223526731058456 | 0.0005927794481870912 | 0.03586782581542851 | -0.01654311256016699 | 0.03883386133411468 | 0.28933276931115026 | 0.28933276931115026 | 0 | 0 | 0 | 0.04408633667455698
Au 30 septembre 2017 | 0.020754790254356406 | -6.186032494563571 | -0.004558698291423022 | 0.0029505800216204367 | -0.05814921635371679 | -0.009880242163613396 | -0.0025441565949087578 | 0.4642908493017942 | 0.4642908493017942 | 0 | 0 | 0 | 0.009020696097058693
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 3 2018 (avril - juin 2018) | 0.019971603030366807 | 0.0007566176469736218 | 0.01796819835920119 | 0.02641478031588258 | 0.009826473825225914 | 0.020606453010272238 | 0.01767112228753543 | 0.015350524753707876 | 0.015350524753707876 | 0.003310622991213474 | 0 | 0.003310622991213474 | 0.01730361504733849
TRIM 3 2017 (avril - juin 2017) | 0.014230351844717829 | 0.002443999470485995 | 0.01836617884435404 | 0.02639552767462581 | 0.011130101508962431 | 0.31171301453004147 | 0.13006363049249164 | 0.015578634987185378 | 0.015578634987185378 | 0.003786341209833135 | 0 | 0.003786341209833135 | 0.12461638838151672
CUMUL 2018 (octobre 2017- juin 2018) | 0.021210594474235803 | 0.0009376991834971524 | 0.01885114088833868 | 0.02532502674619232 | 0.009959609471361309 | 0.014430217590493911 | 0.015586001357139367 | 0.01345803226849404 | 0.01345803226849404 | 0.003465238323859195 | 0 | 0.003465238323859195 | 0.015263826027178512
CUMUL 2017 (octobre 2016- juin 2017) | 0.01828167673082888 | 0.0068159466344366905 | 0.016136896268359555 | 0.022724676967052413 | 0.010316905137148039 | 0.12763519996776176 | 0.05767046720949124 | 0.015512883379127282 | 0.015512883379127282 | 0.002072180990059106 | -0.020308014028361684 | -0.006054958231891859 | 0.05447122808559555
ROE (rendement de l'avoir des actionn.)
TRIM 3 2018 (avril - juin 2018) | 0.22424518143996625 | -0.05536001327891343 | 0.19969134071630226 | 0.28679226590492546 | 0.12536759769939834 | 0.21187948147058258 | 0.19955402252713444 | 0.17951209025491993 | 0.17951209025491993 | 0.06286520466227001 | 0 | 0.06286520466227001 | 0.1973142356047935
TRIM 3 2017 (avril - juin 2017) | 0.18416184718444123 | -0.4672838999650673 | 0.23553250484975194 | 0.31690221677521596 | 0.14833171437875353 | 2.4017733881242154 | 1.3476321501196276 | 0.18360700778403577 | 0.18360700778403577 | 0.06272951161393699 | 0 | 0.06272951161393699 | 1.3052780541550195
CUMUL 2018 (octobre 2017- juin 2018) | 0.24305390902060572 | -0.06730298862565424 | 0.210096066240312 | 0.26978570446862143 | 0.12621010832096813 | 0.14970611989343716 | 0.17698144672365881 | 0.1481862180263801 | 0.1481862180263801 | 0.06670378092399946 | 0 | 0.06670378092399946 | 0.174815516488242
CUMUL 2017 (octobre 2016- juin 2017) | 0.23597500471757352 | -0.9052640435548027 | 0.19871756851326736 | 0.25892594725466433 | 0.13374474294978808 | 0.9623771308329362 | 0.5882223186828521 | 0.18897247989886823 | 0.18897247989886823 | 0.0322527394436632 | -0.35671611124505986 | -0.09830937958351153 | 0.5648603171884249
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 3 2018 (avril - juin 2018) | 0.8563745903378831 | 0.624445391561287 | 0.6819899915507416 | 0.7897652132790001 | 0.7845708812578047 | 0.7450966354051376 | 0.77902070005898 | 0.5843383968726626 | 0.5843383968726626 | 0.9768858269681993 | 0 | 0.9768858269681993 | 0.7728200799318028
TRIM 3 2017 (avril - juin 2017) | 0.8711427136565073 | 0.6498990629292265 | 0.7019976541419117 | 0.7815971369192667 | 0.7432778573793763 | 0.7209317479900967 | 0.7626086116271422 | 0.5924470532761797 | 0.7019976541419117 | 0.9818373256120032 | 0 | 0.9818373256120032 | 0.7571365221017792
CUMUL 2018 (octobre 2017- juin 2018) | 0.872531660288801 | 0.6202045046858113 | 0.6988019843901012 | 0.7924720664212084 | 0.7862816448566776 | 0.762501271656648 | 0.7900943076319393 | 0.5817167519612552 | 0.5817167519612552 | 0.9574607423015048 | 0 | 0.9574607423015048 | 0.7836176334274839
CUMUL 2017 (octobre 2016- juin 2017) | 0.8893219115290251 | 0.6695199363350418 | 0.6872821735876505 | 0.7804078268741383 | 0.7361449921850155 | 0.6156612177961783 | 0.7366917956880726 | 0.5377651862182473 | 0.5377651862182473 | 0.8386982708831815 | 0.8934731761341566 | 0.8708959647094261 | 0.7304799281339487
Rendement moyen des prêts
TRIM 3 2018 (avril - juin 2018) | 0.08796325925519778 | 0.050288349754839985 | 0.12876989422804172 | 0.1560773568986086 | 0.11069158446339063 | 0.09466662404360382 | 0.10666917479826897 | 0.11140590213442512 | 0.11140590213442512 | 0.11530597748569416 | 0 | 0.11530597748569416 | 0.10690765302913809
TRIM 3 2017 (avril - juin 2017) | 0.09563242642481255 | 0.06590183427389895 | 0.1381647155586286 | 0.1536109587213957 | 0.10578842736935999 | 0.10848757457323976 | 0.11189335161860821 | 0.09887798463350371 | 0.09887798463350371 | 0.1259026843966333 | 0 | 0.1259026843966333 | 0.11135033054151028
CUMUL 2018 (octobre 2017- juin 2018) | 0.09521167854299738 | 0.05323729687405595 | 0.13002075054942328 | 0.15479455270232342 | 0.10916354157888335 | 0.09775002951230959 | 0.10849875904502698 | 0.10348073784459517 | 0.10348073784459517 | 0.10590643156349783 | 0 | 0.10590643156349783 | 0.10826463340838571
CUMUL 2017 (octobre 2016- juin 2017) | 0.09639325489025959 | 0.0708480389062848 | 0.14255624806995 | 0.15995741851844544 | 0.10977499064058284 | 0.11096640524364004 | 0.11483831366347631 | 0.10350194490281833 | 0.10350194490281833 | 0.1327389073560339 | 0.14760325672190297 | 0.14179818672365724 | 0.11483304938613698
Rendement moyen des prêts productifs
TRIM 3 2018 (avril - juin 2018) | 0.0948562365169664 | 0.12810551413661142 | 0.1298797687719687 | 0.1569132040264162 | 0.115818132077275 | 0.09477485059264971 | 0.11056676779104732 | 0.12404558681778151 | 0.12404558681778151 | 0.11530597748569416 | 0 | 0.11530597748569416 | 0.11112047225230857
TRIM 3 2017 (avril - juin 2017) | 0.10302312575957692 | 0.13273939918377675 | 0.13902616075972318 | 0.1551322948524673 | 0.1097087733994453 | 0.1089426677622746 | 0.11589835677627364 | 0.10984265172849343 | 0.10984265172849343 | 0.1259026843966333 | 0 | 0.1259026843966333 | 0.11569209218485246
CUMUL 2018 (octobre 2017- juin 2018) | 0.10108650728743034 | 0.15349326715447334 | 0.13098542534710547 | 0.15553892522460588 | 0.11290411999626349 | 0.09792277338004736 | 0.11191330234889789 | 0.11371611368701075 | 0.11371611368701075 | 0.10590643156349783 | 0 | 0.10590643156349783 | 0.11195371812948991
CUMUL 2017 (octobre 2016- juin 2017) | 0.10245077929750757 | 0.1296383175996587 | 0.14347085261093848 | 0.1618148583150221 | 0.11365776608300772 | 0.111545592791109 | 0.11865217676836447 | 0.11621414644305798 | 0.11621414644305798 | 0.1327389073560339 | 0.15849505984718443 | 0.14799664483378816 | 0.11914439659697978
Rémunération moyenne des dépôts
TRIM 3 2018 (avril - juin 2018) | 0.008679154202320308 | 0.021083402512938894 | 0.030359393523785944 | 0.017234383465554434 | 0.011444804894507273 | 0.009588287998114672 | 0.011737686726435222 | 0.051260984220338084 | 0.051260984220338084 | 0.00031583730524609686 | 0 | 0.00031583730524609686 | 0.01212311424380626
TRIM 3 2017 (avril - juin 2017) | 0.0061319535469142065 | 0.020386760420717003 | 0.026934718674021037 | 0.0162942949904938 | 0.011847296179961444 | 0.010311136791463282 | 0.011264448475625887 | 0.042784793884675404 | 0.042784793884675404 | 0.0003283946558132497 | 0 | 0.0003283946558132497 | 0.01164454870755415
CUMUL 2018 (octobre 2017- juin 2018) | 0.007657245434626082 | 0.021259566583912547 | 0.02804129148103918 | 0.017062544354140067 | 0.010926414127454353 | 0.008863325880937073 | 0.010959639871566581 | 0.04880441279920065 | 0.04880441279920065 | 0.0006775356375837385 | 0 | 0.0006775356375837385 | 0.011344369271907897
CUMUL 2017 (octobre 2016- juin 2017) | 0.005879920760751275 | 0.021231904924981528 | 0.029958457476864656 | 0.017623741484096074 | 0.01328835502026258 | 0.014735719354419868 | 0.013427171248150016 | 0.049578693492003396 | 0.049578693492003396 | 0.0038974546502600488 | 0.005825449835098505 | 0.004642720682539691 | 0.013951897127751274
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 3 2018 (avril - juin 2018) | 0.5949540636992332 | 0.8676880987703675 | 0.6364043190223859 | 0.6526853776534232 | 0.6883995529339914 | 0.6400029930950256 | 0.6474775339572678 | 0.5568523437428733 | 0.5568523437428733 | 0.901332000557906 | 0 | 0.901332000557906 | 0.6503871316437595
TRIM 3 2017 (avril - juin 2017) | 0.6469286165290469 | 0.8209477813784245 | 0.6474023912660632 | 0.6528330550289395 | 0.6901136123720241 | 0.0890410243565396 | 0.21339292684841848 | 0.5014154273883946 | 0.5014154273883946 | 0.8805995190425592 | 0 | 0.8805995190425592 | 0.2193384858918227
CUMUL 2018 (octobre 2017- juin 2018) | 0.5872430412302388 | 0.8659166088584042 | 0.621339477977577 | 0.663035757805607 | 0.698888592072047 | 0.6790651334829751 | 0.6604610096451807 | 0.5867969014608542 | 0.5867969014608542 | 0.8955527009455568 | 0 | 0.8955527009455568 | 0.6635175030710514
CUMUL 2017 (octobre 2016- juin 2017) | 0.6271738078016506 | 0.7468940807897229 | 0.7078157059883053 | 0.6862085842736059 | 0.7130719390062673 | 0.20134612142507458 | 0.38630939219156746 | 0.4945764251883224 | 0.4945764251883224 | 0.9325514987707484 | 1.175512732350301 | 1.0521604300186065 | 0.4002880632034485
Productivité par employé ('000)
TRIM 3 2018 (avril - juin 2018) | 4444.345986309894 | 1124.526729660377 | 5464.165781930502 | 3048.078706957133 | 3389.5012457457046 | 4331.499855502465 | 3834.778974623932 | 4966.438146938777 | 4966.438146938777 | 11283.409836065573 | 0 | 11283.409836065573 | 3899.6535963712377
TRIM 3 2017 (avril - juin 2017) | 3366.939467312349 | 1288.8009488172045 | 4654.208153508631 | 2889.7596371882087 | 3030.500828791334 | 30010.658008372826 | 10581.344616942491 | 4776.468147397251 | 4776.468147397251 | 8540.179104477613 | 0 | 8540.179104477613 | 10476.120108294986
CUMUL 2018 (octobre 2017- juin 2018) | 4389.786848072562 | 1132.3539661152884 | 5234.9799731788935 | 2963.2671976828387 | 3194.9089097950437 | 4016.872807778624 | 3654.1570383435774 | 4739.377029297053 | 4739.377029297053 | 11128.262295081966 | 0 | 11128.262295081966 | 3718.7709763311054
CUMUL 2017 (octobre 2016- juin 2017) | 3881.5569767643315 | 1203.1684601044933 | 4406.409902834008 | 2682.035087719298 | 2901.120054315948 | 13321.109499363265 | 5911.736850208573 | 5086.755008638495 | 5086.755008638495 | 7484.228571428572 | 5582.388278388279 | 6409.27536231884 | 5907.73947014456
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé mars 18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 mars 2018 | 0.0872622133770277 | -0.013649500292432745 | 0.08003725713529243 | 0.09010135015562101 | 0.07876801483324114 | 0.10738721421051199 | 0.09162202573185481 | 0.08440197395727933 | 0.08440197395727933 | 0.06298441868509086 | 0 | 0.06298441868509086 | 0.09089213819390073
Au 30 septembre 2017 | 0.0834201499302249 | -0.014176025936642439 | 0.07840922528323485 | 0.09367044060633924 | 0.07991860672264169 | 0.10609234265175779 | 0.09080437150842925 | 0.09507468240204019 | 0.09507468240204019 | 0.06146839025813514 | 0 | 0.06146839025813514 | 0.09028944500124288
Dépôts en % de l'actif
Au 31 mars 2018 | 0.7908116110041861 | 0.8730197128235888 | 0.7331328859127368 | 0.8231033722209862 | 0.7939251713247153 | 0.8120769867681632 | 0.7994143004103741 | 0.588781219952532 | 0.588781219952532 | 0.8137484687780568 | 0 | 0.8137484687780568 | 0.7950737733421004
Au 30 septembre 2017 | 0.7967339134890208 | 0.8651932000945095 | 0.7701438375716377 | 0.8171239264785816 | 0.8169525961844799 | 0.8087123387988768 | 0.8071709020730373 | 0.5688768589590548 | 0.5688768589590548 | 0.823821089785979 | 0 | 0.823821089785979 | 0.8019314883686469
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 mars 2018 | 0.07186698980390227 | 0.5954720284473068 | 0.007379160525669301 | 0.006650111506752624 | 0.04709895529735428 | 0.0011328501514417093 | 0.035873724979469404 | 0.12836326615299543 | 0.12836326615299543 | 0 | 0 | 0 | 0.03967106991844018
Au 30 septembre 2017 | 0.04104977576069428 | 0.686357207129491 | 0.00462425113002612 | 0.00561605342940618 | 0.023129614774694583 | 0.002420062145526029 | 0.02939865585618658 | 0.10499642810984694 | 0.10499642810984694 | 0 | 0 | 0 | 0.029344500618131233
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 mars 2018 | 0.361494544166233 | 0.8001990402897368 | 0.5920743283039126 | 0.7213173183162848 | 0.7098397779062932 | 4.888264239040616 | 0.6509547473038946 | 0.24019755812048352 | 0.24019755812048352 | 0 | 0 | 0 | 0.594122793905314
Au 30 septembre 2017 | 0.8181350299406266 | 0.6815904003222489 | 1.1535657765827423 | 0.8785842500115064 | 1.631193197118891 | 2.698268368499335 | 1.0305607193341697 | 0.2747808000280483 | 0.2747808000280483 | 0 | 0 | 0 | 0.9058530766720206
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 mars 2018 | 0.12923230999025095 | -3.477098831297275 | 0.019550023592216734 | 0.008369101009344194 | 0.058707793766369136 | -0.01080236196356376 | 0.041738401835555196 | 0.6908170950072726 | 0.6908170950072726 | 0 | 0 | 0 | 0.054400193651368056
Au 30 septembre 2017 | 0.020754790254356406 | -6.186032494563571 | -0.004558698291423022 | 0.0029505800216204367 | -0.05814921635371679 | -0.009880242163613396 | -0.0025441565949087578 | 0.4642908493017942 | 0.4642908493017942 | 0 | 0 | 0 | 0.009020696097058693
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 2 2018 (janvier-mars 2018) | 0.02007645081647743 | -0.0011794553068383748 | 0.022590323441013745 | 0.024468590036969835 | 0.018276421406504772 | 0.010436727742895405 | 0.013810201788669926 | 0.009790490776753523 | 0.009790490776753523 | 0.008018564937629001 | 0 | 0.008500074201058532 | 0.013606135646086738
TRIM 2 2017 (janvier-mars 2017) | 0.020603081727528942 | 0.00893218663172735 | 0.016069247249460166 | 0.01803997050490282 | 0.010545599224806202 | 0.03187063639005525 | 0.02129227240415069 | 0.016231023139722887 | 0.016231023139722887 | -0.001574825395034261 | 0 | -0.0010109881321851073 | 0.020417486868180103
CUMUL 2018 (octobre 2017- mars 2018) | 0.021330540133946082 | 0.0010196169190796506 | 0.019773057842229713 | 0.024610902850211287 | 0.010172577927970865 | 0.010796872270308734 | 0.014259815004426898 | 0.01266958797684134 | 0.01266958797684134 | 0.00390710710391009 | 0 | 0.00390710710391009 | 0.01401208806481492
CUMUL 2017 (octobre 2016- mars 2017) | 0.019621100707944802 | 0.008634735281173315 | 0.013584492437108879 | 0.020067610844470188 | 0.009495531204563536 | 0.02409592841671606 | 0.018001828420994348 | 0.015417158574676942 | 0.015417158574676942 | 0.0010491428257548892 | -0.030462021042542527 | -0.010018907819766977 | 0.016984691444393712
ROE (rendement de l'avoir des actionn.)
TRIM 2 2018 (janvier-mars 2018) | 0.22889931739638508 | 0.08851415850047194 | 0.2832269766935527 | 0.2640517819121411 | 0.06607872944263284 | 0.09686721689742252 | 0.14897134747067103 | 0.10676892397818859 | 0.10676892397818859 | 0.14483293939420452 | 0 | 0.14483293939420452 | 0.14797878560312577
TRIM 2 2017 (janvier-mars 2017) | 0.2721328235394424 | -26.72436271548687 | 0.21288960610666205 | 0.21604121794081088 | 0.1456552791917641 | 0.25828690113470354 | 0.23320525282237992 | 0.21314036769398034 | 0.21314036769398034 | -0.025410027257399152 | 0 | -0.016498642566047793 | 0.22715213621851277
CUMUL 2018 (octobre 2017- mars 2018) | 0.2497367120694095 | -0.07328727601686073 | 0.249455971169385 | 0.26805751582795573 | 0.12823694478121722 | 0.10113891843541085 | 0.15631454424891678 | 0.14114277786124715 | 0.14114277786124715 | 0.06278625978204946 | 0 | 0.06278625978204946 | 0.15466018466627968
CUMUL 2017 (octobre 2016- mars 2017) | 0.2658680441575514 | -6.5016508002924684 | 0.17599809105002956 | 0.23796424774500474 | 0.13049264187059048 | 0.19415735918562935 | 0.19714048661727937 | 0.19840232431641028 | 0.19840232431641028 | 0.017333210554200982 | -0.5350741668675898 | -0.1690546076745205 | 0.18903280329027164
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 2 2018 (janvier-mars 2018) | 0.8750668907059378 | 0.598030810289222 | 0.707852641892984 | 0.7907228541423226 | 0.792223239695161 | 0.7749310104647635 | 0.796072938242601 | 0.552721212780686 | 0.552721212780686 | 0.9132678541701349 | 0 | 0.9132678541701349 | 0.7884463460591302
TRIM 2 2017 (janvier-mars 2017) | 0.8935037845454382 | 0.6954422694255329 | 0.6722531390838068 | 0.7933609821384313 | 0.7299339101185963 | 0.6066707023076311 | 0.7355607978195611 | 0.5631711068809706 | 0.6722531390838068 | 0.9827677732859651 | 0 | 0.9827677732859651 | 0.7289705010822303
CUMUL 2018 (octobre 2017- mars 2018) | 0.8811026928933959 | 0.6180583607781363 | 0.707880429903593 | 0.7939115924917471 | 0.7872084314563847 | 0.7716124560920499 | 0.7959878245534213 | 0.5802636318132743 | 0.5802636318132743 | 0.9497112129057956 | 0 | 0.9497112129057956 | 0.7893616475196739
CUMUL 2017 (octobre 2016- mars 2017) | 0.8973105168205402 | 0.6778909737251234 | 0.6789975776397131 | 0.7798217370818282 | 0.7328366152407596 | 0.5595056523710638 | 0.7240366759640798 | 0.515289914198177 | 0.515289914198177 | 0.7861137524779602 | 0.8934731761341566 | 0.8570804195804196 | 0.71785641752369
Rendement moyen des prêts
TRIM 2 2018 (janvier-mars 2018) | 0.09045494502795803 | 0.04576778267002639 | 0.12853084932988626 | 0.15061961815411276 | 0.1068145437211407 | 0.09719882073336154 | 0.10618420774106428 | 0.09618720087407989 | 0.09618720087407989 | 0.10863690749901836 | 0 | 0.10863690749901836 | 0.10575912873556188
TRIM 2 2017 (janvier-mars 2017) | 0.09097759350709261 | 0.06802299495036186 | 0.13472454628813463 | 0.15253484311557894 | 0.10603141383894181 | 0.10788775374347953 | 0.1105387670020298 | 0.10458548574303947 | 0.10458548574303947 | 0.1319354149546754 | 0 | 0.049018036918113704 | 0.10902035675839465
CUMUL 2018 (octobre 2017- mars 2018) | 0.09451984754038159 | 0.0545370388540022 | 0.1292530604499425 | 0.15387923328071884 | 0.10804656863881701 | 0.09732548139653623 | 0.10759650624531564 | 0.09852638876460632 | 0.09852638876460632 | 0.11138645329494624 | 0 | 0.11138645329494624 | 0.10721477879270713
CUMUL 2017 (octobre 2016- mars 2017) | 0.09418298228420802 | 0.06893930000321001 | 0.13625437577348382 | 0.1540817020708974 | 0.11191016859088622 | 0.10861012757383716 | 0.11318918919109404 | 0.10255315098200907 | 0.10255315098200907 | 0.14464728745036554 | 0.22140488508285447 | 0.19156870946340576 | 0.11425492609154593
Rendement moyen des prêts productifs
TRIM 2 2018 (janvier-mars 2018) | 0.0961094673684445 | 0.10333415776673893 | 0.12944524619035852 | 0.15172114567600176 | 0.11097728017383436 | 0.09732464986648694 | 0.1095252069466819 | 0.10821966907657928 | 0.10821966907657928 | 0.10863690749901836 | 0 | 0.10863690749901836 | 0.1094686816557519
TRIM 2 2017 (janvier-mars 2017) | 0.09681577172323239 | 0.12290819662878413 | 0.1356843921629879 | 0.15387011323745156 | 0.10985656384839715 | 0.10818373914838333 | 0.1141493969992799 | 0.11689804848518216 | 0.11689804848518216 | 0.1319354149546754 | 0 | 0.05096799879324713 | 0.11302784087910467
CUMUL 2018 (octobre 2017- mars 2018) | 0.10028340429002348 | 0.1519226499793232 | 0.130045556452174 | 0.15483229978101448 | 0.11206191538618475 | 0.09749640319193643 | 0.11105310829356668 | 0.11155648061833252 | 0.11155648061833252 | 0.11138645329494624 | 0 | 0.11138645329494624 | 0.1110754153539554
CUMUL 2017 (octobre 2016- mars 2017) | 0.10005682111780399 | 0.11915390128917487 | 0.13716175308118372 | 0.15565874153013878 | 0.11589632506924752 | 0.10924633528774226 | 0.11692873839398567 | 0.11328293428676499 | 0.11328293428676499 | 0.14464728745036554 | 0.23774258977077664 | 0.1999690446622151 | 0.11844266771787731
Rémunération moyenne des dépôts
TRIM 2 2018 (janvier-mars 2018) | 0.007306282961500864 | 0.020704457662782613 | 0.027726653883559712 | 0.01704192882893471 | 0.011050628472546908 | 0.00816015901919845 | 0.0105735337481242 | 0.04925635455773916 | 0.04925635455773916 | 0.0014801939274227322 | 0 | 0.0014801939274227322 | 0.011006770485380221
TRIM 2 2017 (janvier-mars 2017) | 0.005543049974235677 | 0.018792132359079856 | 0.028811605654501714 | 0.015962200753009737 | 0.012636356832706861 | 0.015262439649831393 | 0.013141655670970807 | 0.045713264114936834 | 0.045713264114936834 | 0.000354846050314353 | 0 | 0.00021885717786391894 | 0.013496325257513597
CUMUL 2018 (octobre 2017- mars 2018) | 0.006899023428809755 | 0.021223038024859284 | 0.027014288994901815 | 0.016755876306672846 | 0.011035303710933518 | 0.00824541319777753 | 0.010454705502021603 | 0.04777254502201378 | 0.04777254502201378 | 0.0009656284089790057 | 0 | 0.0009656284089790057 | 0.010869521830061032
CUMUL 2017 (octobre 2016- mars 2017) | 0.005508018679002325 | 0.020976643727997634 | 0.02867929544274023 | 0.017565431002072075 | 0.013297639557189165 | 0.01755440604023919 | 0.014217051290969056 | 0.05282373515154667 | 0.05282373515154667 | 0.005508652748162295 | 0.008738174752647758 | 0.006735079905698583 | 0.014876567181294646
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 2 2018 (janvier-mars 2018) | 0.5840935037297303 | 0.9078571020935413 | 0.5820786132305901 | 0.6706026298142346 | 0.7175642589532797 | 0.7190575240258421 | 0.6735802847951627 | 0.6651191416172803 | 0.6651191416172803 | 0.7464640857308361 | 0 | 0.7464640857308361 | 0.6748110418861201
TRIM 2 2017 (janvier-mars 2017) | 0.5928719590592997 | 0.6993302701031483 | 0.7195441635236152 | 0.7330402449588237 | 0.7049782505827564 | 0.5108524576092318 | 0.6130582599912998 | 0.47672697608856446 | 0.47672697608856446 | 1.0603815780278147 | 0 | 1.0603815780278147 | 0.6158418021094347
CUMUL 2018 (octobre 2017- mars 2018) | 0.5833517513717434 | 0.8650449331697323 | 0.6133013367354043 | 0.6686903292440235 | 0.7046303561265072 | 0.7011281081979528 | 0.6674959729785215 | 0.6028715587903788 | 0.6028715587903788 | 0.8926021967327902 | 0 | 0.8926021967327902 | 0.6706227204971584
CUMUL 2017 (octobre 2016- mars 2017) | 0.6185354179848418 | 0.7132669206378212 | 0.7421025019878225 | 0.705623015950299 | 0.7253896200545115 | 0.5906021613405381 | 0.6549682541241971 | 0.49133112162574855 | 0.49133112162574855 | 0.9622929956698176 | 1.175512732350301 | 1.091061261238413 | 0.6679498194740048
Productivité par employé ('000)
TRIM 2 2018 (janvier-mars 2018) | 4477.468982630273 | 1063.5844270676694 | 5896.294163584522 | 2928.91888011486 | 3099.348154100038 | 3865.3664682245826 | 3620.2071880575904 | 4367.933158620689 | 4367.933158620689 | 10692.129032258064 | 0 | 10692.129032258064 | 3677.8341027121824
TRIM 2 2017 (janvier-mars 2017) | 3808.055312154964 | 1361.3770200701756 | 4369.327040633662 | 2560.2285714285713 | 3040.718093999292 | 5204.70236844213 | 3729.821682155239 | 5505.267869650349 | 5505.267869650349 | 6636.057971014493 | 0 | 2916.484076433121 | 3743.3083553104634
CUMUL 2018 (octobre 2017- mars 2018) | 4362.759556103576 | 1134.1177558052434 | 5412.980615591838 | 2893.3673469387754 | 3086.4202519118435 | 3840.250448294721 | 3560.346779332546 | 4657.530350410958 | 4657.530350410958 | 10872.451612903225 | 0 | 10872.451612903225 | 3624.8551697288062
CUMUL 2017 (octobre 2016- mars 2017) | 4056.1063011989795 | 1237.276174375 | 4216.560459532 | 2581.4673998428907 | 2857.3211874626863 | 4381.1288455475615 | 3469.755670066749 | 5174.62424 | 5174.62424 | 7038.704225352113 | 8373.582417582418 | 7788.543209876543 | 3571.2904321562055
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé.déc. 17]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 décembre 2017 | 0.0881835687432316 | -0.013008901344112313 | 0.07946620322235824 | 0.09534873584975903 | 0.08429701482029836 | 0.10810912522953939 | 0.09382951717951481 | 0.09908058089890975 | 0.09908058089890975 | 0.0548798910706409 | 0 | 0.0548798910706409 | 0.0930393879797384
Au 30 septembre 2017 | 0.0834201499302249 | -0.014176025936642439 | 0.07840922528323485 | 0.09367044060633924 | 0.07991860672264169 | 0.10609234265175779 | 0.09080437150842925 | 0.09507468240204019 | 0.09507468240204019 | 0.06146839025813514 | 0 | 0.06146839025813514 | 0.09028944500124288
Dépôts en % de l'actif
Au 31 décembre 2017 | 0.7870651351378388 | 0.8741985332084818 | 0.7461608855807176 | 0.8141459178226423 | 0.789974190241537 | 0.808804847203026 | 0.7967224013592114 | 0.5890125450861728 | 0.5890125450861728 | 0.8373417161771807 | 0 | 0.8373417161771807 | 0.7929963918563984
Au 30 septembre 2017 | 0.7967339134890208 | 0.8651932000945095 | 0.7701438375716377 | 0.8171239264785816 | 0.8169525961844799 | 0.8087123387988768 | 0.8071709020730373 | 0.5688768589590548 | 0.5688768589590548 | 0.823821089785979 | 0 | 0.823821089785979 | 0.8019314883686469
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 décembre 2017 | 0.04435229614331744 | 0.5186835549188813 | 0.006729930078716517 | 0.007880723866580943 | 0.027551243781507573 | 0.0014619647269173616 | 0.024832701066821943 | 0.09379878101172621 | 0.09379878101172621 | 0 | 0 | 0 | 0.027789693403274047
Au 30 septembre 2017 | 0.04104977576069428 | 0.686357207129491 | 0.00462425113002612 | 0.00561605342940618 | 0.023129614774694583 | 0.002420062145526029 | 0.02939865585618658 | 0.10499642810984694 | 0.10499642810984694 | 0 | 0 | 0 | 0.029344500618131233
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 décembre 2017 | 0.7433935831227337 | 0.9130039056197421 | 0.6633369573541121 | 0.5949955645284635 | 1.2479957797468173 | 3.850325843740794 | 1.0105645190600276 | 0.32162254959021286 | 0.32162254959021286 | 0 | 0 | 0 | 0.907010005524532
Au 30 septembre 2017 | 0.8181350299406266 | 0.6815904003222489 | 1.1535657765827423 | 0.8785842500115064 | 1.631193197118891 | 2.698268368499335 | 1.0305607193341697 | 0.2747808000280483 | 0.2747808000280483 | 0 | 0 | 0 | 0.9058530766720206
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 décembre 2017 | 0.030364455815542618 | -1.3474292610189675 | 0.01487053530361886 | 0.014009492383396636 | -0.027265366408956423 | -0.009907555440736066 | -0.0008413107872902237 | 0.38381957111730586 | 0.38381957111730586 | 0 | 0 | 0 | 0.008386602819762222
Au 30 septembre 2017 | 0.020754790254356406 | -6.186032494563571 | -0.004558698291423022 | 0.0029505800216204367 | -0.05814921635371679 | -0.009880242163613396 | -0.0025441565949087578 | 0.4642908493017942 | 0.4642908493017942 | 0 | 0 | 0 | 0.009020696097058693
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 1 2018 (octobre - décembre 2017) | 0.023188313111920194 | 0.003192925866596893 | 0.017045070956922315 | 0.02487352178676621 | 0.010939616205915983 | 0.011281105455615469 | 0.014884116811717788 | 0.01574556231463619 | 0.01574556231463619 | -0.001180585605183277 | 0 | -0.001180585605183277 | 0.014547998132675433
TRIM 1 2017 (octobre. - décembre. 2016) | 0.018934885612906686 | 0.00801209836266386 | 0.011015214043403236 | 0.022059337695911733 | 0.008340899942155358 | 0.01681595464905405 | 0.014864957311618184 | 0.012733908899580565 | 0.012733908899580565 | 0.0039434334434850565 | 0.01225333721031873 | 0.00843783209437196 | 0.014508610273637715
CUMUL 2017 (octobre - décembre 2017) | 0.023188313111920194 | 0.003192925866596893 | 0.017045070956922315 | 0.02487352178676621 | 0.010939616205915983 | 0.011281105455615469 | 0.014884116811717788 | 0.01574556231463619 | 0.01574556231463619 | -0.001180585605183277 | 0 | -0.001180585605183277 | 0.014547998132675433
CUMUL 2017 (octobre - décembre 2016) | 0.018934885612906686 | 0.00801209836266386 | 0.011015214043403236 | 0.022059337695911733 | 0.008340899942155358 | 0.01681595464905405 | 0.014864957311618184 | 0.012733908899580565 | 0.012733908899580565 | 0.0039434334434850565 | 0.01225333721031873 | 0.00843783209437196 | 0.014508610273637715
ROE (rendement de l'avoir des actionn.)
TRIM 1 2018 (octobre - décembre 2017) | 0.2702090233768101 | -0.23504106358588853 | 0.21590129989058102 | 0.26314109622186516 | 0.1331871595635812 | 0.10532688463798251 | 0.16120403464581384 | 0.16223165200755651 | 0.16223165200755651 | -0.02036672284606169 | 0 | -0.02036672284606169 | 0.1586855933606742
TRIM 1 2017 (octobre. - décembre. 2016) | 0.24957580832083764 | -3.2748844408966895 | 0.1402278790807287 | 0.2503309046237874 | 0.11211423040109189 | 0.13340699622081545 | 0.16052717461950636 | 0.17172833033624013 | 0.17172833033624013 | 0.059681082527912564 | 0.20952224563615432 | 0.1361631778208532 | 0.16006853692302708
CUMUL 2017 (octobre - décembre 2017) | 0.2702090233768101 | -0.23504106358588853 | 0.21590129989058102 | 0.26314109622186516 | 0.1331871595635812 | 0.10532688463798251 | 0.16120403464581384 | 0.16223165200755651 | 0.16223165200755651 | -0.02036672284606169 | 0 | -0.02036672284606169 | 0.1586855933606742
CUMUL 2017 (octobre - décembre 2016) | 0.24957580832083764 | -3.2748844408966895 | 0.1402278790807287 | 0.2503309046237874 | 0.11211423040109189 | 0.13340699622081545 | 0.16052717461950636 | 0.17172833033624013 | 0.17172833033624013 | 0.059681082527912564 | 0.20952224563615432 | 0.1361631778208532 | 0.16006853692302708
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 1 2018 (octobre - décembre 2017) | 0.8872332475014777 | 0.6359825199501048 | 0.7079099822758125 | 0.7972182427810209 | 0.7819663729680532 | 0.7682327551454634 | 0.7959002087542476 | 0.6064065534310368 | 0.6064065534310368 | 0.9831563669696738 | 0 | 0.9831563669696738 | 0.7903002468161384
TRIM 1 2017 (octobre. - décembre. 2016) | 0.900956530115805 | 0.6621502185440028 | 0.6863470160513077 | 0.7665466728445665 | 0.7355293580080692 | 0.5125476792527465 | 0.7128349550641802 | 0.4681491589526141 | 0.6863470160513077 | 0.6578891314766494 | 0.8849936617563492 | 0.8046690335157125 | 0.7041671441964007
CUMUL 2017 (octobre - décembre 2017) | 0.8872332475014777 | 0.6359825199501048 | 0.7079099822758125 | 0.7972182427810209 | 0.7819663729680532 | 0.7682327551454634 | 0.7959002087542476 | 0.6064065534310368 | 0.6064065534310368 | 0.9831563669696738 | 0 | 0.9831563669696738 | 0.7903002468161384
CUMUL 2017 (octobre - décembre 2016) | 0.900956530115805 | 0.6621502185440028 | 0.6863470160513077 | 0.7665466728445665 | 0.7355293580080692 | 0.5125476792527465 | 0.7128349550641802 | 0.4681491589526141 | 0.4681491589526141 | 0.6578891314766494 | 0.8934731761341566 | 0.8376673751663503 | 0.7075048607564874
Rendement moyen des prêts
TRIM 1 2018 (octobre - décembre 2017) | 0.10294320157523773 | 0.06344669170150499 | 0.1291178724825451 | 0.15327567053521823 | 0.10709121393205814 | 0.09938025826590609 | 0.10962294376310215 | 0.10105336171909882 | 0.10105336171909882 | 0.13140886407741284 | 0 | 0.13140886407741284 | 0.10935602434152218
TRIM 1 2017 (octobre. - décembre. 2016) | 0.09831105377298689 | 0.06977858194288665 | 0.13830843325353867 | 0.15577697625693093 | 0.11546078856908241 | 0.11406345860553206 | 0.1170436631034873 | 0.20248345714665372 | 0.1007959323575557 | 0.15661437327884872 | 0.12561748600119524 | 0.13338461976807134 | 0.11677401633162962
CUMUL 2017 (octobre - décembre 2017) | 0.10294320157523773 | 0.06344669170150499 | 0.1291178724825451 | 0.15327567053521823 | 0.10709121393205814 | 0.09938025826590609 | 0.10962294376310215 | 0.10105336171909882 | 0.10105336171909882 | 0.13140886407741284 | 0 | 0.13140886407741284 | 0.10935602434152218
CUMUL 2017 (octobre - décembre 2016) | 0.09831105377298689 | 0.06977858194288665 | 0.13830843325353867 | 0.15577697625693093 | 0.11546078856908241 | 0.11406345860553206 | 0.1170436631034873 | 0.1007959323575557 | 0.1007959323575557 | 0.15661437327884872 | 0.12561748600119524 | 0.13338461976807134 | 0.11677401633162962
Rendement moyen des prêts productifs
TRIM 1 2018 (octobre - décembre 2017) | 0.1075375098464567 | 0.1597116539790373 | 0.12986030294576656 | 0.1543231955246419 | 0.10988572398912398 | 0.09957311247540984 | 0.11247264717237342 | 0.11220329916888375 | 0.11220329916888375 | 0.13140886407741284 | 0 | 0.13140886407741284 | 0.11256990051000276
TRIM 1 2017 (octobre. - décembre. 2016) | 0.10312161151915987 | 0.11658060607371488 | 0.13933513510443551 | 0.1573943928932084 | 0.11943330429261999 | 0.11448933855634616 | 0.1205481336228177 | 0.11386563523569672 | 0.11386563523569672 | 0.15661437327884872 | 0.13431858563124893 | 0.14019048075371773 | 0.12089265849388386
CUMUL 2017 (octobre - décembre 2017) | 0.1075375098464567 | 0.1597116539790373 | 0.12986030294576656 | 0.1543231955246419 | 0.10988572398912398 | 0.09957311247540984 | 0.11247264717237342 | 0.11220329916888375 | 0.11220329916888375 | 0.13140886407741284 | 0 | 0.13140886407741284 | 0.11256990051000276
CUMUL 2017 (octobre - décembre 2016) | 0.10312161151915987 | 0.11658060607371488 | 0.13933513510443551 | 0.1573943928932084 | 0.11943330429261999 | 0.11448933855634616 | 0.1205481336228177 | 0.11386563523569672 | 0.11386563523569672 | 0.15661437327884872 | 0.13431858563124893 | 0.14019048075371773 | 0.12089265849388386
Rémunération moyenne des dépôts
TRIM 1 2018 (octobre - décembre 2017) | 0.006715813040283033 | 0.021055369887113397 | 0.026768975223195067 | 0.016662313278233823 | 0.011263730730453192 | 0.008438531464933228 | 0.010536321483356956 | 0.04623048225568694 | 0.04623048225568694 | 0.00031232020895001006 | 0 | 0.00031232020895001006 | 0.010895441584678759
TRIM 1 2017 (octobre. - décembre. 2016) | 0.005501087042935991 | 0.023017826366998985 | 0.029192960650758125 | 0.01963368195608425 | 0.013826161369309553 | 0.020785553043365636 | 0.015563694069234277 | 0.05143347414162695 | 0.05143347414162695 | 0.01169162419876853 | 0.005345891290051007 | 0.008053729191220398 | 0.0162025659053089
CUMUL 2017 (octobre - décembre 2017) | 0.006715813040283033 | 0.021055369887113397 | 0.026768975223195067 | 0.016662313278233823 | 0.011263730730453192 | 0.008438531464933228 | 0.010536321483356956 | 0.04623048225568694 | 0.04623048225568694 | 0.00031232020895001006 | 0 | 0.00031232020895001006 | 0.010895441584678759
CUMUL 2017 (octobre - décembre 2016) | 0.005501087042935991 | 0.023017826366998985 | 0.029192960650758125 | 0.01963368195608425 | 0.013826161369309553 | 0.020785553043365636 | 0.015563694069234277 | 0.05143347414162695 | 0.05143347414162695 | 0.01169162419876853 | 0.005345891290051007 | 0.008053729191220398 | 0.0162025659053089
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 1 2018 (octobre - décembre 2017) | 0.5825797766496057 | 0.8275118214313001 | 0.650814108179149 | 0.6666687395191396 | 0.6918892208058895 | 0.6829209087567941 | 0.6612310274115106 | 0.5486162719377583 | 0.5486162719377583 | 1.0339719118831647 | 0 | 1.0339719118831647 | 0.6663294373712607
TRIM 1 2017 (octobre. - décembre. 2016) | 0.6436474709812053 | 0.7266558613884487 | 0.7675051215060326 | 0.6777126856048046 | 0.7487601413054535 | 0.706703352425296 | 0.7046905643367471 | 0.5081807306231958 | 0.5081807306231958 | 0.8793666267854241 | 0.8239523058039628 | 0.8459745824895072 | 0.706606153783746
CUMUL 2017 (octobre - décembre 2017) | 0.5825797766496057 | 0.8275118214313001 | 0.650814108179149 | 0.6666687395191396 | 0.6918892208058895 | 0.6829209087567941 | 0.6612310274115106 | 0.5486162719377583 | 0.5486162719377583 | 1.0339719118831647 | 0 | 1.0339719118831647 | 0.6663294373712607
CUMUL 2017 (octobre - décembre 2016) | 0.6436474709812053 | 0.7266558613884487 | 0.7675051215060326 | 0.6777126856048046 | 0.7487601413054535 | 0.706703352425296 | 0.7046905643367471 | 0.5081807306231958 | 0.5081807306231958 | 0.8793666267854241 | 1.175512732350301 | 1.0978621223857474 | 0.7264080657763469
Productivité par employé ('000)
TRIM 1 2018 (octobre - décembre 2017) | 4275.654747225647 | 1208.6345468164793 | 4907.61826672098 | 2856.7105847520356 | 3147.3307926777866 | 3822.34394304 | 3532.1892694288676 | 5011.3693401379305 | 5011.3693401379305 | 11052.774193548386 | 0 | 11052.774193548386 | 3604.249963357969
TRIM 1 2017 (octobre. - décembre. 2016) | 4094.9312005605093 | 1242.6593873230768 | 3990.7364124187698 | 2576.6772151898736 | 2663.2527402060387 | 3696.4914820372674 | 3206.459601020001 | 4908.920710791368 | 4908.920710791368 | 7522.333333333333 | 4587.888268156425 | 5429.641434262948 | 3292.183520588739
CUMUL 2017 (octobre - décembre 2017) | 4275.654747225647 | 1208.6345468164793 | 4907.61826672098 | 2856.7105847520356 | 3147.3307926777866 | 3822.34394304 | 3532.1892694288676 | 5011.3693401379305 | 5011.3693401379305 | 11052.774193548386 | 0 | 11052.774193548386 | 3604.249963357969
CUMUL 2017 (octobre - décembre 2016) | 4094.9312005605093 | 1242.6593873230768 | 3990.7364124187698 | 2576.6772151898736 | 2663.2527402060387 | 3696.4914820372674 | 3206.459601020001 | 4908.920710791368 | 4908.920710791368 | 7522.333333333333 | 4587.888268156425 | 5429.641434262948 | 3292.183520588739
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé.sept. 17 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 septembre 2017 | 0.0834201499302249 | -0.014176025936642439 | 0.07840922528323485 | 0.09367044060633924 | 0.07991860672264169 | 0.10609234265175779 | 0.09080437150842925 | 0.09507468240204019 | 0.09507468240204019 | 0.06146839025813514 | 0 | 0.06146839025813514 | 0.09028944500124288
Au 30 septembre 2016 | 0.07390699133694753 | -0.0035120882454590645 | 0.08068535399078378 | 0.08918204290614944 | 0.07480796343900603 | 0.1268962127968219 | 0.09264028791412363 | 0.07554863019553665 | 0.07554863019553665 | 0.06444567566828094 | 0.05693046483793471 | 0.06043220452290159 | 0.0906192688286851
Dépôts en % de l'actif
Au 30 septembre 2017 | 0.7967339134890208 | 0.8651932000945095 | 0.7701438375716377 | 0.8171239264785816 | 0.8169525961844799 | 0.8087123387988768 | 0.8071709020730373 | 0.5688768589590548 | 0.5688768589590548 | 0.823821089785979 | 0 | 0.823821089785979 | 0.8019314883686469
Au 30 septembre 2016 | 0.8131682224224409 | 0.9063649697166052 | 0.7444451750451215 | 0.8375633076108682 | 0.8264458082038015 | 0.8149065616153549 | 0.8170382553634135 | 0.7109068765144876 | 0.7109068765144876 | 0.7621981791567485 | 0.8802919302902742 | 0.825265719552309 | 0.8141191051278704
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 septembre 2017 | 0.04104977576069428 | 0.686357207129491 | 0.00462425113002612 | 0.00561605342940618 | 0.023129614774694583 | 0.002420062145526029 | 0.025865605150765563 | 0.10499642810984694 | 0.10499642810984694 | 0 | 0 | 0 | 0.029344500618131233
Au 30 septembre 2016 | 0.0446256355859159 | 0.37719075218008336 | 0.006869572485882122 | 0.011824286281881643 | 0.032819462577018274 | 0.006941060232691702 | 0.02939865585618658 | 0.1040880136032887 | 0.1040880136032887 | 0.02138304931574691 | 0.06872014267058517 | 0.050697034468474234 | 0.03394940216672454
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 septembre 2017 | 0.8181350299406266 | 0.6815904003222489 | 1.1535657765827423 | 0.8785842500115064 | 1.631193197118891 | 2.698268368499335 | 1.0305607193341697 | 0.2747808000280483 | 0.2747808000280483 | 0 | 0 | 0 | 0.9058530766720206
Au 30 septembre 2016 | 0.8404080961577574 | 0.8843723128116995 | 1.204542636794695 | 0.6269237552172124 | 1.253213939942088 | 1.4509082676359661 | 1.036109278122458 | 0.19974725426153223 | 0.19974725426153223 | 0 | 0.5685748629475483 | 0.5685748629475483 | 0.8810163174056982
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 septembre 2017 | 0.020754790254356406 | -6.186032494563571 | -0.004558698291423022 | 0.0029505800216204367 | -0.05814921635371679 | -0.009880242163613396 | -0.0025441565949087578 | 0.4642908493017942 | 0.4642908493017942 | 0 | 0 | 0 | 0.009020696097058693
Au 30 septembre 2016 | 0.020086764726991935 | -5.448785091579863 | -0.008596697155750272 | 0.020792761718043545 | -0.03493361736482914 | -0.007182810489663147 | -0.0034287634969076973 | 0.5466429004007477 | 0.5466429004007477 | 0 | 0.16272682481943118 | 0.08186804493433891 | 0.013459872248919563
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 4 2017 (juil. - sept. 2017) | 0.01806694083661455 | -0.006179669411945845 | 0.010536519132377332 | 0.021466369639495383 | 0.01144427683959751 | 0.005862221150217952 | 0.011008020654770067 | 0.02447647759800863 | 0.02447647759800863 | 0.008626577889473437 | 0 | 0.008626577889473437 | 0.011275612317557242
TRIM 4 2016 (juil. - sept. 2016) | 0.01357917021322789 | -0.010144683049198074 | 0.011009093567073176 | 0.01630822825992434 | 0.014322806666009668 | 0.0532375191524521 | 0.02718271162079874 | 0.018885212448790854 | 0.018885212448790854 | 0.001751881958331591 | 0.012696554617847449 | 0.007664774293832385 | 0.025981825416948073
CUMUL 2017 (octobre 2016- sept. 2017) | 0.018062145278275488 | 0.003775823116284691 | 0.014517451786845848 | 0.02293952804710684 | 0.010432367816115416 | 0.09857517999857628 | 0.04596590064012797 | 0.01715282860907039 | 0.01715282860907039 | 0.0036624516274374767 | -0.015231010521271264 | -0.0030311767722261077 | 0.04357447304307952
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.019529060226210284 | -0.014990865276120102 | 0.01744300692167167 | 0.023824430796300346 | 0.015564538256984568 | 0.06614101829095291 | 0.0344320721022208 | 0.016960648235968614 | 0.016960648235968614 | -0.0021418922549968364 | 0.010548444886662215 | 0.004287635487077266 | 0.03240628733053552
ROE (rendement de l'avoir des actionn.)
TRIM 4 2017 (juil. - sept. 2017) | 0.21969608916766412 | 0.4782584103008216 | 0.13177518787491974 | 0.2383568649403244 | 0.1435944111837033 | 0.04820239628593562 | 0.11378187303414009 | 0.26457898747538944 | 0.26457898747538944 | 0.13755868666581791 | 0 | 0.13755868666581791 | 0.11750846719255952
TRIM 4 2016 (juil. - sept. 2016) | 0.1786516827563843 | 4.414968112842477 | 0.15549366177139204 | 0.18474987597709933 | 0.19203370591967966 | 0.42776818311468073 | 0.296297095185858 | 0.2538621953059445 | 0.2538621953059445 | 0.02658732339448941 | 0.22846300792239466 | 0.12707405370275088 | 0.28971330206087686
CUMUL 2017 (octobre 2016- sept. 2017) | 0.2293992337967404 | -0.44256091228108707 | 0.18287346439484464 | 0.25057155038378437 | 0.13475256856226234 | 0.8572216246631783 | 0.5015119822617307 | 0.20302229476133865 | 0.20302229476133865 | 0.05823246127814656 | -0.2675370834337949 | -0.04987047253955227 | 0.48177828328957045
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.26549605001192456 | -1.848055842937219 | 0.23562061642520515 | 0.2672395978336055 | 0.21161221850485226 | 0.608435043921886 | 0.4003915766227895 | 0.22638851768650495 | 0.22638851768650495 | -0.030407044828678585 | 0.19249911632700958 | 0.0685856807705271 | 0.3835190142286141
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 4 2017 (juil. - sept. 2017) | 0.8836790531385764 | 0.6232858903876597 | 0.7066634276429399 | 0.7885573510105512 | 0.753588310842891 | 0.7204250792926348 | 0.7719959577089655 | 0.658807001323884 | 0.658807001323884 | 0.9826560951437067 | 0 | 0.9826560951437067 | 0.7689457133974044
TRIM 4 2016 (juil. - sept. 2016) | 0.9088997312279506 | 0.6670901881675468 | 0.7129648772373909 | 0.7228366280919363 | 0.7249191460047677 | 0.6291376525070017 | 0.7432042138528369 | 0.5513729783490157 | 0.7129648772373909 | 0.5912408759124088 | 0.8994449755683025 | 0.7899300651412821 | 0.7352883466718235
CUMUL 2017 (octobre 2016- sept. 2017) | 0.8878419265598951 | 0.6597828653859523 | 0.6925680448020417 | 0.7824669660532327 | 0.740530066579505 | 0.6431104592380702 | 0.7458142506496874 | 0.5660093949999826 | 0.5660093949999826 | 0.8706639647156992 | 0.8934731761341566 | 0.8826602912410345 | 0.7402625990100686
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.9143506643184073 | 0.6573058064314096 | 0.7449085998425536 | 0.7757136292247017 | 0.7384321497851011 | 0.66949993362236 | 0.7620093641485891 | 0.5260544202341622 | 0.5260544202341622 | 0.6590478136957681 | 0.9007887696143022 | 0.8061886681788796 | 0.7518670085025657
Rendement moyen des prêts
TRIM 4 2017 (juil. - sept. 2017) | 0.09532285355980015 | 0.06174015254190699 | 0.1409556868428752 | 0.15786751847391886 | 0.10951337945839311 | 0.1030326206544619 | 0.11102885666753949 | 0.10720920693329444 | 0.10720920693329444 | 0.11998281338197259 | 0 | 0.11998281338197259 | 0.11090968231107265
TRIM 4 2016 (juil. - sept. 2016) | 0.11018945358319393 | 0.07994753044498167 | 0.13887951370301477 | 0.1565428027985789 | 0.11499774686806219 | 0.1162745366058481 | 0.11978142395216886 | 0.11400102351468751 | 0.11400102351468751 | 0.14699635151478196 | 0.13533173109235908 | 0.13830482951675474 | 0.12015361160040354
CUMUL 2017 (octobre 2016- sept. 2017) | 0.09628678060173099 | 0.06757785348553112 | 0.13905662432967486 | 0.15571465197765572 | 0.10758340494706214 | 0.1055141735780157 | 0.11166707276238544 | 0.1034675283966458 | 0.1034675283966458 | 0.1268383000573444 | 0.11070244254142723 | 0.11698119811689486 | 0.11137586177051408
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.09633592835005592 | 0.06146693783202019 | 0.14585129355671123 | 0.15802953367459835 | 0.1165599849408993 | 0.12091848658212812 | 0.11949368001140762 | 0.11429602531156825 | 0.11429602531156825 | 0.12860638622540582 | 0.12596896452166792 | 0.12680791691442875 | 0.11952648983663465
Rendement moyen des prêts productifs
TRIM 4 2017 (juil. - sept. 2017) | 0.10101694059132878 | 0.1604758079177712 | 0.13558788219041407 | 0.15918672929155678 | 0.11280184149191161 | 0.10333797866218081 | 0.11448062311155488 | 0.12044331550484426 | 0.12044331550484426 | 0.11998281338197259 | 0 | 0.11998281338197259 | 0.11477904010882127
TRIM 4 2016 (juil. - sept. 2016) | 0.11817454887478364 | 0.12994217015999968 | 0.13989669151096742 | 0.15863256012769167 | 0.12025120591872503 | 0.11714964345245969 | 0.12441504423654709 | 0.1265345736833658 | 0.1265345736833658 | 0.14699635151478196 | 0.14458104581134948 | 0.1452274768918207 | 0.12527328403943144
CUMUL 2017 (octobre 2016- sept. 2017) | 0.10058319498716185 | 0.13958293070161917 | 0.13983640067396239 | 0.15706652775037006 | 0.11066429918007976 | 0.10599139947090741 | 0.11482741873780761 | 0.11554669873143061 | 0.11554669873143061 | 0.1268383000573444 | 0.11887129488538832 | 0.1221072463423939 | 0.11500363470366654
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.10202761183967712 | 0.10012672542382962 | 0.1473249912107327 | 0.15953236774373156 | 0.12144614872788519 | 0.12162364539119629 | 0.12360103468545577 | 0.1251884086558649 | 0.1251884086558649 | 0.12860638622540582 | 0.13439307623958416 | 0.13247016312085885 | 0.12404153454218945
Rémunération moyenne des dépôts
TRIM 4 2017 (juil. - sept. 2017) | 0.006556603508245211 | 0.021034957865600716 | 0.027089579263570942 | 0.016522314775565494 | 0.012303241692383074 | 0.010012165498604392 | 0.011377017993347527 | 0.04110516801866475 | 0.04110516801866475 | 0.0003309603672005274 | 0 | 0.0003309603672005274 | 0.01166481375987048
TRIM 4 2016 (juil. - sept. 2016) | 0.005425908473680794 | 0.020287397202389444 | 0.027305560900669976 | 0.023027790359969092 | 0.014382620753842069 | 0.01628634138898156 | 0.014225843355463315 | 0.04632200559215955 | 0.04632200559215955 | 0.015405826122444902 | 0.005095213994109857 | 0.009483717817562383 | 0.014883118125419821
CUMUL 2017 (octobre 2016- sept. 2017) | 0.005968558426564447 | 0.021445903724183868 | 0.028904986775642676 | 0.017747084188045926 | 0.012890351651343439 | 0.013927407641885938 | 0.013003566191134703 | 0.04712371256933539 | 0.04712371256933539 | 0.0029072514642664166 | 0.004369087376323879 | 0.003460012685687764 | 0.013421205154526005
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.004712985163678976 | 0.01615293422044827 | 0.023940048805936875 | 0.018463017032424905 | 0.014490003478511261 | 0.015445704433420197 | 0.013260407962321348 | 0.04825146953623522 | 0.04825146953623522 | 0.013265786558804471 | 0.005034994051497499 | 0.008789133339888804 | 0.01401804110283661
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 4 2017 (juil. - sept. 2017) | 0.5511684817439795 | 0.9429868355503696 | 0.7714587182189172 | 0.7166367714933392 | 0.7056398846170377 | 1.1174225227867027 | 0.769929160165666 | 0.42515271412878947 | 0.42515271412878947 | 0.7899096220758475 | 0 | 0.7899096220758475 | 0.7604889427295601
TRIM 4 2016 (juil. - sept. 2016) | 0.6770912705730295 | 1.0806112874095015 | 0.8332054795866007 | 0.7578729611049446 | 0.6995594773445958 | 0.3782329418548628 | 0.5904986440686749 | 0.6155693220939157 | 0.6155693220939157 | 0.9366464729438341 | 0.8102603341167041 | 0.8541636942978076 | 0.6008509737828742
CUMUL 2017 (octobre 2016- sept. 2017) | 0.6065613951815964 | 0.7914730470838941 | 0.7252914112208851 | 0.6942270591089116 | 0.7110305086638463 | 0.25759194644786443 | 0.4456561571699389 | 0.47447374387287766 | 0.47447374387287766 | 0.8872626843376006 | 1.175512732350301 | 1.0020549634789297 | 0.4570289913501697
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.5913411826168897 | 1.118898252521943 | 0.7253859185085992 | 0.6752080410433678 | 0.6230409619146867 | 0.3281101295659893 | 0.49759013671977587 | 0.5139899591332413 | 0.5139899591332413 | 1.0633732637111362 | 0.7879742780532948 | 0.9009224007614355 | 0.5131372781157897
Productivité par employé ('000)
TRIM 4 2017 (juil. - sept. 2017) | 4140.606208155813 | 1240.9479495970695 | 4953.7344383775535 | 2784.179640718563 | 3232.208005582419 | 2510.699205770286 | 3163.5759622780806 | 6049.499110684933 | 6049.499110684933 | 11424.25 | 0 | 11424.25 | 3264.567555568354
TRIM 4 2016 (juil. - sept. 2016) | 4510.701592151556 | 1208.9907112643677 | 4306.34030550107 | 2526.97004048583 | 3128.8255387149447 | 5407.901844163196 | 3889.782729025032 | 5540.92285142857 | 5540.92285142857 | 6403.726027397261 | 4852.2430939226515 | 5298.141732283465 | 3954.1907793328232
CUMUL 2017 (octobre 2016- sept. 2017) | 4022.6345991917897 | 1186.4737313375795 | 4640.315959149691 | 2744.01866251944 | 2975.7234170833362 | 10344.60020767949 | 5208.647266558115 | 5370.043140563378 | 5370.043140563378 | 8466.323529411764 | 4186.791208791209 | 6017.03144654088 | 5224.883469251728
CUMUL 2016 (octobre 2015 - sept. 2016) | 4248.7397139385075 | 924.0659584070797 | 4019.023697366072 | 2582.7159663865546 | 2941.9717203651107 | 6870.057843196617 | 4159.868845802437 | 5119.021304857143 | 5119.021304857143 | 7813.6 | 4708.715083798883 | 5625.511811023622 | 4216.334641971632
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé.juin. 17 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 juin 2017 | 0.08102107582265142 | -0.01174894809648042 | 0.08162506837054122 | 0.08651993424157746 | 0.07946894976397167 | 0.13682085071269867 | 0.10274779831155015 | 0.08992051528136087 | 0.08992051528136087 | 0.0640527220129743 | 0 | 0.0640527220129743 | 0.101685765232157
Au 30 septembre 2016 | 0.07390699133694753 | -0.0035120882454590645 | 0.08068535399078378 | 0.08918204290614944 | 0.07480796343900603 | 0.1268962127968219 | 0.0778475628014552 | 0.07554863019553665 | 0.07416133737929038 | 0.06444567566828094 | 0.05693046483793471 | 0.0647487442768248 | 0.07704361963776468
Dépôts en % de l'actif
Au 30 juin 2017 | 0.7935861776006404 | 0.8658293811261846 | 0.7595661331068647 | 0.8209516379773892 | 0.8271017810729085 | 0.7941601146396632 | 0.8029045000896806 | 0.6244917837809718 | 0.6244917837809718 | 0.8306234564943674 | 0 | 0.8306234564943674 | 0.7992623149106796
Au 30 septembre 2016 | 0.8131682224224409 | 0.9063649697166052 | 0.7444451750451215 | 0.8375633076108682 | 0.8264458082038015 | 0.8149065616153549 | 0.807361058954389 | 0.7109068765144876 | 0.7415964005105095 | 0.7621981791567485 | 0.8802919302902742 | 0.8112683530415077 | 0.8054934409289374
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 juin 2017 | 0.07213809638017675 | 0.5455303337022512 | 0.005977766301569762 | 0.011136216357939217 | 0.035500500020747706 | 0.0035450139074200714 | 0.03473618647419924 | 0.11483555104987128 | 0.11483555104987128 | 0 | 0 | 0 | 0.038368529588421026
Au 30 septembre 2016 | 0.0446256355859159 | 0.37719075218008336 | 0.006869572485882122 | 0.011824286281881643 | 0.032819462577018274 | 0.006941060232691702 | 0.03780035503263564 | 0.1040880136032887 | 0.06747514519877892 | 0.02138304931574691 | 0.06872014267058517 | 0.036129434048264755 | 0.03927160352764851
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 juin 2017 | 0.37938610194472794 | 0.8254684050277725 | 1.0000100626631443 | 0.5292129824474537 | 1.2011860140913466 | 2.026691708702309 | 0.8052393477636457 | 0.24652784587111465 | 0.24652784587111465 | 0 | 0 | 0 | 0.7242478782185418
Au 30 septembre 2016 | 0.8404080961577574 | 0.8843723128116995 | 1.204542636794695 | 0.6269237552172124 | 1.253213939942088 | 1.4509082676359661 | 0.8631981462990274 | 0.19974725426153223 | 0.3540804752847749 | 0 | 0.5685748629475483 | 0.68622554464597 | 0.8094713691264651
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 juin 2017 | 0.12771973756780336 | -3.0966442132034366 | -3.661017580394584e-07 | 0.02257616256879013 | -0.028339436056358046 | -0.006023138354832103 | 0.01816720069176477 | 0.5551045407449487 | 0.5551045407449487 | 0 | 0 | 0 | 0.02908589736634229
Au 30 septembre 2016 | 0.08932775295551823 | 0.4079155526647808 | -0.03614453672192649 | -0.00893199788137609 | 0.027212272361572004 | -0.01525164576893478 | 0.02044165772051416 | 0.3059915688271339 | 0.3059915688271339 | 0 | 0.13264599628454107 | 0.05107447767438239 | 0.03045665093433915
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 3 2017 (avril - juin 2017) | 0.014230351844717829 | 0.002443999470485995 | 0.01836617884435404 | 0.02639552767462581 | 0.011130101508962431 | 0.31171301453004147 | 0.13006363049249164 | 0.015578634987185378 | 0.015578634987185378 | 0.003786341209833135 | 0 | 0.003786341209833135 | 0.12461638838151672
TRIM 3 2016 (avril - juin 2016) | 0.019911545014999327 | -0.02063591790293716 | 0.015339621331204208 | 0.0229429049102063 | 0.014798529592930699 | 0.02453331198642385 | 0.01940820317964486 | 0.013277654846450724 | 0.013277654846450724 | -0.011173411267785907 | 0.009105410782358542 | -0.0003918495410553343 | 0.01821682530186565
CUMUL 2017 (octobre 2016- juin 2017) | 0.01828167673082888 | 0.0068159466344366905 | 0.016136896268359555 | 0.022724676967052413 | 0.010316905137148039 | 0.12763519996776176 | 0.05767046720949124 | 0.015512883379127282 | 0.015512883379127282 | 0.002072180990059106 | -0.020308014028361684 | -0.006054958231891859 | 0.05447122808559555
CUMUL 2016 (octobre 2015 - juin 2016) | 0.022477441615451482 | -0.016622975511305014 | 0.02103870618716056 | 0.026248675726797777 | 0.01606775159678749 | 0.07209049599940802 | 0.03770358005114629 | 0.016001923014604267 | 0.016001923014604267 | -0.0034498343331314523 | 0.009201384165931548 | 0.0030429524924592763 | 0.03523623678118958
ROE (rendement de l'avoir des actionn.)
TRIM 3 2017 (avril - juin 2017) | 0.18416184718444123 | -0.4672838999650673 | 0.23553250484975194 | 0.31690221677521596 | 0.14833171437875353 | 2.4017733881242154 | 1.3476321501196276 | 0.18360700778403577 | 0.18360700778403577 | 0.06272951161393699 | 0 | 0.06272951161393699 | 1.3052780541550195
TRIM 3 2016 (avril - juin 2016) | 0.2542310750395305 | -13.5780622457336 | 0.25423236763972035 | 0.2705324976978403 | 0.20251114771001666 | 0.19317294129383694 | 0.21081495913324563 | 0.18449633431881354 | 0.18449633431881354 | -0.15673788322941518 | 0.16462566063684775 | -0.006240380429663563 | 0.20254545206358493
CUMUL 2017 (octobre 2016- juin 2017) | 0.23597500471757352 | -0.9052640435548027 | 0.19871756851326736 | 0.25892594725466433 | 0.13374474294978808 | 0.9623771308329362 | 0.5882223186828521 | 0.18897247989886823 | 0.18897247989886823 | 0.0322527394436632 | -0.35671611124505986 | -0.09830937958351153 | 0.5648603171884249
CUMUL 2016 (octobre 2015 - juin 2016) | 0.2961377240066761 | -1.7252626497284809 | 0.34525407628134047 | 0.2977654568409157 | 0.21928238112032564 | 0.6839046488731917 | 0.44493381128783877 | 0.21727860242280306 | 0.21727860242280306 | -0.04797924461751013 | 0.1724463882294498 | 0.04877680650228625 | 0.42330142448204167
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 3 2017 (avril - juin 2017) | 0.8711427136565073 | 0.6498990629292265 | 0.7019976541419117 | 0.7815971369192667 | 0.7432778573793763 | 0.7209317479900967 | 0.7626086116271422 | 0.5924470532761797 | 0.5924470532761797 | 0.9818373256120032 | 0 | 0.9818373256120032 | 0.7571365221017792
TRIM 3 2016 (avril - juin 2016) | 0.9332635993951712 | 0.662300155287165 | 0.7413061463859962 | 0.7644662243127717 | 0.7277559959814078 | 0.6603661141659318 | 0.7591945386711655 | 0.4594464118233303 | 0.7413061463859962 | 0.5764086174242424 | 0.8951325740855184 | 0.789285924877646 | 0.7449032862656447
CUMUL 2017 (octobre 2016- juin 2017) | 0.8893219115290251 | 0.6695199363350418 | 0.6872821735876505 | 0.7804078268741383 | 0.7361449921850155 | 0.6156612177961783 | 0.7366917956880726 | 0.5377651862182473 | 0.5377651862182473 | 0.8386982708831815 | 0.8934731761341566 | 0.8708959647094261 | 0.7304799281339487
CUMUL 2016 (octobre 2015 - juin 2016) | 0.9166109630114884 | 0.6519413185620322 | 0.7577193294949203 | 0.7952468746564428 | 0.743044164085532 | 0.6827768851366872 | 0.7688462289789834 | 0.5167919970824469 | 0.5167919970824469 | 0.6799548395243294 | 0.9012982044609104 | 0.8118875453808995 | 0.757887610383223
Rendement moyen des prêts
TRIM 3 2017 (avril - juin 2017) | 0.09563242642481255 | 0.06590183427389895 | 0.1381647155586286 | 0.1536109587213957 | 0.10578842736935999 | 0.10848757457323976 | 0.11189335161860821 | 0.09887798463350371 | 0.09887798463350371 | 0.1259026843966333 | 0 | 0.1259026843966333 | 0.11135033054151028
TRIM 3 2016 (avril - juin 2016) | 0.09337066200819989 | 0.06121460351828856 | 0.14200864415727035 | 0.15854155336570794 | 0.12221106007134766 | 0.12182779491025064 | 0.12103802005960006 | 0.1076550916621657 | 0.1076550916621657 | 0.12502378426644348 | 0.12106177534443686 | 0.12212464046276986 | 0.12035520383847599
CUMUL 2017 (octobre 2016- juin 2017) | 0.09639325489025959 | 0.0708480389062848 | 0.14255624806995 | 0.15995741851844544 | 0.10977499064058284 | 0.11096640524364004 | 0.11483831366347631 | 0.10350194490281833 | 0.10350194490281833 | 0.1327389073560339 | 0.14760325672190297 | 0.14179818672365724 | 0.11483304938613698
CUMUL 2016 (octobre 2015 - juin 2016) | 0.09019646999718021 | 0.054926100101777175 | 0.14706060977351473 | 0.16196937277307707 | 0.11991728873343777 | 0.12790082525858557 | 0.12199575318849559 | 0.11245431287159298 | 0.11245431287159298 | 0.13601282994752154 | 0.11879360608705153 | 0.1241382018862278 | 0.1215808923904879
Rendement moyen des prêts productifs
TRIM 3 2017 (avril - juin 2017) | 0.10302312575957692 | 0.13273939918377675 | 0.13902616075972318 | 0.1551322948524673 | 0.1097087733994453 | 0.1089426677622746 | 0.11589835677627364 | 0.10984265172849343 | 0.10984265172849343 | 0.1259026843966333 | 0 | 0.1259026843966333 | 0.11569209218485246
TRIM 3 2016 (avril - juin 2016) | 0.10276715044855231 | 0.1062237818120657 | 0.14277480207451584 | 0.16076959336074356 | 0.12909376550652923 | 0.1229880041871539 | 0.12671820829602004 | 0.11744143925513033 | 0.11744143925513033 | 0.12502378426644348 | 0.12914877074765363 | 0.12798904649279208 | 0.1262847570465996
CUMUL 2017 (octobre 2016- juin 2017) | 0.10245077929750757 | 0.1296383175996587 | 0.14347085261093848 | 0.1618148583150221 | 0.11365776608300772 | 0.111545592791109 | 0.11865217676836447 | 0.11621414644305798 | 0.11621414644305798 | 0.1327389073560339 | 0.15849505984718443 | 0.14799664483378816 | 0.11914439659697978
CUMUL 2016 (octobre 2015 - juin 2016) | 0.09817492340715712 | 0.09077413657125592 | 0.14865319683593278 | 0.163743487642064 | 0.1264884645477433 | 0.12871224350870966 | 0.12733636917567073 | 0.12244117324936489 | 0.12244117324936489 | 0.13601282994752154 | 0.1261333431373118 | 0.12932798923761532 | 0.12717283757705236
Rémunération moyenne des dépôts
TRIM 3 2017 (avril - juin 2017) | 0.0061319535469142065 | 0.020386760420717003 | 0.026934718674021037 | 0.0162942949904938 | 0.011847296179961444 | 0.010311136791463282 | 0.011264448475625887 | 0.042784793884675404 | 0.042784793884675404 | 0.0003283946558132497 | 0 | 0.0003283946558132497 | 0.01164454870755415
TRIM 3 2016 (avril - juin 2016) | 0.0036750865127900705 | 0.015076689154457586 | 0.022805682481002284 | 0.01913373828386521 | 0.015157309230914273 | 0.015784234873827057 | 0.013363631111712621 | 0.05317795633192592 | 0.05317795633192592 | 0.013171228034821767 | 0.004917175739012291 | 0.008454079612896917 | 0.014281220934464597
CUMUL 2017 (octobre 2016- juin 2017) | 0.005879920760751275 | 0.021231904924981528 | 0.029958457476864656 | 0.017623741484096074 | 0.01328835502026258 | 0.014735719354419868 | 0.013427171248150016 | 0.049578693492003396 | 0.049578693492003396 | 0.0038974546502600488 | 0.005825449835098505 | 0.004642720682539691 | 0.013951897127751274
CUMUL 2016 (octobre 2015 - juin 2016) | 0.004559562824372697 | 0.014412296360940586 | 0.023151959008541126 | 0.016739724491173488 | 0.014524191710675748 | 0.015355142388740499 | 0.013049213719986 | 0.048701912566072064 | 0.048701912566072064 | 0.012836624658583075 | 0.004802777763234483 | 0.008427693905447608 | 0.013829618685132957
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 3 2017 (avril - juin 2017) | 0.6469286165290469 | 0.8209477813784245 | 0.6474023912660632 | 0.6528330550289395 | 0.6901136123720241 | 0.0890410243565396 | 0.21339292684841848 | 0.5014154273883946 | 0.5014154273883946 | 0.8805995190425592 | 0 | 0.8805995190425592 | 0.2193384858918227
TRIM 3 2016 (avril - juin 2016) | 0.5634874019283601 | 1.216568612235641 | 0.7677363534225444 | 0.671107356549996 | 0.6397287685064426 | 0.5699539075985189 | 0.6164649014696062 | 0.5039525550922092 | 0.5039525550922092 | 1.3489865808310184 | 0.8937631651250114 | 1.0799961517184982 | 0.6334397744549646
CUMUL 2017 (octobre 2016- juin 2017) | 0.6271738078016506 | 0.7468940807897229 | 0.7078157059883053 | 0.6862085842736059 | 0.7130719390062673 | 0.20134612142507458 | 0.38630939219156746 | 0.4945764251883224 | 0.4945764251883224 | 0.9325514987707484 | 1.175512732350301 | 1.0521604300186065 | 0.4002880632034485
CUMUL 2016 (octobre 2015 - juin 2016) | 0.5567950208262309 | 1.138252256150906 | 0.6833668514963728 | 0.6470838075552823 | 0.5960078460000633 | 0.3155895101602068 | 0.4684984200944234 | 0.47630416773747436 | 0.47630416773747436 | 1.094941511493077 | 0.7801237293356608 | 0.9153222853627816 | 0.48559716626210525
Productivité par employé ('000)
TRIM 3 2017 (avril - juin 2017) | 3366.939467312349 | 1288.8009488172045 | 4654.208153508631 | 2889.7596371882087 | 3030.500828791334 | 30010.658008372826 | 10581.344616942491 | 4776.468147397251 | 4776.468147397251 | 8540.179104477613 | 0 | 8540.179104477613 | 10476.120108294986
TRIM 3 2016 (avril - juin 2016) | 4036.6798644565215 | 965.4160479518072 | 3552.6860827789333 | 2545.1014014839243 | 2976.6086750812715 | 4437.407433361415 | 3449.172422234634 | 4666.428012394366 | 4666.428012394366 | 7559.666666666667 | 4416.6741573033705 | 5321.856 | 3519.816150275632
CUMUL 2017 (octobre 2016- juin 2017) | 3881.5569767643315 | 1203.1684601044933 | 4406.409902834008 | 2682.035087719298 | 2901.120054315948 | 13321.109499363265 | 5911.736850208573 | 5086.755008638495 | 5086.755008638495 | 7484.228571428572 | 5582.388278388279 | 6409.27536231884 | 5907.73947014456
CUMUL 2016 (octobre 2015 - juin 2016) | 4061.9285330780563 | 848.4247421814474 | 3953.0258294431737 | 2584.649196956889 | 2887.5192037442143 | 7385.451919750035 | 4246.17406100758 | 4908.2693228169 | 4908.2693228169 | 8453.189189189188 | 4668.883895131086 | 5780.148148148149 | 4300.014414708717
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé.mars. 17 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 mars 2017 | 0.0736988865014922 | 0.0007909450186385002 | 0.07445828573374791 | 0.080059383841459 | 0.07083251077909412 | 0.12177941515625275 | 0.09013315124618414 | 0.08011571076402878 | 0.08011571076402878 | 0.05702035735992737 | 0 | 0.05702035735992737 | 0.08914327144185961
Au 30 septembre 2016 | 0.07390699133694753 | -0.0035120882454590645 | 0.08068535399078378 | 0.08918204290614944 | 0.07480796343900603 | 0.1268962127968219 | 0.0778475628014552 | 0.07554863019553665 | 0.07416133737929038 | 0.06444567566828094 | 0.05693046483793471 | 0.0647487442768248 | 0.07704361963776468
Dépôts en % de l'actif
Au 31 mars 2017 | 0.8049503032547094 | 0.8623080597938928 | 0.7708966215284364 | 0.8392394798116236 | 0.841735416159767 | 0.8102898206503486 | 0.8178135979832046 | 0.6462155888253123 | 0.6462155888253123 | 0.792931646608357 | 0 | 0.792931646608357 | 0.8128665192814553
Au 30 septembre 2016 | 0.8131682224224409 | 0.9063649697166052 | 0.7444451750451215 | 0.8375633076108682 | 0.8264458082038015 | 0.8149065616153549 | 0.807361058954389 | 0.7109068765144876 | 0.7415964005105095 | 0.7621981791567485 | 0.8802919302902742 | 0.8112683530415077 | 0.8054934409289374
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 mars 2017 | 0.0713384332929066 | 0.4673613599241478 | 0.006413020064993351 | 0.008570233738542361 | 0.03596835960229763 | 0.004795145221727041 | 0.034379302285498216 | 0.08556093207934917 | 0.08556093207934917 | 0 | 0 | 0 | 0.03670438508229733
Au 30 septembre 2016 | 0.0446256355859159 | 0.37719075218008336 | 0.006869572485882122 | 0.011824286281881643 | 0.032819462577018274 | 0.006941060232691702 | 0.03780035503263564 | 0.1040880136032887 | 0.06747514519877892 | 0.02138304931574691 | 0.06872014267058517 | 0.036129434048264755 | 0.03927160352764851
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 mars 2017 | 0.38598416335725255 | 0.75775556179769 | 1.0555358942631836 | 0.6750486163051608 | 1.1904765777751567 | 2.1537141065099825 | 0.8176961015552461 | 0.3157651703685972 | 0.3157651703685972 | 0 | 0 | 0 | 0.7591496770418897
Au 30 septembre 2016 | 0.8404080961577574 | 0.8843723128116995 | 1.204542636794695 | 0.6269237552172124 | 1.253213939942088 | 1.4509082676359661 | 0.8631981462990274 | 0.19974725426153223 | 0.3540804752847749 | 0 | 0.5685748629475483 | 0.68622554464597 | 0.8094713691264651
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 mars 2017 | 0.1308560092711111 | 58.6833759623123 | -0.0023111336473447004 | 0.013958365863014861 | -0.028832279734334724 | -0.011978085451464473 | 0.019976532724595094 | 0.41400593580359424 | 0.41400593580359424 | 0 | 0 | 0 | 0.028765776722914287
Au 30 septembre 2016 | 0.08932775295551823 | 0.4079155526647808 | -0.03614453672192649 | -0.00893199788137609 | 0.027212272361572004 | -0.01525164576893478 | 0.02044165772051416 | 0.3059915688271339 | 0.3059915688271339 | 0 | 0.13264599628454107 | 0.05107447767438239 | 0.03045665093433915
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 2 2017 (janvier-mars 2017) | 0.020603081727528942 | 0.00893218663172735 | 0.016069247249460166 | 0.01803997050490282 | 0.010545599224806202 | 0.03187063639005525 | 0.02129227240415069 | 0.016231023139722887 | 0.016231023139722887 | -0.001574825395034261 | 0 | -0.0010109881321851073 | 0.020417486868180103
TRIM 2 2016 (janvier-mars 2016) | 0.024980414608962935 | -0.013129966728332802 | 0.026077024036181333 | 0.025925701943261818 | 0.01839839115781365 | 0.15495746115467723 | 0.06785344626743901 | 0.01912869140687904 | 0.01912869140687904 | -0.008641165256532092 | 0.0063718776070625606 | -0.0010052911505397638 | 0.06275095152959771
CUMUL 2017 (octobre 2016- mars 2017) | 0.019621100707944802 | 0.008634735281173315 | 0.013584492437108879 | 0.020067610844470188 | 0.009495531204563536 | 0.02409592841671606 | 0.018001828420994348 | 0.015417158574676942 | 0.015417158574676942 | 0.0010491428257548892 | -0.030462021042542527 | -0.010018907819766977 | 0.016984691444393712
CUMUL 2016 (octobre 2015- mars 2016) | 0.023873759794929433 | -0.014166118694393515 | 0.0236541415794388 | 0.02711976864490607 | 0.016423970743072867 | 0.09733603616764135 | 0.04715465929099655 | 0.01697295368720907 | 0.01697295368720907 | 0.00033561112004750187 | 0.009374432138716492 | 0.004831741753345665 | 0.04400863787512705
ROE (rendement de l'avoir des actionn.)
TRIM 2 2017 (janvier-mars 2017) | 0.2721328235394424 | -26.72436271548687 | 0.21288960610666205 | 0.21604121794081088 | 0.1456552791917641 | 0.25828690113470354 | 0.23320525282237992 | 0.21314036769398034 | 0.21314036769398034 | -0.025410027257399152 | 0 | -0.016498642566047793 | 0.22715213621851277
TRIM 2 2016 (janvier-mars 2016) | 0.3242037795786949 | -1.2671159352829058 | 0.4307085016022958 | 0.29773500979245887 | 0.24998062795967377 | 1.3637175331431513 | 0.7734395715595391 | 0.2537742466245785 | 0.2537742466245785 | -0.11187989795731092 | 0.1179237384158486 | -0.015363185126325698 | 0.7280568104006448
CUMUL 2017 (octobre 2016- mars 2017) | 0.2658680441575514 | -6.5016508002924684 | 0.17599809105002956 | 0.23796424774500474 | 0.13049264187059048 | 0.19415735918562935 | 0.19714048661727937 | 0.19840232431641028 | 0.19840232431641028 | 0.017333210554200982 | -0.5350741668675898 | -0.1690546076745205 | 0.18903280329027164
CUMUL 2016 (octobre 2015- mars 2016) | 0.3148724569340278 | -1.1282608166894639 | 0.37931751941727904 | 0.31750662199646523 | 0.228435762509175 | 0.8808190980697111 | 0.548239404327035 | 0.23473664890308113 | 0.23473664890308113 | 0.004437685313843696 | 0.17206292504480614 | 0.07420946473303082 | 0.5208353824546921
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 2 2017 (janvier-mars 2017) | 0.8935037845454382 | 0.6954422694255329 | 0.6722531390838068 | 0.7933609821384313 | 0.7299339101185963 | 0.6066707023076311 | 0.7355607978195611 | 0.5631711068809706 | 0.5631711068809706 | 0.9827677732859651 | 0 | 0.9827677732859651 | 0.7289705010822303
TRIM 2 2016 (janvier-mars 2016) | 0.9080253162913378 | 0.6627347863060827 | 0.7698244478366175 | 0.8028698602902288 | 0.7379726592950668 | 0.7242660741733234 | 0.7800456746786468 | 0.5686227904515005 | 0.7698244478366175 | 0.6458112407211029 | 0.8912394634130342 | 0.7960076675264198 | 0.769420991890559
CUMUL 2017 (octobre 2016- mars 2017) | 0.8973105168205402 | 0.6778909737251234 | 0.6789975776397131 | 0.7798217370818282 | 0.7328366152407596 | 0.5595056523710638 | 0.7240366759640798 | 0.515289914198177 | 0.515289914198177 | 0.7861137524779602 | 0.8934731761341566 | 0.8570804195804196 | 0.71785641752369
CUMUL 2016 (octobre 2015- mars 2016) | 0.9074401067801464 | 0.6453390994247824 | 0.7663314810303978 | 0.8120608533220787 | 0.7513845118496085 | 0.6938202075863314 | 0.7739616576293327 | 0.5478382323396979 | 0.5478382323396979 | 0.714654052499529 | 0.9045043114991163 | 0.8218203648676664 | 0.7647266419244265
Rendement moyen des prêts
TRIM 2 2017 (janvier-mars 2017) | 0.09097759350709261 | 0.06802299495036186 | 0.13472454628813463 | 0.15253484311557894 | 0.10603141383894181 | 0.10788775374347953 | 0.1105387670020298 | 0.10458548574303947 | 0.10458548574303947 | 0.1319354149546754 | 0 | 0.049018036918113704 | 0.10902035675839465
TRIM 2 2016 (janvier-mars 2016) | 0.096982698205544 | 0.05673521348728673 | 0.15862393079755996 | 0.16323322313521244 | 0.11769366075625844 | 0.12491973088405506 | 0.12281506224320594 | 0.12039968228565831 | 0.12039968228565831 | 0.11471657272811592 | 0.10952141809593473 | 0.11111844487862449 | 0.12217905358870335
CUMUL 2017 (octobre 2016- mars 2017) | 0.09418298228420802 | 0.06893930000321001 | 0.13625437577348382 | 0.1540817020708974 | 0.11191016859088622 | 0.10861012757383716 | 0.11318918919109404 | 0.10255315098200907 | 0.10255315098200907 | 0.14464728745036554 | 0.22140488508285447 | 0.19156870946340576 | 0.11425492609154593
CUMUL 2016 (octobre 2015- mars 2016) | 0.09678498737502761 | 0.05601693738225881 | 0.15277266433271183 | 0.16378251219007578 | 0.11933300894834525 | 0.12682103349457627 | 0.12339992155414406 | 0.11420154540809531 | 0.11420154540809531 | 0.1426408220299191 | 0.11917619022576993 | 0.12688484860499522 | 0.12306495202424649
Rendement moyen des prêts productifs
TRIM 2 2017 (janvier-mars 2017) | 0.09681577172323239 | 0.12290819662878413 | 0.1356843921629879 | 0.15387011323745156 | 0.10985656384839715 | 0.10818373914838333 | 0.1141493969992799 | 0.11689804848518216 | 0.11689804848518216 | 0.1319354149546754 | 0 | 0.05096799879324713 | 0.11302784087910467
TRIM 2 2016 (janvier-mars 2016) | 0.10637490242540609 | 0.10271220236170507 | 0.16157144736053827 | 0.16566584073664375 | 0.1244497874722619 | 0.1260649988150655 | 0.12863037162961044 | 0.13112988823787533 | 0.13112988823787533 | 0.11471657272811592 | 0.1162717640721099 | 0.11577365878125424 | 0.12820047600511877
CUMUL 2017 (octobre 2016- mars 2017) | 0.10005682111780399 | 0.11915390128917487 | 0.13716175308118372 | 0.15565874153013878 | 0.11589632506924752 | 0.10924633528774226 | 0.11692873839398567 | 0.11328293428676499 | 0.11328293428676499 | 0.14464728745036554 | 0.23774258977077664 | 0.1999690446622151 | 0.11844266771787731
CUMUL 2016 (octobre 2015- mars 2016) | 0.10526377492849827 | 0.09810106875486002 | 0.1540161106201584 | 0.1654133217718451 | 0.1256063826409868 | 0.12780983411477867 | 0.12867090285802993 | 0.12280062091809413 | 0.12280062091809413 | 0.1426408220299191 | 0.12696315877545333 | 0.13233484755948344 | 0.1285310451705725
Rémunération moyenne des dépôts
TRIM 2 2017 (janvier-mars 2017) | 0.005543049974235677 | 0.018792132359079856 | 0.028811605654501714 | 0.015962200753009737 | 0.012636356832706861 | 0.015262439649831393 | 0.013141655670970807 | 0.045713264114936834 | 0.045713264114936834 | 0.000354846050314353 | 0 | 0.00021885717786391894 | 0.013496325257513597
TRIM 2 2016 (janvier-mars 2016) | 0.005112842601815495 | 0.014026432144331927 | 0.022614124863215193 | 0.015829583976266163 | 0.014033847651031717 | 0.013358020083484773 | 0.01228123132493208 | 0.04327095067341572 | 0.04327095067341572 | 0.012911037562949734 | 0.004858118687677981 | 0.008379159222112183 | 0.013012078825395481
CUMUL 2017 (octobre 2016- mars 2017) | 0.005508018679002325 | 0.020976643727997634 | 0.02867929544274023 | 0.017565431002072075 | 0.013297639557189165 | 0.01755440604023919 | 0.014217051290969056 | 0.05282373515154667 | 0.05282373515154667 | 0.005508652748162295 | 0.008738174752647758 | 0.006735079905698583 | 0.014876567181294646
CUMUL 2016 (octobre 2015- mars 2016) | 0.005046357184934562 | 0.013650813262689661 | 0.022404763997266455 | 0.014963457489763913 | 0.013712656037753316 | 0.015257761014677145 | 0.012741730309180273 | 0.04337991665400563 | 0.04337991665400563 | 0.012878365485049555 | 0.004753881144401378 | 0.008489166101733977 | 0.013433732540654825
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 2 2017 (janvier-mars 2017) | 0.5928719590592997 | 0.6993302701031483 | 0.7195441635236152 | 0.7330402449588237 | 0.7049782505827564 | 0.5108524576092318 | 0.6130582599912998 | 0.47672697608856446 | 0.47672697608856446 | 1.0603815780278147 | 0 | 1.0603815780278147 | 0.6158418021094347
TRIM 2 2016 (janvier-mars 2016) | 0.5424385233315692 | 1.0681728082844495 | 0.625641424857486 | 0.6545969158696077 | 0.5791869546116383 | 0.17451632070309883 | 0.33974620790089466 | 0.43473932596836007 | 0.43473932596836007 | 1.2381778873968514 | 0.8193742131225362 | 0.988565910544703 | 0.35747922190933257
CUMUL 2017 (octobre 2016- mars 2017) | 0.6185354179848418 | 0.7132669206378212 | 0.7421025019878225 | 0.705623015950299 | 0.7253896200545115 | 0.5906021613405381 | 0.6549682541241971 | 0.49133112162574855 | 0.49133112162574855 | 0.9622929956698176 | 1.175512732350301 | 1.091061261238413 | 0.6679498194740048
CUMUL 2016 (octobre 2015- mars 2016) | 0.5530457336337286 | 1.0892048317427572 | 0.6443840980864677 | 0.6348969520739726 | 0.5737197608088289 | 0.25096930699369896 | 0.41222462913643204 | 0.4634771309966342 | 0.4634771309966342 | 0.9911552249022751 | 0.7277869686048637 | 0.8432363996251803 | 0.4288481103814173
Productivité par employé ('000)
TRIM 2 2017 (janvier-mars 2017) | 3808.055312154964 | 1361.3770200701756 | 4369.327040633662 | 2560.2285714285713 | 3040.718093999292 | 5204.70236844213 | 3729.821682155239 | 5505.267869650349 | 5505.267869650349 | 6636.057971014493 | 0 | 2916.484076433121 | 3743.3083553104634
TRIM 2 2016 (janvier-mars 2016) | 3837.2702184038867 | 856.8143980307692 | 4202.460879997635 | 2523.1414309484194 | 3113.3961605733343 | 12679.421565202703 | 5742.951827809654 | 5542.97764141844 | 5542.97764141844 | 7100.756756756757 | 4355.146067415731 | 5161.396825396825 | 5723.63409390636
CUMUL 2017 (octobre 2016- mars 2017) | 4056.1063011989795 | 1237.276174375 | 4216.560459532 | 2581.4673998428907 | 2857.3211874626863 | 4381.1288455475615 | 3469.755670066749 | 5174.62424 | 5174.62424 | 7038.704225352113 | 8373.582417582418 | 7788.543209876543 | 3571.2904321562055
CUMUL 2016 (octobre 2015- mars 2016) | 3899.3765012058825 | 792.2392324458203 | 4027.987020726037 | 2605.1849315068494 | 2866.822236271689 | 8871.75047500214 | 4626.284153684425 | 5029.189978028168 | 5029.189978028168 | 9002.108108108108 | 4849.477272727273 | 6078.656 | 4673.49889066889
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé.déc. 16 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 décembre 2016 | 0.0778081467695615 | -0.0014350529801539578 | 0.07665168306594922 | 0.08713499653350709 | 0.0739991390390464 | 0.12524162035736658 | 0.09256302354996905 | 0.07285360351294273 | 0.07285360351294273 | 0.06778467148897524 | 0.060022839944129526 | 0.0635329353512034 | 0.09065992070090896
Au 30 septembre 2016 | 0.07390699133694753 | -0.0035120882454590645 | 0.08068535399078378 | 0.08918204290614944 | 0.07480796343900603 | 0.1268962127968219 | 0.0778475628014552 | 0.07554863019553665 | 0.07416133737929038 | 0.06444567566828094 | 0.05693046483793471 | 0.0647487442768248 | 0.07704361963776468
Dépôts en % de l'actif
Au 31 décembre 2016 | 0.8179288443298289 | 0.8569966840179011 | 0.7558903915456049 | 0.8154750061356979 | 0.8373754836369536 | 0.8207875425297395 | 0.8213565733649011 | 0.7002624883115279 | 0.7002624883115279 | 0.7777128894577531 | 0.875620063009807 | 0.8313439771119031 | 0.8178939659129922
Au 30 septembre 2016 | 0.8131682224224409 | 0.9063649697166052 | 0.7444451750451215 | 0.8375633076108682 | 0.8264458082038015 | 0.8149065616153549 | 0.807361058954389 | 0.7109068765144876 | 0.7415964005105095 | 0.7621981791567485 | 0.8802919302902742 | 0.8112683530415077 | 0.8054934409289374
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 décembre 2016 | 0.048578308470682514 | 0.42615754766302366 | 0.007811976747086964 | 0.00878999413297487 | 0.033694114801771896 | 0.0004985618662191034 | 0.02875273405145443 | 0.125381829055661 | 0.125381829055661 | 0 | 0.0608757556549956 | 0.04634925139629393 | 0.034184763911252504
Au 30 septembre 2016 | 0.0446256355859159 | 0.37719075218008336 | 0.006869572485882122 | 0.011824286281881643 | 0.032819462577018274 | 0.006941060232691702 | 0.03780035503263564 | 0.1040880136032887 | 0.06747514519877892 | 0.02138304931574691 | 0.06872014267058517 | 0.036129434048264755 | 0.03927160352764851
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 décembre 2016 | 0.747191318790873 | 0.8058866763657341 | 0.975395635475628 | 0.9343769453849774 | 1.2283553405418597 | 20.92556172663765 | 1.0559256765339042 | 0.2064496036202033 | 0.2064496036202033 | 0 | 0.5438905940401725 | 0.5438905940401725 | 0.8765862840635527
Au 30 septembre 2016 | 0.8404080961577574 | 0.8843723128116995 | 1.204542636794695 | 0.6269237552172124 | 1.253213939942088 | 1.4509082676359661 | 0.8631981462990274 | 0.19974725426153223 | 0.3540804752847749 | 0 | 0.5685748629475483 | 0.68622554464597 | 0.8094713691264651
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 décembre 2016 | 0.03414099034807677 | -23.585782803322637 | 0.0012412020999128816 | 0.0026920650106916463 | -0.0322365274054283 | -0.022068088336397146 | -0.005136084225934806 | 0.6345587634310909 | 0.6345587634310909 | 0 | 0.14485211013883337 | 0.07496258192387656 | 0.013868265106845318
Au 30 septembre 2016 | 0.08932775295551823 | 0.4079155526647808 | -0.03614453672192649 | -0.00893199788137609 | 0.027212272361572004 | -0.01525164576893478 | 0.02044165772051416 | 0.3059915688271339 | 0.3059915688271339 | 0 | 0.13264599628454107 | 0.05107447767438239 | 0.03045665093433915
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 1 2017 (octobre. - décembre. 2016) | 0.018934885612906686 | 0.00801209836266386 | 0.011015214043403236 | 0.022059337695911733 | 0.008340899942155358 | 0.01681595464905405 | 0.014864957311618184 | 0.012733908899580565 | 0.012733908899580565 | 0.0039434334434850565 | 0.01225333721031873 | 0.00843783209437196 | 0.014508610273637715
TRIM 1 2016 (octobre. - décembre. 2015) | 0.022822203687716144 | -0.015224231021659346 | 0.020568590894752912 | 0.029876868522399996 | 0.01442655147068945 | 0.038310994846027215 | 0.025723169269629146 | 0.014751342995908348 | 0.014751342995908348 | 0.00920311715402431 | 0.012490726739668799 | 0.010810963209671866 | 0.02459526257857404
CUMUL 2017 (octobre - décembre 2016) | 0.018934885612906686 | 0.00801209836266386 | 0.011015214043403236 | 0.022059337695911733 | 0.008340899942155358 | 0.01681595464905405 | 0.014864957311618184 | 0.012733908899580565 | 0.012733908899580565 | 0.0039434334434850565 | 0.01225333721031873 | 0.00843783209437196 | 0.014508610273637715
CUMUL 2016 (octobre - décembre 2015) | 0.022822203687716144 | -0.015224231021659346 | 0.020568590894752912 | 0.029876868522399996 | 0.01442655147068945 | 0.038310994846027215 | 0.025723169269629146 | 0.014751342995908348 | 0.014751342995908348 | 0.00920311715402431 | 0.012490726739668799 | 0.010810963209671866 | 0.02459526257857404
ROE (rendement de l'avoir des actionn.)
TRIM 1 2017 (octobre. - décembre. 2016) | 0.24957580832083764 | -3.2748844408966895 | 0.1402278790807287 | 0.2503309046237874 | 0.11211423040109189 | 0.13340699622081545 | 0.16052717461950636 | 0.17172833033624013 | 0.17172833033624013 | 0.059681082527912564 | 0.20952224563615432 | 0.1361631778208532 | 0.16006853692302708
TRIM 1 2016 (octobre. - décembre. 2015) | 0.30651896100651443 | -0.7832664717896494 | 0.33593548664730355 | 0.3288334496545986 | 0.1953754354755805 | 0.42180786626083083 | 0.3221943077691422 | 0.19057366414755803 | 0.19057366414755803 | 0.11834592756946247 | 0.24092167367016507 | 0.16609620945828438 | 0.31136787651998454
CUMUL 2017 (octobre - décembre 2016) | 0.24957580832083764 | -3.2748844408966895 | 0.1402278790807287 | 0.2503309046237874 | 0.11211423040109189 | 0.13340699622081545 | 0.16052717461950636 | 0.17172833033624013 | 0.17172833033624013 | 0.059681082527912564 | 0.20952224563615432 | 0.1361631778208532 | 0.16006853692302708
CUMUL 2016 (octobre - décembre 2015) | 0.30651896100651443 | -0.7832664717896494 | 0.33593548664730355 | 0.3288334496545986 | 0.1953754354755805 | 0.42180786626083083 | 0.3221943077691422 | 0.19057366414755803 | 0.19057366414755803 | 0.11834592756946247 | 0.24092167367016507 | 0.16609620945828438 | 0.31136787651998454
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 1 2017 (octobre. - décembre. 2016) | 0.900956530115805 | 0.6621502185440028 | 0.6863470160513077 | 0.7665466728445665 | 0.7355293580080692 | 0.5125476792527465 | 0.7128349550641802 | 0.4681491589526141 | 0.4681491589526141 | 0.6578891314766494 | 0.8849936617563492 | 0.8046690335157125 | 0.7041671441964007
TRIM 1 2016 (octobre. - décembre. 2015) | 0.906795313050613 | 0.6230288187499936 | 0.762158850562841 | 0.8214804293553735 | 0.7648922650050014 | 0.6625458338350108 | 0.7675687342571 | 0.5232227749677519 | 0.762158850562841 | 0.7574626865671642 | 0.9161060829902896 | 0.8413207475643504 | 0.7598334290407656
CUMUL 2017 (octobre - décembre 2016) | 0.900956530115805 | 0.6621502185440028 | 0.6863470160513077 | 0.7665466728445665 | 0.7355293580080692 | 0.5125476792527465 | 0.7128349550641802 | 0.4681491589526141 | 0.4681491589526141 | 0.6578891314766494 | 0.8849936617563492 | 0.8046690335157125 | 0.7041671441964007
CUMUL 2016 (octobre - décembre 2015) | 0.906795313050613 | 0.6230288187499936 | 0.762158850562841 | 0.8214804293553735 | 0.7648922650050014 | 0.6625458338350108 | 0.7675687342571 | 0.5232227749677519 | 0.5232227749677519 | 0.7574626865671642 | 0.9161060829902896 | 0.8413207475643504 | 0.7598334290407656
Rendement moyen des prêts
TRIM 1 2017 (octobre. - décembre. 2016) | 0.09831105377298689 | 0.06977858194288665 | 0.13830843325353867 | 0.15577697625693093 | 0.11546078856908241 | 0.11406345860553206 | 0.1170436631034873 | 0.20248345714665372 | 0.1007959323575557 | 0.15661437327884872 | 0.12561748600119524 | 0.13338461976807134 | 0.11677401633162962
TRIM 1 2016 (octobre. - décembre. 2015) | 0.0945463429090413 | 0.05340285989258988 | 0.145627836690695 | 0.1650945753875201 | 0.11999911590516806 | 0.1257221539121738 | 0.12214916383112724 | 0.10598067226052998 | 0.10598067226052998 | 0.16440933989524117 | 0.12542865350977675 | 0.1388829809796744 | 0.12208111705776822
CUMUL 2017 (octobre - décembre 2016) | 0.09831105377298689 | 0.06977858194288665 | 0.13830843325353867 | 0.15577697625693093 | 0.11546078856908241 | 0.11406345860553206 | 0.1170436631034873 | 0.1007959323575557 | 0.1007959323575557 | 0.15661437327884872 | 0.12561748600119524 | 0.13338461976807134 | 0.11677401633162962
CUMUL 2016 (octobre - décembre 2015) | 0.0945463429090413 | 0.05340285989258988 | 0.145627836690695 | 0.1650945753875201 | 0.11999911590516806 | 0.1257221539121738 | 0.12214916383112724 | 0.10598067226052998 | 0.10598067226052998 | 0.16440933989524117 | 0.12542865350977675 | 0.1388829809796744 | 0.12208111705776822
Rendement moyen des prêts productifs
TRIM 1 2017 (octobre. - décembre. 2016) | 0.10312161151915987 | 0.11658060607371488 | 0.13933513510443551 | 0.1573943928932084 | 0.11943330429261999 | 0.11448933855634616 | 0.1205481336228177 | 0.11386563523569672 | 0.11386563523569672 | 0.15661437327884872 | 0.13431858563124893 | 0.14019048075371773 | 0.12089265849388386
TRIM 1 2016 (octobre. - décembre. 2015) | 0.10246729904300228 | 0.0915871793341113 | 0.14961554896920237 | 0.16701806612197082 | 0.12670391356502927 | 0.12647954457833743 | 0.1275374019732507 | 0.1151878491727763 | 0.1151878491727763 | 0.16440933989524117 | 0.132538355533375 | 0.14393922916891297 | 0.12768738039331792
CUMUL 2017 (octobre - décembre 2016) | 0.10312161151915987 | 0.11658060607371488 | 0.13933513510443551 | 0.1573943928932084 | 0.11943330429261999 | 0.11448933855634616 | 0.1205481336228177 | 0.11386563523569672 | 0.11386563523569672 | 0.15661437327884872 | 0.13431858563124893 | 0.14019048075371773 | 0.12089265849388386
CUMUL 2016 (octobre - décembre 2015) | 0.10246729904300228 | 0.0915871793341113 | 0.14961554896920237 | 0.16701806612197082 | 0.12670391356502927 | 0.12647954457833743 | 0.1275374019732507 | 0.1151878491727763 | 0.1151878491727763 | 0.16440933989524117 | 0.132538355533375 | 0.14393922916891297 | 0.12768738039331792
Rémunération moyenne des dépôts
TRIM 1 2017 (octobre. - décembre. 2016) | 0.005501087042935991 | 0.023017826366998985 | 0.029192960650758125 | 0.01963368195608425 | 0.013826161369309553 | 0.020785553043365636 | 0.015563694069234277 | 0.05143347414162695 | 0.05143347414162695 | 0.01169162419876853 | 0.005345891290051007 | 0.008053729191220398 | 0.0162025659053089
TRIM 1 2016 (octobre. - décembre. 2015) | 0.004991950484526423 | 0.01330249835057297 | 0.02208595397749849 | 0.01498564882755548 | 0.01348775829357393 | 0.016422610269651937 | 0.013086983528813616 | 0.043656756844224286 | 0.043656756844224286 | 0.013799894213012531 | 0.0045816749256990625 | 0.008833152070263422 | 0.013761748461435607
CUMUL 2017 (octobre - décembre 2016) | 0.005501087042935991 | 0.023017826366998985 | 0.029192960650758125 | 0.01963368195608425 | 0.013826161369309553 | 0.020785553043365636 | 0.015563694069234277 | 0.05143347414162695 | 0.05143347414162695 | 0.01169162419876853 | 0.005345891290051007 | 0.008053729191220398 | 0.0162025659053089
CUMUL 2016 (octobre - décembre 2015) | 0.004991950484526423 | 0.01330249835057297 | 0.02208595397749849 | 0.01498564882755548 | 0.01348775829357393 | 0.016422610269651937 | 0.013086983528813616 | 0.043656756844224286 | 0.043656756844224286 | 0.013799894213012531 | 0.0045816749256990625 | 0.008833152070263422 | 0.013761748461435607
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 1 2017 (octobre. - décembre. 2016) | 0.6436474709812053 | 0.7266558613884487 | 0.7675051215060326 | 0.6777126856048046 | 0.7487601413054535 | 0.706703352425296 | 0.7046905643367471 | 0.5081807306231958 | 0.5081807306231958 | 0.8793666267854241 | 0.8239523058039628 | 0.8459745824895072 | 0.706606153783746
TRIM 1 2016 (octobre. - décembre. 2015) | 0.5645988110995682 | 1.1143061040715634 | 0.6668675845993117 | 0.6153265620577969 | 0.5673456552905474 | 0.45159445093601125 | 0.5362270995616878 | 0.4982061691134168 | 0.4982061691134168 | 0.8302844621592949 | 0.6515904700579523 | 0.734516776176541 | 0.5464134906061087
CUMUL 2017 (octobre - décembre 2016) | 0.6436474709812053 | 0.7266558613884487 | 0.7675051215060326 | 0.6777126856048046 | 0.7487601413054535 | 0.706703352425296 | 0.7046905643367471 | 0.5081807306231958 | 0.5081807306231958 | 0.8793666267854241 | 0.8239523058039628 | 0.8459745824895072 | 0.706606153783746
CUMUL 2016 (octobre - décembre 2015) | 0.5645988110995682 | 1.1143061040715634 | 0.6668675845993117 | 0.6153265620577969 | 0.5673456552905474 | 0.45159445093601125 | 0.5362270995616878 | 0.4982061691134168 | 0.4982061691134168 | 0.8302844621592949 | 0.6515904700579523 | 0.734516776176541 | 0.5464134906061087
Productivité par employé ('000)
TRIM 1 2017 (octobre. - décembre. 2016) | 4094.9312005605093 | 1242.6593873230768 | 3990.7364124187698 | 2576.6772151898736 | 2663.2527402060387 | 3696.4914820372674 | 3206.459601020001 | 4908.920710791368 | 4908.920710791368 | 7522.333333333333 | 4587.888268156425 | 5429.641434262948 | 3292.183520588739
TRIM 1 2016 (octobre. - décembre. 2015) | 3825.7706846721926 | 729.1308274999999 | 3696.093058348624 | 2604.8600682593856 | 2624.489349539732 | 4887.523047313114 | 3415.9231012198047 | 4586.7383426950355 | 4586.7383426950355 | 10616.526315789473 | 5234.831460674157 | 6845.102362204724 | 3532.3646028311978
CUMUL 2017 (octobre - décembre 2016) | 4094.9312005605093 | 1242.6593873230768 | 3990.7364124187698 | 2576.6772151898736 | 2663.2527402060387 | 3696.4914820372674 | 3206.459601020001 | 4908.920710791368 | 4908.920710791368 | 7522.333333333333 | 4587.888268156425 | 5429.641434262948 | 3292.183520588739
CUMUL 2016 (octobre - décembre 2015) | 3825.7706846721926 | 729.1308274999999 | 3696.093058348624 | 2604.8600682593856 | 2624.489349539732 | 4887.523047313114 | 3415.9231012198047 | 4586.7383426950355 | 4586.7383426950355 | 10616.526315789473 | 5234.831460674157 | 6845.102362204724 | 3532.3646028311978
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé.sept. 16]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 septembre 2016 | 0.07390699133694753 | -0.0035120882454590645 | 0.08068535399078378 | 0.08918204290614944 | 0.07480796343900603 | 0.1268962127968219 | 0.09264028791412363 | 0.07554863019553665 | 0.07554863019553665 | 0.06444567566828094 | 0.05693046483793471 | 0.06043220452290159 | 0.0906192688286851
Au 30 septembre 2015 | 0.07311273478667339 | 0.022106575250711222 | 0.06336105060809091 | 0.08911142793390697 | 0.07203573866007543 | 0.08729278529419134 | 0.0778475628014552 | 0.07416133737929038 | 0.07416133737929038 | 0.07617158669023051 | 0.0522375539803038 | 0.0647487442768248 | 0.07704361963776468
Dépôts en % de l'actif
Au 30 septembre 2016 | 0.8131682224224409 | 0.9063649697166052 | 0.7444451750451215 | 0.8375633076108682 | 0.8264458082038015 | 0.8149065616153549 | 0.8170382553634135 | 0.7109068765144876 | 0.7109068765144876 | 0.7621981791567485 | 0.8802919302902742 | 0.825265719552309 | 0.8141191051278704
Au 30 septembre 2015 | 0.7866143422427879 | 0.8656070315761414 | 0.8040688805504217 | 0.8476169259116534 | 0.8096830249836857 | 0.8090800159392417 | 0.807361058954389 | 0.7415964005105095 | 0.7415964005105095 | 0.7514868125234071 | 0.8767457712332675 | 0.8112683530415077 | 0.8054934409289374
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 septembre 2016 | 0.0446256355859159 | 0.37719075218008336 | 0.006869572485882122 | 0.011824286281881643 | 0.032819462577018274 | 0.006941060232691702 | 0.02939865585618658 | 0.1040880136032887 | 0.1040880136032887 | 0 | 0.06872014267058517 | 0.050697034468474234 | 0.03394940216672454
Au 30 septembre 2015 | 0.06943674388907971 | 0.39744535391982855 | 0.015435212022437708 | 0.006285618990994649 | 0.04850181662821433 | 0.004510084115484565 | 0.03780035503263564 | 0.06747514519877892 | 0.06747514519877892 | 0.0003530517210407771 | 0.05685393797081728 | 0.036129434048264755 | 0.03927160352764851
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 septembre 2016 | 0.8404080961577574 | 0.8843723128116995 | 1.204542636794695 | 0.6269237552172124 | 1.253213939942088 | 1.4509082676359661 | 1.036109278122458 | 0.19974725426153223 | 0.19974725426153223 | 0 | 0.5685748629475483 | 0.5685748629475483 | 0.8810163174056982
Au 30 septembre 2015 | 0.56491289338209 | 0.9454014690403388 | 1.325036371586142 | 1.3248644595685777 | 0.8812932065444768 | 1.9699112006201913 | 0.8631981462990274 | 0.3540804752847749 | 0.3540804752847749 | 0 | 0.68622554464597 | 0.68622554464597 | 0.8094713691264651
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 septembre 2016 | 0.020086764726991935 | -5.448785091579863 | -0.008596697155750272 | 0.020792761718043545 | -0.03493361736482914 | -0.007182810489663147 | -0.0034287634969076973 | 0.5466429004007477 | 0.5466429004007477 | 0 | 0.16272682481943118 | 0.08186804493433891 | 0.013459872248919563
Au 30 septembre 2015 | 0.08932775295551823 | 0.4079155526647808 | -0.03614453672192649 | -0.00893199788137609 | 0.027212272361572004 | -0.01525164576893478 | 0.02044165772051416 | 0.3059915688271339 | 0.3059915688271339 | 0 | 0.13264599628454107 | 0.05107447767438239 | 0.03045665093433915
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 4 201 6 (juil. - sept. 2016) | 0.01357917021322789 | -0.010144683049198074 | 0.011009093567073176 | 0.01630822825992434 | 0.014322806666009668 | 0.0532375191524521 | 0.02718271162079874 | 0.018885212448790854 | 0.018885212448790854 | 0.001751881958331591 | 0.012696554617847449 | 0.007664774293832385 | 0.025981825416948073
TRIM 4 2015 (juil. - sept. 2015) | 0.0010133401004609828 | -0.007856159837074267 | 0.02613730555887643 | 0.030499657967242154 | 0.016207598115097057 | 0.026014222793085483 | 0.0170033272152115 | 0.01570795417872854 | 0.01570795417872854 | 0.01045884704083644 | 0.011622902431853703 | 0.011861159491614861 | 0.020832510000493343
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.019529060226210284 | -0.014990865276120102 | 0.01744300692167167 | 0.023824430796300346 | 0.015564538256984568 | 0.06614101829095291 | 0.0344320721022208 | 0.016960648235968614 | 0.016960648235968614 | -0.0021418922549968364 | 0.010548444886662215 | 0.004287635487077266 | 0.03240628733053552
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.01110359024559657 | -0.008499648430098653 | 0.02085421321318172 | 0.029350489047277058 | 0.01002449969514398 | 0.027227373992676173 | 0.01767301994501408 | 0.014550658097473202 | 0.014550658097473202 | 0.01381854834068994 | 0.008638096021353353 | 0.011408366491358422 | 0.02032082022176322
ROE (rendement de l'avoir des actionn.)
TRIM 4 201 6 (juil. - sept. 2016) | 0.1786516827563843 | 4.414968112842477 | 0.15549366177139204 | 0.18474987597709933 | 0.19203370591967966 | 0.42776818311468073 | 0.296297095185858 | 0.2538621953059445 | 0.2538621953059445 | 0.02658732339448941 | 0.22846300792239466 | 0.12707405370275088 | 0.28971330206087686
TRIM 4 2015 (juil. - sept. 2015) | 0.014026744792161946 | -0.34237950511861115 | 0.42935148259592 | 0.3442686061941322 | 0.2267651356750947 | 0.29564529386162663 | 0.2194585083270544 | 0.21430252171971792 | 0.21430252171971792 | 0.1789871742972522 | 0.23342961893511827 | 0.19996542037042286 | 0.2729984742163205
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.26549605001192456 | -1.848055842937219 | 0.23562061642520515 | 0.2672395978336055 | 0.21161221850485226 | 0.608435043921886 | 0.4003915766227895 | 0.22638851768650495 | 0.22638851768650495 | -0.030407044828678585 | 0.19249911632700958 | 0.0685856807705271 | 0.3835190142286141
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.15723599599719898 | -0.26456275726575923 | 0.3615769608375321 | 0.33786765774630395 | 0.1388503826539854 | 0.30404361695885007 | 0.22718373819889298 | 0.18705952739072113 | 0.18705952739072113 | 0.218444446306335 | 0.18415204049069728 | 0.20499683148060432 | 0.2656959787560942
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 4 201 6 (juil. - sept. 2016) | 0.9088997312279506 | 0.6670901881675468 | 0.7129648772373909 | 0.7228366280919363 | 0.7249191460047677 | 0.6291376525070017 | 0.7432042138528369 | 0.5513729783490157 | 0.5513729783490157 | 0.5912408759124088 | 0.8994449755683025 | 0.7899300651412821 | 0.7352883466718235
TRIM 4 2015 (juil. - sept. 2015) | 0.8943027681155826 | 0.6504700303414029 | 0.8243558991764145 | 0.8562953995157385 | 0.8214027767675842 | 0.7523195347299467 | 0.8162453203812363 | 0.6522463253111943 | 0.8243558991764145 | 0.7169677408452608 | 0.952910587895421 | 0.8379786638569688 | 0.8097322438844055
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.9143506643184073 | 0.6573058064314096 | 0.7449085998425536 | 0.7757136292247017 | 0.7384321497851011 | 0.66949993362236 | 0.7620093641485891 | 0.5260544202341622 | 0.5260544202341622 | 0.6590478136957681 | 0.9007887696143022 | 0.8061886681788796 | 0.7518670085025657
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.9055259117474963 | 0.7487801023801958 | 0.8570382857573255 | 0.8846842975361869 | 0.839938467821129 | 0.8151533594246186 | 0.8513024682934848 | 0.6569155634066655 | 0.6569155634066655 | 0.805840894320821 | 0.9797062610769793 | 0.895316366552881 | 0.8444114776650408
Rendement moyen des prêts
TRIM 4 201 6 (juil. - sept. 2016) | 0.11018945358319393 | 0.07994753044498167 | 0.13887951370301477 | 0.1565428027985789 | 0.11499774686806219 | 0.1162745366058481 | 0.11978142395216886 | 0.11400102351468751 | 0.11400102351468751 | 0.14699635151478196 | 0.13533173109235908 | 0.13830482951675474 | 0.12015361160040354
TRIM 4 2015 (juil. - sept. 2015) | 0.09855161484643836 | 0.06009460021270629 | 0.14531043527729448 | 0.1634843536935525 | 0.09819549256953528 | 0.1276218036384814 | 0.11625989848830875 | 0.10433657026275509 | 0.10433657026275509 | 0.11655963869646094 | 0.11219825272654599 | 0.11390238604257702 | 0.11553058044475341
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.09633592835005592 | 0.06146693783202019 | 0.14585129355671123 | 0.15802953367459835 | 0.1165599849408993 | 0.12091848658212812 | 0.11949368001140762 | 0.11429602531156825 | 0.11429602531156825 | 0.12860638622540582 | 0.12596896452166792 | 0.12680791691442875 | 0.11952648983663465
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.0854000422996563 | 0.0690009340555091 | 0.1296367777891094 | 0.14666681745336588 | 0.08533805201672334 | 0.10387924547221736 | 0.09907984845725049 | 0.09600234926819691 | 0.09600234926819691 | 0.10876643157954177 | 0.09405662694680221 | 0.09963286868151143 | 0.09895570708918694
Rendement moyen des prêts productifs
TRIM 4 201 6 (juil. - sept. 2016) | 0.11817454887478364 | 0.12994217015999968 | 0.13989669151096742 | 0.15863256012769167 | 0.12025120591872503 | 0.11714964345245969 | 0.12441504423654709 | 0.1265345736833658 | 0.1265345736833658 | 0.14699635151478196 | 0.14458104581134948 | 0.1452274768918207 | 0.12527328403943144
TRIM 4 2015 (juil. - sept. 2015) | 0.10550596345670098 | 0.09744156137508202 | 0.14594631459683716 | 0.16481164587613387 | 0.10318549421519012 | 0.12811348760966673 | 0.12074038182178845 | 0.11430075202807238 | 0.11430075202807238 | 0.11739584114256485 | 0.11926939628171772 | 0.1185131301501236 | 0.12031430646094197
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.10202761183967712 | 0.10012672542382962 | 0.1473249912107327 | 0.15953236774373156 | 0.12144614872788519 | 0.12162364539119629 | 0.12360103468545577 | 0.1251884086558649 | 0.1251884086558649 | 0.12860638622540582 | 0.13439307623958416 | 0.13247016312085885 | 0.12404153454218945
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.09052298009154569 | 0.11230104534300293 | 0.13199479411025508 | 0.14756336380898757 | 0.0886412985887333 | 0.10414954572948672 | 0.10234835405177764 | 0.10431543954003061 | 0.10431543954003061 | 0.1087870835078181 | 0.10023632250565184 | 0.10360640852908441 | 0.10250489500969355
Rémunération moyenne des dépôts
TRIM 4 201 6 (juil. - sept. 2016) | 0.005425908473680794 | 0.020287397202389444 | 0.027305560900669976 | 0.023027790359969092 | 0.014382620753842069 | 0.01628634138898156 | 0.014225843355463315 | 0.04632200559215955 | 0.04632200559215955 | 0.015405826122444902 | 0.005095213994109857 | 0.009483717817562383 | 0.014883118125419821
TRIM 4 2015 (juil. - sept. 2015) | 0.005254923366426701 | 0.014191493222792137 | 0.01508299444476527 | 0.012035450087303601 | 0.008936191356393328 | 0.012340308631497189 | 0.009829716073457218 | 0.0302931498389757 | 0.0302931498389757 | 0.012925400072251512 | 0.0023393018152810664 | 0.007718699424832777 | 0.010298554720301079
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.004712985163678976 | 0.01615293422044827 | 0.023940048805936875 | 0.018463017032424905 | 0.014490003478511261 | 0.015445704433420197 | 0.013260407962321348 | 0.04825146953623522 | 0.04825146953623522 | 0.013265786558804471 | 0.005034994051497499 | 0.008789133339888804 | 0.01401804110283661
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.004334308903018387 | 0.010272550317016576 | 0.010967229300165643 | 0.008871019132083869 | 0.007350691862049117 | 0.008296668635488808 | 0.007247797550127812 | 0.02851564938584206 | 0.02851564938584206 | 0.007605083447735179 | 0.0008609572227628543 | 0.004268967381254107 | 0.007657583666099035
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 4 201 6 (juil. - sept. 2016) | 0.6770912705730295 | 1.0806112874095015 | 0.8332054795866007 | 0.7578729611049446 | 0.6995594773445958 | 0.3782329418548628 | 0.5904986440686749 | 0.6155693220939157 | 0.6155693220939157 | 0.9366464729438341 | 0.8102603341167041 | 0.8541636942978076 | 0.6008509737828742
TRIM 4 2015 (juil. - sept. 2015) | 0.8800508175776631 | 0.9477422658245843 | 0.5522567733120629 | 0.6354979492970743 | 0.5107627361351328 | 0.4954524862876954 | 0.5923274445950876 | 0.5009314662153207 | 0.5009314662153207 | 0.7490805608342551 | 0.7148427929767251 | 0.7326180110047071 | 0.5980370844962793
CUMUL 2016 (octobre 2015 - sept. 2016) | 0.5913411826168897 | 1.118898252521943 | 0.7253859185085992 | 0.6752080410433678 | 0.6230409619146867 | 0.3281101295659893 | 0.49759013671977587 | 0.5139899591332413 | 0.5139899591332413 | 1.0633732637111362 | 0.7879742780532948 | 0.9009224007614355 | 0.5131372781157897
CUMUL 2015 (octobre 2014 - sept. 2015) | 0.6856136647427727 | 0.9200078533327017 | 0.6353475633230857 | 0.6218392164985058 | 0.6409289433457857 | 0.5043522634156501 | 0.5993136998081318 | 0.5135573005486339 | 0.5135573005486339 | 0.6637767459866694 | 0.779948987372431 | 0.7172129794678814 | 0.6039584532746723
Productivité par employé ('000)
TRIM 4 201 6 (juil. - sept. 2016) | 4510.701592151556 | 1208.9907112643677 | 4306.34030550107 | 2526.97004048583 | 3128.8255387149447 | 5407.901844163196 | 3889.782729025032 | 5540.92285142857 | 5540.92285142857 | 6403.726027397261 | 4852.2430939226515 | 5298.141732283465 | 3954.1907793328232
TRIM 4 2015 (juil. - sept. 2015) | 3827.7488566608417 | 861.6616226415097 | 4374.249747064675 | 2662.85 | 2665.013720082192 | 4064.2337249804764 | 3241.696708742912 | 4767.653417872341 | 4767.653417872341 | 11282.24 | 4503.908045977011 | 6545.574297188755 | 3360.7953334285053
CUMUL 2016 (octobre 2015 - sept. 2016) | 4248.7397139385075 | 924.0659584070797 | 4019.023697366072 | 2582.7159663865546 | 2941.9717203651107 | 6870.057843196617 | 4159.868845802437 | 5119.021304857143 | 5119.021304857143 | 7813.6 | 4708.715083798883 | 5625.511811023622 | 4216.334641971632
CUMUL 2015 (octobre 2014 - sept. 2015) | 3242.9347772723004 | 905.1859108280255 | 3230.573763258145 | 2457.9636363636364 | 2282.5178260781895 | 3878.687916746242 | 2884.371991947998 | 4320.785065507246 | 4320.785065507246 | 11059.971830985916 | 3757.6067415730336 | 5839.807228915663 | 2992.288856337569
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé.juin 16 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 juin 2016 | 0.07834341018193547 | -0.001045723688698385 | 0.05915524135064286 | 0.08733849224748404 | 0.07435069885328488 | 0.12184597353505415 | 0.09077594326238961 | 0.07320952021442328 | 0.07320952021442328 | 0.06736189417182581 | 0.054261211536027025 | 0.06020372381027948 | 0.08867911246714529
Au 30 septembre 2015 | 0.07311273478667339 | 0.022106575250711222 | 0.06336105060809091 | 0.08911142793390697 | 0.07203573866007543 | 0.08729278529419134 | 0.0778475628014552 | 0.07416133737929038 | 0.07416133737929038 | 0.07617158669023051 | 0.0522375539803038 | 0.0647487442768248 | 0.07704361963776468
Dépôts en % de l'actif
Au 30 juin 2016 | 0.8209789369163588 | 0.9015334449677304 | 0.781153494040789 | 0.8280446192212146 | 0.8269077659208199 | 0.8200758255233306 | 0.8222664204873807 | 0.7073897715101313 | 0.7073897715101313 | 0.7570704115636707 | 0.8646962253553494 | 0.8158768059965609 | 0.8182133023353855
Au 30 septembre 2015 | 0.7866143422427879 | 0.8656070315761414 | 0.8040688805504217 | 0.8476169259116534 | 0.8096830249836857 | 0.8090800159392417 | 0.807361058954389 | 0.7415964005105095 | 0.7415964005105095 | 0.7514868125234071 | 0.8767457712332675 | 0.8112683530415077 | 0.8054934409289374
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 juin 2016 | 0.09124946777754306 | 0.39279377491266887 | 0.00771304469629072 | 0.014648536635626618 | 0.05523719180795568 | 0.008049749114622319 | 0.04567192030163342 | 0.09397845736650523 | 0.09397845736650523 | 0 | 0.05949591412570847 | 0.044754139846015784 | 0.048246837169078204
Au 30 septembre 2015 | 0.06943674388907971 | 0.39744535391982855 | 0.015435212022437708 | 0.006285618990994649 | 0.04850181662821433 | 0.004510084115484565 | 0.03780035503263564 | 0.06747514519877892 | 0.06747514519877892 | 0.0003530517210407771 | 0.05685393797081728 | 0.036129434048264755 | 0.03927160352764851
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 juin 2016 | 0.39328725575053414 | 0.8963981357880423 | 1.3199498845402609 | 0.561581874014441 | 0.8832473187705259 | 1.7823119895457797 | 0.7634580808676797 | 0.25858437314382177 | 0.25858437314382177 | 0 | 0.6842659036545856 | 0.6842659036545856 | 0.7074974297778435
Au 30 septembre 2015 | 0.56491289338209 | 0.9454014690403388 | 1.325036371586142 | 1.3248644595685777 | 0.8812932065444768 | 1.9699112006201913 | 0.8631981462990274 | 0.3540804752847749 | 0.3540804752847749 | 0 | 0.68622554464597 | 0.68622554464597 | 0.8094713691264651
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 juin 2016 | 0.1584875663381195 | -16.52558500773897 | -0.022025108743532695 | 0.0290005846781388 | 0.026937481536661027 | -0.014665875568931341 | 0.03559756198901868 | 0.47844368869996 | 0.47844368869996 | 0 | 0.11096272688819662 | 0.054645116578257505 | 0.04812707494013326
Au 30 septembre 2015 | 0.08932775295551823 | 0.4079155526647808 | -0.03614453672192649 | -0.00893199788137609 | 0.027212272361572004 | -0.01525164576893478 | 0.02044165772051416 | 0.3059915688271339 | 0.3059915688271339 | 0 | 0.13264599628454107 | 0.05107447767438239 | 0.03045665093433915
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 3 2016 (avril - juin 2016) | 0.019911545014999327 | -0.02063591790293716 | 0.015339621331204208 | 0.0229429049102063 | 0.014798529592930699 | 0.02453331198642385 | 0.01940820317964486 | 0.013277654846450724 | 0.013277654846450724 | -0.011173411267785907 | 0.009105410782358542 | -0.0003918495410553343 | 0.01821682530186565
TRIM 3 2015 (avril - juin 2015) | 0.012328881527276653 | -0.01205452990507717 | 0.021436017821188064 | 0.03523018096904681 | 0.011048381304304295 | 0.03468133984241589 | 0.02133133612917753 | 0.013624669860024684 | 0.013624669860024684 | 0.01614367196226784 | -0.0032902688034592434 | 0.007906427946751202 | 0.020216931524399316
CUMUL 2016 (octobre 2015 - juin 2016) | 0.022477441615451482 | -0.016622975511305014 | 0.02103870618716056 | 0.026248675726797777 | 0.01606775159678749 | 0.07209049599940802 | 0.03770358005114629 | 0.016001923014604267 | 0.016001923014604267 | -0.0034498343331314523 | 0.009201384165931548 | 0.0030429524924592763 | 0.03523623678118958
CUMUL 2015 (octobre 2014 - mars 2015) | 0.0143193355882906 | -0.008635477153232375 | 0.018171870437580083 | 0.029660620594062773 | 0.0079641875355049 | 0.02835030549173329 | 0.018038236512824466 | 0.01391407675248193 | 0.01391407675248193 | 0.01293357050111722 | 0.007521228066271483 | 0.010528501598488775 | 0.017430639797639657
ROE (rendement de l'avoir des actionn.)
TRIM 3 2016 (avril - juin 2016) | 0.2542310750395305 | -13.5780622457336 | 0.25423236763972035 | 0.2705324976978403 | 0.20251114771001666 | 0.19317294129383694 | 0.21081495913324563 | 0.18449633431881354 | 0.18449633431881354 | -0.15673788322941518 | 0.16462566063684775 | -0.006240380429663563 | 0.20254545206358493
TRIM 3 2015 (avril - juin 2015) | 0.1714384859992877 | -0.4768217643541334 | 0.40177779916661116 | 0.42126100473735323 | 0.15468270389345798 | 0.36721806252153427 | 0.2686501155017839 | 0.1873714852602034 | 0.1873714852602034 | 0.2928915938698298 | -0.06677064213694348 | 0.15019107842318732 | 0.26101168810991415
CUMUL 2016 (octobre 2015 - juin 2016) | 0.2961377240066761 | -1.7252626497284809 | 0.34525407628134047 | 0.2977654568409157 | 0.21928238112032564 | 0.6839046488731917 | 0.44493381128783877 | 0.21727860242280306 | 0.21727860242280306 | -0.04797924461751013 | 0.1724463882294498 | 0.04877680650228625 | 0.42330142448204167
CUMUL 2015 (octobre 2014 - mars 2015) | 0.20530826100660723 | -0.2624512335935533 | 0.3214387830641432 | 0.34402629965325143 | 0.11122426428133957 | 0.31349755447253275 | 0.2330725964033581 | 0.18096410683792427 | 0.18096410683792427 | 0.23182516761259306 | 0.1667823991042028 | 0.20628724195137682 | 0.23030042727203778
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 3 2016 (avril - juin 2016) | 0.9332635993951712 | 0.662300155287165 | 0.7413061463859962 | 0.7644662243127717 | 0.7277559959814078 | 0.6603661141659318 | 0.7591945386711655 | 0.4594464118233303 | 0.4594464118233303 | 0.5764086174242424 | 0.8951325740855184 | 0.789285924877646 | 0.7449032862656447
TRIM 3 2015 (avril - juin 2015) | 0.8981937078895286 | 0.6945201201995302 | 0.8673618738700795 | 0.8869406063594724 | 0.8540707497551043 | 0.7956117446483476 | 0.8472147610420905 | 0.6476959858108731 | 0.8673618738700795 | 0.8452264098527641 | 0.9884074707410779 | 0.910334868314752 | 0.8407020236940944
CUMUL 2016 (octobre 2015 - juin 2016) | 0.9166109630114884 | 0.6519413185620322 | 0.7577193294949203 | 0.7952468746564428 | 0.743044164085532 | 0.6827768851366872 | 0.7688462289789834 | 0.5167919970824469 | 0.5167919970824469 | 0.6799548395243294 | 0.9012982044609104 | 0.8118875453808995 | 0.757887610383223
CUMUL 2015 (octobre 2014 -juin 2015) | 0.9098822477103594 | 0.7803797498452187 | 0.8733467435028519 | 0.8957931741997034 | 0.8472851707927112 | 0.8416899619770719 | 0.8655420799894034 | 0.6588047384838396 | 0.6588047384838396 | 0.8435902957220787 | 0.9909754846373994 | 0.9195469471809429 | 0.8585227746803032
Rendement moyen des prêts
TRIM 3 2016 (avril - juin 2016) | 0.09337066200819989 | 0.06121460351828856 | 0.14200864415727035 | 0.15854155336570794 | 0.12221106007134766 | 0.12182779491025064 | 0.12103802005960006 | 0.1076550916621657 | 0.1076550916621657 | 0.12502378426644348 | 0.12106177534443686 | 0.12212464046276986 | 0.12035520383847599
TRIM 3 2015 (avril - juin 2015) | 0.09895005952823792 | 0.0734595619158154 | 0.12513090978981398 | 0.13991041796711745 | 0.08877697051306511 | 0.09996211237143958 | 0.10048767151626906 | 0.09636890651694886 | 0.09636890651694886 | 0.0952119841287974 | 0.08065281500667038 | 0.08674559792968108 | 0.0995552035849958
CUMUL 2016 (octobre 2015 - juin 2016) | 0.09019646999718021 | 0.054926100101777175 | 0.14706060977351473 | 0.16196937277307707 | 0.11991728873343777 | 0.12790082525858557 | 0.12199575318849559 | 0.11245431287159298 | 0.11245431287159298 | 0.13601282994752154 | 0.11879360608705153 | 0.1241382018862278 | 0.1215808923904879
CUMUL 2015 (octobre 2014 - mars 2015) | 0.08360853985191384 | 0.06898620201052245 | 0.11762545538941442 | 0.13763966233264882 | 0.07903803291603884 | 0.09304249738791633 | 0.09154604290634555 | 0.09230828279900066 | 0.09230828279900066 | 0.09342024196026005 | 0.087485782593706 | 0.08988112921348516 | 0.09149517845301007
Rendement moyen des prêts productifs
TRIM 3 2016 (avril - juin 2016) | 0.10276715044855231 | 0.1062237818120657 | 0.14277480207451584 | 0.16076959336074356 | 0.12909376550652923 | 0.1229880041871539 | 0.12671820829602004 | 0.11744143925513033 | 0.11744143925513033 | 0.12502378426644348 | 0.12914877074765363 | 0.12798904649279208 | 0.1262847570465996
TRIM 3 2015 (avril - juin 2015) | 0.10373652540239349 | 0.11522315931098107 | 0.1280777439196289 | 0.1411626336649315 | 0.09268146171019342 | 0.10042930991170301 | 0.10378287670246526 | 0.10301931439100138 | 0.10301931439100138 | 0.09612153969761157 | 0.08475695226877906 | 0.08962417725619391 | 0.1029954774156862
CUMUL 2016 (octobre 2015 - juin 2016) | 0.09817492340715712 | 0.09077413657125592 | 0.14865319683593278 | 0.163743487642064 | 0.1264884645477433 | 0.12871224350870966 | 0.12733636917567073 | 0.12244117324936489 | 0.12244117324936489 | 0.13601282994752154 | 0.1261333431373118 | 0.12932798923761532 | 0.12717283757705236
CUMUL 2015 (octobre 2014 - mars 2015) | 0.08830658232474725 | 0.1099098983380921 | 0.12050088604860948 | 0.13872975314938277 | 0.08209979422982001 | 0.0932263490538649 | 0.09450615869314988 | 0.10264222886479779 | 0.10264222886479779 | 0.09406102502947851 | 0.09346806088694011 | 0.09371591249276345 | 0.09483135297156413
Rémunération moyenne des dépôts
TRIM 3 2016 (avril - juin 2016) | 0.0036750865127900705 | 0.015076689154457586 | 0.022805682481002284 | 0.01913373828386521 | 0.015157309230914273 | 0.015784234873827057 | 0.013363631111712621 | 0.05317795633192592 | 0.05317795633192592 | 0.013171228034821767 | 0.004917175739012291 | 0.008454079612896917 | 0.014281220934464597
TRIM 3 2015 (avril - juin 2015) | 0.004933828674966395 | 0.014360191095694072 | 0.009967913671038083 | 0.008989617207026145 | 0.007171895780555262 | 0.009851483750255697 | 0.00775718824232053 | 0.029732392320511204 | 0.029732392320511204 | 0.005700448977716016 | 0.00041451044638784817 | 0.003257940036327554 | 0.008092424227426571
CUMUL 2016 (octobre 2015 - juin 2016) | 0.004559562824372697 | 0.014412296360940586 | 0.023151959008541126 | 0.016739724491173488 | 0.014524191710675748 | 0.015355142388740499 | 0.013049213719986 | 0.048701912566072064 | 0.048701912566072064 | 0.012836624658583075 | 0.004802777763234483 | 0.008427693905447608 | 0.013829618685132957
CUMUL 2015 (octobre 2014 - mars 2015) | 0.003917264601434426 | 0.009089567902275969 | 0.008932979996249557 | 0.008088443240476478 | 0.0068542679825979195 | 0.006864363811963178 | 0.0063312887609048235 | 0.02748259580224609 | 0.02748259580224609 | 0.0051388812368311524 | 0.00035085702799167283 | 0.0028726558927476384 | 0.006687579960088769
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 3 2016 (avril - juin 2016) | 0.5634874019283601 | 1.216568612235641 | 0.7677363534225444 | 0.671107356549996 | 0.6397287685064426 | 0.5699539075985189 | 0.6164649014696062 | 0.5039525550922092 | 0.5039525550922092 | 1.3489865808310184 | 0.8937631651250114 | 1.0799961517184982 | 0.6334397744549646
TRIM 3 2015 (avril - juin 2015) | 0.6397611622466293 | 1.0104145717854152 | 0.5639425727896888 | 0.5730886454631338 | 0.6294142161609602 | 0.4538184211292841 | 0.5548203647365407 | 0.5108595010321206 | 0.5108595010321206 | 0.6295016177501273 | 0.9763597827859086 | 0.7799003773913232 | 0.5658553928247274
CUMUL 2016 (octobre 2015 - juin 2016) | 0.5567950208262309 | 1.138252256150906 | 0.6833668514963728 | 0.6470838075552823 | 0.5960078460000633 | 0.3155895101602068 | 0.4684984200944234 | 0.47630416773747436 | 0.47630416773747436 | 1.094941511493077 | 0.7801237293356608 | 0.9153222853627816 | 0.48559716626210525
CUMUL 2015 (octobre 2014 -juin 2015) | 0.6059266824152202 | 0.9112010195216043 | 0.678352370176775 | 0.6166384599435594 | 0.6946898121261849 | 0.5075930560664745 | 0.6020689962935871 | 0.5185125844820561 | 0.5185125844820561 | 0.632323309790907 | 0.806920204510566 | 0.7112157836908231 | 0.6062918127248537
Productivité par employé ('000)
TRIM 3 2016 (avril - juin 2016) | 4036.6798644565215 | 965.4160479518072 | 3552.6860827789333 | 2545.1014014839243 | 2976.6086750812715 | 4437.407433361415 | 3449.172422234634 | 4666.428012394366 | 4666.428012394366 | 7559.666666666667 | 4416.6741573033705 | 5321.856 | 3519.816150275632
TRIM 3 2015 (avril - juin 2015) | 3217.983048791209 | 846.9750577777776 | 3615.568810167438 | 2584.297910990009 | 2291.1046226034364 | 4478.523885488821 | 3083.2858666647066 | 4401.782696978416 | 4401.782696978416 | 11736 | 3708.6976744186045 | 6054.123456790124 | 3187.955685560877
CUMUL 2016 (octobre 2015 - juin 2016) | 4061.9285330780563 | 848.4247421814474 | 3953.0258294431737 | 2584.649196956889 | 2887.5192037442143 | 7385.451919750035 | 4246.17406100758 | 4908.2693228169 | 4908.2693228169 | 8453.189189189188 | 4668.883895131086 | 5780.148148148149 | 4300.014414708717
CUMUL 2015 (octobre 2014 - mars 2015) | 3036.082305933384 | 916.0351464968153 | 2941.5994180432895 | 2413.015403573629 | 2162.7006268062437 | 3799.484497805346 | 2770.136629098182 | 4167.4798643309 | 4167.4798643309 | 10927.92380952381 | 3582.8333333333335 | 5672.89972899729 | 2875.23362837883
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé.mars 16 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 mars 2016 | 0.07829688338793041 | 0.004154783112300831 | 0.06158351634476416 | 0.0822548909884726 | 0.07177513469567097 | 0.13234969802503901 | 0.09339098979345675 | 0.07071031421902604 | 0.07071031421902604 | 0.07506985012906042 | 0.05644901385717259 | 0.06545150634968777 | 0.09123918053014483
Au 30 septembre 2015 | 0.07311273478667339 | 0.022106575250711222 | 0.06336105060809091 | 0.08911142793390697 | 0.07203573866007543 | 0.08729278529419134 | 0.0778475628014552 | 0.07416133737929038 | 0.07416133737929038 | 0.07617158669023051 | 0.0522375539803038 | 0.0647487442768248 | 0.07704361963776468
Dépôts en % de l'actif
Au 31 mars 2016 | 0.8106980243192113 | 0.9015846448256655 | 0.7956737508922851 | 0.8283973130842038 | 0.8343329564333459 | 0.8120241590042155 | 0.8200677249516998 | 0.7457405740840534 | 0.7457405740840534 | 0.7272126049427501 | 0.8790195233712267 | 0.8056264370721187 | 0.816880632012588
Au 30 septembre 2015 | 0.7866143422427879 | 0.8656070315761414 | 0.8040688805504217 | 0.8476169259116534 | 0.8096830249836857 | 0.8090800159392417 | 0.807361058954389 | 0.7415964005105095 | 0.7415964005105095 | 0.7514868125234071 | 0.8767457712332675 | 0.8112683530415077 | 0.8054934409289374
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 mars 2016 | 0.09165425331491081 | 0.45998012192552107 | 0.0026406030521954156 | 0.013024023479206035 | 0.051350581837487246 | 0.010771130071089959 | 0.04394155172876286 | 0.07234241187092758 | 0.07234241187092758 | 0 | 0.06581762147319867 | 0.046853136282048166 | 0.04560875962502716
Au 30 septembre 2015 | 0.06943674388907971 | 0.39744535391982855 | 0.015435212022437708 | 0.006285618990994649 | 0.04850181662821433 | 0.004510084115484565 | 0.03780035503263564 | 0.06747514519877892 | 0.06747514519877892 | 0.0003530517210407771 | 0.05685393797081728 | 0.036129434048264755 | 0.03927160352764851
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 mars 2016 | 0.47157948193097876 | 0.881405830763687 | 5.239520353535058 | 0.6133875739644971 | 0.9885058141170177 | 1.1995100647186154 | 0.8279043625164104 | 0.32929768830334466 | 0.32929768830334466 | 0 | 0.6397379606379845 | 0.6397379606379845 | 0.7768544356012893
Au 30 septembre 2015 | 0.56491289338209 | 0.9454014690403388 | 1.325036371586142 | 1.3248644595685777 | 0.8812932065444768 | 1.9699112006201913 | 0.8631981462990274 | 0.3540804752847749 | 0.3540804752847749 | 0 | 0.68622554464597 | 0.68622554464597 | 0.8094713691264651
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 mars 2016 | 0.12235847312179768 | 4.8843280071240285 | -0.08716516335642521 | 0.023028460657326638 | 0.002545368424629408 | -0.004943973446631697 | 0.023946979218390674 | 0.3381546717912423 | 0.3381546717912423 | 0 | 0.1427007684571403 | 0.06357174594569841 | 0.03344205742713631
Au 30 septembre 2015 | 0.08932775295551823 | 0.4079155526647808 | -0.03614453672192649 | -0.00893199788137609 | 0.027212272361572004 | -0.01525164576893478 | 0.02044165772051416 | 0.3059915688271339 | 0.3059915688271339 | 0 | 0.13264599628454107 | 0.05107447767438239 | 0.03045665093433915
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 2 2016 (janvier-mars 2016) | 0.024980414608962935 | -0.013129966728332802 | 0.026077024036181333 | 0.025925701943261818 | 0.01839839115781365 | 0.15495746115467723 | 0.06785344626743901 | 0.01912869140687904 | 0.01912869140687904 | -0.008641165256532092 | 0.0063718776070625606 | -0.0010052911505397638 | 0.06275095152959771
TRIM 2 2015 (janvier - mars 2015) | 0.015771217285552638 | -0.011718490495650026 | 0.02189202604528634 | 0.029669980927950295 | 0.013177200501023138 | 0.02851417645806862 | 0.01812660270793836 | 0.01431913067201819 | 0.01431913067201819 | 0.010919804465693095 | 0.009830761238872016 | 0.010429351598012913 | 0.01749756367008322
CUMUL 2016 (octobre 2015 - mars 2016) | 0.023873759794929433 | -0.014166118694393515 | 0.0236541415794388 | 0.02711976864490607 | 0.016423970743072867 | 0.09733603616764135 | 0.04715465929099655 | 0.01697295368720907 | 0.01697295368720907 | 0.00033561112004750187 | 0.009374432138716492 | 0.004831741753345665 | 0.04400863787512705
CUMUL 2015 (octobre 2014 - mars 2015) | 0.015722305767765257 | -0.006994419762272569 | 0.01655039275990244 | 0.027189381610516913 | 0.006573622213878641 | 0.025427424271113122 | 0.016770869521095452 | 0.014044399583162195 | 0.014044399583162195 | 0.010383671644038275 | 0.012987982788378516 | 0.0115123490406778 | 0.0163332807226659
ROE (rendement de l'avoir des actionn.)
TRIM 2 2016 (janvier-mars 2016) | 0.3242037795786949 | -1.2671159352829058 | 0.4307085016022958 | 0.29773500979245887 | 0.24998062795967377 | 1.3637175331431513 | 0.7734395715595391 | 0.2537742466245785 | 0.2537742466245785 | -0.11187989795731092 | 0.1179237384158486 | -0.015363185126325698 | 0.7280568104006448
TRIM 2 2015 (janvier - mars 2015) | 0.2148309985332163 | -0.34447499706359874 | 0.3902456962425636 | 0.3424225150801011 | 0.09332790747403555 | 0.28692960027358755 | 0.2219384112789202 | 0.18647133528335247 | 0.18647133528335247 | 0.19601651869292486 | 0.2082144481083267 | 0.2010155624095763 | 0.21995443223836547
CUMUL 2016 (octobre 2015 - mars 2016) | 0.3148724569340278 | -1.1282608166894639 | 0.37931751941727904 | 0.31750662199646523 | 0.228435762509175 | 0.8808190980697111 | 0.548239404327035 | 0.23473664890308113 | 0.23473664890308113 | 0.004437685313843696 | 0.17206292504480614 | 0.07420946473303082 | 0.5208353824546921
CUMUL 2015 (octobre 2014 - mars 2015) | 0.2238334899670998 | -0.19971467015041114 | 0.2842697153789087 | 0.31934651678817877 | 0.09106451567250241 | 0.26332203961987033 | 0.21006263810893278 | 0.18154629478900217 | 0.18154629478900217 | 0.20097607032809997 | 0.2826919736400284 | 0.23405626820651934 | 0.21022029610279883
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 2 2016 (janvier-mars 2016) | 0.9080253162913378 | 0.6627347863060827 | 0.7698244478366175 | 0.8028698602902288 | 0.7379726592950668 | 0.7242660741733234 | 0.7800456746786468 | 0.5686227904515005 | 0.5686227904515005 | 0.6458112407211029 | 0.8912394634130342 | 0.7960076675264198 | 0.769420991890559
TRIM 2 2015 (janvier - mars 2015) | 0.9005576885014279 | 0.7835357038234821 | 0.8773262362716712 | 0.8970324064094273 | 0.8437572088069144 | 0.8605594894130195 | 0.8693153225839981 | 0.6715630893517912 | 0.8773262362716712 | 0.8191849245090249 | 0.9909694032653207 | 0.9152811956065062 | 0.8622108536439683
CUMUL 2016 (octobre 2015 - mars 2016) | 0.9074401067801464 | 0.6453390994247824 | 0.7663314810303978 | 0.8120608533220787 | 0.7513845118496085 | 0.6938202075863314 | 0.7739616576293327 | 0.5478382323396979 | 0.5478382323396979 | 0.714654052499529 | 0.9045043114991163 | 0.8218203648676664 | 0.7647266419244265
CUMUL 2015 (octobre 2014 - mars 2015) | 0.9168421191148936 | 0.8294835573049971 | 0.8771046489371048 | 0.9004461059190031 | 0.843384832148663 | 0.8688142710171971 | 0.8761817518373888 | 0.6653262338271715 | 0.6653262338271715 | 0.8425549370055669 | 0.9920968164231064 | 0.9243876294786891 | 0.8688242662463537
Rendement moyen des prêts
TRIM 2 2016 (janvier-mars 2016) | 0.096982698205544 | 0.05673521348728673 | 0.15862393079755996 | 0.16323322313521244 | 0.11769366075625844 | 0.12491973088405506 | 0.12281506224320594 | 0.12039968228565831 | 0.12039968228565831 | 0.11471657272811592 | 0.10952141809593473 | 0.11111844487862449 | 0.12217905358870335
TRIM 2 2015 (janvier - mars 2015) | 0.08014122111136185 | 0.06375459471796402 | 0.13721693394874832 | 0.14291273222458248 | 0.07852558175200942 | 0.08913569468213382 | 0.09050205540241044 | 0.09581578751511748 | 0.09581578751511748 | 0.08097774192729293 | 0.10208484805220962 | 0.09280254412347289 | 0.09088527735135987
CUMUL 2016 (octobre 2015 - mars 2016) | 0.09678498737502761 | 0.05601693738225881 | 0.15277266433271183 | 0.16378251219007578 | 0.11933300894834525 | 0.12682103349457627 | 0.12339992155414406 | 0.11420154540809531 | 0.11420154540809531 | 0.1426408220299191 | 0.11917619022576993 | 0.12688484860499522 | 0.12306495202424649
CUMUL 2015 (octobre 2014 - mars 2015) | 0.07902185796682366 | 0.06955999263717605 | 0.12624161510146545 | 0.1390160393053372 | 0.07665401473538323 | 0.08647007285340168 | 0.08795458579400549 | 0.09018348173085504 | 0.09018348173085504 | 0.08957392392126914 | 0.0923348278155562 | 0.09120922810768992 | 0.08823478059740207
Rendement moyen des prêts productifs
TRIM 2 2016 (janvier-mars 2016) | 0.10637490242540609 | 0.10271220236170507 | 0.16157144736053827 | 0.16566584073664375 | 0.1244497874722619 | 0.1260649988150655 | 0.12863037162961044 | 0.13112988823787533 | 0.13112988823787533 | 0.11471657272811592 | 0.1162717640721099 | 0.11577365878125424 | 0.12820047600511877
TRIM 2 2015 (janvier - mars 2015) | 0.08460459349616214 | 0.10837141647838269 | 0.14099188246762118 | 0.14433090882683236 | 0.0843579070792618 | 0.08941953736472633 | 0.09441838668696859 | 0.10362689899106994 | 0.10362689899106994 | 0.08233864026440688 | 0.10927815868376753 | 0.09708861835908389 | 0.09499583644792464
CUMUL 2016 (octobre 2015 - mars 2016) | 0.10526377492849827 | 0.09810106875486002 | 0.1540161106201584 | 0.1654133217718451 | 0.1256063826409868 | 0.12780983411477867 | 0.12867090285802993 | 0.12280062091809413 | 0.12280062091809413 | 0.1426408220299191 | 0.12696315877545333 | 0.13233484755948344 | 0.1285310451705725
CUMUL 2015 (octobre 2014 - mars 2015) | 0.08319647187828108 | 0.1136571966294598 | 0.12926658575812594 | 0.13987927943444528 | 0.0806128008663464 | 0.0866880631952826 | 0.09109325728701388 | 0.09737003385204082 | 0.09737003385204082 | 0.09127183149939674 | 0.0988605600324375 | 0.09567556478819104 | 0.09162460912361743
Rémunération moyenne des dépôts
TRIM 2 2016 (janvier-mars 2016) | 0.005112842601815495 | 0.014026432144331927 | 0.022614124863215193 | 0.015829583976266163 | 0.014033847651031717 | 0.013358020083484773 | 0.01228123132493208 | 0.04327095067341572 | 0.04327095067341572 | 0.012911037562949734 | 0.004858118687677981 | 0.008379159222112183 | 0.013012078825395481
TRIM 2 2015 (janvier - mars 2015) | 0.0046400941015979965 | 0.007748183609675617 | 0.009131273363631998 | 0.008285668015601303 | 0.007088097333734551 | 0.006488947650281016 | 0.0063357175715063 | 0.026954063463130843 | 0.026954063463130843 | 0.006040902767558744 | 0.00039749245231689395 | 0.0032713867658228928 | 0.0067244069978214015
CUMUL 2016 (octobre 2015 - mars 2016) | 0.005046357184934562 | 0.013650813262689661 | 0.022404763997266455 | 0.014963457489763913 | 0.013712656037753316 | 0.015257761014677145 | 0.012741730309180273 | 0.04337991665400563 | 0.04337991665400563 | 0.012878365485049555 | 0.004753881144401378 | 0.008489166101733977 | 0.013433732540654825
CUMUL 2015 (octobre 2014 - mars 2015) | 0.0034943575324100653 | 0.006863873814266455 | 0.008973282838674773 | 0.007801757700112297 | 0.006838100491900367 | 0.005584533847570773 | 0.0057151276952245875 | 0.026604089602874154 | 0.026604089602874154 | 0.004673931195724783 | 0.0003272340979536125 | 0.002656011182498622 | 0.006076782883194255
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 2 2016 (janvier-mars 2016) | 0.5424385233315692 | 1.0681728082844495 | 0.625641424857486 | 0.6545969158696077 | 0.5791869546116383 | 0.17451632070309883 | 0.33974620790089466 | 0.43473932596836007 | 0.43473932596836007 | 1.2381778873968514 | 0.8193742131225362 | 0.988565910544703 | 0.35747922190933257
TRIM 2 2015 (janvier - mars 2015) | 0.5834969190824814 | 1.0015282455830778 | 0.6943413201356983 | 0.624852681889279 | 0.7263893534775501 | 0.5302681128545018 | 0.6186248944314731 | 0.5100077268799373 | 0.5100077268799373 | 0.5973815859499734 | 0.8030953702139979 | 0.6938105039355831 | 0.6204133921481786
CUMUL 2016 (octobre 2015 - mars 2016) | 0.5530457336337286 | 1.0892048317427572 | 0.6443840980864677 | 0.6348969520739726 | 0.5737197608088289 | 0.25096930699369896 | 0.41222462913643204 | 0.4634771309966342 | 0.4634771309966342 | 0.9911552249022751 | 0.7277869686048637 | 0.8432363996251803 | 0.4288481103814173
CUMUL 2015 (octobre 2014 - mars 2015) | 0.5878158441396769 | 0.8667964923658741 | 0.7577607547488461 | 0.6414839505499529 | 0.7304371384551767 | 0.5430093855573692 | 0.6301172312128893 | 0.5227656089590222 | 0.5227656089590222 | 0.6339319434485854 | 0.7207171568940216 | 0.6740044368369418 | 0.6301382099059023
Productivité par employé ('000)
TRIM 2 2016 (janvier-mars 2016) | 3837.2702184038867 | 856.8143980307692 | 4202.460879997635 | 2523.1414309484194 | 3113.3961605733343 | 12679.421565202703 | 5742.951827809654 | 5542.97764141844 | 5542.97764141844 | 7100.756756756757 | 4355.146067415731 | 5161.396825396825 | 5723.63409390636
TRIM 2 2015 (janvier - mars 2015) | 3203.7135947704282 | 788.8915745337622 | 2973.715624130757 | 2379.8926919518963 | 2107.8867167560134 | 3576.556950563193 | 2707.939282952228 | 4231.654105693432 | 4231.654105693432 | 11387.878787878788 | 3878.2690058479534 | 5969.552742616033 | 2822.1096888896473
CUMUL 2016 (octobre 2015 - mars 2016) | 3899.3765012058825 | 792.2392324458203 | 4027.987020726037 | 2605.1849315068494 | 2866.822236271689 | 8871.75047500214 | 4626.284153684425 | 5029.189978028168 | 5029.189978028168 | 9002.108108108108 | 4849.477272727273 | 6078.656 | 4673.49889066889
CUMUL 2015 (octobre 2014 - mars 2015) | 2961.7310002784225 | 958.372933762058 | 2625.0698114208585 | 2306.8159111933396 | 2094.6891618995182 | 3465.3254137265417 | 2614.368750958807 | 4047.744225588236 | 4047.744225588236 | 10907.522388059702 | 3562.0454545454545 | 5587.341563786008 | 2721.1640312925224
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclé.déc 15 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 décembre 2015 | 0.07574510200383062 | 0.016946060273952186 | 0.059389425571404544 | 0.09255175741959344 | 0.07554539745107453 | 0.09426434904965873 | 0.0817403959920068 | 0.08042270020295045 | 0.08042270020295045 | 0.07938198334454276 | 0.051482966585815075 | 0.0654182556176466 | 0.08085309279660402
Au 30 septembre 2015 | 0.07311273478667339 | 0.022106575250711222 | 0.06336105060809091 | 0.08911142793390697 | 0.07203573866007543 | 0.08729278529419134 | 0.0778475628014552 | 0.07416133737929038 | 0.07416133737929038 | 0.07617158669023051 | 0.0522375539803038 | 0.0647487442768248 | 0.07704361963776468
Dépôts en % de l'actif
Au 31 décembre 2015 | 0.8001681986811164 | 0.8782097154030121 | 0.7914547557302084 | 0.8293120048900393 | 0.8206278407980312 | 0.8565688395753692 | 0.8287677857914226 | 0.7455357548038801 | 0.7455357548038801 | 0.6880086152121967 | 0.8805902679598283 | 0.7843975950611851 | 0.8237756489791819
Au 31 décembre 2015 | 0.7866143422427879 | 0.8656070315761414 | 0.8040688805504217 | 0.8476169259116534 | 0.8096830249836857 | 0.8090800159392417 | 0.807361058954389 | 0.7415964005105095 | 0.7415964005105095 | 0.7514868125234071 | 0.8767457712332675 | 0.8112683530415077 | 0.8054934409289374
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 décembre 2015 | 0.08500197029756927 | 0.43558145635289436 | 0.036160142164755354 | 0.016451936403175736 | 0.05723898885852976 | 0.007387495410851165 | 0.04649693830508378 | 0.0916217954923875 | 0.0916217954923875 | 0 | 0.05051922071610405 | 0.0340929548205794 | 0.048345224907690956
Au 30 septembre 2015 | 0.06943674388907971 | 0.39744535391982855 | 0.015435212022437708 | 0.006285618990994649 | 0.04850181662821433 | 0.004510084115484565 | 0.03780035503263564 | 0.06747514519877892 | 0.06747514519877892 | 0.0003530517210407771 | 0.05685393797081728 | 0.036129434048264755 | 0.03927160352764851
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 décembre 2015 | 0.47363643321858645 | 0.8419468186029629 | 0.5082986728279836 | 0.5492723492723492 | 0.8253928357631896 | 1.4296212639609953 | 0.735685704810221 | 0.24245452955974475 | 0.24245452955974475 | 0 | 0.8731906887585307 | 0.8731906887585307 | 0.6901532638362253
Au 30 septembre 2015 | 0.56491289338209 | 0.9454014690403388 | 1.325036371586142 | 1.3248644595685777 | 0.8812932065444768 | 1.9699112006201913 | 0.8631981462990274 | 0.3540804752847749 | 0.3540804752847749 | 0 | 0.68622554464597 | 0.68622554464597 | 0.8094713691264651
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 décembre 2015 | 0.12516845484451175 | 1.6433412732030523 | 0.13896244035528307 | 0.03213303789119528 | 0.043486319070661486 | -0.010536482362853872 | 0.04632254943085135 | 0.44549296866619625 | 0.44549296866619625 | 0 | 0.04597460762800754 | 0.018109026758624885 | 0.058002716247726106
Au 30 septembre 2015 | 0.08932775295551823 | 0.4079155526647808 | -0.03614453672192649 | -0.00893199788137609 | 0.027212272361572004 | -0.01525164576893478 | 0.02044165772051416 | 0.3059915688271339 | 0.3059915688271339 | 0 | 0.13264599628454107 | 0.05107447767438239 | 0.03045665093433915
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 1 2016 (octobre. - décembre. 2015) | 0.022822203687716144 | -0.015224231021659346 | 0.020568590894752912 | 0.029876868522399996 | 0.01442655147068945 | 0.038310994846027215 | 0.025723169269629146 | 0.014751342995908348 | 0.014751342995908348 | 0.00920311715402431 | 0.012490726739668799 | 0.010810963209671866 | 0.02459526257857404
TRIM 1 2015 (octobre - décembre 2014) | 0.016470933010890653 | -0.001951670391605816 | 0.010095770779749144 | 0.02408448914253806 | 0.0015255543790796862 | 0.023142508115749857 | 0.015672792231134165 | 0.01361901930599662 | 0.01361901930599662 | 0.01169901345150116 | 0.01537382482011807 | 0.013434704520544542 | 0.01546411314207231
CUMUL 2016 (octobre - décembre. 2015) | 0.022822203687716144 | -0.015224231021659346 | 0.020568590894752912 | 0.029876868522399996 | 0.01442655147068945 | 0.038310994846027215 | 0.025723169269629146 | 0.014751342995908348 | 0.014751342995908348 | 0.00920311715402431 | 0.012490726739668799 | 0.010810963209671866 | 0.02459526257857404
CUMUL 2015 (octobre - décembre 2014) | 0.016470933010890653 | -0.001951670391605816 | 0.010095770779749144 | 0.02408448914253806 | 0.006286571401482859 | 0.023142508115749857 | 0.015672792231134165 | 0.01361901930599662 | 0.01361901930599662 | 0.01169901345150116 | 0.01537382482011807 | 0.013434704520544542 | 0.01546411314207231
ROE (rendement de l'avoir des actionn.)
TRIM 1 2016 (octobre. - décembre. 2015) | 0.30651896100651443 | -0.7832664717896494 | 0.33593548664730355 | 0.3288334496545986 | 0.1953754354755805 | 0.42180786626083083 | 0.3221943077691422 | 0.19057366414755803 | 0.19057366414755803 | 0.11834592756946247 | 0.24092167367016507 | 0.16609620945828438 | 0.31136787651998454
TRIM 1 2015 (octobre - décembre 2014) | 0.2315793529056202 | -0.0475551690771147 | 0.1942292967368062 | 0.28087305594538503 | 0.08643382802861463 | 0.24294107437720838 | 0.19689362270678626 | 0.1671341958642693 | 0.1671341958642693 | 0.2071284996505121 | 0.35593863763550665 | 0.2675971105186 | 0.19893953676457948
CUMUL 2016 (octobre - décembre. 2015) | 0.30651896100651443 | -0.7832664717896494 | 0.33593548664730355 | 0.3288334496545986 | 0.1953754354755805 | 0.42180786626083083 | 0.3221943077691422 | 0.19057366414755803 | 0.19057366414755803 | 0.11834592756946247 | 0.24092167367016507 | 0.16609620945828438 | 0.31136787651998454
CUMUL 2015 (octobre - décembre 2014) | 0.2315793529056202 | -0.0475551690771147 | 0.1942292967368062 | 0.28087305594538503 | 0.08643382802861463 | 0.24294107437720838 | 0.19689362270678626 | 0.1671341958642693 | 0.1671341958642693 | 0.2071284996505121 | 0.35593863763550665 | 0.2675971105186 | 0.19893953676457948
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 1 2016 (octobre. - décembre. 2015) | 0.906795313050613 | 0.6230288187499936 | 0.762158850562841 | 0.8214804293553735 | 0.7648922650050014 | 0.6625458338350108 | 0.7675687342571 | 0.5232227749677519 | 0.5232227749677519 | 0.7574626865671642 | 0.9161060829902896 | 0.8413207475643504 | 0.7598334290407656
TRIM 1 2015 (octobre - décembre 2014) | 0.9358961032910945 | 0.8678200847266458 | 0.8768398236165976 | 0.9041481596924595 | 0.8429875049290583 | 0.878227415052921 | 0.8838481446765848 | 0.657919984246384 | 0.657919984246384 | 0.8674903100775194 | 0.9934324816745053 | 0.9346759792952238 | 0.8762337052957054
CUMUL 2016 (octobre - décembre. 2015) | 0.906795313050613 | 0.6230288187499936 | 0.762158850562841 | 0.8214804293553735 | 0.7648922650050014 | 0.6625458338350108 | 0.7675687342571 | 0.5232227749677519 | 0.5232227749677519 | 0.7574626865671642 | 0.9161060829902896 | 0.8413207475643504 | 0.7598334290407656
CUMUL 2015 (octobre - décembre 2014) | 0.9358961032910945 | 0.8678200847266458 | 0.8768398236165976 | 0.9041481596924595 | 0.8429875049290583 | 0.878227415052921 | 0.8838481446765848 | 0.657919984246384 | 0.657919984246384 | 0.8674903100775194 | 0.9934324816745053 | 0.9346759792952238 | 0.8762337052957054
Rendement moyen des prêts
TRIM 1 2016 (octobre. - décembre. 2015) | 0.0945463429090413 | 0.05340285989258988 | 0.145627836690695 | 0.1650945753875201 | 0.11999911590516806 | 0.1257221539121738 | 0.12214916383112724 | 0.10598067226052998 | 0.10598067226052998 | 0.16440933989524117 | 0.12542865350977675 | 0.1388829809796744 | 0.12208111705776822
TRIM 1 2015 (octobre - décembre 2014) | 0.0781106184265364 | 0.07826274145053977 | 0.12499577666655098 | 0.1297578070847183 | 0.07316768577596995 | 0.08062100035400316 | 0.08374456373243996 | 0.08307454208604771 | 0.08307454208604771 | 0.08301721033661362 | 0.08528610727140844 | 0.08432080014856397 | 0.08374409900710626
CUMUL 2016 (octobre - décembre. 2015) | 0.0945463429090413 | 0.05340285989258988 | 0.145627836690695 | 0.1650945753875201 | 0.11999911590516806 | 0.1257221539121738 | 0.12214916383112724 | 0.10598067226052998 | 0.10598067226052998 | 0.16440933989524117 | 0.12542865350977675 | 0.1388829809796744 | 0.12208111705776822
CUMUL 2015 (octobre - décembre 2014) | 0.0781106184265364 | 0.07826274145053977 | 0.12499577666655098 | 0.1297578070847183 | 0.07316768577596995 | 0.08062100035400316 | 0.08374456373243996 | 0.08307454208604771 | 0.08307454208604771 | 0.08301721033661362 | 0.08528610727140844 | 0.08432080014856397 | 0.08374409900710626
Rendement moyen des prêts productifs
TRIM 1 2016 (octobre. - décembre. 2015) | 0.10246729904300228 | 0.0915871793341113 | 0.14961554896920237 | 0.16701806612197082 | 0.12670391356502927 | 0.12647954457833743 | 0.1275374019732507 | 0.1151878491727763 | 0.1151878491727763 | 0.16440933989524117 | 0.132538355533375 | 0.14393922916891297 | 0.12768738039331792
TRIM 1 2015 (octobre - décembre 2014) | 0.08199927183078884 | 0.12983421517045293 | 0.12825455562102683 | 0.13100674551943675 | 0.07669023881662139 | 0.08073807237387845 | 0.08661982288680235 | 0.09175362898054147 | 0.09175362898054147 | 0.08303091939280806 | 0.09132482994568081 | 0.0876571534449779 | 0.0869034095123229
CUMUL 2016 (octobre - décembre. 2015) | 0.10246729904300228 | 0.0915871793341113 | 0.14961554896920237 | 0.16701806612197082 | 0.12670391356502927 | 0.12647954457833743 | 0.1275374019732507 | 0.1151878491727763 | 0.1151878491727763 | 0.16440933989524117 | 0.132538355533375 | 0.14393922916891297 | 0.12768738039331792
CUMUL 2015 (octobre - décembre 2014) | 0.08199927183078884 | 0.12983421517045293 | 0.12825455562102683 | 0.13100674551943675 | 0.07669023881662139 | 0.08073807237387845 | 0.08661982288680235 | 0.09175362898054147 | 0.09175362898054147 | 0.08303091939280806 | 0.09132482994568081 | 0.0876571534449779 | 0.0869034095123229
Rémunération moyenne des dépôts
TRIM 1 2016 (octobre. - décembre. 2015) | 0.004991950484526423 | 0.01330249835057297 | 0.02208595397749849 | 0.01498564882755548 | 0.01348775829357393 | 0.016422610269651937 | 0.013086983528813616 | 0.043656756844224286 | 0.043656756844224286 | 0.013799894213012531 | 0.0045816749256990625 | 0.008833152070263422 | 0.013761748461435607
TRIM 1 2015 (octobre - décembre 2014) | 0.0025679553575070108 | 0.005458427193161488 | 0.008433567502497975 | 0.007177425283940282 | 0.006675718741296617 | 0.00496942012998257 | 0.005160014841889107 | 0.025115829213238662 | 0.025115829213238662 | 0.004321399975588436 | 0.00024192846643496162 | 0.0022691903623009747 | 0.005519081124652305
CUMUL 2016 (octobre - décembre. 2015) | 0.004991950484526423 | 0.01330249835057297 | 0.02208595397749849 | 0.01498564882755548 | 0.01348775829357393 | 0.016422610269651937 | 0.013086983528813616 | 0.043656756844224286 | 0.043656756844224286 | 0.013799894213012531 | 0.0045816749256990625 | 0.008833152070263422 | 0.013761748461435607
CUMUL 2015 (octobre - décembre 2014) | 0.0025679553575070108 | 0.005458427193161488 | 0.008433567502497975 | 0.007177425283940282 | 0.006675718741296617 | 0.00496942012998257 | 0.005160014841889107 | 0.025115829213238662 | 0.025115829213238662 | 0.004321399975588436 | 0.00024192846643496162 | 0.0022691903623009747 | 0.005519081124652305
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 1 2016 (octobre. - décembre. 2015) | 0.5645988110995682 | 1.1143061040715634 | 0.6668675845993117 | 0.6153265620577969 | 0.5673456552905474 | 0.45159445093601125 | 0.5362270995616878 | 0.4982061691134168 | 0.4982061691134168 | 0.8302844621592949 | 0.6515904700579523 | 0.734516776176541 | 0.5464134906061087
TRIM 1 2015 (octobre - décembre 2014) | 0.5928352406662976 | 0.772556708383314 | 0.8411080941344378 | 0.6592034031951337 | 0.7345476247940883 | 0.5568107258704648 | 0.6425064871647371 | 0.5369549882152468 | 0.5369549882152468 | 0.6726234070602022 | 0.6282235345107813 | 0.6524605893605112 | 0.6406351572538673
CUMUL 2016 (octobre - décembre. 2015) | 0.5645988110995682 | 1.1143061040715634 | 0.6668675845993117 | 0.6153265620577969 | 0.5673456552905474 | 0.45159445093601125 | 0.5362270995616878 | 0.4982061691134168 | 0.4982061691134168 | 0.8302844621592949 | 0.6515904700579523 | 0.734516776176541 | 0.5464134906061087
CUMUL 2015 (octobre - décembre 2014) | 0.5928352406662976 | 0.772556708383314 | 0.8411080941344378 | 0.6592034031951337 | 0.7345476247940883 | 0.5568107258704648 | 0.6425064871647371 | 0.5369549882152468 | 0.5369549882152468 | 0.6726234070602022 | 0.6282235345107813 | 0.6524605893605112 | 0.6406351572538673
Productivité par employé ('000)
TRIM 1 2016 (octobre. - décembre. 2015) | 3825.7706846721926 | 729.1308274999999 | 3696.093058348624 | 2604.8600682593856 | 2624.489349539732 | 4887.523047313114 | 3415.9231012198047 | 4586.7383426950355 | 4586.7383426950355 | 10616.526315789473 | 5234.831460674157 | 6845.102362204724 | 3532.3646028311978
TRIM 1 2015 (octobre - décembre 2014) | 2720.6331777572964 | 1131.492532645161 | 2262.7160623588925 | 2273.7024482109227 | 2080.0217159779613 | 3337.3646922097714 | 2522.0169709428046 | 3861.109754666667 | 3861.109754666667 | 10923.2 | 3375.177142857143 | 5419.433333333333 | 2624.288180558359
CUMUL 2016 (octobre - décembre. 2015) | 3825.7706846721926 | 729.1308274999999 | 3696.093058348624 | 2604.8600682593856 | 2624.489349539732 | 4887.523047313114 | 3415.9231012198047 | 4586.7383426950355 | 4586.7383426950355 | 10616.526315789473 | 5234.831460674157 | 6845.102362204724 | 3532.3646028311978
CUMUL 2015 (octobre - décembre 2014) | 2720.6331777572964 | 1131.492532645161 | 2262.7160623588925 | 2273.7024482109227 | 2080.0217159779613 | 3337.3646922097714 | 2522.0169709428046 | 3861.109754666667 | 3861.109754666667 | 10923.2 | 3375.177142857143 | 5419.433333333333 | 2624.288180558359
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[bilsysbasept. 19]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2019
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 11647368 | 231381.95525 | 1590411.1559866401 | 906639 | 4133868.5198899996 | 2346903.82135562 | 20856572.45248226 | 33777.61969 | 33777.61969 | 46578 | 46578 | 20936928.07217226
Avoirs à la BRH | 17585337 | 1495337.37768 | 9070036.153152673 | 10701200 | 38966197.58544999 | 52050817.13178205 | 129868925.24806473 | 989615.4772099999 | 989615.4772099999 | 4167116 | 4167116 | 135025656.72527474
Avoirs à l'étranger | 2328011.06 | 353802.10764 | 986479.0003250521 | 3391357 | 4759170.6993 | 7380096.758453228 | 19198916.62571828 | 0 | 0 | 1033589 | 1033589 | 20232505.62571828
Avoirs dans les banques locales | 0 | 0 | 28031.539728848 | 2278 | 5592 | 0 | 35901.539728848 | 102226.08649999999 | 102226.08649999999 | 0 | 0 | 138127.626228848
Autres liquidités | 145328.3 | 6167.925020000001 | 4424.70291733 | 27937 | 371122.39983999997 | 395833.213658144 | 950813.541435474 | 5765.78631 | 5765.78631 | 78180 | 78180 | 1034759.327745474
31706044.36 | 2086689.36559 | 11679382.552110543 | 15029411 | 48235951.20447999 | 62173650.92524904 | 170911129.4074296 | 1131384.96971 | 1131384.96971 | 5325463 | 5325463 | 177367977.37713957
Bons B.R.H. | 1000000 | 540000 | 300000 | 0 | 0 | 0 | 1840000 | 0 | 0 | 0 | 0 | 1840000
Bons du Trésor / M.E.F. | 7900000 | 410833.33315 | 0 | 0 | 0 | 25000.00004 | 8335833.333190001 | 0 | 0 | 0 | 0 | 8335833.333190001
Autres Placements | 14929633.900000002 | 35120.15096 | 347309.5696432779 | 2172148 | 19037189.698299997 | 30216934.90483751 | 66738336.22374079 | 962311.2083999999 | 962311.2083999999 | 0 | 0 | 67700647.43214078
Portefeuille net | 21240071.6 | 735168.3774700001 | 15103214.604820965 | 11531934 | 32111842.915229995 | 38736782.90442001 | 119459014.40194097 | 4681835.28272 | 4681835.28272 | 610585 | 610585 | 124751434.68466097
Immobilisations | 2162320.96383 | 354057.22569 | 1080246.5478400001 | 804175 | 2927240.25415 | 2625048.9294 | 9953088.92091 | 587881.4545400001 | 587881.4545400001 | 285583 | 285583 | 10826553.37545
Autres actifs | 2553854.05 | 634135.90074 | 291268.22477760597 | 490202 | 2989154.935 | 3134352.5027246904 | 10092967.613242297 | 999816.4257599998 | 999816.4257599998 | 29845 | 29845 | 11122629.039002296
81491924.87383 | 4796004.353600001 | 28801421.49919239 | 30027870 | 105301379.00716 | 136911770.16667125 | 387330369.9004536 | 8363229.34113 | 8363229.34113 | 6251476 | 6251476 | 401945075.24158365
PASSIF
Dépôts
À vue | 30965606.5 | 1874150.12732 | 8787925.67711029 | 9656431 | 36008544.29994681 | 48821346.50753637 | 136114004.11191344 | 2063495.00366 | 2063495.00366 | 4022761 | 4022761 | 142200260.11557344
Épargne | 20468012 | 483361.85274999996 | 4212126.49339006 | 5580434 | 28544183.309672147 | 43263547.106108956 | 102551664.76192117 | 772508.68417 | 772508.68417 | 524317 | 524317 | 103848490.44609116
À terme | 10625179 | 1705567.75985 | 9161785.64954533 | 8876056 | 21724314.25017037 | 23900210.241102997 | 75993112.9006687 | 2442085.99376 | 2442085.99376 | 14286 | 14286 | 78449484.8944287
62058797.5 | 4063079.73992 | 22161837.82004568 | 24112921 | 86277041.85978933 | 115985103.85474831 | 314658781.7745033 | 5278089.68159 | 5278089.68159 | 4561364 | 4561364 | 324498235.4560933
Obligations à vue
Banques locales | 0 | 0 | 0 | 400000 | 0 | 0 | 400000 | 0 | 0 | 0 | 0 | 400000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2578834.38 | 190865.36939 | 1081190.57453524 | 1040575 | 4715026.590960002 | 3180921.766413789 | 12787413.68129903 | 160795.95508 | 160795.95508 | 1151233 | 1151233 | 14099442.636379031
2578834.38 | 190865.36939 | 1081190.57453524 | 1440575 | 4715026.590960002 | 3180921.766413789 | 13187413.68129903 | 160795.95508 | 160795.95508 | 1151233 | 1151233 | 14499442.636379031
Obligations à terme
Banques locales | 4373103 | 24999.99982 | 2246940.63127 | 609610 | 4003233.8392 | 2690584.06942 | 13948471.53971 | 1945749.74799 | 1945749.74799 | 0 | 0 | 15894221.287700001
Banque à l'étranger | 0 | 0 | 0 | 0 | 659.73434 | 0 | 659.73434 | 0 | 0 | 0 | 0 | 659.73434
Autres | 4031664.87 | 533506.28177 | 218084.66752436 | 180533 | 742923.17369 | 979726.8818084379 | 6686438.8747927975 | 102014.82672 | 102014.82672 | 100654 | 100654 | 6889107.701512798
8404767.870000001 | 558506.28159 | 2465025.29879436 | 790143 | 4746816.74723 | 3670310.951228438 | 20635570.148842797 | 2047764.57471 | 2047764.57471 | 100654 | 100654 | 22783988.7235528
Autres passifs | 1093076.22 | 26859.91163 | 250201.773827278 | 824832 | 2041627.0657100002 | 1975849.3866187278 | 6212446.357786005 | 167938.88543 | 167938.88543 | 0 | 0 | 6380385.243216005
74135475.97 | 4839311.30253 | 25958255.467202555 | 27168471 | 97780512.26368931 | 124812185.95900927 | 354694211.96243113 | 7654589.09681 | 7654589.09681 | 5813251 | 5813251 | 368162052.0592411
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 728502.76157 | 810000 | 1500000 | 6404700 | 12608202.76157 | 250000 | 250000 | 103837 | 103837 | 12962039.76157
Réserves | 959252 | 78594.77100000001 | 360099.69334 | 358225 | 2480397.4225700004 | 1395127.22788 | 5631696.114790001 | 305532.74332999997 | 305532.74332999997 | 59288 | 59288 | 5996516.858120001
Réserves (Prov. Pour pertes sur prêts) | 159999.9 | 0 | 0 | 0 | 0 | 0 | 159999.9 | 0 | 0 | 0 | 0 | 159999.9
Surplus d'apport | 0 | 14325 | 1170091.23698 | 1384 | 376690.93492 | 0 | 1562491.1719 | 0 | 0 | 0 | 0 | 1562491.1719
BNR | 3237197 | -301226.71992999996 | 584472.340098 | 1689790 | 3163778.386000003 | 4299756.9795200005 | 12673767.985688005 | 153107.5009 | 153107.5009 | 275100 | 275100 | 13101975.486588005
7356448.9 | -43306.948929999955 | 2843166.031988 | 2859399 | 7520866.743490003 | 12099584.207400002 | 32636157.933948003 | 708640.24423 | 708640.24423 | 438225 | 438225 | 33783023.178178005
81491924.87 | 4796004.3536 | 28801421.499190554 | 30027870 | 105301379.00717932 | 136911770.16640928 | 387330369.8963791 | 8363229.34104 | 8363229.34104 | 6251476 | 6251476 | 401945075.2374191
Hors-bilan
Effets à l'encaissement | 1146373 | 0 | 0 | 0 | 11996.07348 | 629.0437063559999 | 1158998.117186356 | 0 | 0 | 0 | 0 | 1158998.117186356
Crédit documentaire | 355824 | 0 | 0 | 0 | 1838622.5177399998 | 1317310.419578244 | 3511756.937318244 | 0 | 0 | 0 | 0 | 3511756.937318244
Autres | 7735704.5 | 185921.176250502 | 1541318.249651364 | 372570 | 6761928.37086 | 1528207.0292863299 | 18125649.326048195 | 573018.68422 | 573018.68422 | 1660053.0692000003 | 1660053.0692000003 | 20358721.079468198
Portefeuille brut | 22279445 | 1379034.11777 | 15312382.763147477 | 11608017 | 33371415.672019996 | 39251560.03829001 | 123201854.59122749 | 4855564.40193 | 4855564.40193 | 610585 | 610585 | 128668003.99315749
Provisions pour créances douteuses | 1039373.4 | 643865.7403 | 209168.15832651197 | 76083 | 1259572.75679 | 514777.13387 | 3742840.1892865123 | 173729.11921 | 173729.11921 | 0 | 0 | 3916569.3084965125
Portefeuille de crédit improductif | 5372195.4 | 1097885.9920405059 | 295927.794713266 | 89516 | 584779 | 295626.40215999994 | 7735930.588913772 | 673709.5898300001 | 673709.5898300001 | 0 | 0 | 8409640.178743772
Dépôts US convertis | 29733907.5 | 2647479.7758 | 15933630.70094568 | 19115198 | 63565529.256009325 | 85236515.03145832 | 216232260.26421332 | 4328335.05239 | 4328335.05239 | 3990772 | 3990772 | 224551367.31660333
Immobilisation /A | 0.2939354290668694 | -8.175529203460798 | 0.37994494014289754 | 0.28123916948981237 | 0.3892158116860392 | 0.21695364769597145 | 0.3049712206030489 | 0.8295908386896443 | 0.8295908386896443 | 0.6516812139882481 | 0.6516812139882481 | 0.3204731950230956
Liquidité en % de l'actif | 0.49828304366191334 | 0.6333444414953375 | 0.4159302537357905 | 0.5005153878713342 | 0.45807520907394933 | 0.4542973248360659 | 0.4675258559951292 | 0.13528087339969236 | 0.13528087339969236 | 0.8518729016955355 | 0.8518729016955355 | 0.46659064201149597
Liquidité en % des dépôts | 0.6543156811892786 | 0.7475912099130516 | 0.5405410259466402 | 0.6232928395527029 | 0.5590821169189977 | 0.5362641309799775 | 0.5755026499479476 | 0.2143550106123198 | 0.2143550106123198 | 1.1675154624800828 | 1.1675154624800828 | 0.5779501711210551
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 62173650.92524904 | BNC | 1000000 | UNIBK | 38736782.90442001 | UNIBK | 12099584.207400002
SOGEBK | 48235951.20447999 | BPH | 540000 | SOGEBK | 32111842.915229995 | SOGEBK | 7520866.743490003
BNC | 31706044.36 | BUH | 300000 | BNC | 21240071.6 | BNC | 7356448.9
CAPITALBK | 15029411 | SOGEBK | 0 | BUH | 15103214.604820965 | CAPITALBK | 2859399
BUH | 11679382.552110543 | UNIBK | 0 | CAPITALBK | 11531934 | BUH | 2843166.031988
CBNA | 5325463 | CAPITALBK | 0 | SOGEBL | 4681835.28272 | SOGEBL | 708640.24423
BPH | 2086689.36559 | CBNA | 0 | BPH | 735168.3774700001 | CBNA | 438225
SOGEBL | 1131384.96971 | SOGEBL | 0 | CBNA | 610585 | BPH | -43306.948929999955
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[sysratfinclé.mars 15 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 mars 2015 | 0.07247063166493371 | 0.027728771476712124 | 0.06180543673912304 | 0.08605024373713359 | 0.07199883558162791 | 0.10050115515958631 | 0.08187108182546783 | 0.07303822029155015 | 0.07303822029155015 | 0.051270153771969744 | 0.05017031935932962 | 0.0508153203297936 | 0.07947938312879163
Au 30 septembre 2014 | 0.06796838540129577 | 0.04218862693765788 | 0.05401664579460997 | 0.08422207474774855 | 0.07237646839742816 | 0.09234823297004724 | 0.07772694498976555 | 0.08228067422385213 | 0.08228067422385213 | 0.05211755604279048 | 0.04186627461379778 | 0.04745913901733568 | 0.07583731176248679
Dépôts en % de l'actif
Au 31 mars 2015 | 0.7965701684725821 | 0.8450861658054181 | 0.8477810454259005 | 0.8539591780274732 | 0.8227397612852716 | 0.8223934739208267 | 0.8193301710495033 | 0.7182307495598217 | 0.7182307495598217 | 0.7374898371732286 | 0.8666066289754932 | 0.7908857249389082 | 0.8141797460896701
Au 30 septembre 2014 | 0.8049102348717141 | 0.8991910418214983 | 0.8190682252568711 | 0.846743848189124 | 0.7964524086452703 | 0.820737374758488 | 0.8126193084177549 | 0.7226775573836828 | 0.7226775573836828 | 0.781149791357982 | 0.8508874869905574 | 0.8128401971771008 | 0.8100141358999442
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 mars 2015 | 0.05587345366272378 | 0.4021111282724963 | 0.024823251362599566 | 0.0064779542679581185 | 0.07264890090241163 | 0.004207954369586466 | 0.04280421588682717 | 0.05546927219093787 | 0.05546927219093787 | 0.03523722497879305 | 0.06571153940084287 | 0.052835138986271006 | 0.04396700004793931
Au 30 septembre 2014 | 0.0451632577446164 | 0.3744852794098769 | 0.02170834704341997 | 0.005863073320905522 | 0.025832544958976522 | 0.000707080986062475 | 0.02606267462400558 | 0.0934457651798687 | 0.0934457651798687 | 0.02138304931574691 | 0.06629814765616104 | 0.040410363509380993 | 0.029963370722775527
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 mars 2015 | 0.5362472247283342 | 0.8809161634254901 | 0.8096635787982053 | 1.2256327865155872 | 0.49092749859856877 | 1.440376428785782 | 0.629807228318665 | 0.36906303919177813 | 0.36906303919177813 | 0 | 0.5315905361625738 | 0.43124496373892024 | 0.6007773749138591
Au 30 septembre 2014 | 0.49468245311523407 | 0.8011886957956316 | 0.47717585861117334 | 0.9720430780790182 | 1.0276485580418497 | 6.876017715053616 | 0.8262502783034495 | 0.2249315223133197 | 0.2249315223133197 | 0 | 0.575245317582721 | 0.5740039733676976 | 0.7208190919894542
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 mars 2015 | 0.07963858758031334 | 0.7504594042992615 | 0.03581428515696819 | -0.007687063071368211 | 0.188005634656849 | -0.007028156754006801 | 0.06690149418244275 | 0.25844036233846057 | 0.25844036233846057 | 0.11136833821367445 | 0.23368445357131612 | 0.1613097669741492 | 0.07660504691880167
Au 30 septembre 2014 | 0.08659154240605196 | 0.7886264095898836 | 0.09699984036112431 | 0.0008848680625055738 | -0.0037004596736536052 | -0.017201643201620008 | 0.020789706870557468 | 0.5047450446433835 | 0.5047450446433835 | 0.0010879331435313985 | 0.2550943640437804 | 0.10291175240213898 | 0.03951833562084474
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 2 2015 (janvier - mars 2015) | 0.015771217285552638 | -0.011718490495650026 | 0.02189202604528634 | 0.029669980927950295 | 0.013177200501023138 | 0.02851417645806862 | 0.01812660270793836 | 0.01431913067201819 | 0.01431913067201819 | 0.010919804465693095 | 0.009830761238872016 | 0.010429351598012913 | 0.01749756367008322
TRIM 2 2014 (janvier - mars 2014) | 0.009550026160036789 | -0.00937151040711154 | -0.01047850009389995 | 0.01942826359963237 | 0.0069249591431309 | 0.02906011203983928 | 0.015072541408737011 | 0.014940139508983591 | 0.014940139508983591 | 0.00258578103666161 | 0.006340200146581622 | 0.004575176685514103 | 0.01440365359604406
CUMUL 2015 (octobre 2014 - mars 2015) | 0.015722305767765257 | -0.006994419762272569 | 0.01655039275990244 | 0.027189381610516913 | 0.006573622213878641 | 0.025427424271113122 | 0.016770869521095452 | 0.014044399583162195 | 0.014044399583162195 | 0.010383671644038275 | 0.012987982788378516 | 0.0115123490406778 | 0.0163332807226659
CUMUL 2014 (octobre 2013 - mars 2014) | 0.010392318600126956 | -0.00011049232563235361 | -0.0017190810050276254 | 0.020416866742206986 | 0.007683980059401221 | 0.023732268852096464 | 0.014237955481915303 | 0.012544878255944603 | 0.012544878255944603 | 0.009466201696793046 | 0.004563175784588311 | 0.006920080730948116 | 0.013736288290721512
ROE (rendement de l'avoir des actionn.)
TRIM 2 2015 (janvier - mars 2015) | 0.2148309985332163 | -0.34447499706359874 | 0.3902456962425636 | 0.3424225150801011 | 0.09332790747403555 | 0.28692960027358755 | 0.2219384112789202 | 0.18647133528335247 | 0.18647133528335247 | 0.19601651869292486 | 0.2082144481083267 | 0.2010155624095763 | 0.21995443223836547
TRIM 2 2014 (janvier - mars 2014) | 0.14400119978241888 | -0.1652853779774771 | -0.21895151492264497 | 0.23374718621826626 | 0.09332131407675243 | 0.30152666612404816 | 0.19040952476323533 | 0.15034044954381628 | 0.15034044954381628 | 0.05264348062050563 | 0.14411292835343134 | 0.09776919764631971 | 0.18559614577682676
CUMUL 2015 (octobre 2014 - mars 2015) | 0.2238334899670998 | -0.19971467015041114 | 0.2842697153789087 | 0.31934651678817877 | 0.09106451567250241 | 0.26332203961987033 | 0.21006263810893278 | 0.18154629478900217 | 0.18154629478900217 | 0.20097607032809997 | 0.2826919736400284 | 0.23405626820651934 | 0.21022029610279883
CUMUL 2014 (octobre 2013 - mars 2014) | 0.1622093922262499 | -0.0019287445616628198 | -0.03562488251347787 | 0.24932516566962185 | 0.10553131359326963 | 0.2546154279463448 | 0.1847190814751632 | 0.12874114169093442 | 0.12874114169093442 | 0.20021388019563746 | 0.10159845832024336 | 0.15026839386683535 | 0.18157746446154233
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 2 2015 (janvier - mars 2015) | 0.9005576885014279 | 0.7835357038234821 | 0.8773262362716712 | 0.8970324064094273 | 0.8437572088069144 | 0.8605594894130195 | 0.8693153225839981 | 0.6715630893517912 | 0.6715630893517912 | 0.8191849245090249 | 0.9909694032653207 | 0.9152811956065062 | 0.8622108536439683
TRIM 2 2014 (janvier - mars 2014) | 0.9275181879691887 | 0.8849406075636684 | 0.9558343093531831 | 0.9250555286068064 | 0.8914698084362648 | 0.9176759708156087 | 0.9135287019121052 | 0.654392189650229 | 0.654392189650229 | 0.9526254762299156 | 0.9842648644166183 | 0.9706954936181297 | 0.9044015282494487
CUMUL 2015 (octobre 2014 - mars 2015) | 0.9168421191148936 | 0.8294835573049971 | 0.8771046489371048 | 0.9004461059190031 | 0.843384832148663 | 0.8688142710171971 | 0.8761817518373888 | 0.6653262338271715 | 0.6653262338271715 | 0.8425549370055669 | 0.9920968164231064 | 0.9243876294786891 | 0.8688242662463537
CUMUL 2014 (octobre 2013 - mars 2014) | 0.9298947937296947 | 0.9146926870998514 | 0.9569567994675174 | 0.9267938546864883 | 0.8985916078609463 | 0.918049737557435 | 0.9174321777303901 | 0.6668892755893672 | 0.6668892755893672 | 0.9348980592727527 | 0.983288420964676 | 0.96262275069267 | 0.9089097572852997
Rendement moyen des prêts
TRIM 2 2015 (janvier - mars 2015) | 0.08014122111136185 | 0.06375459471796402 | 0.13721693394874832 | 0.14291273222458248 | 0.07852558175200942 | 0.08913569468213382 | 0.09050205540241044 | 0.09581578751511748 | 0.09581578751511748 | 0.08097774192729293 | 0.10208484805220962 | 0.09280254412347289 | 0.09088527735135987
TRIM 2 2014 (janvier - mars 2014) | 0.07507806082782871 | 0.07374185322572759 | 0.12037614990826055 | 0.12311582048763477 | 0.06555533111522362 | 0.06757127871773796 | 0.0745961555557843 | 0.08248622996883509 | 0.08248622996883509 | 0.08787875098910464 | 0.08200135748986842 | 0.08443857294228052 | 0.07554203671422424
CUMUL 2015 (octobre 2014 - mars 2015) | 0.07902185796682366 | 0.06955999263717605 | 0.12624161510146545 | 0.1390160393053372 | 0.07665401473538323 | 0.08647007285340168 | 0.08795458579400549 | 0.09018348173085504 | 0.09018348173085504 | 0.08957392392126914 | 0.0923348278155562 | 0.09120922810768992 | 0.08823478059740207
CUMUL 2014 (octobre 2013 - mars 2014) | 0.0757323559560027 | 0.08571300956119571 | 0.13820232406247224 | 0.12241812321290707 | 0.06734761526219836 | 0.06739640737751931 | 0.07589646533700663 | 0.07876580744499925 | 0.07876580744499925 | 0.09829059089116235 | 0.08162443781371893 | 0.0880343086983738 | 0.07672845239347538
Rendement moyen des prêts productifs
TRIM 2 2015 (janvier - mars 2015) | 0.08460459349616214 | 0.10837141647838269 | 0.14099188246762118 | 0.14433090882683236 | 0.0843579070792618 | 0.08941953736472633 | 0.09441838668696859 | 0.10362689899106994 | 0.10362689899106994 | 0.08233864026440688 | 0.10927815868376753 | 0.09708861835908389 | 0.09499583644792464
TRIM 2 2014 (janvier - mars 2014) | 0.07942183742135307 | 0.10387979225175298 | 0.1269040022406348 | 0.1238550402818438 | 0.07011200592210948 | 0.0677775999605375 | 0.07782785233866715 | 0.0919243803448651 | 0.0919243803448651 | 0.08787875098910464 | 0.08919161422469289 | 0.08862023995619532 | 0.07906488003982544
CUMUL 2015 (octobre 2014 - mars 2015) | 0.08319647187828108 | 0.1136571966294598 | 0.12926658575812594 | 0.13987927943444528 | 0.0806128008663464 | 0.0866880631952826 | 0.09109325728701388 | 0.09737003385204082 | 0.09737003385204082 | 0.09127183149939674 | 0.0988605600324375 | 0.09567556478819104 | 0.09162460912361743
CUMUL 2014 (octobre 2013 - mars 2014) | 0.07868543477135646 | 0.12739628935586172 | 0.15149804601874925 | 0.12325561729986595 | 0.07019898197011834 | 0.06757347774823672 | 0.07841849230362784 | 0.08618601807677369 | 0.08618601807677369 | 0.09927320802758871 | 0.08836895877246174 | 0.09274337932141483 | 0.07955890038319643
Rémunération moyenne des dépôts
TRIM 2 2015 (janvier - mars 2015) | 0.0046400941015979965 | 0.007748183609675617 | 0.009131273363631998 | 0.008285668015601303 | 0.007088097333734551 | 0.006488947650281016 | 0.0063357175715063 | 0.026954063463130843 | 0.026954063463130843 | 0.006040902767558744 | 0.00039749245231689395 | 0.0032713867658228928 | 0.0067244069978214015
TRIM 2 2014 (janvier - mars 2014) | 0.0022281779553125084 | 0.004873067972453534 | 0.0024552460812381103 | 0.005044900126702525 | 0.004229886272634966 | 0.002524481197700391 | 0.0031572463727636995 | 0.030359850224953095 | 0.030359850224953095 | 0.0015911492785004994 | 0.0006242919268011547 | 0.0010787871490298136 | 0.003594420053189268
CUMUL 2015 (octobre 2014 - mars 2015) | 0.0034943575324100653 | 0.006863873814266455 | 0.008973282838674773 | 0.007801757700112297 | 0.006838100491900367 | 0.005584533847570773 | 0.0057151276952245875 | 0.026604089602874154 | 0.026604089602874154 | 0.004673931195724783 | 0.0003272340979536125 | 0.002656011182498622 | 0.006076782883194255
CUMUL 2014 (octobre 2013 - mars 2014) | 0.0022449950692803684 | 0.0042814983409671875 | 0.0026147942766082534 | 0.0048765385202920895 | 0.003948125682052602 | 0.0025049786252711137 | 0.0030517693627513253 | 0.027269274855116724 | 0.027269274855116724 | 0.0021762948743712 | 0.0006675822975115974 | 0.001378342642276887 | 0.003451006046199966
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 2 2015 (janvier - mars 2015) | 0.5834969190824814 | 1.0015282455830778 | 0.6943413201356983 | 0.624852681889279 | 0.7263893534775501 | 0.5302681128545018 | 0.6186248944314731 | 0.5100077268799373 | 0.5100077268799373 | 0.5973815859499734 | 0.8030953702139979 | 0.6938105039355831 | 0.6204133921481786
TRIM 2 2014 (janvier - mars 2014) | 0.7023338620043865 | 0.8347920738778455 | 1.103823405632522 | 0.7171561782595318 | 0.7316862155091262 | 0.5215869819847087 | 0.6613419425031223 | 0.57742053302737 | 0.57742053302737 | 0.4939800359542057 | 0.8511851142889314 | 0.6570822622107969 | 0.6590814416023064
CUMUL 2015 (octobre 2014 - mars 2015) | 0.5878158441396769 | 0.8667964923658741 | 0.7577607547488461 | 0.6414839505499529 | 0.7304371384551767 | 0.5430093855573692 | 0.6301172312128893 | 0.5227656089590222 | 0.5227656089590222 | 0.6339319434485854 | 0.7207171568940216 | 0.6740044368369418 | 0.6301382099059023
CUMUL 2014 (octobre 2013 - mars 2014) | 0.6651584146224413 | 0.7890901515774374 | 0.9672494283562587 | 0.7041927036898277 | 0.7145745663899689 | 0.5574014052117194 | 0.6600151750246959 | 0.60593923064633 | 0.60593923064633 | 0.65577319524936 | 0.8557758910017924 | 0.7477601156069364 | 0.6642321984245352
Productivité par employé ('000)
TRIM 2 2015 (janvier - mars 2015) | 3203.7135947704282 | 788.8915745337622 | 2973.715624130757 | 2379.8926919518963 | 2107.8867167560134 | 3576.556950563193 | 2707.939282952228 | 4231.654105693432 | 4231.654105693432 | 11387.878787878788 | 3878.2690058479534 | 5969.552742616033 | 2822.1096888896473
TRIM 2 2014 (janvier - mars 2014) | 2343.8794197685947 | 1023.7078198601398 | 1710.791587469965 | 2030.1741741741741 | 2058.8034931017014 | 3322.5586378857956 | 2387.7631481223266 | 3691.8160024427475 | 3691.8160024427475 | 8672 | 3140.243093922652 | 4806.177606177606 | 2485.3635727736846
CUMUL 2015 (octobre 2014 - mars 2015) | 2961.7310002784225 | 958.372933762058 | 2625.0698114208585 | 2306.8159111933396 | 2094.6891618995182 | 3465.3254137265417 | 2614.368750958807 | 4047.744225588236 | 4047.744225588236 | 10907.522388059702 | 3562.0454545454545 | 5587.341563786008 | 2721.1640312925224
CUMUL 2014 (octobre 2013 - mars 2014) | 2476.6595885194374 | 1133.4299763380282 | 1800.4817211858658 | 1996.516 | 2001.2136067905283 | 3066.824764128181 | 2323.7690570086183 | 3521.20250944 | 3521.20250944 | 8654.78947368421 | 3111.9777777777776 | 4757.5 | 2418.6504792777387
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclédéc. 14]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 décembre 2014 | 0.07441205680857094 | 0.03993976408896387 | 0.05017527200186265 | 0.08723395617280141 | 0.0730820017315578 | 0.09817257959842662 | 0.08146991825074841 | 0.08074868884627064 | 0.08074868884627064 | 0.06134703578292764 | 0.04446904811824284 | 0.0530609958051227 | 0.07962523715001245
Au 30 septembre 2014 | 0.06796838540129577 | 0.04218862693765788 | 0.05401664579460997 | 0.08422207474774855 | 0.07237646839742816 | 0.09234823297004724 | 0.07772694498976555 | 0.08228067422385213 | 0.08228067422385213 | 0.05211755604279048 | 0.04186627461379778 | 0.04745913901733568 | 0.07583731176248679
Dépôts en % de l'actif
Au 31 décembre 2014 | 0.789876541541452 | 0.8996605861182448 | 0.8340567125343711 | 0.8460375587464395 | 0.8067755355220966 | 0.8379993245123369 | 0.8184297896726818 | 0.7434230048656452 | 0.7434230048656452 | 0.7213813935820159 | 0.8520487367946366 | 0.785530914909063 | 0.813965655305315
Au 30 septembre 2014 | 0.8049102348717141 | 0.8991910418214983 | 0.8190682252568711 | 0.846743848189124 | 0.7964524086452703 | 0.820737374758488 | 0.8126193084177549 | 0.7226775573836828 | 0.7226775573836828 | 0.781149791357982 | 0.8508874869905574 | 0.8128401971771008 | 0.8100141358999442
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 décembre 2014 | 0.04983087713195972 | 0.4214990426151619 | 0.029074616878273264 | 0.013055971452746357 | 0.06572007729066545 | 0.0021438281630590567 | 0.040173999507431155 | 0.09568204667475882 | 0.09568204667475882 | 1.3896740547298112e-05 | 0.06594121967427166 | 0.03586517043126149 | 0.04258603176072046
Au 30 septembre 2014 | 0.0451632577446164 | 0.3744852794098769 | 0.02170834704341997 | 0.005863073320905522 | 0.025832544958976522 | 0.000707080986062475 | 0.02606267462400558 | 0.0934457651798687 | 0.0934457651798687 | 0.02138304931574691 | 0.06629814765616104 | 0.040410363509380993 | 0.029963370722775527
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 décembre 2014 | 0.5355822040631438 | 0.7821049285679624 | 0.46314330202924026 | 0.5196324481865285 | 0.4694713466802863 | 2.520557549197176 | 0.5914399632072127 | 0.20260584372392962 | 0.20260584372392962 | 0 | 0.571503330834618 | 0.572116438404593 | 0.5488372896692973
Au 30 septembre 2014 | 0.49468245311523407 | 0.8011886957956316 | 0.47717585861117334 | 0.9720430780790182 | 1.0276485580418497 | 6.876017715053616 | 0.8262502783034495 | 0.2249315223133197 | 0.2249315223133197 | 0 | 0.575245317582721 | 0.5740039733676976 | 0.7208190919894542
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 décembre 2014 | 0.07841313225111914 | 0.9211558806144916 | 0.1282698216351657 | 0.03313749253031158 | 0.17811709151512586 | -0.013600623566944844 | 0.07330396164272232 | 0.5272138538479961 | 0.5272138538479961 | -0.00019478439161914524 | 0.22214482381882908 | 0.09128510530460046 | 0.08851962525473347
Au 30 septembre 2014 | 0.08659154240605196 | 0.7886264095898836 | 0.09699984036112431 | 0.0008848680625055738 | -0.0037004596736536052 | -0.017201643201620008 | 0.020789706870557468 | 0.5047450446433835 | 0.5047450446433835 | 0.0010879331435313985 | 0.2550943640437804 | 0.10291175240213898 | 0.03951833562084474
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 1 2015 (octobre - décembre 2014) | 0.016470933010890653 | -0.001951670391605816 | 0.010095770779749144 | 0.02408448914253806 | 0.0015255543790796862 | 0.023142508115749857 | 0.015672792231134165 | 0.01361901930599662 | 0.01361901930599662 | 0.01169901345150116 | 0.01537382482011807 | 0.013434704520544542 | 0.01546411314207231
TRIM 1 2014 (octobre - décembre 2013) | 0.011387712449046601 | 0.00970036237782878 | 0.007493397642653624 | 0.021758465159254312 | 0.008475184410803225 | 0.019090549750373605 | 0.013630126985895044 | 0.010668567610105564 | 0.010668567610105564 | 0.01639782450801162 | 0.002683317805306131 | 0.009217103359502748 | 0.013276041832199022
CUMUL 2015 (octobre - décembre 2014) | 0.016470933010890653 | -0.001951670391605816 | 0.010095770779749144 | 0.02408448914253806 | 0.006286571401482859 | 0.023142508115749857 | 0.015672792231134165 | 0.01361901930599662 | 0.01361901930599662 | 0.01169901345150116 | 0.01537382482011807 | 0.013434704520544542 | 0.01546411314207231
CUMUL 2014 (octobre - décembre 2013) | 0.011387712449046601 | 0.00970036237782878 | 0.007493397642653624 | 0.021758465159254312 | 0.008475184410803225 | 0.019090549750373605 | 0.013630126985895044 | 0.010668567610105564 | 0.010668567610105564 | 0.01639782450801162 | 0.002683317805306131 | 0.009217103359502748 | 0.013276041832199022
ROE (rendement de l'avoir des actionn.)
TRIM 1 2015 (octobre - décembre 2014) | 0.2315793529056202 | -0.0475551690771147 | 0.1942292967368062 | 0.28087305594538503 | 0.08643382802861463 | 0.24294107437720838 | 0.19689362270678626 | 0.1671341958642693 | 0.1671341958642693 | 0.2071284996505121 | 0.35593863763550665 | 0.2675971105186 | 0.19893953676457948
TRIM 1 2014 (octobre - décembre 2013) | 0.17442378619369847 | 0.1368176887755292 | 0.19811700561928142 | 0.2536030774536783 | 0.11304511849889846 | 0.20833878233276 | 0.17556444039223193 | 0.09995419581255574 | 0.09995419581255574 | 0.35321969316350277 | 0.06190427509111674 | 0.20568167323445763 | 0.17413231688383354
CUMUL 2015 (octobre - décembre 2014) | 0.2315793529056202 | -0.0475551690771147 | 0.1942292967368062 | 0.28087305594538503 | 0.08643382802861463 | 0.24294107437720838 | 0.19689362270678626 | 0.1671341958642693 | 0.1671341958642693 | 0.2071284996505121 | 0.35593863763550665 | 0.2675971105186 | 0.19893953676457948
CUMUL 2014 (octobre - décembre 2013) | 0.17442378619369847 | 0.1368176887755292 | 0.19811700561928142 | 0.2536030774536783 | 0.11304511849889846 | 0.20833878233276 | 0.17556444039223193 | 0.09995419581255574 | 0.09995419581255574 | 0.35321969316350277 | 0.06190427509111674 | 0.20568167323445763 | 0.17413231688383354
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 1 2015 (octobre - décembre 2014) | 0.9358961032910945 | 0.8678200847266458 | 0.8768398236165976 | 0.9041481596924595 | 0.8429875049290583 | 0.878227415052921 | 0.8838481446765848 | 0.657919984246384 | 0.657919984246384 | 0.8674903100775194 | 0.9934324816745053 | 0.9346759792952238 | 0.8762337052957054
TRIM 1 2014 (octobre - décembre 2013) | 0.9320194071826137 | 0.9378501068508621 | 0.9579561398000989 | 0.9286202872892608 | 0.9056259994545582 | 0.918426998802455 | 0.9212168240353974 | 0.6814397509156725 | 0.6814397509156725 | 0.916626355177418 | 0.982296973013935 | 0.9543733136517079 | 0.9133304591126787
CUMUL 2015 (octobre - décembre 2014) | 0.9358961032910945 | 0.8678200847266458 | 0.8768398236165976 | 0.9041481596924595 | 0.8429875049290583 | 0.878227415052921 | 0.8838481446765848 | 0.657919984246384 | 0.657919984246384 | 0.8674903100775194 | 0.9934324816745053 | 0.9346759792952238 | 0.8762337052957054
CUMUL 2014 (octobre - décembre 2013) | 0.9320194071826137 | 0.9378501068508621 | 0.9579561398000989 | 0.9286202872892608 | 0.9056259994545582 | 0.918426998802455 | 0.9212168240353974 | 0.6814397509156725 | 0.6814397509156725 | 0.916626355177418 | 0.982296973013935 | 0.9543733136517079 | 0.9133304591126787
Rendement moyen des prêts
TRIM 1 2015 (octobre - décembre 2014) | 0.0781106184265364 | 0.07826274145053977 | 0.12499577666655098 | 0.1297578070847183 | 0.07316768577596995 | 0.08062100035400316 | 0.08374456373243996 | 0.08307454208604771 | 0.08307454208604771 | 0.08301721033661362 | 0.08528610727140844 | 0.08432080014856397 | 0.08374409900710626
TRIM 1 2014 (octobre - décembre 2013) | 0.07721920699660453 | 0.09801663881842673 | 0.15108256609386136 | 0.12190998562608332 | 0.06735793384432334 | 0.06835789742458313 | 0.07703839754839649 | 0.07539407605136633 | 0.07539407605136633 | 0.09080896225724018 | 0.08148451085304642 | 0.08522287034194406 | 0.07745934767528559
CUMUL 2015 (octobre - décembre 2014) | 0.0781106184265364 | 0.07826274145053977 | 0.12499577666655098 | 0.1297578070847183 | 0.07316768577596995 | 0.08062100035400316 | 0.08374456373243996 | 0.08307454208604771 | 0.08307454208604771 | 0.08301721033661362 | 0.08528610727140844 | 0.08432080014856397 | 0.08374409900710626
CUMUL 2014 (octobre - décembre 2013) | 0.07721920699660453 | 0.09801663881842673 | 0.15108256609386136 | 0.12190998562608332 | 0.06735793384432334 | 0.06835789742458313 | 0.07703839754839649 | 0.07539407605136633 | 0.07539407605136633 | 0.09080896225724018 | 0.08148451085304642 | 0.08522287034194406 | 0.07745934767528559
Rendement moyen des prêts productifs
TRIM 1 2015 (octobre - décembre 2014) | 0.08199927183078884 | 0.12983421517045293 | 0.12825455562102683 | 0.13100674551943675 | 0.07669023881662139 | 0.08073807237387845 | 0.08661982288680235 | 0.09175362898054147 | 0.09175362898054147 | 0.08303091939280806 | 0.09132482994568081 | 0.0876571534449779 | 0.0869034095123229
TRIM 1 2014 (octobre - décembre 2013) | 0.08025498101951589 | 0.14050721769351976 | 0.16861651029446265 | 0.12265043180290054 | 0.06970576506449203 | 0.06851400207997296 | 0.0793940056257403 | 0.08265813527234372 | 0.08265813527234372 | 0.09166195627883743 | 0.08907736199682834 | 0.09016344769433494 | 0.08015318107111846
CUMUL 2015 (octobre - décembre 2014) | 0.08199927183078884 | 0.12983421517045293 | 0.12825455562102683 | 0.13100674551943675 | 0.07669023881662139 | 0.08073807237387845 | 0.08661982288680235 | 0.09175362898054147 | 0.09175362898054147 | 0.08303091939280806 | 0.09132482994568081 | 0.0876571534449779 | 0.0869034095123229
CUMUL 2014 (octobre - décembre 2013) | 0.08025498101951589 | 0.14050721769351976 | 0.16861651029446265 | 0.12265043180290054 | 0.06970576506449203 | 0.06851400207997296 | 0.0793940056257403 | 0.08265813527234372 | 0.08265813527234372 | 0.09166195627883743 | 0.08907736199682834 | 0.09016344769433494 | 0.08015318107111846
Rémunération moyenne des dépôts
TRIM 1 2015 (octobre - décembre 2014) | 0.0025679553575070108 | 0.005458427193161488 | 0.008433567502497975 | 0.007177425283940282 | 0.006675718741296617 | 0.00496942012998257 | 0.005160014841889107 | 0.025115829213238662 | 0.025115829213238662 | 0.004321399975588436 | 0.00024192846643496162 | 0.0022691903623009747 | 0.005519081124652305
TRIM 1 2014 (octobre - décembre 2013) | 0.002295673142484845 | 0.0036081845241800036 | 0.0027199562772000562 | 0.004796879864895094 | 0.003787217330949664 | 0.0025519884047612218 | 0.003014085731006229 | 0.02634266011305105 | 0.02634266011305105 | 0.0027664450048672435 | 0.0007039502195868499 | 0.0016731684412745497 | 0.0033816860315593737
CUMUL 2015 (octobre - décembre 2014) | 0.0025679553575070108 | 0.005458427193161488 | 0.008433567502497975 | 0.007177425283940282 | 0.006675718741296617 | 0.00496942012998257 | 0.005160014841889107 | 0.025115829213238662 | 0.025115829213238662 | 0.004321399975588436 | 0.00024192846643496162 | 0.0022691903623009747 | 0.005519081124652305
CUMUL 2014 (octobre - décembre 2013) | 0.002295673142484845 | 0.0036081845241800036 | 0.0027199562772000562 | 0.004796879864895094 | 0.003787217330949664 | 0.0025519884047612218 | 0.003014085731006229 | 0.02634266011305105 | 0.02634266011305105 | 0.0027664450048672435 | 0.0007039502195868499 | 0.0016731684412745497 | 0.0033816860315593737
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 1 2015 (octobre - décembre 2014) | 0.5928352406662976 | 0.772556708383314 | 0.8411080941344378 | 0.6592034031951337 | 0.7345476247940883 | 0.5568107258704648 | 0.6425064871647371 | 0.5369549882152468 | 0.5369549882152468 | 0.6726234070602022 | 0.6282235345107813 | 0.6524605893605112 | 0.6406351572538673
TRIM 1 2014 (octobre - décembre 2013) | 0.6317138116692779 | 0.7509695481684964 | 0.8448000174817397 | 0.6908118936041138 | 0.6962024059357329 | 0.5996017704148225 | 0.6586076801595496 | 0.6407095504993805 | 0.6407095504993805 | 0.8270099763421748 | 0.860503543940514 | 0.842530897367007 | 0.6697082527283046
CUMUL 2015 (octobre - décembre 2014) | 0.5928352406662976 | 0.772556708383314 | 0.8411080941344378 | 0.6592034031951337 | 0.7345476247940883 | 0.5568107258704648 | 0.6425064871647371 | 0.5369549882152468 | 0.5369549882152468 | 0.6726234070602022 | 0.6282235345107813 | 0.6524605893605112 | 0.6406351572538673
CUMUL 2014 (octobre - décembre 2013) | 0.6317138116692779 | 0.7509695481684964 | 0.8448000174817397 | 0.6908118936041138 | 0.6962024059357329 | 0.5996017704148225 | 0.6586076801595496 | 0.6407095504993805 | 0.6407095504993805 | 0.8270099763421748 | 0.860503543940514 | 0.842530897367007 | 0.6697082527283046
Productivité par employé ('000)
TRIM 1 2015 (octobre - décembre 2014) | 2720.6331777572964 | 1131.492532645161 | 2262.7160623588925 | 2273.7024482109227 | 2080.0217159779613 | 3337.3646922097714 | 2522.0169709428046 | 3861.109754666667 | 3861.109754666667 | 10923.2 | 3375.177142857143 | 5419.433333333333 | 2624.288180558359
TRIM 1 2014 (octobre - décembre 2013) | 2743.663000104438 | 1235.9429228169013 | 1848.214591063652 | 1978.7391742195368 | 1957.9411122838135 | 2882.3456561890976 | 2297.7840416091813 | 3198.9736374193544 | 3198.9736374193544 | 8409.368421052632 | 3049.3259668508285 | 4634.396887159533 | 2386.816168007544
CUMUL 2015 (octobre - décembre 2014) | 2720.6331777572964 | 1131.492532645161 | 2262.7160623588925 | 2273.7024482109227 | 2080.0217159779613 | 3337.3646922097714 | 2522.0169709428046 | 3861.109754666667 | 3861.109754666667 | 10923.2 | 3375.177142857143 | 5419.433333333333 | 2624.288180558359
CUMUL 2014 (octobre - décembre 2013) | 2743.663000104438 | 1235.9429228169013 | 1848.214591063652 | 1978.7391742195368 | 1957.9411122838135 | 2882.3456561890976 | 2297.7840416091813 | 3198.9736374193544 | 3198.9736374193544 | 8409.368421052632 | 3049.3259668508285 | 4634.396887159533 | 2386.816168007544
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclésept. 14 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 septembre 2014 | 0.06796838540129577 | 0.04218862693765788 | 0.05401664579460997 | 0.08422207474774855 | 0.07237646839742816 | 0.09234823297004724 | 0.07772694498976555 | 0.08228067422385213 | 0.08228067422385213 | 0.05211755604279048 | 0.04186627461379778 | 0.04745913901733568 | 0.07583731176248679
Au 30 septembre 2013 | 0.06306170428149546 | 0.07199426493018365 | 0.03795148730460358 | 0.08455272785330954 | 0.07356309854207897 | 0.08843052056654649 | 0.07552922872221414 | 0.10472086951684068 | 0.10472086951684068 | 0.04455965364539125 | 0.04425587223235671 | 0.04440107188126159 | 0.07425546039125622
Dépôts en % de l'actif
Au 30 septembre 2014 | 0.8049102348717141 | 0.8991910418214983 | 0.8190682252568711 | 0.846743848189124 | 0.7964524086452703 | 0.820737374758488 | 0.8126193084177549 | 0.7226775573836828 | 0.7226775573836828 | 0.781149791357982 | 0.8508874869905574 | 0.8128401971771008 | 0.8100141358999442
Au 30 septembre 2013 | 0.8209793146880608 | 0.8553362319750013 | 0.8794524235992331 | 0.8474073540151325 | 0.8183208732915819 | 0.8521191570565092 | 0.8343575602946146 | 0.6619302969134991 | 0.6619302969134991 | 0.7855154565578368 | 0.8078899525479466 | 0.7971955228600505 | 0.8278535124896829
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 septembre 2014 | 0.0451632577446164 | 0.3744852794098769 | 0.02170834704341997 | 0.005863073320905522 | 0.025832544958976522 | 0.000707080986062475 | 0.02606267462400558 | 0.0934457651798687 | 0.0934457651798687 | 0.0003530517210407771 | 0.06629814765616104 | 0.040410363509380993 | 0.029963370722775527
Au 30 septembre 2013 | 0.021136775959121737 | 0.3398020001824996 | 0.14983205014280504 | 0.00688337422254502 | 0.008459352431522267 | 0.0018448803603614149 | 0.02008874961255652 | 0.06966824338953291 | 0.06966824338953291 | 0 | 0.08091748504780372 | 0.058951118903664314 | 0.02434823321191487
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 septembre 2014 | 0.49468245311523407 | 0.8011886957956316 | 0.47717585861117334 | 0.9720430780790182 | 1.0276485580418497 | 6.876017715053616 | 0.8262502783034495 | 0.2249315223133197 | 0.2249315223133197 | 0 | 0.575245317582721 | 0.5740039733676976 | 0.7208190919894542
Au 30 septembre 2013 | 0.6848240124259533 | 0.6845408847631704 | 0.07010051628344324 | 0.8543668523165432 | 1.9124052382488508 | 2.670949560078799 | 0.8113120593633867 | 0.39655318884680313 | 0.39655318884680313 | 0 | 0.45626990004703033 | 0.5175539635716627 | 0.7218927134547964
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 septembre 2014 | 0.08659154240605196 | 0.7886264095898836 | 0.09699984036112431 | 0.0008848680625055738 | -0.0037004596736536052 | -0.017201643201620008 | 0.020789706870557468 | 0.5047450446433835 | 0.5047450446433835 | 0.0010879331435313985 | 0.2550943640437804 | 0.10291175240213898 | 0.03951833562084474
Au 30 septembre 2013 | 0.02546617631176224 | 0.7802168035531549 | 1.3007106393281198 | 0.005452897575127729 | -0.042320293954818684 | -0.013086362435766703 | 0.017837350846472498 | 0.24645520594133533 | 0.24645520594133533 | 0.010314827196158326 | 0.3899170414017677 | 0.20782898624975543 | 0.03279900736147871
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 4 2014 (juillet - septembre 2014) | 0.004504436339437025 | 0.002855833419768662 | 0.009968332455238592 | 0.02125431884266389 | 0.011141491921435145 | 0.03240178640088492 | 0.01701062280447699 | 0.010782537021730522 | 0.010782537021730522 | 0.004983576342994076 | -0.004709689773443081 | 0.0004731436626041405 | 0.01573201148388411
TRIM 4 2013 (juillet - septembre 2013) | 0.0097 | -0.0041 | 0.0461 | 0.0168 | 0.0106 | 0.0327 | 0.0188 | 0.0162 | 0.0162 | -0.0097 | -0.0135 | -0.0116 | 0.0166
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.009402594767414332 | -0.001913737079623673 | 0.002118585548914055 | 0.021077083666040275 | 0.009138060571334029 | 0.02771575027492474 | 0.015845491087009344 | 0.011331509113639653 | 0.011331509113639653 | 0.022338398949436355 | -0.0013401712624093896 | 0.010838546070714756 | 0.015398337683709466
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.0104 | 0.0129 | 0.0106 | 0.0197 | 0.0107 | 0.024 | 0.0157 | 0.013 | 0.013 | -0.0003 | 0.0147 | 0.0072 | 0.0151
ROE (rendement de l'avoir des actionn.)
TRIM 4 2014 (juillet - septembre 2014) | 0.0660981743172076 | 0.07056267018068657 | 0.1819657346248714 | 0.25166098313439694 | 0.153272882144854 | 0.3502657279145414 | 0.21860833238901453 | 0.12799582534765128 | 0.12799582534765128 | 0.09097334739726623 | -0.11066834480013193 | 0.00963776472630021 | 0.20675602610719573
TRIM 4 2013 (juillet - septembre 2013) | 0.1519 | -0.0917 | 1.3792 | 0.207 | 0.148 | 0.3768 | 0.2541 | 0.1575 | 0.1575 | -0.2394 | -0.2969 | -0.2698 | 0.2394
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.1433879248856003 | -0.03405846491251682 | 0.04525205232551107 | 0.24980219847954527 | 0.1252800978873477 | 0.30630635045938825 | 0.20664954889912238 | 0.12333932071595143 | 0.12333932071595143 | 0.4570828276973791 | -0.031128200255743293 | 0.23538578805679017 | 0.20507592021219445
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.179 | 0.307 | -1.0524 | 0.24 | 0.1545 | 0.283 | 0.2242 | 0.1283 | 0.1283 | -0.0062 | 0.3442 | 0.1673 | 0.2186
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 4 2014 (juillet - septembre 2014) | 0.9398676031109472 | 0.8858420671691244 | 0.928805278982118 | 0.9095752680086794 | 0.8447126831619745 | 0.8624726962147817 | 0.8839197217559494 | 0.6004208265230057 | 0.6004208265230057 | 0.8393159021751381 | 0.9786021460481817 | 0.9193227330503394 | 0.8710573464584173
TRIM 4 2013 (juillet - septembre 2013) | 0.9583423729410312 | 0.9000395790436512 | 0.9547625252836981 | 0.9329728200845837 | 0.9063832032694609 | 0.9228542369339289 | 0.9291457891278633 | 0.7970790586090167 | 0.7970790586090167 | 0.9251265804882188 | 0.9788375067035189 | 0.9561877497465259 | 0.9248008658363653
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.9346877432175572 | 0.9098120276371312 | 0.9460195238763798 | 0.9205588404583748 | 0.877635283056174 | 0.881525356991579 | 0.9001839571164845 | 0.6343436522959987 | 0.6343436522959987 | 0.9119244277916934 | 0.9815569711312906 | 0.9515909192142655 | 0.8906179363218174
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.9601693890259704 | 0.9368919507076952 | 0.9574256284489606 | 0.9386604559198135 | 0.9074444603777176 | 0.9378471045777851 | 0.9344396834997565 | 0.7861788355736378 | 0.7861788355736378 | 0.928615595015531 | 0.9791577175618693 | 0.9601541537544207 | 0.9295607228943829
Rendement moyen des prêts
TRIM 4 2014 (juillet - septembre 2014) | 0.07907395176079653 | 0.06465529767455018 | 0.11824747183414595 | 0.12999999908410456 | 0.07199439277607839 | 0.07866026427487564 | 0.08233830348886749 | 0.08878893848420943 | 0.08878893848420943 | 0.09533439944863532 | 0.08099529742201259 | 0.08640641107090946 | 0.08286227995797024
TRIM 4 2013 (juillet - septembre 2013) | 0.0834 | 0.0752 | 0.1471 | 0.1206 | 0.0642 | 0.0688 | 0.0764 | 0.0904 | 0.0904 | 0.0937 | 0.0833 | 0.0873 | 0.0777
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.07388363719790912 | 0.08010018886855656 | 0.12701144854886312 | 0.12750818336585298 | 0.07221575036261622 | 0.07124952630104844 | 0.07877198896851155 | 0.082557802290236 | 0.082557802290236 | 0.10182490311925643 | 0.0829999421085822 | 0.09016982254114234 | 0.07956504360669436
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.0886 | 0.0966 | 0.1347 | 0.1212 | 0.0636 | 0.0638 | 0.0754 | 0.0885 | 0.0885 | 0.087 | 0.0985 | 0.094 | 0.0771
Rendement moyen des prêts productifs
TRIM 4 2014 (juillet - septembre 2014) | 0.08220414482690334 | 0.09942812841778843 | 0.1204467433181131 | 0.1309051013272788 | 0.07441761497089962 | 0.07881357054495323 | 0.08464201091069311 | 0.09850483922809175 | 0.09850483922809175 | 0.09535188977576595 | 0.08670521442823137 | 0.09010732410183606 | 0.08554122063711722
TRIM 4 2013 (juillet - septembre 2013) | 0.0853 | 0.1074 | 0.1602 | 0.1215 | 0.0656 | 0.0689 | 0.0782 | 0.0976 | 0.0976 | 0.0946 | 0.0913 | 0.0927 | 0.0798
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.07647188275185553 | 0.12453649692041639 | 0.13670346608427125 | 0.1283215064777489 | 0.07348336615279534 | 0.07133822630024861 | 0.0806443526706825 | 0.09001886891409101 | 0.09001886891409101 | 0.10290021883855494 | 0.08960208919037671 | 0.09487559457022172 | 0.08179737992803453
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.0905 | 0.143 | 0.1477 | 0.122 | 0.0644 | 0.0639 | 0.0769 | 0.0946 | 0.0946 | 0.0878 | 0.1099 | 0.1007 | 0.0791
Rémunération moyenne des dépôts
TRIM 4 2014 (juillet - septembre 2014) | 0.002280797244357299 | 0.004002059735976259 | 0.004702299606461289 | 0.006828737644815598 | 0.006523005106089453 | 0.005134411295705198 | 0.004912433305153346 | 0.035213393111772844 | 0.035213393111772844 | 0.004351743000693909 | 0.0008297367953460265 | 0.0026427417620906884 | 0.005523714518831194
TRIM 4 2013 (juillet - septembre 2013) | 0.0015 | 0.0049 | 0.0026 | 0.0044 | 0.0034 | 0.0023 | 0.0026 | 0.018 | 0.018 | 0.0022 | 0.0008 | 0.0015 | 0.0028
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.0021957282675551353 | 0.004136318924972395 | 0.0033556219815742113 | 0.005625054054486075 | 0.005048233112163958 | 0.003976522715336909 | 0.0039288702731499585 | 0.030071443498115833 | 0.030071443498115833 | 0.002623494519776049 | 0.0007269498045063902 | 0.0016750619273024974 | 0.004378630147915443
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.0011 | 0.004 | 0.0025 | 0.0041 | 0.0034 | 0.0018 | 0.0023 | 0.0166 | 0.0166 | 0.0022 | 0.0011 | 0.0016 | 0.0025
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 4 2014 (juillet - septembre 2014) | 0.7646124679703716 | 0.7356711444556842 | 1.0632189982968676 | 0.7232397724680854 | 0.6338583142481118 | 0.5014572849478823 | 0.6355778368803148 | 0.5952444596480727 | 0.5952444596480727 | 0.8685680873180873 | 1.2783329063113844 | 1.0641175431684486 | 0.655790623294296
TRIM 4 2013 (juillet - septembre 2013) | 0.7206536751329417 | 0.8080492647218387 | 0.8115984648893941 | 0.7403883807301822 | 0.6944748328100792 | 0.5118765311279985 | 0.6437325788912321 | 0.554560688822761 | 0.554560688822761 | 0.9147307876657613 | 1.6944996042381237 | 1.3319093928069954 | 0.6759956105276037
CUMUL 2014 (octobre 2013 - septembre 2014) | 0.6765288207359405 | 0.7958986463640942 | 1.0056598916110797 | 0.6966345664319791 | 0.6795697610704285 | 0.5268450267320995 | 0.639284622239757 | 0.6076258517981356 | 0.6076258517981356 | 0.5541634438104134 | 0.9811535129454204 | 0.7277552434429897 | 0.6442907360144908
CUMUL 2013 (octobre 2013 - septembre 2013) | 0.6638553044944727 | 0.6582289269889277 | 0.914483829895417 | 0.7033762961717699 | 0.6599955502641739 | 0.5546378635457817 | 0.6383583075893451 | 0.5163221915723314 | 0.5163221915723314 | 0.9304241848201009 | 0.8469337387159586 | 0.8837852513841735 | 0.6505758523215176
Productivité par employé ('000)
TRIM 4 2014 (juillet - septembre 2014) | 2928.572767837627 | 1091.103999739414 | 2431.627096627906 | 2269.5372549019608 | 2351.2508350418293 | 3738.6765651086957 | 2767.6872081885444 | 3579.6744823880595 | 3579.6744823880595 | 9328.484848484848 | 3122.4 | 4787.447154471544 | 2839.304476904206
TRIM 4 2013 (juillet - septembre 2013) | 2990.4 | 1131.95 | 2845.45 | 2013.25 | 2108.38 | 3595.32 | 2646.42 | 4420.7 | 4420.7 | 6766.49 | 3182.9 | 4222.84 | 2723.22
CUMUL 2014 (octobre 2013 - septembre 2014) | 2676.4013162245733 | 1069.7496281756758 | 1929.707924212677 | 2082.6867704280157 | 2154.8660453316106 | 3397.92386234965 | 2512.500441609096 | 3548.1153692063485 | 3548.1153692063485 | 11746.457142857143 | 3129.3777777777777 | 5542.16 | 2619.903655649858
CUMUL 2013 (octobre 2013 - septembre 2013) | 2699.7 | 1295.89 | 1787.18 | 1896.61 | 2059.84 | 3033.68 | 2359.76 | 3910.93 | 3910.93 | 6957.97 | 3710.37 | 4673.1 | 2457.61
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfincléjuin 14 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 30 juin 2014 | 0.06833493698775292 | 0.038863119571471115 | 0.055605232022362866 | 0.0847068744528905 | 0.07302000093478006 | 0.09267736157936914 | 0.07790461213409336 | 0.08636624007953322 | 0.08636624007953322 | 0.05775875585072 | 0.0432620301248619 | 0.05084390333319419 | 0.07635740757058533
Au 30 septembre 2013 | 0.06306170428149546 | 0.07199426493018365 | 0.03795148730460358 | 0.08455272785330954 | 0.07356309854207897 | 0.08843052056654649 | 0.07552922872221414 | 0.10472086951684068 | 0.10472086951684068 | 0.04455965364539125 | 0.04425587223235671 | 0.04440107188126159 | 0.07425546039125622
Dépôts en % de l'actif
Au 30 juin 2014 | 0.8002896215267851 | 0.8724826119511965 | 0.8506898390990936 | 0.8561215882111015 | 0.8256504321249453 | 0.8403449795196175 | 0.8276211277882833 | 0.6989199726408724 | 0.6989199726408724 | 0.7801178204169268 | 0.8401637614777273 | 0.8087593795222955 | 0.8227065418823759
Au 30 septembre 2013 | 0.8209793146880608 | 0.8553362319750013 | 0.8794524235992331 | 0.8474073540151325 | 0.8183208732915819 | 0.8521191570565092 | 0.8343575602946146 | 0.6619302969134991 | 0.6619302969134991 | 0.7855154565578368 | 0.8078899525479466 | 0.7971955228600505 | 0.8278535124896829
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 30 juin 2014 | 0.02989262632619841 | 0.32612986204396305 | 0.014612971405087473 | 0.007961016993459752 | 0.039304479799887444 | 0.0033189606937650694 | 0.028446926424954597 | 0.10408606390790066 | 0.10408606390790066 | 0 | 0.06543265926120789 | 0.041732708568150235 | 0.03275416477249695
Au 30 septembre 2013 | 0.021136775959121737 | 0.3398020001824996 | 0.14983205014280504 | 0.00688337422254502 | 0.008459352431522267 | 0.0018448803603614149 | 0.02008874961255652 | 0.06966824338953291 | 0.06966824338953291 | 0 | 0.08091748504780372 | 0.058951118903664314 | 0.02434823321191487
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 30 juin 2014 | 0.7156925102894751 | 0.8823734460123144 | 0.8037625386410249 | 0.7956784311924499 | 0.6406890130840146 | 2.192712402297941 | 0.7913398562798428 | 0.19866799788030845 | 0.19866799788030845 | 0 | 0.6467353595351883 | 0.6608003216330659 | 0.6933448337478264
Au 30 septembre 2013 | 0.6848240124259533 | 0.6845408847631704 | 0.07010051628344324 | 0.8543668523165432 | 1.9124052382488508 | 2.670949560078799 | 0.8113120593633867 | 0.39655318884680313 | 0.39655318884680313 | 0 | 0.45626990004703033 | 0.5175539635716627 | 0.7218927134547964
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 30 juin 2014 | 0.028997561164033774 | 0.4338774935791825 | 0.024261419700000092 | 0.009389710995712475 | 0.07593160970165433 | -0.01592790156055473 | 0.02702142130358636 | 0.5710733270473757 | 0.5710733270473757 | -0.0059233164017696216 | 0.21778655494435206 | 0.08487256702643414 | 0.04710549299612725
Au 30 septembre 2013 | 0.02546617631176224 | 0.7802168035531549 | 1.3007106393281198 | 0.005452897575127729 | -0.042320293954818684 | -0.013086362435766703 | 0.017837350846472498 | 0.24645520594133533 | 0.24645520594133533 | 0.010314827196158326 | 0.3899170414017677 | 0.20782898624975543 | 0.03279900736147871
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 3 2014 (avril - juin 2014) | 0.013322830045721107 | -0.00966628366366608 | 0.0011008860734992077 | 0.02295407258392324 | 0.010426833461705077 | 0.032768439475096084 | 0.018822586178623507 | 0.010366166897591005 | 0.010366166897591005 | 0.07139614248621405 | -0.009842126668392058 | 0.03110049765842081 | 0.01937569276360065
TRIM 3 2013 (avril - juin 2013) | 0.012716704104397035 | 0.037362557727393414 | -0.028733344606773206 | 0.02147890300822905 | 0.014597072738131595 | 0.029674700359892288 | 0.01902338713923453 | 0.01741214063438429 | 0.01741214063438429 | 0.00017481196493725199 | 0.008415838514377733 | 0.004033198367830645 | 0.017887615447555745
CUMUL 2014 (octobre 2013 - juin 2014) | 0.011278125579922227 | -0.003472205403363291 | -0.0007404416528587352 | 0.02151012251588616 | 0.008590793337490578 | 0.027144061589946145 | 0.01582326197621674 | 0.011668548603281967 | 0.011668548603281967 | 0.029787217521914156 | -0.00022562479155719683 | 0.014823247060945328 | 0.015649113884682053
CUMUL 2013 (octobre 2013 - juin 2013) | 0.010970940171173067 | 0.019568066134870336 | -0.0026584986935804526 | 0.019947785471126685 | 0.01062125298216681 | 0.02175130693274606 | 0.014877681568161943 | 0.01198543784270735 | 0.01198543784270735 | 0.0028551403191436103 | 0.02390833497604457 | 0.012876977156557917 | 0.014670389193682081
ROE (rendement de l'avoir des actionn.)
TRIM 3 2014 (avril - juin 2014) | 0.1996670519474108 | -0.23330870763270256 | 0.019457655567696644 | 0.2796919906315 | 0.1437071661052999 | 0.34396354641510785 | 0.24056143589599274 | 0.11698359039944044 | 0.11698359039944044 | 1.3181741837149543 | -0.22156931382387032 | 0.6304544092419274 | 0.25268642310890993
TRIM 3 2013 (avril - juin 2013) | 0.2105701703275966 | 3.3431883705953833 | 2.241798655876637 | 0.2729795464087588 | 0.21715614584380744 | 0.37062680678300614 | 0.2791927801049516 | 0.17284692080560576 | 0.17284692080560576 | 0.004743206095898205 | 0.17375145147960327 | 0.09539868284177438 | 0.2669133502957532
CUMUL 2014 (octobre 2013 - juin 2014) | 0.1716484860842938 | -0.06442460738875005 | -0.015631736925679963 | 0.25415792307100715 | 0.11722466452016433 | 0.2996944659867589 | 0.2062010618019755 | 0.12337850642981678 | 0.12337850642981678 | 0.5758653935834798 | -0.005155847359333257 | 0.3104036428477012 | 0.20774536741377933
CUMUL 2013 (octobre 2013 - juin 2013) | 0.18802179183277204 | 1.9957515927859377 | 0.16848816336974146 | 0.2537282253786464 | 0.15733949986866128 | 0.2611411332770673 | 0.21764765174181114 | 0.12055145734662644 | 0.12055145734662644 | 0.07255118323640115 | 0.5396585328920329 | 0.30873062814376095 | 0.21793705731086702
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 3 2014 (avril - juin 2014) | 0.9376296541558427 | 0.9194533205715755 | 0.9445528440501495 | 0.9213410739218668 | 0.8737033669393225 | 0.8390419295074107 | 0.8869121351892709 | 0.6178819834652726 | 0.6178819834652726 | 0.9365542244640606 | 0.9810541606142353 | 0.9614162821434368 | 0.8787857547409763
TRIM 3 2013 (avril - juin 2013) | 0.9597137916212669 | 0.9403213311679534 | 0.964666949687675 | 0.9315107342389609 | 0.9042764210967034 | 0.9370052130359405 | 0.9332107125040066 | 0.8048889281105941 | 0.8048889281105941 | 0.6707212310576318 | 0.9761675048752951 | 0.8412282152298005 | 0.9212940316997363
CUMUL 2014 (octobre 2013 - juin 2014) | 0.9326811629168358 | 0.9162234054670474 | 0.9526710351923604 | 0.9247954721077611 | 0.889317575561553 | 0.8888816033320691 | 0.9062664633816025 | 0.6489565671539016 | 0.6489565671539016 | 0.9354741430516591 | 0.9825403662840786 | 0.9622120215818536 | 0.897932745461774
CUMUL 2013 (octobre 2013 - juin 2013) | 0.960970126246683 | 0.9470178295626018 | 0.9583528458735422 | 0.9407416168904134 | 0.9077986706025726 | 0.9430468809761379 | 0.9363563578708023 | 0.7822448281078842 | 0.7822448281078842 | 0.9298235305638796 | 0.9792441277969498 | 0.9613342607905626 | 0.9312613918293057
Rendement moyen des prêts
TRIM 3 2014 (avril - juin 2014) | 0.08408650949685588 | 0.07688779144000053 | 0.11893182763615713 | 0.13428888844822306 | 0.08081431823545056 | 0.07890336197637736 | 0.08664380753096304 | 0.0811807154574455 | 0.0811807154574455 | 0.10406981271489854 | 0.08013679854402148 | 0.08925903241682884 | 0.08654273751555516
TRIM 3 2013 (avril - juin 2013) | 0.07918212074805626 | 0.10687335628570079 | 0.1364067931957637 | 0.1198430349475515 | 0.0637573791891593 | 0.07100010750777302 | 0.07700394003565024 | 0.08899783846219883 | 0.08899783846219883 | 0.08519492641340329 | 0.0842814275821893 | 0.08465904863154819 | 0.07801995748771341
CUMUL 2014 (octobre 2013 - juin 2014) | 0.07805353096943744 | 0.08313784904239105 | 0.12630539126969625 | 0.12333545580192416 | 0.07208802306567089 | 0.07242737782337207 | 0.07972407831993365 | 0.08013574443013936 | 0.08013574443013936 | 0.10820286080122171 | 0.08114457961505274 | 0.09103581304786346 | 0.080384131135286
CUMUL 2013 (octobre 2013 - juin 2013) | 0.08787460548298442 | 0.0954760190395998 | 0.13581305876452454 | 0.11951234381234001 | 0.06382018627765915 | 0.06534516698404373 | 0.07598699553282966 | 0.08631765795866968 | 0.08631765795866968 | 0.07920964672492532 | 0.10308362308151582 | 0.09326600135977019 | 0.07759934910313387
Rendement moyen des prêts productifs
TRIM 3 2014 (avril - juin 2014) | 0.08778658912110278 | 0.11314333844997787 | 0.12203034293170577 | 0.13528535076855402 | 0.08558092235892922 | 0.07916799469177707 | 0.08989460548753914 | 0.09043447199392854 | 0.09043447199392854 | 0.10406981271489854 | 0.08604020827578347 | 0.0932170466812622 | 0.09010941851009828
TRIM 3 2013 (avril - juin 2013) | 0.08085597546139775 | 0.14901302678142064 | 0.1376962673232622 | 0.12075707126949385 | 0.06554405037741956 | 0.07116977191381105 | 0.07878012072226279 | 0.0988074530349786 | 0.0988074530349786 | 0.08519492641340329 | 0.09244705764341409 | 0.08928535727376152 | 0.08024663760100766
CUMUL 2014 (octobre 2013 - juin 2014) | 0.0800920674864757 | 0.12463179355409677 | 0.13556686262138035 | 0.12426249342425406 | 0.07386472954611588 | 0.0726151524656478 | 0.08171247811395156 | 0.08790415638773173 | 0.08790415638773173 | 0.10937145570453273 | 0.08754000494298873 | 0.09585307347707382 | 0.08275332586735364
CUMUL 2013 (octobre 2013 - juin 2013) | 0.08996083264731496 | 0.13303030421182058 | 0.13837364763043103 | 0.12038596426827346 | 0.06545444196063042 | 0.06550936305431845 | 0.07770651007967395 | 0.09273164277326451 | 0.09273164277326451 | 0.07920964672492532 | 0.1152545317956442 | 0.0994492157216451 | 0.07973852612407716
Rémunération moyenne des dépôts
TRIM 3 2014 (avril - juin 2014) | 0.002272875097701529 | 0.0034625018131110514 | 0.0033839093129849947 | 0.005800050904147802 | 0.005673863394028917 | 0.00574893404858615 | 0.0047615049749920105 | 0.0316950805795074 | 0.0316950805795074 | 0.0020790231087938157 | 0.000750231391534403 | 0.0013991652201075977 | 0.005173756600274939
TRIM 3 2013 (avril - juin 2013) | 0.0012025246685935164 | 0.004422350387240892 | 0.001991569567840677 | 0.0044596739694405 | 0.0033824861610969505 | 0.001970590645590894 | 0.002380201675724208 | 0.01690067469894078 | 0.01690067469894078 | 0.0017885346027258068 | 0.0009742935663581718 | 0.0014210481489422835 | 0.0025896194731955054
CUMUL 2014 (octobre 2013 - juin 2014) | 0.002229475529220378 | 0.0039667722598538905 | 0.0028849285130231844 | 0.005282695940145357 | 0.004520988701906856 | 0.0036899917675809264 | 0.0036521560195065437 | 0.02874101495266659 | 0.02874101495266659 | 0.00206053766872093 | 0.0007004679379476833 | 0.0013649109049559602 | 0.004053872889615977
CUMUL 2013 (octobre 2013 - juin 2013) | 0.0010498429889061534 | 0.0035310052091721074 | 0.002422322860989621 | 0.0037585387367797935 | 0.003355279676899374 | 0.0016330829925971736 | 0.0021631347035900327 | 0.01645580587033184 | 0.01645580587033184 | 0.0018740389412922193 | 0.0010859199190845512 | 0.001501147423630761 | 0.0024179986256735076
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 3 2014 (avril - juin 2014) | 0.5997526952708631 | 0.8812194163814072 | 1.0087220184853003 | 0.6559576746594044 | 0.6676786907477196 | 0.5029810121967844 | 0.6074190274824798 | 0.6249601050393291 | 0.6249601050393291 | 0.3131536308734718 | 0.9346189962299056 | 0.49708805521910104 | 0.5985817255667323
TRIM 3 2013 (avril - juin 2013) | 0.5986995508873347 | 0.5126586312167909 | 1.4168077403024997 | 0.6787929953822736 | 0.5839355308161784 | 0.5307319546693219 | 0.5955289931363609 | 0.48340005914533596 | 0.48340005914533596 | 0.8866169418608427 | 0.7631694790902421 | 0.8061860632212055 | 0.6029455473285238
CUMUL 2014 (octobre 2013 - juin 2014) | 0.6413962516559648 | 0.817553889912292 | 0.9807096761685362 | 0.6867788538472863 | 0.697433405952601 | 0.5368729639483506 | 0.6407396495605463 | 0.612164427712371 | 0.612164427712371 | 0.4817545770664879 | 0.8823880032168031 | 0.636990519763324 | 0.6398812478839627
CUMUL 2013 (octobre 2013 - juin 2013) | 0.6408866754833173 | 0.6174923938387047 | 0.9825142509867323 | 0.6900437438564085 | 0.6478675047411852 | 0.5727900488097408 | 0.6362283792656039 | 0.5012602558546387 | 0.5012602558546387 | 0.9353766878094527 | 0.6105534255063708 | 0.7516646807317586 | 0.6406732766000661
Productivité par employé ('000)
TRIM 3 2014 (avril - juin 2014) | 2709.852712069786 | 975.6827297627119 | 1801.840831418956 | 2274.2419354838707 | 2237.2641633424164 | 3608.0478646407323 | 2625.6278751157165 | 3220.0987825563925 | 3220.0987825563925 | 18858.333333333332 | 3171.1555555555556 | 7653.206349206349 | 2787.1366831503274
TRIM 3 2013 (avril - juin 2013) | 2708.618443534558 | 1757.2889783512542 | 1015.2739378794045 | 2017.4709677419355 | 2144.498655198141 | 3143.1670041727316 | 2412.6886225629282 | 3978.1019354385962 | 3978.1019354385962 | 8017.789473684211 | 3277.158469945355 | 4668.2316602316605 | 2510.4884128199205
CUMUL 2014 (octobre 2013 - juin 2014) | 2612.6908763777774 | 1059.8573741069397 | 1790.4172241957867 | 2112.603110209601 | 2082.2370153169427 | 3256.8472624590927 | 2436.882942165624 | 3461.8353583068783 | 3461.8353583068783 | 12730.133333333333 | 3131.703703703704 | 5819.264 | 2556.2485151379965
CUMUL 2013 (octobre 2013 - juin 2013) | 2560.78949801085 | 1372.9309844917254 | 1417.5949555418717 | 1918.7065527065527 | 2065.116615297083 | 2828.609885397436 | 2271.9095539388413 | 3806.646128654971 | 3806.646128654971 | 7051.875555555555 | 3846.7039106145253 | 4793.112860892388 | 2377.0069513974436
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclémars 14 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 mars 2014 | 0.06508621346600958 | 0.04418573445791735 | 0.057586176119218305 | 0.07941688747385343 | 0.07208221332595692 | 0.09779983284353788 | 0.07858629677883652 | 0.09105012540417186 | 0.09105012540417186 | 0.04995848519465114 | 0.045575735651482346 | 0.0476944529390944 | 0.0770043504966324
Au 30 septembre 2013 | 0.06306170428149546 | 0.07199426493018365 | 0.03795148730460358 | 0.08455272785330954 | 0.07356309854207897 | 0.08843052056654649 | 0.07552922872221414 | 0.10472086951684068 | 0.10472086951684068 | 0.04455965364539125 | 0.04425587223235671 | 0.04440107188126159 | 0.07425546039125622
Dépôts en % de l'actif
Au 31 mars 2014 | 0.8024438729037784 | 0.8680410699758865 | 0.8556175000210494 | 0.8642042317505231 | 0.8226739076585597 | 0.867688515874981 | 0.8372789252875653 | 0.6933572955349637 | 0.6933572955349637 | 0.8017135969010147 | 0.8418603021583528 | 0.8224525040098215 | 0.8325331064551846
Au 30 septembre 2013 | 0.8209793146880608 | 0.8553362319750013 | 0.8794524235992331 | 0.8474073540151325 | 0.8183208732915819 | 0.8521191570565092 | 0.8343575602946146 | 0.6619302969134991 | 0.6619302969134991 | 0.7855154565578368 | 0.8078899525479466 | 0.7971955228600505 | 0.8278535124896829
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 mars 2014 | 0.05442506855539557 | 0.31478098996230286 | 0.03840148551589591 | 0.006710116679829678 | 0.07211139631435001 | 0.0033657073790817203 | 0.04391860571753089 | 0.10048908499405608 | 0.10048908499405608 | 0 | 0.0718222388237441 | 0.04315207331523513 | 0.046435050386389516
Au 30 septembre 2013 | 0.021136775959121737 | 0.3398020001824996 | 0.14983205014280504 | 0.00688337422254502 | 0.008459352431522267 | 0.0018448803603614149 | 0.02008874961255652 | 0.06966824338953291 | 0.06966824338953291 | 0 | 0.08091748504780372 | 0.058951118903664314 | 0.02434823321191487
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 mars 2014 | 0.4233703882252086 | 0.8827609582159821 | 0.3559013693986774 | 0.7608206604877171 | 0.28886829936273045 | 1.894714995316339 | 0.4741279418708415 | 0.20528726502377548 | 0.20528726502377548 | 0 | 0.5030656185511672 | 0.783522002075555 | 0.46485220722976817
Au 30 septembre 2013 | 0.6848240124259533 | 0.6845408847631704 | 0.07010051628344324 | 0.8543668523165432 | 1.9124052382488508 | 2.670949560078799 | 0.8113120593633867 | 0.39655318884680313 | 0.39655318884680313 | 0 | 0.45626990004703033 | 0.5175539635716627 | 0.7218927134547964
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 mars 2014 | 0.11427944531677703 | 0.39601902281196266 | 0.17330211422429537 | 0.009024343318885028 | 0.2849541875247341 | -0.011558919762307654 | 0.10431820963109567 | 0.5397315961211763 | 0.5397315961211763 | -0.1735915505956446 | 0.31552100216610873 | 0.06784920488044699 | 0.11661073969908937
Au 30 septembre 2013 | 0.02546617631176224 | 0.7802168035531549 | 1.3007106393281198 | 0.005452897575127729 | -0.042320293954818684 | -0.013086362435766703 | 0.017837350846472498 | 0.24645520594133533 | 0.24645520594133533 | 0.010314827196158326 | 0.3899170414017677 | 0.20782898624975543 | 0.03279900736147871
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 2 2014 (janvier - mars 2014) | 0.009550026160036789 | -0.00937151040711154 | -0.01047850009389995 | 0.01942826359963237 | 0.0069249591431309 | 0.02906011203983928 | 0.015072541408737011 | 0.014940139508983591 | 0.014940139508983591 | 0.00258578103666161 | 0.006340200146581622 | 0.004575176685514103 | 0.01440365359604406
TRIM 2 2013 (janvier - mars 2013) | 0.01 | 0.0097 | 0.0226 | 0.0194 | 0.0083 | 0.0194 | 0.0133 | 0.0127 | 0.0127 | 0.0027 | 0.0363 | 0.0186 | 0.0137
CUMUL 2014 (octobre 2013 - mars 2014) | 0.010392318600126956 | -0.00011049232563235361 | -0.0017190810050276254 | 0.020416866742206986 | 0.007683980059401221 | 0.023732268852096464 | 0.014237955481915303 | 0.012544878255944603 | 0.012544878255944603 | 0.009466201696793046 | 0.004563175784588311 | 0.006920080730948116 | 0.013736288290721512
CUMUL 2013 (octobre 2013 - mars 2013) | 0.0099 | 0.0105 | 0.0115 | 0.0198 | 0.0084 | 0.0175 | 0.0127 | 0.0096 | 0.0096 | 0.0041 | 0.0325 | 0.0172 | 0.0129
ROE (rendement de l'avoir des actionn.)
TRIM 2 2014 (janvier - mars 2014) | 0.14400119978241888 | -0.1652853779774771 | -0.21895151492264497 | 0.23374718621826626 | 0.09332131407675243 | 0.30152666612404816 | 0.19040952476323533 | 0.15034044954381628 | 0.15034044954381628 | 0.05264348062050563 | 0.14411292835343134 | 0.09776919764631971 | 0.18559614577682676
TRIM 2 2013 (janvier - mars 2013) | 0.1917 | 1.435 | -0.3451 | 0.2411 | 0.1264 | 0.2325 | 0.2053 | 0.1334 | 0.1334 | 0.0691 | 0.739 | 0.4215 | 0.2126
CUMUL 2014 (octobre 2013 - mars 2014) | 0.1622093922262499 | -0.0019287445616628198 | -0.03562488251347787 | 0.24932516566962185 | 0.10553131359326963 | 0.2546154279463448 | 0.1847190814751632 | 0.12874114169093442 | 0.12874114169093442 | 0.20021388019563746 | 0.10159845832024336 | 0.15026839386683535 | 0.18157746446154233
CUMUL 2013 (octobre 2013 - mars 2013) | 0.1807 | 2.071 | -0.1772 | 0.2502 | 0.1286 | 0.2203 | 0.1964 | 0.0977 | 0.0977 | 0.1058 | 0.7056 | 0.4086 | 0.2021
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 2 2014 (janvier - mars 2014) | 0.9275181879691887 | 0.8849406075636684 | 0.9558343093531831 | 0.9250555286068064 | 0.8914698084362648 | 0.9176759708156087 | 0.9135287019121052 | 0.654392189650229 | 0.654392189650229 | 0.9526254762299156 | 0.9842648644166183 | 0.9706954936181297 | 0.9044015282494487
TRIM 2 2013 (janvier - mars 2013) | 0.9676039301635727 | 0.9433458734530036 | 0.9559015760529685 | 0.9473514188172241 | 0.9115702548492304 | 0.9422253469513527 | 0.9391427584153668 | 0.7596464892263273 | 0.7596464892263273 | 0.932232329476876 | 0.9817876114095258 | 0.9651498379062228 | 0.933188130963662
CUMUL 2014 (octobre 2013 - mars 2014) | 0.9298947937296947 | 0.9146926870998514 | 0.9569567994675174 | 0.9267938546864883 | 0.8985916078609463 | 0.918049737557435 | 0.9174321777303901 | 0.6668892755893672 | 0.6668892755893672 | 0.9348980592727527 | 0.983288420964676 | 0.96262275069267 | 0.9089097572852997
CUMUL 2013 (octobre 2013 - mars 2013) | 0.9617065526335528 | 0.9511575049617146 | 0.9552388508386775 | 0.945658906530902 | 0.9094715828570182 | 0.9463297918368263 | 0.938019200481613 | 0.7700805033740993 | 0.7700805033740993 | 0.9292420000927973 | 0.9803887128183588 | 0.9634819684870298 | 0.9325177804530076
Rendement moyen des prêts
TRIM 2 2014 (janvier - mars 2014) | 0.07507806082782871 | 0.07374185322572759 | 0.12037614990826055 | 0.12311582048763477 | 0.06555533111522362 | 0.06757127871773796 | 0.0745961555557843 | 0.08248622996883509 | 0.08248622996883509 | 0.08787875098910464 | 0.08200135748986842 | 0.08443857294228052 | 0.07554203671422424
TRIM 2 2013 (janvier - mars 2013) | 0.08 | 0.0817 | 0.1358 | 0.1168 | 0.0649 | 0.063 | 0.0738 | 0.0842 | 0.0842 | 0.0791 | 0.1175 | 0.1019 | 0.0761
CUMUL 2014 (octobre 2013 - mars 2014) | 0.0757323559560027 | 0.08571300956119571 | 0.13820232406247224 | 0.12241812321290707 | 0.06734761526219836 | 0.06739640737751931 | 0.07589646533700663 | 0.07876580744499925 | 0.07876580744499925 | 0.09829059089116235 | 0.08162443781371893 | 0.0880343086983738 | 0.07672845239347538
CUMUL 2013 (octobre 2013 - mars 2013) | 0.0893 | 0.093 | 0.1348 | 0.1195 | 0.065 | 0.0627 | 0.0756 | 0.0834 | 0.0834 | 0.0741 | 0.1137 | 0.0971 | 0.0774
Rendement moyen des prêts productifs
TRIM 2 2014 (janvier - mars 2014) | 0.07942183742135307 | 0.10387979225175298 | 0.1269040022406348 | 0.1238550402818438 | 0.07011200592210948 | 0.0677775999605375 | 0.07782785233866715 | 0.0919243803448651 | 0.0919243803448651 | 0.08787875098910464 | 0.08919161422469289 | 0.08862023995619532 | 0.07906488003982544
TRIM 2 2013 (janvier - mars 2013) | 0.0815 | 0.1171 | 0.1373 | 0.1177 | 0.066 | 0.0632 | 0.0753 | 0.0938 | 0.0938 | 0.0791 | 0.1308 | 0.1085 | 0.0781
CUMUL 2014 (octobre 2013 - mars 2014) | 0.07868543477135646 | 0.12739628935586172 | 0.15149804601874925 | 0.12325561729986595 | 0.07019898197011834 | 0.06757347774823672 | 0.07841849230362784 | 0.08618601807677369 | 0.08618601807677369 | 0.09927320802758871 | 0.08836895877246174 | 0.09274337932141483 | 0.07955890038319643
CUMUL 2013 (octobre 2013 - mars 2013) | 0.0911 | 0.1338 | 0.1373 | 0.1203 | 0.0661 | 0.0628 | 0.077 | 0.0918 | 0.0918 | 0.0741 | 0.1277 | 0.1037 | 0.0794
Rémunération moyenne des dépôts
TRIM 2 2014 (janvier - mars 2014) | 0.0022281779553125084 | 0.004873067972453534 | 0.0024552460812381103 | 0.005044900126702525 | 0.004229886272634966 | 0.002524481197700391 | 0.0031572463727636995 | 0.030359850224953095 | 0.030359850224953095 | 0.0015911492785004994 | 0.0006242919268011547 | 0.0010787871490298136 | 0.003594420053189268
TRIM 2 2013 (janvier - mars 2013) | 0.0008 | 0.0035 | 0.0027 | 0.0035 | 0.0034 | 0.0017 | 0.0021 | 0.0181 | 0.0181 | 0.0017 | 0.0011 | 0.0014 | 0.0024
CUMUL 2014 (octobre 2013 - mars 2014) | 0.0022449950692803684 | 0.0042814983409671875 | 0.0026147942766082534 | 0.0048765385202920895 | 0.003948125682052602 | 0.0025049786252711137 | 0.0030517693627513253 | 0.027269274855116724 | 0.027269274855116724 | 0.0021762948743712 | 0.0006675822975115974 | 0.001378342642276887 | 0.003451006046199966
CUMUL 2013 (octobre 2013 - mars 2013) | 0.0009 | 0.0033 | 0.0027 | 0.0036 | 0.0034 | 0.0015 | 0.0021 | 0.0172 | 0.0172 | 0.0017 | 0.0012 | 0.0015 | 0.0023
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 2 2014 (janvier - mars 2014) | 0.7023338620043865 | 0.8347920738778455 | 1.103823405632522 | 0.7171561782595318 | 0.7316862155091262 | 0.5215869819847087 | 0.6613419425031223 | 0.57742053302737 | 0.57742053302737 | 0.4939800359542057 | 0.8511851142889314 | 0.6570822622107969 | 0.6590814416023064
TRIM 2 2013 (janvier - mars 2013) | 0.6378065026846498 | 0.6755597585907235 | 0.767566282814592 | 0.715894885469409 | 0.6802565878693533 | 0.5818393180426656 | 0.6468844681148346 | 0.5083273523629672 | 0.5083273523629672 | 0.8998143829422683 | 0.4829612455779186 | 0.6440628084782862 | 0.6435223534485189
CUMUL 2014 (octobre 2013 - mars 2014) | 0.6651584146224413 | 0.7890901515774374 | 0.9672494283562587 | 0.7041927036898277 | 0.7145745663899689 | 0.5574014052117194 | 0.6600151750246959 | 0.60593923064633 | 0.60593923064633 | 0.65577319524936 | 0.8557758910017924 | 0.7477601156069364 | 0.6642321984245352
CUMUL 2013 (octobre 2013 - mars 2013) | 0.6650702236273768 | 0.6940672640466446 | 0.8446362848246312 | 0.696055224577671 | 0.6821596140342214 | 0.5971763698886624 | 0.6586939299995481 | 0.5108075878296067 | 0.5108075878296067 | 0.8985716039782262 | 0.5481186389805998 | 0.6883009724632462 | 0.6572077655392679
Productivité par employé ('000)
TRIM 2 2014 (janvier - mars 2014) | 2343.8794197685947 | 1023.7078198601398 | 1710.791587469965 | 2030.1741741741741 | 2058.8034931017014 | 3322.5586378857956 | 2387.7631481223266 | 3691.8160024427475 | 3691.8160024427475 | 8672 | 3140.243093922652 | 4806.177606177606 | 2485.3635727736846
TRIM 2 2013 (janvier - mars 2013) | 2525.21 | 1157.4 | 1823.18 | 1890.64 | 2095.3 | 2855.38 | 2293.74 | 3749.99 | 3749.99 | 6548.88 | 4350.7 | 4999.2 | 2405.87
CUMUL 2014 (octobre 2013 - mars 2014) | 2476.6595885194374 | 1133.4299763380282 | 1800.4817211858658 | 1996.516 | 2001.2136067905283 | 3066.824764128181 | 2323.7690570086183 | 3521.20250944 | 3521.20250944 | 8654.78947368421 | 3111.9777777777776 | 4757.5 | 2418.6504792777387
CUMUL 2013 (octobre 2013 - mars 2013) | 2457.12 | 1177.57 | 1598.98 | 1883.84 | 2033.69 | 2726.32 | 2212.87 | 3720.92 | 3720.92 | 6346.23 | 4072.11 | 4753.46 | 2319.94
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[sysratfinclédéc. 13 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RATIOS FINANCIERS CLÉS
(Données trimestrielles annualisées et cumulées)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
STRUCTURE FINANCIÈRE
Avoirs des actionnaires
en % de l'actif
Au 31 décembre 2013 | 0.06756273498718765 | 0.06987351784593303 | 0.03770170709237968 | 0.0870135131079675 | 0.07636450325518582 | 0.09487612237598875 | 0.07974846780641365 | 0.10871970751419446 | 0.10871970751419446 | 0.04827264032561701 | 0.042455281044486384 | 0.04521781241018626 | 0.07822902880947961
Au 30 septembre 2013 | 0.06306170428149546 | 0.07199426493018365 | 0.03795148730460358 | 0.08455272785330954 | 0.07356309854207897 | 0.08843052056654649 | 0.07552922872221414 | 0.10472086951684068 | 0.10472086951684068 | 0.04455965364539125 | 0.04425587223235671 | 0.04440107188126159 | 0.07425546039125622
Dépôts en % de l'actif
Au 31 décembre 2013 | 0.8117420239083275 | 0.8662815810350329 | 0.8820243519796762 | 0.8524718775522453 | 0.7972498069705379 | 0.8658969875930865 | 0.8308793810337939 | 0.6563314665509591 | 0.6563314665509591 | 0.7954428260922484 | 0.8147346034511499 | 0.8055733779743377 | 0.8249857687518566
Au 30 septembre 2013 | 0.8209793146880608 | 0.8553362319750013 | 0.8794524235992331 | 0.8474073540151325 | 0.8183208732915819 | 0.8521191570565092 | 0.8343575602946146 | 0.6619302969134991 | 0.6619302969134991 | 0.7855154565578368 | 0.8078899525479466 | 0.7971955228600505 | 0.8278535124896829
QUALITÉ DE L'ACTIF
Prêts improductifs bruts
en % des prêts bruts
Au 31 décembre 2013 | 0.0549588148735503 | 0.265203961110005 | 0.06528125303348466 | 0.005208599663825625 | 0.05798568115084276 | 0.002710543592300367 | 0.039102626496680296 | 0.10501826389970001 | 0.10501826389970001 | 0 | 0.08952756527635604 | 0.051067973089693096 | 0.04265788229027242
Au 30 septembre 2013 | 0.021136775959121737 | 0.3398020001824996 | 0.14983205014280504 | 0.00688337422254502 | 0.008459352431522267 | 0.0018448803603614149 | 0.02008874961255652 | 0.06966824338953291 | 0.06966824338953291 | 0 | 0.08091748504780372 | 0.058951118903664314 | 0.02434823321191487
Provision pour créances douteuses
en % des prêts improductifs bruts
Au 31 décembre 2013 | 0.2996864383311242 | 0.8820343312270964 | 0.20196535145315178 | 1.1628201575551245 | 0.2870974822167787 | 2.0359016327263086 | 0.4375677827321229 | 0.20081171778993706 | 0.20081171778993706 | #DIV/0! | 0.4285063134007021 | 0.47359718369959464 | 0.4154185174472904
Au 30 septembre 2013 | 0.6848240124259533 | 0.6845408847631704 | 0.07010051628344324 | 0.8543668523165432 | 1.9124052382488508 | 2.670949560078799 | 0.8113120593633867 | 0.39655318884680313 | 0.39655318884680313 | 0 | 0.45626990004703033 | 0.5175539635716627 | 0.7218927134547964
Prêts improductifs nets
en % de l'avoir des actionnaires
Au 31 décembre 2013 | 0.13674048326773747 | 0.2211696638111108 | 0.5482128809295178 | -0.004474913069400864 | 0.224060811280408 | -0.011293756854838055 | 0.0998242983077997 | 0.4965043069888507 | 0.4965043069888507 | -0.03579553547026149 | 0.4664890816904084 | 0.2118513748219269 | 0.11746019600354837
Au 30 septembre 2013 | 0.02546617631176224 | 0.7802168035531549 | 1.3007106393281198 | 0.005452897575127729 | -0.042320293954818684 | -0.013086362435766703 | 0.017837350846472498 | 0.24645520594133533 | 0.24645520594133533 | 0.010314827196158326 | 0.3899170414017677 | 0.20782898624975543 | 0.03279900736147871
RENTABILITÉ
ROA (rendement de l'actif)
TRIM 1 2014 (octobre - décembre 2013) | 0.011387712449046601 | 0.00970036237782878 | 0.007493397642653624 | 0.021758465159254312 | 0.008475184410803225 | 0.019090549750373605 | 0.013630126985895044 | 0.010668567610105564 | 0.010668567610105564 | 0.01639782450801162 | 0.002683317805306131 | 0.009217103359502748 | 0.013276041832199019
TRIM 1 2013 (octobre - décembre 2012) | 0.0085 | 0.0117 | 0.0007 | 0.0202 | 0.0082 | 0.0164 | 0.0116 | 0.0055 | 0.0055 | 0.0061 | 0.0282 | 0.0168 | 0.0117
CUMUL 2014 (octobre - décembre 2013) | 0.011387712449046601 | 0.00970036237782878 | 0.007493397642653624 | 0.021758465159254312 | 0.008475184410803225 | 0.019090549750373605 | 0.013630126985895044 | 0.010668567610105564 | 0.010668567610105564 | 0.01639782450801162 | 0.002683317805306131 | 0.009217103359502748 | 0.013276041832199019
CUMUL 2013 (octobre - décembre 2012) | 0.0085 | 0.0117 | 0.0007 | 0.0202 | 0.0082 | 0.0164 | 0.0116 | 0.0055 | 0.0055 | 0.0061 | 0.0282 | 0.0168 | 0.0117
ROE (rendement de l'avoir des actionn.)
TRIM 1 2014 (octobre - décembre 2013) | 0.17442378768489986 | 0.1368176887755292 | 0.19811700250644249 | 0.2536030774536783 | 0.11304511849889846 | 0.20833878233276 | 0.17556444068879312 | 0.09995419581255574 | 0.09995419581255574 | 0.35321969316350277 | 0.06190427509111674 | 0.20568167323445763 | 0.1741323171569377
TRIM 1 2013 (octobre - décembre 2012) | 0.1689 | 2.2983 | -0.0094 | 0.2516 | 0.1247 | 0.1912 | 0.1775 | 0.0585 | 0.0585 | 0.1437 | 0.6301 | 0.3836 | 0.1816
CUMUL 2014 (octobre - décembre 2013) | 0.17442378768489986 | 0.1368176887755292 | 0.19811700250644249 | 0.2536030774536783 | 0.11304511849889846 | 0.20833878233276 | 0.17556444068879312 | 0.09995419581255574 | 0.09995419581255574 | 0.35321969316350277 | 0.06190427509111674 | 0.20568167323445763 | 0.1741323171569377
CUMUL 2013 (octobre - décembre 2012) | 0.1689 | 2.2983 | -0.0094 | 0.2516 | 0.1247 | 0.1912 | 0.1775 | 0.0585 | 0.0585 | 0.1437 | 0.6301 | 0.3836 | 0.1816
Revenus nets d'intérêt
en % des revenus d'intérêt
TRIM 1 2014 (octobre - décembre 2013) | 0.9320194071826137 | 0.9378501068508621 | 0.9579561398000989 | 0.9286202872892608 | 0.9056259994545582 | 0.918426998802455 | 0.9212168240353974 | 0.6814397509156725 | 0.6814397509156725 | 0.916626355177418 | 0.982296973013935 | 0.9543733136517079 | 0.9133304591126787
TRIM 1 2013 (octobre - décembre 2012) | 0.9546876755062343 | 0.9576794561933145 | 0.9545263581620085 | 0.9438658442679693 | 0.9073082487377185 | 0.9505731077351381 | 0.9368271067334059 | 0.7811309255702974 | 0.7811309255702974 | 0.925931960375391 | 0.9789136778687753 | 0.9616948721750366 | 0.9318060572362425
CUMUL 2014 (octobre - décembre 2013) | 0.9320194071826137 | 0.9378501068508621 | 0.9579561398000989 | 0.9286202872892608 | 0.9056259994545582 | 0.918426998802455 | 0.9212168240353974 | 0.6814397509156725 | 0.6814397509156725 | 0.916626355177418 | 0.982296973013935 | 0.9543733136517079 | 0.9133304591126787
CUMUL 2013 (octobre - décembre 2012) | 0.9546876755062343 | 0.9576794561933145 | 0.9545263581620085 | 0.9438658442679693 | 0.9073082487377185 | 0.9505731077351381 | 0.9368271067334059 | 0.7811309255702974 | 0.7811309255702974 | 0.925931960375391 | 0.9789136778687753 | 0.9616948721750366 | 0.9318060572362425
Rendement moyen des prêts
TRIM 1 2014 (octobre - décembre 2013) | 0.07721920699660453 | 0.09801663881842673 | 0.15108256609386136 | 0.12190998562608332 | 0.06735793384432334 | 0.06835789742458313 | 0.07703839754839649 | 0.07539407605136633 | 0.07539407605136633 | 0.09080896225724018 | 0.08148451085304642 | 0.08522287034194406 | 0.07745934767528559
TRIM 1 2013 (octobre - décembre 2012) | 0.0962 | 0.1039 | 0.1334 | 0.1178 | 0.0616 | 0.0649 | 0.0762 | 0.082 | 0.082 | 0.0781 | 0.1098 | 0.097 | 0.0779
CUMUL 2014 (octobre - décembre 2013) | 0.07721920699660453 | 0.09801663881842673 | 0.15108256609386136 | 0.12190998562608332 | 0.06735793384432334 | 0.06835789742458313 | 0.07703839754839649 | 0.07539407605136633 | 0.07539407605136633 | 0.09080896225724018 | 0.08148451085304642 | 0.08522287034194406 | 0.07745934767528559
CUMUL 2013 (octobre - décembre 2012) | 0.0962 | 0.1039 | 0.1334 | 0.1178 | 0.0616 | 0.0649 | 0.0762 | 0.082 | 0.082 | 0.0781 | 0.1098 | 0.097 | 0.0779
Rendement moyen des prêts productifs
TRIM 1 2014 (octobre - décembre 2013) | 0.08025498101951589 | 0.14050721769351976 | 0.16861651029446265 | 0.12265043180290054 | 0.06970576506449203 | 0.06851400207997296 | 0.0793940056257403 | 0.08265813527234372 | 0.08265813527234372 | 0.09166195627883743 | 0.08907736199682834 | 0.09016344769433494 | 0.08015318107111846
TRIM 1 2013 (octobre - décembre 2012) | 0.0982 | 0.149 | 0.136 | 0.1187 | 0.0625 | 0.0651 | 0.0776 | 0.0883 | 0.0883 | 0.0781 | 0.1246 | 0.1044 | 0.0798
CUMUL 2014 (octobre - décembre 2013) | 0.08025498101951589 | 0.14050721769351976 | 0.16861651029446265 | 0.12265043180290054 | 0.06970576506449203 | 0.06851400207997296 | 0.0793940056257403 | 0.08265813527234372 | 0.08265813527234372 | 0.09166195627883743 | 0.08907736199682834 | 0.09016344769433494 | 0.08015318107111846
CUMUL 2013 (octobre - décembre 2012) | 0.0982 | 0.149 | 0.136 | 0.1187 | 0.0625 | 0.0651 | 0.0776 | 0.0883 | 0.0883 | 0.0781 | 0.1246 | 0.1044 | 0.0798
Rémunération moyenne des dépôts
TRIM 1 2014 (octobre - décembre 2013) | 0.002295673142484845 | 0.0036081845241800036 | 0.0027199562772000562 | 0.004796879864895094 | 0.003787217330949664 | 0.0025519884047612218 | 0.003014085731006229 | 0.02634266011305105 | 0.02634266011305105 | 0.0027664450048672435 | 0.0007039502195868499 | 0.0016731684412745497 | 0.0033816860315593737
TRIM 1 2013 (octobre - décembre 2012) | 0.0009 | 0.0033 | 0.0027 | 0.0036 | 0.0034 | 0.0014 | 0.002 | 0.0144 | 0.0144 | 0.0019 | 0.0013 | 0.0016 | 0.0023
CUMUL 2014 (octobre - décembre 2013) | 0.002295673142484845 | 0.0036081845241800036 | 0.0027199562772000562 | 0.004796879864895094 | 0.003787217330949664 | 0.0025519884047612218 | 0.003014085731006229 | 0.02634266011305105 | 0.02634266011305105 | 0.0027664450048672435 | 0.0007039502195868499 | 0.0016731684412745497 | 0.0033816860315593737
CUMUL 2013 (octobre - décembre 2012) | 0.0009 | 0.0033 | 0.0027 | 0.0036 | 0.0034 | 0.0014 | 0.002 | 0.0144 | 0.0144 | 0.0019 | 0.0013 | 0.0016 | 0.0023
Dépenses d'exploitation
en % du produit net bancaire
(revenus nets d'intérêt + autres revenus)
TRIM 1 2014 (octobre - décembre 2013) | 0.6317138116692779 | 0.7509695481684964 | 0.8448000174817397 | 0.6908118936041138 | 0.6962024059357329 | 0.5996017704148225 | 0.6586076801595496 | 0.6407095504993805 | 0.6407095504993805 | 0.8270099763421748 | 0.860503543940514 | 0.842530897367007 | 0.6697082527283046
TRIM 1 2013 (octobre - décembre 2012) | 0.6968406297281003 | 0.711951447817677 | 0.9457450023595267 | 0.675680792799782 | 0.6842146908135079 | 0.6138829473421117 | 0.6716536050323192 | 0.5133268875897631 | 0.5133268875897631 | 0.897246837583711 | 0.6265042859375564 | 0.7390012015936926 | 0.6722430209787185
CUMUL 2014 (octobre - décembre 2013) | 0.6317138116692779 | 0.7509695481684964 | 0.8448000174817397 | 0.6908118936041138 | 0.6962024059357329 | 0.5996017704148225 | 0.6586076801595496 | 0.6407095504993805 | 0.6407095504993805 | 0.8270099763421748 | 0.860503543940514 | 0.842530897367007 | 0.6697082527283046
CUMUL 2013 (octobre - décembre 2012) | 0.6968406297281003 | 0.711951447817677 | 0.9457450023595267 | 0.675680792799782 | 0.6842146908135079 | 0.6138829473421117 | 0.6716536050323192 | 0.5133268875897631 | 0.5133268875897631 | 0.897246837583711 | 0.6265042859375564 | 0.7390012015936926 | 0.6722430209787185
Productivité par employé ('000)
TRIM 1 2014 (octobre - décembre 2013) | 2743.663000104438 | 1235.9429228169013 | 1848.214591063652 | 1978.7391742195368 | 1957.9411122838135 | 2882.3456561890976 | 2297.7840416091813 | 3198.9736374193544 | 3198.9736374193544 | 8409.368421052632 | 3049.3259668508285 | 4634.396887159533 | 2386.816168007544
TRIM 1 2013 (octobre - décembre 2012) | 2338.98 | 1185.27 | 1402.83 | 1829.35 | 1957.11 | 2597.12 | 2100.09 | 3691.84 | 3691.84 | 6224.42 | 3696.84 | 4447.22 | 2201.19
CUMUL 2014 (octobre - décembre 2013) | 2743.663000104438 | 1235.9429228169013 | 1848.214591063652 | 1978.7391742195368 | 1957.9411122838135 | 2882.3456561890976 | 2297.7840416091813 | 3198.9736374193544 | 3198.9736374193544 | 8409.368421052632 | 3049.3259668508285 | 4634.396887159533 | 2386.816168007544
CUMUL 2013 (octobre - décembre 2012) | 2238.98 | 1185.27 | 1402.83 | 1829.35 | 1957.11 | 2597.12 | 2100.09 | 3691.84 | 3691.84 | 6224.42 | 3696.84 | 4447.22 | 2201.19
REVENUS REPORTÉS
ACCEPTATIONS EN CIRCULATION
CAPITAL
Capital autorisé
Moins actions non émises
Capital versé
Profits non distribués
Profits et pertes
RESERVES
Réserve légale
Autres réserves
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0
[bilsysbansept. 19$]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES CONVERTIES)
AU 30 SEPTEMBRE 2019
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 10700182 | 134032.44975 | 694959.07394664 | 493798 | 1946844.3261199999 | 1148612.6814556199 | 15118428.53127226 | 9186.89126 | 9186.89126 | 21369 | 21369 | 15148984.42253226
Avoirs à la BRH | 2264380 | 912569.59153 | 7189814.145082673 | 8057935 | 27422144.60682 | 35310268.276822045 | 81157111.62025473 | 727652.02669 | 727652.02669 | 3280758 | 3280758 | 85165521.64694473
Avoirs à l'étranger | 2328011.06 | 353802.10764 | 986479.0003250521 | 3391357 | 4759170.6993 | 7380096.758453228 | 19198916.62571828 | 0 | 0 | 1033589 | 1033589 | 20232505.62571828
Avoirs dans les banques locales | 0 | 0 | 4381.292638848 | 1359 | 0 | 0 | 5740.292638848 | 102226.08649999999 | 102226.08649999999 | 0 | 0 | 107966.37913884799
Autres liquidités | 28534 | 1498.75149 | 2971.15514733 | 17347 | 255178.49146 | 191812.53667814395 | 497341.93477547396 | 857.9827400000001 | 857.9827400000001 | 70029 | 70029 | 568228.9175154739
15321107.06 | 1401902.90041 | 8878604.667140543 | 11961796 | 34383338.1237 | 44030790.253409036 | 115977539.0046596 | 839922.9871899999 | 839922.9871899999 | 4405745 | 4405745 | 121223206.99184959
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 11494264 | 35120.15096 | 250137.45121327796 | 1288083 | 16136948.831619998 | 18779223.934887514 | 47983777.36868079 | 839845.7999999999 | 839845.7999999999 | 0 | 0 | 48823623.16868079
Portefeuille net | 7593825.6 | 719700.4525 | 7370911.43309097 | 7201344 | 16445679.895309998 | 26243425.823860005 | 65574887.20476097 | 1984435.97584 | 1984435.97584 | 447918 | 447918 | 68007241.18060097
Immobilisations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres actifs | 145786.05 | 564441.09798 | 102921.20567165398 | 180573 | 660583.5768 | 414311.03651469 | 2068615.9669663438 | 833303.2071199999 | 833303.2071199999 | 10519 | 10519 | 2912438.1740863435
34554982.71 | 2721164.60185 | 16602574.757116444 | 20631796 | 67626550.42743 | 89467751.04867123 | 231604819.54506767 | 4497507.9701499995 | 4497507.9701499995 | 4864182 | 4864182 | 240966509.5152177
PASSIF
Dépôts
À vue | 15378808.5 | 1342143.20484 | 6726021.44247029 | 7679847 | 26893284.605536807 | 38885595.72390637 | 96905700.47675347 | 1762634.8393199998 | 1762634.8393199998 | 3457127 | 3457127 | 102125462.31607348
Épargne | 8944111 | 254214.5293 | 2662473.54499006 | 4042688 | 19227237.74902215 | 29359712.913598955 | 64490437.73691116 | 585956.73054 | 585956.73054 | 524313 | 524313 | 65600707.46745116
À terme | 5410988 | 1051122.04166 | 6545135.71348533 | 7392663 | 17445006.90145037 | 16991206.393953 | 54836122.0505487 | 1979743.4825300002 | 1979743.4825300002 | 9332 | 9332 | 56825197.5330787
29733907.5 | 2647479.7758 | 15933630.70094568 | 19115198 | 63565529.256009325 | 85236515.03145832 | 216232260.26421335 | 4328335.05239 | 4328335.05239 | 3990772 | 3990772 | 224551367.31660333
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1000804.1299999999 | 70498.37067 | 423129.26329524 | 651414 | 2669388.3897400005 | 1653579.279213789 | 6468813.432919029 | 70822.32724 | 70822.32724 | 788626 | 788626 | 7328261.760159029
1000804.1299999999 | 70498.37067 | 423129.26329524 | 651414 | 2669388.3897400005 | 1653579.279213789 | 6468813.432919029 | 70822.32724 | 70822.32724 | 788626 | 788626 | 7328261.760159029
Obligations à terme
Banques locales | 1866324 | 0 | 0 | 0 | 0 | 0 | 1866324 | 0 | 0 | 0 | 0 | 1866324
Banque à l'étranger | 0 | 0 | 0 | 0 | 659.73434 | 0 | 659.73434 | 0 | 0 | 0 | 0 | 659.73434
Autres | 1925804.87 | 5598.972 | 22372.353654359995 | 0 | 512079.71008999995 | 741426.8826184379 | 3207282.788362798 | 0 | 0 | 83766 | 83766 | 3291048.788362798
3792128.87 | 5598.972 | 22372.353654359995 | 0 | 512739.44443 | 741426.8826184379 | 5074266.522702798 | 0 | 0 | 83766 | 83766 | 5158032.522702798
Autres passifs | 11696 | 265.12252 | 226236.372907278 | 746731 | 815986.70291 | 1822687.7255987278 | 3623602.9239360057 | 85983.27025 | 85983.27025 | 0 | 0 | 3709586.1941860057
34538536.5 | 2723842.2409900003 | 16605368.690802557 | 20513343 | 67563643.79308933 | 89454208.91888927 | 231398943.14377117 | 4485140.649879999 | 4485140.649879999 | 4863164 | 4863164 | 240747247.79365113
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Réserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Réserves (Prov. Pour pertes sur prêts)
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
34538536.5 | 2723842.2409900003 | 16605368.690802557 | 20513343 | 67563643.79308933 | 89454208.91888927 | 231398943.14377117 | 4485140.649879999 | 4485140.649879999 | 4863164 | 4863164 | 240747247.79365113
Actif devises en % actif total | 0.42402953131245585 | 0.5673815954331705 | 0.576449837990878 | 0.6870882283691784 | 0.6422190389627445 | 0.6534701212303117 | 0.5979516132561244 | 0.5377716892243347 | 0.5377716892243347 | 0.7780853673596444 | 0.7780853673596444 | 0.5995010869840564
Dépôts devises en % dépôts totaux | 0.4791247767893021 | 0.6515943435193638 | 0.7189670292837129 | 0.7927367240161406 | 0.7367606478593811 | 0.734891914553119 | 0.6871960129152658 | 0.8200571254950918 | 0.8200571254950918 | 0.8749075934303862 | 0.8749075934303862 | 0.6919956498407109
93.0256 | 371279.91112123977 | 29280.566220373752 | 178503.21514510585 | 220512.8803254158 | 726290.8682458305 | 961608.5133435234 | 2487475.9544014893 | 48214.04699222579 | 48214.04699222579 | 52277.69560207083 | 52277.69560207083 | 2587967.6969957855
[bilsysbansept. 19gdes ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (GOURDES EXCLUANT LES DEVISES)
AU 30 SEPTEMBRE 2019
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 947186 | 97349.5055 | 895452.08204 | 412841 | 2187024.19377 | 1198291.1399 | 5738143.921209999 | 24590.72843 | 24590.72843 | 25209 | 25209 | 5787943.6496399995
Avoirs à la BRH | 15320957 | 582767.78615 | 1880222.00807 | 2643265 | 11544052.978629999 | 16740548.85496 | 48711813.62781 | 261963.45052 | 261963.45052 | 886358 | 886358 | 49860135.07833
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs dans les banques locales | 0 | 0 | 23650.24709 | 919 | 5592 | 0 | 30161.24709 | 0 | 0 | 0 | 0 | 30161.24709
Autres liquidités | 116794.3 | 4669.17353 | 1453.5477700000001 | 10590 | 115943.90838 | 204020.67698 | 453471.60666 | 4907.80357 | 4907.80357 | 8151 | 8151 | 466530.41023
16384937.3 | 684786.46518 | 2800777.8849700005 | 3067615 | 13852613.080779998 | 18142860.67184 | 54933590.40277 | 291461.98252 | 291461.98252 | 919718 | 919718 | 56144770.385290004
Bons B.R.H. | 1000000 | 540000 | 300000 | 0 | 0 | 0 | 1840000 | 0 | 0 | 0 | 0 | 1840000
Bons du Trésor / M.E.F. | 0 | 410833.33315 | 0 | 0 | 0 | 25000.00004 | 435833.33319000003 | 0 | 0 | 0 | 0 | 435833.33319000003
Autres Placements | 11335369.9 | 0 | 97172.11843 | 884065 | 2900240.8666800004 | 11437710.96995 | 26654558.85506 | 122465.40840000001 | 122465.40840000001 | 0 | 0 | 26777024.26346
Portefeuille net | 13646246 | 15467.924970000051 | 7732303.171729996 | 4330590 | 15666163.019919999 | 12493357.080560002 | 53884127.19718 | 2697399.30688 | 2697399.30688 | 162667 | 162667 | 56744193.50406
Immobilisations | 2162320.96383 | 354057.22569 | 1080246.5478400001 | 804175 | 2927240.25415 | 2625048.9294 | 9953088.92091 | 587881.4545400001 | 587881.4545400001 | 285583 | 285583 | 10826553.37545
Autres actifs | 2408068 | 69694.80275999999 | 188347.019105952 | 309629 | 2328571.3582 | 2720041.46621 | 8024351.646275952 | 166513.21864 | 166513.21864 | 19326 | 19326 | 8210190.864915952
46936942.163830005 | 2074839.7517500003 | 12198846.74207595 | 9396074 | 37674828.57973 | 47444019.11799999 | 155725550.35538596 | 3865721.3709800006 | 3865721.3709800006 | 1387294 | 1387294 | 160978565.72636598
PASSIF
Dépôts
À vue | 15586798 | 532006.92248 | 2061904.2346400002 | 1976584 | 9115259.69441 | 9935750.783629999 | 39208303.63516 | 300860.16434 | 300860.16434 | 565634 | 565634 | 40074797.799499996
Épargne | 11523901 | 229147.32345 | 1549652.9484 | 1537746 | 9316945.560649997 | 13903834.19251 | 38061227.02501 | 186551.95363 | 186551.95363 | 4 | 4 | 38247782.97864
À terme | 5214191 | 654445.71819 | 2616649.93606 | 1483393 | 4279307.348719999 | 6909003.84715 | 21156990.85012 | 462342.51122999995 | 462342.51122999995 | 4954 | 4954 | 21624287.36135
32324890 | 1415599.9641200001 | 6228207.119100001 | 4997723 | 22711512.603779994 | 30748588.823289998 | 98426521.51029 | 949754.6292 | 949754.6292 | 570592 | 570592 | 99946868.13949
Obligations à vue
Banques locales | 0 | 0 | 0 | 400000 | 0 | 0 | 400000 | 0 | 0 | 0 | 0 | 400000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1578030.25 | 120366.99872 | 658061.31124 | 389161 | 2045638.2012200002 | 1527342.4872 | 6318600.248380001 | 89973.62784 | 89973.62784 | 362607 | 362607 | 6771180.876220001
1578030.25 | 120366.99872 | 658061.31124 | 789161 | 2045638.2012200002 | 1527342.4872 | 6718600.248380001 | 89973.62784 | 89973.62784 | 362607 | 362607 | 7171180.876220001
Obligations à terme
Banques locales | 2506779 | 24999.99982 | 2246940.63127 | 609610 | 4003233.8392 | 2690584.06942 | 12082147.53971 | 1945749.74799 | 1945749.74799 | 0 | 0 | 14027897.287700001
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2105860 | 527907.30977 | 195712.31387 | 180533 | 230843.4636 | 238299.99919 | 3479156.08643 | 102014.82672 | 102014.82672 | 16888 | 16888 | 3598058.91315
4612639 | 552907.3095900001 | 2442652.94514 | 790143 | 4234077.3028 | 2928884.06861 | 15561303.62614 | 2047764.57471 | 2047764.57471 | 16888 | 16888 | 17625956.200850002
Autres passifs | 1081380.2 | 26594.789109999998 | 23965.400920000004 | 78101 | 1225640.3628 | 153161.66102 | 2588843.4138499997 | 81955.61518 | 81955.61518 | 0 | 0 | 2670799.02903
39596939.45 | 2115469.06154 | 9352886.7764 | 6655128 | 30216868.47059999 | 35357977.04012 | 123295268.79866 | 3169448.44693 | 3169448.44693 | 950087 | 950087 | 127414804.24559
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 728502.76157 | 810000 | 1500000 | 6404700 | 12608202.76157 | 250000 | 250000 | 103837 | 103837 | 12962039.76157
Réserves | 959252 | 78594.77100000001 | 360099.69334 | 358225 | 2480397.4225700004 | 1395127.22788 | 5631696.114790001 | 305532.74332999997 | 305532.74332999997 | 59288 | 59288 | 5996516.858120001
Réserves (Prov. Pour pertes sur prêts) | 159999.9 | 0 | 0 | 0 | 0 | 0 | 159999.9 | 0 | 0 | 0 | 0 | 159999.9
Surplus d'apport | 0 | 14325 | 1170091.23698 | 1384 | 376690.93492 | 0 | 1562491.1719 | 0 | 0 | 0 | 0 | 1562491.1719
BNR | 3237197 | -301226.71992999996 | 584472.340098 | 1689790 | 3163778.386000003 | 4299756.9795200005 | 12673767.985688005 | 153107.5009 | 153107.5009 | 275100 | 275100 | 13101975.486588005
7356448.9 | -43306.948929999955 | 2843166.031988 | 2859399 | 7520866.743490003 | 12099584.207400002 | 32636157.933948003 | 708640.24423 | 708640.24423 | 438225 | 438225 | 33783023.178178005
46953388.35 | 2072162.1126100002 | 12196052.808388 | 9514527 | 37737735.21408999 | 47457561.24752 | 155931426.732608 | 3878088.69116 | 3878088.69116 | 1388312 | 1388312 | 161197827.423768
[bilsysbajuin 19]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 JUIN 2019
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 11982283 | 315614.78811 | 1113361.989213056 | 993076 | 3495711.0859899996 | 2749285.8549670875 | 20649332.718280144 | 42897.90518 | 42897.90518 | 42580 | 42580 | 20734810.623460144
Avoirs à la BRH | 17747695 | 1635193.81648 | 9439364.16129016 | 10205637 | 37420113.96376 | 49879392.84955875 | 126327396.79108891 | 1729215.8649 | 1729215.8649 | 3909172 | 3909172 | 131965784.6559889
Avoirs à l'étranger | 1202134 | 205346.76658 | 458562.38617860794 | 3218982 | 3407569.6204 | 6343710.650730044 | 14836305.423888652 | 0 | 0 | 809139 | 809139 | 15645444.423888652
Avoirs dans les banques locales | 0 | 0 | 21109.625523824 | 1758 | 6325 | 0 | 29192.625523824 | 113162.24510999999 | 113162.24510999999 | 0 | 0 | 142354.870633824
Autres liquidités | 278630 | 110557.61192 | 55611.311322464 | 289557 | 160621.41852 | 1170631.7272742563 | 2065609.0690367203 | 27190.90036 | 27190.90036 | 251208 | 251208 | 2344007.9693967206
31210742 | 2266712.98309 | 11088009.47352811 | 14709010 | 44490341.08867 | 60143021.08253013 | 163907836.62781826 | 1912466.91555 | 1912466.91555 | 5012099 | 5012099 | 170832402.54336822
Bons B.R.H. | 2700000 | 426000 | 0 | 0 | 0 | 0 | 3126000 | 0 | 0 | 0 | 0 | 3126000
Bons du Trésor / M.E.F. | 6100000 | 292414.23022 | 0 | 0 | 0 | 71682.89429 | 6464097.12451 | 0 | 0 | 0 | 0 | 6464097.12451
Autres Placements | 14866470 | 35010.78178 | 275445.80895409605 | 1840481 | 19691555.809370004 | 29903002.573021054 | 66611965.97312515 | 926427.06897 | 926427.06897 | 0 | 0 | 67538393.04209515
Portefeuille net | 19740447 | 779968.12146 | 14688171.299303299 | 11118727 | 32194562.729650002 | 38529961.175417 | 117051837.32583031 | 4683890.061249999 | 4683890.061249999 | 679685 | 679685 | 122415412.38708031
Immobilisations | 2169508.45983 | 353895.38969 | 932043.11814 | 777888 | 2869940.6394499997 | 2539286.7570399996 | 9642562.364149999 | 554550.66622 | 554550.66622 | 288888 | 288888 | 10486001.030369999
Autres actifs | 2533069.5 | 303682.72689 | 362200.27670878824 | 718008 | 2929500.7683900003 | 3260633.6651251838 | 10107094.937113972 | 180037.43271999998 | 180037.43271999998 | 21460 | 21460 | 10308592.369833972
79320236.95983 | 4457684.2331300005 | 27345869.976634294 | 29164114 | 102175901.03553 | 134447588.1474234 | 376911394.3525477 | 8257372.144709999 | 8257372.144709999 | 6002132 | 6002132 | 391170898.4972576
PASSIF
Dépôts
À vue | 30754337 | 1893008.27036 | 7073515.86379707 | 9262760 | 33767611.934263065 | 44624601.117652364 | 127375834.1860725 | 2073396.5533099999 | 2073396.5533099999 | 3737546 | 3737546 | 133186776.7393825
Épargne | 20557113 | 453243.14145 | 4063563.12600971 | 5530043 | 28702730.978004172 | 43511240.18425867 | 102817933.42972255 | 768532.71214 | 768532.71214 | 557559 | 557559 | 104144025.14186254
À terme | 10274182 | 1722546.59852 | 9213858.421451889 | 8803045 | 22132008.02482242 | 24578501.850660704 | 76724141.895455 | 2290467.42385 | 2290467.42385 | 49293 | 49293 | 79063902.319305
61585632 | 4068798.01033 | 20350937.411258668 | 23595848 | 84602350.93708965 | 112714343.15257174 | 306917909.51125 | 5132396.6893 | 5132396.6893 | 4344398 | 4344398 | 316394704.2005501
Obligations à vue
Banques locales | 0 | 0 | 0 | 400000 | 0 | 0 | 400000 | 0 | 0 | 0 | 0 | 400000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2964770.5 | 149192.0974 | 1414164.4534648322 | 967747 | 3782334.43556 | 3284028.938525224 | 12562237.424950058 | 140273.03512000002 | 140273.03512000002 | 922190 | 922190 | 13624700.460070057
2964770.5 | 149192.0974 | 1414164.4534648322 | 1367747 | 3782334.43556 | 3284028.938525224 | 12962237.424950058 | 140273.03512000002 | 140273.03512000002 | 922190 | 922190 | 14024700.460070057
Obligations à terme
Banques locales | 2530859 | 37499.99983 | 2279178.83241 | 637249 | 3159665.53771 | 2951006.3766099997 | 11595458.74656 | 2037068.24095 | 2037068.24095 | 0 | 0 | 13632526.98751
Banque à l'étranger | 0 | 0 | 0 | 0 | 334971.40664 | 0 | 334971.40664 | 0 | 0 | 0 | 0 | 334971.40664
Autres | 3935010 | 230079.26776 | 271256.548848056 | 138694 | 937864.2086100001 | 905864.650602224 | 6418768.675820281 | 98676.59745 | 98676.59745 | 297097 | 297097 | 6814542.273270281
6465869 | 267579.26759 | 2550435.3812580556 | 775943 | 4432501.152960001 | 3856871.027212224 | 18349198.82902028 | 2135744.8384 | 2135744.8384 | 297097 | 297097 | 20782040.667420283
Autres passifs | 1133403.5 | 16117.721629999998 | 260462.750567728 | 794723 | 1946196.19222 | 2915743.173664944 | 7066646.338082672 | 187183.27197 | 187183.27197 | 0 | 0 | 7253829.610052672
72149675 | 4501687.09695 | 24575999.996549282 | 26534261 | 94763382.71782966 | 122770986.29197413 | 345295992.1033031 | 7595597.83479 | 7595597.83479 | 5563685 | 5563685 | 358455274.93809307
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 729502.76157 | 810000 | 1500000 | 6405950 | 12610452.76157 | 250000 | 250000 | 103837 | 103837 | 12964289.76157
Réserves | 929252 | 78594.77100000001 | 345931.59179 | 346086 | 2633808.02281 | 1289213.7989700001 | 5622886.18457 | 305797.94869 | 305797.94869 | 59288 | 59288 | 5987972.13326
Réserves (Prov. Pour pertes sur prêts) | 160000 | 0 | 0 | 0 | 0 | 0 | 160000 | 0 | 0 | 0 | 0 | 160000
Surplus d'apport | 0 | 14325 | 1179547.55698 | 1384 | 376690.93492 | 0 | 1571947.4919000003 | 0 | 0 | 0 | 0 | 1571947.4919000003
BNR | 3081310 | -301922.63482 | 514888.069745 | 1472383 | 2902019.35998 | 3981438.0579000004 | 11650115.852805 | 105976.36108999998 | 105976.36108999998 | 275322 | 275322 | 12031414.213895
7170562 | -44002.86381999997 | 2769869.980085 | 2629853 | 7412518.31771 | 11676601.85687 | 31615402.290845 | 661774.30978 | 661774.30978 | 438447 | 438447 | 32715623.600625
79320237 | 4457684.2331300005 | 27345869.976634283 | 29164114 | 102175901.03553966 | 134447588.14884412 | 376911394.394148 | 8257372.14457 | 8257372.14457 | 6002132 | 6002132 | 391170898.53871804
Hors-bilan
Effets à l'encaissement | 1132939 | 0 | 0 | 0 | 30042.307989999998 | 2864.298906772 | 1165845.6068967718 | 0 | 0 | 0 | 0 | 1165845.6068967718
Crédit documentaire | 375940 | 0 | 0 | 0 | 1583434.9459099998 | 1436801.892076672 | 3396176.837986672 | 0 | 0 | 0 | 0 | 3396176.837986672
Autres | 8643090 | 245243.60669952 | 873943.795979488 | 362887 | 4214526.60703 | 1567525.876719824 | 15907216.886428833 | 482992.97388999996 | 482992.97388999996 | 1660053.0692 | 1660053.0692 | 18050262.929518834
Portefeuille brut | 20556136 | 1419406.15287 | 14826167.01645421 | 11168927 | 33221405.85139 | 38865192.023017 | 120057234.04373121 | 4844420.9065499995 | 4844420.9065499995 | 679685 | 679685 | 125581339.95028122
Provisions pour créances douteuses | 815689 | 639438.03141 | 137995.71715091198 | 50200 | 1026843.1217400001 | 335230.8476 | 3005396.7179009123 | 160530.8452999999 | 160530.8452999999 | 0 | 0 | 3165927.563200912
Portefeuille de crédit improductif | 5192962 | 1002610.2359563679 | 147567.001349392 | 71312 | 1989100 | 70059.03913 | 8473610.27643576 | 903999.892 | 903999.892 | 0 | 0 | 9377610.16843576
Dépôts US convertis | 29733907.5 | 2647479.7758 | 15933630.70094568 | 19115198 | 63565529.256009325 | 85236515.03145832 | 216232260.26421332 | 4328335.05239 | 4328335.05239 | 3990772 | 3990772 | 224551367.31660333
Immobilisation /A | 0.30255766003138945 | -8.042553574186895 | 0.33649345450915286 | 0.2957914377723774 | 0.3871748461778682 | 0.21746795755873058 | 0.30499571934728265 | 0.8379755122321908 | 0.8379755122321908 | 0.6588892158003133 | 0.6588892158003133 | 0.32051967458659947
Liquidité en % de l'actif | 0.5044203539162719 | 0.6696587414434172 | 0.4054729099129876 | 0.5043530552651111 | 0.43542890875216467 | 0.4478674910166034 | 0.46031490783227763 | 0.2316072089321059 | 0.2316072089321059 | 0.8350531111278459 | 0.8350531111278459 | 0.46123702034327874
Liquidité en % des dépôts | 0.6496765674175431 | 0.733663161880059 | 0.5448402326368482 | 0.6233728069446794 | 0.5258759431136026 | 0.5342239709041524 | 0.5652910057566018 | 0.37262648063371706 | 0.37262648063371706 | 1.1536924103178392 | 1.1536924103178392 | 0.5702450049654293
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 60143021.08253013 | BNC | 2700000 | UNIBK | 38529961.175417 | UNIBK | 11676601.85687
SOGEBK | 44490341.08867 | BPH | 426000 | SOGEBK | 32194562.729650002 | BNC | 7170562
BNC | 31210742 | BUH | 0 | BNC | 19740447 | SOGEBK | 7412518.31771
CAPITALBK | 14709010 | SOGEBK | 0 | BUH | 14688171.299303299 | BUH | 2769869.980085
BUH | 11088009.47352811 | UNIBK | 0 | CAPITALBK | 11118727 | CAPITALBK | 2629853
CBNA | 5012099 | CAPITALBK | 0 | SOGEBL | 4683890.061249999 | SOGEBL | 661774.30978
BPH | 2266712.98309 | CBNA | 0 | BPH | 779968.12146 | CBNA | 438447
SOGEBL | 1912466.91555 | SOGEBL | 0 | CBNA | 679685 | BPH | -44002.86381999997
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbamars 19]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 MARS 2019
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 10219347 | 293214.81256 | 1064538.969822606 | 769587 | 3880931.9773700004 | 1929812.1157411272 | 18157431.87549373 | 60793.504 | 60793.504 | 82525 | 82525 | 18300750.379493732
Avoirs à la BRH | 18142235 | 1135517.7644500001 | 8656885.216607684 | 9147558 | 34535765.91595 | 47466999.96711744 | 119084961.86412512 | 1530229.82851 | 1530229.82851 | 3693203 | 3693203 | 124308394.69263512
Avoirs à l'étranger | 1090825 | 232343.79689 | 1097033.031506002 | 2945009 | 2735106.4589 | 6276708.831676748 | 14377026.118972749 | 0 | 0 | 1049356 | 1049356 | 15426382.118972749
Avoirs dans les banques locales | 0 | 0 | 20629.760199634 | 1473 | 9803.645629999999 | 0 | 31906.405829634 | 56237.67116 | 56237.67116 | 0 | 0 | 88144.07698963399
Autres liquidités | 416675 | 34550.39956 | 121396.47731007599 | 347994 | 215705.66144999999 | 889524.7425957681 | 2025846.280915844 | 17735.44137 | 17735.44137 | 38825 | 38825 | 2082406.722285844
29869082 | 1695626.77346 | 10960483.455446003 | 13211621 | 41377313.6593 | 56563045.65713108 | 153677172.54533708 | 1664996.4450399997 | 1664996.4450399997 | 4863909 | 4863909 | 160206077.99037707
Bons B.R.H. | 4100000 | 565000 | 200000 | 0 | 0 | 0 | 4865000 | 0 | 0 | 0 | 0 | 4865000
Bons du Trésor / M.E.F. | 8750000 | 355995.12749 | 0 | 0 | 0 | 418365.78854 | 9524360.91603 | 0 | 0 | 0 | 0 | 9524360.91603
Autres Placements | 10059588 | 31089.33607 | 283318.86777200404 | 1744887 | 17879676.08301 | 28865326.476836205 | 58863885.76368821 | 851105.37952 | 851105.37952 | 0 | 0 | 59714991.143208206
Portefeuille net | 17556756.5 | 722392.17602 | 13298521.815699294 | 10321864 | 31577300.622840002 | 35450421.88017 | 108927256.9947293 | 4495599.1914099995 | 4495599.1914099995 | 503049 | 503049 | 113925905.1861393
Immobilisations | 2132170.5222099996 | 319366.44593000005 | 891251.38105 | 785314 | 2849426.6692399997 | 2445558.427 | 9423087.44543 | 542703.82237 | 542703.82237 | 295096 | 295096 | 10260887.2678
Autres actifs | 2496428 | 271507.22206 | 365277.9635391539 | 1128326 | 5531250.350039999 | 3459026.49538748 | 13251816.031026632 | 174556.97959 | 174556.97959 | 31161 | 31161 | 13457534.010616632
74964025.02221 | 3960977.08103 | 25998853.483506456 | 27192012 | 99214967.38443 | 127201744.72506477 | 358532579.69624114 | 7728961.817929999 | 7728961.817929999 | 5693215 | 5693215 | 371954756.5141712
PASSIF
Dépôts
À vue | 30208280 | 1592597.74068 | 7110121.93054528 | 9139395 | 33195265.592683624 | 43251630.092411 | 124497290.3563199 | 1823062.3843899998 | 1823062.3843899998 | 3711308 | 3711308 | 130031660.7407099
Épargne | 19185109 | 421417.02674 | 3667433.95188314 | 5024319 | 26436872.480796922 | 40150733.39453196 | 94885884.85395202 | 745251.48041 | 745251.48041 | 500470 | 500470 | 96131606.33436202
À terme | 9276546 | 1580947.6429599999 | 7903569.770139838 | 7963769 | 20190589.18565865 | 24601156.218195956 | 71516577.81695445 | 2036690.8854 | 2036690.8854 | 44318 | 44318 | 73597586.70235445
58669935 | 3594962.41038 | 18681125.65256826 | 22127483 | 79822727.2591392 | 108003519.7051389 | 290899753.0272264 | 4605004.7502 | 4605004.7502 | 4256096 | 4256096 | 299760853.77742636
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2391094 | 137439.4435 | 1745932.8454975758 | 848131 | 3183620.3255 | 1683510.2548142478 | 9989727.869311824 | 176817.01948 | 176817.01948 | 894863 | 894863 | 11061407.888791824
2391094 | 137439.4435 | 1745932.8454975758 | 848131 | 3183620.3255 | 1683510.2548142478 | 9989727.869311824 | 176817.01948 | 176817.01948 | 894863 | 894863 | 11061407.888791824
Obligations à terme
Banques locales | 2113040 | 49999.99984 | 2327536.13412 | 622163 | 4924646.97991 | 3023024.35248 | 13060410.46635 | 2023255.64181 | 2023255.64181 | 0 | 0 | 15083666.10816
Banque à l'étranger | 0 | 0 | 0 | 0 | 1040299.0017799999 | 0 | 1040299.0017799999 | 0 | 0 | 0 | 0 | 1040299.0017799999
Autres | 3741617 | 204039.33647 | 208158.09206621503 | 89143 | 1361673.7403200003 | 789731.33464254 | 6394362.503498754 | 88060.29406 | 88060.29406 | 105657 | 105657 | 6588079.797558755
5854657 | 254039.33631 | 2535694.226186215 | 711306 | 7326619.72201 | 3812755.6871225396 | 20495071.971628755 | 2111315.93587 | 2111315.93587 | 105657 | 105657 | 22712044.907498755
Autres passifs | 1017117 | 11781.68456 | 220194.148314388 | 1162590 | 1858295.25536 | 1750269.689859218 | 6020247.778093606 | 175475.27938000002 | 175475.27938000002 | 0 | 0 | 6195723.057473606
67932803 | 3998222.87475 | 23182946.872566435 | 24849510 | 92191262.5620092 | 115250055.33693491 | 327404800.64626056 | 7068612.98493 | 7068612.98493 | 5256616 | 5256616 | 339730029.63119054
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 733027.51157 | 810000 | 1500000 | 6405950 | 12613977.51157 | 250000 | 250000 | 103837 | 103837 | 12967814.51157
Réserves | 721981 | 78594.77100000001 | 319739.92462 | 341698 | 2466082.2736 | 1318888.34426 | 5246984.31348 | 290322.19877 | 290322.19877 | 59288 | 59288 | 5596594.51225
Réserves (Prov. Pour pertes sur prêts) | 194000 | 0 | 0 | 0 | 0 | 0 | 194000 | 0 | 0 | 0 | 0 | 194000
Surplus d'apport | 0 | 14325 | 1209904.93985 | 1384 | 376690.93492 | 0 | 1602304.87477 | 0 | 0 | 0 | 0 | 1602304.87477
BNR | 3115241 | -295165.56471999997 | 553234.2349 | 1189420 | 2680931.6139000007 | 4226851.039589999 | 11470512.32367 | 120026.63386999999 | 120026.63386999999 | 273474 | 273474 | 11864012.95754
7031222 | -37245.79371999996 | 2815906.61094 | 2342502 | 7023704.822420001 | 11951689.383849999 | 31127779.023490004 | 660348.83264 | 660348.83264 | 436599 | 436599 | 32224726.856129996
74964025 | 3960977.08103 | 25998853.483506434 | 27192012 | 99214967.3844292 | 127201744.7207849 | 358532579.6697505 | 7728961.81757 | 7728961.81757 | 5693215 | 5693215 | 371954756.48732054
Hors-bilan
Effets à l'encaissement | 992903 | 0 | 0 | 0 | 152874.67580000003 | 2274.240087058 | 1148051.915887058 | 0 | 0 | 0 | 0 | 1148051.915887058
Crédit documentaire | 339205 | 0 | 0 | 0 | 1618930.42626 | 1183419.885489608 | 3141555.3117496083 | 0 | 0 | 0 | 0 | 3141555.3117496083
Autres | 10017152 | 254021.018081366 | 686967.210985885 | 463423 | 4832197.41481 | 1366816.714956799 | 17620577.35883405 | 477277.803385 | 477277.803385 | 1660053.0692000003 | 1660053.0692000003 | 19757908.231419053
Portefeuille brut | 18211998.5 | 1358203.95292 | 13405282.29824907 | 10367518 | 32453093.0511 | 35729905.27001 | 111526001.07227907 | 4623686.5651899995 | 4623686.5651899995 | 503049 | 503049 | 116652736.63746907
Provisions pour créances douteuses | 655242 | 635811.7769 | 106760.482549776 | 45654 | 875792.42826 | 279483.38984 | 2598744.0775497756 | 128087.37378 | 128087.37378 | 0 | 0 | 2726831.4513297756
Portefeuille de crédit improductif | 1495429 | 940960.2003641159 | 106344.466741842 | 42823 | 1807058 | 60196.73936 | 4452811.406465958 | 629156.6022300001 | 629156.6022300001 | 0 | 0 | 5081968.008695958
Dépôts US convertis | 62058797.5 | 4063079.73992 | 22161837.82004568 | 24112921 | 86277041.85978931 | 115985103.85474831 | 314658781.7745033 | 5278089.68159 | 5278089.68159 | 4561364 | 4561364 | 324498235.4560933
Immobilisation /A | 0.3032432374073809 | -8.574564105973371 | 0.3165060153584015 | 0.33524581836002704 | 0.40568713254356786 | 0.20462031336796774 | 0.30272276857012637 | 0.821844145919561 | 0.821844145919561 | 0.6758971046658375 | 0.6758971046658375 | 0.3184165784743683
Liquidité en % de l'actif | 0.5698611032070835 | 0.6606001113921067 | 0.42926829302400427 | 0.4858640471326653 | 0.4170470922897609 | 0.4479609267060866 | 0.46876223523049915 | 0.21542303924667666 | 0.21542303924667666 | 0.854334326035465 | 0.854334326035465 | 0.46939966716020504
Liquidité en % des dépôts | 0.7281256064115291 | 0.7278579306962528 | 0.5974202873535982 | 0.5970684058372115 | 0.5183650707018728 | 0.5275884674984334 | 0.5777472538645886 | 0.3615623729742488 | 0.3615623729742488 | 1.1428099836093923 | 1.1428099836093923 | 0.5824490980268053
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 56563045.65713108 | BNC | 4100000 | UNIBK | 35450421.88017 | UNIBK | 11951689.383849999
SOGEBK | 41377313.6593 | BPH | 565000 | SOGEBK | 31577300.622840002 | BNC | 7031222
BNC | 29869082 | BUH | 200000 | BNC | 17556756.5 | SOGEBK | 7023704.822420001
CAPITALBK | 13211621 | SOGEBK | 0 | BUH | 13298521.815699294 | BUH | 2815906.61094
BUH | 10960483.455446003 | UNIBK | 0 | CAPITALBK | 10321864 | CAPITALBK | 2342502
CBNA | 4863909 | CAPITALBK | 0 | SOGEBL | 4495599.1914099995 | SOGEBL | 660348.83264
BPH | 1695626.77346 | CBNA | 0 | BPH | 722392.17602 | CBNA | 436599
SOGEBL | 1664996.4450399997 | SOGEBL | 0 | CBNA | 503049 | BPH | -37245.79371999996
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbandéc.18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 DECEMBRE 2018
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 9033083 | 171789.12006000002 | 936195.5229929971 | 711643 | 2934600.8126100004 | 2225294.7669494213 | 16012606.222612418 | 43873.57762 | 43873.57762 | 102454 | 102454 | 16158933.800232418
Avoirs à la BRH | 18577168 | 1036059.12276 | 6812077.946619324 | 8442509 | 32351838.14929 | 43418814.64149393 | 110638466.86016326 | 1373337.94816 | 1373337.94816 | 4980375 | 4980375 | 116992179.80832325
Avoirs à l'étranger | 1535542 | 420285.21962 | 809536.142442291 | 2748317 | 3482506.0780800004 | 5764792.633714011 | 14760979.073856303 | 0 | 0 | 1059358 | 1059358 | 15820337.073856303
Avoirs dans les banques locales | 0 | 0 | 20381.146093474003 | 2113 | 7509.365669999999 | 0 | 30003.511763474 | 114547.79957999999 | 114547.79957999999 | 0 | 0 | 144551.311343474
Autres liquidités | 629530 | 83326.0472 | 5534.282145246001 | 235475 | 174819.34513 | 1040449.4812264551 | 2169134.155701701 | 18128.01823 | 18128.01823 | 53830 | 53830 | 2241092.173931701
29775323 | 1711459.5096399998 | 8583725.040293334 | 12140057 | 38951273.750779994 | 52449351.52338382 | 143611189.82409716 | 1549887.3435899997 | 1549887.3435899997 | 6196017 | 6196017 | 151357094.16768712
Bons B.R.H. | 7550000 | 751000 | 400000 | 0 | 320000 | 0 | 9021000 | 0 | 0 | 0 | 0 | 9021000
Bons du Trésor / M.E.F. | 4525420 | 139156.02476 | 0 | 0 | 0 | 165048.68279 | 4829624.70755 | 0 | 0 | 0 | 0 | 4829624.70755
Autres Placements | 10255433 | 29050.23698 | 376585.850866094 | 1678962 | 16764742.67946 | 26590182.49204907 | 55694956.259355165 | 818296.44007 | 818296.44007 | 0 | 0 | 56513252.69942517
Portefeuille net | 16927589 | 730501.51751 | 12423672.27385414 | 10558877 | 30004764.64312 | 36315495.97061 | 106960900.40509415 | 4456461.4543200005 | 4456461.4543200005 | 509944 | 509944 | 111927305.85941415
Immobilisations | 2066845.3706900002 | 307608.41051 | 762474.3640000001 | 793098 | 2883937.75426 | 2420480.15645 | 9234444.05591 | 531664.78536 | 531664.78536 | 298281 | 298281 | 10064389.84127
Autres actifs | 2278947 | 261822.96198 | 335728.328416596 | 635637 | 3364180.3842200004 | 3861660.820223915 | 10737976.494840512 | 150853.99872000003 | 150853.99872000003 | 31791 | 31791 | 10920621.493560512
73379557.37069 | 3930598.66138 | 22882185.857430164 | 25806631 | 92288899.21184 | 121802219.64550681 | 340090091.7468469 | 7507164.022060001 | 7507164.022060001 | 7036033 | 7036033 | 354633288.7689069
PASSIF
Dépôts
À vue | 30616034 | 1653907.58055 | 5659380.822246235 | 8746627 | 29952248.416572273 | 43310024.071331784 | 119938221.8907003 | 1856295.49885 | 1856295.49885 | 5024173 | 5024173 | 126818690.3895503
Épargne | 18239741 | 403268.26254 | 3402021.1203855285 | 4652582 | 25379429.74964194 | 37375169.12160332 | 89452211.25417078 | 744706.2467700001 | 744706.2467700001 | 449851 | 449851 | 90646768.50094077
À terme | 8487823.39 | 1495458.1973299999 | 7402074.233615539 | 7479794 | 19271174.773094084 | 23789733.763962902 | 67926058.35800251 | 1869191.6593899997 | 1869191.6593899997 | 41728 | 41728 | 69836978.01739252
57343598.39 | 3552634.04042 | 16463476.176247302 | 20879003 | 74602852.9393083 | 104474926.956898 | 277316491.50287354 | 4470193.40501 | 4470193.40501 | 5515752 | 5515752 | 287302436.9078836
Obligations à vue
Banques locales | 0 | 0 | 0 | 300000 | 0 | 2275810.1933500003 | 2575810.1933500003 | 0 | 0 | 0 | 0 | 2575810.1933500003
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2233417 | 143684.65585 | 968799.44096246 | 882557 | 3259001.1612299997 | 1528920.7969596423 | 9016380.055002103 | 135087.39135 | 135087.39135 | 1009568 | 1009568 | 10161035.446352102
2233417 | 143684.65585 | 968799.44096246 | 1182557 | 3259001.1612299997 | 3804730.9903096426 | 11592190.248352103 | 135087.39135 | 135087.39135 | 1009568 | 1009568 | 12736845.639702102
Obligations à terme
Banques locales | 2154220 | 62499.99985 | 2375893.43583 | 572090 | 2017389.03244 | 0 | 7182092.46812 | 1909101.16527 | 1909101.16527 | 0 | 0 | 9091193.63339
Banque à l'étranger | 0 | 0 | 0 | 0 | 2233685.36856 | 0 | 2233685.36856 | 0 | 0 | 0 | 0 | 2233685.36856
Autres | 3738178 | 200514.28162 | 246350.13919569098 | 109496 | 1084813.9620299998 | 530526.76403353 | 5909879.146879221 | 79292.39699000001 | 79292.39699000001 | 97126 | 97126 | 6086297.543869222
5892398 | 263014.28147 | 2622243.5750256907 | 681586 | 5335888.36303 | 530526.76403353 | 15325656.983559221 | 1988393.56226 | 1988393.56226 | 97126 | 97126 | 17411176.545819223
Autres passifs | 1099512 | 7804.6824400000005 | 236814.15382619202 | 782082 | 1975846.9746 | 1749540.4085097162 | 5851600.219375908 | 164346.62674 | 164346.62674 | 0 | 0 | 6015946.846115909
66568925.39 | 3967137.66018 | 20291333.346061647 | 23525228 | 85173589.4381683 | 110559725.11975089 | 310085938.9541608 | 6758020.98536 | 6758020.98536 | 6622446 | 6622446 | 323466405.93952084
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 729924.2646 | 810000 | 1500000 | 6431912.5 | 12636836.7646 | 250000 | 250000 | 103837 | 103837 | 12990673.7646
Réserves | 721981 | 78594.77100000001 | 266622.46907 | 279593 | 2261528.10928 | 764605.71795 | 4372925.067299999 | 302262.08444 | 302262.08444 | 59288 | 59288 | 4734475.15174
Réserves (Prov. Pour pertes sur prêts) | 194000 | 0 | 0 | 0 | 0 | 0 | 194000 | 0 | 0 | 0 | 0 | 194000
Surplus d'apport | 0 | 14325 | 1141670.62557 | 1384 | 376690.93492 | 0 | 1534070.56049 | 0 | 0 | 0 | 0 | 1534070.56049
BNR | 2894651 | -294458.76979999995 | 452635.1521446 | 1190426 | 2977090.729479999 | 4045976.30802 | 11266320.419844598 | 196880.95242 | 196880.95242 | 250462 | 250462 | 11713663.372264598
6810632 | -36538.99879999994 | 2590852.5113846003 | 2281403 | 7115309.773679999 | 11242494.525969999 | 30004152.812234595 | 749143.03686 | 749143.03686 | 413587 | 413587 | 31166882.8490946
73379557.39 | 3930598.6613800004 | 22882185.857446246 | 25806631 | 92288899.2118483 | 121802219.64572088 | 340090091.76639533 | 7507164.022220001 | 7507164.022220001 | 7036033 | 7036033 | 354633288.78861535
Hors-bilan
Effets à l'encaissement | 907521 | 0 | 0 | 0 | 163256.20395 | 18390.350251979 | 1089167.554201979 | 0 | 0 | 0 | 0 | 1089167.554201979
Crédit documentaire | 341342 | 0 | 0 | 0 | 1366941.83391 | 1222879.504750739 | 2931163.3386607394 | 0 | 0 | 0 | 0 | 2931163.3386607394
Autres | 11126198 | 215805.56107147303 | 2506057.600013139 | 446713 | 5704283.398820001 | 1894680.824758106 | 21893738.384662718 | 382897.31029000005 | 382897.31029000005 | 1660053.0692 | 1660053.0692 | 23936688.76415272
Portefeuille brut | 17495759 | 1372563.06262 | 12502971.995279819 | 10604323 | 30816604.357869998 | 36569648.65254 | 109361870.06830981 | 4577759.0743 | 4577759.0743 | 509944 | 509944 | 114449573.14260982
Provisions pour créances douteuses | 568170 | 642061.54511 | 79299.721425678 | 45446 | 811839.71475 | 254152.68193 | 2400969.663215678 | 121297.61998 | 121297.61998 | 0 | 0 | 2522267.283195678
Portefeuille de crédit improductif | 1400801 | 907810.8677802401 | 48507.753128644 | 50638 | 483680 | 50182.00129 | 2941619.6221988844 | 398628.24216 | 398628.24216 | 0 | 0 | 3340247.8643588843
Dépôts US convertis | 29733907.5 | 2647479.7758 | 15933630.70094568 | 19115198 | 63565529.256009325 | 85236515.03145832 | 216232260.26421332 | 4328335.05239 | 4328335.05239 | 3990772 | 3990772 | 224551367.31660333
Immobilisation /A | 0.30347335910822965 | -8.418632710593059 | 0.29429477774190993 | 0.3476360818321007 | 0.4053144340851998 | 0.21529742806267116 | 0.3077721978587088 | 0.7096972930409251 | 0.7096972930409251 | 0.7212049701755616 | 0.7212049701755616 | 0.3229193593084132
Liquidité en % de l'actif | 0.570332453609436 | 0.6618878594658134 | 0.3926078171144735 | 0.470423938715596 | 0.42552543248605323 | 0.4319658571026273 | 0.463000300075949 | 0.20645443992373344 | 0.20645443992373344 | 0.8806122711476765 | 0.8806122711476765 | 0.465855079337724
Liquidité en % des dépôts | 0.7298241508209614 | 0.7323060874833117 | 0.5456760737598426 | 0.581448117996822 | 0.5264044497430732 | 0.503607915685649 | 0.5678054474088697 | 0.3467159478721777 | 0.3467159478721777 | 1.1233313245410599 | 1.1233313245410599 | 0.5750306911883483
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 52449351.52338382 | BNC | 7550000 | UNIBK | 36315495.97061 | UNIBK | 11242494.525969999
SOGEBK | 38951273.750779994 | BPH | 751000 | SOGEBK | 30004764.64312 | SOGEBK | 7115309.773679999
BNC | 29775323 | BUH | 400000 | BNC | 16927589 | BNC | 6810632
CAPITALBK | 12140057 | SOGEBK | 320000 | BUH | 12423672.27385414 | BUH | 2590852.5113846003
BUH | 8583725.040293334 | UNIBK | 0 | CAPITALBK | 10558877 | CAPITALBK | 2281403
CBNA | 6196017 | CAPITALBK | 0 | SOGEBL | 4456461.4543200005 | SOGEBL | 749143.03686
BPH | 1711459.5096399998 | CBNA | 0 | BPH | 730501.51751 | CBNA | 413587
SOGEBL | 1549887.3435899997 | SOGEBL | 0 | CBNA | 509944 | BPH | -36538.99879999994
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbansept.18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2018
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 8704118 | 156341.89627000003 | 633571.457662072 | 662390 | 3231924.03163 | 1358763.6363249 | 14747109.02188697 | 41242.64961 | 41242.64961 | 53823 | 53823 | 14842174.67149697
Avoirs à la BRH | 16208877 | 973311.89836 | 6668594.875817301 | 7980137 | 30082965.03723 | 41662387.0014197 | 103576272.81282699 | 1288027.99239 | 1288027.99239 | 4283082 | 4283082 | 109147382.805217
Avoirs à l'étranger | 523376 | 143346.31372 | 583225.29673392 | 1533599 | 2148084.07039 | 3033594.8964456515 | 7965225.577289571 | 0 | 0 | 1126364 | 1126364 | 9091589.57728957
Avoirs dans les banques locales | 0 | 0 | 20053.356545436 | 1524 | 7870.54654 | 0 | 29447.903085436 | 1111022.35781 | 1111022.35781 | 0 | 0 | 1140470.260895436
Autres liquidités | 209237 | 24261.7074 | 239978.29635888204 | 259499 | 72354.36994 | 1046555.779516078 | 1851886.15321496 | 22518.72334 | 22518.72334 | 123677 | 123677 | 1998081.87655496
25645608 | 1297261.8157499998 | 8145423.283117611 | 10437149 | 35543198.05573 | 47101301.31370633 | 128169941.46830393 | 2462811.72315 | 2462811.72315 | 5586946 | 5586946 | 136219699.19145393
Bons B.R.H. | 9145000 | 760000 | 700000 | 440000 | 1294000 | 600000 | 12939000 | 0 | 0 | 0 | 0 | 12939000
Bons du Trésor / M.E.F. | 4258000 | 177156.92203 | 0 | 0 | 0 | 207564.91037 | 4642721.8324 | 0 | 0 | 0 | 0 | 4642721.8324
Autres Placements | 8683614 | 26281.59406 | 382487.24938199413 | 1481788 | 16069323.339030001 | 27069440.0545805 | 53712934.2370525 | 123093.20361999999 | 123093.20361999999 | 0 | 0 | 53836027.4406725
Portefeuille net | 15966768 | 674025.62975 | 11190428.308710668 | 9273951 | 28261873.66338 | 32150952.53642 | 97517999.13826068 | 4151627.7225300004 | 4151627.7225300004 | 553590 | 553590 | 102223216.86079068
Immobilisations | 2036781.97483 | 308858.18678 | 721694.0708100001 | 790514 | 2999691.31537 | 2422617.05044 | 9280156.59823 | 514471.53456999996 | 514471.53456999996 | 302272 | 302272 | 10096900.1328
Autres actifs | 1839928 | 235905.64195999998 | 234645.417555088 | 603112 | 2475671.40319 | 3548144.1343469657 | 8937406.597052053 | 140040.28505 | 140040.28505 | 34358 | 34358 | 9111804.882102052
67575699.97483 | 3479489.7903299998 | 21374678.329575364 | 23026514 | 86643757.77669999 | 113100019.99986379 | 315200159.87129915 | 7392044.46892 | 7392044.46892 | 6477166 | 6477166 | 329069370.34021914
PASSIF
Dépôts
À vue | 28522464 | 1335346.15062 | 5262422.308465518 | 7980053 | 29574742.714907434 | 40287381.000812754 | 112962409.1748057 | 1730865.69429 | 1730865.69429 | 4739019 | 4739019 | 119432293.8690957
Épargne | 16397471 | 365901.3889 | 3108469.806059828 | 4212180 | 23372999.71947191 | 34264998.90383934 | 81722020.81827107 | 657739.9596599999 | 657739.9596599999 | 364548 | 364548 | 82744308.77793106
À terme | 8156986 | 1406671.79929 | 6818159.555605287 | 6693512 | 17746916.266448893 | 22515620.62730308 | 63337866.24864726 | 1979868.1003100001 | 1979868.1003100001 | 38285 | 38285 | 65356019.348957255
53076921 | 3107919.33881 | 15189051.670130633 | 18885745 | 70694658.70082822 | 97068000.53195517 | 258022296.241724 | 4368473.75426 | 4368473.75426 | 5141852 | 5141852 | 267532621.99598402
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 2124281.0729300003 | 2124281.0729300003 | 0 | 0 | 0 | 0 | 2124281.0729300003
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1491568 | 127027.80836 | 794798.0651772621 | 597147 | 2602889.5680500004 | 1640163.74646301 | 7253594.188050272 | 188712.75592999998 | 188712.75592999998 | 893927 | 893927 | 8336233.943980272
1491568 | 127027.80836 | 794798.0651772621 | 597147 | 2602889.5680500004 | 3764444.8193930103 | 9377875.260980273 | 188712.75592999998 | 188712.75592999998 | 893927 | 893927 | 10460515.016910272
Obligations à terme
Banques locales | 2195401 | 74999.99986 | 2418975.74916 | 531816 | 1927526.08497 | 0 | 7148718.83399 | 1927471.8386900001 | 1927471.8386900001 | 0 | 0 | 9076190.67268
Banque à l'étranger | 0 | 0 | 0 | 0 | 2195530.95112 | 0 | 2195530.95112 | 0 | 0 | 0 | 0 | 2195530.95112
Autres | 3443739 | 201997.29278 | 213261.76947689598 | 178465 | 725977.00568 | 350813.56125417404 | 5114253.62919107 | 84721.82308999999 | 84721.82308999999 | 85127 | 85127 | 5284102.45228107
5639140 | 276997.29264 | 2632237.5186368963 | 710281 | 4849034.04177 | 350813.56125417404 | 14458503.414301071 | 2012193.6617800002 | 2012193.6617800002 | 85127 | 85127 | 16555824.076081071
Autres passifs | 1039317 | 10134.42926 | 208759.927076994 | 688948 | 1614100.30309 | 1527273.975285982 | 5088533.6347129755 | 132743.0525 | 132743.0525 | 0 | 0 | 5221276.687212976
61246946 | 3522078.8690700005 | 18824847.181021787 | 20882121 | 79760682.61373822 | 102710532.88788833 | 286947208.55171835 | 6702123.224470001 | 6702123.224470001 | 6120906 | 6120906 | 299770237.7761884
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 729896.58697 | 810000 | 1500000 | 6431912.5 | 12636809.08697 | 250000 | 250000 | 103837 | 103837 | 12990646.08697
Réserves | 721982 | 78594.77100000001 | 249489.23116 | 262050 | 2453566.88816 | 766444.06311 | 4532126.953430001 | 227443.0225 | 227443.0225 | 59288 | 59288 | 4818857.975930001
Réserves (Prov. Pour pertes sur prêts) | 194000 | 0 | 0 | 0 | 0 | 0 | 194000 | 0 | 0 | 0 | 0 | 194000
Surplus d'apport | 0 | 14325 | 1170040.86098 | 1384 | 371816.94492 | 0 | 1557566.8059 | 0 | 0 | 0 | 0 | 1557566.8059
BNR | 2412772 | -300508.84974 | 400404.46944575 | 1070959 | 2557691.3298499957 | 3191130.5522600003 | 9332448.501815746 | 212478.22163000001 | 212478.22163000001 | 193135 | 193135 | 9738061.723445745
6328754 | -42589.07873999997 | 2549831.14855575 | 2144393 | 6883075.162929996 | 10389487.11537 | 28252951.34811575 | 689921.24413 | 689921.24413 | 356260 | 356260 | 29299132.592245743
67575700 | 3479489.7903300007 | 21374678.329577535 | 23026514 | 86643757.77666822 | 113100020.00325833 | 315200159.8998341 | 7392044.468600001 | 7392044.468600001 | 6477166 | 6477166 | 329069370.2684341
Hors-bilan
Effets à l'encaissement | 815323 | 0 | 0 | 0 | 140620.2047 | 1197.311534722 | 957140.516234722 | 0 | 0 | 0 | 0 | 957140.516234722
Crédit documentaire | 244921 | 0 | 0 | 0 | 1615259.18351 | 1037165.801866848 | 2897345.985376848 | 0 | 0 | 0 | 0 | 2897345.985376848
Autres | 10588763 | 220689.186544052 | 1187232.1703575342 | 435120 | 5409543.9882499995 | 1323377.4992928582 | 19164725.844444443 | 607470.4712700001 | 607470.4712700001 | 1660069.13821 | 1660069.13821 | 21432265.45392444
Portefeuille brut | 16505563 | 1309781.84108 | 11256471.881454712 | 9307144 | 28986173.17268 | 32364335.316409998 | 99729469.21162471 | 4280198.45026 | 4280198.45026 | 553590 | 553590 | 104563257.66188471
Provisions pour créances douteuses | 538795 | 635756.21133 | 66043.57274404401 | 33193 | 724299.5093 | 213382.77999 | 2211470.073364044 | 128570.72773 | 128570.72773 | 0 | 0 | 2340040.801094044
Portefeuille de crédit improductif | 673908 | 820987.158933496 | 45101.265297692 | 34217 | 286671 | 31370.140610000002 | 1892254.564841188 | 770945.95816 | 770945.95816 | 0 | 0 | 2663200.523001188
Dépôts US convertis | 29733907.5 | 2647479.7758 | 15933630.70094568 | 19115198 | 63565529.256009325 | 85236515.03145832 | 216232260.26421332 | 4328335.05239 | 4328335.05239 | 3990772 | 3990772 | 224551367.31660333
Immobilisation /A | 0.32182985384326834 | -7.252051368979676 | 0.2830360242554786 | 0.3686423150980254 | 0.43580685149645926 | 0.23317965781544966 | 0.32846680277347073 | 0.7456960326229054 | 0.7456960326229054 | 0.8484589906248245 | 0.8484589906248245 | 0.34461430218149963
Liquidité en % de l'actif | 0.5778498486074799 | 0.6421684995282265 | 0.4138271999573683 | 0.4723749760819202 | 0.4251569761167049 | 0.42359732760554797 | 0.4624098647672528 | 0.3331705773017115 | 0.3331705773017115 | 0.8625602616946979 | 0.8625602616946979 | 0.46738297418821234
Liquidité en % des dépôts | 0.7356984403824027 | 0.7189436063792899 | 0.5823552039468134 | 0.5759449256568909 | 0.5210746997396344 | 0.4935598339465594 | 0.5648801108418895 | 0.5637693761461523 | 0.5637693761461523 | 1.0865629738078808 | 1.0865629738078808 | 0.5748884748199518
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 47101301.31370629 | BNC | 9145000 | UNIBK | 32150952.53642 | UNIBK | 10389487.11537
SOGEBK | 35543198.05573 | UNIBK | 600000 | SOGEBK | 28261873.66338 | SOGEBK | 6883075.162929996
BNC | 25645608 | SOGEBK | 1294000 | BNC | 15966768 | BNC | 6328754
CAPITALBK | 10437149 | BPH | 760000 | BUH | 11190428.308710668 | BUH | 2549831.14855575
BUH | 8145423.283117611 | BUH | 700000 | CAPITALBK | 9273951 | CAPITALBK | 2144393
CBNA | 5586946 | CAPITALBK | 440000 | SOGEBL | 4151627.7225300004 | SOGEBL | 689921.24413
SOGEBL | 2462811.72315 | CBNA | 0 | BPH | 674025.62975 | CBNA | 356260
BPH | 1297261.8157499998 | SOGEBL | 0 | CBNA | 553590 | BPH | -42589.07873999997
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbanjuin18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 JUIN 2018
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 7118316 | 136390.76737000002 | 729117.0957474699 | 721191 | 2548700.42477 | 1752951.17155947 | 13006666.45944694 | 29877.03009 | 29877.03009 | 58732 | 58732 | 13095275.489536941
Avoirs à la BRH | 16639929 | 948500.5229199999 | 7414195.52946141 | 7382457 | 28728255.17227 | 40171551.159929 | 101284888.3845804 | 1214023.56489 | 1214023.56489 | 5271244 | 5271244 | 107770155.9494704
Avoirs à l'étranger | 922206 | 24211.79451 | 664322.7302331799 | 1191272 | 2076987.36377 | 3336959.8894631728 | 8215959.777976353 | -669.0700100000013 | -669.0700100000013 | 1496541 | 1496541 | 9711831.707966354
Avoirs dans les banques locales | 0 | 0 | 16916.663047179998 | 1620 | 4208.14563 | 0 | 22744.808677179997 | 1089672.25144 | 1089672.25144 | 0 | 0 | 1112417.06011718
Autres liquidités | 182441 | 36744.92263 | 39397.893485529996 | 282385 | 150974.91644 | 948211.3916864931 | 1640155.124242023 | 29979.27212 | 29979.27212 | 128267 | 128267 | 1798401.3963620232
24862892 | 1145848.0074299998 | 8863949.91197477 | 9578925 | 33509126.02288 | 46209673.61263813 | 124170414.5549229 | 2362883.0485300003 | 2362883.0485300003 | 6954784 | 6954784 | 133488081.6034529
Bons B.R.H. | 10000000 | 776000 | 500000 | 450000 | 980000 | 1020000 | 13726000 | 0 | 0 | 0 | 0 | 13726000
Bons du Trésor / M.E.F. | 2500000 | 93737.8193 | 0 | 0 | 0 | 258414.47129 | 2852152.29059 | 0 | 0 | 0 | 0 | 2852152.29059
Autres Placements | 9313505 | 25128.43595 | 261832.29940209002 | 1308089 | 15497948.76399 | 28282396.96167898 | 54688900.46102107 | 136330.51417 | 136330.51417 | 0 | 0 | 54825230.97519107
Portefeuille net | 15511236 | 673365.37958 | 10177873.303764574 | 8729652 | 26833386.28138 | 31244134.13684 | 93169647.10156457 | 4048458.9616199997 | 4048458.9616199997 | 446815 | 446815 | 97664921.06318457
Immobilisations | 1883974.98378 | 310811.01915 | 630644.0446899999 | 784274 | 2829368.8587999996 | 2406210.10329 | 8845283.009709999 | 475012.2687 | 475012.2687 | 307079 | 307079 | 9627374.278409999
Autres actifs | 1958163 | 220297.57828 | 176016.40473067004 | 493964 | 2754603.84766 | 3572724.44948744 | 9175769.28015811 | 167587.14687 | 167587.14687 | 30652 | 30652 | 9374008.42702811
66029770.98378 | 3245188.23969 | 20610315.964562103 | 21344904 | 82404433.77471 | 112993553.73522456 | 306628166.69796664 | 7190271.93989 | 7190271.93989 | 7739330 | 7739330 | 321557768.63785666
PASSIF
Dépôts
À vue | 27882354 | 1152054.65129 | 4772338.66415404 | 7209213 | 28031986.905589968 | 39476697.34854499 | 108524644.569579 | 1621684.14077 | 1621684.14077 | 6118083 | 6118083 | 116264411.71034901
Épargne | 15823010 | 345535.96504000004 | 2967135.21163612 | 4113242 | 22743427.463979997 | 35447258.12307984 | 81439608.76373595 | 630924.99854 | 630924.99854 | 359258 | 359258 | 82429791.76227595
À terme | 7645630 | 1363517.5089 | 6624328.219950201 | 6069204 | 16356454.751640435 | 19175262.4079032 | 57234396.888393834 | 1988907.43437 | 1988907.43437 | 36816 | 36816 | 59260120.32276383
51350994 | 2861108.1252300004 | 14363802.095740361 | 17391659 | 67131869.1212104 | 94099217.87952802 | 247198650.22170877 | 4241516.57368 | 4241516.57368 | 6514157 | 6514157 | 257954323.7953888
Obligations à vue
Banques locales | 0 | 0 | 300000 | 120000 | 0 | 1716320.48109 | 2136320.48109 | 0 | 0 | 0 | 0 | 2136320.48109
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 3789489.38316326 | 3789489.38316326 | 0 | 0 | 0 | 0 | 3789489.38316326
Autres | 1729753.046 | 128208.15 | 925130.7464368099 | 576731 | 2505758.66863 | 1839783.3020865112 | 7705364.913153321 | 162064.15828 | 162064.15828 | 800583 | 800583 | 8668012.07143332
1729753.046 | 128208.15 | 1225130.74643681 | 696731 | 2505758.66863 | 7345593.166339772 | 13631174.77740658 | 162064.15828 | 162064.15828 | 800583 | 800583 | 14593821.93568658
Obligations à terme
Banques locales | 2213200 | 87499.99987 | 2461237.50873 | 540234 | 1917847.1375 | 0 | 7220018.6461000005 | 1912045.62395 | 1912045.62395 | 0 | 0 | 9132064.27005
Banque à l'étranger | 0 | 0 | 0 | 0 | 2084750.13275 | 0 | 2084750.13275 | 0 | 0 | 0 | 0 | 2084750.13275
Autres | 3625557 | 204965.61073000001 | 179288.50623503 | 126408 | 675320.6052500001 | 349155.61428608 | 5160695.33650111 | 102370.11157000001 | 102370.11157000001 | 83150 | 83150 | 5346215.44807111
5838757 | 292465.6106 | 2640526.01496503 | 666642 | 4677917.8755 | 349155.61428608 | 14465464.11535111 | 2014415.7355199999 | 2014415.7355199999 | 83150 | 83150 | 16563029.850871112
Autres passifs | 1109366 | 7817.53298 | 338782.23757552996 | 582380 | 1660091.2034200002 | 1425844.626993551 | 5124281.600969081 | 149584.07757000002 | 149584.07757000002 | 0 | 0 | 5273865.678539081
60028870.046000004 | 3289599.41881 | 18568241.094717734 | 19337412 | 75975636.86876039 | 103219811.28714742 | 280419570.71543556 | 6567580.54505 | 6567580.54505 | 7397890 | 7397890 | 294385041.2604856
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 653212.17525 | 810000 | 1500000 | 6468075 | 12596287.17525 | 250000 | 250000 | 103837 | 103837 | 12950124.17525
Réserves | 671982 | 78594.77100000001 | 103338.59228000001 | 278859 | 2171695.39046 | 759836.37234 | 4064306.12608 | 250864.7255 | 250864.7255 | 59288 | 59288 | 4374458.85158
Réserves (Prov. Pour pertes sur prêts) | 194000 | 0 | 129308.80526000001 | 0 | 0 | 0 | 323308.80526 | 0 | 0 | 0 | 0 | 323308.80526
Surplus d'apport | 0 | 14325 | 837703.73559 | 1384 | 371816.94492000004 | 0 | 1225229.68051 | 0 | 0 | 0 | 0 | 1225229.68051
BNR | 2134919 | -302330.95012 | 318511.56146575 | 917249 | 2385284.570419996 | 2545831.07981 | 7999464.261575746 | 121826.66946 | 121826.66946 | 178315 | 178315 | 8299605.931035746
6000901 | -44411.179119999986 | 2042074.86984575 | 2007492 | 6428796.905799996 | 9773742.45215 | 26208596.048675746 | 622691.39496 | 622691.39496 | 341440 | 341440 | 27172727.443635743
66029771.046000004 | 3245188.23969 | 20610315.964563485 | 21344904 | 82404433.77456039 | 112993553.73929742 | 306628166.7641113 | 7190271.94001 | 7190271.94001 | 7739330 | 7739330 | 321557768.60412127
Hors-bilan
Effets à l'encaissement | 768906 | 0 | 0 | 0 | 172505.23075 | 119.24767702999999 | 941530.47842703 | 0 | 0 | 0 | 0 | 941530.47842703
Crédit documentaire | 234175 | 0 | 0 | 0 | 1436202.76976 | 1239643.77992125 | 2910021.54968125 | 0 | 0 | 0 | 0 | 2910021.54968125
Autres | 6056675 | 204674.64703368003 | 1154310.06540479 | 209775 | 4574871.24278 | 1713745.4759088699 | 13914051.43112734 | 394690.89292 | 394690.89292 | 1609612.25489 | 1609612.25489 | 15918354.57893734
Portefeuille brut | 15974102 | 1304751.56067 | 10216940.751188975 | 8763980 | 27756570.31376 | 31442013.917710003 | 95458358.54332899 | 4182898.41008 | 4182898.41008 | 446815 | 446815 | 100088071.95340899
Provisions pour créances douteuses | 462866 | 631386.18109 | 39067.4474244 | 34328 | 923184.03238 | 197879.78087 | 2288711.4417644 | 134439.44846 | 134439.44846 | 0 | 0 | 2423150.8902244
Portefeuille de crédit improductif | 1173944 | 808323.6901603399 | 98744.07697016 | 35518 | 1153771 | 36191.65935 | 3306492.4264804996 | 314604.47419000004 | 314604.47419000004 | 0 | 0 | 3621096.9006704995
Dépôts US convertis | 22009480 | 1600566.3309900002 | 9672516.873980634 | 13631671 | 45256695.14586825 | 65147450.15389517 | 157318379.50473404 | 3553689.7507300004 | 3553689.7507300004 | 3177762 | 3177762 | 164049831.25546405
Immobilisation /A | 0.3139486860023186 | -6.99848608635636 | 0.30882513369239795 | 0.39067353693065776 | 0.44010860822922737 | 0.2461912737183584 | 0.3374954916807506 | 0.7628373742510342 | 0.7628373742510342 | 0.8993644564198688 | 0.8993644564198688 | 0.35430283170432614
Liquidité en % de l'actif | 0.5658491835323505 | 0.6210998185185524 | 0.4543331566617116 | 0.46985102392589817 | 0.4185348341470523 | 0.42027254223020527 | 0.4590203449383446 | 0.32862220904626155 | 0.32862220904626155 | 0.8986286926646105 | 0.8986286926646105 | 0.4666851450354783
Liquidité en % des dépôts | 0.7275982233177414 | 0.7044773348326253 | 0.6519130415164717 | 0.5766514281357518 | 0.5137519105956655 | 0.5046597533331838 | 0.5693743340397595 | 0.5570844785076318 | 0.5570844785076318 | 1.0676414461610304 | 1.0676414461610304 | 0.5817550630129252
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 46209673.61263813 | BNC | 10000000 | UNIBK | 31244134.13684 | UNIBK | 9773742.45215
SOGEBK | 33509126.02288 | UNIBK | 1020000 | SOGEBK | 26833386.28138 | SOGEBK | 6428796.905799996
BNC | 24862892 | SOGEBK | 980000 | BNC | 15511236 | BNC | 6000901
CAPITALBK | 9578925 | BPH | 776000 | BUH | 10177873.303764574 | BUH | 2042074.86984575
BUH | 8863949.91197477 | BUH | 500000 | CAPITALBK | 8729652 | CAPITALBK | 2007492
CBNA | 6954784 | CAPITALBK | 450000 | SOGEBL | 4048458.9616199997 | SOGEBL | 622691.39496
SOGEBL | 2362883.0485300003 | CBNA | 0 | BPH | 673365.37958 | CBNA | 341440
BPH | 1145848.0074299998 | SOGEBL | 0 | CBNA | 446815 | BPH | -44411.179119999986
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbanmars18 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 MARS 2018
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 6031592 | 92345.03558 | 404103.28130177 | 478085 | 1914250.94595 | 1855172.5120332101 | 10775548.77486498 | 27924.89082 | 27924.89082 | 108064 | 108064 | 10911537.66568498
Avoirs à la BRH | 17079352 | 1019060.2563 | 6399986.210961295 | 7175600 | 26655426.425019998 | 39338803.01840079 | 97668227.91068208 | 1185825.98683 | 1185825.98683 | 4836788 | 4836788 | 103690841.89751208
Avoirs à l'étranger | 1439604 | 48075.65661 | 991143.9991919202 | 1712761 | 1597882.6869099997 | 4313974.120918374 | 10103441.463630293 | 4767.53806 | 4767.53806 | 510161 | 510161 | 10618370.001690293
Avoirs dans les banques locales | 0 | 0 | 13467.02246931 | 1568 | 5423.0689 | 0 | 20458.09136931 | 1068974.16112 | 1068974.16112 | 0 | 0 | 1089432.25248931
Autres liquidités | 205674 | 25056.50408 | 7246.863238100001 | 209268 | 147784.59048 | 877155.9362591649 | 1472185.894057265 | 8624.68286 | 8624.68286 | 73807 | 73807 | 1554617.576917265
24756222 | 1184537.45257 | 7815947.377162396 | 9577282 | 30320767.71726 | 46385105.58761153 | 120039862.13460392 | 2296117.25969 | 2296117.25969 | 5528820 | 5528820 | 127864799.39429393
Bons B.R.H. | 11671000 | 762000 | 200000 | 180000 | 900000 | 0 | 13713000 | 0 | 0 | 99933 | 99933 | 13812933
Bons du Trésor / M.E.F. | 1400000 | 108318.71657 | 0 | 0 | 0 | 305097.36554 | 1813416.0821099998 | 0 | 0 | 0 | 0 | 1813416.0821099998
Autres Placements | 9028673 | 24514.18696 | 286084.83625785995 | 1185677 | 15169895.79981 | 32146298.499838274 | 57841143.322866134 | 149574.57472 | 149574.57472 | 0 | 0 | 57990717.89758614
Portefeuille net | 15990462 | 688939.39549 | 9763236.137501052 | 8397578 | 25514227.913650002 | 31420085.99562 | 91774529.44226106 | 4086954.1861800007 | 4086954.1861800007 | 433070 | 433070 | 96294553.62844105
Immobilisations | 1863582.04723 | 312830.51628 | 603581.17661 | 785860 | 2717076.62654 | 2346596.05626 | 8629526.42292 | 338352.94484999997 | 338352.94484999997 | 311960 | 311960 | 9279839.36777
Autres actifs | 2092091 | 217889.88306999998 | 195589.74182714004 | 611805 | 3388669.3844600003 | 7367730.999390305 | 13873776.008747445 | 182859.00086 | 182859.00086 | 32865 | 32865 | 14089500.009607445
66802030.04723 | 3299030.15094 | 18864439.26935845 | 20738202 | 78010637.44172001 | 119970914.50426011 | 307685253.41350853 | 7053857.9663 | 7053857.9663 | 6406648 | 6406648 | 321145759.37980855
PASSIF
Dépôts
À vue | 30039589 | 1156936.73704 | 4231935.23383516 | 7322635 | 25320197.24360852 | 42601970.81758969 | 110673264.03207338 | 1559658.6929700002 | 1559658.6929700002 | 4799671 | 4799671 | 117032593.72504339
Épargne | 15466545 | 350485.04585999995 | 2805135.00150602 | 3922190 | 21932220.365962278 | 33690621.996159405 | 78167197.4094877 | 616592.7384200001 | 616592.7384200001 | 377700 | 377700 | 79161490.14790769
À terme | 7321687 | 1372696.57207 | 6793070.56732914 | 5824859 | 14682191.086497005 | 21133025.936691374 | 57127530.16258752 | 1976927.66738 | 1976927.66738 | 36029 | 36029 | 59140486.82996752
52827821 | 2880118.3549699998 | 13830140.80267032 | 17069684 | 61934608.69606781 | 97425618.75044048 | 245967991.6041486 | 4153179.0987700005 | 4153179.0987700005 | 5213400 | 5213400 | 255334570.70291862
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 1908064.00729 | 1908064.00729 | 0 | 0 | 0 | 0 | 1908064.00729
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1700765.046 | 151541.70262 | 772251.76964505 | 611930 | 3901616.05741 | 5005214.43550374 | 12143319.01117879 | 132122.81705999997 | 132122.81705999997 | 726496 | 726496 | 13001937.828238789
1700765.046 | 151541.70262 | 772251.76964505 | 611930 | 3901616.05741 | 6913278.44279374 | 14051383.01846879 | 132122.81705999997 | 132122.81705999997 | 726496 | 726496 | 14910001.83552879
Obligations à terme
Banques locales | 1862640 | 99999.99988 | 2207651.92026 | 521529 | 1879155.84435 | 0 | 6570976.76449 | 1920697.81573 | 1920697.81573 | 0 | 0 | 8491674.580219999
Banque à l'étranger | 0 | 0 | 0 | 0 | 2071179.21385 | 0 | 2071179.21385 | 0 | 0 | 0 | 0 | 2071179.21385
Autres | 3555543 | 203495.03523 | 132388.255692235 | 81788 | 573356.5123299999 | 1293656.0085524002 | 5840226.811804635 | 92261.06797999999 | 92261.06797999999 | 63233 | 63233 | 5995720.879784635
5418183 | 303495.03511 | 2340040.1759522352 | 603317 | 4523691.57053 | 1293656.0085524002 | 14482382.790144635 | 2012958.88371 | 2012958.88371 | 63233 | 63233 | 16558574.673854634
Autres passifs | 1025968 | 8905.17125 | 412148.54462783993 | 584731 | 1505978.0704 | 1455019.003346994 | 4992749.789624834 | 160237.63052 | 160237.63052 | 0 | 0 | 5152987.420144835
60972737.046000004 | 3344060.26395 | 17354581.292895447 | 18869662 | 71865894.39440781 | 107087572.20513362 | 279494507.20238686 | 6458498.43006 | 6458498.43006 | 6003129 | 6003129 | 291956134.6324469
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 550000 | 810000 | 1500000 | 6468737.5 | 12493737.5 | 250000 | 250000 | 103837 | 103837 | 12847574.5
Réserves | 671982 | 78594.77100000001 | 103338.59233000001 | 275299 | 2084680.8441400002 | 1209816.82623 | 4423712.0337000005 | 250864.7255 | 250864.7255 | 59288 | 59288 | 4733864.7592
Réserves (Prov. Pour pertes sur prêts) | 194000 | 0 | 134089.14046 | 0 | 0 | 0 | 328089.14046 | 0 | 0 | 0 | 0 | 328089.14046
Surplus d'apport | 0 | 14325 | 411914.92322000006 | 1384 | 371816.94492000004 | 0 | 799440.8681400002 | 0 | 0 | 0 | 0 | 799440.8681400002
BNR | 1963311 | -302949.88401 | 310515.32050475 | 781857 | 2188245.2580999983 | 5204787.968669999 | 10145766.663264748 | 94494.81087000002 | 94494.81087000002 | 240394 | 240394 | 10480655.474134747
5829293 | -45030.11300999997 | 1509857.9765147502 | 1868540 | 6144743.047159999 | 12883342.2949 | 28190746.20556475 | 595359.53637 | 595359.53637 | 403519 | 403519 | 29189624.741934747
66802030.046000004 | 3299030.15094 | 18864439.269410197 | 20738202 | 78010637.44156781 | 119970914.50003362 | 307685253.4079516 | 7053857.96643 | 7053857.96643 | 6406648 | 6406648 | 321145759.37438166
Hors-bilan
Effets à l'encaissement | 732807 | 0 | 0 | 0 | 229189.72185 | 1084.04777059 | 963080.76962059 | 0 | 0 | 0 | 0 | 963080.76962059
Crédit documentaire | 229025 | 0 | 0 | 0 | 1171595.58997 | 1059599.7177549351 | 2460220.307724935 | 0 | 0 | 0 | 0 | 2460220.307724935
Autres | 7357670 | 197867.7882428 | 1108804.73144379 | 250807 | 4240416.835810001 | 1533495.88632875 | 14689062.241825342 | 508046.38917 | 508046.38917 | 1609612.25489 | 1609612.25489 | 16806720.885885343
Portefeuille brut | 16416967 | 1316015.89904 | 9806079.009578366 | 8438054 | 26396742.60609 | 31595048.97841 | 93968907.49311836 | 4216974.225670001 | 4216974.225670001 | 433070 | 433070 | 98618951.71878836
Provisions pour créances douteuses | 426505 | 627076.5035499999 | 42842.872077315005 | 40476 | 882514.6924400001 | 174962.98279 | 2194378.0508573153 | 130020.03949 | 130020.03949 | 0 | 0 | 2324398.090347315
Portefeuille de crédit improductif | 1179838 | 783650.656870255 | 72360.63113907499 | 56114 | 1243259 | 35792.45602 | 3371014.7440293296 | 541304.58489 | 541304.58489 | 0 | 0 | 3912319.3289193297
Dépôts US convertis | 22009480 | 1600566.3309900002 | 9672516.873980634 | 13631671 | 45256695.14586825 | 65147450.15389517 | 157318379.50473404 | 3553689.7507300004 | 3553689.7507300004 | 3177762 | 3177762 | 164049831.25546405
Immobilisation /A | 0.31969263635058315 | -6.947140377163361 | 0.3997602330805075 | 0.4205743521680028 | 0.4421790473070781 | 0.18214186990816222 | 0.3061120255559806 | 0.5683169986878697 | 0.5683169986878697 | 0.7730986644990694 | 0.7730986644990694 | 0.31791567893773864
Liquidité en % de l'actif | 0.5662585698856099 | 0.6228667442019301 | 0.4249237023537041 | 0.4704979727750747 | 0.4002116729347883 | 0.3891793535631804 | 0.440600505590438 | 0.32551226161056307 | 0.32551226161056307 | 0.8785800312425468 | 0.8785800312425468 | 0.44681003651896783
Liquidité en % des dépôts | 0.7160473645127252 | 0.7134624053188967 | 0.5795998386086336 | 0.5716146824979302 | 0.5040924351434901 | 0.47923948086745344 | 0.5511541454340492 | 0.5528577518773546 | 0.5528577518773546 | 1.0796702727586605 | 1.0796702727586605 | 0.5619730539479343
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 46385105.58761153 | BNC | 11671000 | UNIBK | 31420085.99562 | UNIBK | 12883342.2949
SOGEBK | 30320767.71726 | SOGEBK | 900000 | SOGEBK | 25514227.913650002 | SOGEBK | 6144743.047159999
BNC | 24756222 | BPH | 762000 | BNC | 15990462 | BNC | 5829293
CAPITALBK | 9577282 | BUH | 200000 | BUH | 9763236.137501052 | CAPITALBK | 1868540
BUH | 7815947.377162396 | CAPITALBK | 180000 | CAPITALBK | 8397578 | BUH | 1509857.9765147502
CBNA | 5528820 | CBNA | 99933 | SOGEBL | 4086954.1861800007 | SOGEBL | 595359.53637
SOGEBL | 2296117.25969 | UNIBK | 0 | BPH | 688939.39549 | CBNA | 403519
BPH | 1184537.45257 | SOGEBL | 0 | CBNA | 433070 | BPH | -45030.11300999997
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbandéc. 17 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 DECEMBRE 2017
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 5793865 | 146586.90623 | 550165.4227070439 | 584647 | 3113529.92235 | 2426080.7133978438 | 12614874.964684887 | 41713.3258 | 41713.3258 | 81171 | 81171 | 12737759.290484887
Avoirs à la BRH | 18202548 | 1046780.94008 | 5702633.632497523 | 6893773 | 25329354.59928 | 37831790.1251374 | 95006880.29699492 | 1150637.70499 | 1150637.70499 | 4069950 | 4069950 | 100227468.00198492
Avoirs à l'étranger | 1429845 | 150176.26925 | 707816.876708502 | 964309 | 1478036.7888000002 | 3222197.732811865 | 7952381.667570367 | 5269.82093 | 5269.82093 | 1823940 | 1823940 | 9781591.488500368
Avoirs dans les banques locales | 0 | 0 | 13399.616140574 | 1318 | 5073.43027 | -1.1005385204043706e-09 | 19791.046410572897 | 1044155.06467 | 1044155.06467 | 0 | 0 | 1063946.111080573
Autres liquidités | 319565 | 53466.35445 | 128749.18041960799 | 316795 | 220252.36606 | 907911.238744707 | 1946739.139674315 | 29120.00459 | 29120.00459 | 228836 | 228836 | 2204695.1442643153
25745823 | 1397010.4700099998 | 7102764.728473251 | 8760842 | 30146247.106760003 | 44387979.81009182 | 117540667.11533508 | 2270895.92098 | 2270895.92098 | 6203897 | 6203897 | 126015460.03631507
Bons B.R.H. | 10165000 | 564000 | 350000 | 50000 | 300000 | 1175000 | 12604000 | 0 | 0 | 239591 | 239591 | 12843591
Bons du Trésor / M.E.F. | 0 | 122899.61384 | 0 | 0 | 0 | 351780.25979 | 474679.87363 | 0 | 0 | 0 | 0 | 474679.87363
Autres Placements | 8790887 | 73919.12973000004 | 292871.371009883 | 1350207 | 14990059.35629 | 31745041.449853785 | 57242985.30688366 | 162818.63527 | 162818.63527 | 0 | 0 | 57405803.94215366
Portefeuille net | 14287127 | 692380.5676200001 | 9211638.355980592 | 8257544 | 24543593.0513 | 29734883.37857 | 86727166.3534706 | 4040562.8353200005 | 4040562.8353200005 | 430283 | 430283 | 91198012.18879059
Immobilisations | 1882994.9980899997 | 314829.99394 | 590425.59849 | 632594 | 2726008.34779 | 2325450.1141299997 | 8472303.052439999 | 329168.88068 | 329168.88068 | 317025 | 317025 | 9118496.93312
Autres actifs | 1924742 | 220685.549 | 193252.42467298004 | 772327 | 2854723.91205 | 6617531.298672923 | 12583262.184395902 | 167603.84123999998 | 167603.84123999998 | 34437 | 34437 | 12785303.025635902
62796573.99809 | 3385725.32414 | 17740952.478626706 | 19823514 | 75560631.77419 | 116337666.31110854 | 295645063.8861552 | 6971050.11349 | 6971050.11349 | 7225233 | 7225233 | 309841346.99964523
PASSIF
Dépôts
À vue | 27032438 | 1272917.63612 | 4202279.511693414 | 6706634 | 25304037.71587409 | 40913131.0549632 | 105431437.9186507 | 1634687.2883999997 | 1634687.2883999997 | 5650015 | 5650015 | 112716140.2070507
Épargne | 15347028 | 343362.34018 | 2775103.469169634 | 3855200 | 20865532.31098656 | 31989327.131498642 | 75175553.25183484 | 656794.42063 | 656794.42063 | 364705 | 364705 | 76197052.67246483
À terme | 7045528 | 1343516.13591 | 6260221.831634482 | 5577399 | 13521378.873094037 | 21192010.238250945 | 54940054.07888946 | 1814554.26024 | 1814554.26024 | 35269 | 35269 | 56789877.33912946
49424994 | 2959796.11221 | 13237604.81249753 | 16139233 | 59690948.89995469 | 94094468.42471278 | 235547045.24937502 | 4106035.9692699993 | 4106035.9692699993 | 6049989 | 6049989 | 245703070.21864498
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 1827296.07516 | 1827296.07516 | 0 | 0 | 0 | 0 | 1827296.07516
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2168141.046 | 149758.74738000002 | 743134.789576174 | 628386 | 3297112.7975100004 | 5482623.645124469 | 12469157.025590643 | 54215.45465 | 54215.45465 | 717062 | 717062 | 13240434.480240643
2168141.046 | 149758.74738000002 | 743134.789576174 | 628386 | 3297112.7975100004 | 7309919.720284469 | 14296453.100750644 | 54215.45465 | 54215.45465 | 717062 | 717062 | 15067730.555400643
Obligations à terme
Banques locales | 1210400 | 112499.99989 | 1887494.23357 | 506619 | 1707458.37836 | 0 | 5424471.611819999 | 1850880.21572 | 1850880.21572 | 0 | 0 | 7275351.827539999
Banque à l'étranger | 0 | 0 | 0 | 0 | 2258481.81551 | 0 | 2258481.81551 | 0 | 0 | 0 | 0 | 2258481.81551
Autres | 3497167 | 202094.94953 | 141035.52698290898 | 82635 | 566033.36389 | 1128585.99929777 | 5617551.839700678 | 85912.79778 | 85912.79778 | 61662 | 61662 | 5765126.637480678
4707567 | 314594.94942 | 2028529.760552909 | 589254 | 4531973.55776 | 1128585.99929777 | 13300505.267030679 | 1936793.0135 | 1936793.0135 | 61662 | 61662 | 15298960.280530678
Autres passifs | 958246 | 5620.0818500000005 | 321876.98102073 | 576494 | 1671060.82247 | 1227528.8292848493 | 4760826.714625579 | 183309.98127 | 183309.98127 | 0 | 0 | 4944136.69589558
57258948.046000004 | 3429769.89086 | 16331146.343647344 | 17933367 | 69191096.07769468 | 103760502.97357985 | 267904830.3317819 | 6280354.41869 | 6280354.41869 | 6828713 | 6828713 | 281013897.7504719
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 547726.75 | 540000 | 1500000 | 6469425 | 12222151.75 | 250000 | 250000 | 103837 | 103837 | 12575988.75
Réserves | 490508 | 78594.77100000001 | 75647.80833 | 289755 | 2015094.39426 | 1199002.86208 | 4148602.83567 | 251664.7255 | 251664.7255 | 59288 | 59288 | 4459555.56117
Réserves (Prov. Pour pertes sur prêts) | 157217 | 0 | 116823.26462999999 | 0 | 0 | 0 | 274040.26463 | 0 | 0 | 0 | 0 | 274040.26463
Surplus d'apport | 0 | 14325 | 411912.05858 | 1384 | 371816.94492000004 | 0 | 799438.0035000001 | 0 | 0 | 0 | 0 | 799438.0035000001
BNR | 1889901 | -301964.33771999995 | 257696.25348475 | 1059008 | 2482624.357320001 | 4908735.47406 | 10296000.747144751 | 189030.96922 | 189030.96922 | 233395 | 233395 | 10718426.71636475
5537626 | -44044.566719999944 | 1409806.13502475 | 1890147 | 6369535.6965000015 | 12577163.33614 | 27740233.60094475 | 690695.69472 | 690695.69472 | 396520 | 396520 | 28827449.29566475
62796574.046000004 | 3385725.32414 | 17740952.478672095 | 19823514 | 75560631.77419469 | 116337666.30971986 | 295645063.9327267 | 6971050.11341 | 6971050.11341 | 7225233 | 7225233 | 309841347.04613656
Hors-bilan
Effets à l'encaissement | 701512 | 0 | 0 | 0 | 146892.07829 | 1430.933226478 | 849835.011516478 | 0 | 0 | 0 | 0 | 849835.011516478
Crédit documentaire | 222905 | 0 | 0 | 0 | 1096063.0563299998 | 1058927.816524896 | 2377895.872854896 | 0 | 0 | 0 | 0 | 2377895.872854896
Autres | 3581597 | 200552.64254919902 | 823295.86389332 | 167812 | 3942638.8178800005 | 1792472.305597526 | 10508368.629920047 | 601953.48787 | 601953.48787 | 1535642.5912 | 1535642.5912 | 12645964.708990047
Portefeuille brut | 14774252 | 1315212.96665 | 9252945.46004674 | 8296446 | 25417545.77592 | 29903209.7595 | 88959611.96211673 | 4166249.4277100004 | 4166249.4277100004 | 430283 | 430283 | 93556144.38982673
Provisions pour créances douteuses | 487125 | 622832.39903 | 41307.104066148 | 38902 | 873952.72462 | 168326.38093 | 2232445.608646148 | 125686.59239 | 125686.59239 | 0 | 0 | 2358132.201036148
Portefeuille de crédit improductif | 655272 | 682179.3370174301 | 62271.675968292 | 65382 | 700285 | 43717.43789 | 2209107.4508757223 | 390789.11771 | 390789.11771 | 0 | 0 | 2599896.5685857222
Dépôts US convertis | 22009480 | 1600566.3309900002 | 9672516.873980634 | 13631671 | 45256695.14586825 | 65147450.15389517 | 157318379.50473404 | 3553689.7507300004 | 3553689.7507300004 | 3177762 | 3177762 | 164049831.25546405
Immobilisation /A | 0.3400365062736269 | -7.14798708184455 | 0.41879914111711164 | 0.3346797894555291 | 0.4279759903516853 | 0.18489464213666587 | 0.3054157068147926 | 0.4765758396878979 | 0.4765758396878979 | 0.7995183092908302 | 0.7995183092908302 | 0.3163129987532853
Liquidité en % de l'actif | 0.5718595890452918 | 0.6154988619401158 | 0.420088196361042 | 0.44446418531043486 | 0.4029379637500574 | 0.3946680514210868 | 0.44181135741628014 | 0.32576095193828614 | 0.32576095193828614 | 0.8918034892438763 | 0.8918034892438763 | 0.44969379412782057
Liquidité en % des dépôts | 0.7265721266450735 | 0.7040721741789168 | 0.5629994877500156 | 0.5459269346938606 | 0.5100647194902126 | 0.48796449821722854 | 0.5545361303542468 | 0.5530628416252613 | 0.5530628416252613 | 1.0650412752816576 | 1.0650412752816576 | 0.5670817657506497
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 44387979.81009182 | BNC | 10165000 | UNIBK | 29734883.37857 | UNIBK | 12577163.33614
SOGEBK | 30146247.106760003 | UNIBK | 1175000 | SOGEBK | 24543593.0513 | SOGEBK | 6369535.6965000015
BNC | 25745823 | BPH | 564000 | BNC | 14287127 | BNC | 5537626
CAPITALBK | 8760842 | BUH | 350000 | BUH | 9211638.355980592 | CAPITALBK | 1890147
BUH | 7102764.728473251 | SOGEBK | 300000 | CAPITALBK | 8257544 | BUH | 1409806.13502475
CBNA | 6203897 | CBNA | 239591 | SOGEBL | 4040562.8353200005 | SOGEBL | 690695.69472
SOGEBL | 2270895.92098 | CAPITALBK | 50000 | BPH | 692380.5676200001 | CBNA | 396520
BPH | 1397010.4700099998 | SOGEBL | 0 | CBNA | 430283 | BPH | -44044.566719999944
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbansept. 17]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2017
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 6653164 | 152660.28762000002 | 424411.9669934 | 466162 | 2765658.73432 | 1673389.10886192 | 12135446.097795319 | 39489.13881 | 39489.13881 | 66326 | 66326 | 12241261.236605318
Avoirs à la BRH | 18244162 | 1063075.61097 | 6070866.9929379 | 7321187 | 24892504.12629 | 34725293.041269496 | 92317088.7714674 | 1102569.8828099999 | 1102569.8828099999 | 3430406 | 3430406 | 96850064.6542774
Avoirs à l'étranger | 1125518 | 85280.99249 | 536570.6817549 | 916427 | 1618157.3285600003 | 5644860.807406212 | 9926814.810211113 | 5698.4069 | 5698.4069 | 1520215 | 1520215 | 11452728.217111113
Avoirs dans les banques locales | 0 | 0 | 121959.1610866 | 1181 | 8906.01676 | 0 | 132046.1778466 | 1221712.3631099998 | 1221712.3631099998 | 0 | 0 | 1353758.5409565999
Autres liquidités | 390071 | 39779.0723 | 21878.719866999996 | 227898 | 122635.62688 | 941703.9357995 | 1743966.3548464999 | 87181.92762 | 87181.92762 | 151000 | 151000 | 1982148.2824664998
26412915 | 1340795.96338 | 7175687.522639801 | 8932855 | 29407861.832810003 | 42985246.89333713 | 116255362.21216694 | 2456651.71925 | 2456651.71925 | 5167947 | 5167947 | 123879960.93141693
Bons B.R.H. | 7600000 | 362000 | 300000 | 245534 | 1600000 | 900000 | 11007534 | 0 | 0 | 259477 | 259477 | 11267011
Bons du Trésor / M.E.F. | 1400000 | 137480.51111 | 0 | 0 | 0 | 394296.48737 | 1931776.99848 | 0 | 0 | 0 | 0 | 1931776.99848
Autres Placements | 9114962 | 223544.64628999992 | 317569.333981 | 1161969 | 14727490.9608 | 33598152.566332296 | 59143688.5074033 | 176062.69582 | 176062.69582 | 0 | 0 | 59319751.203223296
Portefeuille net | 13905845 | 703651.8674100001 | 8528931.441513699 | 7699284 | 22532288.675090004 | 29191141.37241 | 82561142.3564237 | 4010119.59043 | 4010119.59043 | 589496 | 589496 | 87160757.94685371
Immobilisations | 1876178.9980899997 | 314136.79089 | 591220.26424 | 618358 | 2734082.12295 | 2245547.11527 | 8379523.29144 | 333835.21233 | 333835.21233 | 320182 | 320182 | 9033540.50377
Autres actifs | 1734689 | 213458.73016 | 121717.58783369999 | 431512 | 2559134.94024 | 5892257.967266301 | 10952770.2255 | 146286.90393 | 146286.90393 | 30919 | 30919 | 11129976.12943
62044589.99809 | 3295068.5092399996 | 17035126.150208198 | 19089512 | 73560858.53189 | 115206642.40198573 | 290231797.591414 | 7122956.1217600005 | 7122956.1217600005 | 6368021 | 6368021 | 303722774.7131739
PASSIF
Dépôts
À vue | 27992197 | 1187463.5766699999 | 4326621.2738122 | 6528281 | 25795097.767905317 | 41011511.481636025 | 106841172.10002354 | 1609222.7383 | 1609222.7383 | 4868316 | 4868316 | 113318710.83832353
Épargne | 14541902 | 329492.18128 | 2678202.2854905 | 3756581 | 21332660.66162958 | 31160596.157244697 | 73799434.28564477 | 645020.65676 | 645020.65676 | 343007 | 343007 | 74787461.94240478
À terme | 6898930 | 1333915.11009 | 6114673.8675356 | 5313635 | 12967975.925651891 | 20996925.583194997 | 53626055.48647249 | 1797841.50999 | 1797841.50999 | 34787 | 34787 | 55458683.99646249
49433029 | 2850870.86804 | 13119497.426838301 | 15598497 | 60095734.35518679 | 93169033.22207573 | 234266661.8721408 | 4052084.90505 | 4052084.90505 | 5246110 | 5246110 | 243564856.7771908
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 2344210.98401 | 2344210.98401 | 0 | 0 | 0 | 0 | 2344210.98401
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1639630.046 | 154940.14149 | 414818.4899099 | 480574 | 2182179.24627 | 5096594.495880357 | 9968736.419550259 | 66467.53725000001 | 66467.53725000001 | 675298 | 675298 | 10710501.956800258
1639630.046 | 154940.14149 | 414818.4899099 | 480574 | 2182179.24627 | 7440805.479890357 | 12312947.403560258 | 66467.53725000001 | 66467.53725000001 | 675298 | 675298 | 13054712.940810258
Obligations à terme
Banques locales | 1210400 | 124999.9999 | 1821283.21353 | 514416 | 1589533.9123699998 | 0 | 5260633.1258 | 2079326.46988 | 2079326.46988 | 0 | 0 | 7339959.595679999
Banque à l'étranger | 0 | 0 | 0 | 0 | 1583074.39348 | 0 | 1583074.39348 | 0 | 0 | 0 | 0 | 1583074.39348
Autres | 3632282 | 207349.32134000002 | 116383.4312468 | 151116 | 792000.23048 | 1057351.2193425 | 5956482.2024093 | 85924.99978 | 85924.99978 | 55181 | 55181 | 6097588.2021893
4842682 | 332349.32124 | 1937666.6447768002 | 665532 | 3964608.53633 | 1057351.2193425 | 12800189.721689299 | 2165251.46966 | 2165251.46966 | 55181 | 55181 | 15020622.1913493
Autres passifs | 953480 | 3619.1551200000004 | 227432.5445876 | 556786 | 1439455.07081 | 1316909.8946861718 | 4497682.665203772 | 161939.41895000002 | 161939.41895000002 | 0 | 0 | 4659622.084153771
56868821.046000004 | 3341779.4858899997 | 15699415.106112601 | 17301389 | 67681977.2085968 | 102984099.81599477 | 263877481.66259417 | 6445743.33091 | 6445743.33091 | 5976589 | 5976589 | 276299813.99350417
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 547726.75 | 540000 | 1345720 | 6470050 | 12068496.75 | 200000 | 200000 | 103837 | 103837 | 12372333.75
Réserves | 490509 | 78594.77100000001 | 75647.80833 | 282800 | 2005982.4064800001 | 1167947.59555 | 4101481.58136 | 270142.4945 | 270142.4945 | 63866 | 63866 | 4435490.07586
Réserves (Prov. Pour pertes sur prêts) | 157217 | 0 | 99409.46121 | 0 | 0 | 0 | 256626.46120999998 | 0 | 0 | 0 | 0 | 256626.46120999998
Surplus d'apport | 0 | 14325 | 411912.05858 | 1384 | 210816.3445 | 0 | 638437.4030800001 | 0 | 0 | 0 | 0 | 638437.4030800001
BNR | 1528043 | -304630.74765 | 201014.96591999996 | 963939 | 2316362.572209997 | 4584544.98592 | 9289273.776399996 | 207070.29653999998 | 207070.29653999998 | 223729 | 223729 | 9720073.072939996
5175769 | -46710.97664999997 | 1335711.0440399998 | 1788123 | 5878881.323189998 | 12222542.58147 | 26354315.972049996 | 677212.7910399999 | 677212.7910399999 | 391432 | 391432 | 27422960.76309
62044590.046000004 | 3295068.5092399996 | 17035126.1501526 | 19089512 | 73560858.5317868 | 115206642.39746477 | 290231797.6346441 | 7122956.12195 | 7122956.12195 | 6368021 | 6368021 | 303722774.7565942
Hors-bilan
Effets à l'encaissement | 677233 | 0 | 0 | 0 | 61909.50762 | 935.3474272999999 | 740077.8550473 | 0 | 0 | 0 | 0 | 740077.8550473
Crédit documentaire | 223508 | 0 | 0 | 0 | 1162471.39501 | 1007818.0681790999 | 2393797.4631891 | 0 | 0 | 0 | 0 | 2393797.4631891
Autres | 2957417 | 196835.93807950002 | 956056.1406981 | 154018 | 4168139.03058 | 1572242.4266678 | 10004708.5360254 | 491899.44221999997 | 491899.44221999997 | 1489077.4429600001 | 1489077.4429600001 | 11985685.4212054
Portefeuille brut | 14389092 | 1322192.81752 | 8574671.9817693 | 7737462 | 23415738.017070003 | 29383011.76747 | 84822168.5838293 | 4129252.66959 | 4129252.66959 | 589496 | 589496 | 89540917.2534193
Provisions pour créances douteuses | 483247 | 618540.95011 | 45740.540255600004 | 38178 | 883449.34198 | 191870.39506 | 2261026.2274056002 | 119133.07916 | 119133.07916 | 0 | 0 | 2380159.3065656004
Portefeuille de crédit improductif | 590669 | 907496.5695197 | 39651.436601299996 | 43454 | 541597 | 71108.7145 | 2193976.720621 | 433556.78107 | 433556.78107 | 0 | 0 | 2627533.501691
Dépôts US convertis | 22009480 | 1600566.3309900002 | 9672516.873980634 | 13631671 | 45256695.14586825 | 65147450.15389517 | 157318379.50473404 | 3553689.7507300004 | 3553689.7507300004 | 3177762 | 3177762 | 164049831.25546405
Immobilisation /A | 0.3624928002177067 | -6.7251171655816835 | 0.44262587097565026 | 0.3458140183868783 | 0.46506843269059783 | 0.1837217665884318 | 0.31795639470691944 | 0.49295467650179375 | 0.49295467650179375 | 0.8179760469251364 | 0.8179760469251364 | 0.32941521456460365
Liquidité en % de l'actif | 0.5707655574980859 | 0.558494146428068 | 0.4388395751650149 | 0.4808079431260474 | 0.4215266440829741 | 0.38434887483487595 | 0.4451430693770025 | 0.34489215955509633 | 0.34489215955509633 | 0.8522936717702407 | 0.8522936717702407 | 0.4513285151544849
Liquidité en % des dépôts | 0.7163816524372804 | 0.6455137954933775 | 0.5698150835676778 | 0.5884149607491029 | 0.5159744225695405 | 0.4752603075226009 | 0.551485525845583 | 0.6062685695920004 | 0.6062685695920004 | 1.0345616085061122 | 1.0345616085061122 | 0.5628018374395217
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 42985246.89333713 | BNC | 7600000 | UNIBK | 29191141.37241 | UNIBK | 12222542.58147
SOGEBK | 29407861.832810003 | SOGEBK | 1600000 | SOGEBK | 22532288.675090004 | SOGEBK | 5878881.323189998
BNC | 26412915 | UNIBK | 900000 | BNC | 13905845 | BNC | 5175769
CAPITALBK | 8932855 | BPH | 362000 | BUH | 8528931.441513699 | CAPITALBK | 1788123
BUH | 7175687.522639801 | BUH | 300000 | CAPITALBK | 7699284 | BUH | 1335711.0440399998
CBNA | 5167947 | CBNA | 259477 | SOGEBL | 4010119.59043 | SOGEBL | 677212.7910399999
SOGEBL | 2456651.71925 | CAPITALBK | 245534 | BPH | 703651.8674100001 | CBNA | 391432
BPH | 1340795.96338 | SOGEBL | 0 | CBNA | 589496 | BPH | -46710.97664999997
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbanjuin 17 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2016
AU 30 JUIN 2017
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 6120461 | 186228.4284 | 393014.500116084 | 556920 | 2101717.8704 | 1850963.009669528 | 11209304.80858561 | 35311.876520000005 | 35311.876520000005 | 57140 | 57140 | 11301756.68510561
Avoirs à la BRH | 16743080 | 1019554.08985 | 5769782.560208991 | 7484279 | 24656648.037609998 | 36209171.94010833 | 91882515.62777732 | 1155740.41916 | 1155740.41916 | 3540142 | 3540142 | 96578398.04693732
Avoirs à l'étranger | 695772 | 105635.01187 | 279776.801888736 | 1795553 | 1012027.0071799998 | 7992691.934771208 | 11881455.755709944 | 8994.77822 | 8994.77822 | 1189323 | 1189323 | 13079773.533929944
Avoirs dans les banques locales | 0 | 0 | 49766.395315104004 | 2629 | 2649.76213 | 6.556914513566881e-10 | 55045.15744510466 | 1198098.7860899998 | 1198098.7860899998 | 0 | 0 | 1253143.9435351044
Autres liquidités | 206428 | 38840.6475 | 114.51978194399999 | 211918 | 100901.81825 | 671607.1828616039 | 1229810.1683935479 | 16558.78168 | 16558.78168 | 112564 | 112564 | 1358932.950073548
23765741 | 1350258.17762 | 6492454.777310859 | 10051299 | 27873944.49557 | 46724434.06741067 | 116258131.51791154 | 2414704.64167 | 2414704.64167 | 4899169 | 4899169 | 123572005.15958153
Bons B.R.H. | 8000000 | 225000 | 500000 | 171834 | 700000 | 2025000 | 11621834 | 0 | 0 | 49967 | 49967 | 11671801
Bons du Trésor / M.E.F. | 1400000 | 152061.40838 | 0 | 0 | 0 | 445146.04829 | 1997207.45667 | 0 | 0 | 0 | 0 | 1997207.45667
Autres Placements | 10079379 | 523417.55253 | 342757.7963052959 | 970886 | 15298941.68221 | 37630757.90899296 | 64846139.94003826 | 189299.25637000002 | 189299.25637000002 | 0 | 0 | 65035439.19640826
Portefeuille net | 13593650 | 740867.47437 | 7818230.427052463 | 7211596 | 21269509.718200002 | 26443577.17437 | 77077430.79399246 | 3951365.913364 | 3951365.913364 | 597474 | 597474 | 81626270.70735645
Immobilisations | 1836571.7673399998 | 314110.97077 | 545528.51762 | 615064 | 2708558.72596 | 2164730.03415 | 8184564.01584 | 337243.66108000005 | 337243.66108000005 | 325954 | 325954 | 8847761.67692
Autres actifs | 1791567 | 221497.70723000003 | 133141.76085192 | 450591 | 2606509.32316 | 2200823.005816232 | 7404129.797058152 | 156420.22295999998 | 156420.22295999998 | 34039 | 34039 | 7594589.020018152
60466908.76734 | 3527213.2909 | 15832113.27914054 | 19471270 | 70457463.94510001 | 117634468.23902987 | 287389437.5215104 | 7049033.695444 | 7049033.695444 | 5906603 | 5906603 | 300345074.2169544
PASSIF
Dépôts
À vue | 26783475 | 1310469.47706 | 3973806.1236295123 | 7190901 | 24085786.700159997 | 41637104.492469095 | 104981542.7933186 | 1602173.30403 | 1602173.30403 | 4539996 | 4539996 | 111123712.0973486
Épargne | 14553365 | 331266.65408999997 | 2693040.5456529036 | 3755111 | 21518308.51233 | 30949930.910071168 | 73801022.62214407 | 610910.28469 | 610910.28469 | 331548 | 331548 | 74743480.90683407
À terme | 6648863 | 1412228.76961 | 5358690.393064208 | 5038959 | 12671398.706382459 | 20833567.379743513 | 51963707.24880017 | 2188980.03768 | 2188980.03768 | 34619 | 34619 | 54187306.28648017
47985703 | 3053964.9007599996 | 12025537.062346624 | 15984971 | 58275493.91887245 | 93420602.78228378 | 230746272.66426283 | 4402063.6263999995 | 4402063.6263999995 | 4906163 | 4906163 | 240054499.29066283
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 2810876.77429 | 2810876.77429 | 0 | 0 | 0 | 0 | 2810876.77429
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1632955.046 | 160638.7507 | 448972.411659452 | 466944 | 1775785.0536099996 | 2563085.085546856 | 7048380.347516308 | 74215.1897999999 | 74215.1897999999 | 584490 | 584490 | 7707085.537316307
1632955.046 | 160638.7507 | 448972.411659452 | 466944 | 1775785.0536099996 | 5373961.859836856 | 9859257.121806309 | 74215.1897999999 | 74215.1897999999 | 584490 | 584490 | 10517962.311606307
Obligations à terme
Banques locales | 1210400 | 137499.99991 | 1728870.00016 | 622214 | 1362668.04227 | 0 | 5061652.04234 | 1687772.72404 | 1687772.72404 | 0 | 0 | 6749424.76638
Banque à l'étranger | 0 | 0 | 0 | 0 | 946012.59597 | 0 | 946012.59597 | 0 | 0 | 0 | 0 | 946012.59597
Autres | 3724864.7199999997 | 210337.6667 | 117594.90473915999 | 110059 | 704529.85684 | 1286798.889191012 | 6154185.037470172 | 80856.59292 | 80856.59292 | 37616 | 37616 | 6272657.630390172
4935264.72 | 347837.66661 | 1846464.9048991601 | 732273 | 3013210.4950800003 | 1286798.889191012 | 12161849.675780173 | 1768629.31696 | 1768629.31696 | 37616 | 37616 | 13968094.992740173
Autres passifs | 1013892 | 6213.01871 | 218841.57137286398 | 602429 | 1793793.8147899997 | 1458256.689337416 | 5093426.09421028 | 170272.81991000002 | 170272.81991000002 | 0 | 0 | 5263698.91412028
55567814.766 | 3568654.33678 | 14539815.9502781 | 17786617 | 64858283.282352455 | 101539620.22064908 | 257860805.55605966 | 6415180.953069999 | 6415180.953069999 | 5528269 | 5528269 | 269804255.50912964
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 547696.5 | 540000 | 1345720 | 3232525 | 8830941.5 | 200000 | 200000 | 103837 | 103837 | 9134778.5
Réserves | 490509 | 78594.77100000001 | 80314.03429 | 271906 | 1907418.11602 | 2434254.06523 | 5262995.98654 | 251452.08089999997 | 251452.08089999997 | 63866 | 63866 | 5578314.06744
Réserves (Prov. Pour pertes sur prêts) | 157217 | 0 | 87894.04088 | 0 | 0 | 0 | 245111.04088 | 0 | 0 | 0 | 0 | 245111.04088
Surplus d'apport | 0 | 14325 | 411816.88018 | 1384 | 210816.3445 | 0 | 638342.22468 | 0 | 0 | 0 | 0 | 638342.22468
BNR | 1251368 | -299360.81688 | 164575.87350999998 | 871363 | 2135226.2022299985 | 10428068.952370001 | 14551241.211229999 | 182400.66122999997 | 182400.66122999997 | 210631 | 210631 | 14944272.872459998
4899094 | -41441.04587999999 | 1292297.32886 | 1684653 | 5599180.662749998 | 16094848.0176 | 29528631.963329997 | 633852.7421299999 | 633852.7421299999 | 378334 | 378334 | 30540818.705459997
60466908.766 | 3527213.2909 | 15832113.2791381 | 19471270 | 70457463.94510245 | 117634468.23824908 | 287389437.51938957 | 7049033.695199999 | 7049033.695199999 | 5906603 | 5906603 | 300345074.2145896
Hors-bilan
Effets à l'encaissement | 654000 | 0 | 0 | 0 | 145502.78106 | 4915.137001511999 | 804417.9180615119 | 0 | 0 | 0 | 0 | 804417.9180615119
Crédit documentaire | 187055 | 0 | 0 | 0 | 1340961.9151700002 | 1109038.300194924 | 2637055.215364924 | 0 | 0 | 0 | 0 | 2637055.215364924
Autres | 3060099 | 196209.412267312 | 954478.5688243199 | 172081 | 3320466.45292 | 1477257.998177736 | 9180592.432189368 | 501240.1031119999 | 501240.1031119999 | 1549364.1630000002 | 1549364.1630000002 | 11231196.698301367
Portefeuille brut | 13976152 | 1347811.18495 | 7865247.511693696 | 7254349 | 22216898.34056 | 26634939.90316 | 79295397.9403637 | 4066488.868044 | 4066488.868044 | 597474 | 597474 | 83959360.80840771
Provisions pour créances douteuses | 382502 | 606943.71058 | 47017.084641232 | 42753 | 947388.62236 | 191362.72879 | 2217967.146371232 | 115122.95468 | 115122.95468 | 0 | 0 | 2333090.101051232
Portefeuille de crédit improductif | 1008213 | 735271.8854934 | 47016.611528908 | 80786 | 788711 | 94421.23238 | 2754419.729402308 | 466977.49000000005 | 466977.49000000005 | 0 | 0 | 3221397.219402308
Dépôts US convertis | 21185728 | 1520065.03864 | 8107416.2889783 | 11272143 | 39189592.84966679 | 66808768.472785726 | 148083713.65007082 | 3352471.66432 | 3352471.66432 | 4175420 | 4175420 | 155611605.3143908
Immobilisation /A | 0.37487987928788463 | -7.57970664349459 | 0.42213854771427717 | 0.36509833182263646 | 0.4837419774609863 | 0.13449832093989517 | 0.27717382999672874 | 0.5320536437954435 | 0.5320536437954435 | 0.861550904756115 | 0.861550904756115 | 0.2897028322079075
Liquidité en % de l'actif | 0.548494071817242 | 0.48971225824544873 | 0.44166275556679513 | 0.525036784965747 | 0.40554886445862753 | 0.41819868659361553 | 0.45192048147162867 | 0.3425582492577238 | 0.3425582492577238 | 0.8378988735149459 | 0.8378988735149459 | 0.4569444462309224
Liquidité en % des dépôts | 0.6911588020290127 | 0.565599030155895 | 0.5814671512015094 | 0.6395465465655208 | 0.4903252220452886 | 0.5265924073552424 | 0.56285707879474 | 0.5485392412750612 | 0.5485392412750612 | 1.0087589833440105 | 1.0087589833440105 | 0.5717077331263737
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 46724434.06741067 | BNC | 8000000 | UNIBK | 26443577.17437 | UNIBK | 16094848.0176
SOGEBK | 27873944.49557 | UNIBK | 2025000 | SOGEBK | 21269509.718200002 | SOGEBK | 5599180.662749998
BNC | 23765741 | SOGEBK | 700000 | BNC | 13593650 | BNC | 4899094
CAPITALBK | 10051299 | BUH | 500000 | BUH | 7818230.427052463 | CAPITALBK | 1684653
BUH | 6492454.777310859 | BPH | 225000 | CAPITALBK | 7211596 | BUH | 1292297.32886
CBNA | 4899169 | CAPITALBK | 171834 | SOGEBL | 3951365.913364 | SOGEBL | 633852.7421299999
SOGEBL | 2414704.64167 | CBNA | 49967 | BPH | 740867.47437 | CBNA | 378334
BPH | 1350258.17762 | SOGEBL | 0 | CBNA | 597474 | BPH | -41441.04587999999
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbanmars. 17 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 MARS 2017
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 7720608.266 | 137227.50087 | 449110.743461714 | 506300 | 2123951.26676 | 1946365.827485593 | 12883563.604577305 | 42853.75115 | 42853.75115 | 79710 | 79710 | 13006127.355727306
Avoirs à la BRH | 21448956.89774 | 1264344.57729 | 6149845.501019382 | 6932391 | 26657358.09034 | 32596079.75750554 | 95048975.82389492 | 1210652.6864800001 | 1210652.6864800001 | 2973812 | 2973812 | 99233440.51037492
Avoirs à l'étranger | 823674.04171 | 162257.27963 | 0 | 1853105 | 2689589.52957 | 5486138.179536035 | 11014764.030446036 | 13970.19207 | 13970.19207 | 2341113 | 2341113 | 13369847.222516036
Avoirs dans les banques locales | 0 | 0 | 143179.453943912 | 1699 | 6505.75843 | -7.845021457342227e-10 | 151384.2123739112 | 1166516.08428 | 1166516.08428 | 0 | 0 | 1317900.2966539112
Autres liquidités | 231583.06674 | 34338.01446 | 739104.6784002159 | 229360 | 88490.12394 | 791462.8446714389 | 2114338.7282116553 | 24422.72448 | 24422.72448 | 186914 | 186914 | 2325675.452691655
30224822.272189997 | 1598167.37225 | 7481240.376825224 | 9522855 | 31565894.769039996 | 40820046.60919861 | 121213026.39950383 | 2458415.4384600003 | 2458415.4384600003 | 5581549 | 5581549 | 129252990.83796382
Bons B.R.H. | 5123000 | 470000 | 0 | 0 | 225000 | 0 | 5818000 | 0 | 0 | 0 | 0 | 5818000
Bons du Trésor / M.E.F. | 1400000 | 166642.30565 | 0 | 0 | 0 | 491828.94254 | 2058471.24819 | 0 | 0 | 0 | 0 | 2058471.24819
Autres Placements | 9609898.614929998 | 26046.82363 | 372894.224420778 | 1140489 | 16146507.07451 | 30232007.45770801 | 57527843.19519879 | 429478.54691999994 | 429478.54691999994 | 0 | 0 | 57957321.74211879
Portefeuille net | 13591935.38634 | 1011120.33883 | 7876028.323175008 | 7755127 | 21208596.01848 | 26981513.007810004 | 78424320.074635 | 4165633.50705 | 4165633.50705 | 587187 | 587187 | 83177140.581685
Immobilisations | 1782225.1606199995 | 311163.51572 | 520533.6842700001 | 586044 | 2705681.94012 | 2103157.49154 | 8008805.792269999 | 325468.26604 | 325468.26604 | 330528 | 330528 | 8664802.058309998
Autres actifs | 1750920.89829 | 235541.72526 | 161070.80212029198 | 434443 | 2479095.80935 | 2769750.8148342 | 7830823.049854492 | 177706.39054 | 177706.39054 | 32526 | 32526 | 8041055.440394492
63482802.33236999 | 3818682.08134 | 16411767.410811301 | 19438958 | 74330775.6115 | 103398304.32363081 | 280881289.75965214 | 7556702.149010001 | 7556702.149010001 | 6531790 | 6531790 | 294969781.9086621
PASSIF
Dépôts
À vue | 29579103.693839997 | 1446933.8147200001 | 3678497.0402112994 | 6981693 | 25451485.828617528 | 33792747.061480224 | 100930460.43886906 | 1738766.54973 | 1738766.54973 | 4784106 | 4784106 | 107453332.98859906
Épargne | 14976419.387929998 | 353528.66336 | 2786704.3437564336 | 4011314 | 22922651.71138147 | 31884807.287343316 | 76935425.39377122 | 683801.86462 | 683801.86462 | 357214 | 357214 | 77976441.25839122
À terme | 6544977.90713 | 1492417.85845 | 6186574.666337195 | 5320934 | 14192708.802825214 | 18105039.117121436 | 51842652.351863846 | 2460690.31445 | 2460690.31445 | 37943 | 37943 | 54341285.66631385
51100500.9889 | 3292880.33653 | 12651776.050304927 | 16313941 | 62566846.342824206 | 83782593.46594498 | 229708538.18450415 | 4883258.728800001 | 4883258.728800001 | 5179263 | 5179263 | 239771059.91330412
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 1938329.1063899999 | 1938329.1063899999 | 0 | 0 | 0 | 0 | 1938329.1063899999
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1671396.60114 | 162043.5774 | 596730.341796539 | 494546 | 1848738.1106600005 | 3332548.269568963 | 8106002.900565502 | 108026.49785 | 108026.49785 | 944211 | 944211 | 9158240.398415502
1671396.60114 | 162043.5774 | 596730.341796539 | 494546 | 1848738.1106600005 | 5270877.375958962 | 10044332.006955503 | 108026.49785 | 108026.49785 | 944211 | 944211 | 11096569.504805502
Obligations à terme
Banques locales | 1070400 | 149999.99992 | 1608257.08345 | 373385 | 1213415.6621400001 | 0 | 4415457.745510001 | 1716218.9782 | 1716218.9782 | 0 | 0 | 6131676.7237100005
Banque à l'étranger | 0 | 0 | 0 | 0 | 704294.00029 | 0 | 704294.00029 | 0 | 0 | 0 | 0 | 704294.00029
Autres | 4106912.4570999998 | 208077.05383 | 71084.451535817 | 70096 | 600047.5461900001 | 453430.917514034 | 5509648.426169851 | 70336.88308 | 70336.88308 | 35871 | 35871 | 5615856.309249851
5177312.4571 | 358077.05374999996 | 1679341.534985817 | 443481 | 2517757.20862 | 453430.917514034 | 10629400.171969851 | 1786555.86128 | 1786555.86128 | 35871 | 35871 | 12451827.033249851
Autres passifs | 854980.41663 | 2660.7460899999996 | 261927.41645855003 | 630719 | 2132398.48467 | 1299617.5340270088 | 5182303.59787556 | 173450.4977299999 | 173450.4977299999 | 0 | 0 | 5355754.09560556
58804190.46377 | 3815661.71377 | 15189775.343545835 | 17882687 | 69065740.1467742 | 90806519.29344499 | 255564573.96130502 | 6951291.58566 | 6951291.58566 | 6159345 | 6159345 | 268675210.546965
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 165000 | 549088.65917 | 540000 | 1330595 | 3232525 | 8817208.65917 | 200000 | 200000 | 103837 | 103837 | 9121045.65917
Réserves | 490509.017 | 64740.496 | 75378.91922 | 279662 | 1874755.0695 | 2420837.9082299997 | 5205883.409949999 | 251452.08089999997 | 251452.08089999997 | 63865 | 63865 | 5521200.49085
Réserves (Prov. Pour pertes sur prêts) | 157217.06915 | 0 | 93748.95312 | 0 | 0 | 0 | 250966.02227000002 | 0 | 0 | 0 | 0 | 250966.02227000002
Surplus d'apport | 0 | 14325 | 414144.06934 | 1384 | 125897.67262 | 0 | 555750.74196 | 0 | 0 | 0 | 0 | 555750.74196
BNR | 1030885.75774 | -241045.12843 | 89631.46641999998 | 735225 | 1933787.722599999 | 6938422.12045 | 10486906.938779999 | 153958.4828 | 153958.4828 | 204743 | 204743 | 10845608.421579998
4678611.84389 | 3020.367569999973 | 1221992.06727 | 1556271 | 5265035.46472 | 12591785.02868 | 25316715.772129998 | 605410.5636999999 | 605410.5636999999 | 372445 | 372445 | 26294571.335829996
63482802.30766 | 3818682.0813399996 | 16411767.410815835 | 19438958 | 74330775.6114942 | 103398304.32212499 | 280881289.7334351 | 7556702.14936 | 7556702.14936 | 6531790 | 6531790 | 294969781.88279504
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 123167.93713 | 547.674955049 | 123715.61208504901 | 0 | 0 | 0 | 0 | 123715.61208504901
Crédit documentaire | 341213.316 | 0 | 0 | 0 | 1428369.5702 | 1571797.1788139371 | 3341380.065013937 | 0 | 0 | 0 | 0 | 3341380.065013937
Autres | 2116309.91175 | 203466.333166015 | 1559309.544800024 | 171116 | 3837584.7266499996 | 1579792.6691360208 | 9467579.18550206 | 601212.8842099999 | 601212.8842099999 | -757562.20683 | -757562.20683 | 9311229.862882059
Portefeuille brut | 13976793.45937 | 1565554.7878700001 | 7929705.873031712 | 7800254 | 22157362.993809998 | 27263068.859240003 | 80692739.9733217 | 4281302.14185 | 4281302.14185 | 587187 | 587187 | 85561229.1151717
Provisions pour créances douteuses | 384858.07302999997 | 554434.44904 | 53677.549856704 | 45127 | 948766.97533 | 281555.85143000004 | 2268419.898686704 | 115668.6348 | 115668.6348 | 0 | 0 | 2384088.5334867043
Portefeuille de crédit improductif | 997082.54785 | 731679.814694684 | 50853.36287324799 | 66850 | 796964 | 130730.37436999999 | 2774160.099787932 | 366312.20177 | 366312.20177 | 0 | 0 | 3140472.301557932
Dépôts US convertis | 21185728 | 1520065.03864 | 8107416.2889783 | 11272143 | 39189592.84966679 | 66808768.472785726 | 148083713.65007082 | 3352471.66432 | 3352471.66432 | 4175420 | 4175420 | 155611605.3143908
Immobilisation /A | 0.3809303314929799 | 103.02173775491929 | 0.42597141029966096 | 0.37656937641323396 | 0.5138962421526426 | 0.16702615925777717 | 0.3163445789870787 | 0.5375992517389898 | 0.5375992517389898 | 0.8874545234866893 | 0.8874545234866893 | 0.3295281732356293
Liquidité en % de l'actif | 0.5788626355811047 | 0.5852306189144164 | 0.45584611270428643 | 0.48988505453841713 | 0.4276949151613791 | 0.39954113195546015 | 0.4595873856822385 | 0.32532914358442405 | 0.32532914358442405 | 0.8545205831785774 | 0.8545205831785774 | 0.46489325516271424
Liquidité en % des dépôts | 0.7191284148108905 | 0.6786792866742972 | 0.5913193805422216 | 0.583724987113782 | 0.5081108706494057 | 0.4930842295844017 | 0.5619708290686517 | 0.5034374738248049 | 0.5034374738248049 | 1.0776724410403564 | 1.0776724410403564 | 0.57191832131758
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 40820046.60919861 | BNC | 5123000 | UNIBK | 26981513.007810004 | UNIBK | 12591785.02868
SOGEBK | 31565894.769039996 | BPH | 470000 | SOGEBK | 21208596.01848 | SOGEBK | 5265035.46472
BNC | 30224822.272189997 | SOGEBK | 225000 | BNC | 13591935.38634 | BNC | 4678611.84389
CAPITALBK | 9522855 | CAPITALBK | 0 | BUH | 7876028.323175008 | CAPITALBK | 1556271
BUH | 7481240.376825224 | CBNA | 0 | CAPITALBK | 7755127 | BUH | 1221992.06727
CBNA | 5581549 | UNIBK | 0 | SOGEBL | 4165633.50705 | SOGEBL | 605410.5636999999
SOGEBL | 2458415.4384600003 | BUH | 0 | BPH | 1011120.33883 | CBNA | 372445
BPH | 1598167.37225 | SOGEBL | 0 | CBNA | 587187 | BPH | 3020.367569999973
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | 0
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbandéc. 16 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 DECEMBRE 2016
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 7078993.744 | 127789.60646 | 589460.337957808 | 448782 | 2808328.77204 | 2138890.267340015 | 13192244.727797825 | 52972.21194 | 52972.21194 | 60129 | 120855 | 180984 | 13426200.939737825
Avoirs à la BRH | 17364382.190410003 | 999327.5172700001 | 5139154.28615508 | 5963826 | 24239466.10655 | 27829300.15668352 | 81535456.2570686 | 1216117.41803 | 1216117.41803 | 3950016 | 3148403 | 7098419 | 89849992.6750986
Avoirs à l'étranger | 1094957.2488 | 161763.99172 | 432086.789638848 | 1647501 | 1303720.70946 | 2426133.452227305 | 7066163.191846153 | 4589.09092 | 4589.09092 | 265139 | 1354438 | 1619577 | 8690329.282766152
Avoirs dans les banques locales | 0 | 0 | 14861.30772696 | 933 | 2728.25494 | 0 | 18522.56266696 | 785076.45987 | 785076.45987 | 0 | 0 | 0 | 803599.02253696
Autres liquidités | 192549.36944000004 | 37606.66916 | 14863.868736784 | 230988 | 112277.93193000002 | 971104.985121802 | 1559390.824388586 | 15307.381010000001 | 15307.381010000001 | 166497 | 89147 | 255644 | 1830342.2053985859
25730882.55265 | 1326487.7846100002 | 6190426.59021548 | 8292030 | 28466521.774920005 | 33365428.861372642 | 103371777.56376812 | 2074062.5617700003 | 2074062.5617700003 | 4441781 | 4712843 | 9154624 | 114600464.12553813
Bons B.R.H. | 8650000 | 776000 | 0 | 396791 | 425000 | 0 | 10247791 | 0 | 0 | 99950 | 0 | 99950 | 10347741
Bons du Trésor / M.E.F. | 1400000 | 181223.20292 | 0 | 0 | 0 | 538511.83679 | 2119735.03971 | 0 | 0 | 0 | 0 | 0 | 2119735.03971
Autres Placements | 8756662.852840003 | 25311.49003 | 396962.147357864 | 1151594 | 17290537.05805 | 27757422.668712165 | 55378490.21699003 | 2406477.1714 | 2406477.1714 | 0 | 0 | 0 | 57784967.388390034
Portefeuille net | 12680024.04587 | 1048551.42491 | 7050399.810845597 | 7431185 | 21683571.517899998 | 24829952.26824 | 74723684.0677656 | 4110579.8190500005 | 4110579.8190500005 | 662576 | 2044064 | 2706640 | 81540903.8868156
Immobilisations | 1867214.0200299998 | 313177.76937 | 538433.42716 | 564850 | 2678828.43975 | 2100118.6361100003 | 8062622.29242 | 311956.61313 | 311956.61313 | 333343 | 84169 | 417512 | 8792090.90555
Autres actifs | 1744147.24042 | 232433.0241 | 176839.285756008 | 588512 | 2414464.65133 | 1596155.8972029723 | 6752552.09880898 | 178873.64461999998 | 178873.64461999998 | 36029 | -89746 | -53717 | 6877708.74342898
60828930.71181001 | 3903184.6959400005 | 14353061.26133495 | 18424962 | 72958923.44195001 | 90187590.1684278 | 260656652.27946272 | 9081949.809969999 | 9081949.809969999 | 5573679 | 6751330 | 12325009 | 282063611.0894328
PASSIF
Dépôts
À vue | 28987555.96525 | 1526582.4923999999 | 3104450.41375848 | 6433262 | 23458564.884668484 | 29337345.455783404 | 92847761.21186036 | 1647428.06889 | 1647428.06889 | 3959733 | 3819506 | 7779239 | 102274428.28075036
Épargne | 14571692.493189998 | 366989.80152 | 2559050.9637469603 | 3747576 | 21879983.9511383 | 28081313.57025259 | 71206606.77984785 | 693992.77488 | 693992.77488 | 337984 | 1751322 | 2089306 | 73989905.55472785
À terme | 6194488.5404900005 | 1451444.04761 | 5185839.719203088 | 4844258 | 15755464.967027573 | 16606191.474987146 | 50037686.74931781 | 4018327.92888 | 4018327.92888 | 37005 | 340772 | 377777 | 54433791.67819781
49753736.99893 | 3345016.34153 | 10849341.096708529 | 15025096 | 61094013.80283436 | 74024850.50102314 | 214092054.74102604 | 6359748.77265 | 6359748.77265 | 4334722 | 5911600 | 10246322 | 230698125.51367602
Obligations à vue
Banques locales | 0 | 0 | 0 | 285000 | 0 | 954652.59725 | 1239652.59725 | 0 | 0 | 0 | 0 | 0 | 1239652.59725
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1203063.72751 | 185705.00805 | 412808.509568672 | 562049 | 1397450.3706300003 | 2089784.45022354 | 5850861.065982212 | 70794.89456 | 70794.89456 | 812089 | 319866 | 1131955 | 7053610.960542212
1203063.72751 | 185705.00805 | 412808.509568672 | 847049 | 1397450.3706300003 | 3044437.04747354 | 7090513.663232213 | 70794.89456 | 70794.89456 | 812089 | 319866 | 1131955 | 8293263.557792213
Obligations à terme
Banques locales | 444000 | 162499.99993 | 1636023.33344 | 226561 | 782121.2656 | 0 | 3251205.59897 | 1726039.9167 | 1726039.9167 | 0 | 0 | 0 | 4977245.51567
Banque à l'étranger | 0 | 0 | 0 | 0 | 1127815.0994000002 | 0 | 1127815.0994000002 | 0 | 0 | 0 | 0 | 0 | 1127815.0994000002
Autres | 3696478.76678 | 206957.95355 | 111380.15434239202 | 94783 | 1102386.86689 | 516127.65118324803 | 5728114.39274564 | 90362.83069 | 90362.83069 | 47799 | 48885 | 96684 | 5915161.22343564
4140478.76678 | 369457.95348 | 1747403.487782392 | 321344 | 3012323.2318900004 | 516127.65118324803 | 10107135.09111564 | 1816402.74739 | 1816402.74739 | 47799 | 48885 | 96684 | 12020221.83850564
Autres passifs | 998664.85 | 8606.66971 | 243321.86449968803 | 626014 | 2056238.5166699998 | 1306935.037305311 | 5239780.938184999 | 173350.62456 | 173350.62456 | 1259 | 65745 | 67004 | 5480135.562744999
56095944.34322 | 3908785.97277 | 13252874.958559282 | 16819503 | 67560025.92202437 | 78892350.23698524 | 236529484.43355888 | 8420297.03916 | 8420297.03916 | 5195869 | 6346096 | 11541965 | 256491746.4727189
AVOIR DES ACTIONNAIRES
Capital versé | 1500000 | 165000 | 542746.99917 | 540000 | 1330595 | 3233325 | 7311666.99917 | 200000 | 200000 | 103837 | 94373 | 198210 | 7709876.99917
Réserves | 327142.246 | 64740.496 | 53151.246490000005 | 226473 | 1798415.32429 | 654377.60976 | 3124299.9225399997 | 251452.08089999997 | 251452.08089999997 | 61225 | 47186 | 108411 | 3484163.0034399997
Réserves (Prov. Pour pertes sur prêts) | 159708.82656000002 | 0 | 84645.93348 | 0 | 0 | 0 | 244354.76004000002 | 0 | 0 | 0 | 25933 | 25933 | 270287.76004
Surplus d'apport | 0 | 14325 | 373948.88833999995 | 1384 | 125897.67262 | 0 | 515555.5609599999 | 0 | 0 | 0 | 0 | 0 | 515555.5609599999
BNR | 2746135.2961 | -249666.77283 | 45693.235349999995 | 837602 | 2143989.52301 | 7407537.319060001 | 12931290.60069 | 210200.68967999998 | 210200.68967999998 | 212748 | 237742 | 450490 | 13591981.29037
4732986.36866 | -5601.276830000017 | 1100186.30283 | 1605459 | 5398897.51992 | 11295239.928820001 | 24127167.8434 | 661652.7705799999 | 661652.7705799999 | 377810 | 405234 | 783044 | 25571864.613980003
60828930.711880006 | 3903184.69594 | 14353061.261389282 | 18424962 | 72958923.44194438 | 90187590.16580524 | 260656652.2769589 | 9081949.80974 | 9081949.80974 | 5573679 | 6751330 | 12325009 | 282063611.0866989
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 123451.56952 | 5767.285391336 | 129218.854911336 | 0 | 0 | 0 | 0 | 0 | 129218.854911336
Crédit documentaire | 244450.171 | 0 | 0 | 0 | 1527716.2624000001 | 1055260.1093528161 | 2827426.5427528163 | 0 | 0 | 0 | 71152 | 71152 | 2898578.5427528163
Autres | 2150656.171 | 338881.55855656 | 102781.574883776 | 211084 | 3908603.4265799997 | 628175.882668104 | 7340182.613688439 | 674028.255102 | 674028.255102 | -954648.8684799997 | 1186236 | 231587.1315200003 | 8245798.00031044
Portefeuille brut | 13157609.62294 | 1597025.3201799998 | 7104534.7173067 | 7492724 | 22619766.225759998 | 25091726.39871 | 77063386.2848967 | 4219809.715530001 | 4219809.715530001 | 662576 | 2114060 | 2776636 | 84059832.00042671
Provisions pour créances douteuses | 477585.57707 | 548473.89527 | 54134.90646110401 | 61539 | 936194.70786 | 261774.13047 | 2339702.217131104 | 109229.89648 | 109229.89648 | 0 | 69996 | 69996 | 2518928.113611104
Portefeuille de crédit improductif | 639174.419 | 680584.3940036639 | 55500.460010471994 | 65861 | 762153 | 12509.777940000002 | 2215783.0509541356 | 529087.4604 | 529087.4604 | 0 | 128695 | 128695 | 2873565.5113541353
Dépôts US convertis | 22288435.23879 | 1784556.0548100001 | 6868971.067668528 | 11334024 | 42095786.36407436 | 50163988.93282313 | 134535761.65816602 | 5080523.45405 | 5080523.45405 | 2726740 | 3500837 | 6227577 | 145843862.11221603
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 33365428.861372642 | BNC | 8650000 | UNIBK | 24829952.26824 | UNIBK | 11295239.928820001
SOGEBK | 28466521.774920005 | BPH | 776000 | SOGEBK | 21683571.517899998 | SOGEBK | 5398897.51992
BNC | 25730882.55265 | SOGEBK | 425000 | BNC | 12680024.04587 | BNC | 4732986.36866
CAPITALBK | 8292030 | CAPITALBK | 396791 | CAPITALBK | 7431185 | CAPITALBK | 1605459
BUH | 6190426.59021548 | CBNA | 99950 | BUH | 7050399.810845597 | BUH | 1100186.30283
SCOTIA | 4712843 | UNIBK | 0 | SOGEBL | 4110579.8190500005 | SOGEBL | 661652.7705799999
CBNA | 4441781 | BUH | 0 | SCOTIA | 2044064 | SCOTIA | 405234
SOGEBL | 2074062.5617700003 | SCOTIA | 0 | BPH | 1048551.42491 | CBNA | 377810
BPH | 1326487.7846100002 | SOGEBL | 0 | CBNA | 662576 | BPH | -5601.276830000017
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbansept. 16 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2016
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 8085458.86272 | 146651.21622 | 387879.38370987197 | 483307 | 2247354.50227 | 1464313.4921792662 | 12814964.457099136 | 32876.646459999996 | 32876.646459999996 | 90232 | 90909 | 181141 | 13028982.103559136
Avoirs à la BRH | 17680736.87568 | 1292484.57736 | 4346531.398423185 | 5737111 | 23694209.69418 | 27048046.203845344 | 79799119.74948853 | 1101993.94706 | 1101993.94706 | 3151544 | 3048613 | 6200157 | 87101270.69654854
Avoirs à l'étranger | 829503.02621 | 24158.03431 | 450572.96267541597 | 1526659 | 1657998.83801 | 1551959.0058798597 | 6040850.867085275 | 6106.41099 | 6106.41099 | 662257 | 1300841 | 1963098 | 8010055.278075275
Avoirs dans les banques locales | 0 | 0 | 206162.07681047998 | 762 | 2645.03938 | 0.5135672332618175 | 209569.62975771324 | 356306.96691 | 356306.96691 | 0 | 0 | 0 | 565876.5966677133
Autres liquidités | 529923.70989 | 53003.8307 | 915.3793076000001 | 160484 | 114385.1936 | 640565.204853264 | 1499277.318350864 | 30318.967380000002 | 30318.967380000002 | 140392 | 132799 | 273191 | 1802787.2857308642
27125622.474499997 | 1516297.6585900001 | 5392061.2009265525 | 7908323 | 27716593.26744 | 30704884.420324966 | 100363782.02178153 | 1527602.9388 | 1527602.9388 | 4044425 | 4573162 | 8617587 | 110508971.96058153
Bons B.R.H. | 8550000 | 520000 | 0 | 229280 | 450000 | 0 | 9749280 | 0 | 0 | 717660 | 0 | 717660 | 10466940
Bons du Trésor / M.E.F. | 1400000 | 195804.10019 | 0 | 0 | 0 | 585194.73104 | 2180998.8312299997 | 0 | 0 | 0 | 0 | 0 | 2180998.8312299997
Autres Placements | 7424434.975090001 | 37721.18637 | 421099.653130112 | 1077041 | 16171370.873690002 | 26884592.744854473 | 52016260.433134586 | 2365402.87076 | 2365402.87076 | 0 | 0 | 0 | 54381663.30389459
Portefeuille net | 12070989.83093 | 1083400.16735 | 6260595.229417007 | 7139923 | 21239380.97674 | 24839199.19299 | 72633488.39742701 | 4095844.532667 | 4095844.532667 | 744549 | 2012504 | 2757053 | 79486385.930094
Immobilisations | 1853226.9670299997 | 315400.18067000003 | 545637.47267 | 513620 | 2605701.3763200003 | 1905794.4704099998 | 7739380.467099999 | 288440.87075 | 288440.87075 | 336196 | 100641 | 436837 | 8464658.337849999
Autres actifs | 1740679.9426099998 | 36449.41872 | 168866.35615540008 | 244092 | 2255392.3790499996 | 1240081.660069248 | 5685561.756604647 | 159276.2775299999 | 159276.2775299999 | 5010 | 16115 | 21125 | 5865963.034134647
60164954.19016 | 3705072.71189 | 12788259.91229907 | 17112279 | 70438438.87324001 | 86159747.21968868 | 250368751.90727776 | 8436567.490507 | 8436567.490507 | 5847840 | 6702422 | 12550262 | 271355581.39778477
PASSIF
Dépôts
À vue | 29560291.305030003 | 1553008.29211 | 2791395.43309088 | 6045670 | 21569671.20947007 | 28337570.484993607 | 89857606.72469455 | 1451241.3418 | 1451241.3418 | 4047601 | 3743014 | 7790615 | 99099463.06649455
Épargne | 13408578.313669998 | 349391.42669999995 | 2543540.021496704 | 3580489 | 21041967.37972573 | 26238291.68289642 | 67162257.82448885 | 625973.66186 | 625973.66186 | 363045 | 1815518 | 2178563 | 69966794.48634885
À terme | 5955359.23224 | 1455748.3975 | 4185222.9343464077 | 4706458 | 15601913.954013113 | 15636281.188554617 | 47540983.70665414 | 3920398.83952 | 3920398.83952 | 46567 | 341556 | 388123 | 51849505.54617414
48924228.85094 | 3358148.11631 | 9520158.388933992 | 14332617 | 58213552.54320891 | 70212143.35644464 | 204560848.25583753 | 5997613.84318 | 5997613.84318 | 4457213 | 5900088 | 10357301 | 220915763.09901753
Obligations à vue
Banques locales | 0 | 0 | 0 | 232976 | 0 | 880532.45646 | 1113508.45646 | 0 | 0 | 360000 | 0 | 360000 | 1473508.45646
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 687247.888766208 | 687247.888766208 | 0 | 0 | 0 | 0 | 0 | 687247.888766208
Autres | 2010947.7527799997 | 158807.11024 | 426686.13899043994 | 365337 | 1401479.525 | 1655901.865180896 | 6019159.392191335 | 104794.04464 | 104794.04464 | 613369 | 320949 | 934318 | 7058271.436831335
2010947.7527799997 | 158807.11024 | 426686.13899043994 | 598313 | 1401479.525 | 3223682.210407104 | 7819915.737417542 | 104794.04464 | 104794.04464 | 973369 | 320949 | 1294318 | 9219027.782057542
Obligations à terme
Banques locales | 198000 | 174999.99994 | 1415303.33342 | 0 | 712829.73018 | 0 | 2501133.06354 | 1445444.6667 | 1445444.6667 | 0 | 0 | 0 | 3946577.73024
Banque à l'étranger | 0 | 0 | 0 | 0 | 1682965.0831100002 | 0 | 1682965.0831100002 | 0 | 0 | 0 | 0 | 0 | 1682965.0831100002
Autres | 3575140.79943 | 16195.531869999999 | 119459.75453243201 | 88943 | 1070448.7120100001 | 555270.291067928 | 5425458.088910361 | 88800.62738 | 88800.62738 | 38212 | 42741 | 80953 | 5595211.716290361
3773140.79943 | 191195.53181000001 | 1534763.087952432 | 88943 | 3466243.5253 | 555270.291067928 | 9609556.235560361 | 1534245.29408 | 1534245.29408 | 38212 | 42741 | 80953 | 11224754.529640362
Autres passifs | 1010026.04205 | 9934.49585 | 274827.0183998 | 566298 | 2087807.1198 | 1235305.7456866088 | 5184198.421786409 | 162543.19188 | 162543.19188 | 2178 | 57072 | 59250 | 5405991.613666409
55718343.44519999 | 3718085.25421 | 11756434.634276662 | 15586171 | 65169082.713308915 | 75226401.60360628 | 227174518.65060186 | 7799196.37378 | 7799196.37378 | 5470972 | 6320850 | 11791822 | 246765537.02438188
AVOIR DES ACTIONNAIRES
Capital versé | 1500000 | 165000 | 539184.99917 | 540000 | 1330595 | 3234712.5 | 7309492.49917 | 200000 | 200000 | 103837 | 94373 | 198210 | 7707702.49917
Réserves | 327142.246 | 64740.496 | 57070.248 | 222733 | 1563251.29725 | 648776.90215 | 2883714.1894 | 223078.9839 | 223078.9839 | 64834 | 87074 | 151908 | 3258701.1733
Réserves (Prov. Pour pertes sur prêts) | 159708.82656000002 | 0 | 67840.98040999999 | 0 | 0 | 0 | 227549.80697 | 0 | 0 | 0 | 25462 | 25462 | 253011.80697
Surplus d'apport | 0 | 14325 | 346520.79623000004 | 1384 | 125897.67262 | 0 | 488127.46885000006 | 0 | 0 | 0 | 0 | 0 | 488127.46885000006
BNR | 2459759.67556 | -257078.03832 | 21208.254140000034 | 761991 | 2249612.190060001 | 7049856.215559999 | 12285349.297 | 214292.13356 | 214292.13356 | 208197 | 174663 | 382860 | 12882501.43056
4446610.74812 | -13012.542320000008 | 1031825.27795 | 1526108 | 5269356.15993 | 10933345.61771 | 23194233.26139 | 637371.11746 | 637371.11746 | 376868 | 381572 | 758440 | 24590044.378849998
60164954.19331999 | 3705072.71189 | 12788259.912226662 | 17112279 | 70438438.87323892 | 86159747.22131628 | 250368751.91199183 | 8436567.49124 | 8436567.49124 | 5847840 | 6702422 | 12550262 | 271355581.40323186
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 111401.26890000001 | 271.457874491 | 111672.726774491 | 0 | 0 | 0 | 0 | 0 | 111672.726774491
Crédit documentaire | 196610.4 | 0 | 0 | 0 | 1115041.48352 | 1022605.422937896 | 2334257.306457896 | 0 | 0 | 0 | 65193 | 65193 | 2399450.306457896
Autres | 1725729.7650000001 | 238690.841050216 | 91104.716427712 | 123434 | 4345757.98061 | 591566.379731576 | 7116283.682819504 | 597211.68542 | 597211.68542 | -1111258 | 933815 | -177443 | 7536052.368239504
Portefeuille brut | 12541336.939 | 1625694.58353 | 6312831.975697439 | 7193246 | 22150423.64859 | 25091895.702 | 74915428.84881744 | 4182810.581047 | 4182810.581047 | 744549 | 2094335 | 2838884 | 81937123.42986444
Provisions pour créances douteuses | 470347.10806999996 | 542294.41618 | 52236.746280432 | 53323 | 911042.67185 | 252696.50901 | 2281940.451390432 | 86966.04838 | 86966.04838 | 0 | 81831 | 81831 | 2450737.4997704322
Portefeuille de crédit improductif | 559665.132 | 613196.962776768 | 43366.456848248 | 85055 | 726965 | 174164.35942000002 | 2202412.911045016 | 435380.44466000004 | 435380.44466000004 | 0 | 143923 | 143923 | 2781716.355705016
Dépôts US convertis | 22113567.72763 | 1734437.25441 | 5917046.689783992 | 10865099 | 39652302.116298914 | 47334513.81060464 | 127616966.59872755 | 4734873.09525 | 4734873.09525 | 3151252 | 3141907 | 6293159 | 138644998.69397753
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 30704884.420324966 | BNC | 8550000 | UNIBK | 24839199.19299 | UNIBK | 10933345.61771
SOGEBK | 27716593.26744 | CBNA | 717660 | SOGEBK | 21239380.97674 | SOGEBK | 5269356.15993
BNC | 27125622.474499997 | BPH | 520000 | BNC | 12070989.83093 | BNC | 4446610.74812
CAPITALBK | 7908323 | SOGEBK | 450000 | CAPITALBK | 7139923 | CAPITALBK | 1526108
BUH | 5392061.2009265525 | CAPITALBK | 229280 | BUH | 6260595.229417007 | BUH | 1031825.27795
SCOTIA | 4573162 | UNIBK | 0 | SOGEBL | 4095844.532667 | SOGEBL | 637371.11746
CBNA | 4044425 | BUH | 0 | SCOTIA | 2012504 | SCOTIA | 381572
SOGEBL | 1527602.9388 | SCOTIA | 0 | BPH | 1083400.16735 | CBNA | 376868
BPH | 1516297.6585900001 | SOGEBL | 0 | CBNA | 744549 | BPH | -13012.542320000008
3637.4000000003725
687247.8999999762
3637.4000000003725
[bilsysbanjuin 16]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 JUIN 2016
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 7528010.773 | 174386.20593 | 455049.62862708 | 471700 | 3026147.0931100002 | 1719395.891989387 | 13374689.592656469 | 40197.394499999995 | 40197.394499999995 | 82730 | 83882 | 166612 | 13581498.98715647
Avoirs à la BRH | 14314644.033999998 | 1233535.5687199999 | 3442276.13217971 | 5538118 | 21442983.94377 | 25343441.65403024 | 71314999.33269995 | 1130313.1352900001 | 1130313.1352900001 | 3858592 | 2895142 | 6753734 | 79199046.46798995
Avoirs à l'étranger | 1059273.2 | 78190.06982 | 244765.622095164 | 1601347 | 1569968.96834 | 1440633.811157385 | 5994178.671412549 | 7698.7989 | 7698.7989 | 185871 | 1487287 | 1673158 | 7675035.470312549
Avoirs dans les banques locales | 0 | 0 | 20445.443762692 | 24724 | 5832.6569 | 387.71249236860615 | 51389.813155060605 | 2296454.35905 | 2296454.35905 | 0 | 0 | 0 | 2347844.1722050607
Autres liquidités | 469268.13499999995 | 25015.553890000003 | 131.34133099999997 | 141077 | 95036.73343000002 | 602502.651240411 | 1333031.4148914109 | 32929.70308 | 32929.70308 | 112286 | 55989 | 168275 | 1534236.1179714107
23371196.141999997 | 1511127.39836 | 4162668.167995646 | 7776966 | 26139969.395549998 | 29106361.720909793 | 92068288.82481542 | 3507593.39082 | 3507593.39082 | 4239479 | 4522300 | 8761779 | 104337661.21563543
Bons B.R.H. | 7165000 | 498000 | 0 | 392466 | 765000 | 0 | 8820466 | 0 | 0 | 424319 | 0 | 424319 | 9244785
Bons du Trésor / M.E.F. | 1400000 | 211078.62988 | 0 | 0 | 0 | 631877.62529 | 2242956.25517 | 0 | 0 | 0 | 0 | 0 | 2242956.25517
Autres Placements | 7050203.975399999 | 36186.22675 | 409718.539054598 | 1153348 | 15601890.709719999 | 25278308.522001162 | 49529655.97292576 | 238564.88857 | 238564.88857 | 0 | 0 | 0 | 49768220.86149576
Portefeuille net | 11716251.711959999 | 988649.81252 | 5672286.917158305 | 6526184 | 19825768.82528 | 22563699.45067 | 67292840.7175883 | 4050371.5877380003 | 4050371.5877380003 | 731406 | 2130058 | 2861464 | 74204676.30532631
Immobilisations | 1781186.9950299999 | 313724.53178 | 528586.5843400001 | 488897 | 2501425.0159500004 | 1718246.3313199999 | 7332066.45842 | 287751.60498 | 287751.60498 | 341297 | 92165 | 433462 | 8053280.0634
Autres actifs | 1700859.23205 | 34526.33326 | 80965.41102154601 | 346787 | 2279335.60195 | 1374743.402095122 | 5817216.980376668 | 173641.45389 | 173641.45389 | 14614 | 183096 | 197710 | 6188568.434266668
54184698.056439996 | 3593292.93255 | 10854225.619570095 | 16684648 | 67113389.54845 | 80673237.05228609 | 233103491.20929617 | 8257922.925998 | 8257922.925998 | 5751115 | 6927619 | 12678734 | 254040148.13529417
PASSIF
Dépôts
À vue | 25640333.80449 | 1404060.4641 | 2389571.883051195 | 5710748 | 20142408.931109212 | 26506849.493222028 | 81793972.57597244 | 1491002.19681 | 1491002.19681 | 3881056 | 3838302 | 7719358 | 91004332.77278244
Épargne | 13128948.54913 | 392979.41914 | 2782139.9347339272 | 3552434 | 20645959.91751245 | 26002357.14825475 | 66504818.96877113 | 601112.0734900001 | 601112.0734900001 | 379455 | 1828896 | 2208351 | 69314282.04226112
À terme | 5715213.4538900005 | 1442433.8730199998 | 3307104.450049106 | 4552451 | 14708214.166260822 | 13648964.831816075 | 43374381.77503601 | 3749455.94147 | 3749455.94147 | 93488 | 323088 | 416576 | 47540413.716506004
44484495.80751 | 3239473.7562599997 | 8478816.267834228 | 13815633 | 55496583.01488249 | 66158171.47329286 | 191673173.31977957 | 5841570.21177 | 5841570.21177 | 4353999 | 5990286 | 10344285 | 207859028.53154957
Obligations à vue
Banques locales | 0 | 0 | 0 | 239392 | 0 | 895373.26484 | 1134765.2648399998 | 0 | 0 | 360000 | 0 | 360000 | 1494765.2648399998
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1181534.17791 | 149696.41851000002 | 353295.795089751 | 385703 | 1388434.0965200001 | 1903409.994397189 | 5362073.4824269395 | 126609.27416999998 | 126609.27416999998 | 580997 | 339702 | 920699 | 6409381.75659694
1181534.17791 | 149696.41851000002 | 353295.795089751 | 625095 | 1388434.0965200001 | 2798783.259237189 | 6496838.747266939 | 126609.27416999998 | 126609.27416999998 | 940997 | 339702 | 1280699 | 7904147.021436939
Obligations à terme
Banques locales | 3000 | 187499.99995 | 1086466.66674 | 0 | 718533.61698 | 0 | 1995500.2836700003 | 1467264.4167 | 1467264.4167 | 0 | 0 | 0 | 3462764.70037
Banque à l'étranger | 0 | 0 | 0 | 0 | 1611236.6009099998 | 0 | 1611236.6009099998 | 0 | 0 | 0 | 0 | 0 | 1611236.6009099998
Autres | 3242324.0866099996 | 10897.29128 | 96324.264823183 | 100679 | 858593.8680100001 | 676026.032443464 | 4984844.543166647 | 78945.53106000001 | 78945.53106000001 | 55729 | 19803 | 75532 | 5139322.074226647
3245324.0866099996 | 198397.29123 | 1182790.931563183 | 100679 | 3188364.0859000003 | 676026.032443464 | 8591581.427746646 | 1546209.94776 | 1546209.94776 | 55729 | 19803 | 75532 | 10213323.375506647
Autres passifs | 1028329.959 | 9483.058089999999 | 197238.28899846002 | 686029 | 2050080.93581 | 1210547.182985923 | 5181708.424884383 | 138974.91728 | 138974.91728 | 12984 | 201927 | 214911 | 5535594.342164382
49939684.03103 | 3597050.52409 | 10212141.283485623 | 15227436 | 62123462.13311249 | 70843527.94795942 | 211943301.91967753 | 7653364.35098 | 7653364.35098 | 5363709 | 6551718 | 11915427 | 231512093.27065754
AVOIR DES ACTIONNAIRES
Capital versé | 1500000 | 165000 | 431612 | 320000 | 1330595 | 3235781.25 | 6982988.25 | 150000 | 150000 | 103837 | 94373 | 198210 | 7331198.25
Réserves | 327142.246 | 64740.496 | 57070.248 | 315613 | 1494185.96014 | 665028.45857 | 2923780.40871 | 238317.56044000003 | 238317.56044000003 | 64834 | 87074 | 151908 | 3314005.9691500003
Réserves (Prov. Pour pertes sur prêts) | 139708.82656000002 | 0 | 67840.98040999999 | 0 | 0 | 0 | 207549.80697 | 0 | 0 | 0 | 26967 | 26967 | 234516.80697
Surplus d'apport | 0 | 14325 | 96888.14558 | 1384 | 125897.67262 | 0 | 238494.81819999998 | 0 | 0 | 0 | 0 | 0 | 238494.81819999998
BNR | 2278162.95286 | -247823.08754 | -11327.037789999973 | 820215 | 2039248.7825800022 | 5928899.39829 | 10807376.008400002 | 216241.01494000002 | 216241.01494000002 | 218735 | 167487 | 386222 | 11409839.023340002
4245014.02542 | -3757.591540000023 | 642084.3362 | 1457212 | 4989927.415340003 | 9829709.10686 | 21160189.292280003 | 604558.57538 | 604558.57538 | 387406 | 375901 | 763307 | 22528054.86766
54184698.05645 | 3593292.93255 | 10854225.619685624 | 16684648 | 67113389.5484525 | 80673237.05481942 | 233103491.21195757 | 8257922.92636 | 8257922.92636 | 5751115 | 6927619 | 12678734 | 254040148.13831753
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 252303.92348 | 448.76181315800005 | 252752.685293158 | 0 | 0 | 0 | 0 | 0 | 252752.685293158
Crédit documentaire | 188681.7 | 0 | 0 | 0 | 921257.95397 | 902654.0704207001 | 2012593.7243907002 | 0 | 0 | 2209.39352 | 71504 | 73713.39352 | 2086307.1179107002
Autres | 1754840.6269999999 | 272241.123439216 | 96907.211839955 | 169080 | 3944706.9622000004 | 505385.18781457306 | 6743161.112293744 | 746663.942696 | 746663.942696 | 5660052.56843 | 1365893 | 7025945.56843 | 14515770.623419743
Portefeuille brut | 12152366.77 | 1525928.71387 | 5730629.495925585 | 6580316 | 20842641.74766 | 22892136.69843 | 69724019.42588559 | 4151252.675478 | 4151252.675478 | 731406 | 2220455 | 2951861 | 76827133.10136358
Provisions pour créances douteuses | 436115.05804000003 | 537278.90135 | 58342.57876728 | 54132 | 1016872.92238 | 328437.24776 | 2431178.70829728 | 100881.08774 | 100881.08774 | 0 | 90397 | 90397 | 2622456.79603728
Portefeuille de crédit improductif | 1108897 | 599375.2997686311 | 44200.60143995599 | 96392 | 1151289 | 184275.95712 | 3184429.858328587 | 390128.32258000004 | 390128.32258000004 | 0 | 132108 | 132108 | 3706666.180908587
Dépôts US convertis | 19817456.31347 | 1673428.05664 | 5087547.101334228 | 10285394 | 36795050.97609248 | 44722970.76025285 | 118381847.20778956 | 4551267.9735 | 4551267.9735 | 3113595 | 3240870 | 6354465 | 129287580.18128955
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 29106361.720909793 | BNC | 7165000 | UNIBK | 22563699.45067 | UNIBK | 9829709.10686
SOGEBK | 26139969.395549998 | SOGEBK | 765000 | SOGEBK | 19825768.82528 | SOGEBK | 4989927.415340003
BNC | 23371196.141999997 | BPH | 498000 | BNC | 11716251.711959999 | BNC | 4245014.02542
CAPITALBK | 7776966 | CBNA | 424319 | CAPITALBK | 6526184 | CAPITALBK | 1457212
SCOTIA | 4522300 | CAPITALBK | 392466 | BUH | 5672286.917158305 | BUH | 642084.3362
CBNA | 4239479 | UNIBK | 0 | SOGEBL | 4050371.5877380003 | SOGEBL | 604558.57538
BUH | 4162668.167995646 | BUH | 0 | SCOTIA | 2130058 | CBNA | 387406
SOGEBL | 3507593.39082 | SCOTIA | 0 | BPH | 988649.81252 | SCOTIA | 375901
BPH | 1511127.39836 | SOGEBL | 0 | CBNA | 731406 | BPH | -3757.591540000023
0
[bilsysbanmars 16]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 MARS 2016
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 8471346.496 | 167605.41936 | 615842.390907447 | 468703 | 3301104.30826 | 1692600.52288528 | 14717202.137412727 | 39086.878339999996 | 39086.878339999996 | 39539 | 104513 | 144052 | 14900341.015752727
Avoirs à la BRH | 15184112.95 | 1438603.54849 | 3283036.9307435844 | 5930622 | 21203432.2451 | 23058973.750958584 | 70098781.42529216 | 1051091.19193 | 1051091.19193 | 3623300 | 2848831 | 6472131 | 77622003.61722216
Avoirs à l'étranger | 649343.091 | 106324.92397 | 500941.02352142404 | 1604241 | 1432405.4334299997 | 2587737.9461335186 | 6880993.418054942 | 10786.65731 | 10786.65731 | 674242 | 1181474 | 1855716 | 8747496.075364942
Avoirs dans les banques locales | 0 | 0 | 9597.945774056 | 22665 | 3401.3511799999997 | 383.9224158223336 | 36048.21936987834 | 2401295.31609 | 2401295.31609 | 0 | 0 | 0 | 2437343.5354598784
Autres liquidités | 157542.62099999998 | 21223.68624 | 92.17182547 | 99578 | 135616.35051999998 | 549878.431547166 | 963931.2611326359 | 24409.83524 | 24409.83524 | 99258 | 53264 | 152522 | 1140863.096372636
24462345.158 | 1733757.57806 | 4409510.462771982 | 8125809 | 26075959.68849 | 27889574.573940374 | 92696956.46126235 | 3526669.8789099995 | 3526669.8789099995 | 4436339 | 4188082 | 8624421 | 104848047.34017235
Bons B.R.H. | 6222000 | 400000 | 0 | 371932 | 450000 | 0 | 7443932 | 0 | 0 | 299376 | 0 | 299376 | 7743308
Bons du Trésor / M.E.F. | 0 | 224965.89473 | 0 | 0 | 0 | 674393.85287 | 899359.7475999999 | 0 | 0 | 0 | 0 | 0 | 899359.7475999999
Autres Placements | 7702849.255579999 | 35535.38685 | 431155.103061344 | 1011582 | 15145071.450240001 | 22846566.952666067 | 47172760.14839741 | 251695.82911999998 | 251695.82911999998 | 0 | 0 | 0 | 47424455.97751741
Portefeuille net | 9814163.23696 | 773828.4269 | 4866031.985913426 | 6178732 | 19348371.96903 | 23376021.902230002 | 64357149.52103343 | 3927579.0501539996 | 3927579.0501539996 | 876800 | 2074988 | 2951788 | 71236516.57118742
Immobilisations | 1776725.8730299994 | 301253.22696999996 | 460871.11185 | 457690 | 2500437.51057 | 1650282.3753499999 | 7147260.09777 | 290242.64648999996 | 290242.64648999996 | 345125 | 93668 | 438793 | 7876295.74426
Autres actifs | 1877555.3204899998 | 29227.305100000005 | 122967.56386047599 | 411082 | 2331932.52749 | 1339102.9852347719 | 6111867.7021752475 | 168144.11423 | 168144.11423 | 10495 | 19671 | 30166 | 6310177.816405248
51855638.844060004 | 3498567.81861 | 10290536.227457229 | 16556827 | 65851773.14582 | 77775942.64229122 | 225829285.67823845 | 8164331.518904 | 8164331.518904 | 5968135 | 6376409 | 12344544 | 246338161.19714242
PASSIF
Dépôts
À vue | 24031183.099409997 | 1613325.35308 | 2690014.4272251003 | 6010874 | 17041983.90434 | 25506218.233946923 | 76893599.01800202 | 1484593.94499 | 1484593.94499 | 3861404 | 3449412 | 7310816 | 85689008.96299201
Épargne | 12578805.083829999 | 412163.57769 | 2361311.766450571 | 3429042 | 23531856.590780005 | 25225719.409693103 | 67538898.42844369 | 595743.27227 | 595743.27227 | 385965 | 1847032 | 2232997 | 70367638.70071368
À terme | 5429275.77745 | 1128766.09337 | 3136583.3651181674 | 4275715 | 14368464.080010012 | 12424006.771226607 | 40762811.08717479 | 4008136.0566600002 | 4008136.0566600002 | 92734 | 308544 | 401278 | 45172225.143834785
42039263.96069 | 3154255.02414 | 8187909.558793838 | 13715631 | 54942304.575130016 | 63155944.41486663 | 185195308.53362048 | 6088473.27392 | 6088473.27392 | 4340103 | 5604988 | 9945091 | 201228872.80754048
Obligations à vue
Banques locales | 0 | 0 | 0 | 245808 | 0 | 814240.92915 | 1060048.92915 | 0 | 0 | 300000 | 0 | 300000 | 1360048.92915
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308814 | 0 | 308814 | 308814
Autres | 1565226.76667 | 118267.76624000001 | 323146.503886594 | 690047 | 1761995.7482399999 | 1800344.0520102934 | 6259027.837046887 | 78780.81822 | 78780.81822 | 517240 | 348887 | 866127 | 7203935.655266887
1565226.76667 | 118267.76624000001 | 323146.503886594 | 935855 | 1761995.7482399999 | 2614584.9811602933 | 7319076.766196887 | 78780.81822 | 78780.81822 | 1126054 | 348887 | 1474941 | 8872798.584416887
Obligations à terme
Banques locales | 3000 | 199999.99996 | 857291.66674 | 0 | 380000 | 0 | 1440291.6667 | 1209277.1667 | 1209277.1667 | 0 | 0 | 0 | 2649568.8334
Banque à l'étranger | 0 | 0 | 0 | 0 | 1578867.39067 | 0 | 1578867.39067 | 0 | 0 | 0 | 0 | 0 | 1578867.39067
Autres | 3322068.89605 | 5765.5274 | 71350.858774746 | 138513 | 478183.28222000005 | 585879.098184017 | 4601760.662628762 | 68864.49731 | 68864.49731 | 51899 | 13704 | 65603 | 4736228.159938762
3325068.89605 | 205765.52735999998 | 928642.525514746 | 138513 | 2437050.67289 | 585879.098184017 | 7620919.719998762 | 1278141.66401 | 1278141.66401 | 51899 | 13704 | 65603 | 8964664.384008761
Autres passifs | 865944.312 | 5743.71038 | 217110.23330847803 | 404948 | 1983902.2620700002 | 1125911.627103574 | 4603560.144862052 | 141633.31581 | 141633.31581 | 2052 | 48888 | 50940 | 4796133.460672052
47795503.93541 | 3484032.02812 | 9656808.821503656 | 15194947 | 61125253.25833002 | 67482320.12131451 | 204738865.16467822 | 7587029.071959999 | 7587029.071959999 | 5520108 | 6016467 | 11536575 | 223862469.23663822
AVOIR DES ACTIONNAIRES
Capital versé | 1500000 | 165000 | 449999 | 320000 | 1325125 | 3236406.25 | 6996530.25 | 150000 | 150000 | 103837 | 94373 | 198210 | 7344740.25
Réserves | 275455.24588 | 64740.496 | 57070.248 | 313311 | 1502335.0858 | 665028.45857 | 2877940.5342499996 | 238317.56044000003 | 238317.56044000003 | 64834 | 87074 | 151908 | 3268166.0946899997
Réserves (Prov. Pour pertes sur prêts) | 120283.42955 | 0 | 59075.461559999996 | 0 | 0 | 0 | 179358.89111 | 0 | 0 | 0 | 26150 | 26150 | 205508.89111
Surplus d'apport | 0 | 14325 | 110688.29523999999 | 1384 | 98799.52017 | 0 | 225196.81540999998 | 0 | 0 | 0 | 0 | 0 | 225196.81540999998
BNR | 2164396.23215 | -229529.70551 | -43105.59883999999 | 727185 | 1800260.2815199988 | 6392187.81375 | 10811394.02307 | 188984.88665 | 188984.88665 | 279356 | 152345 | 431701 | 11432079.90972
4060134.9075800003 | 14535.790489999985 | 633727.40596 | 1361880 | 4726519.887489999 | 10293622.522319999 | 21090420.513839997 | 577302.44709 | 577302.44709 | 448027 | 359942 | 807969 | 22475691.960929997
51855638.84299 | 3498567.81861 | 10290536.227463655 | 16556827 | 65851773.145820014 | 77775942.64363451 | 225829285.67851815 | 8164331.519049999 | 8164331.519049999 | 5968135 | 6376409 | 12344544 | 246338161.19756818
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 189199.0658 | 2517.8402499819995 | 191716.906049982 | 0 | 0 | 0 | 0 | 0 | 191716.906049982
Crédit documentaire | 185288.1 | 0 | 0 | 0 | 949275.57788 | 818624.0351111802 | 1953187.7129911804 | 0 | 0 | 28565.24875 | 93537 | 122102.24875 | 2075289.9617411804
Autres | 2175436.664 | 291876.97434083803 | 90710.730688305 | 197452 | 4359038.6579599995 | 1363313.5992345838 | 8477828.626223726 | 775434.872891 | 775434.872891 | 5739539.186179999 | 1176870 | 6916409.186179999 | 16169672.685294725
Portefeuille brut | 10257516.329 | 1301490.71699 | 4934300.4676527055 | 6228490 | 20383021.23455 | 23681995.14874 | 66786813.896932706 | 4023425.8614339996 | 4023425.8614339996 | 876800 | 2166198 | 3042998 | 73853237.7583667
Provisions pour créances douteuses | 443353.09204 | 527662.29009 | 68268.48173928 | 49758 | 1034649.26552 | 305973.24651 | 2429664.37589928 | 95846.81128 | 95846.81128 | 0 | 91210 | 91210 | 2616721.18717928
Portefeuille de crédit improductif | 940145 | 598659.858685994 | 13029.528875333 | 81120 | 1046680 | 255081.85008999996 | 2934716.2376513267 | 291064.3308 | 291064.3308 | 0 | 142574 | 142574 | 3368354.568451327
Dépôts US convertis | 19348660.94142 | 1777418.71826 | 5052445.047973839 | 10251589 | 36270812.656760015 | 42070879.775366634 | 114771806.13978049 | 4795528.28601 | 4795528.28601 | 3382098 | 3074450 | 6456548 | 126023882.42579049
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 56563045.65713108 | BNC | 4100000 | UNIBK | 35450421.88017 | UNIBK | 11951689.383849999
SOGEBK | 41377313.6593 | SOGEBK | 0 | SOGEBK | 31577300.622840002 | SOGEBK | 7023704.822420001
BNC | 29869082 | BPH | 565000 | BNC | 17556756.5 | BNC | 7031222
CAPITALBK | 13211621 | CAPITALBK | 0 | CAPITALBK | 10321864 | CAPITALBK | 2342502
CBNA | 4863909 | CBNA | 0 | BUH | 13298521.815699294 | BUH | 2815906.61094
BUH | 10960483.455446003 | UNIBK | 0 | SOGEBL | 4495599.1914099995 | SOGEBL | 660348.83264
SCOTIA | 0 | BUH | 200000 | SCOTIA | 0 | CBNA | 436599
SOGEBL | 1664996.4450399997 | SCOTIA | 0 | CBNA | 503049 | SCOTIA | 0
BPH | 1695626.77346 | SOGEBL | 0 | BPH | 722392.17602 | BPH | -37245.79371999996
0
[bilsysbandéc 15 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 31 DECEMBRE 2015
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 7831938.061000001 | 117232.53843 | 572650.68547419 | 383259 | 3160845.39858 | 1677998.8347755321 | 13743924.518259723 | 32356.866909999997 | 32356.866909999997 | 68913 | 109282 | 178195 | 13954476.385169722
Avoirs à la BRH | 12234525.21 | 1512646.5994699998 | 2687268.94375857 | 5097423 | 18976174.47508 | 22193450.21757814 | 62701488.445886716 | 959500.07252 | 959500.07252 | 3256538 | 2409509 | 5666047 | 69327035.51840672
Avoirs à l'étranger | 1150415.446 | 66495.42215 | 361397.01329613 | 1310736 | 1329918.5788500002 | 5001682.606097967 | 9220645.066394098 | 4291.17934 | 4291.17934 | 418051 | 1196549 | 1614600 | 10839536.245734097
Avoirs dans les banques locales | 0 | 0 | 431775.74235322 | 21601 | 3268.24882 | 362.0046146396643 | 457006.99578785966 | 1974144.6119600001 | 1974144.6119600001 | 0 | 0 | 0 | 2431151.60774786
Autres liquidités | 156682.19199999998 | 35965.45263 | 45993.09166407 | 64136 | 124251.00939 | 567980.58884043 | 995008.3345245001 | 9085.072689999999 | 9085.072689999999 | 89064 | 78232 | 167296 | 1171389.4072145
21373560.909 | 1732340.0126799997 | 4099085.47654618 | 6877155 | 23594457.71072 | 29441474.251906708 | 87118073.36085288 | 2979377.80342 | 2979377.80342 | 3832566 | 3793572 | 7626138 | 97723589.16427287
Bons B.R.H. | 5165000 | 125000 | 0 | 49089 | 125000 | 0 | 5464089 | 0 | 0 | 748753 | 0 | 748753 | 6212842
Bons du Trésor / M.E.F. | 1400000 | 239546.792 | 0 | 0 | 0 | 725243.41379 | 2364790.20579 | 0 | 0 | 0 | 0 | 0 | 2364790.20579
Autres Placements | 7970003.516020002 | 32613.82381 | 453121.04274089 | 1043929 | 13695026.617460001 | 18935892.16789771 | 42130586.167928606 | 264433.31967 | 264433.31967 | 0 | 0 | 0 | 42395019.487598605
Portefeuille net | 10052054.99696 | 844916.4511199999 | 4217755.509649619 | 5794496 | 19330372.623910002 | 23281984.016640004 | 63521579.598279625 | 3810905.938206 | 3810905.938206 | 1074653 | 2132066 | 3206719 | 70539204.53648563
Immobilisations | 1632202.0290299999 | 301048.5871 | 387696.82188 | 322564 | 2519188.8412 | 1631951.9581199996 | 6794652.23733 | 292820.11457 | 292820.11457 | 350678 | 74094 | 424772 | 7512244.3519
Autres actifs | 1834450.5871299999 | 22949.89221 | 99186.81944524999 | 492609 | 2459687.23558 | 1175340.17439464 | 6084223.70875989 | 202906.41901 | 202906.41901 | 18042 | 37255 | 55297 | 6342427.12776989
49427272.03814001 | 3298415.5589199997 | 9256845.67026194 | 14579842 | 61723733.02887 | 75191885.98274906 | 213477994.278941 | 7550443.594876 | 7550443.594876 | 6024692 | 6036987 | 12061679 | 233090116.873817
PASSIF
Dépôts
À vue | 22490786.93688 | 1592832.5780000002 | 2327802.6220361902 | 5465454 | 16036398.089289997 | 25564358.09886267 | 73477632.32506886 | 1366956.11394 | 1366956.11394 | 3662298 | 3158957 | 6821255 | 81665843.43900886
Épargne | 11876949.37403 | 334048.20912 | 2104330.00380962 | 3095200 | 21715626.67953 | 23965231.24686967 | 63091385.513359286 | 551001.51607 | 551001.51607 | 373691 | 1853443 | 2227134 | 65869521.02942929
À terme | 5182394.921569999 | 969819.80216 | 2894241.90294359 | 3530584 | 12900188.99265572 | 14877437.17599449 | 40354666.795323804 | 3711168.0346 | 3711168.0346 | 109051 | 303712 | 412763 | 44478597.8299238
39550131.232480004 | 2896700.58928 | 7326374.528789401 | 12091238 | 50652213.76147571 | 64407026.52172683 | 176923684.63375193 | 5629125.66461 | 5629125.66461 | 4145040 | 5316112 | 9461152 | 192013962.29836196
Obligations à vue
Banques locales | 0 | 0 | 0 | 162455 | 0 | 559376.3816 | 721831.3816 | 0 | 0 | 300000 | 0 | 300000 | 1021831.3816
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283485 | 0 | 283485 | 283485
Autres | 1637459.8200899998 | 127905.18099999998 | 312591.52171001 | 391599 | 1629786.8636600003 | 1721738.6944314511 | 5821081.080891461 | 139067.02887999994 | 139067.02887999994 | 708397 | 285621 | 994018 | 6954166.109771461
1637459.8200899998 | 127905.18099999998 | 312591.52171001 | 554054 | 1629786.8636600003 | 2281115.076031451 | 6542912.462491461 | 139067.02887999994 | 139067.02887999994 | 1291882 | 285621 | 1577503 | 8259482.491371461
Obligations à terme
Banques locales | 3000 | 212499.99997 | 872923.95839 | 0 | 400000 | 0 | 1488423.95836 | 1025000.00003 | 1025000.00003 | 0 | 0 | 0 | 2513423.9583900003
Banque à l'étranger | 0 | 0 | 0 | 0 | 2012333.2081900002 | 0 | 2012333.2081900002 | 0 | 0 | 0 | 0 | 0 | 2012333.2081900002
Autres | 3645405.30703 | 4222.53031 | 23053.268000739998 | 142215 | 439144.5207899999 | 803623.5608949899 | 5057664.18702573 | 72215.68442 | 72215.68442 | 107634 | 55880 | 163514 | 5293393.871445729
3648405.30703 | 216722.53028 | 895977.22639074 | 142215 | 2851477.72898 | 803623.5608949899 | 8558421.353575729 | 1097215.68445 | 1097215.68445 | 107634 | 55880 | 163514 | 9819151.03802573
Autres passifs | 847401.917 | 1192.1094899999998 | 172143.64640374 | 442945 | 1927310.7309200002 | 612206.64172838 | 4003200.04554212 | 77808.15501 | 77808.15501 | 1884 | 68572 | 70456 | 4151464.20055212
45683398.27660001 | 3242520.41005 | 8707086.92329389 | 13230452 | 57060789.08503571 | 68103971.80038166 | 196028218.49536127 | 6943216.532950001 | 6943216.532950001 | 5546440 | 5726185 | 11272625 | 214244060.02831128
AVOIR DES ACTIONNAIRES
Capital versé | 1500000 | 165000 | 448115.5 | 270000 | 1325000 | 3236406.25 | 6944521.75 | 150000 | 150000 | 103837 | 94373 | 198210 | 7292731.75
Réserves | 275455.24588 | 29974.514 | 12538.57995 | 233271 | 1530866.7004300002 | 442597.63257 | 2524703.67283 | 238317.56044000003 | 238317.56044000003 | 67474 | 47186 | 114660 | 2877681.23327
Réserves (Prov. Pour pertes sur prêts) | 120283.42955 | 0 | 48132.618169999994 | 0 | 0 | 0 | 168416.04772 | 0 | 0 | 0 | 26785 | 26785 | 195201.04772
Surplus d'apport | 0 | 14325 | 109435.61382 | 1384 | 98479.45517 | 0 | 223624.06899 | 0 | 0 | 0 | 0 | 0 | 223624.06899
BNR | 1848135.08687 | -153404.36513 | -68463.56498000001 | 844735 | 1708597.7882300005 | 3408910.30341 | 7588510.248400001 | 218909.50119 | 218909.50119 | 306941 | 142458 | 449399 | 8256818.749590001
3743873.7623 | 55895.148870000005 | 549758.7469599999 | 1349390 | 4662943.94383 | 7087914.18598 | 17449775.78794 | 607227.06163 | 607227.06163 | 478252 | 310802 | 789054 | 18846056.849570002
49427272.03890001 | 3298415.55892 | 9256845.67025389 | 14579842 | 61723733.02886571 | 75191885.98636165 | 213477994.28330123 | 7550443.594580001 | 7550443.594580001 | 6024692 | 6036987 | 12061679 | 233090116.87788126
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 169562.43190999998 | 382.25338159200004 | 169944.68529159197 | 0 | 0 | 0 | 0 | 0 | 169944.68529159197
Crédit documentaire | 170091 | 0 | 0 | 0 | 926658.6503399999 | 833375.77204767 | 1930125.4223876698 | 0 | 0 | 0 | 86574 | 86574 | 2016699.4223876698
Autres | 2027935.21963 | 225929.71728149 | 85438.14504355 | 287957 | 4473024.64881 | 1536729.1420177398 | 8637013.87278278 | 834976.4868 | 834976.4868 | 5629937 | 1028834 | 6658771 | 16130761.35958278
Portefeuille brut | 10473727.583999999 | 1334225.55741 | 4296730.06246781 | 5847336 | 20288915.35576 | 23530497.139080003 | 65771431.69871781 | 3897485.138126 | 3897485.138126 | 1074653 | 2230458 | 3305111 | 72974027.8368438
Provisions pour créances douteuses | 421672.58704 | 489309.10629 | 78974.55281819 | 52840 | 958542.73185 | 248513.12244 | 2249852.10043819 | 86579.19992 | 86579.19992 | 0 | 98392 | 98392 | 2434823.30035819
Portefeuille de crédit improductif | 890287.4809999999 | 581163.9113999 | 155370.36990241415 | 96200 | 1161317 | 173831.43962999998 | 3058170.201932314 | 357094.58626 | 357094.58626 | 0 | 112681 | 112681 | 3527945.788192314
Dépôts US convertis
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 29441474.251906708 | BNC | 5165000 | UNIBK | 23281984.016640004 | UNIBK | 7087914.18598
SOGEBK | 23594457.71072 | CBNA | 748753 | SOGEBK | 19330372.623910002 | SOGEBK | 4662943.94383
BNC | 21373560.909 | BPH | 125000 | BNC | 10052054.99696 | BNC | 3743873.7623
CAPITALBK | 6877155 | SOGEBK | 125000 | CAPITALBK | 5794496 | CAPITALBK | 1349390
BUH | 4099085.47654618 | CAPITALBK | 49089 | BUH | 4217755.509649619 | SOGEBL | 607227.06163
CBNA | 3832566 | UNIBK | 0 | SOGEBL | 3810905.938206 | BUH | 549758.7469599999
SCOTIA | 3793572 | BUH | 0 | SCOTIA | 2132066 | CBNA | 478252
SOGEBL | 2979377.80342 | SCOTIA | 0 | CBNA | 1074653 | SCOTIA | 310802
BPH | 1732340.0126799997 | SOGEBL | 0 | BPH | 844916.4511199999 | BPH | 55895.148870000005
0
[bilsysbansept 15 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2015
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 7952117.992000001 | 127431.27407000001 | 355553.914193735 | 352305 | 3389370.9282599995 | 834111.0827929401 | 13010890.191316674 | 28496.54788 | 28496.54788 | 67998 | 76615 | 144613 | 13183999.739196673
Avoirs à la BRH | 10765059.347 | 1369430.10922 | 2619513.238453263 | 5417684 | 16900237.21162 | 26527388.45794177 | 63599312.36423503 | 909576.27242 | 909576.27242 | 3357156 | 2223897 | 5581053 | 70089941.63665503
Avoirs à l'étranger | 1435466.988 | 97349.90988 | 168645.120581392 | 997013 | 1185447.68898 | 1699391.954261335 | 5583314.661702727 | 5230.82406 | 5230.82406 | 427751 | 974762 | 1402513 | 6991058.4857627265
Avoirs dans les banques locales | 0 | 0 | 297438.490973772 | 20552 | 5966.142959999999 | 348.14866742446173 | 324304.7826011965 | 1825819.8305000002 | 1825819.8305000002 | 0 | 0 | 0 | 2150124.6131011965
Autres liquidités | 239642.97099999996 | 28935.770800000002 | 0 | 120073 | 76952.60724 | 494562.205457746 | 960166.5544977459 | 38403.54537 | 38403.54537 | 119223 | 119013 | 238236 | 1236806.0998677458
20392287.298 | 1623147.06397 | 3441150.764202162 | 6907627 | 21557974.57906 | 29555801.84912122 | 83477988.55435337 | 2807527.0202300004 | 2807527.0202300004 | 3972128 | 3394287 | 7366415 | 93651930.57458338
Bons B.R.H. | 4275000 | 50000 | 0 | 143934 | 0 | 0 | 4468934 | 0 | 0 | 499030 | 0 | 499030 | 4967964
Bons du Trésor / M.E.F. | 1400000 | 254127.68927 | 0 | 0 | 0 | 771926.30804 | 2426053.99731 | 0 | 0 | 0 | 0 | 0 | 2426053.99731
Autres Placements | 8104448.229949998 | 29993.477909999987 | 475462.136074929 | 1054219 | 12491969.383559998 | 17994472.749813396 | 40150564.97730832 | 277221.85021999996 | 277221.85021999996 | 0 | 0 | 0 | 40427786.82752832
Portefeuille net | 9850703.679959998 | 798307.36191 | 3566985.559527102 | 5470779 | 19011273.859330002 | 22076403.935999997 | 60774453.3967271 | 3570198.99721 | 3570198.99721 | 1244388 | 2084729 | 3329117 | 67673769.39393711
Immobilisations | 1610210.07003 | 302467.35643 | 358576.95806 | 310875 | 2282537.5573699996 | 1574784.3678500003 | 6439451.3097399995 | 214011.79917 | 214011.79917 | 355507 | 74605 | 430112 | 7083575.10891
Autres actifs | 1795044.31328 | 19293.98391 | 135112.25420355002 | 265588 | 2987862.60975 | 1212205.121048659 | 6415106.282192209 | 155769.97775 | 155769.97775 | 46228 | 31518 | 77746 | 6648622.259942208
47427693.59121999 | 3077336.9334 | 7977287.672067743 | 14153022 | 58331617.989070006 | 73185594.33187327 | 204152552.517631 | 7024729.644580001 | 7024729.644580001 | 6117281 | 5585139 | 11702420 | 222879702.162211
PASSIF
Dépôts
À vue | 21081593.560720004 | 1432596.05198 | 2084582.4431897579 | 5866181 | 15144004.858960003 | 23742338.573713988 | 69351296.48856375 | 1298405.05811 | 1298405.05811 | 3518653 | 2884313 | 6402966 | 77052667.54667374
Épargne | 11101416.02767 | 312197.0894 | 2028725.641985286 | 2813171 | 20216717.961209998 | 22331875.74077162 | 58804103.461036906 | 508397.9813500001 | 508397.9813500001 | 337487 | 1698384 | 2035871 | 61348372.4423869
À terme | 5124294.40996 | 918971.3467 | 2300980.683133146 | 3316989 | 11869398.08541298 | 13138787.514069289 | 36669421.039275415 | 3402711.17952 | 3402711.17952 | 740916 | 314050 | 1054966 | 41127098.21879542
37307303.99835 | 2663764.48808 | 6414288.76830819 | 11996341 | 47230120.90558298 | 59213001.8285549 | 164824820.98887607 | 5209514.218979999 | 5209514.218979999 | 4597056 | 4896747 | 9493803 | 179528138.20785606
Obligations à vue
Banques locales | 0 | 0 | 0 | 166681 | 0 | 4559376.3816 | 4726057.3816 | 0 | 0 | 300000 | 0 | 300000 | 5026057.3816
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1623276.31712 | 112764.6811 | 319633.591226602 | 333441 | 2163040.33072 | 2137934.7455001334 | 6690090.665666736 | 114489.00857000002 | 114489.00857000002 | 619431 | 271297 | 890728 | 7695307.674236735
1623276.31712 | 112764.6811 | 319633.591226602 | 500122 | 2163040.33072 | 6697311.127100133 | 11416148.047266737 | 114489.00857000002 | 114489.00857000002 | 919431 | 271297 | 1190728 | 12721365.055836735
Obligations à terme
Banques locales | 3000 | 224999.99998 | 535625.0000400001 | 0 | 400000 | 0 | 1163625.0000200002 | 1035000.00002 | 1035000.00002 | 0 | 0 | 0 | 2198625.0000400003
Banque à l'étranger | 0 | 0 | 0 | 0 | 1499467.12457 | 0 | 1499467.12457 | 0 | 0 | 0 | 0 | 0 | 1499467.12457
Autres | 4152351.33586 | 7022.91123 | 8963.628050481 | 111781 | 1065342.96587 | 568681.0344341879 | 5914142.875444669 | 73694.31268 | 73694.31268 | 96305 | 47977 | 144282 | 6132119.18812467
4155351.33586 | 232022.91121 | 544588.628090481 | 111781 | 2964810.09044 | 568681.0344341879 | 8577235.00003467 | 1108694.3127000001 | 1108694.3127000001 | 96305 | 47977 | 144282 | 9830211.312734671
Autres passifs | 874193.552 | 755.47252 | 193327.356541699 | 283582 | 1771685.4732499998 | 318025.970346732 | 3441569.824658431 | 71068.75976 | 71068.75976 | 38526 | 77364 | 115890 | 3628528.584418431
43960125.20333 | 3009307.55291 | 7471838.344166972 | 12891826 | 54129656.79999298 | 66797019.96043595 | 188259773.8608359 | 6503766.300009999 | 6503766.300009999 | 5651318 | 5293385 | 10944703 | 205708243.1608459
AVOIR DES ACTIONNAIRES
Capital versé | 1500000 | 165000 | 448115.5 | 270000 | 1325000 | 3240025 | 6948140.5 | 150000 | 150000 | 103837 | 94373 | 198210 | 7296350.5
Réserves | 275455.24588 | 29974.514 | 12538.57995 | 229425 | 1233809.5995800002 | 442597.63257 | 2223800.57198 | 166509.38644 | 166509.38644 | 67474 | 47186 | 114660 | 2504969.95842
Réserves (Prov. Pour pertes sur prêts) | 120283.42955 | 0 | 42286.96176 | 0 | 0 | 0 | 162570.39131 | 0 | 0 | 0 | 25883 | 25883 | 188453.39131
Surplus d'apport | 0 | 14325 | 109436.42476000001 | 1384 | 98479.45517 | 0 | 223624.87993 | 0 | 0 | 0 | 0 | 0 | 223624.87993
BNR | 1571829.7076484761 | -141270.13350999999 | -106928.13856481595 | 760387 | 1544672.1343300017 | 2705951.74007 | 6334642.309973661 | 204453.95873 | 204453.95873 | 294652 | 124312 | 418964 | 6958060.268703661
3467568.3830784764 | 68029.38049000001 | 505449.327905184 | 1261196 | 4201961.189080002 | 6388574.37264 | 15892778.65319366 | 520963.34517000004 | 520963.34517000004 | 465963 | 291754 | 757717 | 17171458.998363663
47427693.58640848 | 3077336.9334 | 7977287.672072155 | 14153022 | 58331617.98907298 | 73185594.33307596 | 204152552.51402956 | 7024729.645179999 | 7024729.645179999 | 6117281 | 5585139 | 11702420 | 222879702.15920955
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 95248.02574 | 396.574658807 | 95644.600398807 | 0 | 0 | 0 | 0 | 0 | 95644.600398807
Crédit documentaire | 156425.1 | 0 | 0 | 0 | 759304.23378 | 722420.073899134 | 1638149.407679134 | 0 | 0 | 12508 | 100930 | 113438 | 1751587.407679134
Autres | 1792106.23 | 247743.760851782 | 82391.01428815501 | 140675 | 4256952.936050001 | 535586.8676826339 | 7055455.808872571 | 629790.19576 | 629790.19576 | 5595768 | 1150985 | 6746753 | 14431999.004632572
Portefeuille brut | 10252880.204999998 | 1278816.99126 | 3641461.521984016 | 5516720 | 19860183.947 | 22274299.172179997 | 62824361.83742401 | 3657584.66207 | 3657584.66207 | 1244388 | 2169366 | 3413754 | 69895700.49949402
Provisions pour créances douteuses | 402176.52504 | 480509.62935 | 74475.96245691399 | 45941 | 848910.08767 | 197895.23618 | 2049908.4406969142 | 87385.66485999999 | 87385.66485999999 | 0 | 84637 | 84637 | 2221931.105556914
Portefeuille de crédit improductif | 711926.61692 | 508259.871690021 | 56206.730663372 | 34676 | 963255 | 100458.96287999999 | 2374783.182153393 | 246796.05615 | 246796.05615 | 0 | 123337 | 123337 | 2744916.238303393
Dépôts US convertis | 16104773.00144 | 1585321.44532 | 3549810.6224181904 | 8121105 | 29179567.42092298 | 38833871.340604894 | 97374448.83070606 | 3980076.0444 | 3980076.0444 | 2676250 | 2399060 | 5075310 | 106429834.87510607
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
UNIBK | 29555801.84912122 | BNC | 4275000 | UNIBK | 22076403.935999997 | UNIBK | 6388574.37264
SOGEBK | 21557974.57906 | CBNA | 499030 | SOGEBK | 19011273.859330002 | SOGEBK | 4201961.189080002
BNC | 20392287.298 | CAPITALBK | 143934 | BNC | 9850703.679959998 | BNC | 3467568.3830784764
CAPITALBK | 6907627 | BPH | 50000 | CAPITALBK | 5470779 | CAPITALBK | 1261196
CBNA | 3972128 | SOGEBK | 0 | SOGEBL | 3570198.99721 | SOGEBL | 520963.34517000004
BUH | 3441150.764202162 | UNIBK | 0 | BUH | 3566985.559527102 | BUH | 505449.327905184
SCOTIA | 3394287 | BUH | 0 | SCOTIA | 2084729 | CBNA | 465963
SOGEBL | 2807527.0202300004 | SCOTIA | 0 | CBNA | 1244388 | SCOTIA | 291754
BPH | 1623147.06397 | SOGEBL | 0 | BPH | 798307.36191 | BPH | 68029.38049000001
0
[bilsysbansept. 12 ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2012
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 1370114.043 | 96412.01367 | 209436.958434238 | 218417 | 2498599.17418 | 529917.705687048 | 4922896.894971286 | 15353.20853 | 15353.20853 | 42194 | 81129 | 123323 | 5061573.103501286
Avoirs à la BRH | 18834806.552 | 766794.2219 | 1113552.778932362 | 2755816 | 10043893.1533 | 16212771.642809624 | 49727634.34894199 | 312908.24065000005 | 312908.24065000005 | 2536514 | 1637353 | 4173867 | 54214409.58959199
Avoirs à l'étranger | 1198118.509 | 56353.20409 | 158639.735013642 | 687504 | 972058.23866 | 3641525.8499604375 | 6714199.536724079 | 1050.91609 | 1050.91609 | 395584 | 1020107 | 1415691 | 8130941.45281408
Avoirs dans les banques locales | 0 | 0 | 76348.91644467601 | 15305 | 2406.21458 | 59111.892658244265 | 153172.02368292026 | 1596205.0412599999 | 1596205.0412599999 | 0 | 0 | 0 | 1749377.06494292
Autres liquidités | 264043.619 | 28482.354420000003 | 34882.693079198 | 268085 | 407643.55497999996 | 782101.1513286759 | 1785238.3728078739 | 36795.10037 | 36795.10037 | 245856 | 59929 | 305785 | 2127818.473177874
21667082.723 | 948041.79408 | 1592861.0819041163 | 3945127 | 13924600.3357 | 21225428.24244403 | 63303141.17712815 | 1962312.5069 | 1962312.5069 | 3220148 | 2798518 | 6018666 | 71284119.68402815
Bons B.R.H. | 3397881 | 0 | 0 | 80000 | 599999.605 | 1791680.1 | 5869560.705 | 0 | 0 | 399899 | 0 | 399899 | 6269459.705
Autres Placements | 7262705.038590001 | 24297.35108 | 24215.426527732005 | 652046 | 11469064.330850001 | 10857402.07829904 | 30289730.225346774 | 28992.930800000002 | 28992.930800000002 | 0 | 0 | 0 | 30318723.156146772
Portefeuille net | 6347999.1491 | 871518.50167 | 1384144.9737510919 | 4108729 | 16211855.77159 | 17174851.66467 | 46099099.06078109 | 2089734.9150224 | 2089734.9150224 | 1584777 | 2086555 | 3671332 | 51860165.975803494
Immobilisations | 1109657.26255 | 129549.13488 | 213238.20509 | 296962 | 1420379.1239800001 | 1322498.0337099999 | 4492283.76021 | 154237.68187000003 | 154237.68187000003 | 247807 | 54511 | 302318 | 4948839.44208
Autres actifs | 1820978.734 | 127775.67998000002 | 60051.489842443996 | 344886 | 2230529.631 | 1081183.8865861301 | 5665405.421408573 | 75513.69421 | 75513.69421 | 123299 | 10179 | 133478 | 5874397.1156185735
41606303.90724 | 2101182.4616900003 | 3274511.1771153845 | 9427750 | 45856428.79812 | 53453044.0057092 | 155719220.3498746 | 4310791.728802401 | 4310791.728802401 | 5575930 | 4949763 | 10525693 | 170555705.078677
PASSIF
Dépôts
À vue | 25592452.41 | 742741.99014 | 902954.3588698499 | 3966588 | 15369480.80241 | 23902240.379860204 | 70476457.94128005 | 840457.01093 | 840457.01093 | 3135559 | 2216716 | 5352275 | 76669189.95221005
Épargne | 7973275.461000001 | 482950.52103 | 1709736.717832484 | 2387708 | 17580604.56353 | 18102263.584215958 | 48236538.84760845 | 429145.14979000005 | 429145.14979000005 | 429570 | 1290146 | 1719716 | 50385399.99739844
À terme | 3051012.0819800003 | 606813.83676 | 615245.1466297801 | 1560473 | 5649320.537453178 | 4465893.249784335 | 15948757.852607295 | 2002074.14769 | 2002074.14769 | 1171474 | 661199 | 1832673 | 19783505.000297293
36616739.95298 | 1832506.3479300002 | 3227936.223332114 | 7914769 | 38599405.90339318 | 46470397.2138605 | 134661754.6414958 | 3271676.30841 | 3271676.30841 | 4736603 | 4168061 | 8904664 | 146838094.9499058
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200000 | 0 | 200000 | 200000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1216512.3 | 108975.199220276 | 122885.84126214201 | 268674 | 1956972.72036 | 661118.1145989479 | 4335138.175441366 | 102852.65009 | 102852.65009 | 231908 | 160285 | 392193 | 4830183.825531365
1216512.3 | 108975.199220276 | 122885.84126214201 | 268674 | 1956972.72036 | 661118.1145989479 | 4335138.175441366 | 102852.65009 | 102852.65009 | 431908 | 160285 | 592193 | 5030183.825531365
Obligations à terme
Banques locales | 3000 | 28530 | 0 | 0 | 0 | 650000 | 681530 | 500000 | 500000 | 0 | 0 | 0 | 1181530
Banque à l'étranger | 0 | 0 | 0 | 0 | 634833 | 0 | 634833 | 0 | 0 | 0 | 0 | 0 | 634833
Autres | 1302768.9079999998 | 124234.22892 | 7564.83929765 | 255237 | 275111.09762 | 846520.293628382 | 2811436.3674660316 | 10784.995340000023 | 10784.995340000023 | 80230 | 53924 | 134154 | 2956375.3628060315
1305768.9079999998 | 152764.22892 | 7564.83929765 | 255237 | 909944.09762 | 1496520.293628382 | 4127799.3674660316 | 510784.99534 | 510784.99534 | 80230 | 53924 | 134154 | 4772738.3628060315
Autres passifs | 275889.672 | 0 | 143634.70773921005 | 241876 | 1399117.24767 | 473583.12652092794 | 2534100.753930138 | 5585.566539999999 | 5585.566539999999 | 94203 | 363592 | 457795 | 2997481.320470138
39414910.83297999 | 2094245.776070276 | 3502021.6116311164 | 8680556 | 42865439.96904319 | 49101618.748608746 | 145658792.9383333 | 3890899.52038 | 3890899.52038 | 5342944 | 4745862 | 10088806 | 159638498.4587133
AVOIR DES ACTIONNAIRES
Capital versé | 500000 | 5000 | 150202.375 | 270000 | 750000 | 2093492 | 3768694.375 | 150000 | 150000 | 103837 | 94373 | 198210 | 4116904.375
Réserves | 186951.353 | 46655 | 24498.97294 | 147921 | 1179291.5603800002 | 105578.7695 | 1690896.65582 | 130984.99542 | 130984.99542 | 79683 | 71875 | 151558 | 1973439.65124
Surplus d'apport | 0 | 14325 | 105320.72348 | 1387 | 98479.45517 | 0 | 219512.17865000002 | 0 | 0 | 0 | 0 | 0 | 219512.17865000002
BNR | 1504441.724 | -59043.31439 | -507532.50594 | 327886 | 963217.813250001 | 2152354.49075 | 4381324.207670001 | 138907.21292000002 | 138907.21292000002 | 49466 | 37653 | 87119 | 4607350.420590001
2191393.077 | 6936.68561 | -227510.43452 | 747194 | 2990988.828800001 | 4351425.26025 | 10060427.417140001 | 419892.20834 | 419892.20834 | 232986 | 203901 | 436887 | 10917206.625480002
41606303.90997999 | 2101182.461680276 | 3274511.1771111162 | 9427750 | 45856428.79784319 | 53453044.00885875 | 155719220.35547334 | 4310791.72872 | 4310791.72872 | 5575930 | 4949763 | 10525693 | 170555705.08419332
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 86017.31283 | 2136.50718429 | 88153.82001429 | 0 | 0 | 0 | 0 | 0 | 88153.82001429
Crédit documentaire | 86889.277 | 0 | 0 | 0 | 779585.4834400001 | 596824.937580654 | 1463299.6980206543 | 0 | 0 | 66592 | 3048 | 69640 | 1532939.6980206543
Autres | 46330.311 | 174516.155339206 | 150 | 162745 | 1980524.7513399995 | 362692.71921780996 | 2726958.936897015 | 1078134.40245 | 1078134.40245 | 2729812 | 293648 | 3023460 | 6828553.339347015
Portefeuille brut | 6541273.8451 | 1199872.87192 | 1433465.548540514 | 4137722 | 16518676.833 | 17231662.81123 | 47062673.909790516 | 2163512.5342324 | 2163512.5342324 | 1617316 | 2258806 | 3876122 | 53102308.444022916
Provisions pour créances douteuses | 193274.696 | 328354.37025 | 49320.574789422 | 28993 | 306821.06140999997 | 56811.14656 | 963574.849009422 | 73777.61921 | 73777.61921 | 32539 | 172250.6 | 204789.6 | 1242142.0682194221
Portefeuille de crédit improductif | 147203.39899999998 | 367554.87442 | 38277 | 24943 | 248992.777 | 44520.28062 | 871491.33104 | 125622.022461 | 125622.022461 | 0 | 287980 | 287980 | 1285093.353501
Dépôts US convertis | 15609345 | 674886.15438 | 1412576.78263281 | 3573548 | 21304801.07 | 22793481.997474585 | 65368639.004487395 | 2317515.34401 | 2317515.34401 | 2910589 | 1358864 | 4269453 | 71955607.34849739
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
BNC | 21667082.723 | SOGEBK | 599999.605 | SOGEBK | 16211855.77159 | UNIBK | 4351425.26025
SOGEBK | 13924600.3357 | BNC | 3397881 | UNIBK | 17174851.66467 | SOGEBK | 2990988.828800001
UNIBK | 21225428.24244403 | UNIBK | 1791680.1 | BNC | 6347999.1491 | BNC | 2191393.077
CAPITALBK | 3945127 | BUH | 0 | CAPITALBK | 4108729 | CAPITALBK | 747194
CBNA | 3220148 | CAPITALBK | 80000 | SCOTIA | 2086555 | SOGEBL | 419892.20834
SCOTIA | 2798518 | CBNA | 399899 | SOGEBL | 2089734.9150224 | CBNA | 232986
SOGEBL | 1962312.5069 | BPH | 0 | CBNA | 1584777 | SCOTIA | 203901
BUH | 1592861.0819041163 | SCOTIA | 0 | BUH | 1384144.9737510919 | BPH | 6936.68561
BPH | 948041.79408 | SOGEBL | 0 | BPH | 871518.50167 | BUH | -227510.43452
[bilsysbansept. 11]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
BILAN PAR BANQUE (DEVISES ET GOURDES)
AU 30 SEPTEMBRE 2011
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
ACTIF
Disponibilités
Encaisse | 1488174.722 | 91515.90851 | 201180.01104191 | 186348 | 1766417.2985599998 | 490047.19718948804 | 4223683.137301398 | 36858.32558 | 36858.32558 | 38710 | 42212 | 80922 | 4341463.462881398
Avoirs à la BRH | 17886141.397 | 539315.11344 | 1519274.681042774 | 2367954 | 10646690.897349998 | 14203488.27244992 | 47162864.36128269 | 302769.37097000005 | 302769.37097000005 | 1922661 | 1361981 | 3284642 | 50750275.732252695
Avoirs à l'étranger | 2197690.962 | 84189.00872 | 149426.77713698402 | 790654 | 1676646.894 | 4840002.0959622385 | 9738609.73781922 | -190.6524 | -190.6524 | 717111 | 1099940 | 1817051 | 11555470.08541922
Avoirs dans les banques locales | 0 | 0 | 55838.142408726 | 25071 | 10406.72236 | 82052.4741297409 | 173368.3388984669 | 1606176.10165 | 1606176.10165 | 0 | 0 | 0 | 1779544.440548467
Autres liquidités | 217176.18000000002 | 81184.02363000001 | 15745.951939594 | 200245 | 381007.48737000005 | 422217.551286412 | 1317576.194226006 | 48984.62468 | 48984.62468 | 125904 | 42646 | 168550 | 1535110.818906006
21789183.261 | 796204.0543 | 1941465.5635699881 | 3570272 | 14481169.299639996 | 20037807.591017798 | 62616101.769527785 | 1994597.77048 | 1994597.77048 | 2804386 | 2546779 | 5351165 | 69961864.5400078
Bons B.R.H. | 3847999.5 | 170000 | 0 | 0 | 1425000 | 350000 | 5792999.5 | 0 | 0 | 384920 | 150000 | 534920 | 6327919.5
Autres Placements | 4132127.5435800003 | 23438.94866 | 23328.127456934002 | 685989 | 12500865.426439999 | 12245083.451345455 | 29610832.49748239 | 55725.620800000004 | 55725.620800000004 | 0 | 0 | 0 | 29666558.11828239
Portefeuille net | 3751142.6182700004 | 425797.31739 | 1123957.013653338 | 3304691 | 11647178.84734 | 13143530.35426 | 33396297.150913335 | 1717204.336383 | 1717204.336383 | 1759910 | 1823893 | 3583803 | 38697304.487296335
Immobilisations | 937521.8705500001 | 120710.61300000001 | 236518.38985999997 | 245121 | 1318390.42879 | 1214194.38468 | 4072456.68688 | 177948.04894 | 177948.04894 | 66814 | 48614 | 115428 | 4365832.73582
Autres actifs | 1731794.589 | 18550.0453771 | 66661.62404671001 | 266917 | 1638728.64137 | 1053823.940380842 | 4776475.840174653 | 70314.15616 | 70314.15616 | 114197 | 14838 | 129035 | 4975824.996334652
36189769.3824 | 1554700.9787271 | 3391930.71858697 | 8072990 | 43011332.64358 | 48044439.7216841 | 140265163.44497815 | 4015789.932763 | 4015789.932763 | 5130227 | 4584124 | 9714351 | 153995304.37774116
PASSIF
Dépôts
À vue | 21232008.13 | 554030.43226 | 937957.143328938 | 3502122 | 15232045.606699996 | 21378208.948365685 | 62836372.26065461 | 725355.0565 | 725355.0565 | 2986574 | 1913087 | 4899661 | 68461388.31715462
Épargne | 7535982.67 | 465547.87168 | 1671035.8748480282 | 2163229 | 17058001.856620006 | 17209814.976216234 | 46103612.24936427 | 408520.66936000006 | 408520.66936000006 | 340790 | 1143934 | 1484724 | 47996856.91872427
À terme | 3013854.00479 | 426649.08075 | 697635.3500488321 | 1256483 | 6078294.673244312 | 4175306.0473045562 | 15648222.156137701 | 1924144.6655100002 | 1924144.6655100002 | 809265 | 709119 | 1518384 | 19090750.8216477
31781844.804789998 | 1446227.38469 | 3306628.3682257985 | 6921834 | 38368342.136564314 | 42763329.97188647 | 124588206.66615659 | 3058020.3913700003 | 3058020.3913700003 | 4136629 | 3766140 | 7902769 | 135548996.0575266
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320000 | 0 | 320000 | 320000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1105932.159 | 85629.8444551 | 110687.06894135599 | 228641 | 1112211.23944 | 626919.9696353759 | 3270021.2814718317 | 144235.87298 | 144235.87298 | 355904 | 227942 | 583846 | 3998103.1544518317
1105932.159 | 85629.8444551 | 110687.06894135599 | 228641 | 1112211.23944 | 626919.9696353759 | 3270021.2814718317 | 144235.87298 | 144235.87298 | 675904 | 227942 | 903846 | 4318103.154451832
Obligations à terme
Banques locales | 3000 | 0 | 0 | 0 | 0 | 0 | 3000 | 400000 | 400000 | 0 | 0 | 0 | 403000
Banque à l'étranger | 0 | 0 | 0 | 0 | -0.04578 | 0 | -0.04578 | 0 | 0 | 0 | 0 | 0 | -0.04578
Autres | 1154173.809 | 18750.605170000003 | 7814.75193767 | 37442 | 262627.21996 | 346949.643754244 | 1827758.029821914 | 3877.4264000000003 | 3877.4264000000003 | 79502 | 28117 | 107619 | 1939254.456221914
1157173.809 | 18750.605170000003 | 7814.75193767 | 37442 | 262627.17418000003 | 346949.643754244 | 1830757.9840419139 | 403877.4264 | 403877.4264 | 79502 | 28117 | 107619 | 2342254.410441914
Autres passifs | 278632.205 | 207.92538 | 149604.899336698 | 256606 | 670192.78408 | 553442.697620232 | 1908686.5114169302 | 3256.79684 | 3256.79684 | 23191 | 346382 | 369573 | 2281516.30825693
34323582.97779 | 1550815.7596951 | 3574735.088441523 | 7444523 | 40413373.334264316 | 44290642.282896325 | 131597672.44308726 | 3609390.48759 | 3609390.48759 | 4915226 | 4368581 | 9283807 | 144490869.93067726
AVOIR DES ACTIONNAIRES
Capital versé | 500000 | 5000 | 150202.375 | 270000 | 750000 | 2000000 | 3675202.375 | 150000 | 150000 | 103837 | 94372 | 198209 | 4023411.375
Réserves | 175715.154 | 53964 | 26065.105 | 117270 | 1003392.86263 | 65043.87904 | 1441451.00067 | 129575.44542 | 129575.44542 | 70546 | 67566 | 138112 | 1709138.44609
Surplus d'apport | 0 | 14325 | 105320.72348 | 1387 | 98479.45517 | 0 | 219512.17865000002 | 0 | 0 | 0 | 0 | 0 | 219512.17865000002
BNR | 1190471.26348 | -69403.78114 | -464392.59516 | 239810 | 746086.9915200004 | 1688753.5638000001 | 3331325.4425000004 | 126823.99971999999 | 126823.99971999999 | 40618 | 53605 | 94223 | 3552372.4422200006
1866186.4174799998 | 3885.2188599999936 | -182804.39168 | 628467 | 2597959.30932 | 3753797.44284 | 8667490.996820001 | 406399.44513999997 | 406399.44513999997 | 215001 | 215543 | 430544 | 9504434.44196
36189769.39527 | 1554700.9785550998 | 3391930.696761523 | 8072990 | 43011332.64358432 | 48044439.72573633 | 140265163.43990725 | 4015789.93273 | 4015789.93273 | 5130227 | 4584124 | 9714351 | 153995304.37263727
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 219678.57768 | 145.10341 | 219823.68109 | 0 | 0 | 0 | 0 | 0 | 219823.68109
Crédit documentaire | 52598.229 | 0 | 0 | 0 | 661696.7755499999 | 694553.3393294401 | 1408848.34387944 | 0 | 0 | 28682 | 4817 | 33499 | 1442347.34387944
Autres | 47029.754 | 18741373.979716074 | 0 | 55341 | 2030626.4121399997 | 475139.26518574194 | 21349510.41104182 | 406029.01094 | 406029.01094 | 1397646 | 205630 | 1603276 | 23358815.42198182
0
Portefeuille brut | 4143937.3332700003 | 688058.56169 | 1209091.197351708 | 3342503 | 11928394.60496 | 13196317.68852 | 34508302.385791704 | 1796790.877043 | 1796790.877043 | 1799066 | 1971431 | 3770497 | 40075590.262834705
Provisions pour créances douteuses | 392794.71499999997 | 262261.2443 | 85134.18369837 | 37812 | 281215.75762 | 52787.33426 | 1112005.2348783698 | 79586.54066 | 79586.54066 | 39156 | 147538 | 186694 | 1378285.7755383698
Portefeuille de crédit improductif | 392796.287 | 315640.42819 | 85511 | 23432 | 173346 | 58416.757410000006 | 1049142.4726 | 118165.0926667 | 118165.0926667 | 0 | 313049 | 313049 | 1480356.5652667
Dépôts US convertis | 7797930 | 671682.6 | 1249080.2000000002 | 2777183 | 17897710.200000003 | 16869755.7 | 47263341.7 | 2253304 | 2253304 | 2279642 | 833814 | 3113456 | 52630101.7
DISPONIBILITÉS | BONS BRH | PORTEFEUILLE NET | AVOIR DES ACTION.
SOGEBK | 14481169.299639996 | BNC | 3847999.5 | SOGEBK | 11647178.84734 | UNIBK | 3753797.44284
UNIBK | 20037807.591017798 | SOGEBK | 1425000 | UNIBK | 13143530.35426 | SOGEBK | 2597959.30932
BNC | 21789183.261 | UNIBK | 350000 | BNC | 3751142.6182700004 | BNC | 1866186.4174799998
CAPITALBK | 3570272 | CBNA | 384920 | CAPITALBK | 3304691 | CAPITALBK | 628467
CBNA | 2804386 | BPH | 170000 | SCOTIA | 1823893 | SOGEBL | 406399.44513999997
SOGEBL | 1994597.77048 | BUH | 0 | CBNA | 1759910 | CBNA | 215001
SCOTIA | 2546779 | CAPITALBK | 0 | SOGEBL | 1717204.336383 | SCOTIA | 215543
BUH | 1941465.5635699881 | SCOTIA | 150000 | BUH | 1123957.013653338 | BPH | 3885.2188599999936
BPH | 796204.0543 | SOGEBL | 0 | BPH | 425797.31739 | BUH | -182804.39168
BICH | #REF! | BICH | #REF!
[RÉSULTsyst ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RÉSULTATS TRIMESTRIELS PAR BANQUE
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
TRIM 4 2019 (Juil. -Sept. 19)
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 495302.80381 | 14882.627950000002 | 522361.9101 | 489425 | 1226521.93098 | 1113609.2177300001 | 3862103.49057 | 201291.34887000007 | 201291.34887000007 | 17795 | 17795 | 4081189.83944
Intérêts sur Bons B.R.H. | 34525 | 19191.61989 | 886.857140000001 | 0 | 3298 | 0 | 57901.47703 | 0 | 0 | 0 | 0 | 57901.47703
Autres | 682046.2 | 23829.56431 | 6599.340400000001 | 26313 | 116425.14466999998 | 132556.03545000002 | 987769.28483 | 5536.6426999999985 | 5536.6426999999985 | 3432 | 3432 | 996737.92753
1211874.00381 | 57903.812150000005 | 529848.10764 | 515738 | 1346245.07565 | 1246165.2531800002 | 4907774.25243 | 206827.99157000007 | 206827.99157000007 | 21227 | 21227 | 5135829.244
Dépenses d'intérêt | 225861.83999999997 | 18185.530169999998 | 125139.59576 | 147147 | 350951.02283000003 | 297270.83747 | 1164555.82623 | 69299.40870000003 | 69299.40870000003 | 655 | 655 | 1234510.23493
986012.1638099999 | 39718.28198000001 | 404708.51187999995 | 368591 | 995294.05282 | 948894.4157100002 | 3743218.4262000006 | 137528.58287000004 | 137528.58287000004 | 20572 | 20572 | 3901319.0090699997
AUTRES REVENUS
Commissions | 154214 | 5422.2090800000005 | 66580.64965 | 196569 | 391870.30324000004 | 458290.38607 | 1272946.54804 | 5492.3221 | 5492.3221 | -56052 | -56052 | 1222386.87014
Gains sur change | 38223 | 4649.80127 | 32730.11256 | 45086 | 119235.07993 | 54745.16501 | 294669.15877 | 3584.1936100000003 | 3584.1936100000003 | 28791 | 28791 | 327044.35238
Autres | 42402 | 1468.3877900000002 | 42257.86266 | 147897 | 123512.40661899731 | 364954.05851 | 722491.7155789973 | 5019.4102 | 5019.4102 | 87901 | 87901 | 815412.1257789973
234839 | 11540.398140000001 | 141568.62487 | 389552 | 634617.7897889974 | 877989.60959 | 2290107.422388997 | 14095.92591 | 14095.92591 | 60640 | 60640 | 2364843.3482989976
PRODUIT NET BANCAIRE | 1220851.1638099998 | 51258.680120000005 | 546277.13675 | 758143 | 1629911.8426089974 | 1826884.0253000003 | 6033325.8485889975 | 151624.50878000003 | 151624.50878000003 | 81212 | 81212 | 6266162.357368997
Dotation à la provision pour créances douteuses | 222500 | 4478.3 | 90616.51928000001 | 42121 | 140826.91974999997 | 178201.03 | 678743.76903 | 19857.97419 | 19857.97419 | 0 | 0 | 698601.74322
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 998351.1638099998 | 46780.38012 | 455660.61746999994 | 716022 | 1489084.9228589975 | 1648682.9953000003 | 5354582.079558997 | 131766.53459000002 | 131766.53459000002 | 81212 | 81212 | 5567560.614148998
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 476372.8 | 20012.126969999998 | 128023.1036 | 167385 | 528064.99905 | 522788.97032 | 1842646.99994 | 28137.17576 | 28137.17576 | 28240 | 28240 | 1899024.1757
Frais de locaux | 29158.6 | 5409.08562 | 64362.49668 | 61226 | 48447.77592 | 64969.775349999996 | 273573.73357 | 8849.78171 | 8849.78171 | 6937 | 6937 | 289360.51528
Amortissement | 23010 | 3465.99804 | 26312.98266000001 | 24795 | 69888.46157 | 92728.89818 | 240201.34045000002 | 5245.5186699999995 | 5245.5186699999995 | 4493 | 4493 | 249939.85912
Autres dépenses d'exploitation | 283924.51 | 17197.2546 | 117315.78894999999 | 210930 | 472339.2657800001 | 604259.14298 | 1705965.96231 | 23058.129240000002 | 23058.129240000002 | 41860 | 41860 | 1770884.09155
812465.9099999999 | 46084.465229999994 | 336014.37189 | 464336 | 1118740.5023200002 | 1284746.78683 | 4062388.03627 | 65290.60537999999 | 65290.60537999999 | 81530 | 81530 | 4209208.641650001
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 185885.2538099999 | 695.9148900000073 | 119646.24557999993 | 251686 | 370344.4205389973 | 363936.2084700002 | 1292194.0432889974 | 66475.92921000003 | 66475.92921000003 | -318 | -318 | 1358351.972498997
Impôts sur le revenu | 0 | 0 | 35893.87367400002 | 22145 | -4500 | -84412.38468 | -30873.511005999986 | 3918.857760000001 | 3918.857760000001 | -99 | -99 | -27053.653245999987
BÉNÉFICE NET (PERTE NETTE) | 185885.2538099999 | 695.9148900000073 | 83752.37190599991 | 229541 | 374844.4205389973 | 448348.5931500002 | 1323067.5542949974 | 62557.07145000003 | 62557.07145000003 | -219 | -219 | 1385405.625744997
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYTÈME
TRIM 4 2018 (Juil. -Sept. 18)
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 407071 | 15366.015949999999 | 347794.29867 | 351366 | 774560.55959 | 789829.1375 | 2685987.0117099998 | 127705.70570999998 | 127705.70570999998 | 12812 | 12812 | 2826504.7174199997
Intérêts sur Bons B.R.H. | 324784 | 23450.00834 | 3797.7687800000003 | 6875 | 19572.642840000004 | 8365.347249999999 | 386844.76720999996 | 0 | 0 | 0 | 0 | 386844.76720999996
Autres | 140663 | 2181.78533 | 6452.498079999999 | 15591 | 96285.23971000001 | 101941.14716000001 | 363114.67028 | 12766.206400000003 | 12766.206400000003 | 8615 | 8615 | 384495.87668000004
872518 | 40997.80962 | 358044.56552999996 | 373832 | 890418.4421399999 | 900135.63191 | 3435946.4491999997 | 140471.91210999998 | 140471.91210999998 | 21427 | 21427 | 3597845.36131
Dépenses d'intérêt | 118567 | 15424.353120000002 | 95479.38884 | 83351 | 226317.31806000005 | 185502.6552 | 724641.7152200001 | 56293.330650000025 | 56293.330650000025 | 444 | 444 | 781379.0458700001
753951 | 25573.4565 | 262565.17669 | 290481 | 664101.1240799999 | 714632.97671 | 2711304.7339799996 | 84178.58145999996 | 84178.58145999996 | 20983 | 20983 | 2816466.31544
AUTRES REVENUS
Commissions | 157875 | 5721.36539 | 49804.62436 | 174703 | 387011.77634 | 408812.84034 | 1183928.6064300002 | 4310.78129 | 4310.78129 | 26134 | 26134 | 1214373.3877200002
Gains sur change | 85198 | 5325.5219099999995 | 70173.86906 | 46398 | 127740.47886 | 191183.18617 | 526019.056 | 4884.22831 | 4884.22831 | 46412 | 46412 | 577315.28431
Autres | 43115 | 9522.27608 | 36953.016879999996 | 51309 | 268782.20821469545 | 272173.75614 | 681855.2573146955 | 15673.51753 | 15673.51753 | 3 | 3 | 697531.7748446955
286188 | 20569.163379999998 | 156931.5103 | 272410 | 783534.4634146955 | 872169.78265 | 2391802.9197446955 | 24868.527130000002 | 24868.527130000002 | 72549 | 72549 | 2489220.446874696
PRODUIT NET BANCAIRE | 1040139 | 46142.61988 | 419496.68698999996 | 562891 | 1447635.5874946953 | 1586802.75936 | 5103107.653724695 | 109047.10858999996 | 109047.10858999996 | 93532 | 93532 | 5305686.762314696
Dotation à la provision pour créances douteuses | 70000 | 8248.27264 | 39392.198169999996 | 14740 | 126193.16515999998 | 8384 | 266957.63596999994 | -25171.825339999996 | -25171.825339999996 | 0 | 0 | 241785.81062999996
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 970139 | 37894.34724 | 380104.48881999997 | 548151 | 1321442.4223346952 | 1578418.75936 | 4836150.017754694 | 134218.93392999994 | 134218.93392999994 | 93532 | 93532 | 5063900.951684696
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 404411 | 23165.002809999998 | 98032.15834 | 129498 | 418534.0415700001 | 374223.71073 | 1447863.9134499999 | 21452.076419999998 | 21452.076419999998 | 25009 | 25009 | 1494324.98987
Frais de locaux | 25893 | 3534.40893 | 45551.71605 | 43347 | 38100.3937 | 48135.19537 | 204561.71405 | 9854.58336 | 9854.58336 | 5769 | 5769 | 220185.29741
Amortissement | 29177 | 1966.15273 | 17600.010909999997 | 21375 | 63375.295909999986 | 92359.98084 | 225853.44038999997 | 1632.2698599999999 | 1632.2698599999999 | 4995 | 4995 | 232480.71024999997
Autres dépenses d'exploitation | 186469 | 7406.68239 | 77870.97344999999 | 182818 | 429780.62982000003 | 486010.17916000006 | 1370355.46482 | 9184.320489999998 | 9184.320489999998 | 36265 | 36265 | 1415804.7853100002
645950 | 36072.24686 | 239054.85875 | 377038 | 949790.3610000001 | 1000729.0661 | 3248634.53271 | 42123.25012999999 | 42123.25012999999 | 72038 | 72038 | 3362795.78284
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 324189 | 1822.1003800000035 | 141049.63006999996 | 171113 | 371652.0613346951 | 577689.69326 | 1587515.4850446945 | 92095.68379999994 | 92095.68379999994 | 21494 | 21494 | 1701105.1688446957
Impôts sur le revenu | 0 | 0 | 42314.88902099999 | 34212 | 42300 | -134923.313 | -16096.423979000014 | 24865.83463 | 24865.83463 | 6677 | 6677 | 15446.410650999987
BÉNÉFICE NET (PERTE NETTE) | 324189 | 1822.1003800000035 | 98734.74104899997 | 136901 | 329352.0613346951 | 712613.0062599999 | 1603611.9090236945 | 67229.84916999994 | 67229.84916999994 | 14817 | 14817 | 1685658.7581936957
Commissions / salaires | 0.32372545199893865 | 0.27094616619854484 | 0.5200674548402372 | 1.1743525405502284 | 0.7420872505183698 | 0.8766259659026082 | 0.6908249643482716 | 0.1951980592099056 | 0.1951980592099056 | -1.9848441926345608 | -1.9848441926345608 | 0.6436921055464792
marge nette en % revenus d'intérêts | 0.8136259716027285 | 0.6859355283398211 | 0.7638198684574243 | 0.7146865268799274 | 0.7393111929040466 | 0.7614515115780867 | 0.762712022531723 | 0.6649418283571837 | 0.6649418283571837 | 0.9691430725020022 | 0.9691430725020022 | 0.7596278660603382
frais d'exploitation en % produit net bancaire | 0.6654913670758014 | 0.8990568060299869 | 0.6150987278894205 | 0.6124649307584453 | 0.6863809888817263 | 0.7032448524580133 | 0.6733248192156012 | 0.43060720133796815 | 0.43060720133796815 | 1.0039156774860858 | 1.0039156774860858 | 0.6717362879530209
REVENUS D'INTÉR. | revnet%revint | AUTRES REVENUS | F.D'EXPL.%PNB | frais d'expl. | bénef.net
SOGEBK | 1346245.07565 | CBNA | 0.9691430725020022 | UNIBK | 877989.60959 | SOGEBL | 0.43060720133796815 | UNIBK | 1284746.78683 | UNIBK | 448348.5931500002
UNIBK | 1246165.2531800002 | BNC | 0.8136259716027285 | SOGEBK | 634617.7897889974 | CAPITALBK | 0.6124649307584453 | SOGEBK | 1118740.5023200002 | SOGEBK | 374844.4205389973
BNC | 1211874.00381 | BUH | 0.7638198684574243 | CAPITALBK | 389552 | BUH | 0.6150987278894205 | BNC | 812465.9099999999 | CAPITALBK | 229541
BUH | 529848.10764 | UNIBK | 0.7614515115780867 | BNC | 234839 | BNC | 0.6654913670758014 | CAPITALBK | 464336 | BNC | 185885.2538099999
CAPITALBK | 515738 | SOGEBK | 0.7393111929040466 | BUH | 141568.62487 | SOGEBK | 0.6863809888817263 | BUH | 336014.37189 | BUH | 83752.37190599991
SOGEBL | 206827.99157000007 | CAPITALBK | 0.7146865268799274 | CBNA | 60640 | UNIBK | 0.7032448524580133 | CBNA | 81530 | SOGEBL | 62557.07145000003
BPH | 57903.812150000005 | BPH | 0.6859355283398211 | SOGEBL | 14095.92591 | BPH | 0.8990568060299869 | SOGEBL | 65290.60537999999 | BPH | 695.9148900000073
CBNA | 21227 | SOGEBL | 0.6649418283571837 | BPH | 11540.398140000001 | CBNA | 1.0039156774860858 | BPH | 46084.465229999994 | CBNA | -219
SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0 | SCOTIA | 0
[résultsyscumul ]
SYSTÈME BANCAIRE
SOMMAIRE FINANCIER DÉTAILLÉ
RÉSULTATS CUMULATIFS PAR BANQUE
(En milliers de gourdes)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
CUMUL 2019 (Octobre 18 - Septembre 19)
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 1681487.48381 | 59615.514650000005 | 1783778.21553 | 1718132 | 3805287.53618 | 3908425.36224 | 12956726.11241 | 559369.55639 | 559369.55639 | 58860 | 58860 | 13574955.6688
Intérêts sur Bons B.R.H. | 639139 | 73552.39746 | 22442.35714 | 5863 | 40626.89101 | 13216.07213 | 794839.71774 | 0 | 0 | 0 | 0 | 794839.71774
Autres | 1597223.2 | 47928.861990000005 | 24393.112810000002 | 89855 | 423349.61847 | 478227.08291000006 | 2660976.8761799997 | 23382.886249999996 | 23382.886249999996 | 28857 | 28857 | 2713216.7624299997
3917849.6838100003 | 181096.7741 | 1830613.68548 | 1813850 | 4269264.045659999 | 4399868.51728 | 16412542.706329998 | 582752.44264 | 582752.44264 | 87717 | 87717 | 17083012.14897
Dépenses d'intérêt | 696378.44 | 65833.382285 | 442666.0916 | 445616 | 955782.0662300001 | 1006101.24323 | 3612377.2233450003 | 246221.00743000003 | 246221.00743000003 | 2403 | 2403 | 3861001.2307750005
3221471.2438100004 | 115263.39181500001 | 1387947.59388 | 1368234 | 3313481.9794299994 | 3393767.27405 | 12800165.482984997 | 336531.43521 | 336531.43521 | 85314 | 85314 | 13222010.918195
AUTRES REVENUS
Commissions | 624605 | 23570.62198 | 251808.01506000003 | 743124 | 1426760.2287100002 | 1504460.79029 | 4574328.65604 | 17569.135260000003 | 17569.135260000003 | 78892 | 78892 | 4670789.7913
Gains sur change | 200923 | 34117.368 | 163484.23996 | 223707 | 534436.0077499999 | 582503.30264 | 1739170.91835 | 21304.446130000004 | 21304.446130000004 | 162806 | 162806 | 1923281.36448
Autres | 104204 | 7428.25216 | 155071.80038000003 | 483169 | 554706.0039942273 | 2362101.99246 | 3666681.0489942273 | 14151.36368 | 14151.36368 | 87915 | 87915 | 3768747.4126742273
929732 | 65116.24214 | 570364.0554000001 | 1450000 | 2515902.240454227 | 4449066.08539 | 9980180.623384226 | 53024.94507000001 | 53024.94507000001 | 329613 | 329613 | 10362818.568454226
PRODUIT NET BANCAIRE | 4151203.2438100004 | 180379.63395500003 | 1958311.64928 | 2818234 | 5829384.219884226 | 7842833.35944 | 22780346.106369223 | 389556.38028000004 | 389556.38028000004 | 414927 | 414927 | 23584829.486649226
Dotation à la provision pour créances douteuses | 287500 | 17625.7414 | 174662.85864 | 88661 | 553840.07531 | 227669.32 | 1349958.99535 | 33277.59953 | 33277.59953 | 0 | 0 | 1383236.59488
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 3863703.2438100004 | 162753.89255500003 | 1783648.79064 | 2729573 | 5275544.144574226 | 7615164.0394399995 | 21430387.111019224 | 356278.78075000003 | 356278.78075000003 | 414927 | 414927 | 22201592.891769227
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 1520834.8 | 81781.68685999999 | 483249.1924099999 | 582387 | 1900908.55367 | 1994927.57119 | 6564088.804130001 | 104211.00877 | 104211.00877 | 105637 | 105637 | 6773936.812900001
Frais de locaux | 109586.6 | 17927.85144 | 215323.59758 | 215872 | 175244.12726 | 234352.7046 | 968306.8808800001 | 40793.86219 | 40793.86219 | 25795 | 25795 | 1034895.7430700001
Amortissement | 95818 | 9662.84276 | 91080.75462 | 89140 | 271101.24607 | 358068.1778 | 914871.02125 | 14175.37493 | 14175.37493 | 18207 | 18207 | 947253.39618
Autres dépenses d'exploitation | 753107.51 | 54099.38168 | 382507.42065 | 765095 | 1650361.9781 | 1970709.89132 | 5575881.1817499995 | 71289.37599 | 71289.37599 | 153559 | 153559 | 5800729.557739999
2479346.91 | 163471.76273999998 | 1172160.96526 | 1652494 | 3997615.9051 | 4558058.3449099995 | 14023147.88801 | 230469.62188 | 230469.62188 | 303198 | 303198 | 14556815.50989
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 1384356.3338100002 | -717.8701849999488 | 611487.82538 | 1077079 | 1277928.2394742258 | 3057105.69453 | 7407239.223009223 | 125809.15887000004 | 125809.15887000004 | 111729 | 111729 | 7644777.381879227
Impôts sur le revenu | 0 | 0 | 183446.34761400003 | 126897 | 202800 | 233178.26294 | 746321.610554 | 19938.82977 | 19938.82977 | 34706 | 34706 | 800966.440324
BÉNÉFICE NET (PERTE NETTE) | 1384356.3338100002 | -717.8701849999488 | 428041.477766 | 950182 | 1075128.2394742258 | 2823927.43159 | 6660917.612455223 | 105870.32910000005 | 105870.32910000005 | 77023 | 77023 | 6843810.941555227
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SOUS-TOTAL | SYSTÈME
CUMUL 2018 (Octobre 17 - Septembre 18)
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 1491170 | 67810.29759999999 | 1264031.64551 | 1309241 | 2869366.96265 | 3019447.15843 | 10021067.06419 | 450261.02826000005 | 450261.02826000005 | 53969 | 53969 | 10525297.09245
Intérêts sur Bons B.R.H. | 1189973 | 80518.87462 | 31123.944600000003 | 23770 | 94817.90419999999 | 101021.98021000001 | 1521225.70363 | 0 | 0 | 18327 | 18327 | 1539552.70363
Autres | 461727 | 12569.54384 | 22391.32873 | 57966 | 365439.39905 | 400448.21531 | 1320541.4869300001 | 53090.89882 | 53090.89882 | 19372 | 19372 | 1393004.3857500001
3142870 | 160898.71606 | 1317546.91884 | 1390977 | 3329624.2659 | 3520917.35395 | 12862834.25475 | 503351.92708000005 | 503351.92708000005 | 91668 | 91668 | 13457854.18183
Dépenses d'intérêt | 407965 | 60962.17727 | 384479.59363 | 294437 | 747620.3745700001 | 807934.9814500002 | 2703399.12692 | 208079.96196 | 208079.96196 | 3432 | 3432 | 2914911.08888
2734905 | 99936.53879 | 933067.3252099999 | 1096540 | 2582003.89133 | 2712982.3724999996 | 10159435.12783 | 295271.96512000007 | 295271.96512000007 | 88236 | 88236 | 10542943.09295
AUTRES REVENUS
Commissions | 595209 | 21738.87102 | 224485.42945 | 642219 | 1311943.18119 | 1387590.60216 | 4183186.0838200003 | 19359.707169999998 | 19359.707169999998 | 97423 | 97423 | 4299968.790990001
Gains sur change | 274103 | 23209.19064 | 155606.15730999998 | 191443 | 509314.7928500001 | 809115.83209 | 1962791.9728900003 | 19082.24218 | 19082.24218 | 162276 | 162276 | 2144150.2150700004
Autres | 97779 | 14210.32755 | 123232.63481 | 167291 | 529619.9790973635 | 632729.45007 | 1564862.3915273636 | 36591.35286 | 36591.35286 | 156 | 156 | 1601609.7443873635
967091 | 59158.38921 | 503324.22157 | 1000953 | 2350877.9531373633 | 2829435.88432 | 7710840.448237365 | 75033.30221 | 75033.30221 | 259855 | 259855 | 8045728.7504473645
PRODUIT NET BANCAIRE | 3701996 | 159094.928 | 1436391.54678 | 2097493 | 4932881.844467363 | 5542418.25682 | 17870275.576067366 | 370305.26733000006 | 370305.26733000006 | 348091 | 348091 | 18588671.843397364
Dotation à la provision pour créances douteuses | 150000 | 21093.50362 | 44275.386739999994 | 51841 | 419633.04665 | 43012 | 729854.93701 | -16171.825339999996 | -16171.825339999996 | 0 | 0 | 713683.11167
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 3551996 | 138001.42438 | 1392116.16004 | 2045652 | 4513248.797817363 | 5499406.25682 | 17140420.639057364 | 386477.09267000004 | 386477.09267000004 | 348091 | 348091 | 17874988.731727365
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 1388356 | 81052.30750999998 | 358796.16656000004 | 474141 | 1531692.5389300003 | 1553163.62422 | 5387201.637220001 | 80343.66349 | 80343.66349 | 96680 | 96680 | 5564225.300710001
Frais de locaux | 98084 | 13532.052119999998 | 155651.99430999998 | 178610 | 143993.62923000002 | 191632.34344 | 781504.0190999999 | 39573.38707 | 39573.38707 | 17979 | 17979 | 839056.4061699999
Amortissement | 122921 | 8445.55569 | 60471.77566 | 77228 | 257289.9072 | 359381.63976000005 | 885737.8783100001 | 9700.92518 | 9700.92518 | 20133 | 20133 | 915571.8034900001
Autres dépenses d'exploitation | 599746 | 30849.611149999997 | 295971.84355999995 | 664555 | 1452613.1352 | 1582672.02447 | 4626407.61438 | 65810.75242 | 65810.75242 | 165217 | 165217 | 4857435.3668
2209107 | 133879.52646999998 | 870891.78009 | 1394534 | 3385589.2105600005 | 3686849.6318900003 | 11680851.14901 | 195428.72816 | 195428.72816 | 300009 | 300009 | 12176288.87717
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 1342889 | 4121.897910000029 | 521224.37995 | 651118 | 1127659.587257363 | 1812556.6249299995 | 5459569.490047364 | 191048.36451000004 | 191048.36451000004 | 48082 | 48082 | 5698699.854557365
Impôts sur le revenu | 0 | 0 | 156367.313985 | 130216 | 215800 | -134923.313 | 367460.00098500005 | 51583.05842 | 51583.05842 | 14933 | 14933 | 433976.05940500007
BÉNÉFICE NET (PERTE NETTE) | 1342889 | 4121.897910000029 | 364857.06596499996 | 520902 | 911859.5872573629 | 1947479.9379299995 | 5092109.489062363 | 139465.30609000003 | 139465.30609000003 | 33149 | 33149 | 5264723.795152365
[pageint.sect4]
SECTION 4
STATISTIQUES PAR BANQUE
[bncinfin ]
BANQUE NATIONALE DE CRÉDIT (BNC)
Var.sept.19 | SEPTEMBRE
Déc. 18 | Var. | Mars 19 | Var. | Juin 19 | Var. | Sept. 19 | /sept. 18 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 73379557.37069 | 0.021592766545534967 | 74964025.02221 | 0.05811069958329159 | 79320236.95983 | 0.027378737094542575 | 81491924.87383 | 0.20593534220412657 | 67575699.97483 | 0.08914733705082545 | 62044589.99809 | 0.03124137354096773 | 60164954.19016 | 0.26856167008083187 | 47427693.59121999
Bons B.R.H. | 7550000 | -0.45695364238410596 | 4100000 | -0.34146341463414637 | 2700000 | -0.6296296296296297 | 1000000 | -0.8906506287588847 | 9145000 | 0.20328947368421052 | 7600000 | -0.1111111111111111 | 8550000 | 1 | 4275000
Prêts nets | 16927589 | 0.03716816966669028 | 17556756.5 | 0.12437892500246273 | 19740447 | 0.07596710449363185 | 21240071.6 | 0.3302674404738643 | 15966768 | 0.14820552077202068 | 13905845 | 0.15200536118160535 | 12070989.83093 | 0.22539365948920909 | 9850703.679959998
Dépôts | 57343598.39 | 0.02312963691220493 | 58669935 | 0.04969661207226495 | 61585632 | 0.007683050163388759 | 62058797.5 | 0.1692237667667271 | 53076921 | 0.07371371072567695 | 49433029 | 0.010399758177286585 | 48924228.85094 | 0.31138473187726934 | 37307303.99835
Avoir des Actionnaires | 6810632 | 0.03238906462718878 | 7031222 | 0.01981732336142992 | 7170562 | 0.025923616586817095 | 7356448.9 | 0.16238502871181285 | 6328754 | 0.22276593101430917 | 5175769 | 0.16398067948454542 | 4446610.74812 | 0.28234262655617426 | 3467568.3830784764
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 18) | (oct. - déc. 17) | (janv. - mars 19) | (janv. - mars 18) | (avril - juin 19) | (avril - juin 18) | (juil. - sept. 19) | (juil. - sept. 18) | (oct.18 - sept. 19) | (oct.17 - sept. 18)
Résultats
Revenus nets d'intérêt | 753092 | 0.15337562371160862 | 652946 | 786221.6799999999 | 0.20198635686788902 | 654102 | 696145.4 | 0.03300074491101136 | 673906 | 986012.1638099999 | 0.3077934292944766 | 753951 | 3221471.2438100004 | 0.17790974231646084 | 2734905
Autres revenus | 260706 | 0.21857691067246884 | 213943 | 244403 | -0.014933013042707208 | 248108 | 189784 | -0.1328203534808912 | 218852 | 234839 | -0.17942401498315794 | 286188 | 929732 | -0.03863028401670577 | 967091
Dot. à la prov. pr créances douteuses | 0 | 0 | 0 | 65000 | 0.3 | 50000 | 0 | -1 | 30000 | 222500 | 2.1785714285714284 | 70000 | 287500 | 0.9166666666666666 | 150000
Dépenses d'exploitation | 531919 | 0.053238210648038145 | 505032 | 545036 | 0.034272973101190755 | 526975 | 589926 | 0.1106580062129342 | 531150 | 812465.9099999999 | 0.2577845189256133 | 645950 | 2479346.91 | 0.12232993241160349 | 2209107
Bénéfice (perte) net | 481879 | 0.3316835103369563 | 361857 | 420588.67999999993 | 0.2931839439174749 | 325235 | 296003.4 | -0.10736954476369683 | 331608 | 185885.2538099999 | -0.42661455567585604 | 324189 | 1384356.3338100002 | 0.030879196873308378 | 1342889
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 18) | (oct. - déc. 17) | (janv. - mars 19) | (janv. - mars 18) | (avril - juin 19) | (avril - juin 18) | (juil. - sept. 19) | (juil. - sept. 18) | (oct.18 - sept. 19) | (oct.17 - sept. 18) | 2018 | 2017 | 2016 | 2015
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Structure financière
Avoir des actionnaires
en % de l'actif | 0.09281375145934542 | 0.0881835687432316 | 0.09379461679007793 | 0.0872622133770277 | 0.09040015858287682 | 0.09088174789329653 | 0.09027212096645935 | 0.0936542870049038 | 0.09027212096645935 | 0.0936542870049038 | 0.0936542870049038 | 0.0834201499302249 | 0.07390699133694753 | 0.07311273478667339
Dépôts en % de l'actif | 0.7814655803975284 | 0.7870651351378388 | 0.7826412066670317 | 0.7908116110041861 | 0.7764176502799494 | 0.7776945646625703 | 0.7615330917275869 | 0.7854438950653804 | 0.7615330917275869 | 0.7854438950653804 | 0.7854438950653804 | 0.7967339134890208 | 0.8131682224224409 | 0.7866143422427879
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.08006517465175418 | 0.04435229614331744 | 0.0821122953639602 | 0.07186698980390227 | 0.25262345024376176 | 0.0734904534852726 | 0.2411278826739176 | 0.04082914348332135 | 0.2411278826739176 | 0.04082914348332135 | 0.04082914348332135 | 0.04104977576069428 | 0.0446256355859159 | 0.06943674388907971
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0.4056036510539327 | 0.7433935831227337 | 0.4381632294144356 | 0.361494544166233 | 0.1570758653731724 | 0.39428286187416095 | 0.19347274672846038 | 0.799508241481033 | 0.19347274672846038 | 0.799508241481033 | 0.799508241481033 | 0.8181350299406266 | 0.8404080961577574 | 0.56491289338209
Prêts improductifs nets
en % de l'avoir des actionnaires | 0.12225458665216385 | 0.030364455815542618 | 0.11949373807284139 | 0.12923230999025095 | 0.6104504779402228 | 0.11849520596990352 | 0.5889828175113131 | 0.021349068078803504 | 0.5889828175113131 | 0.021349068078803504 | 0.021349068078803504 | 0.020754790254356406 | 0.020086764726991935 | 0.08932775295551823
Rentabilité
ROA (rendement de l'actif) | 0.027349331075677857 | 0.023188313111920194 | 0.02268186722825861 | 0.02007645081647743 | 0.015348468920800612 | 0.019971603030366807 | 0.00924732317210062 | 0.01941172005451372 | 0.018573534464179725 | 0.020720351733213273 | 0.020720351733213273 | 0.0182436206863547 | 0.019529060226210284 | 0.01110359024559657
ROE ( rendement avoir des action.) | 0.29339514038174996 | 0.2702090233768101 | 0.24308228074071578 | 0.22889931739638508 | 0.16674153050067514 | 0.22424518143996625 | 0.10236669062318933 | 0.2103474914748223 | 0.20231433087630732 | 0.2334540945330806 | 0.2334540945330806 | 0.2404644249021568 | 0.26549605001192456 | 0.15723599599719898
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.8353386035687783 | 0.8872332475014777 | 0.8423629104488134 | 0.8750668907059378 | 0.7991732121660189 | 0.8563745903378831 | 0.8136259716027285 | 0.8641093937317053 | 0.8222549367124287 | 0.8701934855721045 | 0.8701934855721045 | 0.8878419265598951 | 0.9143506643184073 | 0.9055259117474963
Rendement moyen des prêts | 0.09235146798115673 | 0.10294320157523773 | 0.09431399997605562 | 0.09045494502795803 | 0.07691017477253129 | 0.08796325925519778 | 0.09250306259368818 | 0.10026482723882774 | 0.08670811586837883 | 0.09653255555046658 | 0.09653255555046658 | 0.10090080138149649 | 0.09633592835005592 | 0.0854000422996563
Rendement moyen des prêts productifs | 0.09835280679475772 | 0.1075375098464567 | 0.10263897162361611 | 0.0961094673684445 | 0.09294538156142053 | 0.0948562365169664 | 0.12278805136230067 | 0.10631326327305538 | 0.10272105950728723 | 0.10065245187677198 | 0.10065245187677198 | 0.10583808069091825 | 0.10202761183967712 | 0.09052298009154569
Rémunération moyenne des dépôts | 0.01075517491278484 | 0.006715813040283033 | 0.01014578183773737 | 0.007306282961500864 | 0.011637654995215315 | 0.008679154202320308 | 0.014613636273844426 | 0.009083165167091577 | 0.012096653394315681 | 0.007959520027080298 | 0.007959520027080298 | 0.005949160332846214 | 0.004712985163678976 | 0.004334308903018387
Dépenses d'exploitation
en % du produit net bancaire | 0.5246794726365608 | 0.5825797766496057 | 0.5288404310286845 | 0.5840935037297303 | 0.6658837600377637 | 0.5949540636992332 | 0.6654913670758014 | 0.6210227671493906 | 0.5972598218834595 | 0.5967340321275334 | 0.5967340321275334 | 0.6065613951815964 | 0.5913411826168897 | 0.6856136647427727
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 5165.849681528663 | 4275.654747225647 | 5271.737493606138 | 4477.468982630273 | 4551.981502890174 | 4444.345986309894 | 6317.4704466235435 | 5239.994962216625 | 5332.309882864483 | 4618.834684965689 | 6158.446246620919 | 4022.6345991917897 | 4248.7397139385075 | 3242.9347772723004
[bncvar]
BANQUE NATIONALE DE CRÉDIT (BNC)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.sept.19 | SEPTEMBRE
Déc. 18 | Var. | Mars 19 | Var. | Juin 19 | Var. | Sept. 19 | /sept. 18 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
ACTIF
Disponibilités
Encaisse | 9033083 | 0.13132437729178398 | 10219347 | 0.17250965252476502 | 11982283 | -0.027950850434762725 | 11647368 | 0.33814454261764376 | 8704118 | 0.30826746492345597 | 6653164 | -0.1771445365115823 | 8085458.86272 | 0.01676796934529176 | 7952117.992000001
Avoirs à la BRH | 18577168 | -0.023412233769969676 | 18142235 | -0.021747044947879907 | 17747695 | -0.009148117544278285 | 17585337 | 0.0849201335786557 | 16208877 | -0.11155815213655744 | 18244162 | 0.03186660874383558 | 17680736.87568 | 0.6424188948486622 | 10765059.347
Avoirs à l'étranger | 1535542 | -0.2896156536258858 | 1090825 | 0.10204111566933284 | 1202134 | 0.9365653579384662 | 2328011.06 | 3.4480661321879493 | 523376 | -0.5349909996996939 | 1125518 | 0.35685822044856497 | 829503.02621 | -0.4221371629272187 | 1435466.988
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 629530 | -0.33811732562387814 | 416675 | -0.3313013739725206 | 278630 | -0.4784183325557191 | 145328.3 | -0.3054368969159375 | 209237 | -0.4635925254633131 | 390071 | -0.26391102583243586 | 529923.70989 | 1.2113050413233282 | 239642.97099999996
29775323 | 0.0031488827174099843 | 29869082 | 0.04491801924143501 | 31210742 | 0.01586961181506032 | 31706044.36 | 0.23631478575200868 | 25645608 | -0.02905044747995441 | 26412915 | -0.02627432698254177 | 27125622.474499997 | 0.33019028606763384 | 20392287.298
Bons B.R.H. | 7550000 | -0.45695364238410596 | 4100000 | -0.34146341463414637 | 2700000 | -0.6296296296296297 | 1000000 | -0.8906506287588847 | 9145000 | 0.20328947368421052 | 7600000 | -0.1111111111111111 | 8550000 | 1 | 4275000
Bons du Trésor / M.E.F. | 4525420 | 0.9335221924152897 | 8750000 | -0.3028571428571429 | 6100000 | 0.29508196721311475 | 7900000 | 0.85533114138093 | 4258000 | 2.0414285714285714 | 1400000 | 0 | 1400000 | 0 | 1400000
Autres Placements | 10255433 | -0.01909670708199254 | 10059588 | 0.47784084199074556 | 14866470 | 0.004248749030536653 | 14929633.900000002 | 0.7192880637025094 | 8683614 | -0.04732307167051272 | 9114962 | 0.2276977346534719 | 7424434.975090001 | -0.08390617541944524 | 8104448.229949998
Portefeuille net | 16927589 | 0.03716816966669028 | 17556756.5 | 0.12437892500246273 | 19740447 | 0.07596710449363185 | 21240071.6 | 0.3302674404738643 | 15966768 | 0.14820552077202068 | 13905845 | 0.15200536118160535 | 12070989.83093 | 0.22539365948920909 | 9850703.679959998
Immobilisations | 2066845.3706900002 | 0.03160621130461786 | 2132170.5222099996 | 0.01751170332347508 | 2169508.45983 | -0.0033129605775141704 | 2162320.96383 | 0.06163594854597922 | 2036781.97483 | 0.08560109504663384 | 1876178.9980899997 | 0.012384900213697574 | 1853226.9670299997 | 0.15092247994416777 | 1610210.07003
Autres actifs | 2278947 | 0.09543047732132427 | 2496428 | 0.01467757131389329 | 2533069.5 | 0.00820528216853103 | 2553854.05 | 0.38801847137496676 | 1839928 | 0.06066735881763244 | 1734689 | -0.0034417255368708916 | 1740679.9426099998 | -0.03028580980859611 | 1795044.31328
73379557.37069 | 0.021592766545534967 | 74964025.02221 | 0.05811069958329159 | 79320236.95983 | 0.027378737094542575 | 81491924.87383 | 0.20593534220412657 | 67575699.97483 | 0.08914733705082545 | 62044589.99809 | 0.03124137354096773 | 60164954.19016 | 0.26856167008083187 | 47427693.59121999
PASSIF
Dépôts
À vue | 30616034 | -0.013318315494423609 | 30208280 | 0.018076401569371046 | 30754337 | 0.006869583954939428 | 30965606.5 | 0.08565678266786488 | 28522464 | 0.01894338625867773 | 27992197 | -0.053047322465431014 | 29560291.305030003 | 0.40218485950264304 | 21081593.560720004
Épargne | 18239741 | 0.051830121929911176 | 19185109 | 0.07151400599287708 | 20557113 | -0.004334314842750536 | 20468012 | 0.24824200024503779 | 16397471 | 0.12760153382961872 | 14541902 | 0.0845222856456439 | 13408578.313669998 | 0.20782594582974412 | 11101416.02767
À terme | 8487823.39 | 0.0929240128781708 | 9276546 | 0.10754390696709745 | 10274182 | 0.034163011712270624 | 10625179 | 0.30258639649497987 | 8156986 | 0.18235523479728016 | 6898930 | 0.15844061306190815 | 5955359.23224 | 0.16218131820542436 | 5124294.40996
57343598.39 | 0.02312963691220493 | 58669935 | 0.04969661207226495 | 61585632 | 0.007683050163388759 | 62058797.5 | 0.1692237667667271 | 53076921 | 0.07371371072567695 | 49433029 | 0.010399758177286585 | 48924228.85094 | 0.31138473187726934 | 37307303.99835
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2233417 | 0.07059899696294959 | 2391094 | 0.23992218624612835 | 2964770.5 | -0.13017402864741137 | 2578834.38 | 0.7289418786136468 | 1491568 | -0.09030210586906998 | 1639630.046 | -0.18464811244681914 | 2010947.7527799997 | 0.2388203607552178 | 1623276.31712
2233417 | 0.07059899696294959 | 2391094 | 0.23992218624612835 | 2964770.5 | -0.13017402864741137 | 2578834.38 | 0.7289418786136468 | 1491568 | -0.09030210586906998 | 1639630.046 | -0.18464811244681914 | 2010947.7527799997 | 0.2388203607552178 | 1623276.31712
Obligations à terme
Banques locales | 2154220 | -0.019115967728458562 | 2113040 | 0.1977335970923409 | 2530859 | 0.7279125387862382 | 4373103 | 0.9919381470628829 | 2195401 | 0.8137813945803041 | 1210400 | 5.113131313131313 | 198000 | 65 | 3000
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 3738178 | 0.0009199668929622934 | 3741617 | 0.05168701125743228 | 3935010 | 0.024562801619309762 | 4031664.87 | 0.17072312100307258 | 3443739 | -0.0519075886729059 | 3632282 | 0.01598292312826117 | 3575140.79943 | -0.13900811606310112 | 4152351.33586
5892398 | -0.006405032382401868 | 5854657 | 0.10439757615177114 | 6465869 | 0.2998667108783059 | 8404767.870000001 | 0.4904343339587244 | 5639140 | 0.1644663019376453 | 4842682 | 0.2834617782436248 | 3773140.79943 | -0.09198031779685767 | 4155351.33586
Autres passifs | 1099512 | -0.07493779058345884 | 1017117 | 0.11432952157913003 | 1133403.5 | -0.035580691254262074 | 1093076.22 | 0.05172552743773071 | 1039317 | 0.09002496119478122 | 953480 | -0.05598473672543268 | 1010026.04205 | 0.15538033852942446 | 874193.552
66568925.39 | 0.020488202295734843 | 67932803 | 0.06207416467122665 | 72149675 | 0.027523352946496278 | 74135475.97 | 0.21043547167233448 | 61246946 | 0.07698638504319656 | 56868821.046000004 | 0.020648094140335145 | 55718343.44519999 | 0.26747463041755154 | 43960125.20333
AVOIR DES ACTIONNAIRES
Capital versé | 3000000 | 0 | 3000000 | 0 | 3000000 | 0 | 3000000 | 0 | 3000000 | 0 | 3000000 | 1 | 1500000 | 0 | 1500000
Réserves | 721981 | 0 | 721981 | 0.2870865022763757 | 929252 | 0.03228403059665193 | 959252 | 0.32863700203052154 | 721982 | 0.47190367556966334 | 490509 | 0.4993752900993411 | 327142.246 | 0.1876420975569913 | 275455.24588
Réserves (Prov. Pour pertes sur prêts) | 194000 | 0 | 194000 | -0.17525773195876287 | 160000 | -6.250000000363798e-07 | 159999.9 | -0.17525824742268045 | 194000 | 0.23396324824923515 | 157217 | -0.015602309613513296 | 159708.82656000002 | 0.327770808975907 | 120283.42955
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 2894651 | 0.07620607803842329 | 3115241 | -0.01089193420348538 | 3081310 | 0.050591144675478934 | 3237197 | 0.34169204549787546 | 2412772 | 0.5789948319517186 | 1528043 | -0.3787836205371897 | 2459759.67556 | 0.5649021414920988 | 1571829.7076484761
6810632 | 0.03238906462718878 | 7031222 | 0.01981732336142992 | 7170562 | 0.025923616586817095 | 7356448.9 | 0.16238502871181285 | 6328754 | 0.22276593101430917 | 5175769 | 0.16398067948454542 | 4446610.74812 | 0.28234262655617426 | 3467568.3830784764
73379557.39 | 0.021592765974027626 | 74964025 | 0.058110700432640855 | 79320237 | 0.027378736525963794 | 81491924.87 | 0.20593534169827327 | 67575700 | 0.08914733661547636 | 62044590.046000004 | 0.031241374283115554 | 60164954.19331999 | 0.26856167027615424 | 47427693.58640848
Hors-bilan
Effets à l'encaissement | 907521 | 992903 | 1132939 | 1146373 | 815323 | 677233 | 0 | 0
Crédit documentaire | 341342 | 339205 | 375940 | 355824 | 244921 | 223508 | 196610.4 | 156425.1
Autres | 11126198 | 10017152 | 8643090 | 7735704.5 | 10588763 | 2957417 | 1725729.7650000001 | 1792106.23
Portefeuille brut | 17495759 | 0.04093789243438938 | 18211998.5 | 0.12871390803156502 | 20556136 | 0.08383428675505941 | 22279445 | 0.3498143020023007 | 16505563 | 0.14708857237134906 | 14389092 | 0.14733318066385784 | 12541336.939 | 0.22320135300946897 | 10252880.204999998
Provisions pour créances douteuses | 568170 | 0.15324990759807805 | 655242 | 0.24486678204388607 | 815689 | 0.27422755486466044 | 1039373.4 | 0.929070240072755 | 538795 | 0.11494742854068417 | 483247 | 0.02742632347189897 | 470347.10806999996 | 0.16950413260251782 | 402176.52504
Portefeuille de crédit improductif | 1400801 | 0.06755277873159714 | 1495429 | 2.47255670446407 | 5192962 | 0.034514675824702815 | 5372195.4 | 6.971704446304244 | 673908 | 0.14092325820383328 | 590669 | 0.05539717632435965 | 559665.132 | -0.21387244317220094 | 711926.61692
[bnccomp ]
BANQUE NATIONALE DE CRÉDIT (BNC)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 18 | Comp. | Mars 19 | Comp. | Juin 19 | Comp. | Sept. 19 | Comp. | 2018 | Comp. | 2017 | Comp. | 2016 | Comp. | 2015 | Comp.
ACTIF
Disponibilités
Encaisse | 9033083 | 0.1231008106844766 | 10219347 | 0.1363233497263822 | 11982283 | 0.15106211805781877 | 11647368 | 0.14292665215643213 | 8704118 | 0.12880544342481148 | 6653164 | 0.10723197623201013 | 8085458.86272 | 0.13438818281427994 | 7952117.992000001 | 0.16766824169312186
Avoirs à la BRH | 18577168 | 0.25316544097089744 | 18142235 | 0.24201255194908358 | 17747695 | 0.22374737746923187 | 17585337 | 0.21579238712579835 | 16208877 | 0.23986250983766855 | 18244162 | 0.29404919914148253 | 17680736.87568 | 0.29387102697356815 | 10765059.347 | 0.2269783439140897
Avoirs à l'étranger | 1535542 | 0.020926018839864814 | 1090825 | 0.014551313108878763 | 1202134 | 0.015155451446883529 | 2328011.06 | 0.028567383376995287 | 523376 | 0.007745032610760118 | 1125518 | 0.018140469620875056 | 829503.02621 | 0.013787146310927726 | 1435466.988 | 0.0302664304187404
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 629530 | 0.008579092359740142 | 416675 | 0.0055583328119928116 | 278630 | 0.0035127227386008196 | 145328.3 | 0.001783346021400338 | 209237 | 0.003096334926281707 | 390071 | 0.006286946210975172 | 529923.70989 | 0.008807846977080709 | 239642.97099999996 | 0.005052806764450457
29775323 | 0.40577136285497895 | 29869082 | 0.3984455475963374 | 31210742 | 0.393477669712535 | 31706044.36 | 0.3890697686806261 | 25645608 | 0.3795093207995219 | 26412915 | 0.4257085912053429 | 27125622.474499997 | 0.45085420307585644 | 20392287.298 | 0.42996582279040246
Bons B.R.H. | 7550000 | 0.10288969122367174 | 4100000 | 0.05469290101198902 | 2700000 | 0.03403923265341928 | 1000000 | 0.012271154492279468 | 9145000 | 0.1353297117663043 | 7600000 | 0.12249254931387187 | 8550000 | 0.14210930790334345 | 4275000 | 0.09013721048394825
Bons du Trésor / M.E.F. | 4525420 | 0.06167139953078524 | 8750000 | 0.11672265459875707 | 6100000 | 0.07690345155031762 | 7900000 | 0.0969421204890078 | 4258000 | 0 | 1400000 | 0 | 1400000 | 0 | 1400000 | 0
Autres Placements | 10255433 | 0.1397587198324574 | 10059588 | 0.13419220748912017 | 14866470 | 0.18742341891299188 | 14929633.900000002 | 0.18320384410007287 | 8683614 | 0.12850202074465222 | 9114962 | 0.1469098595104037 | 7424434.975090001 | 0.12340132349513648 | 8104448.229949998 | 0.1708800832653251
Portefeuille net | 16927589 | 0.23068535170479765 | 17556756.5 | 0.2342024256941695 | 19740447 | 0.24887024745018244 | 21240071.6 | 0.26064020003067756 | 15966768 | 0.23627972785997275 | 13905845 | 0.22412663215967873 | 12070989.83093 | 0.20063158018500105 | 9850703.679959998 | 0.20769940374632934
Immobilisations | 2066845.3706900002 | 0.028166500926803905 | 2132170.5222099996 | 0.028442583246807915 | 2169508.45983 | 0.027351260447301743 | 2162320.96383 | 0.026534174609052573 | 2036781.97483 | 0.0301407454985837 | 1876178.9980899997 | 0.030239203742788157 | 1853226.9670299997 | 0.030802432944145676 | 1610210.07003 | 0.03395084070308004
Autres actifs | 2278947 | 0.031056973926505037 | 2496428 | 0.03330168036281896 | 2533069.5 | 0.03193471927325202 | 2553854.05 | 0.03133873759828361 | 1839928 | 0.027227657289311397 | 1734689 | 0.02795874708904356 | 1740679.9426099998 | 0.028931792038074694 | 1795044.31328 | 0.03784802037289677
73379557.37069 | 1 | 74964025.02221 | 1 | 79320236.95983 | 1 | 81491924.87383 | 1 | 67575699.97483 | 1 | 62044589.99809 | 1 | 60164954.19016 | 1 | 47427693.59121999 | 1
PASSIF
Dépôts
À vue | 30616034 | 0.4172283820865478 | 30208280 | 0.40297035799571895 | 30754337 | 0.38772371564617064 | 30965606.5 | 0.37998374130863327 | 28522464 | 0.42208166560795957 | 27992197 | 0.45116257518764685 | 29560291.305030003 | 0.4913207647694777 | 21081593.560720004 | 0.44449965757185195
Épargne | 18239741 | 0.24856706218407226 | 19185109 | 0.2559242115710292 | 20557113 | 0.2591660563294926 | 20468012 | 0.2511661374018301 | 16397471 | 0.24265336513136504 | 14541902 | 0.23437824313848576 | 13408578.313669998 | 0.22286360048227172 | 11101416.02767 | 0.2340703329019807
À terme | 8487823.39 | 0.11567013612690845 | 9276546 | 0.1237466371002836 | 10274182 | 0.12952787830428614 | 10625179 | 0.13038321301712347 | 8156986 | 0.1207088643260557 | 6898930 | 0.11119309516288815 | 5955359.23224 | 0.0989838571706916 | 5124294.40996 | 0.1080443517689553
57343598.39 | 0.7814655803975284 | 58669935 | 0.7826412066670317 | 61585632 | 0.7764176502799494 | 62058797.5 | 0.7615330917275869 | 53076921 | 0.7854438950653804 | 49433029 | 0.7967339134890208 | 48924228.85094 | 0.8131682224224409 | 37307303.99835 | 0.7866143422427879
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2233417 | 0.030436501391218444 | 2391094 | 0.03189655303716119 | 2964770.5 | 0.037377226967960815 | 2578834.38 | 0.031645275086981735 | 1491568 | 0.02207254975613373 | 1639630.046 | 0.026426640035021185 | 2010947.7527799997 | 0.033423905658169537 | 1623276.31712 | 0.03422633896370848
2233417 | 0.030436501391218444 | 2391094 | 0.03189655303716119 | 2964770.5 | 0.037377226967960815 | 2578834.38 | 0.031645275086981735 | 1491568 | 0.02207254975613373 | 1639630.046 | 0.026426640035021185 | 2010947.7527799997 | 0.033423905658169537 | 1623276.31712 | 0.03422633896370848
Obligations à terme
Banques locales | 2154220 | 0.02935722259971631 | 2113040 | 0.028187387208383728 | 2530859 | 0.031906851227407426 | 4373103 | 0.05366302252365082 | 2195401 | 0.032488024553467054 | 1210400 | 0.01950855022230401 | 198000 | 0.003290952393551111 | 3000 | 6.325418279575316e-05
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 3738178 | 0.05094304372968513 | 3741617 | 0.049912167855067156 | 3935010 | 0.049609155882789406 | 4031664.87 | 0.04947318248086582 | 3443739 | 0.05096120352852717 | 3632282 | 0.05854308973774857 | 3575140.79943 | 0.05942231399578986 | 4152351.33586 | 0.08755119681022609
5892398 | 0.08030026632940145 | 5854657 | 0.07809955506345088 | 6465869 | 0.08151600711019684 | 8404767.870000001 | 0.10313620500451665 | 5639140 | 0.08344922808199422 | 4842682 | 0.07805163996005259 | 3773140.79943 | 0.06271326638934097 | 4155351.33586 | 0.08761445099302184
Autres passifs | 1099512 | 0.01498390068565851 | 1017117 | 0.013568068146002742 | 1133403.5 | 0.014288957565444332 | 1093076.22 | 0.01341330716745686 | 1039317 | 0.015380040464059056 | 953480 | 0.015367657357867177 | 1010026.04205 | 0.016787614245623247 | 874193.552 | 0.018432132912358914
66568925.39 | 0.9071862488038068 | 67932803 | 0.9062053829136466 | 72149675 | 0.9095998419235513 | 74135475.97 | 0.9097278789865421 | 61246946 | 0.9063457133675673 | 56868821.046000004 | 0.9165798508419618 | 55718343.44519999 | 0.9260930087155745 | 43960125.20333 | 0.9268872651118771
AVOIR DES ACTIONNAIRES | 0
Capital versé | 3000000 | 0.040883321016028505 | 3000000 | 0.040019195862430995 | 3000000 | 0.03782136961491031 | 3000000 | 0.03681346347683841 | 3000000 | 0.044394656675660234 | 3000000 | 0.048352322097580995 | 1500000 | 0.024931457526902356 | 1500000 | 0.03162709139787658
Réserves | 721981 | 0.009838993663491093 | 721981 | 0.009631033015984598 | 929252 | 0.011715194452464878 | 959252 | 0.011771129489028065 | 721982 | 0.010684047672002176 | 490509 | 0.007905749719920786 | 327142.246 | 0.005437422007602962 | 275455.24588 | 0.0058078988249808845
Réserves (Prov. Pour pertes sur prêts) | 194000 | 0.0026437880923698433 | 194000 | 0.002587907999103871 | 160000 | 0.0020171397127952163 | 159999.9 | 0.0019633834916492655 | 194000 | 0.0028708544650260285 | 157217 | 0.0025339356744051304 | 159708.82656000002 | 0.0026545158840347036 | 120283.42955 | 0.002536143346685266
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 2894651 | 0.039447648687455976 | 3115241 | 0.04155647991255847 | 3081310 | 0.038846454802706425 | 3237197 | 0.03972414450894362 | 2412772 | 0.03570472819221537 | 1528043 | 0.024628142438317988 | 2459759.67556 | 0.040883595918407505 | 1571829.7076484761 | 0.03314160121713065
6810632 | 0.09281375145934542 | 7031222 | 0.09379461679007793 | 7170562 | 0.09040015858287682 | 7356448.9 | 0.09027212096645935 | 6328754 | 0.0936542870049038 | 5175769 | 0.0834201499302249 | 4446610.74812 | 0.07390699133694753 | 3467568.3830784764 | 0.07311273478667339
73379557.39 | 1.0000000002631522 | 74964025 | 0.9999999997037246 | 79320237 | 1.0000000005064282 | 81491924.87 | 0.9999999999530015 | 67575700 | 1.0000000003724712 | 62044590.046000004 | 1.0000000007721868 | 60164954.19331999 | 1.0000000000525222 | 47427693.58640848 | 0.9999999998985506
[bncgdes&$ ]
BANQUE NATIONALE DE CRÉDIT (BNC)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Septembre 19 | Septembre 18
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 10700182 | 947186 | 11647368 | 0.9186781082215313 | 7182622 | 1521496 | 8704118 | 0.8251981418450439
Avoirs à la BRH | 2264380 | 15320957 | 17585337 | 0.12876523207943072 | 3570959 | 12637918 | 16208877 | 0.22030884681276808
Avoirs à l'étranger | 2328011.06 | 0 | 2328011.06 | 1 | 523376 | 0 | 523376 | 1
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 28534 | 116794.3 | 145328.3 | 0.19634166229151515 | 59943 | 149294 | 209237 | 0.2864837480942663
15321107.06 | 16384937.3 | 31706044.36 | 0.48322354204893947 | 11336900 | 14308708 | 25645608 | 0.4420600985556669
Bons B.R.H. | 0 | 1000000 | 1000000 | 0 | 0 | 9145000 | 9145000 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 4258000 | 4258000 | 0
Autres Placements | 11494264 | 11335369.9 | 22829633.9 | 0.50347999667222 | 7851675 | 831939 | 8683614 | 0.9041943826614126
Portefeuille net | 7593825.6 | 13646246 | 21240071.6 | 0.3575235405515299 | 4537766 | 11429002 | 15966768 | 0.284200659770343
Immobilisations | 0 | 2162320.96383 | 2162320.96383 | 0 | 0 | 2036781.97483 | 2036781.97483 | 0
Autres actifs | 145786.05 | 2408068 | 2553854.05 | 0.05708472259798871 | 72613 | 1767315 | 1839928 | 0.03946513124426608
34554982.71 | 46936942.163830005 | 81491924.87383 | 0.42402953131245585 | 23798954 | 43776745.97483 | 67575699.97483 | 0.35218213068994364
PASSIF
Dépôts
À vue | 15378808.5 | 15586798 | 30965606.5 | 0.4966416046138157 | 12648366 | 15874098 | 28522464 | 0.44345278163906177
Épargne | 8944111 | 11523901 | 20468012 | 0.43697995682238217 | 6362597 | 10034874 | 16397471 | 0.38802306770355016
À terme | 5410988 | 5214191 | 10625179 | 0.5092608792755398 | 2998517 | 5158469 | 8156986 | 0.36760109677765784
29733907.5 | 32324890 | 62058797.5 | 0.4791247767893021 | 22009480 | 31067441 | 53076921 | 0.41467137854511193
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1000804.1299999999 | 1578030.25 | 2578834.38 | 0.3880839102199343 | 183040 | 1308528 | 1491568 | 0.12271649700181286
1000804.1299999999 | 1578030.25 | 2578834.38 | 0.3880839102199343 | 183040 | 1308528 | 1491568 | 0.12271649700181286
Obligations à terme
Banques locales | 1866324 | 2506779 | 4373103 | 0 | 0 | 2195401 | 2195401 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1925804.87 | 2105860 | 4031664.87 | 0.47766987884585754 | 1591386 | 1852353 | 3443739 | 0.46210993341829915
3792128.87 | 4612639 | 8404767.870000001 | 0.45118781727876556 | 1591386 | 4047754 | 5639140 | 0.2822036693538376
Autres passifs | 11696 | 1081380.2 | 1093076.2 | 0 | 0 | 1039317 | 1039317 | 0
34538536.5 | 39596939.45 | 74135475.95 | 0.46588405965443863 | 23783906 | 37463040 | 61246946 | 0.3883280318989293
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 3000000 | 3000000 | 0 | 0 | 3000000 | 3000000 | 0
Réserves | 0 | 959252 | 959252 | 0 | 0 | 721982 | 721982 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 159999.9 | 159999.9 | 0 | 194000 | 194000
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 3237197 | 3237197 | 0 | 0 | 2412772 | 2412772 | 0
0 | 7356448.9 | 7356448.9 | 0 | 0 | 6328754 | 6328754 | 0
34538536.5 | 46953388.35 | 81491924.85 | 0.42382771745266984 | 23783906 | 43791794 | 67575700 | 0.35195944696096376
*Converties au taux de 93.3162 gdes | *Converties au taux de 69.9774 Gdes
[bncrésult ]
BANQUE NATIONALE DE CRÉDIT (BNC)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2019 | 2018
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 392509 | 0.0725045285585808 | 420967.68 | -0.11463986974011875 | 372708 | 0.3289298963531773 | 495302.80381 | 375271 | -0.06021248644313043 | 352675 | 0.009861770752108883 | 356153 | 0.14296664635704318 | 407071
Intérêts sur bons B.R.H. | 296394 | -0.2710345013731722 | 216061 | -0.5734584214643087 | 92159 | -0.6253757093718465 | 34525 | 259940 | 0.18002231284142495 | 306735 | -0.02680163659184638 | 298514 | 0.08800257274365691 | 324784
Autres | 212638 | 0.3935608875177532 | 296324 | 0.3708474507633536 | 406215 | 0.6790276085324273 | 682046.2 | 100724 | -0.12555101068265756 | 88078 | 0.501646268080565 | 132262 | 0.06351786605374181 | 140663
901541 | 0.03528589381958218 | 933352.6799999999 | -0.06671720276198269 | 871082 | 0.39122838471005017 | 1211874.00381 | 735935 | 0.015698397276933423 | 747488 | 0.052764726657819255 | 786929 | 0.10876330647364629 | 872518
Dépenses d'intérêt | 148449 | -0.008878470046952152 | 147131 | 0.18898532600199827 | 174936.6 | 0.29110683527632275 | 225861.83999999997 | 82989 | 0.12528166383496608 | 93386 | 0.21027777182875376 | 113023 | 0.049051962874813095 | 118567
753092 | 0.04399154419380359 | 786221.6799999999 | -0.11456855272675757 | 696145.4 | 0.41638824850383255 | 986012.1638099999 | 652946 | 0.0017704373715437417 | 654102 | 0.030276623523548315 | 673906 | 0.11877769303137233 | 753951
AUTRES REVENUS
Commissions | 158208 | 0.09055799959546926 | 172535 | -0.19061060074767439 | 139648 | 0.1043051099908341 | 154214 | 144593 | 0.07320548020996867 | 155178 | -0.11351480235600407 | 137563 | 0.1476559830768448 | 157875
Gains sur change | 64187 | -0.05169271036191129 | 60869 | -0.38155711445892 | 37644 | 0.015380937201147592 | 38223 | 60683 | 0.12360957764118452 | 68184 | -0.11947084359967147 | 60038 | 0.41906792364835604 | 85198
Autres | 38311 | -0.7129022996006369 | 10999 | 0.13573961269206292 | 12492 | 2.39433237271854 | 42402 | 8667 | 1.8551978770047306 | 24746 | -0.14123494706215145 | 21251 | 1.0288457013787586 | 43115
260706 | -0.0625340421777788 | 244403 | -0.2234792535279845 | 189784 | 0.23740146693082662 | 234839 | 213943 | 0.1596920675133096 | 248108 | -0.11791639124897223 | 218852 | 0.30767824831392904 | 286188
PRODUIT NET BANCAIRE | 1013798 | 0.016597665412636377 | 1030624.6799999999 | -0.14039570641758736 | 885929.4 | 0.37804565895431375 | 1220851.1638099998 | 866889 | 0.04074454745647944 | 902210 | -0.010476496602786491 | 892758 | 0.16508505104406793 | 1040139
Dotation à la provision pour créances douteuses | 0 | 0 | 65000 | 0 | 0 | 0 | 222500 | 0 | 0 | 50000 | 0 | 30000 | 1.3333333333333333 | 70000
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1013798 | -0.0475176711731529 | 965624.6799999999 | -0.0825323561531173 | 885929.4 | 0.1268969782580867 | 998351.1638099998 | 866889 | -0.016932963735841612 | 852210 | 0.012377230964198965 | 862758 | 0.1244624796292819 | 970139
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 344491 | 0.0017823397418219925 | 345105 | 0.02828414540502166 | 354866 | 0.342401920725006 | 476372.8 | 307477 | 0.09524614849240756 | 336763 | 0.008736114121800791 | 339705 | 0.19047703154207327 | 404411
Frais de locaux | 29203 | -0.13930075677156456 | 25135 | 0.03799482792918241 | 26090 | 0.1176159448064392 | 29158.6 | 23891 | 0.007031936712569587 | 24059 | 0.007564736688972942 | 24241 | 0.06814900375397055 | 25893
Amortissement | 25356 | -0.018772677078403535 | 24880 | -0.0927652733118971 | 22572 | 0.019404572036150983 | 23010 | 31573 | -0.035441674848763184 | 30454 | 0.04147238458002233 | 31717 | -0.08008323611943122 | 29177
Autres dépenses d'exploitation | 132869 | 0.12829930232033054 | 149916 | 0.24334960911443743 | 186398 | 0.5232165044689321 | 283924.51 | 142091 | -0.044985255927539394 | 135699 | -0.0015622812253590667 | 135487 | 0.3762870238473064 | 186469
531919 | 0.02465976962657848 | 545036 | 0.08236153208228447 | 589926 | 0.37723360218061236 | 812465.9099999999 | 505032 | 0.04344873196153907 | 526975 | 0.007922576972342141 | 531150 | 0.21613480184505318 | 645950
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 481879 | -0.12719026975651576 | 420588.67999999993 | -0.29621643644807544 | 296003.4 | -0.3720164909930092 | 185885.2538099999 | 361857 | -0.10120572491343266 | 325235 | 0.019595062032069118 | 331608 | -0.022372801621191287 | 324189
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET (PERTE NETTE) | 481879 | -0.12719026975651576 | 420588.67999999993 | -0.29621643644807544 | 296003.4 | -0.3720164909930092 | 185885.2538099999 | 361857 | -0.10120572491343266 | 325235 | 0.019595062032069118 | 331608 | -0.022372801621191287 | 324189
0 | 0
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 (oct.18 - sept. 19) | 2018 (oct.17 - sept. 18) | 2018
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 392509 | 0.04593480444798559 | 375271 | 420967.68 | 0.19364196498192385 | 352675 | 372708 | 0.046482831816663066 | 356153 | 495302.80381 | 0.2167479476798888 | 407071 | 1681487.48381 | 0.1276296356619298 | 1491170 | 1491170
Intérêts sur bons B.R.H. | 296394 | 0.1402400553973994 | 259940 | 216061 | -0.295610217288539 | 306735 | 92159 | -0.691274111096967 | 298514 | 34525 | -0.8936985812108971 | 324784 | 639139 | -0.46289621697299016 | 1189973 | 1189973
Autres | 212638 | 1.111095667368254 | 100724 | 296324 | 2.3643361565884784 | 88078 | 406215 | 2.0712903177027417 | 132262 | 682046.2 | 3.848796058665036 | 140663 | 1597223.2 | 2.4592371682834226 | 461727 | 461727
901541 | 0.22502802557291066 | 735935 | 933352.6799999999 | 0.24865239308189555 | 747488 | 871082 | 0.1069384912743081 | 786929 | 1211874.00381 | 0.3889386852878679 | 872518 | 3917849.6838100003 | 0.24658343609821606 | 3142870 | 3142870
Dépenses d'intérêt | 148449 | 0.7887792358023352 | 82989 | 147131 | 0.57551453108603 | 93386 | 174936.6 | 0.5477964662059935 | 113023 | 225861.83999999997 | 0.904930039555694 | 118567 | 696378.44 | 0.7069563320382874 | 407965 | 407965
753092 | 0.15337562371160862 | 652946 | 786221.6799999999 | 0.20198635686788902 | 654102 | 696145.4 | 0.03300074491101136 | 673906 | 986012.1638099999 | 0.3077934292944766 | 753951 | 3221471.2438100004 | 0.17790974231646084 | 2734905 | 2734905
AUTRES REVENUS
Commissions | 158208 | 0.09416085149350245 | 144593 | 172535 | 0.11185219554318267 | 155178 | 139648 | 0.015156691843010111 | 137563 | 154214 | -0.02318923198733175 | 157875 | 624605 | 0.04938769407048617 | 595209 | 595209
Gains sur change | 64187 | 0.05774269564787502 | 60683 | 60869 | -0.10728323360319136 | 68184 | 37644 | -0.37299710183550416 | 60038 | 38223 | -0.5513627080447898 | 85198 | 200923 | -0.26697993090188726 | 274103 | 274103
Autres | 38311 | 3.4203299873081803 | 8667 | 10999 | -0.555524125111129 | 24746 | 12492 | -0.4121688391134535 | 21251 | 42402 | -0.016537168038965558 | 43115 | 104204 | 0.06570940590515346 | 97779 | 97779
260706 | 0.21857691067246884 | 213943 | 244403 | -0.014933013042707208 | 248108 | 189784 | -0.1328203534808912 | 218852 | 234839 | -0.17942401498315794 | 286188 | 929732 | -0.03863028401670577 | 967091 | 967091
PRODUIT NET BANCAIRE | 1013798 | 0.16946690983505386 | 866889 | 1030624.6799999999 | 0.14233347003469252 | 902210 | 885929.4 | -0.007648881331783055 | 892758 | 1220851.1638099998 | 0.17373847515572421 | 1040139 | 4151203.2438100004 | 0.12134190415386736 | 3701996 | 3701996
Dotation à la provision pour créances douteuses | 0 | 0 | 0 | 65000 | 0.3 | 50000 | 0 | -1 | 30000 | 222500 | 2.1785714285714284 | 70000 | 287500 | 0.9166666666666666 | 150000 | 150000
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1013798 | 0.16946690983505386 | 866889 | 965624.6799999999 | 0.1330830194435643 | 852210 | 885929.4 | 0.026857357451336324 | 862758 | 998351.1638099998 | 0.029080537747683398 | 970139 | 3863703.2438100004 | 0.08775551656308182 | 3551996 | 3551996
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 344491 | 0.12037973572007012 | 307477 | 345105 | 0.024771129845024543 | 336763 | 354866 | 0.04462989947160036 | 339705 | 476372.8 | 0.17794224192714833 | 404411 | 1520834.8 | 0.09542134726251772 | 1388356 | 1388356
Frais de locaux | 29203 | 0.22234314176886694 | 23891 | 25135 | 0.044723388337004864 | 24059 | 26090 | 0.07627573119920796 | 24241 | 29158.6 | 0.12611902830880928 | 25893 | 109586.6 | 0.11727294971656953 | 98084 | 98084
Amortissement | 25356 | -0.1969087511481329 | 31573 | 24880 | -0.18303014382347146 | 30454 | 22572 | -0.2883311788630703 | 31717 | 23010 | -0.21136511635877575 | 29177 | 95818 | -0.22049120980141718 | 122921 | 122921
Autres dépenses d'exploitation | 132869 | -0.06490206980033922 | 142091 | 149916 | 0.10476864236287665 | 135699 | 186398 | 0.37576298833098376 | 135487 | 283924.51 | 0.5226365240334855 | 186469 | 753107.51 | 0.2557107675582663 | 599746 | 599746
531919 | 0.053238210648038145 | 505032 | 545036 | 0.034272973101190755 | 526975 | 589926 | 0.1106580062129342 | 531150 | 812465.9099999999 | 0.2577845189256133 | 645950 | 2479346.91 | 0.12232993241160349 | 2209107 | 2209107
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 481879 | 0.3316835103369563 | 361857 | 420588.67999999993 | 0.2931839439174749 | 325235 | 296003.4 | -0.10736954476369683 | 331608 | 185885.2538099999 | -0.42661455567585604 | 324189 | 1384356.3338100002 | 0.030879196873308378 | 1342889 | 1342889
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET (PERTE NETTE) | 481879 | 0.3316835103369563 | 361857 | 420588.67999999993 | 0.2931839439174749 | 325235 | 296003.4 | -0.10736954476369683 | 331608 | 185885.2538099999 | -0.42661455567585604 | 324189 | 1384356.3338100002 | 0.030879196873308378 | 1342889 | 1342889
[BNCVARAN ]
BANQUE NATIONALE DE CRÉDIT (BNC)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Septembre) | ANNÉE
2019 | Var. | 2018 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 1681487.48381 | 0.1276296356619298 | 1491170 | 1491170 | 0.15013075435141593 | 1296522.15138 | 0.18085607672657258 | 1097951.03479 | 0.1808670833031723 | 929783.7583199999
Intérêts sur Bons B.R.H. | 639139 | -0.46289621697299016 | 1189973 | 1189973 | 0.2910837681422053 | 921685.35409 | -0.051647471411928936 | 971880.5257600001 | 1.5290911015086615 | 384280.55247999995
Autres | 1597223.2 | 2.4592371682834226 | 461727 | 461727 | 0.1576097052476161 | 398862.4127 | 0.31777294164141995 | 302679.16429000004 | -0.1744992189192889 | 366661.26941
3917849.6838100003 | 0.24658343609821606 | 3142870 | 3142870 | 0.20091174415304425 | 2617069.9181700004 | 0.10308033205898068 | 2372510.7248400003 | 0.41159910503864927 | 1680725.5802099998
Dépenses d'intérêt | 696378.44 | 0.7069563320382874 | 407965 | 407965 | 0.38987914880045077 | 293525.52008 | 0.444487151112784 | 203203.96748 | 0.2797427086266379 | 158785.016793
3221471.2438100004 | 0.17790974231646084 | 2734905 | 2734905 | 0.17704012983274448 | 2323544.3980900003 | 0.07109996786148585 | 2169306.75736 | 0.42535576585826707 | 1521940.5634169998
AUTRES REVENUS
Commissions | 624605 | 0.04938769407048617 | 595209 | 595209 | 0.08211293937479638 | 550043.32574 | 0.057753863971323864 | 520010.69859000004 | 0.25886660703561154 | 413078.47526000004
Gains sur change | 200923 | -0.26697993090188726 | 274103 | 274103 | 0.2761817335768432 | 214783.67288 | 0.5592035581931355 | 137752.16952999998 | 0.46206359153301096 | 94217.63206999999
Autres | 104204 | 0.06570940590515346 | 97779 | 97779 | 1.0684217840628938 | 47272.27336 | -0.3681832848162464 | 74819.59914 | 0.7400452289016681 | 42998.65193
929732 | -0.03863028401670577 | 967091 | 967091 | 0.19085317936822027 | 812099.27198 | 0.1085431446611166 | 732582.4672600001 | 0.3312546683983115 | 550294.7592600001
PRODUIT NET BANCAIRE | 4151203.2438100004 | 0.12134190415386736 | 3701996 | 3701996 | 0.1806175667649624 | 3135643.67007 | 0.08055250471547874 | 2901889.2246200005 | 0.40036664410836265 | 2072235.322677
Dotation à la provision pour créances douteuses | 287500 | 0.9166666666666666 | 150000 | 150000 | 0.15384615384615385 | 130000 | -0.03910807587198203 | 135290.9695 | -0.03454492878073295 | 140131.813
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 3863703.2438100004 | 0.08775551656308182 | 3551996 | 3551996 | 0.18177548302566277 | 3005643.67007 | 0.08640409373049038 | 2766598.2551200003 | 0.43190995785857633 | 1932103.5096769999
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 1520834.8 | 0.09542134726251772 | 1388356 | 1388356 | 0.1095442826998849 | 1251284.89385 | 0.08939081684258028 | 1148609.7317000001 | 0.22152616931562072 | 940307.10152
Frais de locaux | 109586.6 | 0.11727294971656953 | 98084 | 98084 | 0.11168062975876666 | 88230.37604 | 0.12516865226492765 | 78415.24545 | 0.004908191789749429 | 78032.24820999999
Amortissement | 95818 | -0.22049120980141718 | 122921 | 122921 | 0.19460679510633305 | 102896.61879000001 | 0.12800931424279097 | 91219.6535 | 0.15086434651425443 | 79261.86416
Autres dépenses d'exploitation | 753107.51 | 0.2557107675582663 | 599746 | 599746 | 0.3050765830527918 | 459548.51063000003 | 0.1553354498745458 | 397761.97526 | 0.23088335675192087 | 323151.6399
2479346.91 | 0.12232993241160349 | 2209107 | 2209107 | 0.16148948253676967 | 1901960.3993100002 | 0.10836426430968696 | 1716006.6059100002 | 0.20781499845830415 | 1420752.85379
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 1384356.3338100002 | 0.030879196873308378 | 1342889 | 1342889 | 0.2167340355492409 | 1103683.2707599998 | 0.050534973878692255 | 1050591.6492100002 | 1.0545424888281827 | 511350.6558869998
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET (PERTE NETTE) | 1384356.3338100002 | 0.030879196873308378 | 1342889 | 1342889 | 0.2167340355492409 | 1103683.2707599998 | 0.050534973878692255 | 1050591.6492100002 | 1.0545424888281827 | 511350.6558869998
[bphinfin ]
BANQUE POPULAIRE HAÏTIENNE (BPH)
INDICATEURS FINANCIERS
Var.sept.19 | SEPTEMBRE
Déc. 18 | Var. | Mars 19 | Var. | Juin 19 | Var. | Sept. 19 | /sept. 18 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 3930598.66138 | 0.007728700451786764 | 3960977.08103 | 0.1254001580768648 | 4457684.2331300005 | 0.07589593671879404 | 4796004.353600001 | 0.37836425527926065 | 3479489.7903299998 | 0.05596887608644487 | 3295068.5092399996 | -0.11066023112967532 | 3705072.71189 | 0.20398669111491968 | 3077336.9334
Bons B.R.H. | 751000 | -0.24766977363515313 | 565000 | -0.24601769911504426 | 426000 | 0.2676056338028169 | 540000 | -0.2894736842105263 | 760000 | 1.0994475138121547 | 362000 | -0.3038461538461538 | 520000 | 9.4 | 50000
Prêts nets | 730501.51751 | -0.011101060429883378 | 722392.17602 | 0.07970178436484894 | 779968.12146 | -0.057437916701185976 | 735168.3774700001 | 0.0907127934329119 | 674025.62975 | -0.04210354442609281 | 703651.8674100001 | -0.35051526793545307 | 1083400.16735 | 0.35712160383677005 | 798307.36191
Dépôts | 3552634.04042 | 0.011914644029869076 | 3594962.41038 | 0.13180543935087047 | 4068798.01033 | -0.0014053954989857312 | 4063079.73992 | 0.3073311424728687 | 3107919.33881 | 0.09016489440180193 | 2850870.86804 | -0.15105862835716913 | 3358148.11631 | 0.2606775603989303 | 2663764.48808
Avoir des Actionnaires | -36538.99879999994 | -0.019343576540472036 | -37245.79371999996 | -0.18141834084130828 | -44002.86381999997 | 0.015815218137772903 | -43306.948929999955 | -0.016855734175009473 | -42589.07873999997 | -0.0882425974709309 | -46710.97664999997 | -2.589688740393656 | -13012.542320000008 | -1.1912782716272536 | 68029.38049000001
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 18) | (oct. - déc. 17) | (janv. - mars 19) | (janv. - mars 18) | (avril - juin 19) | (avril - juin 18) | (juil. - sept. 19) | (juil. - sept. 18) | (oct.18 - sept. 19) | (oct.17 - sept. 18)
Résultats
Revenus nets d'intérêt | 27515.180140000004 | 0.029794447790617174 | 26719.099330000005 | 25306.298734999997 | 0.12542738668941253 | 22485.94537 | 22723.630960000002 | -0.09676456763732796 | 25158.037589999996 | 39718.28198000001 | 0.5531057360196893 | 25573.4565 | 115263.39181500001 | 0.153365858079264 | 99936.53879
Autres revenus | 18516.382690000002 | 0.35959143336088856 | 13619.078669999999 | 18093.67965 | 0.4049811234912657 | 12878.236830000002 | 16965.78166 | 0.40306876225404514 | 12091.910329999999 | 11540.398140000001 | -0.43894664421689267 | 20569.163379999998 | 65116.24214 | 0.10071019528356089 | 59158.38921
Dot. à la prov. pr créances douteuses | 4376.08378 | 0.019721744701553898 | 4291.448920000001 | 4276.35762 | 0.007599506526761952 | 4244.10452 | 4495 | 0.04300146780819252 | 4309.67754 | 4478.3 | -0.4570620788790996 | 8248.27264 | 17625.7414 | -0.16439953658111164 | 21093.50362
Dépenses d'exploitation | 35605.39911 | 0.06665843876450783 | 33380.319149999996 | 39830.41568 | 0.24060556235313055 | 32105.62397 | 41951.48272 | 0.2979501244628143 | 32321.336489999998 | 46084.465229999994 | 0.27756015334610057 | 36072.24686 | 163471.76273999998 | 0.22103630816644013 | 133879.52646999998
Bénéfice (perte) net | 6050.0799400000105 | 1.2689984281599218 | 2666.4099300000016 | -706.7949150000059 | 0.2828394544511887 | -985.5462899999984 | -6757.070099999997 | -11.917272763978128 | 618.9338899999966 | 695.9148900000073 | -0.618069949582028 | 1822.1003800000035 | -717.8701849999488 | -1.174160107958604 | 4121.897910000029
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 18) | (oct. - déc. 17) | (janv. - mars 19) | (janv. - mars 18) | (avril - juin 19) | (avril - juin 18) | (juil. - sept. 19) | (juil. - sept. 18) | (oct.18 - sept. 19) | (oct.17 - sept. 18) | 2018 | 2017 | 2016 | 2015
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Structure financière
Avoir des actionnaires
en % de l'actif | -0.009296039089162924 | -0.013008901344112313 | -0.009403183345437252 | -0.013649500292432745 | -0.009871238409613188 | -0.01368523975800011 | -0.00902979766844721 | -0.012240035553017318 | -0.00902979766844721 | -0.012240035553017318 | -0.012240035553017318 | -0.014176025936642439 | -0.0035120882454590645 | 0.022106575250711222
Dépôts en % de l'actif | 0.9038404442881228 | 0.8741985332084818 | 0.9075948526935624 | 0.8730197128235888 | 0.9127604822455222 | 0.8816462756266215 | 0.8471801608916704 | 0.8932112252340423 | 0.8471801608916704 | 0.8932112252340423 | 0.8932112252340423 | 0.8651932000945095 | 0.9063649697166052 | 0.8656070315761414
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.6613982938221991 | 0.5186835549188813 | 0.6927974243788257 | 0.5954720284473068 | 0.7063589473168886 | 0.6195230682424012 | 0.7961267802538988 | 0.6268121401473538 | 0.7961267802538988 | 0.6268121401473538 | 0.6268121401473538 | 0.686357207129491 | 0.37719075218008336 | 0.39744535391982855
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0.7072635588511462 | 0.9130039056197421 | 0.6757052813221697 | 0.8001990402897368 | 0.6377732926295672 | 0.7811056248577318 | 0.5864595640785304 | 0.7743802133956389 | 0.5864595640785304 | 0.7743802133956389 | 0.7743802133956389 | 0.6815904003222489 | 0.8843723128116995 | 0.9454014690403388
Prêts improductifs nets
en % de l'avoir des actionnaires | -7.273032414622171 | -1.3474292610189675 | -8.19282912207774 | -3.477098831297275 | -8.25337655367105 | -3.9840759145856253 | -10.483773688937786 | -4.349259319139152 | -10.483773688937786 | -4.349259319139152 | -4.349259319139152 | 6.186032494563571 | -5.448785091579863 | 0.4079155526647808
Rentabilité
ROA (rendement de l'actif) | 0.006531722237246823 | 0.003192925866596893 | -0.0007165057403698273 | -0.0011794553068383748 | -0.0064210399709367155 | 0.0007566176469736218 | 0.0006016324266610527 | 0.002167658135441865 | -0.00017349300779253164 | 0.0012168757659851144 | 0.0012168757659851144 | 0.0034740274445497024 | -0.014990865276120102 | -0.008499648430098653
ROE (rendement avoir des action.) | -0.6116746548724522 | -0.23504106358588853 | 0 | 0 | 0 | -0.05536001327891343 | -0.0637651020503427 | -0.16754896363016406 | 0.01671486341039895 | -0.09231568540463884 | -0.09231568540463884 | -1.4199823704637187 | -1.848055842937219 | -0.26456275726575923
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.6339951964672444 | 0.6359825199501048 | 0.618182892741759 | 0.598030810289222 | 0.584805888752053 | 0.624445391561287 | 0.6859355283398211 | 0.6237761660204519 | 0.6364740199698565 | 0.6211145821246524 | 0.6211145821246524 | 0.6597828653859523 | 0.6573058064314096 | 0.7487801023801958
Rendement moyen des prêts | 0.04983533894377613 | 0.06344669170150499 | 0.040084249391138374 | 0.04576778267002639 | 0.041304134025451966 | 0.050288349754839985 | 0.04254549394858834 | 0.04701723355980835 | 0.0443433210471552 | 0.051528077885118886 | 0.051528077885118886 | 0.06181483617321722 | 0.06146693783202019 | 0.0690009340555091
Rendement moyen des prêts productifs | 0.1401877250780673 | 0.1597116539790373 | 0.12410572452539662 | 0.10333415776673893 | 0.13755554355462607 | 0.12810551413661142 | 0.17058820811638975 | 0.12477193834893978 | 0.15485699467589883 | 0.1501073122869796 | 0.1501073122869796 | 0.10327540148808789 | 0.10012672542382962 | 0.11230104534300293
Rémunération moyenne des dépôts | 0.01907887892862901 | 0.021055369887113397 | 0.01749431707018162 | 0.020704457662782613 | 0.016840897903231032 | 0.021083402512938894 | 0.017890608519726865 | 0.020672517542159714 | 0.018361007040223812 | 0.02046125980401867 | 0.02046125980401867 | 0.019864949487291603 | 0.01615293422044827 | 0.010272550317016576
Dépenses d'exploitation
en % du produit net bancaire | 0.7734996798065479 | 0.8275118214313001 | 0.9177519704426 | 0.9078571020935413 | 1.0569942952206883 | 0.8676880987703675 | 0.8990568060299869 | 0.781755499661932 | 0.9062650763599059 | 0.8415071941828338 | 0.8415071941828338 | 0.7914730470838941 | 1.118898252521943 | 0.9200078533327017
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 1473.0100105600004 | 1208.6345468164793 | 1372.3313323320156 | 1063.5844270676694 | 1221.212696 | 1124.526729660377 | 1577.1901575384618 | 1425.254668108108 | 1403.7325599610897 | 1219.1182222222224 | 1219.1182222222224 | 1186.4737313375795 | 924.0659584070797 | 905.1859108280255
[bphvar]
BANQUE POPULAIRE HAÏTIENNE (BPH)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.sept.19 | SEPTEMBRE
Déc. 18 | Var. | Mars 19 | Var. | Juin 19 | Var. | Sept. 19 | /sept. 18 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
ACTIF
Disponibilités
Encaisse | 171789.12006000002 | 0.7068299346174552 | 293214.81256 | 0.07639442003093336 | 315614.78811 | -0.26688493706018196 | 231381.95525 | 0.4799740873707132 | 156341.89627000003 | 0.024116348183256545 | 152660.28762000002 | 0.04097525785933789 | 146651.21622 | 0.15082594355481505 | 127431.27407000001
Avoirs à la BRH | 1036059.12276 | 0.09599707150403555 | 1135517.7644500001 | 0.4400424790113462 | 1635193.81648 | -0.08552896750861136 | 1495337.37768 | 0.5363393586368321 | 973311.89836 | -0.08443774994338872 | 1063075.61097 | -0.17749454841355675 | 1292484.57736 | -0.0561879948030547 | 1369430.10922
Avoirs à l'étranger | 420285.21962 | -0.44717590330663265 | 232343.79689 | -0.11619432354710713 | 205346.76658 | 0.7229494943236131 | 353802.10764 | 1.4681632785554968 | 143346.31372 | 0.6808706082637196 | 85280.99249 | 2.530129620467453 | 24158.03431 | -0.7518432801860956 | 97349.90988
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 83326.0472 | -0.5853589517204412 | 34550.39956 | 2.199893874686062 | 110557.61192 | -0.9442107611327284 | 6167.925020000001 | -0.7457753109329807 | 24261.7074 | -0.3900886572460364 | 39779.0723 | -0.249505709782595 | 53003.8307 | 0.8317753159698098 | 28935.770800000002
1711459.5096399998 | -0.009251014172885774 | 1695626.77346 | 0.3367994764936826 | 2266712.98309 | -0.07942056133396766 | 2086689.36559 | 0.6085337132840837 | 1297261.8157499998 | -0.0324688832745703 | 1340795.96338 | -0.11574356407909939 | 1516297.6585900001 | -0.06582854243574245 | 1623147.06397
Bons B.R.H. | 751000 | -0.24766977363515313 | 565000 | -0.24601769911504426 | 426000 | 0.2676056338028169 | 540000 | -0.2894736842105263 | 760000 | 1.0994475138121547 | 362000 | -0.3038461538461538 | 520000 | 9.4 | 50000
Bons du Trésor / M.E.F. | 139156.02476 | 1.5582444461458183 | 355995.12749 | -0.17860047051286107 | 292414.23022 | 0.40497038342117103 | 410833.33315 | 1.3190363009379276 | 177156.92203 | 0.28859662071123937 | 137480.51111 | -0.29786704682591053 | 195804.10019 | -0.22950505412274708 | 254127.68927
Autres Placements | 29050.23698 | 0.07019216715525739 | 31089.33607 | 0.12613475248138345 | 35010.78178 | 0.0031238714030224525 | 35120.15096 | 0.33630216187883694 | 26281.59406 | -0.8824324603779353 | 223544.64628999992 | 4.926235831961716 | 37721.18637 | 0.2576462950774894 | 29993.477909999987
Portefeuille net | 730501.51751 | -0.011101060429883378 | 722392.17602 | 0.07970178436484894 | 779968.12146 | -0.057437916701185976 | 735168.3774700001 | 0.0907127934329119 | 674025.62975 | -0.04210354442609281 | 703651.8674100001 | -0.35051526793545307 | 1083400.16735 | 0.35712160383677005 | 798307.36191
Immobilisations | 307608.41051 | 0.03822403750438998 | 319366.44593000005 | 0.10811700540252786 | 353895.38969 | 0.00045729897793179205 | 354057.22569 | 0.1463423695554987 | 308858.18678 | -0.01680352083258023 | 314136.79089 | -0.004005672340821829 | 315400.18067000003 | 0.042757752084870315 | 302467.35643
Autres actifs | 261822.96198 | 0.036987818053711284 | 271507.22206 | 0.11850699434761103 | 303682.72689 | 1.088152682354228 | 634135.90074 | 1.6880912871406597 | 235905.64195999998 | 0.10515808738848338 | 213458.73016 | 4.856299981071413 | 36449.41872 | 0.8891597966508309 | 19293.98391
3930598.66138 | 0.007728700451786764 | 3960977.08103 | 0.1254001580768648 | 4457684.2331300005 | 0.07589593671879404 | 4796004.353600001 | 0.37836425527926065 | 3479489.7903299998 | 0.05596887608644487 | 3295068.5092399996 | -0.11066023112967532 | 3705072.71189 | 0.20398669111491968 | 3077336.9334
PASSIF
Dépôts
à vue | 1653907.58055 | -0.03706968913559952 | 1592597.74068 | 0.18862925772564013 | 1893008.27036 | -0.009961997174166426 | 1874150.12732 | 0.4034938629581804 | 1335346.15062 | 0.12453651367118705 | 1187463.5766699999 | -0.2353784698363404 | 1553008.29211 | 0.08405177437392596 | 1432596.05198
Épargne | 403268.26254 | 0.045004196674663446 | 421417.02674 | 0.07552166308086936 | 453243.14145 | 0.066451554465105 | 483361.85274999996 | 0.321016720387748 | 365901.3889 | 0.11050097601271978 | 329492.18128 | -0.05695401746959905 | 349391.42669999995 | 0.11913736086227572 | 312197.0894
À terme | 1495458.1973299999 | 0.057166055047632454 | 1580947.6429599999 | 0.08956587284249666 | 1722546.59852 | -0.009856824009630897 | 1705567.75985 | 0.2124845047088198 | 1406671.79929 | 0.05454371769961506 | 1333915.11009 | -0.08369117054789674 | 1455748.3975 | 0.5841064062851917 | 918971.3467
3552634.04042 | 0.011914644029869076 | 3594962.41038 | 0.13180543935087047 | 4068798.01033 | -0.0014053954989857312 | 4063079.73992 | 0.3073311424728687 | 3107919.33881 | 0.09016489440180193 | 2850870.86804 | -0.15105862835716913 | 3358148.11631 | 0.2606775603989303 | 2663764.48808
0
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 143684.65585 | -0.04346471314598632 | 137439.4435 | 0.08551150674587826 | 149192.0974 | 0.27932626939528504 | 190865.36939 | 0.5025479212321979 | 127027.80836 | -0.18014913928422804 | 154940.14149 | -0.024350098330962487 | 158807.11024 | 0.4083054081372293 | 112764.6811
143684.65585 | -0.04346471314598632 | 137439.4435 | 0.08551150674587826 | 149192.0974 | 0.27932626939528504 | 190865.36939 | 0.5025479212321979 | 127027.80836 | -0.18014913928422804 | 154940.14149 | -0.024350098330962487 | 158807.11024 | 0.4083054081372293 | 112764.6811
Obligations à terme
Banques locales | 62499.99985 | -0.20000000064000006 | 49999.99984 | -0.2500000009999999 | 37499.99983 | -0.33333333511111113 | 24999.99982 | -0.6666666684444444 | 74999.99986 | -0.40000000064 | 124999.9999 | -0.2857142860408164 | 174999.99994 | -0.22222222241975303 | 224999.99998
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 200514.28162 | 0.017580068718897744 | 204039.33647 | 0.12762211316948013 | 230079.26776 | 1.3187933748403202 | 533506.28177 | 1.6411556037587802 | 201997.29278 | -0.025811652169452113 | 207349.32134000002 | 11.802871989902734 | 16195.531869999999 | 1.3060994706606877 | 7022.91123
263014.28147 | -0.034123413792736104 | 254039.33631 | 0.05329856185530825 | 267579.26759 | 1.087255438809911 | 558506.28159 | 1.0162878715058912 | 276997.29264 | -0.16654774077311432 | 332349.32124 | 0.7382692895264475 | 191195.53181000001 | -0.17596270638569744 | 232022.91121
Autres passifs | 7804.6824400000005 | 0.5095661675633787 | 11781.68456 | 0.3680320117142908 | 16117.721629999998 | 0.6664831572723968 | 26859.91163 | 1.650362535561277 | 10134.42926 | 1.800219643528294 | 3619.1551200000004 | -0.6356981597611719 | 9934.49585 | 12.150042638215352 | 755.47252
3967137.66018 | 0.007835678323446284 | 3998222.87475 | 0.12592200034158443 | 4501687.09695 | 0.07499948315127195 | 4839311.30253 | 0.37399288386969387 | 3522078.8690700005 | 0.05395310610448091 | 3341779.4858899997 | -0.10120955884319974 | 3718085.25421 | 0.23552850243392764 | 3009307.55291
AVOIR DES ACTIONNAIRES
Capital versé | 165000 | 0 | 165000 | 0 | 165000 | 0 | 165000 | 0 | 165000 | 0 | 165000 | 0 | 165000 | 0 | 165000
Réserves | 78594.77100000001 | 0 | 78594.77100000001 | 0 | 78594.77100000001 | 0 | 78594.77100000001 | 0 | 78594.77100000001 | 0 | 78594.77100000001 | 0.21399704753574963 | 64740.496 | 1.1598513990919086 | 29974.514
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 14325 | 0 | 14325 | 0 | 14325 | 0 | 14325 | 0 | 14325 | 0 | 14325 | 0 | 14325 | 0 | 14325
BNR | -294458.76979999995 | 0.0024003187966861327 | -295165.56471999997 | 0.022892474284423744 | -301922.63482 | -0.0023049444120508042 | -301226.71992999996 | -0.002388848749782536 | -300508.84974 | -0.013530800622712518 | -304630.74765 | 0.18497382989521788 | -257078.03832 | 0.8197621247508936 | -141270.13350999999
-36538.99879999994 | 0.019343576540472036 | -37245.79371999996 | 0.18141834084130828 | -44002.86381999997 | -0.015815218137772903 | -43306.948929999955 | -0.016855734175009473 | -42589.07873999997 | -0.0882425974709309 | -46710.97664999997 | 2.589688740393656 | -13012.542320000008 | -1.1912782716272536 | 68029.38049000001
3930598.6613800004 | 0.007728700451786644 | 3960977.08103 | 0.1254001580768648 | 4457684.2331300005 | 0.07589593671879383 | 4796004.3536 | 0.37836425527926004 | 3479489.7903300007 | 0.05596887608644516 | 3295068.5092399996 | -0.11066023112967532 | 3705072.71189 | 0.20398669111491968 | 3077336.9334
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Crédit documentaire | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 215805.56107147303 | 254021.018081366 | 245243.60669952 | 185921.176250502 | 220689.186544052 | 196835.93807950002 | 238690.841050216 | 247743.760851782
Portefeuille brut | 1372563.06262 | -0.01046153003169902 | 1358203.95292 | 0.045061126363549114 | 1419406.15287 | -0.028442905519585827 | 1379034.11777 | 0.05287313850136827 | 1309781.84108 | -0.009386661518309436 | 1322192.81752 | -0.1866905192923645 | 1625694.58353 | 0.2712488140529212 | 1278816.99126
Provisions pour créances douteuses | 642061.54511 | -0.009733908310813355 | 635811.7769 | 0.005703345929954885 | 639438.03141 | 0.006924375267821532 | 643865.7403 | 0.012755721179718994 | 635756.21133 | 0.02783204768728483 | 618540.95011 | 0.14059988754280675 | 542294.41618 | 0.12858178703635575 | 480509.62935
Portefeuille de crédit improductif | 907810.8677802401 | 0.036515681581265697 | 940960.2003641159 | 0.06551821805895278 | 1002610.2359563679 | 0.09502771133515955 | 1097885.9920405059 | 0.33727547391449525 | 820987.158933496 | -0.09532753455144172 | 907496.5695197 | 0.47994302745767287 | 613196.962776768 | 0.20646345881648973 | 508259.871690021
[bphcomp ]
BANQUE POPULAIRE HAÏTIENNE (BPH)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 18 | Comp. | Mars 19 | Comp. | Juin 19 | Comp. | Sept. 19 | Comp. | 2018 | Comp. | 2017 | Comp. | 2016 | Comp. | 2015 | Comp.
ACTIF
Disponibilités
Encaisse | 171789.12006000002 | 0.043705586568252255 | 293214.81256 | 0.07402587961547946 | 315614.78811 | 0.07080241031078786 | 231381.95525 | 0.048244734197607414 | 156341.89627000003 | 0.04493241989227746 | 152660.28762000002 | 0.04632992825245105 | 146651.21622 | 0.039581197893736215 | 127431.27407000001 | 0.04140959434338163
Avoirs à la BRH | 1036059.12276 | 0.2635881228322223 | 1135517.7644500001 | 0.2866761764132005 | 1635193.81648 | 0.3668258519360926 | 1495337.37768 | 0.31178816102565926 | 973311.89836 | 0.27972833863889274 | 1063075.61097 | 0.3226262543522035 | 1292484.57736 | 0.34884189268736077 | 1369430.10922 | 0.44500493084031045
Avoirs à l'étranger | 420285.21962 | 0.10692651573652177 | 232343.79689 | 0.058658202796160096 | 205346.76658 | 0.04606579466841554 | 353802.10764 | 0.07377018066600112 | 143346.31372 | 0.041197509507968647 | 85280.99249 | 0.025881401934696003 | 24158.03431 | 0.0073315726948487625 | 97349.90988 | 0.03163446576922041
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 83326.0472 | 0.02119932722175836 | 34550.39956 | 0.00872269615632707 | 110557.61192 | 0.024801579954525185 | 6167.925020000001 | 0.0012860549251524766 | 24261.7074 | 0.006972777292644099 | 39779.0723 | 0.012072305079075566 | 53003.8307 | 0.014305746424329184 | 28935.770800000002 | 0.009402860793676653
1711459.5096399998 | 0.4354195523587546 | 1695626.77346 | 0.42808295498116705 | 2266712.98309 | 0.5084956368698212 | 2086689.36559 | 0.4350891308144203 | 1297261.8157499998 | 0.37283104533178285 | 1340795.96338 | 0.4069098896184261 | 1516297.6585900001 | 0.40924909617131894 | 1623147.06397 | 0.5274518517465892
Bons B.R.H. | 751000 | 0.1910650424269799 | 565000 | 0 | 426000 | 0.0955653154689426 | 540000 | 0.11259372598247591 | 760000 | 0.218422827999711 | 362000 | 0.10986114521894857 | 520000 | 0.14034812281315312 | 50000 | 0.016247814614422942
Bons du Trésor / M.E.F. | 139156.02476 | 0.035403264680078914 | 355995.12749 | 0.08987558377829041 | 292414.23022 | 0.06559778910465332 | 410833.33315 | 0.08566158469844137 | 177156.92203 | 0.05091462619673276 | 137480.51111 | 0 | 195804.10019 | 0 | 254127.68927 | 0
Autres Placements | 29050.23698 | 0.007390791958851558 | 31089.33607 | 0.007848905821468582 | 35010.78178 | 0.007854029121173728 | 35120.15096 | 0.007322793803061904 | 26281.59406 | 0.007553289603849481 | 223544.64628999992 | 0.06784218466570215 | 37721.18637 | 0.01018095711022038 | 29993.477909999987 | 0.00974656937446939
Portefeuille net | 730501.51751 | 0.1858499379973653 | 722392.17602 | 0.1823772673363087 | 779968.12146 | 0.1749715952653602 | 735168.3774700001 | 0.15328767934044185 | 674025.62975 | 0.19371392657142253 | 703651.8674100001 | 0.21354696129589604 | 1083400.16735 | 0.29240996104428546 | 798307.36191 | 0.2594150004328544
Immobilisations | 307608.41051 | 0.07825993875497869 | 319366.44593000005 | 0.08062819839567287 | 353895.38969 | 0.07938996375288551 | 354057.22569 | 0.07382337453973238 | 308858.18678 | 0.08876536658861914 | 314136.79089 | 0.09533543536624522 | 315400.18067000003 | 0.08512658325377663 | 302467.35643 | 0.09828867068378454
Autres actifs | 261822.96198 | 0.066611471822991 | 271507.22206 | 0.06854551705444308 | 303682.72689 | 0.06812567041716336 | 634135.90074 | 0.1322217108214261 | 235905.64195999998 | 0.06779891770788221 | 213458.73016 | 0.06478127224408872 | 36449.41872 | 0.009837706721120389 | 19293.98391 | 0.006269701474866782
3930598.66138 | 1 | 3960977.08103 | 1 | 4457684.2331300005 | 1 | 4796004.353600001 | 1 | 3479489.7903299998 | 1 | 3295068.5092399996 | 1 | 3705072.71189 | 1 | 3077336.9334 | 1
PASSIF
Dépôts
À vue | 1653907.58055 | 0.4207775260294133 | 1592597.74068 | 0.4020719403571671 | 1893008.27036 | 0.4246618134795089 | 1874150.12732 | 0.39077323312127854 | 1335346.15062 | 0.3837764244433532 | 1187463.5766699999 | 0.3603759901623064 | 1553008.29211 | 0.4191573048286528 | 1432596.05198 | 0.46553110139850506
Épargne | 403268.26254 | 0.10259716070793551 | 421417.02674 | 0.10639219013870589 | 453243.14145 | 0.10167681642442213 | 483361.85274999996 | 0.1007842814794729 | 365901.3889 | 0.10515949491126324 | 329492.18128 | 0.09999554800030445 | 349391.42669999995 | 0.09430082858529688 | 312197.0894 | 0.10145040863467251
À terme | 1495458.1973299999 | 0.380465757550774 | 1580947.6429599999 | 0.39913072219768947 | 1722546.59852 | 0.38642185234159115 | 1705567.75985 | 0.35562264629091883 | 1406671.79929 | 0.40427530587942584 | 1333915.11009 | 0.40482166193189856 | 1455748.3975 | 0.3929068363026555 | 918971.3467 | 0.29862552154296385
3552634.04042 | 0.9038404442881228 | 3594962.41038 | 0.9075948526935624 | 4068798.01033 | 0.9127604822455222 | 4063079.73992 | 0.8471801608916704 | 3107919.33881 | 0.8932112252340423 | 2850870.86804 | 0.8651932000945095 | 3358148.11631 | 0.9063649697166052 | 2663764.48808 | 0.8656070315761414
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 143684.65585 | 0.03655541260464215 | 137439.4435 | 0.03469836878335602 | 149192.0974 | 0.03346852078287374 | 190865.36939 | 0.03979674648266983 | 127027.80836 | 0.036507596232363854 | 154940.14149 | 0.047021827028942906 | 158807.11024 | 0.04286207656070282 | 112764.6811 | 0.03664359267134645
143684.65585 | 0.03655541260464215 | 137439.4435 | 0.03469836878335602 | 149192.0974 | 0.03346852078287374 | 190865.36939 | 0.03979674648266983 | 127027.80836 | 0.036507596232363854 | 154940.14149 | 0.047021827028942906 | 158807.11024 | 0.04286207656070282 | 112764.6811 | 0.03664359267134645
Obligations à terme
Banques locales | 62499.99985 | 0.015900885649835533 | 49999.99984 | 0.012623147980194361 | 37499.99983 | 0.008412439703847991 | 24999.99982 | 0.005212672461657458 | 74999.99986 | 0.02155488430184096 | 124999.9999 | 0.03793547829111176 | 174999.99994 | 0.0472325413151556 | 224999.99998 | 0.07311516575840411
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 200514.28162 | 0.05101367473360944 | 204039.33647 | 0.051512374925669166 | 230079.26776 | 0.05161407935762374 | 533506.28177 | 0.11123974092507585 | 201997.29278 | 0.05805371044380684 | 207349.32134000002 | 0.06292716547730436 | 16195.531869999999 | 0.004371177876759799 | 7022.91123 | 0.00228213919437178
263014.28147 | 0.06691456038344497 | 254039.33631 | 0.06413552290586352 | 267579.26759 | 0.06002651906147174 | 558506.28159 | 0.11645241338673332 | 276997.29264 | 0.0796085947456478 | 332349.32124 | 0.10086264376841611 | 191195.53181000001 | 0.0516037191919154 | 232022.91121 | 0.07539730495277588
Autres passifs | 7804.6824400000005 | 0.0019856218129530026 | 11781.68456 | 0.002974438962655226 | 16117.721629999998 | 0.0036157163197454217 | 26859.91163 | 0.005600476907373589 | 10134.42926 | 0.0029126193409634454 | 3619.1551200000004 | 0.001098355044774092 | 9934.49585 | 0.0026813227762356923 | 755.47252 | 0.00024549554902501857
3967137.66018 | 1.009296039089163 | 3998222.87475 | 1.0094031833454373 | 4501687.09695 | 1.0098712384096131 | 4839311.30253 | 1.009029797668447 | 3522078.8690700005 | 1.0122400355530174 | 3341779.4858899997 | 1.0141760259366426 | 3718085.25421 | 1.0035120882454591 | 3009307.55291 | 0.9778934247492889
AVOIR DES ACTIONNAIRES
Capital versé | 165000 | 0.04197833821631382 | 165000 | 0.041656388467941834 | 165000 | 0.037014734864731294 | 165000 | 0.034403638494645415 | 165000 | 0.04742074555256883 | 165000 | 0.05007483138432739 | 165000 | 0.0445335389695582 | 165000 | 0.05361778822759571
Réserves | 78594.77100000001 | 0.01999562350952566 | 78594.77100000001 | 0.019842268559545028 | 78594.77100000001 | 0.01763130066860165 | 78594.77100000001 | 0.01638755205486934 | 78594.77100000001 | 0.0225880159839601 | 78594.77100000001 | 0.023852241851604998 | 64740.496 | 0.017473475160754707 | 29974.514 | 0.009740406932588501
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 14325 | 0.0036444829996890634 | 14325 | 0.0036165319078985867 | 14325 | 0.003213551981438035 | 14325 | 0.002986861342035125 | 14325 | 0.004116982909336658 | 14325 | 0.0043474058156393325 | 14325 | 0.0038663208832661893 | 14325 | 0.004654998887032173
BNR | -294458.76979999995 | -0.07491448381469147 | -295165.56471999997 | -0.0745183722808227 | -301922.63482 | -0.06773082592438416 | -301226.71992999996 | -0.06280784955999709 | -300508.84974 | -0.08636577999888291 | -304630.74765 | -0.09245050498821417 | -257078.03832 | -0.06938542325903815 | -141270.13350999999 | -0.04590661879650516
-36538.99879999994 | -0.009296039089162924 | -37245.79371999996 | -0.009403183345437252 | -44002.86381999997 | -0.009871238409613188 | -43306.948929999955 | -0.00902979766844721 | -42589.07873999997 | -0.012240035553017318 | -46710.97664999997 | -0.014176025936642439 | -13012.542320000008 | -0.0035120882454590645 | 68029.38049000001 | 0.022106575250711222
3930598.6613800004 | 1.0000000000000002 | 3960977.08103 | 1 | 4457684.2331300005 | 1 | 4796004.3536 | 0.9999999999999998 | 3479489.7903300007 | 1.0000000000000002 | 3295068.5092399996 | 1 | 3705072.71189 | 1 | 3077336.9334 | 1
[bphgdes&$]
BANQUE POPULAIRE HAÏTIENNE (BPH)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Septembre 19 | Septembre 18
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 134032.44975 | 97349.5055 | 231381.95525 | 0.5792692416536228 | 81403.35327 | 74938.543 | 156341.89627000003 | 0.5206752330125105
Avoirs à la BRH | 912569.59153 | 582767.78615 | 1495337.37768 | 0.6102767209269135 | 526482.12964 | 446829.76872 | 973311.89836 | 0.540918209802126
Avoirs à l'étranger | 353802.10764 | 0 | 353802.10764 | 1 | 143346.31372 | 0 | 143346.31372 | 1
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 1498.75149 | 4669.17353 | 6167.925020000001 | 0.2429911980350241 | 7760.80226 | 16500.90514 | 24261.7074 | 0.3198786520688153
1401902.90041 | 684786.46518 | 2086689.36559 | 0.6718311424439639 | 758992.59889 | 538269.21686 | 1297261.81575 | 0.5850727969289649
Bons B.R.H. | 0 | 540000 | 540000 | 0 | 0 | 760000 | 760000 | 0
Bons du Trésor / M.E.F. | 410833.33315 | 410833.33315 | 0 | 177156.92203 | 177156.92203 | 0
Autres Placements | 35120.15096 | 0 | 35120.15096 | 1 | 26281.59406 | 0 | 26281.59406 | 1
Portefeuille net | 719700.4525 | 15467.924970000051 | 735168.3774700001 | 0.9789600240651928 | 623043.94045 | 50981.68929999997 | 674025.62975 | 0.9243623876455419
Immobilisations | 0 | 354057.22569 | 354057.22569 | 0 | 0 | 308858.18678 | 308858.18678 | 0
Autres actifs | 564441.09798 | 69694.80275999999 | 634135.90074 | 0.8900948476838006 | 216549.9851 | 19355.656860000003 | 235905.64195999998 | 0.9179517000984575
2721164.60185 | 2074839.7517500003 | 4796004.353600001 | 0.5673815954331705 | 1624868.1185 | 1854621.67183 | 3479489.79033 | 0.4669845915386046
PASSIF
Dépôts
À vue | 1342143.20484 | 532006.92248 | 1874150.12732 | 0.7161343081726542 | 669222.40162 | 666123.749 | 1335346.15062 | 0.5011602432143012
Épargne | 254214.5293 | 229147.32345 | 483361.85274999996 | 0.5259300622374156 | 150217.94652 | 215683.44238 | 365901.3889 | 0.4105421599289261
À terme | 1051122.04166 | 654445.71819 | 1705567.75985 | 0.6162886438193715 | 781125.98285 | 625545.81644 | 1406671.79929 | 0.5553008052370593
2647479.7758 | 1415599.9641200001 | 4063079.73992 | 0.6515943435193638 | 1600566.3309900002 | 1507353.00782 | 3107919.33881 | 0.5149960975508603
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 70498.37067 | 120366.99872 | 190865.36939 | 0.369361770002126 | 22713.27359 | 104314.53477 | 127027.80836 | 0.17880552206041384
70498.37067 | 120366.99872 | 190865.36939 | 0.369361770002126 | 22713.27359 | 104314.53477 | 127027.80836 | 0.17880552206041384
Obligations à terme
Banques locales | 0 | 24999.99982 | 24999.99982 | 0 | 0 | 74999.99986 | 74999.99986 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 5598.972 | 527907.30977 | 533506.28177 | 0.01049466930628152 | 0 | 201997.29278 | 201997.29278 | 0
5598.972 | 552907.3095900001 | 558506.28159 | 0.010024904257227693 | 0 | 276997.29264 | 276997.29264 | 0
Autres passifs | 265.12252 | 26594.789109999998 | 26859.91163 | 0.00987056560915424 | 141.86238 | 9992.56688 | 10134.42926 | 0.01399806307395351
2723842.2409900003 | 2115469.06154 | 4839311.30253 | 0.5628574131128888 | 1623421.4669600003 | 1898657.40211 | 3522078.86907 | 0.4609270624847372
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 165000 | 165000 | 0 | 0 | 165000 | 165000 | 0
Réserves | 0 | 78594.77100000001 | 78594.77100000001 | 0 | 0 | 78594.77100000001 | 78594.77100000001 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 14325 | 14325 | 0 | 0 | 14325 | 14325 | 0
BNR | 0 | -301226.71992999996 | -301226.71992999996 | 0 | 0 | -300508.84974 | -300508.84974 | 0
0 | -43306.948929999955 | -43306.948929999955 | 0 | 0 | -42589.07873999997 | -42589.07873999997
0
2723842.2409900003 | 2072162.1126100002 | 4796004.353600001 | 0.5679399016694837 | 1623421.4669600003 | 1856068.3233699999 | 3479489.79033 | 0.46656882611689815
*Converties au taux de 93.3162 gdes | *Converties au taux de 69.9774 Gdes
[BPHRÉSULT ]
BANQUE POPULAIRE HAÏTIENNE (BPH)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2019 | 2018
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 16709.44593 | -0.18114620213502206 | 13682.59326 | 0.04810888093299939 | 14340.84751 | 0.03777882999050189 | 14882.627950000002 | 20916.83396 | -0.2803313881638711 | 15053.188859999998 | 0.09440325124572978 | 16474.25883 | -0.06727118296708222 | 15366.015949999999
Intérêts sur Bons B.R.H. | 21672.39561 | -0.12004175619605167 | 19070.80318 | -0.28594623669122254 | 13617.57878 | 0.4093268854949853 | 19191.61989 | 15074.746920000001 | 0.3378594060005618 | 20167.89196 | 0.08222651347444043 | 21826.2274 | 0.07439585917628626 | 23450.00834
Autres | 5017.82504 | 0.6308245215341347 | 8183.19212 | 0.3317884219489644 | 10898.28052 | 1.1865434887888169 | 23829.56431 | 6020.736269999999 | -0.6048826632959293 | 2378.89728 | -0.16426615948713852 | 1988.12496 | 0.09740855021507303 | 2181.78533
43399.666580000005 | -0.05675338577681782 | 40936.58856 | -0.050807402941052335 | 38856.70681 | 0.49018835881115164 | 57903.812150000005 | 0 | 42012.31715 | -0.1050248914918515 | 37599.9781 | 0.07150624085070932 | 40288.611189999996 | 0.01760295053744701 | 40997.80962
Dépenses d'intérêt | 15884.48644 | -0.016002822373903623 | 15630.289825 | 0.032167415360130805 | 16133.075850000001 | 0.1272202733739702 | 18185.530169999998 | 15293.21782 | -0.011716637538874789 | 15114.032729999999 | 0.0010944048021788771 | 15130.5736 | 0.01941628438990587 | 15424.353120000002
27515.180140000004 | -0.08027864596055692 | 25306.298734999997 | -0.10205632210561173 | 22723.630960000002 | 0.7478844842144894 | 39718.28198000001 | 26719.099330000005 | -0.15843176103047193 | 22485.94537 | 0.11883388383416653 | 25158.037589999996 | 0.016512373372282733 | 25573.4565
AUTRES REVENUS
Commissions | 5244.3247200000005 | 0.2744097813988908 | 6683.41872 | -0.06923840617904613 | 6220.669459999999 | -0.12835602102542815 | 5422.2090800000005 | 5431.003409999999 | -0.03346252179944769 | 5249.26834 | 0.016757676365998113 | 5337.23388 | 0.07197202120735997 | 5721.36539
Gains sur change | 11624.646270000001 | -0.19084674823400033 | 9406.12033 | -0.10305207311758897 | 8436.80013 | -0.44886672691628643 | 4649.80127 | 5662.162780000001 | 0.16854344127492576 | 6616.483180000001 | -0.15286979237813167 | 5605.0227700000005 | -0.049866141756994324 | 5325.5219099999995
Autres | 1647.4117 | 0.21653901086170496 | 2004.1406 | 0.1517715224171398 | 2308.31207 | -0.36386946588205454 | 1468.3877900000002 | 2525.91248 | -0.5991605734494807 | 1012.48531 | 0.13547689891915554 | 1149.65368 | 7.282734397022938 | 9522.27608
18516.382690000002 | -0.022828597090310185 | 18093.67965 | -0.06233657342330573 | 16965.78166 | -0.31978388197647 | 11540.398140000001 | 13619.078669999999 | -0.05439735373817305 | 12878.236830000002 | -0.06105855253168246 | 12091.910329999999 | 0.7010681371799422 | 20569.163379999998
PRODUIT NET BANCAIRE | 46031.56283000001 | -0.05716913098776956 | 43399.978384999995 | -0.08549694960867646 | 39689.41262 | 0.2914950546325319 | 51258.680120000005 | 40338.178 | -0.12330739876253204 | 35364.1822 | 0.05332417159642358 | 37249.94791999999 | 0.23872978236367987 | 46142.61988
Dotation à la provision pour créances douteuses | 4376.08378 | -0.022788905563412263 | 4276.35762 | 0.051128179499636946 | 4495 | -0.0037152391546162 | 4478.3 | 4291.448920000001 | -0.011032264599342092 | 4244.10452 | 0.015450378210760892 | 4309.67754 | 0.9138955440271757 | 8248.27264
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 41655.47905000001 | -0.060780918686854375 | 39123.62076499999 | -0.1004305856199041 | 35194.41262 | 0.3291990585294217 | 46780.38012 | 36046.72908 | -0.1366740207985605 | 31120.077680000002 | 0.05848933665001032 | 32940.270379999994 | 0.15039575579828648 | 37894.34724
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 19801.63016 | 0.08029265606685779 | 21391.55564 | -0.0381076329238859 | 20576.374089999998 | -0.0274220869785907 | 20012.126969999998 | 19744.385889999998 | -0.018423454749445227 | 19380.626089999998 | -0.03190471593273488 | 18762.292719999998 | 0.23465736068102455 | 23165.002809999998
Frais de locaux | 3653.83424 | 0.1109286501185123 | 4059.1491400000004 | 0.1839383758143953 | 4805.78244 | 0.1255369312972894 | 5409.08562 | 3283.65989 | 0.006086315474042541 | 3303.6452799999997 | 0.032295458790902766 | 3410.33802 | 0.03638082479577784 | 3534.40893
Amortissement | 1890.98002 | -0.07378037764777662 | 1751.4627999999998 | 0.45843914012903964 | 2554.4019 | 0.3568726362128059 | 3465.99804 | 2186.3417499999996 | 0.012993087654297623 | 2214.74908 | -0.06160379576723869 | 2078.3121300000003 | -0.05396658104478282 | 1966.15273
Autres dépenses d'exploitation | 10258.95469 | 0.23094881316802057 | 12628.248099999999 | 0.10980748707336532 | 14014.924289999999 | 0.22706724946567666 | 17197.2546 | 8165.931619999999 | -0.1174793207489533 | 7206.60352 | 0.11986091611711133 | 8070.393619999999 | -0.08224025509179551 | 7406.68239
35605.39911 | 0.11866224436769135 | 39830.41568 | 0.0532524454939357 | 41951.48272 | 0.0985181510170946 | 46084.465229999994 | 33380.319149999996 | -0.038187027939186 | 32105.62397 | 0.006718839048310118 | 32321.336489999998 | 0.11605059621097376 | 36072.24686
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 6050.0799400000105 | -1.1168240621627232 | -706.7949150000059 | -8.560156640345864 | -6757.070099999997 | 1.1029906275502466 | 695.9148900000073 | 2666.4099300000016 | -1.3696154439388837 | -985.5462899999984 | 1.6280109785609336 | 618.9338899999966 | 1.9439337697278356 | 1822.1003800000035
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET (PERTE NETTE) | 6050.0799400000105 | -1.1168240621627232 | -706.7949150000059 | -8.560156640345864 | -6757.070099999997 | 1.1029906275502466 | 695.9148900000073 | 2666.4099300000016 | -1.3696154439388837 | -985.5462899999984 | 1.6280109785609336 | 618.9338899999966 | 1.9439337697278356 | 1822.1003800000035
0 | 0 | 0
0
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 (oct.18 - sept. 19) | 2018 (oct.17 - sept. 18) | 2018
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 16709.44593 | -0.20114841653597934 | 20916.83396 | 13682.59326 | -0.09105018297099866 | 15053.188859999998 | 14340.84751 | -0.12949968444801954 | 16474.25883 | 14882.627950000002 | -0.0314582518704204 | 15366.015949999999 | 59615.514650000005 | -0.12084865042680461 | 67810.29759999999 | 67810.29759999999
Intérêts sur Bons B.R.H. | 21672.39561 | 0.43766231864541294 | 15074.746920000001 | 19070.80318 | -0.054397791409033405 | 20167.89196 | 13617.57878 | -0.37609104265082477 | 21826.2274 | 19191.61989 | -0.1815943256078176 | 23450.00834 | 73552.39746 | -0.08651980287699666 | 80518.87462 | 80518.87462
Autres | 5017.82504 | -0.16657617690336066 | 6020.736269999999 | 8183.19212 | 2.439909822419907 | 2378.89728 | 10898.28052 | 4.481687891489476 | 1988.12496 | 23829.56431 | 9.92204809627169 | 2181.78533 | 47928.861990000005 | 2.8130947789430683 | 12569.54384 | 12569.54384
43399.666580000005 | 0.03302244494267324 | 42012.31715 | 40936.58856 | 0.08873969157976706 | 37599.9781 | 38856.70681 | -0.035541170015694276 | 40288.611189999996 | 57903.812150000005 | 0.41236355519229334 | 40997.80962 | 181096.7741 | 0.12553274839351755 | 160898.71606 | 160898.71606
Dépenses d'intérêt | 15884.48644 | 0.0386621459891036 | 15293.21782 | 15630.289825 | 0.034157468375417555 | 15114.032729999999 | 16133.075850000001 | 0.06625672472853253 | 15130.5736 | 18185.530169999998 | 0.17901412321919122 | 15424.353120000002 | 65833.382285 | 0.07990536482031393 | 60962.17727 | 60962.17727
27515.180140000004 | 0.029794447790617174 | 26719.099330000005 | 25306.298734999997 | 0.12542738668941253 | 22485.94537 | 22723.630960000002 | -0.09676456763732796 | 25158.037589999996 | 39718.28198000001 | 0.5531057360196893 | 25573.4565 | 115263.39181500001 | 0.153365858079264 | 99936.53879 | 99936.53879
AUTRES REVENUS
Commissions | 5244.3247200000005 | -0.034372780848612804 | 5431.003409999999 | 6683.41872 | 0.2732095764797576 | 5249.26834 | 6220.669459999999 | 0.16552311550566703 | 5337.23388 | 5422.2090800000005 | -0.052287572914478615 | 5721.36539 | 23570.62198 | 0.08426154965981307 | 21738.87102 | 21738.87102
Gains sur change | 11624.646270000001 | 1.0530399286754522 | 5662.162780000001 | 9406.12033 | 0.421619321640896 | 6616.483180000001 | 8436.80013 | 0.505221383783959 | 5605.0227700000005 | 4649.80127 | -0.12688345882704286 | 5325.5219099999995 | 34117.368 | 0.46999387135888515 | 23209.19064 | 23209.19064
Autres | 1647.4117 | -0.34779541530275027 | 2525.91248 | 2004.1406 | 0.9794268422521606 | 1012.48531 | 2308.31207 | 1.0078325413614995 | 1149.65368 | 1468.3877900000002 | -0.8457944531681757 | 9522.27608 | 7428.25216 | -0.47726383266936023 | 14210.32755 | 14210.32755
18516.382690000002 | 0.35959143336088856 | 13619.078669999999 | 18093.67965 | 0.4049811234912657 | 12878.236830000002 | 16965.78166 | 0.40306876225404514 | 12091.910329999999 | 11540.398140000001 | -0.43894664421689267 | 20569.163379999998 | 65116.24214 | 0.10071019528356089 | 59158.38921 | 59158.38921
PRODUIT NET BANCAIRE | 46031.56283000001 | 0.1411413482780509 | 40338.178 | 43399.978384999995 | 0.2272298038606981 | 35364.1822 | 39689.41262 | 0.06548907679654044 | 37249.94791999999 | 51258.680120000005 | 0.11087494063633577 | 46142.61988 | 180379.63395500003 | 0.13378620061979607 | 159094.928 | 159094.928
Dotation à la provision pour créances douteuses | 4376.08378 | 0.019721744701553898 | 4291.448920000001 | 4276.35762 | 0.007599506526761952 | 4244.10452 | 4495 | 0.04300146780819252 | 4309.67754 | 4478.3 | -0.4570620788790996 | 8248.27264 | 17625.7414 | -0.16439953658111164 | 21093.50362 | 21093.50362
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 41655.47905000001 | 0.1555966411696407 | 36046.72908 | 39123.62076499999 | 0.2571826191212769 | 31120.077680000002 | 35194.41262 | 0.0684312002905912 | 32940.270379999994 | 46780.38012 | 0.23449494521494754 | 37894.34724 | 162753.89255500003 | 0.17936386009206504 | 138001.42438 | 138001.42438
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 19801.63016 | 0.002899268192939622 | 19744.385889999998 | 21391.55564 | 0.10375978261288467 | 19380.626089999998 | 20576.374089999998 | 0.09668761686391598 | 18762.292719999998 | 20012.126969999998 | -0.13610513522747986 | 23165.002809999998 | 81781.68685999999 | 0.008998872116133328 | 81052.30750999998 | 81052.30750999998
Frais de locaux | 3653.83424 | 0.11273224462963496 | 3283.65989 | 4059.1491400000004 | 0.22868794799906628 | 3303.6452799999997 | 4805.78244 | 0.4091806770520653 | 3410.33802 | 5409.08562 | 0.5304074110066261 | 3534.40893 | 17927.85144 | 0.32484351087468327 | 13532.052119999998 | 13532.052119999998
Amortissement | 1890.98002 | -0.13509403550474197 | 2186.3417499999996 | 1751.4627999999998 | -0.20918228804501873 | 2214.74908 | 2554.4019 | 0.22907520151941735 | 2078.3121300000003 | 3465.99804 | 0.7628325547222367 | 1966.15273 | 9662.84276 | 0.14413344896195934 | 8445.55569 | 8445.55569
Autres dépenses d'exploitation | 10258.95469 | 0.2563116086930938 | 8165.931619999999 | 12628.248099999999 | 0.7523162006836751 | 7206.60352 | 14014.924289999999 | 0.736584973410504 | 8070.393619999999 | 17197.2546 | 1.3218566281738457 | 7406.68239 | 54099.38168 | 0.7536487386162728 | 30849.611149999997 | 30849.611149999997
35605.39911 | 0.06665843876450783 | 33380.319149999996 | 39830.41568 | 0.24060556235313055 | 32105.62397 | 41951.48272 | 0.2979501244628143 | 32321.336489999998 | 46084.465229999994 | 0.27756015334610057 | 36072.24686 | 163471.76273999998 | 0.22103630816644013 | 133879.52646999998 | 133879.52646999998
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 6050.0799400000105 | 1.2689984281599218 | 2666.4099300000016 | -706.7949150000059 | 0.2828394544511887 | -985.5462899999984 | -6757.070099999997 | -11.917272763978128 | 618.9338899999966 | 695.9148900000073 | -0.618069949582028 | 1822.1003800000035 | -717.8701849999488 | -1.174160107958604 | 4121.897910000029 | 4121.897910000029
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET (PERTE NETTE) | 6050.0799400000105 | 1.2689984281599218 | 2666.4099300000016 | -706.7949150000059 | 0.2828394544511887 | -985.5462899999984 | -6757.070099999997 | -11.917272763978128 | 618.9338899999966 | 695.9148900000073 | -0.618069949582028 | 1822.1003800000035 | -717.8701849999488 | -1.174160107958604 | 4121.897910000029 | 4121.897910000029
[BPHVARAN ]
BANQUE POPULAIRE HAÏTIENNE (BPH)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Septembre) | ANNÉE
2019 | Var. | 2018 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 59615.514650000005 | -0.12084865042680461 | 67810.29759999999 | 67810.29759999999 | -0.31921439813918023 | 99605.95144 | 0.11583657959829385 | 89265.7162 | -0.02305169271724226 | 91371.99536
Intérêts sur bons B.R.H. | 73552.39746 | -0.08651980287699666 | 80518.87462 | 80518.87462 | 0.32569484432100954 | 60737.110779999995 | 0.5424936752255748 | 39375.92209 | 2.7872039752162796 | 10397.095679999999
Autres | 47928.861990000005 | 2.8130947789430683 | 12569.54384 | 12569.54384 | -0.6444518966863316 | 35352.58302 | 1.6620583400599487 | 13280.168389999999 | 0.4695174192875661 | 9037.09491
181096.7741 | 0.12553274839351755 | 160898.71606 | 160898.71606 | -0.17781146400741432 | 195695.64523999998 | 0.3788976466544512 | 141921.80668 | 0.28081122424013916 | 110806.18595
Dépenses d'intérêt | 65833.382285 | 0.07990536482031393 | 60962.17727 | 60962.17727 | -0.08436343929219461 | 66579.01168 | 0.3689307116227382 | 48635.77909 | 0.7471807518560659 | 27836.71869
115263.39181500001 | 0.153365858079264 | 99936.53879 | 99936.53879 | -0.22599795212628515 | 129116.63355999999 | 0.38409402667973513 | 93286.02759000001 | 0.12434164844847295 | 82969.46726
AUTRES REVENUS
Commissions | 23570.62198 | 0.08426154965981307 | 21738.87102 | 21738.87102 | -0.11343121264704259 | 24520.230499999998 | -0.3201352783104565 | 36066.33749 | 0.13724332907191755 | 31713.82638
Gains sur change | 34117.368 | 0.46999387135888515 | 23209.19064 | 23209.19064 | 0.5185509621958498 | 15283.77461 | -0.09123319204863237 | 16818.14793 | -0.2063081449884669 | 21189.770089999998
Autres | 7428.25216 | -0.47726383266936023 | 14210.32755 | 14210.32755 | -0.18123169144676754 | 17355.73715 | 0.6594597810187078 | 10458.666940000001 | 0.6757664945517904 | 6241.124269999999
65116.24214 | 0.10071019528356089 | 59158.38921 | 59158.38921 | 0.034965989540485416 | 57159.74226 | -0.0976176566783043 | 63343.15236 | 0.07098573748376115 | 59144.72074
PRODUIT NET BANCAIRE | 180379.63395500003 | 0.13378620061979607 | 159094.928 | 159094.928 | -0.14591999495558994 | 186276.37582 | 0.18928271143004197 | 156629.17995000002 | 0.10213612134208602 | 142114.188
Dotation à la provision pour créances douteuses | 17625.7414 | -0.16439953658111164 | 21093.50362 | 21093.50362 | -0.1769351625967634 | 25627.99753 | -0.20444927135165553 | 32214.15883 | -0.1402942638400175 | 37471.145619999996
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 162753.89255500003 | 0.17936386009206504 | 138001.42438 | 138001.42438 | -0.14097219126058058 | 160648.37829 | 0.2912297634467497 | 124415.02112000002 | 0.1889469026349616 | 104643.04238
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 81781.68685999999 | 0.008998872116133328 | 81052.30750999998 | 81052.30750999998 | -0.02961834865161582 | 83526.21609999999 | -0.15674384706922376 | 99052.00906 | 0.2849726470333141 | 77084.91639
Frais de locaux | 17927.85144 | 0.32484351087468327 | 13532.052119999998 | 13532.052119999998 | 0.06034050400411888 | 12761.987369999999 | 0.037118418801289965 | 12305.23645 | 0.5544199208082418 | 7916.28844
Amortissement | 9662.84276 | 0.14413344896195934 | 8445.55569 | 8445.55569 | -0.07214504428338894 | 9102.23698 | 0.26918432844687096 | 7171.721849999999 | -0.021976623039181995 | 7332.8736499999995
Autres dépenses d'exploitation | 54099.38168 | 0.7536487386162728 | 30849.611149999997 | 30849.611149999997 | -0.26622429665006897 | 42042.29032 | -0.25881599451514786 | 56723.14838 | 0.476700371362631 | 38412.09054999999
163471.76273999998 | 0.22103630816644013 | 133879.52646999998 | 133879.52646999998 | -0.09192805579341445 | 147432.73077 | -0.15873922464520876 | 175252.11573999998 | 0.34039962348562586 | 130746.16902999999
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | -717.8701849999488 | -1.174160107958604 | 4121.897910000029 | 4121.897910000029 | -0.6881047331383404 | 13215.647519999999 | 1.2599607160634392 | -50837.09461999996 | -0.9475480965036033 | -26103.12664999999
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET | -717.8701849999488 | -1.174160107958604 | 4121.897910000029 | 4121.897910000029 | -0.6881047331383404 | 13215.647519999999 | 1.2599607160634392 | -50837.09461999996 | -0.9475480965036033 | -26103.12664999999
[buhinfin]
BANQUE DE L'UNION HAÏTIENNE (BUH)
INDICATEURS FINANCIERS
Var.sept.19 | SEPTEMBRE
Déc. 18 | Var. | Mars 19 | Var. | Juin 19 | Var. | Sept. 19 | /sept. 18 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 22882185.857430164 | 0.13620497820859484 | 25998853.483506456 | 0.05181061134031846 | 27345869.976634294 | 0.05322747178282477 | 28801421.49919239 | 0.34745520166920657 | 21374678.329575364 | 0.2547414172987577 | 17035126.150208198 | 0.33209101684152637 | 12788259.91229907 | 0.6030837094012313 | 7977287.672067743
Bons B.R.H. | 400000 | -0.5 | 200000 | 0 | 0 | 0 | 300000 | -0.5714285714285714 | 700000 | 1.3333333333333333 | 300000 | 0 | 0 | 0 | 0
Prêts nets | 12423672.27385414 | 0.07041795071222957 | 13298521.815699294 | 0.1044965374996402 | 14688171.299303299 | 0.028256976110930344 | 15103214.604820965 | 0.3496547395835216 | 11190428.308710668 | 0.31205513673640367 | 8528931.441513699 | 0.3623195764898413 | 6260595.229417007 | 0.7551501470746113 | 3566985.559527102
Dépôts | 16463476.176247302 | 0.13470116836688914 | 18681125.65256826 | 0.08938496478989454 | 20350937.411258668 | 0.08898363609457985 | 22161837.82004568 | 0.45906658962962615 | 15189051.670130633 | 0.15774645750215133 | 13119497.426838301 | 0.3780755414834375 | 9520158.388933992 | 0.48421106888285537 | 6414288.76830819
Avoir des Actionnaires | 2590852.5113846003 | 0.08686488272353511 | 2815906.61094 | -0.016348777575273442 | 2769869.980085 | 0.026461910642011737 | 2843166.031988 | 0.11504090519813354 | 2549831.14855575 | 0.9089691291639808 | 1335711.0440399998 | 0.29451281392693834 | 1031825.27795 | 1.0414020179359256 | 505449.327905184
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 18) | (oct. - déc. 17) | (janv. - mars 19) | (janv. - mars 18) | (avril - juin 19) | (avril - juin 18) | (juil. - sept. 19) | (juil. - sept. 18) | (oct.18 - sept. 19) | (oct.17 - sept. 18)
Résultats
Revenus nets d'intérêt | 304116.92920689203 | 0.4227868916876196 | 213747.35105000006 | 321195.49644310796 | 0.4130872990931641 | 227300.53313 | 357926.65634999995 | 0.559904137670035 | 229454.26434 | 404708.51187999995 | 0.5413640033378181 | 262565.17669 | 1387947.59388 | 0.4875106612136728 | 933067.3252099999
Autres revenus | 123560.46871000002 | 0.4128023073446671 | 87457.72007000001 | 159101.6341 | 0.1821688908106525 | 134584.52116 | 146133.32772 | 0.17517310286799154 | 124350.47003999999 | 141568.62487 | -0.09789547937588411 | 156931.5103 | 570364.0554000001 | 0.13319413403329824 | 503324.22157
Dot. à la prov. pr créances douteuses | 17220.545100000003 | 26.566134400655514 | -673.568589999999 | 27587.14409 | 6.719158391330647 | 3573.853869999999 | 39238.65016999999 | 18.78848407175722 | 1982.90329 | 90616.51928000001 | 1.300367166334247 | 39392.198169999996 | 174662.85864 | 2.9449199995853053 | 44275.386739999994
Dépenses d'exploitation | 256426.18031 | 0.30810656393862146 | 196028.50974 | 275044.87061 | 0.30572361909307844 | 210645.55054999999 | 304675.5424499999 | 0.35313408716343847 | 225162.86105 | 336014.37189 | 0.4055952413893365 | 239054.85875 | 1172160.96526 | 0.3459318276478233 | 870891.78009
Bénéfice (perte) net | 107821.47075482449 | 0.45517698042078253 | 74095.09097900007 | 124365.58109017558 | 0.2031580533422531 | 103365.95490900002 | 112102.05401500006 | 0.2643857075375291 | 88661.27902799999 | 83752.37190599991 | -0.151743641435841 | 98734.74104899997 | 428041.477766 | 0.17317579319420726 | 364857.06596499996
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 18) | (oct. - déc. 17) | (janv. - mars 19) | (janv. - mars 18) | (avril - juin 19) | (avril - juin 18) | (juil. - sept. 19) | (juil. - sept. 18) | (oct.18 - sept. 19) | (oct.17 - sept. 18) | 2018 | 2017 | 2016 | 2015
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Structure financière
Avoir des actionnaires
en % de l'actif | 0.11322574370854148 | 0.07946620322235824 | 0.10830887649435762 | 0.08003725713529243 | 0.10129024903766888 | 0.09908023115011652 | 0.09871617038303905 | 0.11929214134781348 | 0.09871617038303905 | 0.11929214134781348 | 0.11929214134781348 | 0.07840922528323485 | 0.08068535399078378 | 0.06336105060809091
Dépôts en % de l'actif | 0.7194887883012883 | 0.7461608855807176 | 0.7185365179437421 | 0.7331328859127368 | 0.7442051552445597 | 0.6969229448222843 | 0.7694702784259142 | 0.7106096024431907 | 0.7694702784259142 | 0.7106096024431907 | 0.7106096024431907 | 0.7701438375716377 | 0.7444451750451215 | 0.8040688805504217
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.0038796978148041023 | 0.006729930078716517 | 0.007933027024409041 | 0.007379160525669301 | 0.009953145758146448 | 0.009664740099297225 | 0.019326044763293113 | 0.004006696394098167 | 0.019326044763293113 | 0.004006696394098167 | 0.004006696394098167 | 0.00462425113002612 | 0.006869572485882122 | 0.015435212022437708
Provisions pour créances douteuses
en % des prêts improductifs bruts | 1.6347844686883928 | 0.6633369573541121 | 1.0039119647752235 | 0.5920743283039126 | 0.9351394003336949 | 0.3956434514670283 | 0.7068216033211133 | 1.4643396877697732 | 0.7068216033211133 | 1.4643396877697732 | 1.4643396877697732 | 1.1535657765827423 | 1.204542636794695 | 1.325036371586142
Prêts improductifs nets
en % de l'avoir des actionnaires | -0.011884878881267616 | 0.01487053530361886 | -0.00014773778587604864 | 0.019550023592216734 | 0.003455499452066808 | 0.029223526731058456 | 0.030515149453333168 | -0.008213213435020567 | 0.030515149453333168 | -0.008213213435020567 | -0.008213213435020567 | -0.004558698291423022 | -0.008596697155750272 | -0.03614453672192649
Rentabilité
ROA (rendement de l'actif) | 0.019490123891151324 | 0.017045070956922315 | 0.020353999467605036 | 0.022590323441013745 | 0.01681171770981441 | 0.01796819835920119 | 0.011933237697431322 | 0.018813338948155907 | 0.01706156832542766 | 0.018998121490414625 | 0.018998121490414625 | 0.01595204472594101 | 0.01744300692167167 | 0.02085421321318172
ROE (rendement avoir des action.) | 0.16779320088499758 | 0.21590129989058102 | 0.18401497573904185 | 0.2832269766935527 | 0.16055358059987018 | 0.19969134071630226 | 0.11936837280339284 | 0.17201526451688273 | 0.15873973726900506 | 0.18780239558616707 | 0.18780239558858375 | 0.20307561796852 | 0.23562061642520515 | 0.3489227514302616
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.7526942308994241 | 0.7079099822758125 | 0.75813368793518 | 0.707852641892984 | 0.7566172339256508 | 0.6819899915507416 | 0.7638198684574243 | 0.7333309927531915 | 0.7581870521830335 | 0.7081852736079371 | 0.7081852736079371 | 0.6925680448020417 | 0.7449085998425536 | 0.8570382857573255
Rendement moyen des prêts | 0.12967509612364925 | 0.1291178724825451 | 0.12706644950070067 | 0.12853084932988626 | 0.13170603987034732 | 0.12876989422804172 | 0.13865615005896373 | 0.12957206369379268 | 0.13427588350274616 | 0.12747944891409832 | 0.12747944891409832 | 0.15429302130494896 | 0.14585129355671123 | 0.1296367777891094
Rendement moyen des prêts productifs | 0.13018801943842573 | 0.12986030294576656 | 0.12783048532478195 | 0.12944524619035852 | 0.13290134426501235 | 0.1298797687719687 | 0.14072697569061593 | 0.13044589003994622 | 0.13602181467745952 | 0.12802659839796074 | 0.12802659839796074 | 0.15543838118523812 | 0.1473249912107327 | 0.13199479411025508
Rémunération moyenne des dépôts | 0.02525444590459379 | 0.026768975223195067 | 0.02332546952140637 | 0.027726653883559712 | 0.02359804999735241 | 0.030359393523785944 | 0.023548610050346138 | 0.02584640782143727 | 0.02370310842082762 | 0.02716349695726138 | 0.02716349695726138 | 0.03212641294506299 | 0.023940048805936875 | 0.010967229300165643
Dépenses d'exploitation
en % du produit net bancaire | 0.5995785177308568 | 0.650814108179149 | 0.5726556606719388 | 0.5820786132305901 | 0.6044430267801003 | 0.6364043190223859 | 0.6150987278894205 | 0.5698611363662537 | 0.5985569077786781 | 0.6063052807866373 | 0.6063052807866371 | 0.7252914112208851 | 0.7253859185085992 | 0.6353475633230857
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 5439.458161105145 | 4907.61826672098 | 5473.471573140831 | 5896.294163584522 | 5562.041203531034 | 5464.165781930502 | 5796.043891246683 | 6090.695999854809 | 5952.315043404255 | 5492.893104321223 | 5492.893104321223 | 4640.315959149691 | 4019.023697366072 | 3230.573763258145
[buhvar]
BANQUE DE L'UNION HAÏTIENNE (BUH)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.sept.19 | SEPTEMBRE
Déc. 18 | Var. | Mars 19 | Var. | Juin 19 | Var. | Sept. 19 | /sept. 18 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
ACTIF
Disponibilités
Encaisse | 936195.5229929971 | 0.1370904300196798 | 1064538.969822606 | 0.045863064457457754 | 1113361.989213056 | 0.4284762470746563 | 1590411.1559866401 | 1.510231698024057 | 633571.457662072 | 0.4928218498417709 | 424411.9669934 | 0.09418542159707534 | 387879.38370987197 | 0.09091580271149372 | 355553.914193735
Avoirs à la BRH | 6812077.946619324 | 0.27081417512315675 | 8656885.216607684 | 0.09038804663614333 | 9439364.16129016 | -0.03912636506302641 | 9070036.153152673 | 0.36011203590187385 | 6668594.875817301 | 0.09845840529445361 | 6070866.9929379 | 0.39671531997681236 | 4346531.398423185 | 0.6592897239907325 | 2619513.238453263
Avoirs à l'étranger | 809536.142442291 | 0.3551378054553081 | 1097033.031506002 | -0.5819976491053368 | 458562.38617860794 | 1.1512427317595626 | 986479.0003250521 | 0.6914201181762271 | 583225.29673392 | 0.0869496164539443 | 536570.6817549 | 0.19086302597662777 | 450572.96267541597 | 1.6717224970523776 | 168645.120581392
Avoirs dans les banques locales | 20381.146093474003 | 0.012198239736851937 | 20629.760199634 | 0.023260828993955665 | 21109.625523824 | 0.3279032210785565 | 28031.539728848 | 0.3978477700396635 | 20053.356545436 | -0.835573183951334 | 121959.1610866 | -0.4084306727336947 | 206162.07681047998 | -0.30687492349919415 | 297438.490973772
Autres liquidités | 5534.282145246001 | 20.93536110448519 | 121396.47731007599 | -0.541903418001008 | 55611.311322464 | -0.920435199025011 | 4424.70291733 | -0.9815620704686021 | 239978.29635888204 | 9.968571187788958 | 21878.719866999996 | 22.901261133336103 | 915.3793076000001 | 0 | 0
8583725.040293334 | 0.276891256883905 | 10960483.455446003 | 0.011635072357938906 | 11088009.47352811 | 0.0533344672904815 | 11679382.552110543 | 0.43385827183683584 | 8145423.283117611 | 0.1351418602633163 | 7175687.522639801 | 0.3307874772279581 | 5392061.2009265525 | 0.5669354731619011 | 3441150.764202162
Bons B.R.H. | 400000 | -0.5 | 200000 | 0 | 0 | 0 | 300000 | -0.5714285714285714 | 700000 | 1.3333333333333333 | 300000 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 376585.850866094 | -0.2476645972746696 | 283318.86777200404 | -0.027788685165308868 | 275445.80895409605 | 0.26089981532867756 | 347309.5696432779 | -0.09197085601037616 | 382487.24938199413 | 0.20442123484403607 | 317569.333981 | -0.24585705160180465 | 421099.653130112 | -0.11433609286660401 | 475462.136074929
Portefeuille net | 12423672.27385414 | 0.07041795071222957 | 13298521.815699294 | 0.1044965374996402 | 14688171.299303299 | 0.028256976110930344 | 15103214.604820965 | 0.3496547395835216 | 11190428.308710668 | 0.31205513673640367 | 8528931.441513699 | 0.3623195764898413 | 6260595.229417007 | 0.7551501470746113 | 3566985.559527102
Immobilisations | 762474.3640000001 | 0.16889356958104876 | 891251.38105 | 0.04576905905261269 | 932043.11814 | 0.15900919905482183 | 1080246.5478400001 | 0.4968205941162512 | 721694.0708100001 | 0.22068561323370922 | 591220.26424 | 0.08354043454337372 | 545637.47267 | 0.5216746653829876 | 358576.95806
Autres actifs | 335728.328416596 | 0.08801650805555676 | 365277.9635391539 | -0.008425602246974272 | 362200.27670878824 | -0.19583654815430243 | 291268.22477760597 | 0.24131222255480253 | 234645.417555088 | 0.9277856366631154 | 121717.58783369999 | -0.27920758992579436 | 168866.35615540008 | 0.2498226541391179 | 135112.25420355002
22882185.857430164 | 0.13620497820859484 | 25998853.483506456 | 0.05181061134031846 | 27345869.976634294 | 0.05322747178282477 | 28801421.49919239 | 0.34745520166920657 | 21374678.329575364 | 0.2547414172987577 | 17035126.150208198 | 0.33209101684152637 | 12788259.91229907 | 0.6030837094012313 | 7977287.672067743
PASSIF
Dépôts
À vue | 5659380.822246235 | 0.25634272615060366 | 7110121.93054528 | -0.005148444303176944 | 7073515.86379707 | 0.2423702507105035 | 8787925.67711029 | 0.6699392716873728 | 5262422.308465518 | 0.21628910307390525 | 4326621.2738122 | 0.5499850800505831 | 2791395.43309088 | 0.33906693986138575 | 2084582.4431897579
Épargne | 3402021.1203855285 | 0.07801622097735067 | 3667433.95188314 | 0.10801262662771806 | 4063563.12600971 | 0.03655987683061648 | 4212126.49339006 | 0.35504822507160944 | 3108469.806059828 | 0.16065534814168334 | 2678202.2854905 | 0.052942852424455344 | 2543540.021496704 | 0.25376244518091995 | 2028725.641985286
À terme | 7402074.233615539 | 0.06775067645860981 | 7903569.770139838 | 0.16578441000956312 | 9213858.421451889 | -0.0056515706585334065 | 9161785.64954533 | 0.34373294946043353 | 6818159.555605287 | 0.11504876683688323 | 6114673.8675356 | 0.46101509130015045 | 4185222.9343464077 | 0.8188866012762744 | 2300980.683133146
16463476.176247302 | 0.13470116836688914 | 18681125.65256826 | 0.08938496478989454 | 20350937.411258668 | 0.08898363609457985 | 22161837.82004568 | 0.45906658962962615 | 15189051.670130633 | 0.15774645750215133 | 13119497.426838301 | 0.3780755414834375 | 9520158.388933992 | 0.48421106888285537 | 6414288.76830819
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 968799.44096246 | 0.8021612850674931 | 1745932.8454975758 | -0.19002356985740337 | 1414164.4534648322 | -0.23545626402486342 | 1081190.57453524 | 0.360333677075704 | 794798.0651772621 | 0.9160140748545103 | 414818.4899099 | -0.02781353317128925 | 426686.13899043994 | 0.3349227074445496 | 319633.591226602
968799.44096246 | 0.8021612850674931 | 1745932.8454975758 | -0.19002356985740337 | 1414164.4534648322 | -0.23545626402486342 | 1081190.57453524 | 0.360333677075704 | 794798.0651772621 | 0.9160140748545103 | 414818.4899099 | -0.02781353317128925 | 426686.13899043994 | 0.3349227074445496 | 319633.591226602
Obligations à terme
Banques locales | 2375893.43583 | -0.020353312560546954 | 2327536.13412 | -0.02077617657621599 | 2279178.83241 | -0.014144656260216054 | 2246940.63127 | -0.07111899238747652 | 2418975.74916 | 0.32817111100011515 | 1821283.21353 | 0.28685008402331164 | 1415303.33342 | 1.6423399455109569 | 535625.0000400001
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 246350.13919569098 | -0.15503156301908022 | 208158.09206621503 | 0.30312757075890845 | 271256.548848056 | -0.19602063636620312 | 218084.66752436 | 0.022614920898827683 | 213261.76947689598 | 0.832406616579795 | 116383.4312468 | -0.02575196389506076 | 119459.75453243201 | 12.327165502591514 | 8963.628050481
2622243.5750256907 | -0.033005838841125894 | 2535694.226186215 | 0.005813459256880474 | 2550435.3812580556 | -0.033488432246248624 | 2465025.29879436 | -0.0635247460225881 | 2632237.5186368963 | 0.3584573619680096 | 1937666.6447768002 | 0.26251840429775547 | 1534763.087952432 | 1.818206273116371 | 544588.628090481
Autres passifs | 236814.15382619202 | -0.07018163924442686 | 220194.148314388 | 0.18287771297103433 | 260462.750567728 | -0.03939517922652767 | 250201.773827278 | 0.19851437644447717 | 208759.927076994 | -0.08210178338577163 | 227432.5445876 | -0.1724520175933128 | 274827.0183998 | 0.42156300751219467 | 193327.356541699
20291333.346061647 | 0.14250485550600955 | 23182946.872566435 | 0.0600895620233387 | 24575999.996549282 | 0.05624411909372379 | 25958255.467202555 | 0.3789357872382779 | 18824847.181021787 | 0.19907952326786316 | 15699415.106112601 | 0.33538913748050103 | 11756434.634276662 | 0.573432680520255 | 7471838.344166972
AVOIR DES ACTIONNAIRES
Capital versé | 729924.2646 | 0.004251464323768664 | 733027.51157 | -0.004808482552654378 | 729502.76157 | -0.0013707967298819393 | 728502.76157 | -0.0019096203830547042 | 729896.58697 | 0.3325925508841771 | 547726.75 | 0.0158419667519476 | 539184.99917 | 0.20322773742483793 | 448115.5
Réserves | 266622.46907 | 0.1992234778084452 | 319739.92462 | 0.08191553557513305 | 345931.59179 | 0.04095636792432898 | 360099.69334 | 0.4433476413619808 | 249489.23116 | 2.298036475447484 | 75647.80833 | 0.3255209322027127 | 57070.248 | 3.5515718867350685 | 12538.57995
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99409.46121 | 0.4653305510801065 | 67840.98040999999 | 0.6043001811062245 | 42286.96176
Surplus d'apport | 1141670.62557 | 0.05976707532957049 | 1209904.93985 | -0.025090717353186 | 1179547.55698 | -0.008016904400371203 | 1170091.23698 | 4.305490661047279e-05 | 1170040.86098 | 1.840511309655576 | 411912.05858 | 0.1887080459857801 | 346520.79623000004 | 2.1664118869922775 | 109436.42476000001
BNR | 452635.1521446 | 0.22225203296464788 | 553234.2349 | -0.06931271193282412 | 514888.069745 | 0.135144460401776 | 584472.340098 | 0.459704835230839 | 400404.46944575 | 0.9919137244990166 | 201014.96591999996 | 8.47814773404067 | 21208.254140000034 | 1.1983411889953024 | -106928.13856481595
2590852.5113846003 | 0.08686488272353511 | 2815906.61094 | -0.016348777575273442 | 2769869.980085 | 0.026461910642011737 | 2843166.031988 | 0.11504090519813354 | 2549831.14855575 | 0.9089691291639808 | 1335711.0440399998 | 0.29451281392693834 | 1031825.27795 | 1.0414020179359256 | 505449.327905184
22882185.857446246 | 0.1362049782077953 | 25998853.483506434 | 0.05181061134031894 | 27345869.976634283 | 0.05322747178275804 | 28801421.499190554 | 0.3474552016689837 | 21374678.329577535 | 0.25474141730298017 | 17035126.1501526 | 0.33209101684472137 | 12788259.912226662 | 0.6030837093912678 | 7977287.672072155
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Crédit documentaire | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2506057.600013139 | 686967.210985885 | 873943.795979488 | 1541318.249651364 | 1187232.1703575342 | 956056.1406981 | 91104.716427712 | 82391.01428815501
Portefeuille brut | 12502971.995279819 | 0.0721676656805994 | 13405282.29824907 | 0.1059943898675472 | 14826167.01645421 | 0.03279443339290999 | 15312382.763147477 | 0.3603181284870412 | 11256471.881454712 | 0.3127583078848049 | 8574671.9817693 | 0.35829244541582667 | 6312831.975697439 | 0.7335984295278101 | 3641461.521984016
Provisions pour créances douteuses | 79299.721425678 | 0.34629076408338993 | 106760.482549776 | 0.2925729994389344 | 137995.71715091198 | 0.5157583339906547 | 209168.15832651197 | 2.1671236069731754 | 66043.57274404401 | 0.44387391086746747 | 45740.540255600004 | -0.12436084724644288 | 52236.746280432 | -0.2986093155808207 | 74475.96245691399
Portefeuille de crédit improductif | 48507.753128644 | 1.1923189569266035 | 106344.466741842 | 0.3876321530448814 | 147567.001349392 | 1.0053791972949466 | 295927.794713266 | 5.561407817718359 | 45101.265297692 | 0.1374434109712264 | 39651.436601299996 | -0.08566575452423876 | 43366.456848248 | -0.22844726358531228 | 56206.730663372
[buhcomp]
BANQUE DE L'UNION HAÏTIENNE (BUH)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 18 | Comp. | Mars 19 | Comp. | Juin 19 | Comp. | Sept. 19 | Comp. | 2018 | Comp. | 2017 | Comp. | 2016 | Comp. | 2015 | Comp.
ACTIF
Disponibilités
Encaisse | 936195.5229929971 | 0.04091372777172865 | 1064538.969822606 | 0.0409456121016238 | 1113361.989213056 | 0.04071408187650893 | 1590411.1559866401 | 0.05521988406132094 | 633571.457662072 | 0.02964121601705801 | 424411.9669934 | 0.024913931558306245 | 387879.38370987197 | 0.030330896178989146 | 355553.914193735 | 0.044570777538673625
Avoirs à la BRH | 6812077.946619324 | 0.297702238285393 | 8656885.216607684 | 0.3329718067029213 | 9439364.16129016 | 0.3451842698497299 | 9070036.153152673 | 0.31491626735878303 | 6668594.875817301 | 0.3119857418668242 | 6070866.9929379 | 0.35637346852660107 | 4346531.398423185 | 0.33988450565060235 | 2619513.238453263 | 0.3283714147134768
Avoirs à l'étranger | 809536.142442291 | 0.035378444502032716 | 1097033.031506002 | 0.042195438818175356 | 458562.38617860794 | 0.016768981442917233 | 986479.0003250521 | 0.03425105251672087 | 583225.29673392 | 0.02728580462083176 | 536570.6817549 | 0.031497898930929975 | 450572.96267541597 | 0.03523332851892373 | 168645.120581392 | 0.02114065927093219
Avoirs dans les banques locales | 20381.146093474003 | 0.000890699263630706 | 20629.760199634 | 0.000793487305612204 | 21109.625523824 | 0.0007719493123408083 | 28031.539728848 | 0.0009732693134480888 | 20053.356545436 | 0.000938182845899903 | 121959.1610866 | 0.007159275488259854 | 206162.07681047998 | 0.016121198523045673 | 297438.490973772 | 0.037285666908471266
Autres liquidités | 5534.282145246001 | 0.00024185985463661213 | 121396.47731007599 | 0.004669301182342111 | 55611.311322464 | 0.0020336274314907933 | 4424.70291733 | 0.0001536279352550037 | 239978.29635888204 | 0.011227223757881438 | 21878.719866999996 | 0.0012843297827138545 | 915.3793076000001 | 7.157966086688907e-05 | 0 | 0
8583725.040293334 | 0.37512696967742176 | 10960483.455446003 | 0.42157564611067483 | 11088009.47352811 | 0.4054729099129876 | 11679382.552110543 | 0.40551410118552794 | 8145423.283117611 | 0.38107816910849535 | 7175687.522639801 | 0.42122890428681103 | 5392061.2009265525 | 0.42164150853242777 | 3441150.764202162 | 0.43136851843155394
Bons B.R.H. | 400000 | 0.017480847437051757 | 200000 | 0.007692646913329429 | 0 | 0 | 300000 | 0.01041615255026257 | 700000 | 0.03274903084887296 | 300000 | 0.017610670878203828 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 376585.850866094 | 0.016457599514856286 | 283318.86777200404 | 0.010897360068271477 | 275445.80895409605 | 0.010072665787903293 | 347309.5696432779 | 0.012058764865234748 | 382487.24938199413 | 0.01789440961330213 | 317569.333981 | 0.018642030072499274 | 421099.653130112 | 0.032928612338033625 | 475462.136074929 | 0.05960197947226434
Portefeuille net | 12423672.27385414 | 0.5429407990679352 | 13298521.815699294 | 0.5115041639869162 | 14688171.299303299 | 0.5371257638485674 | 15103214.604820965 | 0.5243912910772293 | 11190428.308710668 | 0.5235366884200957 | 8528931.441513699 | 0.5006673485308742 | 6260595.229417007 | 0.4895580221509182 | 3566985.559527102 | 0.44714265125686836
Immobilisations | 762474.3640000001 | 0.03332174507936767 | 891251.38105 | 0.03428041092717436 | 932043.11814 | 0.034083505806777596 | 1080246.5478400001 | 0.03750670944731985 | 721694.0708100001 | 0.033763973412007715 | 591220.26424 | 0.034705951633517806 | 545637.47267 | 0.04266706154018928 | 358576.95806 | 0.04494973389458519
Autres actifs | 335728.328416596 | 0.014672039223367305 | 365277.9635391539 | 0.01404977199363366 | 362200.27670878824 | 0.013245154643764145 | 291268.22477760597 | 0.010112980874425706 | 234645.417555088 | 0.010977728597226078 | 121717.58783369999 | 0.007145094598093857 | 168866.35615540008 | 0.013204795438431257 | 135112.25420355002 | 0.01693711694472821
22882185.857430164 | 1 | 25998853.483506456 | 1 | 27345869.976634294 | 1 | 28801421.49919239 | 1 | 21374678.329575364 | 1 | 17035126.150208198 | 1 | 12788259.91229907 | 1 | 7977287.672067743 | 1
PASSIF
Dépôts
À vue | 5659380.822246235 | 0.24732693185465737 | 7110121.93054528 | 0.27347828761202514 | 7073515.86379707 | 0.2586685254424541 | 8787925.67711029 | 0.3051212481771675 | 5262422.308465518 | 0.24619890074247788 | 4326621.2738122 | 0.2539823442258055 | 2791395.43309088 | 0.21827797153280126 | 2084582.4431897579 | 0.2613146885110922
Épargne | 3402021.1203855285 | 0.14867553045771828 | 3667433.95188314 | 0.14106137234896693 | 4063563.12600971 | 0.14859878765904416 | 4212126.49339006 | 0.14624717372051135 | 3108469.806059828 | 0.14542767653063352 | 2678202.2854905 | 0.15721646331675493 | 2543540.021496704 | 0.19889649091745953 | 2028725.641985286 | 0.25431270945497103
À terme | 7402074.233615539 | 0.3234863259889126 | 7903569.770139838 | 0.30399685798275 | 9213858.421451889 | 0.33693784214306144 | 9161785.64954533 | 0.31810185652823536 | 6818159.555605287 | 0.3189830251700793 | 6114673.8675356 | 0.35894503002907724 | 4185222.9343464077 | 0.3272707125948607 | 2300980.683133146 | 0.28844148258435853
16463476.176247302 | 0.7194887883012883 | 18681125.65256826 | 0.7185365179437421 | 20350937.411258668 | 0.7442051552445597 | 22161837.82004568 | 0.7694702784259142 | 15189051.670130633 | 0.7106096024431907 | 13119497.426838301 | 0.7701438375716377 | 9520158.388933992 | 0.7444451750451215 | 6414288.76830819 | 0.8040688805504217
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 968799.44096246 | 0.04233858806141448 | 1745932.8454975758 | 0.06715422457398697 | 1414164.4534648322 | 0.05171400488165732 | 1081190.57453524 | 0.03753948653421697 | 794798.0651772621 | 0.037184094793021 | 414818.4899099 | 0.024350772999989216 | 426686.13899043994 | 0.03336545721752776 | 319633.591226602 | 0.04006795346566106
968799.44096246 | 0.04233858806141448 | 1745932.8454975758 | 0.06715422457398697 | 1414164.4534648322 | 0.05171400488165732 | 1081190.57453524 | 0.03753948653421697 | 794798.0651772621 | 0.037184094793021 | 414818.4899099 | 0.024350772999989216 | 426686.13899043994 | 0.03336545721752776 | 319633.591226602 | 0.04006795346566106
Obligations à terme
Banques locales | 2375893.43583 | 0.10383157669609236 | 2327536.13412 | 0.08952456828900465 | 2279178.83241 | 0.08334636397954961 | 2246940.63127 | 0.07801492128897199 | 2418975.74916 | 0.11317015918845204 | 1821283.21353 | 0.10691339749824752 | 1415303.33342 | 0.11067208073076747 | 535625.0000400001 | 0.06714374886033965
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 246350.13919569098 | 0.010766022998440844 | 208158.09206621503 | 0.00800643352208856 | 271256.548848056 | 0.009919470438491496 | 218084.66752436 | 0.0075720105526900896 | 213261.76947689598 | 0.009977308953548716 | 116383.4312468 | 0.006831967677878194 | 119459.75453243201 | 0.00934136116654479 | 8963.628050481 | 0.001123643576483634
2622243.5750256907 | 0.11459759969453319 | 2535694.226186215 | 0.0975310018110932 | 2550435.3812580556 | 0.09326583441804111 | 2465025.29879436 | 0.08558693184166208 | 2632237.5186368963 | 0.12314746814200077 | 1937666.6447768002 | 0.11374536517612573 | 1534763.087952432 | 0.12001344189731225 | 544588.628090481 | 0.06826739243682328
Autres passifs | 236814.15382619202 | 0.010349280234925422 | 220194.148314388 | 0.008469379176819397 | 260462.750567728 | 0.009524756418072662 | 250201.773827278 | 0.008687132815104068 | 208759.927076994 | 0.009766693274075639 | 227432.5445876 | 0.013350798965748803 | 274827.0183998 | 0.021490571843592727 | 193327.356541699 | 0.0242347229395562
20291333.346061647 | 0.8867742562921614 | 23182946.872566435 | 0.8916911235056416 | 24575999.996549282 | 0.8987097509623307 | 25958255.467202555 | 0.9012838296168972 | 18824847.181021787 | 0.8807078586522882 | 15699415.106112601 | 0.9215907747135015 | 11756434.634276662 | 0.9193146460035542 | 7471838.344166972 | 0.9366389493924623
AVOIR DES ACTIONNAIRES
Capital versé | 729924.2646 | 0.031899236775186995 | 733027.51157 | 0.028194609121322562 | 729502.76157 | 0.026676889862832096 | 728502.76157 | 0.025293986326002264 | 729896.58697 | 0.034147722633096594 | 547726.75 | 0.0321527850847941 | 539184.99917 | 0.04216249926633415 | 448115.5 | 0.05617391755459244
Réserves | 266622.46907 | 0.0116519667627568 | 319739.92462 | 0.012298231720981136 | 345931.59179 | 0.0126502317200214 | 360099.69334 | 0.012502844463774034 | 249489.23116 | 0.011672186468172054 | 75647.80833 | 0.004440695517190253 | 57070.248 | 0.004462706294005869 | 12538.57995 | 0.0015717848553843054
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99409.46121 | 0.004650805016908757 | 67840.98040999999 | 0.0031738948003783942 | 42286.96176 | 0.0019783671645476446
Surplus d'apport | 1141670.62557 | 0.049893425072381516 | 1209904.93985 | 0.04653685750479565 | 1179547.55698 | 0.043134394992291915 | 1170091.23698 | 0.0406261627403637 | 1170040.86098 | 0.05473957750096558 | 411912.05858 | 0.024180158981385987 | 346520.79623000004 | 0.027096790228413697 | 109436.42476000001 | 0.013718500480205658
BNR | 452635.1521446 | 0.019781115098216156 | 553234.2349 | 0.021279178147258267 | 514888.069745 | 0.018828732462523468 | 584472.340098 | 0.02029317685289905 | 400404.46944575 | 0.018732654745579256 | 201014.96591999996 | 0.01180002802136826 | 21208.254140000034 | 0.0016584159444243904 | -106928.13856481595 | -0.013404072030550175
2590852.5113846003 | 0.11322574370854148 | 2815906.61094 | 0.10830887649435762 | 2769869.980085 | 0.10129024903766888 | 2843166.031988 | 0.09871617038303905 | 2549831.14855575 | 0.11929214134781348 | 1335711.0440399998 | 0.07840922528323485 | 1031825.27795 | 0.08068535399078378 | 505449.327905184 | 0.06336105060809091
22882185.857446246 | 1.0000000000007028 | 25998853.483506434 | 0.9999999999999991 | 27345869.976634283 | 0.9999999999999996 | 28801421.499190554 | 0.9999999999999363 | 21374678.329577535 | 1.0000000000001017 | 17035126.1501526 | 0.9999999999967364 | 12788259.912226662 | 0.9999999999943379 | 7977287.672072155 | 1.0000000000005531
[buhgdes&$]
BANQUE DE L'UNION HAÏTIENNE (BUH)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Septembre 19 | Septembre 18
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 694959.07394664 | 895452.08204 | 1590411.1559866401 | 0.4369681835610048 | 286093.242522072 | 347478.21514 | 633571.457662072 | 0.4515563936194006
Avoirs à la BRH | 7189814.145082673 | 1880222.00807 | 9070036.153152673 | 0.7926996126232144 | 4921373.351307301 | 1747221.52451 | 6668594.875817301 | 0.7379925520972871
Avoirs à l'étranger | 986479.0003250521 | 0 | 986479.0003250521 | 1 | 583225.29673392 | 0 | 583225.29673392 | 1
Avoirs dans les banques locales | 4381.292638848 | 23650.24709 | 28031.539728848 | 0.1562986793172512 | 3298.6744554360002 | 16754.68209 | 20053.356545436 | 0.16449487884793804
Autres liquidités | 2971.15514733 | 1453.5477700000001 | 4424.70291733 | 0 | 151426.85506888203 | 88551.44129 | 239978.29635888204 | 0
8878604.667140543 | 2800777.8849700005 | 11679382.552110543 | 0.7601946958690996 | 5945417.42008761 | 2200005.8630299997 | 8145423.28311761 | 0.7299089578819333
Bons B.R.H. | 0 | 300000 | 300000 | 0 | 0 | 700000 | 700000 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 250137.45121327796 | 97172.11843 | 347309.56964327797 | 0.7202146818764436 | 187664.363351994 | 194822.88603 | 382487.249381994 | 0.4906421420719613
Portefeuille net | 7370911.43309097 | 7732303.171729996 | 15103214.604820967 | 0.4880359331408934 | 4145014.061700669 | 7045414.247009998 | 11190428.308710668 | 0.3704070967930848
Immobilisations | 0 | 1080246.5478400001 | 1080246.5478400001 | 0 | 0 | 721694.0708100001 | 721694.0708100001 | 0
Autres actifs | 102921.20567165398 | 188347.019105952 | 291268.22477760597 | 0.35335541921964925 | 54335.380468733994 | 180310.037086354 | 234645.41755508797 | 0.23156378264228245
16602574.757116444 | 12198846.74207595 | 28801421.499192394 | 0.5764498379908779 | 10332431.225609008 | 11042247.103966352 | 21374678.32957536 | 0.48339586993046824
PASSIF
Dépôts
À vue | 6726021.44247029 | 2061904.2346400002 | 8787925.67711029 | 0.7653707700315906 | 3539681.979205518 | 1722740.32926 | 5262422.308465518 | 0.6726335842547881
Épargne | 2662473.54499006 | 1549652.9484 | 4212126.49339006 | 0.6320972433207276 | 1764291.357369828 | 1344178.44869 | 3108469.806059828 | 0.5675755170374883
À terme | 6545135.71348533 | 2616649.93606 | 9161785.64954533 | 0.7143952024035995 | 4368543.537405287 | 2449616.0182 | 6818159.555605287 | 0.6407218108901335
15933630.70094568 | 6228207.119100001 | 22161837.82004568 | 0.7189670292837129 | 9672516.873980634 | 5516534.79615 | 15189051.670130633 | 0.636808477846033
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 423129.26329524 | 658061.31124 | 1081190.57453524 | 0.3913549315550833 | 428791.63594726194 | 366006.42923 | 794798.065177262 | 0.5394975840204512
423129.26329524 | 658061.31124 | 1081190.57453524 | 0.3913549315550833 | 428791.63594726194 | 366006.42923 | 794798.065177262 | 0.5394975840204512
Obligations à terme
Banques locales | 0 | 2246940.63127 | 2246940.63127 | 0 | 0 | 2418975.7491599997 | 2418975.7491599997 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 22372.353654359995 | 195712.31387 | 218084.66752436 | 0.10258563294854742 | 11374.619236896 | 201887.15024 | 213261.76947689598 | 0.05333641967238899
22372.353654359995 | 2442652.94514 | 2465025.29879436 | 0.009075912391366644 | 11374.619236896 | 2620862.8993999995 | 2632237.5186368953 | 0.004321273880628504
Autres passifs | 226236.372907278 | 23965.400920000004 | 250201.77382727803 | 0.9042157033764914 | 206720.958806994 | 2038.96827 | 208759.927076994 | 0.9902329517999495
16605368.690802557 | 9352886.7764 | 25958255.467202555 | 0.6396950947563839 | 10319404.087971784 | 8505443.09305 | 18824847.181021787 | 0.5481799660172147
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 728502.76157 | 728502.76157 | 0 | 0 | 729896.58697 | 729896.58697 | 0
Réserves | 0 | 360099.69334 | 360099.69334 | 0 | 0 | 249489.23116 | 249489.23116 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 1170091.23698 | 1170091.23698 | 0 | 0 | 1170040.86098 | 1170040.86098 | 0
BNR | 0 | 584472.340098 | 584472.340098 | 0 | 0 | 400404.46944575 | 400404.46944575 | 0
0 | 2843166.031988 | 2843166.031988 | 0 | 2549831.14855575 | 2549831.14855575 | 0
16605368.690802557 | 12196052.808388 | 28801421.499190558 | 0.5765468447892143 | 10319404.087971784 | 11055274.24160575 | 21374678.329577535 | 0.48278640402705625
*Converties au taux de 93.3162 gdes | *Converties au taux de 69.9774 Gdes
[buhrésult]
BANQUE DE L'UNION HAÏTIENNE (BUH)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2019 | 2018
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 385126.02107 | 0.06850410830901672 | 411508.73572999996 | 0.12945730740198308 | 464781.54863 | 0.12388693492614995 | 522361.9101 | 287733.00444000005 | 0.06421255325213374 | 306209.07531 | 0.05253336062530039 | 322295.26709 | 0.07911699048586861 | 347794.29867
Intérêts sur Bons B.R.H. | 13490.796699999999 | -0.621080712008654 | 5111.9230800000005 | -0.42237389456180946 | 2952.78022 | -0.6996535217917434 | 886.857140000001 | 9407.27472 | 0.05334426865765022 | 9909.09891 | -0.19167199129310136 | 8009.80219 | -0.5258598539747459 | 3797.7687800000003
Autres | 5420.992966892 | 0.2996475048273867 | 7045.3799831080005 | -0.24384497745004954 | 5327.39946 | 0.238754564877326 | 6599.340400000001 | 4801.14899 | 0.04029487116582907 | 4994.61067 | 0.22993990840931755 | 6143.07099 | 0.05037009836020131 | 6452.498079999999
404037.81073689205 | 0.04858017624741003 | 423666.03879310796 | 0.11659110005041916 | 473061.72831 | 0.12004010456070446 | 529848.10764 | 301941.42815000005 | 0.06349362807701867 | 321112.78489 | 0.047756913152035424 | 336448.14027 | 0.06418946243147261 | 358044.56552999996
Dépenses d'intérêt | 99920.88153000001 | 0.025516796699141267 | 102470.54235 | 0.12359190572782205 | 115135.07196 | 0.08689379899354861 | 125139.59576 | 88194.07710000001 | 0.06370240320820807 | 93812.25176 | 0.14051068941104367 | 106993.87593 | -0.1076181883300804 | 95479.38884
304116.92920689203 | 0.05615789716394677 | 321195.49644310796 | 0.11435764297335978 | 357926.65634999995 | 0.13070235116619586 | 404708.51187999995 | 213747.35105000006 | 0.06340748558249765 | 227300.53313 | 0.009475258066236978 | 229454.26434 | 0.14430288513155293 | 262565.17669
AUTRES REVENUS
Commissions | 48200.086160000006 | 0.5457856223052028 | 74507.00018 | -0.16088046869477382 | 62520.279070000004 | 0.06494485693919988 | 66580.64965 | 36226.63703 | 1.1643117199940656 | 78405.7351 | -0.23413213480604184 | 60048.43296 | -0.1705924383875878 | 49804.62436
Gains sur change | 39354.01673 | 0.2772114743673331 | 50263.40173 | -0.1815773002994478 | 41136.708940000004 | -0.20435753361459844 | 32730.11256 | 25421.694430000003 | 0.060113435168845084 | 26949.87981 | 0.22674810585732222 | 33060.71400999999 | 1.1225757265488658 | 70173.86906
Autres | 36006.365820000006 | -0.04652326309114869 | 34331.23219 | 0.2372506607080798 | 42476.33971 | -0.005143499922347743 | 42257.86266 | 25809.38861 | 0.13249122990364404 | 29228.906250000004 | 0.06885022664849111 | 31241.323070000002 | 0.1828249654216707 | 36953.016879999996
123560.46871000002 | 0.2876418790010915 | 159101.6341 | -0.08150957375993409 | 146133.32772 | -0.03123656267341177 | 141568.62487 | 87457.72007000001 | 0.5388523854987338 | 134584.52116 | -0.07604181396041323 | 124350.47003999999 | 0.2620097877355801 | 156931.5103
PRODUIT NET BANCAIRE | 427677.3979168921 | 0.12303603810375122 | 480297.130543108 | 0.04947531853880019 | 504059.98406999995 | 0.0837542237317081 | 546277.13675 | 301205.0711200001 | 0.201457375682181 | 361885.05429 | -0.022328415650801594 | 353804.73438 | 0.1856729043638073 | 419496.68698999996
Dotation à la provision pour créances douteuses | 17220.545100000003 | 0.6019901768382464 | 27587.14409 | 0.4223527466992685 | 39238.65016999999 | 1.3093689229218464 | 90616.51928000001 | -673.568589999999 | 6.3058499506338395 | 3573.853869999999 | -0.44516385892409177 | 1982.90329 | 18.865920021747502 | 39392.198169999996
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 410456.8528168921 | 0.10294171810323098 | 452709.98645310797 | 0.026752993769326768 | 464821.33389999997 | -0.01970803782420803 | 455660.61746999994 | 301878.6397100001 | 0.1869379057895978 | 358311.20042 | -0.0181109865457552 | 351821.83109 | 0.08038914936681389 | 380104.48881999997
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 109677.90311999999 | 0.09922134213391587 | 120560.29186999999 | 0.036725209281794055 | 124987.89381999991 | 0.024284030134720243 | 128023.1036 | 82128.91872 | 0.04149240721916573 | 85536.64526 | 0.08840420333314335 | 93098.44424 | 0.05299459234013938 | 98032.15834
Frais de locaux | 45583.93745 | 0.07247854444979943 | 48887.7948866667 | 0.1554902137494402 | 56489.36856333329 | 0.13937362581491264 | 64362.49668 | 33868.55448 | 0.09564259738079024 | 37107.831 | 0.054329820031788 | 39123.89278 | 0.16429406210022848 | 45551.71605
Amortissement | 19950.52255 | 0.08650015936549989 | 21676.24593 | 0.06757431866801109 | 23141.00348 | 0.13707180774340427 | 26312.98266000001 | 14349.446469999999 | 0.014485320422258934 | 14557.302800000001 | -0.04068661125878367 | 13965.015479999998 | 0.26029297534298185 | 17600.010909999997
Autres dépenses d'exploitation | 81213.81719 | 0.033328327949428964 | 83920.5379233333 | 0.19228592979319703 | 100057.27658666669 | 0.17248632935141384 | 117315.78894999999 | 65681.59007 | 0.11817895108397142 | 73443.77149 | 0.0753193490445026 | 78975.50855 | -0.013985792814499177 | 77870.97344999999
256426.18031 | 0.07260838295641805 | 275044.87061 | 0.10773031969032694 | 304675.5424499999 | 0.10285968209982957 | 336014.37189 | 196028.50974 | 0.07456589263157236 | 210645.55054999999 | 0.068918192015426 | 225162.86105 | 0.061697553651688275 | 239054.85875
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 154030.6725068921 | 0.15343985033343516 | 177665.11584310798 | -0.0986086903440224 | 160145.79145000008 | -0.2528917276146137 | 119646.24557999993 | 105850.12997000007 | 0.3950445777615131 | 147665.64987000002 | -0.14225840504202317 | 126658.97003999999 | 0.1136173776358301 | 141049.63006999996
Impôts sur le revenu | 46209.2017520676 | 0.15343985033343607 | 53299.534752932406 | -0.09860869034402257 | 48043.737435000025 | -0.2528917276146129 | 35893.87367400002 | 31755.038990999998 | 0.39504457776151386 | 44299.694961 | -0.14225840504202306 | 37997.691011999996 | 0.11361737763583014 | 42314.88902099999
BÉNÉFICE NET (PERTE NETTE) | 107821.47075482449 | 0.15343985033343477 | 124365.58109017558 | -0.09860869034402228 | 112102.05401500006 | -0.25289172761461404 | 83752.37190599991 | 74095.09097900007 | 0.39504457776151264 | 103365.95490900002 | -0.1422584050420232 | 88661.27902799999 | 0.11361737763583017 | 98734.74104899997
0 | 0 | 0
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 (oct.18 - sept. 19) | 2018 (oct.17 - sept. 18) | 2018
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 385126.02107 | 0.3384839942833496 | 287733.00444000005 | 411508.73572999996 | 0.34388157932091556 | 306209.07531 | 464781.54863 | 0.4420985850226933 | 322295.26709 | 522361.9101 | 0.5019277547031792 | 347794.29867 | 1783778.21553 | 0.41118161231659467 | 1264031.64551 | 1264031.64551
Intérêts sur Bons B.R.H. | 13490.796699999999 | 0.4340812936310209 | 9407.27472 | 5111.9230800000005 | -0.4841182708509264 | 9909.09891 | 2952.78022 | -0.631354164565205 | 8009.80219 | 886.857140000001 | -0.7664794274284384 | 3797.7687800000003 | 22442.35714 | -0.2789359630205743 | 31123.944600000003 | 31123.944600000003
Autres | 5420.992966892 | 0.12910325802907457 | 4801.14899 | 7045.3799831080005 | 0.4105964305538154 | 4994.61067 | 5327.39946 | -0.13277911509207554 | 6143.07099 | 6599.340400000001 | 0.022757437224995125 | 6452.498079999999 | 24393.112810000002 | 0.08939996835998403 | 22391.32873 | 22391.32873
404037.81073689205 | 0.33813307174321244 | 301941.42815000005 | 423666.03879310796 | 0.31936833015925686 | 321112.78489 | 473061.72831 | 0.4060464948041248 | 336448.14027 | 529848.10764 | 0.4798384297655395 | 358044.56552999996 | 1830613.68548 | 0.38941062310837204 | 1317546.91884 | 1317546.91884
Dépenses d'intérêt | 99920.88153000001 | 0.13296589539344478 | 88194.07710000001 | 102470.54235 | 0.09229381480097631 | 93812.25176 | 115135.07196 | 0.07609029918054681 | 106993.87593 | 125139.59576 | 0.3106451275018446 | 95479.38884 | 442666.0916 | 0.15133832571097428 | 384479.59363 | 384479.59363
304116.92920689203 | 0.4227868916876196 | 213747.35105000006 | 321195.49644310796 | 0.4130872990931641 | 227300.53313 | 357926.65634999995 | 0.559904137670035 | 229454.26434 | 404708.51187999995 | 0.5413640033378181 | 262565.17669 | 1387947.59388 | 0.4875106612136728 | 933067.3252099999 | 933067.3252099999
AUTRES REVENUS
Commissions | 48200.086160000006 | 0.3305150605087786 | 36226.63703 | 74507.00018 | -0.04972512425305993 | 78405.7351 | 62520.279070000004 | 0.041164206760342506 | 60048.43296 | 66580.64965 | 0.33683669951486417 | 49804.62436 | 251808.01506000003 | 0.12171206691205605 | 224485.42945 | 224485.42945
Gains sur change | 39354.01673 | 0.548048531476271 | 25421.694430000003 | 50263.40173 | 0.8650696064087567 | 26949.87981 | 41136.708940000004 | 0.24427769247685457 | 33060.71400999999 | 32730.11256 | -0.5335854642414667 | 70173.86906 | 163484.23996 | 0.050628347786426206 | 155606.15730999998 | 155606.15730999998
Autres | 36006.365820000006 | 0.3950879024716271 | 25809.38861 | 34331.23219 | 0.17456438145029796 | 29228.906250000004 | 42476.33971 | 0.3596203853091167 | 31241.323070000002 | 42257.86266 | 0.1435565003319427 | 36953.016879999996 | 155071.80038000003 | 0.25836634605021336 | 123232.63481 | 123232.63481
123560.46871000002 | 0.4128023073446671 | 87457.72007000001 | 159101.6341 | 0.1821688908106525 | 134584.52116 | 146133.32772 | 0.17517310286799154 | 124350.47003999999 | 141568.62487 | -0.09789547937588411 | 156931.5103 | 570364.0554000001 | 0.13319413403329824 | 503324.22157 | 503324.22157
PRODUIT NET BANCAIRE | 427677.3979168921 | 0.41988777388978754 | 301205.0711200001 | 480297.130543108 | 0.3272090815837267 | 361885.05429 | 504059.98406999995 | 0.4246841127021777 | 353804.73438 | 546277.13675 | 0.30222038383588523 | 419496.68698999996 | 1958311.64928 | 0.36335503621558013 | 1436391.54678 | 1436391.54678
Dotation à la provision pour créances douteuses | 17220.545100000003 | 26.566134400655514 | -673.568589999999 | 27587.14409 | 6.719158391330647 | 3573.853869999999 | 39238.65016999999 | 18.78848407175722 | 1982.90329 | 90616.51928000001 | 1.300367166334247 | 39392.198169999996 | 174662.85864 | 2.9449199995853053 | 44275.386739999994 | 44275.386739999994
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 410456.8528168921 | 0.3596750442866635 | 301878.6397100001 | 452709.98645310797 | 0.26345474526740154 | 358311.20042 | 464821.33389999997 | 0.3211838857751082 | 351821.83109 | 455660.61746999994 | 0.19877725960184564 | 380104.48881999997 | 1783648.79064 | 0.28124997168968285 | 1392116.16004 | 1392116.16004
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 109677.90311999999 | 0.3354358590050604 | 82128.91872 | 120560.29186999999 | 0.40945780026257694 | 85536.64526 | 124987.89381999991 | 0.34253472053508843 | 93098.44424 | 128023.1036 | 0.3059296639780583 | 98032.15834 | 483249.1924099999 | 0.3468627523064355 | 358796.16656000004 | 358796.16656000004
Frais de locaux | 45583.93745 | 0.34590738075101923 | 33868.55448 | 48887.7948866667 | 0.31745223499230396 | 37107.831 | 56489.36856333329 | 0.4438585874105672 | 39123.89278 | 64362.49668 | 0.4129543793553743 | 45551.71605 | 215323.59758 | 0.38336549129692954 | 155651.99430999998 | 155651.99430999998
Amortissement | 19950.52255 | 0.39033394714632524 | 14349.446469999999 | 21676.24593 | 0.4890289930631929 | 14557.302800000001 | 23141.00348 | 0.6570696619091755 | 13965.015479999998 | 26312.98266000001 | 0.49505490619039694 | 17600.010909999997 | 91080.75462 | 0.5061696738011746 | 60471.77566 | 60471.77566
Autres dépenses d'exploitation | 81213.81719 | 0.23647763556647394 | 65681.59007 | 83920.5379233333 | 0.14265016924899881 | 73443.77149 | 100057.27658666669 | 0.26694057972820345 | 78975.50855 | 117315.78894999999 | 0.5065406755872525 | 77870.97344999999 | 382507.42065 | 0.2923777344801969 | 295971.84355999995 | 295971.84355999995
256426.18031 | 0.30810656393862146 | 196028.50974 | 275044.87061 | 0.30572361909307844 | 210645.55054999999 | 304675.5424499999 | 0.35313408716343847 | 225162.86105 | 336014.37189 | 0.4055952413893365 | 239054.85875 | 1172160.96526 | 0.3459318276478233 | 870891.78009 | 870891.78009
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 154030.6725068921 | 0.4551769804207827 | 105850.12997000007 | 177665.11584310798 | 0.20315805334225326 | 147665.64987000002 | 160145.79145000008 | 0.26438570753752905 | 126658.97003999999 | 119646.24557999993 | -0.15174364143584054 | 141049.63006999996 | 611487.82538 | 0.1731757931942072 | 521224.37995 | 521224.37995
Impôts sur le revenu | 46209.2017520676 | 0.4551769804207829 | 31755.038990999998 | 53299.534752932406 | 0.2031580533422537 | 44299.694961 | 48043.737435000025 | 0.2643857075375291 | 37997.691011999996 | 35893.87367400002 | -0.15174364143583968 | 42314.88902099999 | 183446.34761400003 | 0.17317579319420734 | 156367.313985 | 156367.313985
BÉNÉFICE NET (PERTE NETTE) | 107821.47075482449 | 0.45517698042078253 | 74095.09097900007 | 124365.58109017558 | 0.2031580533422531 | 103365.95490900002 | 112102.05401500006 | 0.2643857075375291 | 88661.27902799999 | 83752.37190599991 | -0.151743641435841 | 98734.74104899997 | 428041.477766 | 0.17317579319420726 | 364857.06596499996 | 364857.06596499996
0.16055358059987018
[BUHVARAN]
BANQUE DE L'UNION HAÏTIENNE (BUH)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Septembre) | ANNÉE
2019 | Var. | 2018 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 1783778.21553 | 0.41118161231659467 | 1264031.64551 | 1264031.64551 | 0.22116506088918145 | 1035103.02251 | 0.42591239952377763 | 725923.2915399999 | 0.8845264640402788 | 385201.96207999997
Intérêts sur Bons B.R.H. | 22442.35714 | -0.2789359630205743 | 31123.944600000003 | 31123.944600000003 | 0 | 9215.50989 | 0 | 0 | 0 | 3867.6326100000006
Autres | 24393.112810000002 | 0.08939996835998403 | 22391.32873 | 22391.32873 | 0.12066938081355189 | 19980.31633 | -0.08313207762446019 | 21791.92427 | 0.6049126025536513 | 13578.262289999999
1830613.68548 | 0.38941062310837204 | 1317546.91884 | 1317546.91884 | 0.23794827027408164 | 1064298.84873 | 0.42340135151194574 | 747715.2158099998 | 0.8569953939855189 | 402647.8569799999
Dépenses d'intérêt | 442666.0916 | 0.15133832571097428 | 384479.59363 | 384479.59363 | 0.17506176462672962 | 327199.47598 | 0.7154598714681917 | 190735.72131999998 | 2.313499405397399 | 57563.22787
1387947.59388 | 0.4875106612136728 | 933067.3252099999 | 933067.3252099999 | 0.2658636809428759 | 737099.37275 | 0.3233869110835535 | 556979.4944899998 | 0.6140373911364677 | 345084.6291099999
AUTRES REVENUS
Commissions | 251808.01506000003 | 0.12171206691205605 | 224485.42945 | 224485.42945 | 0.25489435869997923 | 178887.91027999998 | 0.12428363578723405 | 159112.79377000002 | 0.1929474350777089 | 133377.87491
Gains sur change | 163484.23996 | 0.050628347786426206 | 155606.15730999998 | 155606.15730999998 | 0.5599324065328269 | 99751.85889999999 | 0.04219004335993593 | 95713.69400000034 | -0.21576768278007605 | 122047.62784999989
Autres | 155071.80038000003 | 0.25836634605021336 | 123232.63481 | 123232.63481 | 0.12502713113150699 | 109537.4781638 | 0.2383367195517072 | 88455.32595 | 1.010835766485657 | 43989.3339
570364.0554000001 | 0.13319413403329824 | 503324.22157 | 503324.22157 | 0.2966350424042679 | 388177.2473437999 | 0.13078302382898382 | 343281.8137200003 | 0.14650902924297468 | 299414.8366599999
PRODUIT NET BANCAIRE | 1958311.64928 | 0.36335503621558013 | 1436391.54678 | 1436391.54678 | 0.2764786196839906 | 1125276.6200938 | 0.24994444372067956 | 900261.3082100002 | 0.3968379432780989 | 644499.4657699999
Dotation à la provision pour créances douteuses | 174662.85864 | 2.9449199995853053 | 44275.386739999994 | 44275.386739999994 | 332.19705981864206 | -133.68290999999954 | 0.9883749551313721 | -11499.560776816 | -1.2203418190418815 | 52189.64256
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1783648.79064 | 0.28124997168968285 | 1392116.16004 | 1392116.16004 | 0.23698544106477726 | 1125410.3030037999 | 0.2343261717893193 | 911760.8689868161 | 0.5393309941164975 | 592309.82321
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 483249.1924099999 | 0.3468627523064355 | 358796.16656000004 | 358796.16656000004 | 0.12101880036317637 | 320062.5774017 | 0.1695770263627666 | 273656.689715472 | -0.8487137178047441 | 192605.29409
Frais de locaux | 215323.59758 | 0.38336549129692954 | 155651.99430999998 | 155651.99430999998 | 0.1751680758490497 | 132450.83619 | 0.16827445685430029 | 113373.048099192 | 0.35835630698586324 | 83463.40905999998
Amortissement | 91080.75462 | 0.5061696738011746 | 60471.77566 | 60471.77566 | 0.2171817192507069 | 49681.79746999998 | 0.4663443059778242 | 33881.399659999995 | -0.767174788281636 | 20769.258820000003
Autres dépenses d'exploitation | 382507.42065 | 0.2923777344801969 | 295971.84355999995 | 295971.84355999995 | -0.05728918667966494 | 313958.25674 | 0.3525353060681947 | 232125.738479 | 1.0607167760373266 | 112643.20317000001
1172160.96526 | 0.3459318276478233 | 870891.78009 | 870891.78009 | 0.06706865123753873 | 816153.4678017 | 0.24978159404831188 | 653036.8759536641 | -0.07328354796379526 | 409481.16513999994
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 611487.82538 | 0.1731757931942072 | 521224.37995 | 521224.37995 | 0.6854094093324694 | 309256.8352020999 | 0.1953156395606212 | 258723.99303315207 | 1.9114031797401583 | 182828.65807
Impôts sur le revenu | 183446.34761400003 | 0.17317579319420734 | 156367.313985 | 156367.313985 | 0.6854094093324684 | 92777.05056063001 | 0.19531563956062076 | 77617.1979099457 | 0.6282232012594042 | 47669.875880597974
BÉNÉFICE NET (PERTE NETTE) | 428041.477766 | 0.17317579319420726 | 364857.06596499996 | 364857.06596499996 | 1.01459622603773 | 181106.7951232064 | 2.3639748093137953 | 135158.78218940203 | 13.125601191263991 | 9568.356090429006
[capitalbkinfin ]
CAPITAL BANK (CAPITALBK)
INDICATEURS FINANCIERS
Var.sept.19 | SEPTEMBRE
Déc. 18 | Var. | Mars 19 | Var. | Juin 19 | Var. | Sept. 19 | /sept. 18 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 25806631 | 0.05368314058506901 | 27192012 | 0.07252504890039031 | 29164114 | 0.029617083515720725 | 30027870 | 0.30405627182646927 | 23026514 | 0.2062390070526685 | 19089512 | 0.11554469162172963 | 17112279 | 0.20909011517116274 | 14153022
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 440000 | 0.7920125115055349 | 245534 | 0.07089148639218423 | 229280 | 0.5929523253713508 | 143934
Prêts nets | 10558877 | -0.022446799976929364 | 10321864 | 0.07720146283655743 | 11118727 | 0.03716315725712125 | 11531934 | 0.2434758389385495 | 9273951 | 0.20452122561006972 | 7699284 | 0.07834272162318838 | 7139923 | 0.30510170489431215 | 5470779
Dépôts | 20879003 | 0.059795958648025484 | 22127483 | 0.06635933241932668 | 23595848 | 0.02191372821184473 | 24112921 | 0.27677891446696967 | 18885745 | 0.2107413297576042 | 15598497 | 0.08832162332950082 | 14332617 | 0.194749048897493 | 11996341
Avoir des Actionnaires | 2281403 | 0.026781327104417763 | 2342502 | 0.12266841180925353 | 2629853 | 0.08728472656076214 | 2859399 | 0.3334304859230561 | 2144393 | 0.19924244584964235 | 1788123 | 0.17168837329992373 | 1526108 | 0.21004823992464297 | 1261196
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 18) | (oct. - déc. 17) | (janv. - mars 19) | (janv. - mars 18) | (avril - juin 19) | (avril - juin 18) | (juil. - sept. 19) | (juil. - sept. 18) | (oct.18 - sept. 19) | (oct.17 - sept. 18)
Résultats
Revenus nets d'intérêt | 320499 | 0.23326714843118695 | 259878 | 334073 | 0.24984286847342982 | 267292 | 345071 | 0.2373058815514416 | 278889 | 368591 | 0.2688988264292673 | 290481 | 1368234 | 0.2477739070166159 | 1096540
Autres revenus | 279094 | 0.2540788770113548 | 222549 | 373883 | 0.5404769556582861 | 242706 | 407471 | 0.547624654370879 | 263288 | 389552 | 0.4300209243419845 | 272410 | 1450000 | 0.44861946564923627 | 1000953
Dot. à la prov. pr créances douteuses | 14231 | 0.48642155838729895 | 9574 | 19252 | 0.4911315932150879 | 12911 | 13057 | -0.10666392993979201 | 14616 | 42121 | 1.8575983717774762 | 14740 | 88661 | 0.7102486448949673 | 51841
Dépenses d'exploitation | 377178 | 0.17274787870119612 | 321619 | 396372 | 0.15896212347151803 | 342006 | 414608 | 0.1716359916466735 | 353871 | 464336 | 0.2315363438168036 | 377038 | 1652494 | 0.1849793551107395 | 1394534
Bénéfice (perte) net | 166547 | 0.37655800575263665 | 120988 | 266743 | 1.150095517527668 | 124061 | 287351 | 1.0679875064770568 | 138952 | 229541 | 0.6766933769658366 | 136901 | 950182 | 0.824108949476101 | 520902
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 18) | (oct. - déc. 17) | (janv. - mars 19) | (janv. - mars 18) | (avril - juin 19) | (avril - juin 18) | (juil. - sept. 19) | (juil. - sept. 18) | (oct.18 - sept. 19) | (oct.17 - sept. 18) | 2018 | 2017 | 2016 | 2015
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Avoir des actionnaires
en % de l'actif | 0.08840375173342076 | 0.09534873584975903 | 0.08614669631655061 | 0.09010135015562101 | 0.09017428062446882 | 0.09405017703523051 | 0.0952248361272378 | 0.09312712293315437 | 0.0952248361272378 | 0.09312712293315437 | 0.09312712293315437 | 0.09367044060633924 | 0.08918204290614944 | 0.08911142793390697
Dépôts en % de l'actif | 0.8090557423012713 | 0.8141459178226423 | 0.8137493834586422 | 0.8231033722209862 | 0.8090713127784372 | 0.8147920927636872 | 0.8030180295838499 | 0.8201738656576502 | 0.8030180295838499 | 0.8201738656576502 | 0.8201738656576502 | 0.8171239264785816 | 0.8375633076108682 | 0.8476169259116534
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.004775222331496316 | 0.007880723866580943 | 0.004130496807432598 | 0.006650111506752624 | 0.006384856844350402 | 0.0040527249035255675 | 0.00771156692827035 | 0.003676423186317951 | 0.00771156692827035 | 0.003676423186317951 | 0.003676423186317951 | 0.00561605342940618 | 0.011824286281881643 | 0.006285618990994649
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0.8974683044354043 | 0.5949955645284635 | 1.0661093337692362 | 0.7213173183162848 | 0.7039488445142472 | 0.966495861253449 | 0.8499374413512668 | 0.97007335534968 | 0.8499374413512668 | 0.97007335534968 | 0.97007335534968 | 0.8785842500115064 | 0.6269237552172124 | 1.3248644595685777
Prêts improductifs nets
en % de l'avoir des actionnaires | 0.002275792571500958 | 0.014009492383396636 | -0.0012085368550379038 | 0.008369101009344194 | 0.008027825129389361 | 0.0005927794481870912 | 0.004697840350367332 | 0.0004775244090052523 | 0.004697840350367332 | 0.0004775244090052523 | 0.0004775244090052523 | 0.0029505800216204367 | 0.020792761718043545 | -0.00893199788137609
Rentabilité
ROA (rendement de l'actif) | 0.027284255396616375 | 0.02487352178676621 | 0.04026412525316922 | 0.024468590036969835 | 0.04079073852592352 | 0.02641478031588258 | 0.03102325477044324 | 0.024682736080239763 | 0.035819170004876506 | 0.02473652191211013 | 0.02473652191211013 | 0.02293952804710684 | 0.023824430796300346 | 0.029350489047277058
ROE (rendement avoir des action.) | 0.30104776632271346 | 0.26314109622186516 | 0.46150256114690935 | 0.2640517819121411 | 0.46231775486665777 | 0.28679226590492546 | 0.33453155366159176 | 0.2637857262424176 | 0.37978477122949955 | 0.26492047330513085 | 0.26492047330513085 | 0.25057155038378437 | 0.2672395978336055 | 0.33786765774630395
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.7779857267695893 | 0.7972182427810209 | 0.7706964050485733 | 0.7907228541423226 | 0.7622795642867084 | 0.7897652132790001 | 0.7146865268799274 | 0.7770362087782747 | 0.7543258814124651 | 0.7883236027626626 | 0.7883236027626626 | 0.7824669660532327 | 0.7757136292247017 | 0.8846842975361869
Rendement moyen des prêts | 0.15674103771459932 | 0.15327567053521823 | 0.15639523492477364 | 0.15061961815411276 | 0.15920993460155564 | 0.1560773568986086 | 0.1719019022042641 | 0.15554804449352458 | 0.1642953644965965 | 0.15362525833686036 | 0.15362525833686036 | 0.15571465197765572 | 0.15802953367459835 | 0.14666681745336588
Rendement moyen des prêts productifs | 0.15741186643487046 | 0.1543231955246419 | 0.15709533019324295 | 0.15172114567600176 | 0.1600581823342114 | 0.1569132040264162 | 0.17312433310830205 | 0.15615061704405142 | 0.1652731115919503 | 0.15432852191630367 | 0.15432852191630367 | 0.15706652775037006 | 0.15953236774373156 | 0.14756336380898757
Rémunération moyenne des dépôts | 0.018400418380621952 | 0.016662313278233823 | 0.01848949016666928 | 0.01704192882893471 | 0.018828374511909468 | 0.017234383465554434 | 0.024674206119214687 | 0.018380808064435924 | 0.020726968599444458 | 0.017076611398330867 | 0.017076611398330867 | 0.017747084188045926 | 0.018463017032424905 | 0.008871019132083869
Dépenses d'exploitation
en % du produit net bancaire | 0.6290567101350416 | 0.6666687395191396 | 0.5598822525693687 | 0.6706026298142346 | 0.5509433360530044 | 0.6526853776534232 | 0.6124649307584453 | 0.6698241755508615 | 0.5863579816296305 | 0.6648575227664645 | 0.6648575227664645 | 0.6942270591089116 | 0.6752080410433678 | 0.6218392164985058
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 3139.2303664921465 | 2856.7105847520356 | 3780.8064085447263 | 2928.91888011486 | 3965.965744400527 | 3048.078706957133 | 3877.9693094629156 | 3022.23355704698 | 3603.8797953964195 | 2915.209173036831 | 2915.209173036831 | 2744.01866251944 | 2582.7159663865546 | 2457.9636363636364
[capitalbkvar]
CAPITAL BANK (CAPITALBK)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.sept.19 | SEPTEMBRE
Déc. 18 | Var. | Mars 19 | Var. | Juin 19 | Var. | Sept. 19 | /sept. 18 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
ACTIF
Disponibilités
Encaisse | 711643 | 0.08142284825397003 | 769587 | 0.29040121519724216 | 993076 | -0.08703966262400864 | 906639 | 0.36873896043116594 | 662390 | 0.4209437920722839 | 466162 | -0.03547434653336285 | 483307 | 0.37184257958303174 | 352305
Avoirs à la BRH | 8442509 | 0.08351178541829213 | 9147558 | 0.11566791924139753 | 10205637 | 0.04855777253296389 | 10701200 | 0.34097948443742254 | 7980137 | 0.09000589658480243 | 7321187 | 0.276110397724569 | 5737111 | 0.05896006485428091 | 5417684
Avoirs à l'étranger | 2748317 | 0.07156816335233526 | 2945009 | 0.09302959685352405 | 3218982 | 0.05354953833230506 | 3391357 | 1.211371421082043 | 1533599 | 0.6734546232269455 | 916427 | -0.3997172911567023 | 1526659 | 0.5312327923507517 | 997013
Avoirs dans les banques locales | 2113 | -0.3028868906767629 | 1473 | 0.1934826883910387 | 1758 | 0.29579067121729236 | 2278 | 0.494750656167979 | 1524 | 0.2904318374259102 | 1181 | 0.5498687664041995 | 762 | -0.9629233164655508 | 20552
Autres liquidités | 235475 | 0.4778384117209895 | 347994 | -0.16792530905705272 | 289557 | -0.9035181328719388 | 27937 | -0.892342552379778 | 259499 | 0.1386629106003563 | 227898 | 0.42006679793624285 | 160484 | 0.3365535965620914 | 120073
12140057 | 0.0882668013832225 | 13211621 | 0.11333877954870186 | 14709010 | 0.021782635269130962 | 15029411 | 0.4399919939822647 | 10437149 | 0.16840013635058446 | 8932855 | 0.12955110710576692 | 7908323 | 0.14486827386597453 | 6907627
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 440000 | 0.7920125115055349 | 245534 | 0.07089148639218423 | 229280 | 0.5929523253713508 | 143934
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 1678962 | 0.039265331794287185 | 1744887 | 0.05478520958663799 | 1840481 | 0.1802066959669782 | 2172148 | 0.4658966059922202 | 1481788 | 0.27523884027887147 | 1161969 | 0.07885307987346814 | 1077041 | 0.021648253351533222 | 1054219
Portefeuille net | 10558877 | -0.022446799976929364 | 10321864 | 0.07720146283655743 | 11118727 | 0.03716315725712125 | 11531934 | 0.2434758389385495 | 9273951 | 0.20452122561006972 | 7699284 | 0.07834272162318838 | 7139923 | 0.30510170489431215 | 5470779
Immobilisations | 793098 | -0.009814676118209855 | 785314 | -0.00945609017539481 | 777888 | 0.033792782508535936 | 804175 | 0.017281161370956113 | 790514 | 0.278408300693126 | 618358 | 0.20392118686967017 | 513620 | 0.6521753116204262 | 310875
Autres actifs | 635637 | 0.7751106370459869 | 1128326 | -0.36365199419316757 | 718008 | -0.3172750164343573 | 490202 | -0.18721232540556315 | 603112 | 0.397671443667847 | 431512 | 0.7678252462186389 | 244092 | -0.08093739174962725 | 265588
25806631 | 0.05368314058506901 | 27192012 | 0.07252504890039031 | 29164114 | 0.029617083515720725 | 30027870 | 0.30405627182646927 | 23026514 | 0.2062390070526685 | 19089512 | 0.11554469162172963 | 17112279 | 0.20909011517116274 | 14153022
PASSIF
Dépôts
À vue | 8746627 | 0.044905081696064095 | 9139395 | 0.013498158247892775 | 9262760 | 0.04250039944897633 | 9656431 | 0.21007103586906 | 7980053 | 0.2223819716093716 | 6528281 | 0.07982754599572918 | 6045670 | 0.030597248874523305 | 5866181
Épargne | 4652582 | 0.07989907539512468 | 5024319 | 0.10065523307735834 | 5530043 | 0.009112225709637338 | 5580434 | 0.32483274693863984 | 4212180 | 0.1212802279519595 | 3756581 | 0.04918099175838831 | 3580489 | 0.272759103516992 | 2813171
À terme | 7479794 | 0.06470432207090196 | 7963769 | 0.10538678356943804 | 8803045 | 0.008293834690155509 | 8876056 | 0.3260685870138128 | 6693512 | 0.25968607177572417 | 5313635 | 0.12900933143353238 | 4706458 | 0.4188946662168611 | 3316989
20879003 | 0.059795958648025484 | 22127483 | 0.06635933241932668 | 23595848 | 0.02191372821184473 | 24112921 | 0.27677891446696967 | 18885745 | 0.2107413297576042 | 15598497 | 0.08832162332950082 | 14332617 | 0.194749048897493 | 11996341
Obligations à vue
Banques locales | 300000 | 0 | 0 | 0 | 400000 | 0 | 400000 | 0 | 0 | 0 | 0 | 0 | 232976 | 0.39773579472165393 | 166681
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 882557 | -0.03900711228849808 | 848131 | 0.14103481655546135 | 967747 | 0.07525520616442108 | 1040575 | 0.7425776232652931 | 597147 | 0.24257034296487118 | 480574 | 0.315426578747841 | 365337 | 0.09565710275580987 | 333441
1182557 | -0.28279905323802573 | 848131 | 0.6126600725595457 | 1367747 | 0.05324668962900302 | 1440575 | 1.412429435298176 | 597147 | 0.24257034296487118 | 480574 | -0.19678496038026919 | 598313 | 0.19633409448094666 | 500122
Obligations à terme
Banques locales | 572090 | 0.08752643814784387 | 622163 | 0.024247665000972415 | 637249 | -0.04337237092565073 | 609610 | 0 | 531816 | 0 | 514416 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 109496 | -0.18587893621684812 | 89143 | 0.5558596861222979 | 138694 | 0.30166409505818564 | 180533 | 0.011587706272938671 | 178465 | 0.18098017417083564 | 151116 | 0.6990207211360084 | 88943 | -0.20431021372147323 | 111781
681586 | 0.043604182010780736 | 711306 | 0.09087087695028581 | 775943 | 0.018300313296208612 | 790143 | 0.1124371903514243 | 710281 | 0.06723793897213057 | 665532 | 6.482679918599553 | 88943 | -0.20431021372147323 | 111781
Autres passifs | 782082 | 0.4865321027718321 | 1162590 | -0.31642023413241127 | 794723 | 0.037886156560210285 | 824832 | 0.19723404378850073 | 688948 | 0.23736588204444795 | 556786 | -0.016796810160021755 | 566298 | 0.9969462095619609 | 283582
23525228 | 0.056291994279502836 | 24849510 | 0.06779815779063651 | 26534261 | 0.023901551281190758 | 27168471 | 0.30103982253526834 | 20882121 | 0.20696211153913713 | 17301389 | 0.11004742601630638 | 15586171 | 0.20899638266914244 | 12891826
AVOIR DES ACTIONNAIRES
Capital versé | 810000 | 0 | 810000 | 0 | 810000 | 0 | 810000 | 0 | 810000 | 0.5 | 540000 | 0 | 540000 | 1 | 270000
Réserves | 279593 | 0.2221264480870408 | 341698 | 0.012841749146907503 | 346086 | 0.035075096941222704 | 358225 | 0.3670101125739363 | 262050 | -0.07337340876944837 | 282800 | 0.26968163675791196 | 222733 | -0.029168573607932877 | 229425
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 1384 | 0 | 1384 | 0 | 1384 | 0 | 1384 | 0 | 1384 | 0 | 1384 | 0 | 1384 | 0 | 1384
BNR | 1190426 | -0.0008450756283884929 | 1189420 | 0.23789998486657363 | 1472383 | 0.1476565540351933 | 1689790 | 0.5778288431209785 | 1070959 | 0.1110236228641024 | 963939 | 0.2650267522844758 | 761991 | 0.002109452160544565 | 760387
2281403 | 0.026781327104417763 | 2342502 | 0.12266841180925353 | 2629853 | 0.08728472656076214 | 2859399 | 0.3334304859230561 | 2144393 | 0.19924244584964235 | 1788123 | 0.17168837329992373 | 1526108 | 0.21004823992464297 | 1261196
25806631 | 0.05368314058506901 | 27192012 | 0.07252504890039031 | 29164114 | 0.029617083515720725 | 30027870 | 0.30405627182646927 | 23026514 | 0.2062390070526685 | 19089512 | 0.11554469162172963 | 17112279 | 0.20909011517116274 | 14153022
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Crédit documentaire | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 446713 | 463423 | 362887 | 372570 | 435120 | 154018 | 123434 | 140675
Portefeuille brut | 10604323 | -0.022330987088944765 | 10367518 | 0.07729998636124866 | 11168927 | 0.03931353477375221 | 11608017 | 0.24721579466268062 | 9307144 | 0.2028678137611532 | 7737462 | 0.07565652557968962 | 7193246 | 0.3038990559607883 | 5516720
Provisions pour créances douteuses | 45446 | 0.004576860449764556 | 45654 | 0.09957506461646295 | 50200 | 0.5155976095617529 | 76083 | 1.2921399090169614 | 33193 | -0.13057258106763056 | 38178 | -0.2840237796072989 | 53323 | 0.16068435602185413 | 45941
Portefeuille de crédit improductif | 50638 | -0.15433073976065406 | 42823 | 0.6652733344230904 | 71312 | 0.2552726048911824 | 89516 | 1.61612648683403 | 34217 | -0.21256961384452525 | 43454 | -0.4891070483804597 | 85055 | 1.452849232898835 | 34676
[capitalbkcomp ]
CAPITAL BANK (CAPITALBK)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 18 | Comp. | Mars 19 | Comp. | Juin 19 | Comp. | Sept. 19 | Comp. | 2018 | Comp. | 2017 | Comp. | 2016 | Comp. | 2015 | Comp.
ACTIF
Disponibilités
Encaisse | 711643 | 0.027575974562506822 | 769587 | 0.02830195132305767 | 993076 | 0.03405130016979086 | 906639 | 0.030193250470313078 | 662390 | 0.028766403807367454 | 466162 | 0.024419796587780766 | 483307 | 0.028243286589705555 | 352305 | 0.024892563581120696
Avoirs à la BRH | 8442509 | 0.32714494968366853 | 9147558 | 0.3364060739602498 | 10205637 | 0.3499381808753045 | 10701200 | 0.35637559374008215 | 7980137 | 0.3465629665002701 | 7321187 | 0.3835188138911042 | 5737111 | 0.3352628250158848 | 5417684 | 0.38279344157028794
Avoirs à l'étranger | 2748317 | 0.10649654346590223 | 2945009 | 0.10830419609994288 | 3218982 | 0.11037475714160218 | 3391357 | 0.11294031178368628 | 1533599 | 0.06660144040908668 | 916427 | 0.04800683223332267 | 1526659 | 0.08921424200715755 | 997013 | 0.0704452377732473
Avoirs dans les banques locales | 2113 | 8.187818084429541e-05 | 1473 | 5.4170320313186096e-05 | 1758 | 6.027956138149782e-05 | 2278 | 7.58628567394224e-05 | 1524 | 6.618457314033726e-05 | 1181 | 6.186643220633403e-05 | 762 | 4.4529428254413106e-05 | 20552 | 0.0014521280331507998
Autres liquidités | 235475 | 0.009124592822674141 | 347994 | 0.012797655429101752 | 289557 | 0.009928537517032062 | 27937 | 0.0009303690205132765 | 259499 | 0.011269573848651168 | 227898 | 0.011938387948314236 | 160484 | 0.009378294965854636 | 120073 | 0.00848391248173005
12140057 | 0.470423938715596 | 13211621 | 0.4858640471326653 | 14709010 | 0.5043530552651111 | 15029411 | 0.5005153878713342 | 10437149 | 0.4532665691385157 | 8932855 | 0.4679456970927282 | 7908323 | 0.46214317800685695 | 6907627 | 0.4880672834395368
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 440000 | 0.01910840694340446 | 245534 | 0.012862246033319239 | 229280 | 0.013398566023847555 | 143934 | 0.010169842172223007
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 1678962 | 0.0650593252563653 | 1744887 | 0.06416910230842793 | 1840481 | 0.06310772890271928 | 2172148 | 0.07233773158069487 | 1481788 | 0.0643513820633032 | 1161969 | 0.06086949734492951 | 1077041 | 0.06293965870939809 | 1054219 | 0.0744872013906288
Portefeuille net | 10558877 | 0.40915363962076257 | 10321864 | 0.37959177128930366 | 11118727 | 0.3812468638683829 | 11531934 | 0.38404102588695105 | 9273951 | 0.40275097654816533 | 7699284 | 0.4033253443042441 | 7139923 | 0.41723974930516267 | 5470779 | 0.38654493718726646
Immobilisations | 793098 | 0.03073233387186417 | 785314 | 0.028880319705654734 | 777888 | 0.026672780116001465 | 804175 | 0.026780953827227838 | 790514 | 0.03433059819649644 | 618358 | 0.032392551470147586 | 513620 | 0.03001470464571084 | 310875 | 0.0219652735648966
Autres actifs | 635637 | 0.024630762535411927 | 1128326 | 0.041494759563948415 | 718008 | 0.024619571847785262 | 490202 | 0.016324900833792073 | 603112 | 0.02619206711011489 | 431512 | 0.02260466375463134 | 244092 | 0.014264143309023888 | 265588 | 0.018765462245448356
25806631 | 1 | 27192012 | 1 | 29164114 | 1 | 30027870 | 1 | 23026514 | 1 | 19089512 | 1 | 17112279 | 1 | 14153022 | 1
PASSIF
Dépôts
À vue | 8746627 | 0.33892944026672833 | 9139395 | 0.33610587550490933 | 9262760 | 0.3176081399215488 | 9656431 | 0.32158228339206213 | 7980053 | 0.34655931853167177 | 6528281 | 0.34198260280304704 | 6045670 | 0.35329426314285783 | 5866181 | 0.4144825748168836
Épargne | 4652582 | 0.1802862992848621 | 5024319 | 0.18477187344577517 | 5530043 | 0.18961806965917086 | 5580434 | 0.1858418196162432 | 4212180 | 0.1829273853610668 | 3756581 | 0.19678769158687764 | 3580489 | 0.2092350761695739 | 2813171 | 0.198768220666936
À terme | 7479794 | 0.2898400027496809 | 7963769 | 0.2928716345079577 | 8803045 | 0.30184510319771757 | 8876056 | 0.2955939265755447 | 6693512 | 0.29068716176491155 | 5313635 | 0.2783536320886569 | 4706458 | 0.27503396829843646 | 3316989 | 0.23436613042783372
20879003 | 0.8090557423012713 | 22127483 | 0.8137493834586422 | 23595848 | 0.8090713127784372 | 24112921 | 0.8030180295838499 | 18885745 | 0.8201738656576502 | 15598497 | 0.8171239264785816 | 14332617 | 0.8375633076108682 | 11996341 | 0.8476169259116534
Obligations à vue
Banques locales | 300000 | 0.011624919192280465 | 0 | 0 | 400000 | 0.013715486093628628 | 400000 | 0.01332095816319972 | 0 | 0 | 0 | 0 | 232976 | 0.013614551282152424 | 166681 | 0.01177706075776608
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 882557 | 0.03419884602527157 | 848131 | 0.03119044666499853 | 967747 | 0.03318280130162706 | 1040575 | 0.03465364010167887 | 597147 | 0.02593301791143896 | 480574 | 0.02517476612288465 | 365337 | 0.0213494064700558 | 333441 | 0.02355970336229252
1182557 | 0.045823765217552034 | 848131 | 0.03119044666499853 | 1367747 | 0.04689828739525569 | 1440575 | 0.04797459826487859 | 597147 | 0.02593301791143896 | 480574 | 0.02517476612288465 | 598313 | 0.03496395775220822 | 500122 | 0.0353367641200586
Obligations à terme
Banques locales | 572090 | 0.022168333402372436 | 622163 | 0.02288035912899715 | 637249 | 0.021850449494196875 | 609610 | 0.020301473264670456 | 531816 | 0.023095810334121787 | 514416 | 0.0269475720489869 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 109496 | 0.0042429405062598055 | 89143 | 0.003278278929856312 | 138694 | 0.004755639070674322 | 180533 | 0.006012181350192338 | 178465 | 0.007750413284442447 | 151116 | 0.007916179313541383 | 88943 | 0.005197612778520032 | 111781 | 0.007898030540756596
681586 | 0.02641127390863224 | 711306 | 0.02615863805885346 | 775943 | 0.0266060885648712 | 790143 | 0.02631365461486279 | 710281 | 0.030846223618564234 | 665532 | 0.034863751362528284 | 88943 | 0.005197612778520032 | 111781 | 0.007898030540756596
Autres passifs | 782082 | 0.030305466839123635 | 1162590 | 0.042754835500955206 | 794723 | 0.02725003063696706 | 824832 | 0.027468881409170882 | 688948 | 0.029919769879192308 | 556786 | 0.0291671154296663 | 566298 | 0.03309307895225411 | 283582 | 0.020036851493624473
23525228 | 0.9115962482665793 | 24849510 | 0.9138533036834494 | 26534261 | 0.9098257193755311 | 27168471 | 0.9047751638727622 | 20882121 | 0.9068728770668456 | 17301389 | 0.9063295593936608 | 15586171 | 0.9108179570938506 | 12891826 | 0.910888572066093
AVOIR DES ACTIONNAIRES
Capital versé | 810000 | 0.03138728181915725 | 810000 | 0.029788159846354877 | 810000 | 0.027773859339597973 | 810000 | 0.026974940280479434 | 810000 | 0.035176840054903666 | 540000 | 0.028287784412718356 | 540000 | 0.03155628773934787 | 270000 | 0.019077197788571233
Réserves | 279593 | 0.010834153439090907 | 341698 | 0.012566116843431814 | 346086 | 0.011866844300498895 | 358225 | 0.01192975059503055 | 262050 | 0.011380359180725315 | 282800 | 0.014814417466512502 | 222733 | 0.013015975253792906 | 229425 | 0.01621031889867761
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 1384 | 5.3629627207053876e-05 | 1384 | 5.089730028068537e-05 | 1384 | 4.7455581883955054e-05 | 1384 | 4.609051524467103e-05 | 1384 | 6.010462547652675e-05 | 1384 | 7.250054375407815e-05 | 1384 | 8.087759672455083e-05 | 1384 | 9.778830273845402e-05
BNR | 1190426 | 0.04612868684796555 | 1189420 | 0.043741522326483234 | 1472383 | 0.050486121402488 | 1689790 | 0.05627405473648314 | 1070959 | 0.046509819072048854 | 963939 | 0.050495738183354295 | 761991 | 0.04452890231628411 | 760387 | 0.05372612294391968
2281403 | 0.08840375173342076 | 2342502 | 0.08614669631655061 | 2629853 | 0.09017428062446882 | 2859399 | 0.0952248361272378 | 2144393 | 0.09312712293315437 | 1788123 | 0.09367044060633924 | 1526108 | 0.08918204290614944 | 1261196 | 0.08911142793390697
25806631 | 1 | 27192012 | 1 | 29164114 | 1 | 30027870 | 1 | 23026514 | 1 | 19089512 | 1 | 17112279 | 1 | 14153022 | 1
[capitalbkgdes&$]
CAPITAL BANK (CAPITALBK)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Septembre 19 | Septembre 18
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 493798 | 412841 | 906639 | 0.544646766794722 | 371158 | 291232 | 662390 | 0.5603315267440632
Avoirs à la BRH | 8057935 | 2643265 | 10701200 | 0.7529935895039809 | 5825148 | 2154989 | 7980137 | 0.7299558892284681
Avoirs à l'étranger | 3391357 | 0 | 3391357 | 1 | 1533599 | 0 | 1533599 | 1
Avoirs dans les banques locales | 1359 | 919 | 2278 | 0.5965759438103599 | 669 | 855 | 1524 | 0.4389763779527559
Autres liquidités | 17347 | 10590 | 27937 | 0.6209328131152235 | 135609 | 123890 | 259499 | 0.5225800484780289
11961796 | 3067615 | 15029411 | 0.7958925336461955 | 7866183 | 2570966 | 10437149 | 0.7536716204779677
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 440000 | 440000 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 1288083 | 884065 | 2172148 | 0.592999648274427 | 905037 | 576751 | 1481788 | 0.6107736059409308
Portefeuille net | 7201344 | 4330590 | 11531934 | 0.6244697550298155 | 5470705 | 3803246 | 9273951 | 0.5899001407275065
Immobilisations | 0 | 804175 | 804175 | 0 | 0 | 790514 | 790514 | 0
Autres actifs | 180573 | 309629 | 490202 | 0.3683644701572005 | 354331 | 248781 | 603112 | 0.5875044767804322
20631796 | 9396074 | 30027870 | 0.6870882283691784 | 14596256 | 8430258 | 23026514 | 0.6338890897684296
PASSIF
Dépôts
À vue | 7679847 | 1976584 | 9656431 | 0.7953090536244706 | 5505330 | 2474723 | 7980053 | 0.6898863954913582
Épargne | 4042688 | 1537746 | 5580434 | 0.7244397120367341 | 2826180 | 1386000 | 4212180 | 0.6709542327250972
À terme | 7392663 | 1483393 | 8876056 | 0.8328770120422855 | 5300161 | 1393351 | 6693512 | 0.791835586460441
19115198 | 4997723 | 24112921 | 0.7927367240161406 | 13631671 | 5254074 | 18885745 | 0.7217968367146755
Obligations à vue
Banques locales | 0 | 400000 | 400000 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 651414 | 389161 | 1040575 | 0.6260135021502534 | 343200 | 253947 | 597147 | 0.5747328547242136
651414 | 789161 | 1440575 | 0.4521902712458567 | 343200 | 253947 | 597147 | 0.5747328547242136
Obligations à terme
Banques locales | 0 | 609610 | 609610 | 0 | 0 | 531816 | 531816 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 180533 | 180533 | 0 | 0 | 178465 | 178465 | 0
0 | 790143 | 790143 | 0 | 0 | 710281 | 710281 | 0
Autres passifs | 746731 | 78101 | 824832 | 0.9053128394630664 | 617380 | 71568 | 688948 | 0.896119881326312
20513343 | 6655128 | 27168471 | 0.7550422325938033 | 14592251 | 6289870 | 20882121 | 0.6987916122121886
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 810000 | 810000 | 0 | 0 | 810000 | 810000 | 0
Réserves | 0 | 358225 | 358225 | 0 | 0 | 262050 | 262050 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 1384 | 1384 | 0 | 0 | 1384 | 1384
BNR | 0 | 1689790 | 1689790 | 0 | 0 | 1070959 | 1070959 | 0
0 | 2859399 | 2859399 | 0 | 0 | 2144393 | 2144393 | 0
20513343 | 9514527 | 30027870 | 0.6831434597259146 | 14592251 | 8434263 | 23026514 | 0.633715159837047
*Converties au taux de 93.3162 gdes | *Converties au taux de 69.9774 Gdes
[CAPITALBKRÉSULT ]
CAPITAL BANK (CAPITALBK)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2019 | 2018
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 390118 | 0.05093074403129309 | 409987 | 0.04540387865956726 | 428602 | 0.1419102104049911 | 489425 | 307201 | 0.025608640596873056 | 315068 | 0.06518592811710489 | 335606 | 0.046959827893422644 | 351366
Intérêts sur Bons B.R.H. | 5453 | -0.924812030075188 | 410 | 0 | 0 | 0 | 0 | 7077 | -0.1582591493570722 | 5957 | -0.3518549605506127 | 3861 | 0.7806267806267806 | 6875
Autres | 16389 | 0.4077735066202941 | 23072 | 0.04373266296809986 | 24081 | 0.0926871807649184 | 26313 | 11703 | 0.4534734683414509 | 17010 | -0.19682539682539682 | 13662 | 0.1411945542380325 | 15591
411960 | 0.05221137974560637 | 433469 | 0.044326122513951405 | 452683 | 0.13929173395068956 | 515738 | 325981 | 0.03697761525978508 | 338035 | 0.04465218098717588 | 353129 | 0.05862730050491463 | 373832
Dépenses d'intérêt | 91461 | 0.08675829041886705 | 99396 | 0.08265926194213047 | 107612 | 0.36738467828866667 | 147147 | 66103 | 0.07019348592348305 | 70743 | 0.04943245268083061 | 74240 | 0.12272359913793103 | 83351
320499 | 0.042352706248693445 | 334073 | 0.032920948415466084 | 345071 | 0.06815988593651741 | 368591 | 259878 | 0.028528771192636544 | 267292 | 0.04338700746748874 | 278889 | 0.041564923679313276 | 290481
AUTRES REVENUS
Commissions | 174104 | -0.02698387170886367 | 169406 | 0.19857029857265976 | 203045 | -0.0318944076436258 | 196569 | 145722 | 0.035306954337711534 | 150867 | 0.13296479680778434 | 170927 | 0.022091302134829488 | 174703
Gains sur change | 57869 | 0.10019181254212099 | 63667 | -0.10338165768765609 | 57085 | -0.21019532276429886 | 45086 | 46864 | 0.013528508023216115 | 47498 | 0.0670554549665249 | 50683 | -0.08454511374622654 | 46398
Autres | 47121 | 1.9882642558519557 | 140810 | 0.046381649030608624 | 147341 | 0.0037735592944258558 | 147897 | 29963 | 0.4798584921403064 | 44341 | -0.06005728332694346 | 41678 | 0.2310811459283075 | 51309
279094 | 0.33963109203350844 | 373883 | 0.08983559027824213 | 407471 | -0.04397613572499638 | 389552 | 222549 | 0.0905733119447852 | 242706 | 0.08480218865623429 | 263288 | 0.03464647078484397 | 272410
PRODUIT NET BANCAIRE | 599593 | 0.18072759355095874 | 707956 | 0.0629784901886558 | 752542 | 0.007442773958131241 | 758143 | 482427 | 0.057150615533541865 | 509998 | 0.06309632586794459 | 542177 | 0.038205235559605075 | 562891
Dotation à la provisions pour créances douteuses | 14231 | 0.3528213056004497 | 19252 | -0.3217847496364014 | 13057 | 2.2259324500268054 | 42121 | 9574 | 0.34854815124294963 | 12911 | 0.1320579350941058 | 14616 | 0.008483853311439518 | 14740
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 585362 | 0.1765437455796584 | 688704 | 0.07373414413158628 | 739485 | -0.03172883831315037 | 716022 | 472853 | 0.051250600080786204 | 497087 | 0.061305163884792804 | 527561 | 0.03902866208836514 | 548151
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 135175 | -0.00136859626410209 | 134990 | 0.07294614415882658 | 144837 | 0.15567845232917002 | 167385 | 112881 | -0.01216325156580824 | 111508 | 0.07843383434372422 | 120254 | 0.07687062384619223 | 129498
Frais de locaux | 49128 | 0.0707946588503501 | 52606 | 0.005816826977911265 | 52912 | 0.15712881765951012 | 61226 | 41433 | 0.12004923611613931 | 46407 | 0.021893248863318032 | 47423 | -0.08594985555532125 | 43347
Amortissement | 21309 | 0.0009385705570416256 | 21329 | 0.017722349852313753 | 21707 | 0.1422582577048878 | 24795 | 16266 | 0.18726177302348457 | 19312 | 0.04986536868268434 | 20275 | 0.05425400739827373 | 21375
Autres dépenses d'exploitation | 171566 | 0.09256496042339392 | 187447 | 0.04110495233319285 | 195152 | 0.08084979913093383 | 210930 | 151039 | 0.09096988195101928 | 164779 | 0.006918357314949114 | 165919 | 0.1018509031515378 | 182818
377178 | 0.0508884399408237 | 396372 | 0.04600728608478904 | 414608 | 0.11993979855670898 | 464336 | 321619 | 0.06338866795804975 | 342006 | 0.03469237381800319 | 353871 | 0.06546735957453423 | 377038
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 208184 | 0.4042001306536525 | 292332 | 0.11132890001778799 | 324877 | -0.22528833989479094 | 251686 | 151234 | 0.0254374016424878 | 155081 | 0.11999535726491317 | 173690 | -0.014836778168000461 | 171113
Impôts sur le revenu | 41637 | -0.3854264236136129 | 25589 | 0.46648950721012933 | 37526 | -0.4098758194318606 | 22145 | 30246 | 0.025590160682404287 | 31020 | 0.1198581560283688 | 34738 | -0.01514191951177385 | 34212
BÉNÉFICE NET | 166547 | 0.6016079545113392 | 266743 | 0.07725788493043866 | 287351 | -0.2011825259003797 | 229541 | 120988 | 0.0253992131451053 | 124061 | 0.1200296628271576 | 138952 | -0.014760492832057113 | 136901
0 | 0
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 (oct.18 - sept. 19) | 2018 (oct.17 - sept. 18) | 2018
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 390118 | 0.2699112307577124 | 307201 | 409987 | 0.30126512371932407 | 315068 | 428602 | 0.27709874078532565 | 335606 | 489425 | 0.39292077207242593 | 351366 | 1718132 | 0.3123114842874612 | 1309241 | 1309241
Intérêts sur Bons B.R.H. | 5453 | -0.2294757665677547 | 7077 | 410 | -0.931173409434279 | 5957 | 0 | -1 | 3861 | 0 | -1 | 6875 | 5863 | -0.7533445519562474 | 23770 | 23770
Autres | 16389 | 0.40041015124327095 | 11703 | 23072 | 0.3563786008230453 | 17010 | 24081 | 0.7626262626262627 | 13662 | 26313 | 0.6877044448720415 | 15591 | 89855 | 0.5501328364903564 | 57966 | 57966
411960 | 0.263754636006393 | 325981 | 433469 | 0.2823198781191297 | 338035 | 452683 | 0.28191963843241424 | 353129 | 515738 | 0.37959832224100665 | 373832 | 1813850 | 0.30401149695501795 | 1390977 | 1390977
Dépenses d'intérêt | 91461 | 0.38361345173441447 | 66103 | 99396 | 0.40502947288070906 | 70743 | 107612 | 0.44951508620689656 | 74240 | 147147 | 0.7653897373756764 | 83351 | 445616 | 0.5134510948012648 | 294437 | 294437
320499 | 0.23326714843118695 | 259878 | 334073 | 0.24984286847342982 | 267292 | 345071 | 0.2373058815514416 | 278889 | 368591 | 0.2688988264292673 | 290481 | 1368234 | 0.2477739070166159 | 1096540 | 1096540
AUTRES REVENUS
Commissions | 174104 | 0.19476812011913094 | 145722 | 169406 | 0.1228830691933955 | 150867 | 203045 | 0.18790477806314976 | 170927 | 196569 | 0.12516098750450766 | 174703 | 743124 | 0.15711930042555577 | 642219 | 642219
Gains sur change | 57869 | 0.23482843974052578 | 46864 | 63667 | 0.3404143332350836 | 47498 | 57085 | 0.12631454333800288 | 50683 | 45086 | -0.028277080908659855 | 46398 | 223707 | 0.16853058090397663 | 191443 | 191443
Autres | 47121 | 0.572639588826219 | 29963 | 140810 | 2.1756162468144606 | 44341 | 147341 | 2.5352224195018955 | 41678 | 147897 | 1.8824767584634274 | 51309 | 483169 | 1.8881948221960536 | 167291 | 167291
279094 | 0.2540788770113548 | 222549 | 373883 | 0.5404769556582861 | 242706 | 407471 | 0.547624654370879 | 263288 | 389552 | 0.4300209243419845 | 272410 | 1450000 | 0.44861946564923627 | 1000953 | 1000953
PRODUIT NET BANCAIRE | 599593 | 0.242867832853468 | 482427 | 707956 | 0.38815446335083664 | 509998 | 752542 | 0.38800059759082367 | 542177 | 758143 | 0.346873551007211 | 562891 | 2818234 | 0.3436202170877328 | 2097493 | 2097493
Dotation à la provisions pour créances douteuses | 14231 | 0.48642155838729895 | 9574 | 19252 | 0.4911315932150879 | 12911 | 13057 | -0.10666392993979201 | 14616 | 42121 | 1.8575983717774762 | 14740 | 88661 | 0.7102486448949673 | 51841 | 51841
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 585362 | 0.2379365257278689 | 472853 | 688704 | 0.3854798053459455 | 497087 | 739485 | 0.40170520565394335 | 527561 | 716022 | 0.3062495553232595 | 548151 | 2729573 | 0.3343291038749504 | 2045652 | 2045652
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 135175 | 0.19750002214721699 | 112881 | 134990 | 0.21058578756681134 | 111508 | 144837 | 0.20442563241139589 | 120254 | 167385 | 0.2925682249918918 | 129498 | 582387 | 0.22829917682714634 | 474141 | 474141
Frais de locaux | 49128 | 0.18572152631960032 | 41433 | 52606 | 0.13357898592884695 | 46407 | 52912 | 0.11574552432364042 | 47423 | 61226 | 0.4124622234526034 | 43347 | 215872 | 0.20862213761827444 | 178610 | 178610
Amortissement | 21309 | 0.3100331980818886 | 16266 | 21329 | 0.10444283347141674 | 19312 | 21707 | 0.0706288532675709 | 20275 | 24795 | 0.16 | 21375 | 89140 | 0.15424457450665563 | 77228 | 77228
Autres dépenses d'exploitation | 171566 | 0.13590529598315668 | 151039 | 187447 | 0.13756607334672502 | 164779 | 195152 | 0.17618838107751372 | 165919 | 210930 | 0.1537704164797777 | 182818 | 765095 | 0.15128920856813957 | 664555 | 664555
377178 | 0.17274787870119612 | 321619 | 396372 | 0.15896212347151803 | 342006 | 414608 | 0.1716359916466735 | 353871 | 464336 | 0.2315363438168036 | 377038 | 1652494 | 0.1849793551107395 | 1394534 | 1394534
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 208184 | 0.37656876099289843 | 151234 | 292332 | 0.885027824169305 | 155081 | 324877 | 0.8704415913408947 | 173690 | 251686 | 0.4708759708496724 | 171113 | 1077079 | 0.6541993924296364 | 651118 | 651118
Impôts sur le revenu | 41637 | 0.37661178337631424 | 30246 | 25589 | -0.17508059316569954 | 31020 | 37526 | 0.08025793079624619 | 34738 | 22145 | -0.3527124985385245 | 34212 | 126897 | -0.02548841924187504 | 130216 | 130216
BÉNÉFICE NET | 166547 | 0.37655800575263665 | 120988 | 266743 | 1.150095517527668 | 124061 | 287351 | 1.0679875064770568 | 138952 | 229541 | 0.6766933769658366 | 136901 | 950182 | 0.824108949476101 | 520902 | 520902
[CAPITALBKVARAN ]
CAPITAL BANK (CAPITALBK)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Septembre) | ANNÉE
2019 | Var. | 2018 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 1718132 | 0.3123114842874612 | 1309241 | 1309241 | 0.1262627261896057 | 1162465 | 0.15751661646461376 | 1004275 | 0.2489739826882897 | 804080
Intérêts sur Bons B.R.H. | 5863 | -0.7533445519562474 | 23770 | 23770 | 0.04815239439103977 | 22678 | -0.5332112055657329 | 48583 | 1.3150195368340798 | 20986
Autres | 89855 | 0.5501328364903564 | 57966 | 57966 | 0.6192524722051511 | 35798 | 0.1612170753860127 | 30828 | 0.15798963263466306 | 26622
1813850 | 0.30401149695501795 | 1390977 | 1390977 | 0.13926635275578428 | 1220941 | 0.1266556917778766 | 1083686 | 0.2723978733996487 | 851688
Dépenses d'intérêt | 445616 | 0.5134510948012648 | 294437 | 294437 | 0.10859391178297784 | 265595 | 0.09273171614771905 | 243056 | 1.4747843971775632 | 98213
1368234 | 0.2477739070166159 | 1096540 | 1096540 | 0.14779357426524004 | 955346 | 0.1364643184278458 | 840630 | 0.11567072563787784 | 753475
AUTRES REVENUS
Commissions | 743124 | 0.15711930042555577 | 642219 | 642219 | 0.0930029119785967 | 587573 | 0.15128222210030487 | 510364 | 0.25985628133508765 | 405097
Gains sur change | 223707 | 0.16853058090397663 | 191443 | 191443 | 0.16085862413970833 | 164915 | 0.3860616400937965 | 118981 | -0.3118428206225636 | 172898
Autres | 483169 | 1.8881948221960536 | 167291 | 167291 | 1.9572388191621 | 56570 | -0.15239507948637268 | 66741 | 2.270014698677119 | 20410
1450000 | 0.44861946564923627 | 1000953 | 1000953 | 0.23718324273414268 | 809058 | 0.16229603813321916 | 696086 | 0.16323560130680725 | 598405
PRODUIT NET BANCAIRE | 2818234 | 0.3436202170877328 | 2097493 | 2097493 | 0.1887827277652964 | 1764404 | 0.14816530835886396 | 1536716 | 0.13672515312009942 | 1351880
Dotation à la provisions pour créances douteuses | 88661 | 0.7102486448949673 | 51841 | 51841 | 0.8549091169314441 | 27948 | -0.16729732145517384 | 33563 | 0.003468173528268604 | 33447
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 2729573 | 0.3343291038749504 | 2045652 | 2045652 | 0.1780615230100849 | 1736456 | 0.15520908383910353 | 1503153 | 0.14010571640728045 | 1318433
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 582387 | 0.22829917682714634 | 474141 | 474141 | 0.1391568421583726 | 416221 | 0.17114711476775202 | 355396 | 0.18462964074051852 | 300006
Frais de locaux | 215872 | 0.20862213761827444 | 178610 | 178610 | 0.08406166545277981 | 164760 | 0.23847107903935055 | 133035 | 0.41532618409294014 | 93996
Amortissement | 89140 | 0.15424457450665563 | 77228 | 77228 | 0.29366634839271655 | 59697 | 0.09217146307104045 | 54659 | 0.12386141667523388 | 48635
Autres dépenses d'exploitation | 765095 | 0.15128920856813957 | 664555 | 664555 | 0.13751007755653274 | 584219 | 0.18140271337659475 | 494513 | 0.24244814893911035 | 398015
1652494 | 0.1849793551107395 | 1394534 | 1394534 | 0.13849082820841263 | 1224897 | 0.18050641719424482 | 1037603 | 0.23428362747010653 | 840652
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 1077079 | 0.6541993924296364 | 651118 | 651118 | 0.2728111517928528 | 511559 | 0.0988271936419289 | 465550 | -0.025599594793430464 | 477781
Impôts sur le revenu | 126897 | -0.02548841924187504 | 130216 | 130216 | 0.35172786065003686 | 96333 | 0.0346038599091407 | 93111 | -0.01193811282312492 | 94236
BÉNÉFICE NET | 950182 | 0.824108949476101 | 520902 | 520902 | 0.254502367385472 | 415226 | 0.11488324262496677 | 372439 | -0.028956185063030413 | 383545
[cbnainfin]
CITIBANK N.A. (CBNA)
INDIfATEURS FINANfIERS
Var.sept.19 | SEPTEMBRE
Déc. 18 | Var. | Mars 19 | Var. | Juin 19 | Var. | Sept. 19 | /sept. 18 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 7036033 | -0.19084873535982563 | 5693215 | 0.054260554010343895 | 6002132 | 0.04154257187279453 | 6251476 | -0.034843942551418323 | 6477166 | 0.017139547749606982 | 6368021 | 0.08895267312375167 | 5847840 | -0.04404587593736498 | 6117281
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259477 | -0.6384402084552574 | 717660 | 0.43810993327054487 | 499030
Prêts nets | 509944 | -0.013521092512118978 | 503049 | 0.35113080435504296 | 679685 | -0.10166474175537198 | 610585 | 0.10295525569464767 | 553590 | -0.0609096584200741 | 589496 | -0.20825090088093598 | 744549 | -0.4016745580960279 | 1244388
Dépôts | 5515752 | -0.22837429964218842 | 4256096 | 0.020747182394382082 | 4344398 | 0.04994155691996912 | 4561364 | -0.11289473131470917 | 5141852 | -0.019873391903715325 | 5246110 | 0.17699333641896853 | 4457213 | -0.03042012105138593 | 4597056
Avoir des Actionnaires | 413587 | 0.0556400467132671 | 436599 | 0.00423271697827984 | 438447 | -0.0005063325783960205 | 438225 | 0.23007073485656543 | 356260 | -0.08985468740419791 | 391432 | 0.03864483055074987 | 376868 | -0.1912061687301352 | 465963
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 18) | (oct. - déc. 17) | (janv. - mars 19) | (janv. - mars 18) | (avril - juin 19) | (avril - juin 18) | (juil. - sept. 19) | (juil. - sept. 18) | (oct.18 - sept. 19) | (oct.17 - sept. 18)
Résultats
Revenus nets d'intérêt | 22196 | -0.13771803737228547 | 25741 | 21775 | -0.007701421800947867 | 21944 | 20771 | 0.06147792313982012 | 19568 | 20572 | -0.01958728494495544 | 20983 | 85314 | -0.033115735074119405 | 88236
Autres revenus | 118755 | 0.9819586768583731 | 59918 | 73039 | 0.19893302692055154 | 60920 | 77179 | 0.16114521273394716 | 66468 | 60640 | -0.16415112544625013 | 72549 | 329613 | 0.268449712339574 | 259855
Dot. à la prov. pr créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dépenses d'exploitation | 79577 | -0.10152536440515304 | 88569 | 55704 | -0.09944224395764288 | 61855 | 86387 | 0.11399538344487858 | 77547 | 81530 | 0.13176379133235236 | 72038 | 303198 | 0.010629681109566714 | 300009
Bénéfice (perte) net | 42310 | 22.09172482552343 | -2006 | 26962 | 0.8615023474178404 | 14484 | 7970 | 0.3614622480355313 | 5854 | -219 | -1.0147803199028143 | 14817 | 77023 | 1.3235391716190534 | 33149
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 18) | (oct. - déc. 17) | (janv. - mars 19) | (janv. - mars 18) | (avril - juin 19) | (avril - juin 18) | (juil. - sept. 19) | (juil. - sept. 18) | (oct.18 - sept. 19) | (oct.17 - sept. 18) | 2018 | 2017 | 2016 | 2015
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Avoir des actionnaires
en % de l'actif | 0.05878127632431514 | 0.0548798910706409 | 0.07668760094252544 | 0.06298441868509086 | 0.07304854341757229 | 0.0441175140483737 | 0.07009944531499442 | 0.05500245014563468 | 0.07009944531499442 | 0.05500245014563468 | 0.05500245014563468 | 0.06146839025813514 | 0.06444567566828094 | 0.07617158669023051
Dépôts en % de l'actif | 0.783929239672412 | 0.8373417161771807 | 0.7475733834046316 | 0.8137484687780568 | 0.7238091398189843 | 0.841695211342584 | 0.7296459268179227 | 0.7938428627581877 | 0.7296459268179227 | 0.7938428627581877 | 0.7938428627581877 | 0.823821089785979 | 0.7621981791567485 | 0.7514868125234071
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Prêts improductifs nets
en % de l'avoir des actionnaires | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Rentabilité
ROA (rendement de l'actif) | 0.025048102969548514 | -0.001180585605183277 | 0.016944913006644226 | 0.008500074201058532 | 0.005451740764938398 | 0.003310622991213474 | -0.000142978296678007 | 0.008337919554860776 | 0.012102312249806381 | 0.005161310613850931 | 0.005161310613850931 | 0.0036624516274374767 | -0.0021418922549968364 | 0.01381854834068994
ROE (rendement avoir des action.) | 0.43967177893789283 | -0.02036672284606169 | 0.25370448348949526 | 0.14483293939420452 | 0.07286474082505377 | 0.06286520466227001 | -0.001998466929478756 | 0.16989537050308157 | 0.19389415785068315 | 0.08867031969088834 | 0.08867020109884818 | 0.05823246127814656 | -0.030407044828678585 | 0.218444446306335
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.9776250880902043 | 0.9831563669696738 | 0.9741421733100702 | 0.9132678541701349 | 0.969113049969673 | 0.9768858269681993 | 0.9691430725020022 | 0.9792784804218976 | 0.972605082253155 | 0.9625605445738971 | 0.9625605445738971 | 0.8706639647156992 | 0.6590478136957681 | 0.805840894320821
Rendement moyen des prêts | 0.10290221093072718 | 0.13140886407741284 | 0.10784674721345557 | 0.10863690749901836 | 0.0928628076980961 | 0.11530597748569416 | 0.11033349608996566 | 0.10245450592510033 | 0.10111881804711491 | 0.09442684102508472 | 0.09442684102508472 | 0.1268383000573444 | 0.12860638622540582 | 0.10876643157954177
Rendement moyen des prêts productifs | 0.10290221093072718 | 0.13140886407741284 | 0.10784674721345557 | 0.10863690749901836 | 0.0928628076980961 | 0.11530597748569416 | 0.11033349608996566 | 0.10245450592510033 | 0.10111881804711491 | 0.09442684102508472 | 0.09442684102508472 | 0.1268383000573444 | 0.12860638622540582 | 0.1087870835078181
Rémunération moyenne des dépôts | 0.0003813239823885369 | 0.00031232020895001006 | 0.0004731960628122746 | 0.0014801939274227322 | 0.0006157785820209862 | 0.00031583730524609686 | 0.0005883831164587601 | 0.0003047355231108692 | 0.000495299702696508 | 0.0006607648352968561 | 0.0006607648352968561 | 0.0029072514642664166 | 0.013265786558804471 | 0.007605083447735179
Dépenses d'exploitation
en % du produit net bancaire | 0.5645720853346198 | 1.0339719118831647 | 0.5875081738983694 | 0.7464640857308361 | 0.8819499744767738 | 0.901332000557906 | 1.0039156774860858 | 0.7701962964546893 | 0.730726127728492 | 0.861869453677343 | 0.861869453677343 | 0.8872626843376006 | 1.0633732637111362 | 0.6637767459866694
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 17898.539682539682 | 11052.774193548386 | 12641.866666666667 | 10692.129032258064 | 13747.368421052632 | 11283.409836065573 | 11398.17543859649 | 12068.645161290322 | 13604.16393442623 | 11050.507936507936 | 11050.507936507936 | 8466.323529411764 | 7813.6 | 11059.971830985916
[cbnavar]
CITIBANK N.A. (CBNA)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.sept.19 | SEPTEMBRE
Déc. 18 | Var. | Mars 19 | Var. | Juin 19 | Var. | Sept. 19 | /sept. 18 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
ACTIF
Disponibilités
Encaisse | 102454 | -0.19451656353095048 | 82525 | -0.48403514086640415 | 42580 | 0.09389384687646783 | 46578 | -0.13460788138899726 | 53823 | -0.1885082772969876 | 66326 | -0.2649392676655732 | 90232 | 0.32698020530015587 | 67998
Avoirs à la BRH | 4980375 | -0.258448811585473 | 3693203 | 0.058477424609478544 | 3909172 | 0.06598430562789255 | 4167116 | -0.027075363021301018 | 4283082 | 0.24856416412517934 | 3430406 | 0.08848424772111702 | 3151544 | -0.061245887888438905 | 3357156
Avoirs à l'étranger | 1059358 | -0.009441567439902281 | 1049356 | -0.22891849858389335 | 809139 | 0.2773936245811906 | 1033589 | -0.08236680149578644 | 1126364 | -0.2590758544021734 | 1520215 | 1.295506125265569 | 662257 | 0.5482301619400072 | 427751
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 53830 | -0.2787479100873119 | 38825 | 5.47026400515132 | 251208 | -0.6887837966943728 | 78180 | -0.367869531117346 | 123677 | -0.18094701986754966 | 151000 | 0.07555986096073851 | 140392 | 0.17755802152269276 | 119223
6196017 | -0.21499424549674412 | 4863909 | 0.030467264087383213 | 5012099 | 0.06252151044901547 | 5325463 | -0.04680249281092031 | 5586946 | 0.08107648936802177 | 5167947 | 0.2777952366529235 | 4044425 | 0.01820107509123573 | 3972128
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 259477 | -0.6384402084552574 | 717660 | 0.43810993327054487 | 499030
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille net | 509944 | -0.013521092512118978 | 503049 | 0.35113080435504296 | 679685 | -0.10166474175537198 | 610585 | 0.10295525569464767 | 553590 | -0.0609096584200741 | 589496 | -0.20825090088093598 | 744549 | -0.4016745580960279 | 1244388
Immobilisations | 298281 | -0.010677850751472606 | 295096 | -0.02103722178545287 | 288888 | -0.011440419816676359 | 285583 | -0.05521186216387889 | 302272 | -0.05593693586772523 | 320182 | -0.04763292841080798 | 336196 | -0.05431960552112898 | 355507
Autres actifs | 31791 | -0.01981692931961876 | 31161 | -0.3113186354738295 | 21460 | 0.3907269338303821 | 29845 | -0.13135223237673904 | 34358 | 0.11122610692454478 | 30919 | 5.171457085828344 | 5010 | -0.8916241239075885 | 46228
7036033 | -0.19084873535982563 | 5693215 | 0.054260554010343895 | 6002132 | 0.04154257187279453 | 6251476 | -0.034843942551418323 | 6477166 | 0.017139547749606982 | 6368021 | 0.08895267312375167 | 5847840 | -0.04404587593736498 | 6117281
PASSIF
Dépôts
À vue | 5024173 | -0.26130967225849905 | 3711308 | 0.007069744683006638 | 3737546 | 0.07631076647618518 | 4022761 | -0.1511405630574598 | 4739019 | -0.026558875800174023 | 4868316 | 0.20276578644980076 | 4047601 | 0.1503268438234745 | 3518653
Épargne | 449851 | 0.1125239245883637 | 500470 | 0.11407077347293544 | 557559 | -0.05962059620596206 | 524317 | 0.43826601709514246 | 364548 | 0.06280046762894052 | 343007 | -0.05519425966477985 | 363045 | 0.07573032442731127 | 337487
À terme | 41728 | 0.06206863496932515 | 44318 | 0.11225687079741865 | 49293 | -0.7101819730996287 | 14286 | -0.6268512472247617 | 38285 | 0.10055480495587432 | 34787 | -0.2529688405952713 | 46567 | -0.9371494204471222 | 740916
5515752 | -0.22837429964218842 | 4256096 | 0.020747182394382082 | 4344398 | 0.04994155691996912 | 4561364 | -0.11289473131470917 | 5141852 | -0.019873391903715325 | 5246110 | 0.17699333641896853 | 4457213 | -0.03042012105138593 | 4597056
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360000 | 0.2 | 300000
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1009568 | -0.11361790389552759 | 894863 | 0.030537635369883433 | 922190 | 0.24836855745562195 | 1151233 | 0.2878378212091144 | 893927 | 0.3237518843532781 | 675298 | 0.10096532429907609 | 613369 | -0.00978640074520003 | 619431
1009568 | -0.11361790389552759 | 894863 | 0.030537635369883433 | 922190 | 0.24836855745562195 | 1151233 | 0.2878378212091144 | 893927 | 0.3237518843532781 | 675298 | -0.3062261074679798 | 973369 | 0.0586645436144746 | 919431
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 97126 | 0.08783435949179416 | 105657 | 1.8119007732568595 | 297097 | -0.6612082922412545 | 100654 | 0.1823980640689793 | 85127 | 0.5426867943676266 | 55181 | 0.44407515963571653 | 38212 | -0.6032189398265926 | 96305
97126 | 0.08783435949179416 | 105657 | 1.8119007732568595 | 297097 | -0.6612082922412545 | 100654 | 0.1823980640689793 | 85127 | 0.5426867943676266 | 55181 | 0.44407515963571653 | 38212 | -0.6032189398265926 | 96305
Autres passifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2178 | -0.9434667497274568 | 38526
6622446 | -0.20624252730788595 | 5256616 | 0.05841571840134414 | 5563685 | 0.04485624186128438 | 5813251 | -0.0502629839438802 | 6120906 | 0.0241470511022257 | 5976589 | 0.09241812972173866 | 5470972 | -0.03191220172002354 | 5651318
AVOIR DES ACTIONNAIRES
Capital versé | 103837 | 0 | 103837 | 0 | 103837 | 0 | 103837 | 0 | 103837 | 0 | 103837 | 0 | 103837 | 0 | 103837
Réserves | 59288 | 0 | 59288 | 0 | 59288 | 0 | 59288 | 0 | 59288 | -0.07168133279053017 | 63866 | -0.01493043773328809 | 64834 | -0.039126181936746 | 67474
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 250462 | 0.09187820906963931 | 273474 | 0.006757497970556616 | 275322 | -0.0008063285897966744 | 275100 | 0.4243922644782147 | 193135 | -0.13674579513607982 | 223729 | 0.07460241982353252 | 208197 | -0.29341392558000623 | 294652
413587 | 0.0556400467132671 | 436599 | 0.00423271697827984 | 438447 | -0.0005063325783960205 | 438225 | 0.23007073485656543 | 356260 | -0.08985468740419791 | 391432 | 0.03864483055074987 | 376868 | -0.1912061687301352 | 465963
7036033 | -0.19084873535982563 | 5693215 | 0.054260554010343895 | 6002132 | 0.04154257187279453 | 6251476 | -0.034843942551418323 | 6477166 | 0.017139547749606982 | 6368021 | 0.08895267312375167 | 5847840 | -0.04404587593736498 | 6117281
23012
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Crédit documentaire | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12508
Autres | 1660053.0692 | 1660053.0692000003 | 1660053.0692 | 1660053.0692000003 | 1660069.13821 | 1489077.4429600001 | -1111258 | 5595768
Portefeuille brut | 509944 | -0.013521092512118978 | 503049 | 0.35113080435504296 | 679685 | -0.10166474175537198 | 610585 | 0.10295525569464767 | 553590 | -0.0609096584200741 | 589496 | -0.20825090088093598 | 744549 | -0.4016745580960279 | 1244388
Provisions pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille de crédit improductif | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
[cbnacomp ]
CITIBANK N.A. (CBNA)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 18 | Comp. | Mars 19 | Comp. | Juin 19 | Comp. | Sept. 19 | Comp. | 2018 | Comp. | 2017 | Comp. | 2016 | Comp. | 2015 | Comp.
ACTIF
Disponibilités
Encaisse | 102454 | 0.014561330226847998 | 82525 | 0.014495324697907949 | 42580 | 0.007094145880163915 | 46578 | 0.007450720437861395 | 53823 | 0.008309652709224992 | 66326 | 0.010415480727843077 | 90232 | 0.015429970724233221 | 67998 | 0.01111572281868366
Avoirs à la BRH | 4980375 | 0.707838493651181 | 3693203 | 0.6487025345081822 | 3909172 | 0.6512972390477251 | 4167116 | 0.6665811401979309 | 4283082 | 0.661258643054694 | 3430406 | 0.5386926330801987 | 3151544 | 0.5389244575774987 | 3357156 | 0.548798722831271
Avoirs à l'étranger | 1059358 | 0.15056182937174967 | 1049356 | 0.18431694569764184 | 809139 | 0.13480859801150658 | 1033589 | 0.16533519444048095 | 1126364 | 0.1738976583277316 | 1520215 | 0.23872644264207044 | 662257 | 0.11324813948398041 | 427751 | 0.06992502060964667
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 53830 | 0.007650617897897864 | 38825 | 0.006819521131733125 | 251208 | 0.04185312818845037 | 78180 | 0.012505846619262396 | 123677 | 0.01909430760304738 | 151000 | 0.023712233361039482 | 140392 | 0.02400749678513776 | 119223 | 0.019489541186680816
6196017 | 0.8806122711476765 | 4863909 | 0.854334326035465 | 5012099 | 0.8350531111278459 | 5325463 | 0.8518729016955355 | 5586946 | 0.8625602616946979 | 5167947 | 0.8115467898111517 | 4044425 | 0.6916100645708501 | 3972128 | 0.6493290074462821
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259477 | 0.040746881959089015 | 717660 | 0.12272223590248707 | 499030 | 0.0815770928293142
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille net | 509944 | 0.07247606712475624 | 503049 | 0.08835938920276153 | 679685 | 0.11324059517518109 | 610585 | 0.09767053412666064 | 553590 | 0.08546793458744148 | 589496 | 0.09257130276423398 | 744549 | 0.12732034392185831 | 1244388 | 0.20342174897638346
Immobilisations | 298281 | 0.04239334863835914 | 295096 | 0.0518329274408221 | 288888 | 0.04813089748775935 | 285583 | 0.04568249162277836 | 302272 | 0.04666732333245743 | 320182 | 0.050279670874200946 | 336196 | 0.0574906290185778 | 355507 | 0.058115198566160355
Autres actifs | 31791 | 0.0045183130892080805 | 31161 | 0.005473357320951343 | 21460 | 0.003575396209213659 | 29845 | 0.004774072555025405 | 34358 | 0.005304480385403122 | 30919 | 0.004855354591324369 | 5010 | 0.0008567265862267094 | 46228 | 0.007556952181859882
7036033 | 1 | 5693215 | 1 | 6002132 | 1 | 6251476 | 1 | 6477166 | 1 | 6368021 | 1 | 5847840 | 1 | 6117281 | 1
PASSIF
Dépôts
À vue | 5024173 | 0.714063308116946 | 3711308 | 0.6518826357339395 | 3737546 | 0.6227030661771518 | 4022761 | 0.6434897934503787 | 4739019 | 0.7316500765921392 | 4868316 | 0.7644943381939224 | 4047601 | 0.6921531710853922 | 3518653 | 0.5751988506004547
Épargne | 449851 | 0.0639353169605657 | 500470 | 0.08790639383898202 | 557559 | 0.09289349184589743 | 524317 | 0.08387091304517526 | 364548 | 0.0562820221065818 | 343007 | 0.05386398694351039 | 363045 | 0.06208189690552409 | 337487 | 0.05516944537940958
À terme | 41728 | 0.00593061459490028 | 44318 | 0.007784353831710202 | 49293 | 0.008212581795935177 | 14286 | 0.0022852203223686692 | 38285 | 0.005910764059466748 | 34787 | 0.005462764648546228 | 46567 | 0.007963111165832171 | 740916 | 0.12111851654354279
5515752 | 0.783929239672412 | 4256096 | 0.7475733834046316 | 4344398 | 0.7238091398189843 | 4561364 | 0.7296459268179227 | 5141852 | 0.7938428627581877 | 5246110 | 0.823821089785979 | 4457213 | 0.7621981791567485 | 4597056 | 0.7514868125234071
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360000 | 0.061561191824673726 | 300000 | 0.04904139600583985
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1009568 | 0.14348539866143323 | 894863 | 0.15718060884754922 | 922190 | 0.1536437385915538 | 1151233 | 0.1841537902408967 | 893927 | 0.13801205650742934 | 675298 | 0.10604519049167709 | 613369 | 0.10488812963418971 | 619431 | 0.10125920323097795
1009568 | 0.14348539866143323 | 894863 | 0.15718060884754922 | 922190 | 0.1536437385915538 | 1151233 | 0.1841537902408967 | 893927 | 0.13801205650742934 | 675298 | 0.10604519049167709 | 973369 | 0.16644932145886343 | 919431 | 0.1503005992368178
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 97126 | 0.013804085341839642 | 105657 | 0.018558406805293668 | 297097 | 0.04949857817188959 | 100654 | 0.0161008376261862 | 85127 | 0.013142630588748228 | 55181 | 0.008665329464208739 | 38212 | 0.0065343785055678675 | 96305 | 0.01574310547447469
97126 | 0.013804085341839642 | 105657 | 0.018558406805293668 | 297097 | 0.04949857817188959 | 100654 | 0.0161008376261862 | 85127 | 0.013142630588748228 | 55181 | 0.008665329464208739 | 38212 | 0.0065343785055678675 | 96305 | 0.01574310547447469
Autres passifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2178 | 0.00037244521053927607 | 38526 | 0.006297896075069954
6622446 | 0.9412187236756848 | 5256616 | 0.9233123990574745 | 5563685 | 0.9269514565824277 | 5813251 | 0.9299005546850055 | 6120906 | 0.9449975498543653 | 5976589 | 0.9385316097418649 | 5470972 | 0.935554324331719 | 5651318 | 0.9238284133097695
AVOIR DES ACTIONNAIRES
Capital versé | 103837 | 0.014757889850715595 | 103837 | 0.01823872802976877 | 103837 | 0.017300019393108983 | 103837 | 0.016609997383018025 | 103837 | 0.016031239588424936 | 103837 | 0.016306007784836138 | 103837 | 0.017756470765274014 | 103837 | 0.016974371456861308
Réserves | 59288 | 0.00842633910329869 | 59288 | 0.010413799584241944 | 59288 | 0.009877823413413768 | 59288 | 0.009483840296275631 | 59288 | 0.009153385909825376 | 63866 | 0.01002917546911356 | 64834 | 0.01108682864100249 | 67474 | 0.01103006384699346
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 250462 | 0.03559704737030085 | 273474 | 0.048035073328514734 | 275322 | 0.04587070061104954 | 275100 | 0.04400560763570075 | 193135 | 0.029817824647384365 | 223729 | 0.03513320700418544 | 208197 | 0.03560237626200443 | 294652 | 0.04816715138637574
413587 | 0.05878127632431514 | 436599 | 0.07668760094252544 | 438447 | 0.07304854341757229 | 438225 | 0.07009944531499442 | 356260 | 0.05500245014563468 | 391432 | 0.06146839025813514 | 376868 | 0.06444567566828094 | 465963 | 0.07617158669023051
7036033 | 1 | 5693215 | 1 | 6002132 | 1 | 6251476 | 1 | 6477166 | 1 | 6368021 | 1 | 5847840 | 1 | 6117281 | 1
[cbnagdes&$]
CITIBANK N.A. (CBNA)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Septembre 19 | Septembre 18
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 21369 | 25209 | 46578 | 0.4587788226201211 | 21025 | 32798 | 53823 | 0.39063225758504727
Avoirs à la BRH | 3280758 | 886358 | 4167116 | 0.7872970178895908 | 2206391 | 2076691 | 4283082 | 0.5151409662481363
Avoirs à l'étranger | 1033589 | 0 | 1033589 | 1 | 1126364 | 0 | 1126364 | 1
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 70029 | 8151 | 78180 | 0.8957405986185725 | 65583 | 58094 | 123677 | 0.530276445903442
4405745 | 919718 | 5325463 | 0.8272980208481403 | 3419363 | 2167583 | 5586946 | 0.6120272148683735
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille net | 447918 | 162667 | 610585 | 0.7335882800920429 | 326164 | 227426 | 553590 | 0.5891797178417241
Immobilisations | 0 | 285583 | 285583 | 0 | 0 | 302272 | 302272 | 0
Autres actifs | 10519 | 19326 | 29845 | 0.3524543474618864 | 4106 | 30252 | 34358 | 0.11950637406135398
4864182 | 1387294 | 6251476 | 0.7780853673596444 | 3749633 | 2727533 | 6477166 | 0.5789002474230242
PASSIF
Dépôts
À vue | 3457127 | 565634 | 4022761 | 0.8593915969653678 | 2779884 | 1959135 | 4739019 | 0.586594820573625
Épargne | 524313 | 4 | 524317 | 0.999992371027451 | 364544 | 4 | 364548 | 0.9999890275080373
À terme | 9332 | 4954 | 14286 | 0.6532269354612907 | 33334 | 4951 | 38285 | 0.8706804231422228
3990772 | 570592 | 4561364 | 0.8749075934303862 | 3177762 | 1964090 | 5141852 | 0.6180189550379902
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 788626 | 362607 | 1151233 | 0.6850272707610014 | 536885 | 357042 | 893927 | 0.6005915471845017
788626 | 362607 | 1151233 | 0.6850272707610014 | 536885 | 357042 | 893927 | 0.6005915471845017
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 83766 | 16888 | 100654 | 0.8322172988654202 | 29727 | 55400 | 85127 | 0.3492076544457105
83766 | 16888 | 100654 | 0.8322172988654202 | 29727 | 55400 | 85127 | 0.3492076544457105
Autres passifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
4863164 | 950087 | 5813251 | 0.8365652885106801 | 3744374 | 2376532 | 6120906 | 0.6117352561859306
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 103837 | 103837 | 0 | 0 | 103837 | 103837 | 0
Réserves | 0 | 59288 | 59288 | 0 | 0 | 59288 | 59288 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 275100 | 275100 | 0 | 0 | 193135 | 193135 | 0
0 | 438225 | 438225 | 0 | 0 | 356260 | 356260 | 0
0
4863164 | 1388312 | 6251476 | 0.7779225258163032 | 3744374 | 2732792 | 6477166 | 0.578088318255237
*Converties au taux de 93.3162 gdes | *Converties au taux de 69.9774 Gdes
[CBNARÉSULT ]
CITIBANK N.A. (CBNA)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2019 | 2018
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 13680 | -0.0017543859649122807 | 13656 | 0.0053456356180433505 | 13729 | 0.2961614101536893 | 17795 | 16751 | -0.3001014864784192 | 11724 | 0.08171272603207097 | 12682 | 0.010250749093202964 | 12812
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6026 | 0.4387653501493528 | 8670 | -0.581199538638985 | 3631 | 0 | 0
Autres | 9024 | -0.03623670212765957 | 8697 | -0.11417730251810969 | 7704 | -0.5545171339563862 | 3432 | 3405 | 0.06725403817914831 | 3634 | 0.023115024766097964 | 3718 | 1.317105970952125 | 8615
22704 | -0.01545983086680761 | 22353 | -0.041157786426877827 | 21433 | -0.009611346988289087 | 21227 | 26182 | -0.08227026201206936 | 24028 | -0.1663475944731147 | 20031 | 0.0696919774349758 | 21427
Dépenses d'intérêt | 508 | 0.1377952755905512 | 578 | 0.1453287197231834 | 662 | -0.010574018126888218 | 655 | 441 | 3.72562358276644 | 2084 | -0.777831094049904 | 463 | -0.04103671706263499 | 444
22196 | -0.018967381510182013 | 21775 | -0.04610792192881745 | 20771 | -0.009580665350729382 | 20572 | 25741 | -0.1475078668272406 | 21944 | -0.1082756106452789 | 19568 | 0.0723119378577269 | 20983
AUTRES REVENUS
Commissions | 72586 | -0.6229713718898962 | 27367 | 0.2785836956918917 | 34991 | -2.6018976308193538 | -56052 | 21982 | -0.051451187335092345 | 20851 | 0.3647307083593113 | 28456 | -0.08159966263705369 | 26134
Gains sur change | 46166 | -0.01076549841874973 | 45669 | -0.07639755632923866 | 42180 | -0.317425320056899 | 28791 | 37934 | 0.05615015553329467 | 40064 | -0.054862220447284345 | 37866 | 0.2256905931442455 | 46412
Autres | 3 | 0 | 3 | 0 | 8 | 10986.625 | 87901 | 2 | 0 | 5 | 0 | 146 | -0.9794520547945206 | 3
118755 | -0.3849606332364953 | 73039 | 0.056682046577855666 | 77179 | -0.21429404371655503 | 60640 | 59918 | 0.016722854567909475 | 60920 | 0.09107025607353907 | 66468 | 0.0914876331467774 | 72549
PRODUIT NET BANCAIRE | 140951 | -0.3273265177260183 | 94814 | 0.033075284240723944 | 97950 | -0.17088310362429812 | 81212 | 85659 | -0.03262937928297085 | 82864 | 0.03827959065456652 | 86036 | 0.08712631921521223 | 93532
Dotation à la provision pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 140951 | -0.3273265177260183 | 94814 | 0.033075284240723944 | 97950 | -0.17088310362429812 | 81212 | 85659 | -0.03262937928297085 | 82864 | 0.03827959065456652 | 86036 | 0.08712631921521223 | 93532
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 29710 | -0.24402558061258836 | 22460 | 0.12319679430097952 | 25227 | 0.11943552542910374 | 28240 | 25483 | -0.11325197190283719 | 22597 | 0.04398814001858654 | 23591 | 0.06010766817854266 | 25009
Frais de locaux | 6369 | -0.036583451091223115 | 6136 | 0.03536505867014342 | 6353 | 0.09192507476782623 | 6937 | 4517 | -0.13305291122426388 | 3916 | -0.035495403472931564 | 3777 | 0.5274027005559968 | 5769
Amortissement | 4743 | -0.056293485135989876 | 4476 | 0.0042448614834673815 | 4495 | -0.0004449388209121246 | 4493 | 5015 | 0.009770687936191427 | 5064 | -0.0009873617693522906 | 5059 | -0.012650721486459775 | 4995
Autres dépenses d'exploitation | 38755 | -0.41602373887240357 | 22632 | 1.2230470130788265 | 50312 | -0.16799173159484815 | 41860 | 53554 | -0.4346267318967771 | 30278 | 0.4901908976814849 | 45120 | -0.19625443262411346 | 36265
79577 | -0.29999874335549215 | 55704 | 0.5508222030733879 | 86387 | -0.056223737367891005 | 81530 | 88569 | -0.3016179475888855 | 61855 | 0.25369008164255114 | 77547 | -0.07104078816717603 | 72038
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 61374 | -0.3627594746961254 | 39110 | -0.7043467143952953 | 11563 | -1.0275015134480672 | -318 | -2910 | 8.219587628865979 | 21009 | -0.5959350754438574 | 8489 | 1.5319825656732242 | 21494
Impôts sur le revenu | 19064 | -0.36277801091061684 | 12148 | -0.7042311491603556 | 3593 | -1.0275535763985528 | -99 | -904 | 8.2179203539823 | 6525 | -0.5961685823754789 | 2635 | 1.533965844402277 | 6677
BÉNÉFICE NET | 42310 | -0.3627511226660364 | 26962 | -0.7043987834730361 | 7970 | -1.027478042659975 | -219 | -2006 | 8.220338983050848 | 14484 | -0.595829881248274 | 5854 | 1.531089853091903 | 14817
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 (oct.18 - sept. 19) | 2018 (oct.17 - sept. 18) | 2018
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 13680 | -0.18333233836785864 | 16751 | 13656 | 0.1647901740020471 | 11724 | 13729 | 0.08255795615833465 | 12682 | 17795 | 0.38893225101467377 | 12812 | 58860 | 0.09062610016861532 | 53969 | 53969
Intérêts sur Bons B.R.H. | 0 | 0 | 6026 | 0 | 0 | 8670 | 0 | 0 | 3631 | 0 | 0 | 0 | 0 | 0 | 18327 | 18327
Autres | 9024 | 1.6502202643171806 | 3405 | 8697 | 1.3932305998899284 | 3634 | 7704 | 1.0720817643894567 | 3718 | 3432 | -0.6016250725478816 | 8615 | 28857 | 0.48962419987610983 | 19372 | 19372
22704 | -0.132839355282255 | 26182 | 22353 | -0.06971033793907108 | 24028 | 21433 | 0.06999151315461036 | 20031 | 21227 | -0.009334017827974052 | 21427 | 87717 | -0.04310119125539992 | 91668 | 91668
Dépenses d'intérêt | 508 | 0.15192743764172337 | 441 | 578 | -0.7226487523992322 | 2084 | 662 | 0.4298056155507559 | 463 | 655 | 0.4752252252252252 | 444 | 2403 | -0.29982517482517484 | 3432 | 3432
22196 | -0.13771803737228547 | 25741 | 21775 | -0.007701421800947867 | 21944 | 20771 | 0.06147792313982012 | 19568 | 20572 | -0.01958728494495544 | 20983 | 85314 | -0.033115735074119405 | 88236 | 88236
AUTRES REVENUS
Commissions | 72586 | 2.302065326175962 | 21982 | 27367 | 0.31250299745815546 | 20851 | 34991 | 0.22965279730109642 | 28456 | -56052 | -3.1447922246881457 | 26134 | 78892 | -0.19021175697730516 | 97423 | 97423
Gains sur change | 46166 | 0.21700848842726841 | 37934 | 45669 | 0.13990115814696485 | 40064 | 42180 | 0.11392806211376962 | 37866 | 28791 | -0.37966474187710075 | 46412 | 162806 | 0.003266040572851192 | 162276 | 162276
Autres | 3 | 0.5 | 2 | 3 | -0.4 | 5 | 8 | -0.9452054794520548 | 146 | 87901 | 29299.333333333332 | 3 | 87915 | 562.5576923076923 | 156 | 156
118755 | 0.9819586768583731 | 59918 | 73039 | 0.19893302692055154 | 60920 | 77179 | 0.16114521273394716 | 66468 | 60640 | -0.16415112544625013 | 72549 | 329613 | 0.268449712339574 | 259855 | 259855
PRODUIT NET BANCAIRE | 140951 | 0.645489674173175 | 85659 | 94814 | 0.144212203128017 | 82864 | 97950 | 0.13847691663954623 | 86036 | 81212 | -0.13171962536885773 | 93532 | 414927 | 0.19200726246872227 | 348091 | 348091
Dotation à la provision pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 140951 | 0.645489674173175 | 85659 | 94814 | 0.144212203128017 | 82864 | 97950 | 0.13847691663954623 | 86036 | 81212 | -0.13171962536885773 | 93532 | 414927 | 0.19200726246872227 | 348091 | 348091
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 29710 | 0.16587528940862536 | 25483 | 22460 | -0.006062751692702571 | 22597 | 25227 | 0.06934848035267686 | 23591 | 28240 | 0.12919349034347635 | 25009 | 105637 | 0.0926458419528341 | 96680 | 96680
Frais de locaux | 6369 | 0.4100066415762674 | 4517 | 6136 | 0.5669050051072523 | 3916 | 6353 | 0.6820227693936987 | 3777 | 6937 | 0.20246143179060497 | 5769 | 25795 | 0.4347294065298404 | 17979 | 17979
Amortissement | 4743 | -0.05423728813559322 | 5015 | 4476 | -0.11611374407582939 | 5064 | 4495 | -0.11148448309942677 | 5059 | 4493 | -0.1005005005005005 | 4995 | 18207 | -0.09566383549396514 | 20133 | 20133
Autres dépenses d'exploitation | 38755 | -0.27633790193076146 | 53554 | 22632 | -0.25252658696082964 | 30278 | 50312 | 0.1150709219858156 | 45120 | 41860 | 0.15428098717771957 | 36265 | 153559 | -0.07056174606729332 | 165217 | 165217
79577 | -0.10152536440515304 | 88569 | 55704 | -0.09944224395764288 | 61855 | 86387 | 0.11399538344487858 | 77547 | 81530 | 0.13176379133235236 | 72038 | 303198 | 0.010629681109566714 | 300009 | 300009
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 61374 | 22.090721649484536 | -2910 | 39110 | 0.8615831310390785 | 21009 | 11563 | 0.3621156791141477 | 8489 | -318 | -1.014794826463199 | 21494 | 111729 | 1.323717815398694 | 48082 | 48082
Impôts sur le revenu | 19064 | 22.088495575221238 | -904 | 12148 | 0.8617624521072796 | 6525 | 3593 | 0.3635673624288425 | 2635 | -99 | -1.014827018121911 | 6677 | 34706 | 1.3241143775530704 | 14933 | 14933
BÉNÉFICE NET | 42310 | 22.09172482552343 | -2006 | 26962 | 0.8615023474178404 | 14484 | 7970 | 0.3614622480355313 | 5854 | -219 | -1.0147803199028143 | 14817 | 77023 | 1.3235391716190534 | 33149 | 33149
[CBNAVARAN ]
CITIBANK N.A. (CBNA)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Septembre) | ANNÉE
2019 | Var. | 2018 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 58860 | 0.09062610016861532 | 53969 | 53969 | -0.36209871873670274 | 84604 | -0.33848860393291375 | 127895 | -0.12632269258882278 | 146387
Intérêts sur Bons B.R.H. | 0 | -1 | 18327 | 18327 | 0.3079503282900371 | 14012 | -0.6985434908887502 | 46481 | -0.09742125907802245 | 51498
Autres | 28857 | 0.48962419987610983 | 19372 | 19372 | 0.8553778373718992 | 10441 | 4.912231030577576 | 1766 | 1.8856209150326797 | 612
87717 | -0.04310119125539992 | 91668 | 91668 | -0.15944872864648763 | 109057 | -0.3808574899796755 | 176142 | -0.11262134944104948 | 198497
Dépenses d'intérêt | 2403 | -0.29982517482517484 | 3432 | 3432 | -0.7566820276497696 | 14105 | -0.7651358731850273 | 60056 | 0.5582771146860405 | 38540
85314 | -0.033115735074119405 | 88236 | 88236 | -0.07073047434493218 | 94952 | -0.18205468359664387 | 116086 | -0.2742674593797083 | 159957
AUTRES REVENUS
Commissions | 78892 | -0.19021175697730516 | 97423 | 97423 | 0.2678682977615825 | 76840 | 0.39331628859997464 | 55149 | 0.08120454055325739 | 51007
Gains sur change | 162806 | 0.003266040572851192 | 162276 | 162276 | 0.47511567235408014 | 110009 | -0.08814435980537619 | 120643 | -0.3216968402114022 | 177860
Autres | 87915 | 562.5576923076923 | 156 | 156 | -0.9742319127849356 | 6054 | 4.348056537102473 | 1132 | -0.7024967148488831 | 3805
329613 | 0.268449712339574 | 259855 | 259855 | 0.34707599156052527 | 192903 | 0.09031561574461351 | 176924 | -0.23959909228441756 | 232672
PRODUIT NET BANCAIRE | 414927 | 0.19200726246872227 | 348091 | 348091 | 0.2092581334352365 | 287855 | -0.01759325620285997 | 293010 | -0.2537229802179666 | 392629
Dotation à la provision pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 414927 | 0.19200726246872227 | 348091 | 348091 | 0.2092581334352365 | 287855 | -0.01759325620285997 | 293010 | -0.2537210794950946 | 392628
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 105637 | 0.0926458419528341 | 96680 | 96680 | -0.04282913886303784 | 101006 | -0.02645757631251747 | 103751 | 0.057690739305957674 | 98092
Frais de locaux | 25795 | 0.4347294065298404 | 17979 | 17979 | -0.06271504535502033 | 19182 | 0.11939775910364146 | 17136 | 0.03303592958765372 | 16588
Amortissement | 18207 | -0.09566383549396514 | 20133 | 20133 | 0.06721441823482639 | 18865 | -0.06867101105845182 | 20256 | -0.06551024174201882 | 21676
Autres dépenses d'exploitation | 153559 | -0.07056174606729332 | 165217 | 165217 | 0.42 | 116350 | -0.31733905982304206 | 170436 | 0.37158584281598556 | 124262
303198 | 0.010629681109566714 | 300009 | 300009 | 0.17464947553474314 | 255403 | -0.18029456413943173 | 311579 | 0.1955390648381923 | 260618
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 111729 | 1.323717815398694 | 48082 | 48082 | 0.4816344139036115 | 32452 | 2.74764392266681 | -18569 | -1.1406635860919627 | 132010
Impôts sur le revenu | 34706 | 1.3241143775530704 | 14933 | 14933 | 0.4811545328307875 | 10082 | 2.7518679409209383 | -5755 | -1.141199273762206 | 40758
BÉNÉFICE NET | 77023 | 1.3235391716190534 | 33149 | 33149 | 0.48185069289226645 | 22370 | 2.745746839394412 | -12814 | -1.1404243194669705 | 91252
[scotiainfin]
SCOTIA BANK (SCOTIA)
INDICATEURS FINANCIERS
Var.sept.19 | SEPTEMBRE
Déc. 18 | Var. | Mars 19 | Var. | Juin 19 | Var. | Sept. 19 | /sept. 18 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6702422 | 0.20004569268553568 | 5585139
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Prêts nets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2012504 | -0.034644790761772876 | 2084729
Dépôts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5900088 | 0.20489949756440348 | 4896747
Avoir des Actionnaires | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381572 | 0.30785524791433877 | 291754
2019 | (1er octobre au 31 décembre 2018) et deuxième trimestre de l'exercice fiscal 2014-2015 (1er octobre au 31 décembre 2017). | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 18) | (oct. - déc. 17) | (janv. - mars 19) | (janv. - mars 18) | (avril - juin 19) | (avril - juin 18) | (juil. - sept. 19) | (juil. - sept. 18) | (oct.18 - sept. 19) | (oct.17 - sept. 18)
Résultats
Revenus nets d'intérêt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Autres revenus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Dot. à la prov. pr créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Dépenses d'exploitation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Bénéfice (perte) net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 18) | (oct. - déc. 17) | (janv. - mars 19) | (janv. - mars 18) | (avril - juin 19) | (avril - juin 18) | (juil. - sept. 19) | (juil. - sept. 18) | (oct.18 - sept. 19) | (oct.17 - sept. 18) | 2018 | 2017 | 2016 | 2015
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Avoir des actionnaires
en % de l'actif | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05693046483793471 | 0.0522375539803038 | 0.04186627461379778
Dépôts en % de l'actif | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8802919302902742 | 0.8767457712332675 | 0.8508874869905574
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06872014267058517 | 0.05685393797081728 | 0.06629814765616104
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5685748629475483 | 0.68622554464597 | 0.575245317582721
Prêts improductifs nets
en % de l'avoir des actionnaires | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16272682481943118 | 0.13264599628454107 | 0.2550943640437804
Rentabilité
ROA (rendement de l'actif) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.010548444886662215 | 0.008638096021353353 | -0.0013401712624093896
ROE (rendement avoir des action.) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19249911632700958 | 0.18415204049069728 | -0.031128200255743293
Revenus nets d'intérêt
en % des revenus d'intérêt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9007887696143022 | 0.9797062610769793 | 0.9815569711312906
Rendement moyen des prêts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12596896452166792 | 0.09405662694680221 | 0.0829999421085822
Rendement moyen des prêts productifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13439307623958416 | 0.10023632250565184 | 0.08960208919037671
Rémunération moyenne des dépôts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005034994051497499 | 0.0008609572227628543 | 0.0007269498045063902
Dépenses d'exploitation
en % du produit net bancaire | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7879742780532948 | 0.779948987372431 | 0.9811535129454204
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4708.715083798883 | 3757.6067415730336 | 3129.3777777777777
[scotiavar]
SCOTIA BANK (SCOTIA)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.sept.19 | SEPTEMBRE
Déc. 18 | Var. | Mars 19 | Var. | Juin 19 | Var. | Sept. 19 | /sept. 18 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
ACTIF
Disponibilités
Encaisse | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90909 | 0.18656920968478757 | 76615
Avoirs à la BRH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3048613 | 0.37084271438830124 | 2223897
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1300841 | 0.33452165759436664 | 974762
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132799 | 0.11583608513355684 | 119013
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4573162 | 0.3473115266917618 | 3394287
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2012504 | -0.034644790761772876 | 2084729
Immobilisations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100641 | 0.34898465250318345 | 74605
Autres actifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16115 | -0.48870486706009264 | 31518
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6702422 | 0.20004569268553568 | 5585139
PASSIF
Dépôts
À vue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3743014 | 0.2977142217228158 | 2884313
Épargne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1815518 | 0.0689679130279136 | 1698384
À terme | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341556 | 0.0875847794937112 | 314050
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5900088 | 0.20489949756440348 | 4896747
0
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320949 | 0.18301713620128493 | 271297
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320949 | 0.18301713620128493 | 271297
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42741 | -0.10913562748817142 | 47977
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42741 | -0.10913562748817142 | 47977
Autres passifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57072 | -0.2622925391655033 | 77364
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6320850 | 0.19410358400154154 | 5293385
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94373 | 0 | 94373
Réserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87074 | 0.8453354808629678 | 47186
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25462 | -0.016265502453347756 | 25883
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174663 | 0.40503732543921744 | 124312
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381572 | 0.30785524791433877 | 291754
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6702422 | 0.20004569268553568 | 5585139
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 0 | 0 | 0
Crédit documentaire | 0 | 0 | 0 | 0 | 0 | 65193 | 100930
Autres | 0 | 0 | 0 | 0 | 0 | 933815 | 1150985
Portefeuille brut | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2094335 | -0.034586602721716854 | 2169366
Provisions pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81831 | -0.03315334900811702 | 84637
Portefeuille de crédit improductif | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143923 | 0.16690855136739177 | 123337
[scotiacomp ]
SCOTIA BANK (SCOTIA)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 18 | Comp. | Mars 19 | Comp. | Juin 19 | Comp. | Sept. 19 | Comp. | 2018 | Comp. | 2017 | Comp. | 2016 | Comp. | 2015 | Comp.
ACTIF
Disponibilités
Encaisse | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90909 | 0.013563604320945473 | 76615 | 0.013717653222238516
Avoirs à la BRH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3048613 | 0.45485243990903584 | 2223897 | 0.39818113747929995
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1300841 | 0.19408521277830612 | 974762 | 0.17452779599576662
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132799 | 0.019813583805973423 | 119013 | 0.021308869841914407
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4573162 | 0.6823148408142609 | 3394287 | 0.6077354565392196
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2012504 | 0.30026518771870825 | 2084729 | 0.37326358395019354
Immobilisations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100641 | 0.01501561674272375 | 74605 | 0.013357769609673099
Autres actifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16115 | 0.0024043547243071234 | 31518 | 0.0056431899009138356
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6702422 | 1 | 5585139 | 1
PASSIF
Dépôts
À vue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3743014 | 0.5584569279582814 | 2884313 | 0.5164263593081568
Épargne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1815518 | 0.27087491656001367 | 1698384 | 0.3040898355439319
À terme | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341556 | 0.05096008577197914 | 314050 | 0.056229576381178696
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5900088 | 0.8802919302902742 | 4896747 | 0.8767457712332675
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320949 | 0.04788552556075998 | 271297 | 0.04857479822794025
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320949 | 0.04788552556075998 | 271297 | 0.04857479822794025
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42741 | 0.006376948512045347 | 47977 | 0.008590117452761696
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42741 | 0.006376948512045347 | 47977 | 0.008590117452761696
Autres passifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57072 | 0.008515130798985799 | 77364 | 0.013851759105726823
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6320850 | 0.9430695351620653 | 5293385 | 0.9477624460196962
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94373 | 0.014080432416818875 | 94373 | 0.01689716227295328
Réserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87074 | 0.012991423100485167 | 47186 | 0.008448491613189932
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25462 | 0.0037989252243442744 | 25883 | 0.003861738338767687
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174663 | 0.026059684096286388 | 124312 | 0.022257637634443835
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381572 | 0.05693046483793471 | 291754 | 0.0522375539803038
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6702422 | 1 | 5585139 | 1
[scotiagdes&$]
SCOTIA BANK (SCOTIA)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Septembre 19 | Septembre 18
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs à la BRH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres liquidités | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Portefeuille net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Immobilisations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres actifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
PASSIF
Dépôts
À vue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Épargne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
À terme | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Obligations à terme
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres passifs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Réserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
*Converties au taux de 93.3162 gdes | *Converties au taux de 69.9774 Gdes
[SCOTIARÉSULT ]
SCOTIA BANK (SCOTIA)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2019 | 2018
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dépenses d'intérêt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
AUTRES REVENUS
Commissions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Gains sur change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
PRODUIT NET BANCAIRE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dotation à la provision pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Frais de locaux | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Amortissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres dépenses d'exploitation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019(oct. 18-juin 19) | 2018(oct.17-juin 18) | 2018
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dépenses d'intérêt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
AUTRES REVENUS
Commissions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Gains sur change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
PRODUIT NET BANCAIRE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Dotation à la provision pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Frais de locaux | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Amortissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres dépenses d'exploitation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BÉNÉFICE NET | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
[SCOTIAVARAN ]
SCOTIA BANK (SCOTIA)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Septembre) | ANNÉE
2019 | Var. | 2018 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 0 | 0 | 0 | 0 | 0 | 115924 | -0.44091518524591744 | 207346 | 0.10397887305196016 | 187817
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 0 | 0 | 0 | 0 | 5069 | 0.6283327979441053 | 3113 | -0.2250435648493901 | 4017
0 | 0 | 0 | 0 | 0 | 120993 | -0.42509942554131686 | 210459 | 0.09708914999426588 | 191834
Dépenses d'intérêt | 0 | 0 | 0 | 0 | 0 | 12889 | 2.017794427534535 | 4271 | 0.2071791972866026 | 3538
0 | 0 | 0 | 0 | 0 | 108104 | -0.4757017867189167 | 206188 | 0.09502060585461189 | 188296
AUTRES REVENUS
Commissions | 0 | 0 | 0 | 0 | 0 | 50424 | -0.4069439217162213 | 85024 | 0.17040401954711268 | 72645
Gains sur change | 0 | 0 | 0 | 0 | 0 | 19050 | -0.5353545208419718 | 40999 | 0.2455266275784549 | 32917
Autres | 0 | 0 | 0 | 0 | 0 | 12921 | 4.830776173285199 | 2216 | 1.1814311445881776 | -12214
0 | 0 | 0 | 0 | 0 | 82395 | -0.35748875147186115 | 128239 | 0.3737734070360372 | 93348
PRODUIT NET BANCAIRE | 0 | 0 | 0 | 0 | 0 | 190499 | -0.4303719496332533 | 334427 | 0.1874103478149721 | 281644
Dotation à la provision pour créances douteuses | 0 | 0 | 0 | 0 | 0 | 8775.9 | 8.088199660770538 | -1238.0999999999995 | -2.9276039234002815 | 642.2999999999993
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 0 | 0 | 0 | 0 | 0 | 181723.1 | -0.4586178306889813 | 335665.1 | 0.19453049572297948 | 281001.7
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 0 | 0 | 0 | 0 | 0 | 64003 | -0.27789561567795656 | 88634 | -0.015495007164358152 | 90029
Frais de locaux | 0 | 0 | 0 | 0 | 0 | 12693 | -0.412931871791314 | 21621 | 0.03957111260698144 | 20798
Amortissement | 0 | 0 | 0 | 0 | 0 | 1719 | -0.778250773993808 | 7752 | 0.5457627118644067 | 5015
Autres dépenses d'exploitation | 0 | 0 | 0 | 0 | 0 | 145519 | 0.01883371024091746 | 142829 | -0.11006641992847084 | 160494
0 | 0 | 0 | 0 | 0 | 223934 | -0.14147586989525987 | 260836 | -0.05609113542933241 | 276336
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 0 | 0 | 0 | 0 | 0 | -42210.899999999994 | -1.5640973899191626 | 74829.09999999998 | 15.038129326789075 | 4665.700000000012
Impôts sur le revenu | 0 | 0 | 0 | 0 | 0 | 8831.43 | -0.6495635332084982 | 25201.230000000003 | 1.0114977024549452 | 12528.59
BÉNÉFICE NET (PERTE NETTE) | 0 | 0 | 0 | 0 | 0 | -51042.329999999994 | -2.028501323953658 | 49627.86999999997 | 7.311657672942143 | -7862.8899999999885
[sogebkinfin ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE (SOGEBK)
INDICATEURS FINANCIERS
Var.sept.19 | SEPTEMBRE
Déc. 18 | Var. | Mars 19 | Var. | Juin 19 | Var. | Sept. 19 | /sept. 18 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 92288899.21184 | 0.07504768430157456 | 99214967.38443 | 0.029843618651077233 | 102175901.03553 | 0.030589189231061034 | 105301379.00716 | 0.21533716576034012 | 86643757.77669999 | 0.17785136696220455 | 73560858.53189 | 0.04432834839325524 | 70438438.87324001 | 0.2075516041135451 | 58331617.989070006
Bons B.R.H. | 320000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1294000 | -0.19125 | 1600000 | 2.5555555555555554 | 450000 | 0 | 0
Prêts nets | 30004764.64312 | 0.05240954223183956 | 31577300.622840002 | 0.019547652732657312 | 32194562.729650002 | -0.00256937219848696 | 32111842.915229995 | -1 | 28261873.66338 | 0.25428331186898884 | 22532288.675090004 | 0.060873134662724586 | 21239380.97674 | 0.11719925418445999 | 19011273.859330002
Dépôts | 74602852.9393083 | 0.0699688297990081 | 79822727.2591392 | 0.059877980145099846 | 84602350.93708965 | 0.01979485090130623 | 86277041.85978933 | -1 | 70694658.70082822 | 0.17636733221359918 | 60095734.35518679 | 0.03233236471147903 | 58213552.54320891 | 0.2325514190315698 | 47230120.90558298
Avoir des Actionnaires | 7115309.773679999 | -0.012874344782408552 | 7023704.822420001 | 0.0553573228261085 | 7412518.31771 | 0.014616952179549659 | 7520866.743490003 | -1 | 6883075.162929996 | 0.17081376277810323 | 5878881.323189998 | 0.11567355569832939 | 5269356.15993 | 0.2540230437215673 | 4201961.189080002
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018
TRIM 1 | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 18) | (oct. - déc. 17) | (janv. - mars 19) | (janv. - mars 18) | (avril - juin 19) | (avril - juin 18) | (juil. - sept. 19) | (juil. - sept. 18) | (oct.18 - sept. 19) | (oct.17 - sept. 18)
Résultats
Revenus nets d'intérêt | 763858.8462500001 | 0.26283817466345605 | 604874.68749 | 718056.5432400001 | 0.12094989578733402 | 640578.62527 | 836272.53712 | 0.24362140758110493 | 672449.45449 | 995294.05282 | 0.49870858026149567 | 664101.1240799999 | 3313481.9794299994 | 0.2832986001904173 | 2582003.89133
Autres revenus | 556729.7147464 | 0.050952826212684994 | 529738.063270342 | 637513.3939700001 | 0.33615927401996315 | 477123.8028023261 | 687041.34194883 | 0.22580529487236464 | 560481.6236500001 | 634617.7897889974 | -0.19005759233194322 | 783534.4634146955 | 2515902.240454227 | 0.070196875638155 | 2350877.9531373633
Dot. à la prov. pr créances douteuses | 118748.43185 | 0.3267990889770337 | 89499.93472 | 126024.95297 | 0.4519441400634392 | 86797.38392999998 | 168239.77074 | 0.43619677307036087 | 117142.56284000003 | 140826.91974999997 | 0.11596313137439654 | 126193.16515999998 | 553840.07531 | 0.3198199706419619 | 419633.04665
Dépenses d'exploitation | 870183.94073 | 0.10847739141272643 | 785026.33204 | 940005.0998 | 0.1720421124551219 | 802023.3145300001 | 1068686.3622499998 | 0.2591309169837195 | 848749.20299 | 1118740.5023200002 | 0.1778815076014443 | 949790.3610000001 | 3997615.9051 | 0.18077405629455146 | 3385589.2105600005
Bénéfice (perte) net | 249656.1884164001 | 0.224306066477595 | 203916.48400034197 | 229539.88444000017 | 0.2643222123531679 | 181551.72961232602 | 221087.7460788302 | 0.122048912406855 | 197039.31231000007 | 374844.4205389973 | 0.13812683916397844 | 329352.0613346951 | 1075128.2394742258 | 0.17905021178527347 | 911859.5872573629
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 18) | (oct. - déc. 17) | (janv. - mars 19) | (janv. - mars 18) | (avril - juin 19) | (avril - juin 18) | (juil. - sept. 19) | (juil. - sept. 18) | (oct.18 - sept. 19) | (oct.17 - sept. 18) | 2018 | 2017 | 2016 | 2015
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Structure financière
Avoir des actionnaires
en % de l'actif | 0.07709821911893772 | 0.08429701482029836 | 0.0707927947524805 | 0.07876801483324114 | 0.07254664008426427 | 0.07801518208809051 | 0.07142230058524324 | 0.07944109696475993 | 0.07142230058524324 | 0.07944109696475993 | 0.07944109696475993 | 0.07991860672264169 | 0.07480796343900603 | 0.07203573866007543
Dépôts en % de l'actif | 0.8083621494722226 | 0.789974190241537 | 0.8045431991107617 | 0.7939251713247153 | 0.8280068986880826 | 0.8146633141700348 | 0.8193343968830921 | 0.8159232761236407 | 0.8193343968830921 | 0.8159232761236407 | 0.8159232761236407 | 0.8169525961844799 | 0.8264458082038015 | 0.8096830249836857
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.01569543465539145 | 0.027551243781507573 | 0.055682150146817815 | 0.04709895529735428 | 0.059874046537882294 | 0.04156749147887451 | 0.01752335009540226 | 0.009889922284401194 | 0.01752335009540226 | 0.009889922284401194 | 0.009889922284401194 | 0.023129614774694583 | 0.032819462577018274 | 0.04850181662821433
Provisions pour créances douteuses
en % des prêts improductifs bruts | 1.6784645111437315 | 1.2479957797468173 | 0.4846509786957585 | 0.7098397779062932 | 0.516235041848072 | 0.8001449441700302 | 2.15392953028409 | 2.526588002623216 | 2.15392953028409 | 2.526588002623216 | 2.526588002623216 | 1.631193197118891 | 1.253213939942088 | 0.8812932065444768
Prêts improductifs nets
en % de l'avoir des actionnaires | -0.04612022880070303 | -0.027265366408956423 | 0.13258893921159043 | 0.058707793766369136 | 0.12981510965861282 | 0.03586782581542851 | -0.0897228710206966 | -0.06358037634935687 | -0.0897228710206966 | -0.06358037634935687 | -0.06358037634935687 | -0.05814921635371679 | -0.03493361736482914 | 0.027212272361572004
Rentabilité
ROA (rendement de l'actif) | 0.011162017828076614 | 0.010939616205915983 | 0.009588939942352933 | 0.00945758828662554 | 0.008782433794080328 | 0.009826473825225914 | 0.01445341563999182 | 0.015586185610724354 | 0.011202453549889885 | 0.011383686790908908 | 0.011383686790908908 | 0.010476159474192627 | 0.015564538256984568 | 0.01002449969514398
ROE (rendement avoir des action.) | 0.14267713856816377 | 0.1331871595635812 | 0.12987602941060108 | 0.11606053106611773 | 0.12251833124648655 | 0.12536759769939834 | 0.200808815417434 | 0.19792982362464462 | 0.14928250147899153 | 0.1429027887262395 | 0.14290278896485956 | 0.14081532750106415 | 0.21161221850485226 | 0.1388503826539854
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.8010008331397307 | 0.7819663729680532 | 0.783713647752467 | 0.792223239695161 | 0.7940562586988974 | 0.7845708812578047 | 0.7393111929040466 | 0.7458303788990746 | 0.7761248646118251 | 0.7754640419260888 | 0.7754640419260888 | 0.740530066579505 | 0.7384321497851011 | 0.839938467821129
Rendement moyen des prêts | 0.11089080867744454 | 0.10709121393205814 | 0.10227730200528151 | 0.1068145437211407 | 0.11461819513197079 | 0.11069158446339063 | 0.14734584334124715 | 0.10920311736778807 | 0.122047295499413 | 0.10951382869452511 | 0.10951382869452511 | 0.10949613651669089 | 0.1165599849408993 | 0.08533805201672334
Rendement moyen des prêts productifs | 0.11233789209203651 | 0.10988572398912398 | 0.10611945517601125 | 0.11097728017383436 | 0.12164987652565022 | 0.115818132077275 | 0.1532698770251001 | 0.11204749730423721 | 0.12377708562221774 | 0.11127261078272137 | 0.11127261078272137 | 0.11326343387685847 | 0.12144614872788519 | 0.0886412985887333
Rémunération moyenne des dépôts | 0.010448722934224185 | 0.011263730730453192 | 0.010265996118795466 | 0.011050628472546908 | 0.010552784995542096 | 0.011444804894507273 | 0.016430349714417286 | 0.013136357514699671 | 0.012177762779105613 | 0.011432343876355026 | 0.011432343876355026 | 0.012782494509331483 | 0.014490003478511261 | 0.007350691862049117
0 | 0
Dépenses d'exploitation
en % du produit net bancaire | 0.6589364518449529 | 0.6918892208058895 | 0.6934390281143995 | 0.7175642589532797 | 0.7015536173695637 | 0.6883995529339914 | 0.6863809888817263 | 0.6560976872941655 | 0.6857698436593007 | 0.6863308948616355 | 0.6863308948616355 | 0.7110305086638463 | 0.6230409619146867 | 0.6409289433457857
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 3727.8435031655617 | 3147.3307926777866 | 3903.7291208351335 | 3099.348154100038 | 4468.834262028105 | 3389.5012457457046 | 4829.368422545177 | 4025.403093485423 | 4207.422749826219 | 3418.4905367064193 | 3418.4905367064193 | 2975.7234170833362 | 2941.9717203651107 | 2282.5178260781895
[sogebkvar]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE (SOGEBK)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.sept.19 | SEPTEMBRE
Déc. 18 | Var. | Mars 19 | Var. | Juin 19 | Var. | Sept. 19 | /sept. 18 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
ACTIF
Disponibilités
Encaisse | 2934600.8126100004 | 0.32247355779825604 | 3880931.9773700004 | -0.09925989263049499 | 3495711.0859899996 | 0.1825543982904043 | 4133868.5198899996 | 0.2790735423954596 | 3231924.03163 | 0.16859104542579878 | 2765658.73432 | 0.23062860422175177 | 2247354.50227 | -0.3369405267709298 | 3389370.9282599995
Avoirs à la BRH | 32351838.14929 | 0.06750552338269318 | 34535765.91595 | 0.08351770899853984 | 37420113.96376 | 0.04131691376427434 | 38966197.58544999 | 0.29529112363845467 | 30082965.03723 | 0.20851501659321364 | 24892504.12629 | 0.050573302404947354 | 23694209.69418 | 0.4020045634559915 | 16900237.21162
Avoirs à l'étranger | 3482506.0780800004 | -0.2146154529016822 | 2735106.4589 | 0.24586361503838863 | 3407569.6204 | 0.3966466512696935 | 4759170.6993 | 1.2155421032641143 | 2148084.07039 | 0.32748777419658076 | 1618157.3285600003 | -0.024029877787984 | 1657998.83801 | 0.3986267411230935 | 1185447.68898
Avoirs dans les banques locales | 7509.365669999999 | 0.3055224716470626 | 9803.645629999999 | -0.35483184126474787 | 6325 | -0.1158893280632411 | 5592 | -0.28950296252234603 | 7870.54654 | -0.11626636777180285 | 8906.01676 | 2.367063956529827 | 2645.03938 | -0.5566583976056785 | 5966.142959999999
Autres liquidités | 174819.34513 | 0.23387752819687035 | 215705.66144999999 | -0.2553676271624811 | 160621.41852 | 1.3105411672963723 | 371122.39983999997 | 4.129232693861531 | 72354.36994 | -0.4100052995953666 | 122635.62688 | 0.07212850737352773 | 114385.1936 | 0.48643688242108746 | 76952.60724
38951273.750779994 | 0.062283968530590726 | 41377313.6593 | 0.07523512654791001 | 44490341.08867 | 0.08418928747579003 | 48235951.20447999 | 0.35710779679556054 | 35543198.05573 | 0.20862911617990787 | 29407861.832810003 | 0.061020073753321566 | 27716593.26744 | 0.2856770549475495 | 21557974.57906
Bons B.R.H. | 320000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1294000 | -0.19125 | 1600000 | 2.5555555555555554 | 450000 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 16764742.67946 | 0.06650465353792782 | 17879676.08301 | 0.10133739101021672 | 19691555.809370004 | -0.03323079788132507 | 19037189.698299997 | 0.1846914332765642 | 16069323.339030001 | 0.09111072495658237 | 14727490.9608 | -0.08928617890021441 | 16171370.873690002 | 0.29454134709714097 | 12491969.383559998
Portefeuille net | 30004764.64312 | 0.05240954223183956 | 31577300.622840002 | 0.019547652732657312 | 32194562.729650002 | -0.00256937219848696 | 32111842.915229995 | 0.13622484120147163 | 28261873.66338 | 0.25428331186898884 | 22532288.675090004 | 0.060873134662724586 | 21239380.97674 | 0.11719925418445999 | 19011273.859330002
Immobilisations | 2883937.75426 | -0.011966653915821232 | 2849426.6692399997 | 0.0071993325644949605 | 2869940.6394499997 | 0.019965435491021605 | 2927240.25415 | -0.02415283894338424 | 2999691.31537 | 0.09714748148582115 | 2734082.12295 | 0.04926917097895173 | 2605701.3763200003 | 0.14158094262525897 | 2282537.5573699996
Autres actifs | 3364180.3842200004 | 0.6441598601504369 | 5531250.350039999 | -0.4703727759549311 | 2929500.7683900003 | 0.02036325344361816 | 2989154.935 | 0.20741182822096516 | 2475671.40319 | -0.03261396487446363 | 2559134.94024 | 0.13467393257661914 | 2255392.3790499996 | -0.24514856483353745 | 2987862.60975
92288899.21184 | 0.07504768430157456 | 99214967.38443 | 0.029843618651077233 | 102175901.03553 | 0.030589189231061034 | 105301379.00716 | 0.21533716576034012 | 86643757.77669999 | 0.17785136696220455 | 73560858.53189 | 0.04432834839325524 | 70438438.87324001 | 0.2075516041135451 | 58331617.989070006
PASSIF
Dépôts
À vue | 29952248.416572273 | 0.10827291263773786 | 33195265.592683624 | 0.017241806364868745 | 33767611.934263065 | 0.0663633652876095 | 36008544.29994681 | 0.21754378886942452 | 29574742.714907434 | 0.1465257073654054 | 25795097.767905317 | 0.19589666051933563 | 21569671.20947007 | 0.42430429799474745 | 15144004.858960003
Épargne | 25379429.74964194 | 0.04166534636854481 | 26436872.480796922 | 0.08570826594004692 | 28702730.978004172 | -0.0055237833798298 | 28544183.309672147 | 0.2212460382606412 | 23372999.71947191 | 0.09564390913095178 | 21332660.66162958 | 0.013814928835216208 | 21041967.37972573 | 0.04082014796363803 | 20216717.961209998
À terme | 19271174.773094084 | 0.04770930798926836 | 20190589.18565865 | 0.0961546402292589 | 22132008.02482242 | -0.01842100247726274 | 21724314.25017037 | 0.2241176959425268 | 17746916.266448893 | 0.36851860060472524 | 12967975.925651891 | -0.16882146870728781 | 15601913.954013113 | 0.314465471773775 | 11869398.08541298
74602852.9393083 | 0.0699688297990081 | 79822727.2591392 | 0.059877980145099846 | 84602350.93708965 | 0.01979485090130623 | 86277041.85978933 | 0.2204181114290965 | 70694658.70082822 | 0.17636733221359918 | 60095734.35518679 | 0.03233236471147903 | 58213552.54320891 | 0.2325514190315698 | 47230120.90558298
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 3259001.1612299997 | -0.0231300426114454 | 3183620.3255 | 0.18806077636345345 | 3782334.43556 | 0.2465916674716021 | 4715026.590960002 | 0.8114585608379633 | 2602889.5680500004 | 0.19279365913644386 | 2182179.24627 | 0.5570539614340781 | 1401479.525 | -0.35207887476906324 | 2163040.33072
3259001.1612299997 | -0.0231300426114454 | 3183620.3255 | 0.18806077636345345 | 3782334.43556 | 0.2465916674716021 | 4715026.590960002 | 0.8114585608379633 | 2602889.5680500004 | 0.19279365913644386 | 2182179.24627 | 0.5570539614340781 | 1401479.525 | -0.35207887476906324 | 2163040.33072
Obligations à terme
Banques locales | 2017389.03244 | 1.4410993123888047 | 4924646.97991 | -0.35839755608883384 | 3159665.53771 | 0.26698025199888237 | 4003233.8392 | 1.0768766090458932 | 1927526.08497 | 0.2126360249188096 | 1589533.9123699998 | 1.229892841266061 | 712829.73018 | 0.7820743254499999 | 400000
Banque à l'étranger | 2233685.36856 | -0.5342678891026383 | 1040299.0017799999 | -0.678004683204686 | 334971.40664 | -0.9980304756557653 | 659.73434 | -0.9996995103441091 | 2195530.95112 | 0.38687793837260204 | 1583074.39348 | -0.059353988167959636 | 1682965.0831100002 | 0.12237544627236939 | 1499467.12457
Autres | 1084813.9620299998 | 0.25521406248488543 | 1361673.7403200003 | -0.3112416132886596 | 937864.2086100001 | -0.20785635396932403 | 742923.17369 | 0.02334256853511094 | 725977.00568 | -0.08336263331638934 | 792000.23048 | -0.2601231412639589 | 1070448.7120100001 | 0.004792584457372964 | 1065342.96587
5335888.36303 | 0.37308339746627633 | 7326619.72201 | -0.3950141646298002 | 4432501.152960001 | 0.07091156514648643 | 4746816.74723 | -0.02107992925178324 | 4849034.04177 | 0.22308015970189687 | 3964608.53633 | 0.14377668718093523 | 3466243.5253 | 0.16912834871847846 | 2964810.09044
Autres passifs | 1975846.9746 | -0.059494343818704755 | 1858295.25536 | 0.047301921805193076 | 1946196.19222 | 0.04903455975892308 | 2041627.0657100002 | 0.26487000950408834 | 1614100.30309 | 0.12132732436152036 | 1439455.07081 | -0.3105421199311306 | 2087807.1198 | 0.1784298913791414 | 1771685.4732499998
85173589.4381683 | 0.08239259575804742 | 92191262.5620092 | 0.027899825692162674 | 94763382.71782966 | 0.031838558938356465 | 97780512.26368931 | 0.225923714033602 | 79760682.61373822 | 0.178462655839895 | 67681977.2085968 | 0.03855961125527234 | 65169082.713308915 | 0.2039441327719146 | 54129656.79999298
AVOIR DES ACTIONNAIRES
Capital versé | 1500000 | 0 | 1500000 | 0 | 1500000 | 0 | 1500000 | 0 | 1500000 | 0.11464494842909372 | 1345720 | 0.011367095171708898 | 1330595 | 0.004222641509433962 | 1325000
Réserves | 2261528.10928 | 0.09044953431294013 | 2466082.2736 | 0.06801303873984427 | 2633808.02281 | -0.05824669030976919 | 2480397.4225700004 | 0.010935318103400595 | 2453566.88816 | 0.2231248291281873 | 2005982.4064800001 | 0.28321173314158277 | 1563251.29725 | 0.26701178024724787 | 1233809.5995800002
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 376690.93492 | 0 | 376690.93492 | 0 | 376690.93492 | 0 | 376690.93492 | 0.013108574169605786 | 371816.94492 | 0.7637007500620995 | 210816.3445 | 0.6745054941270606 | 125897.67262 | 0.2784156086431362 | 98479.45517
BNR | 2977090.729479999 | -0.09947937180662529 | 2680931.6139000007 | 0.0824667607833454 | 2902019.35998 | 0.09019892480035246 | 3163778.386000003 | 0.23696645841371075 | 2557691.3298499957 | 0.10418436238578636 | 2316362.572209997 | 0.029671950767752503 | 2249612.190060001 | 0.4563687270993372 | 1544672.1343300017
7115309.773679999 | -0.012874344782408552 | 7023704.822420001 | 0.0553573228261085 | 7412518.31771 | 0.014616952179549659 | 7520866.743490003 | 0.09266084787144925 | 6883075.162929996 | 0.17081376277810323 | 5878881.323189998 | 0.11567355569832939 | 5269356.15993 | 0.2540230437215673 | 4201961.189080002
92288899.2118483 | 0.07504768430146916 | 99214967.3844292 | 0.02984361865118291 | 102175901.03553966 | 0.03058918923115279 | 105301379.00717932 | 0.21533716576100878 | 86643757.77666822 | 0.17785136696342518 | 73560858.5317868 | 0.044328348391806174 | 70438438.87323892 | 0.2075516041134649 | 58331617.98907298
Hors-bilan
Effets à l'encaissement | 163256.20395 | 152874.67580000003 | 30042.307989999998 | 11996.07348 | 140620.2047 | 61909.50762 | 111401.26890000001 | 95248.02574
Crédit documentaire | 1366941.83391 | 1618930.42626 | 1583434.9459099998 | 1838622.5177399998 | 1615259.18351 | 1162471.39501 | 1115041.48352 | 759304.23378
Autres | 5704283.398820001 | 4832197.41481 | 4214526.60703 | 6761928.37086 | 5409543.9882499995 | 4168139.03058 | 4345757.98061 | 4256952.936050001
Portefeuille brut | 30816604.357869998 | 0.05310412121418802 | 32453093.0511 | 0.023674563132710633 | 33221405.85139 | 0.004515456729948074 | 33371415.672019996 | 0.15128739048151293 | 28986173.17268 | 0.23789278610604409 | 23415738.017070003 | 0.057123709620811196 | 22150423.64859 | 0.11531815151873014 | 19860183.947 | 0.15357166325707972
Provisions pour créances douteuses | 811839.71475 | 0.07877504924687465 | 875792.42826 | 0.17247316670698268 | 1026843.1217400001 | 0.2266457554447424 | 1259572.75679 | 0.739021966213004 | 724299.5093 | -0.18014596323464455 | 883449.34198 | -0.03028763714653221 | 911042.67185 | 0.07319100701292766 | 848910.08767 | 0.004735417357997233
Portefeuille de crédit improductif | 483680 | 2.7360610320873304 | 1807058 | 0.1007394339307316 | 1989100 | -0.7060082449348952 | 584779 | 1.0398959085502195 | 286671 | -0.47069315376562276 | 541597 | -0.25498889217500154 | 726965 | -0.24530368386356677 | 963255 | -0.3526037102674669
I/Aa | 0.4053144340851998 | 0.40568713254356786 | 0.3871748461778682 | 0.3892158116860392
liq/ac | 0.42552543248605323 | 0.4170470922897609 | 0.43542890875216467 | 0.45807520907394933
liq/de | 0.5264044497430732 | 0.5183650707018728 | 0.5258759431136026 | 0.5590821169189977
[sogebkcomp ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE (SOGEBK)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 18 | Comp. | Mars 19 | Comp. | Juin 19 | Comp. | Sept. 19 | Comp. | 2018 | Comp. | 2017 | Comp. | 2016 | Comp. | 2015 | Comp.
ACTIF
Disponibilités
Encaisse | 2934600.8126100004 | 0.031797982614072746 | 3880931.9773700004 | 0.03911639624223716 | 3495711.0859899996 | 0.03421267686961158 | 4133868.5198899996 | 0.039257496519669664 | 3231924.03163 | 0.03730129110927274 | 2765658.73432 | 0.037596879502446744 | 2247354.50227 | 0.03190522871062356 | 3389370.9282599995 | 0.058105210263413046
Avoirs à la BRH | 32351838.14929 | 0.3505496156696979 | 34535765.91595 | 0.3480902814001203 | 37420113.96376 | 0.3662322875014116 | 38966197.58544999 | 0.3700445136886619 | 30082965.03723 | 0.3472029123524445 | 24892504.12629 | 0.33839333339888406 | 23694209.69418 | 0.33638181188001276 | 16900237.21162 | 0.28972687187910184
Avoirs à l'étranger | 3482506.0780800004 | 0.037734831684212135 | 2735106.4589 | 0.02756747828482606 | 3407569.6204 | 0.03335003250145133 | 4759170.6993 | 0.04519571105499387 | 2148084.07039 | 0.024792138816579087 | 1618157.3285600003 | 0.021997531851242584 | 1657998.83801 | 0.023538267805646725 | 1185447.68898 | 0.020322557985655833
Avoirs dans les banques locales | 7509.365669999999 | 8.136802729397602e-05 | 9803.645629999999 | 9.881216401567355e-05 | 6325 | 6.190305087498651e-05 | 5592 | 5.3104717646857886e-05 | 7870.54654 | 9.083801005358203e-05 | 8906.01676 | 0.00012107004917756739 | 2645.03938 | 3.755107896073584e-05 | 5966.142959999999 | 0.00010227974408523893
Autres liquidités | 174819.34513 | 0.001894261895233137 | 215705.66144999999 | 0.002174124198561709 | 160621.41852 | 0.0015720088288151874 | 371122.39983999997 | 0.00352438309297702 | 72354.36994 | 0.000835078853879735 | 122635.62688 | 0.001667131533366147 | 114385.1936 | 0.0016239030198532073 | 76952.60724 | 0.0013192263457259001
38951273.750779994 | 0.4220580598905098 | 41377313.6593 | 0.4170470922897609 | 44490341.08867 | 0.43542890875216467 | 48235951.20447999 | 0.45807520907394933 | 35543198.05573 | 0.41022225914222965 | 29407861.832810003 | 0.39977594633511715 | 27716593.26744 | 0.393486762495097 | 21557974.57906 | 0.3695761462179819
Bons B.R.H. | 320000 | 0.00346737259554339 | 0 | 0 | 0 | 0 | 0 | 0 | 1294000 | 0.014934716974475211 | 1600000 | 0.0217506977478569 | 450000 | 0.006388557259336958 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 16764742.67946 | 0.18165502918155085 | 17879676.08301 | 0.18021147972292628 | 19691555.809370004 | 0.1927221155849909 | 19037189.698299997 | 0.18078765803252736 | 16069323.339030001 | 0.18546429369377285 | 14727490.9608 | 0.20020825279540963 | 16171370.873690002 | 0.22958161953009443 | 12491969.383559998 | 0.21415434397689267
Portefeuille net | 30004764.64312 | 0.32511780831026105 | 31577300.622840002 | 0.3182715416363226 | 32194562.729650002 | 0.3150895896524061 | 32111842.915229995 | 0.3049517795303188 | 28261873.66338 | 0.3261847637797181 | 22532288.675090004 | 0.30630812533708857 | 21239380.97674 | 0.3015311144950569 | 19011273.859330002 | 0.32591713576147113
Immobilisations | 2883937.75426 | 0.031249021051168974 | 2849426.6692399997 | 0.028719725907879155 | 2869940.6394499997 | 0.028088234215346185 | 2927240.25415 | 0.02779868869476972 | 2999691.31537 | 0.03462097434763695 | 2734082.12295 | 0.03716762117131524 | 2605701.3763200003 | 0.03699260542967431 | 2282537.5573699996 | 0.039130365932892416
Autres actifs | 3364180.3842200004 | 0.036452708970965815 | 5531250.350039999 | 0.05575016044311101 | 2929500.7683900003 | 0.028671151795092213 | 2989154.935 | 0.0283866646684347 | 2475671.40319 | 0.028572992062167357 | 2559134.94024 | 0.034789356613212544 | 2255392.3790499996 | 0.03201934079074028 | 2987862.60975 | 0.05122200811076175
92288899.21184 | 1 | 99214967.38443 | 1 | 102175901.03553 | 1 | 105301379.00716 | 1 | 86643757.77669999 | 1 | 73560858.53189 | 1 | 70438438.87324001 | 1 | 58331617.989070006 | 1
PASSIF
Dépôts
À vue | 29952248.416572273 | 0.3245487666704081 | 33195265.592683624 | 0.3345792118648927 | 33767611.934263065 | 0.33048509082900995 | 36008544.29994681 | 0.3419570060663536 | 29574742.714907434 | 0.3413372581453363 | 25795097.767905317 | 0.3506633593288292 | 21569671.20947007 | 0.306220176859492 | 15144004.858960003 | 0.2596191462029673
Épargne | 25379429.74964194 | 0.2749998100138347 | 26436872.480796922 | 0.2664605268513721 | 28702730.978004172 | 0.28091487999722425 | 28544183.309672147 | 0.27107131529332845 | 23372999.71947191 | 0.26975976480278324 | 21332660.66162958 | 0.29000015888043873 | 21041967.37972573 | 0.29872847434328503 | 20216717.961209998 | 0.34658249947735276
À terme | 19271174.773094084 | 0.2088135727879798 | 20190589.18565865 | 0.20350346039449685 | 22132008.02482242 | 0.21660692786184854 | 21724314.25017037 | 0.20630607552341 | 17746916.266448893 | 0.20482625317552128 | 12967975.925651891 | 0.17628907797521193 | 15601913.954013113 | 0.22149715700102454 | 11869398.08541298 | 0.20348137930336563
74602852.9393083 | 0.8083621494722226 | 79822727.2591392 | 0.8045431991107617 | 84602350.93708965 | 0.8280068986880826 | 86277041.85978933 | 0.8193343968830921 | 70694658.70082822 | 0.8159232761236407 | 60095734.35518679 | 0.8169525961844799 | 58213552.54320891 | 0.8264458082038015 | 47230120.90558298 | 0.8096830249836857
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 3259001.1612299997 | 0.03531303536029058 | 3183620.3255 | 0.03208810534769788 | 3782334.43556 | 0.03701787209338878 | 4715026.590960002 | 0.04477649424362621 | 2602889.5680500004 | 0.03004128208241174 | 2182179.24627 | 0.0296649507607906 | 1401479.525 | 0.019896515985001913 | 2163040.33072 | 0.03708178180700051
3259001.1612299997 | 0.03531303536029058 | 3183620.3255 | 0.03208810534769788 | 3782334.43556 | 0.03701787209338878 | 4715026.590960002 | 0.04477649424362621 | 2602889.5680500004 | 0.03004128208241174 | 2182179.24627 | 0.0296649507607906 | 1401479.525 | 0.019896515985001913 | 2163040.33072 | 0.03708178180700051
Obligations à terme | 0
Banques locales | 2017389.03244 | 0.021859498267600783 | 4924646.97991 | 0.04963612960561064 | 3159665.53771 | 0.030923784431431418 | 4003233.8392 | 0.038016917508058454 | 1927526.08497 | 0.02224656610505812 | 1589533.9123699998 | 0.0216084198049552 | 712829.73018 | 0.010119896772028096 | 400000 | 0.006857344503540957
Banque à l'étranger | 2233685.36856 | 0.02420318573128494 | 1040299.0017799999 | 0.010485303066715074 | 334971.40664 | 0.003278379767099085 | 659.73434 | 6.26520133183765e-06 | 2195530.95112 | 0.02533974757625778 | 1583074.39348 | 0.021520607903097105 | 1682965.0831100002 | 0.02389270844202893 | 1499467.12457 | 0.02570590661227613
Autres | 1084813.9620299998 | 0.011754544385017716 | 1361673.7403200003 | 0.01372447903998092 | 937864.2086100001 | 0.009178917916112852 | 742923.17369 | 0.0070552083998775056 | 725977.00568 | 0.00837887257326722 | 792000.23048 | 0.010766598518377177 | 1070448.7120100001 | 0.015196939755243073 | 1065342.96587 | 0.018263559328486664
5335888.36303 | 0.05781722838390344 | 7326619.72201 | 0.07384591171230663 | 4432501.152960001 | 0.04338108211464336 | 4746816.74723 | 0.0450783911092678 | 4849034.04177 | 0.055965186254583126 | 3964608.53633 | 0.05389562622642948 | 3466243.5253 | 0.04920954496930009 | 2964810.09044 | 0.050826810444303754
0
Autres passifs | 1975846.9746 | 0.02140936766473549 | 1858295.25536 | 0.018729989076745147 | 1946196.19222 | 0.019047507019715363 | 2041627.0657100002 | 0.019388417178954315 | 1614100.30309 | 0.018629158574237872 | 1439455.07081 | 0.019568220104255164 | 2087807.1198 | 0.029640167402874833 | 1771685.4732499998 | 0.03037264410498561
85173589.4381683 | 0.9229017808811522 | 92191262.5620092 | 0.9292072052475114 | 94763382.71782966 | 0.9274533599158302 | 97780512.26368931 | 0.9285776994149403 | 79760682.61373822 | 0.9205589030348734 | 67681977.2085968 | 0.9200813932759553 | 65169082.713308915 | 0.9251920365609785 | 54129656.79999298 | 0.9279642613399756
AVOIR DES ACTIONNAIRES | 0
Capital versé | 1500000 | 0.01625330904160964 | 1500000 | 0.015118686621020831 | 1500000 | 0.014680565424897986 | 1500000 | 0.014244827694972609 | 1500000 | 0.01731226851755241 | 1345720 | 0.018293968108278744 | 1330595 | 0.018890182992194353 | 1325000 | 0.022714953667979418
Réserves | 2261528.10928 | 0.024504876844276654 | 2466082.2736 | 0.024855950050808633 | 2633808.02281 | 0.02577719399698894 | 2480397.4225700004 | 0.023555222599709214 | 2453566.88816 | 0.028317872529067603 | 2005982.4064800001 | 0.02726969813179069 | 1563251.29725 | 0.02219315649603201 | 1233809.5995800002 | 0.021151643690239957
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 376690.93492 | 0.004081649452285083 | 376690.93492 | 0.0037967147986898886 | 376690.93492 | 0.0036866906100393665 | 376690.93492 | 0.003577264974795694 | 371816.94492 | 0.004291329859887356 | 210816.3445 | 0.0028658766184547343 | 125897.67262 | 0.001787343311889175 | 98479.45517 | 0.001688268876554269
BNR | 2977090.729479999 | 0.032258383780766335 | 2680931.6139000007 | 0.027021443281961148 | 2902019.35998 | 0.028402190052337982 | 3163778.386000003 | 0.030044985315765726 | 2557691.3298499957 | 0.029519626058252556 | 2316362.572209997 | 0.0314890638641175 | 2249612.190060001 | 0.03193728063889051 | 1544672.1343300017 | 0.02648087242530179
7115309.773679999 | 0.07709821911893772 | 7023704.822420001 | 0.0707927947524805 | 7412518.31771 | 0.07254664008426427 | 7520866.743490003 | 0.07142230058524324 | 6883075.162929996 | 0.07944109696475993 | 5878881.323189998 | 0.07991860672264169 | 5269356.15993 | 0.07480796343900603 | 4201961.189080002 | 0.07203573866007543
92288899.2118483 | 1.00000000000009 | 99214967.3844292 | 0.9999999999999919 | 102175901.03553966 | 1.0000000000000946 | 105301379.00717932 | 1.0000000000001836 | 86643757.77666822 | 0.9999999999996333 | 73560858.5317868 | 0.999999999998597 | 70438438.87323892 | 0.9999999999999846 | 58331617.98907298 | 1.000000000000051
[sogebkgdes&$ ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE (SOGEBK)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Septembre 19 | Septembre 18
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 1946844.3261199999 | 2187024.19377 | 4133868.5198899996 | 0.470949745196977 | 1240102.98747 | 1991821.04416 | 3231924.03163 | 0.38370425026499216
Avoirs à la BRH | 27422144.60682 | 11544052.978629999 | 38966197.58544999 | 0.7037418661824845 | 19727286.39901 | 10355678.63822 | 30082965.03723 | 0.6557627007376419
Avoirs à l'étranger | 4759170.6993 | 0 | 4759170.6993 | 1 | 2148084.07039 | 0 | 2148084.07039 | 1
Avoirs dans les banques locales | 0 | 5592 | 5592 | 0 | 1519.38429 | 6351.16225 | 7870.54654 | 0.1930468592337426
Autres liquidités | 255178.49146 | 115943.90838 | 371122.39983999997 | 0.6875857980278575 | 62954.5414 | 9399.828539999999 | 72354.36994 | 0.8700862360104189
34383338.1237 | 13852613.080779998 | 48235951.20448 | 0.7128155922113667 | 23179947.38256 | 12363250.673169997 | 35543198.05573 | 0.6521626823285562
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 1294000 | 1294000 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 16136948.831619998 | 2900240.8666800004 | 19037189.6983 | 0.847653938809099 | 13298471.65452 | 2770851.68451 | 16069323.33903 | 0.8275688636011193
Portefeuille net | 16445679.895309998 | 15666163.019919999 | 32111842.91523 | 0.5121375294069511 | 12453844.4897 | 15808029.173680002 | 28261873.663380004 | 0.44065884088346646
Immobilisations | 0 | 2927240.25415 | 2927240.25415 | 0 | 0 | 2999691.31537 | 2999691.31537 | 0
Autres actifs | 660583.5768 | 2328571.3582 | 2989154.935 | 0.2209934216073012 | 466153.9095499999 | 2009517.49364 | 2475671.40319 | 0.1882939347077089
67626550.42743 | 37674828.57973 | 105301379.00716001 | 0.6422190389627443 | 49398417.43632999 | 37245340.34037 | 86643757.77669999 | 0.5701324446665919
PASSIF
Dépôts
À vue | 26893284.605536807 | 9115259.69441 | 36008544.29994681 | 0.7468584228653902 | 18373065.752117433 | 11201676.962790001 | 29574742.714907434 | 0.6212417781357845
Épargne | 19227237.74902215 | 9316945.560649997 | 28544183.309672147 | 0.6735956513601505 | 14266175.075321913 | 9106824.644149998 | 23372999.71947191 | 0.6103698817673303
À terme | 17445006.90145037 | 4279307.348719999 | 21724314.25017037 | 0.803017609695715 | 12617454.318428904 | 5129461.94801999 | 17746916.266448893 | 0.7109660139819671
63565529.256009325 | 22711512.603779994 | 86277041.85978931 | 0.7367606478593812 | 45256695.14586825 | 25437963.55495999 | 70694658.70082824 | 0.6401713506728909
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 2669388.3897400005 | 2045638.2012200002 | 4715026.590960001 | 0.5661449279751571 | 1041432.4019400002 | 1561457.16611 | 2602889.5680500004 | 0.4001062568014391
2669388.3897400005 | 2045638.2012200002 | 4715026.590960001 | 0.5661449279751571 | 1041432.4019400002 | 1561457.16611 | 2602889.5680500004 | 0.4001062568014391
Obligations à terme
Banques locales | 0 | 4003233.8392 | 4003233.8392 | 0 | 0 | 1927526.08497 | 1927526.08497 | 0
Banque à l'étranger | 659.73434 | 0 | 659.73434 | 1 | 2195530.95112 | 0 | 2195530.95112 | 1
Autres | 512079.71008999995 | 230843.4636 | 742923.17369 | 0.6892768030731476 | 283452.84681 | 442524.15887 | 725977.00568 | 0.3904432848317263
512739.44443 | 4234077.3028 | 4746816.74723 | 0.10801753506267302 | 2478983.79793 | 2370050.24384 | 4849034.04177 | 0.5112325004476805
Autres passifs | 815986.70291 | 1225640.3628 | 2041627.06571 | 0.39967470877264794 | 636767.4939499999 | 977332.80914 | 1614100.30309 | 0.3945030508519114
67563643.79308933 | 30216868.47059999 | 97780512.26368932 | 0.6909724875534223 | 49413878.83968826 | 30346803.774049994 | 79760682.61373825 | 0.6195267796163149
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 1500000 | 1500000 | 0 | 0 | 1500000 | 1500000 | 0
Réserves | 0 | 2480397.4225700004 | 2480397.4225700004 | 0 | 0 | 2453566.88816 | 2453566.88816 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 376690.93492 | 376690.93492 | 0 | 0 | 371816.94492000004 | 371816.94492000004 | 0
BNR | 0 | 3163778.386000003 | 3163778.386000003 | 0 | 0 | 2557691.3298499957 | 2557691.3298499957 | 0
0 | 7520866.743490003 | 7520866.743490003 | 0 | 0 | 6883075.162929996 | 6883075.162929996 | 0
67563643.79308933 | 37737735.21408999 | 105301379.00717932 | 0.6416216428512577 | 49413878.83968826 | 37229878.93697999 | 86643757.77666825 | 0.5703108926445317
*Converties au taux de 93.3162 gdes | *Converties au taux de 69.9774 Gdes
[SOGEBKRÉSULT]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE (SOGEBK)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2019 | 2018
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 828947.29519 | -0.0242060642412744 | 808881.7437100002 | 0.16325603046042303 | 940936.5663000001 | 0 | 1226521.93098 | 653701.9552099999 | 0.05830331538132901 | 691814.94647 | 0.08307793175511048 | 749289.50138 | 0.03372669463999841 | 774560.55959
Intérêts sur bons B.R.H. | 29392.38823 | -0.9002121652364959 | 2933.002780000001 | 0.7059308753877125 | 5003.499999999996 | 0 | 3298 | 33174.40934 | -0.16175286785075887 | 27808.353489999998 | -0.487114599031228 | 14262.498529999999 | 0.3723151521334464 | 19572.642840000004
Autres | 95290.8431 | 0.09568080440249566 | 104408.34762 | 0.02697998315472247 | 107225.28308000001 | 0 | 116425.14466999998 | 86653.9411 | 0.02661437438071706 | 88960.18153 | 0.051482079973673635 | 93540.03670999999 | 0.029347893122074697 | 96285.23971000001
953630.5265200001 | -0.03922633700339642 | 916223.0941100002 | 0.14946387637502487 | 1053165.34938 | 0 | 1346245.07565 | 773530.30565 | 0.04531584035423748 | 808583.4814899999 | 0.05999201843774004 | 857092.03662 | 0.03888311184341979 | 890418.4421399999
Dépenses d'intérêt | 189771.68027 | 0.04423668794024529 | 198166.55087 | 0.09449758956689243 | 216892.81225999998 | 0 | 350951.02283000003 | 168655.61815999998 | -0.0038585251241533124 | 168004.85622000002 | 0.09903122019409433 | 184642.58213 | 0.22570490213713768 | 226317.31806000005
763858.8462500001 | -0.05996173669370516 | 718056.5432400001 | 0.16463326599126588 | 836272.53712 | 0 | 995294.05282 | 604874.68749 | 0.05902699934123163 | 640578.62527 | 0.049753188699617805 | 672449.45449 | -0.012414807320100692 | 664101.1240799999
AUTRES REVENUS
Commissions | 307219.07948 | 0.01382479915371445 | 311466.32155000005 | 0.33627456852726295 | 416204.52444000007 | 0 | 391870.30324000004 | 292623.50749999995 | -0.009602897060482663 | 289813.4740800001 | 0.1817753620918878 | 342494.42327 | 0.12997978958304207 | 387011.77634
Gains sur change | 135332.84040000002 | 0.18085741389641277 | 159808.78793 | -0.24873155572277567 | 120059.29948999996 | 0 | 119235.07993 | 136884.1594 | -0.14746208924741358 | 116698.93527000002 | 0.09676424231183978 | 127991.21932 | -0.001959044232347742 | 127740.47886
Autres | 114177.7948664 | 0.4559598447711856 | 166238.28449000002 | -0.09300364545147884 | 150777.51801883 | 0 | 123512.40661899731 | 100230.396370342 | -0.295509186739884 | 70611.39345232601 | 0.2745249266432009 | 89995.98106 | 1.9866023465592233 | 268782.20821469545
556729.7147464 | 0.14510394736231824 | 637513.3939700001 | 0.07768926652725454 | 687041.34194883 | 0 | 634617.7897889974 | 529738.063270342 | -0.09932127614768951 | 477123.8028023261 | 0.1747089966127919 | 560481.6236500001 | 0.39796637454787204 | 783534.4634146955
PRODUIT NET BANCAIRE | 1320588.5609964002 | 0.02648923157959664 | 1355569.9372100001 | 0.12374421802542795 | 1523313.87906883 | 0 | 1629911.8426089974 | 1134612.750760342 | -0.014904047814272934 | 1117702.4280723261 | 0.1030942111008974 | 1232931.07814 | 0.1741415340739066 | 1447635.5874946953
Dotation à la provision pour créances douteuses | 118748.43185 | 0.06127677651517556 | 126024.95297 | 0.3349718986211339 | 168239.77074 | 0 | 140826.91974999997 | 89499.93472 | -0.030196120236902255 | 86797.38392999998 | 0.3496093722648681 | 117142.56284000003 | 0.07726143342417542 | 126193.16515999998
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1201840.1291464001 | 0.023052030317274565 | 1229544.9842400001 | 0.10209396622151344 | 1355074.10832883 | 0 | 1489084.9228589975 | 1045112.816040342 | -0.013594486336743419 | 1030905.0441423261 | 0.08233878730149566 | 1115788.5153 | 0.18431262216335087 | 1321442.4223346952
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 392269.96568 | 0.12153939116229107 | 439946.21848000004 | 0.2288487723064196 | 540627.3704599999 | 0 | 528064.99905 | 332283.23518 | 0.12931889063473995 | 375253.73453 | 0.08092602504818565 | 405621.52765 | 0.03183389696994085 | 418534.0415700001
Frais de locaux | 39543.819939999994 | 0.07226439211831027 | 42401.43005000001 | 0.05777331795440203 | 44851.10135 | 0 | 48447.77592 | 34754.67427999999 | 0.016932931819725418 | 35343.17281 | 0.01279499247085299 | 35795.38844 | 0.06439391665950582 | 38100.3937
Amortissement | 67133.10882 | -0.016428632747474043 | 66030.20363 | 0.030580981262983163 | 68049.47205 | 0 | 69888.46157 | 65361.71642 | -0.03148865425709996 | 63303.563930000004 | 0.030737084758001805 | 65249.33094 | -0.028721137872253156 | 63375.295909999986
Autres dépenses d'exploitation | 371237.04628999997 | 0.05492501773131697 | 391627.24763999996 | 0.06008563217141321 | 415158.41838999995 | 0 | 472339.2657800001 | 352626.70616 | -0.06948952666359219 | 328122.84326 | 0.0425453850189217 | 342082.95596 | 0.25636376303487796 | 429780.62982000003
870183.94073 | 0.08023724157840324 | 940005.0998 | 0.13689421735837248 | 1068686.3622499998 | 0 | 1118740.5023200002 | 785026.33204 | 0.021651480716361526 | 802023.3145300001 | 0.05826001266232782 | 848749.20299 | 0.1190471315366768 | 949790.3610000001
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 331656.1884164001 | -0.1269878429752747 | 289539.88444000017 | -0.01088671554617256 | 286387.7460788302 | 0 | 370344.4205389973 | 260086.48400034197 | -0.11997837760756119 | 228881.72961232602 | 0.1667131000901836 | 267039.31231000007 | 0.3917503685871254 | 371652.0613346951
Impôts sur le revenu | 82000 | -0.2682926829268293 | 60000 | 0.08833333333333333 | 65300 | 0 | -4500 | 56170 | -0.15737938401281823 | 47330 | 0.47897739277413903 | 70000 | -0.39571428571428574 | 42300
BÉNÉFICE NET (PERTE NETTE) | 249656.1884164001 | -0.08057602779246183 | 229539.88444000017 | -0.036822090338636884 | 221087.7460788302 | 0 | 374844.4205389973 | 203916.48400034197 | -0.10967604947512946 | 181551.72961232602 | 0.08530672073874067 | 197039.31231000007 | 0.6715043179633546 | 329352.0613346951
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 (oct.18 - sept. 19) | 2018 (oct.17 - sept. 18) | 2018
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 828947.29519 | 0.26808140710502076 | 653701.9552099999 | 808881.7437100002 | 0.1692169240305315 | 691814.94647 | 940936.5663000001 | 0.2557717204992664 | 749289.50138 | 1226521.93098 | 0.5835068230549175 | 774560.55959 | 3805287.53618 | 0.32617667440682857 | 2869366.96265 | 2869366.96265
Intérêts sur Bons B.R.H. | 29392.38823 | -0.11400417325410618 | 33174.40934 | 2933.002780000001 | -0.8945279956594797 | 27808.353489999998 | 5003.499999999996 | -0.6491848893463131 | 14262.498529999999 | 3298 | -0.8314995053575505 | 19572.642840000004 | 40626.89101 | -0.5715272199614806 | 94817.90419999999 | 94817.90419999999
Autres | 95290.8431 | 0.09967119660527479 | 86653.9411 | 104408.34762 | 0.1736525918035635 | 88960.18153 | 107225.28308000001 | 0.14630362410940756 | 93540.03670999999 | 116425.14466999998 | 0.20916918336246584 | 96285.23971000001 | 423349.61847 | 0.15846736714909224 | 365439.39905 | 365439.39905
953630.5265200001 | 0.23282891381826507 | 773530.30565 | 916223.0941100002 | 0.13312121145691683 | 808583.4814899999 | 1053165.34938 | 0.22876576188156908 | 857092.03662 | 1346245.07565 | 0.5119240706812884 | 890418.4421399999 | 4269264.045659999 | 0.2822059501978113 | 3329624.2659 | 3329624.2659
Dépenses d'intérêt | 189771.68027 | 0.12520224550105216 | 168655.61815999998 | 198166.55087 | 0.17952870725655495 | 168004.85622000002 | 216892.81225999998 | 0.1746630152046606 | 184642.58213 | 350951.02283000003 | 0.550703348017573 | 226317.31806000005 | 955782.0662300001 | 0.2784323417880711 | 747620.3745700001 | 747620.3745700001
763858.8462500001 | 0.26283817466345605 | 604874.68749 | 718056.5432400001 | 0.12094989578733402 | 640578.62527 | 836272.53712 | 0.24362140758110493 | 672449.45449 | 995294.05282 | 0.49870858026149567 | 664101.1240799999 | 3313481.9794299994 | 0.2832986001904173 | 2582003.89133 | 2582003.89133
AUTRES REVENUS
Commissions | 307219.07948 | 0.04987833036619612 | 292623.50749999995 | 311466.32155000005 | 0.07471304617128646 | 289813.4740800001 | 416204.52444000007 | 0.2152154784485114 | 342494.42327 | 391870.30324000004 | 0.012553951060475514 | 387011.77634 | 1426760.2287100002 | 0.08751678362766846 | 1311943.18119 | 1311943.18119
Gains sur change | 135332.84040000002 | -0.011333079056041516 | 136884.1594 | 159808.78793 | 0.3694108481817682 | 116698.93527000002 | 120059.29948999996 | -0.06197237491869565 | 127991.21932 | 119235.07993 | -0.06658342763315984 | 127740.47886 | 534436.0077499999 | 0.04932355245255623 | 509314.7928500001 | 509314.7928500001
Autres | 114177.7948664 | 0.13915338062241775 | 100230.396370342 | 166238.28449000002 | 1.3542699890526515 | 70611.39345232601 | 150777.51801883 | 0.675380569697964 | 89995.98106 | 123512.40661899731 | -0.5404740237853125 | 268782.20821469545 | 554706.0039942273 | 0.04736608490415729 | 529619.9790973635 | 529619.9790973635
556729.7147464 | 0.050952826212684994 | 529738.063270342 | 637513.3939700001 | 0.33615927401996315 | 477123.8028023261 | 687041.34194883 | 0.22580529487236464 | 560481.6236500001 | 634617.7897889974 | -0.19005759233194322 | 783534.4634146955 | 2515902.240454227 | 0.070196875638155 | 2350877.9531373633 | 2350877.9531373633
PRODUIT NET BANCAIRE | 1320588.5609964002 | 0.16391126409555118 | 1134612.750760342 | 1355569.9372100001 | 0.2128182807546712 | 1117702.4280723261 | 1523313.87906883 | 0.2355223305481937 | 1232931.07814 | 1629911.8426089974 | 0.12591307970658047 | 1447635.5874946953 | 5829384.219884226 | 0.18174008696810054 | 4932881.844467363 | 4932881.844467363
Dotation à la provision pour créances douteuses | 118748.43185 | 0.3267990889770337 | 89499.93472 | 126024.95297 | 0.4519441400634392 | 86797.38392999998 | 168239.77074 | 0.43619677307036087 | 117142.56284000003 | 140826.91974999997 | 0.11596313137439654 | 126193.16515999998 | 553840.07531 | 0.3198199706419619 | 419633.04665 | 419633.04665
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1201840.1291464001 | 0.14996210045519948 | 1045112.816040342 | 1229544.9842400001 | 0.19268500161713237 | 1030905.0441423261 | 1355074.10832883 | 0.21445425342498134 | 1115788.5153 | 1489084.9228589975 | 0.12686326524020258 | 1321442.4223346952 | 5275544.144574226 | 0.16890168942725106 | 4513248.797817363 | 4513248.797817363
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 392269.96568 | 0.18052891072733415 | 332283.23518 | 439946.21848000004 | 0.17239664258378787 | 375253.73453 | 540627.3704599999 | 0.33283697636110876 | 405621.52765 | 528064.99905 | 0.2617014307106982 | 418534.0415700001 | 1900908.55367 | 0.24105099774000616 | 1531692.5389300003 | 1531692.5389300003
Frais de locaux | 39543.819939999994 | 0.13779860577648903 | 34754.67427999999 | 42401.43005000001 | 0.19970638397249244 | 35343.17281 | 44851.10135 | 0.25298546278326106 | 35795.38844 | 48447.77592 | 0.2715820288229725 | 38100.3937 | 175244.12726 | 0.2170269490192777 | 143993.62923000002 | 143993.62923000002
Amortissement | 67133.10882 | 0.027101375193659533 | 65361.71642 | 66030.20363 | 0.04307245170295738 | 63303.563930000004 | 68049.47205 | 0.04291448003619938 | 65249.33094 | 69888.46157 | 0.10277136487456308 | 63375.295909999986 | 271101.24607 | 0.05368006471883872 | 257289.9072 | 257289.9072
Autres dépenses d'exploitation | 371237.04628999997 | 0.05277632069522198 | 352626.70616 | 391627.24763999996 | 0.1935385045096661 | 328122.84326 | 415158.41838999995 | 0.2136191270474894 | 342082.95596 | 472339.2657800001 | 0.09902409044778118 | 429780.62982000003 | 1650361.9781 | 0.1361331782758342 | 1452613.1352 | 1452613.1352
870183.94073 | 0.10847739141272643 | 785026.33204 | 940005.0998 | 0.1720421124551219 | 802023.3145300001 | 1068686.3622499998 | 0.2591309169837195 | 848749.20299 | 1118740.5023200002 | 0.1778815076014443 | 949790.3610000001 | 3997615.9051 | 0.18077405629455146 | 3385589.2105600005 | 3385589.2105600005
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 331656.1884164001 | 0.27517656171615607 | 260086.48400034197 | 289539.88444000017 | 0.26501964543179296 | 228881.72961232602 | 286387.7460788302 | 0.07245537595741325 | 267039.31231000007 | 370344.4205389973 | -0.003518454306433129 | 371652.0613346951 | 1277928.2394742258 | 0.13325710517155162 | 1127659.587257363 | 1127659.587257363
Impôts sur le revenu | 82000 | 0.45985401459854014 | 56170 | 60000 | 0.26769490809211915 | 47330 | 65300 | -0.06714285714285714 | 70000 | -4500 | -1.1063829787234043 | 42300 | 202800 | -0.060240963855421686 | 215800 | 215800
BÉNÉFICE NET (PERTE NETTE) | 249656.1884164001 | 0.224306066477595 | 203916.48400034197 | 229539.88444000017 | 0.2643222123531679 | 181551.72961232602 | 221087.7460788302 | 0.122048912406855 | 197039.31231000007 | 374844.4205389973 | 0.13812683916397844 | 329352.0613346951 | 1075128.2394742258 | 0.17905021178527347 | 911859.5872573629 | 911859.5872573629
0.7079645385431568 | 0.7723133640308399 | 0.7698547043333507 | 0.844369442751888
Com /sal
[SOGEBKVARAN ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE (SOGEBK)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Septembre) | ANNÉE
2019 | Var. | 2018 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 3805287.53618 | 0.32617667440682857 | 2869366.96265 | 2869366.96265 | 0.17065347138699455 | 2451081.41118 | 0.0011042073350845337 | 2448377.8943499997 | 0.45712442027870864 | 1680280.59943
Intérêts sur Bons B.R.H. | 40626.89101 | -0.5715272199614806 | 94817.90419999999 | 94817.90419999999 | 0.8977565115479093 | 49963.15577 | -0.18458462790966304 | 61273.25714 | -0.06592307742003425 | 65597.65653000001
Autres | 423349.61847 | 0.15846736714909224 | 365439.39905 | 365439.39905 | -0.1651526210861345 | 437731.98344999994 | 0.06512896039983108 | 410966.18318 | 0.4142641640400159 | 290586.57755
4269264.045659999 | 0.2822059501978113 | 3329624.2659 | 3329624.2659 | 0.1329967450049243 | 2938776.5504 | 0.006217594997617891 | 2920617.33467 | 0.43416045620394855 | 2036464.83351
Dépenses d'intérêt | 955782.0662300001 | 0.2784323417880711 | 747620.3745700001 | 747620.3745700001 | -0.019545323496008293 | 762524.1558699999 | -0.0018528188152264788 | 763939.59753 | 1.3436628544407054 | 325959.68148
3313481.9794299994 | 0.2832986001904173 | 2582003.89133 | 2582003.89133 | 0.18644505472796 | 2176252.39453 | 0.009076301504349241 | 2156677.73714 | 0.2608425847653773 | 1710505.15203
AUTRES REVENUS
Commissions | 1426760.2287100002 | 0.08751678362766846 | 1311943.18119 | 1311943.18119 | 0.04575691550724675 | 1254539.33102 | 0.05552725459211093 | 1188542.81172 | 0.22285444804529386 | 971941.35706
Gains sur change | 534436.0077499999 | 0.04932355245255623 | 509314.7928500001 | 509314.7928500001 | 0.18106320575423043 | 431234.15442000004 | 0.21610278368204527 | 354603.37745 | 0.44940821583445467 | 244653.90328
Autres | 554706.0039942273 | 0.04736608490415729 | 529619.9790973635 | 529619.9790973635 | 0.33663324745931683 | 396234.32987625396 | -0.2386470826078291 | 520434.506553752 | 0.2984550185355447 | 400810.57805199997
2515902.240454227 | 0.070196875638155 | 2350877.9531373633 | 2350877.9531373633 | 0.1291398311971603 | 2082007.8153162538 | 0.008929682096119293 | 2063580.695723752 | 0.27585831999675003 | 1617405.838392
PRODUIT NET BANCAIRE | 5829384.219884226 | 0.18174008696810054 | 4932881.844467363 | 4932881.844467363 | 0.15842658770856707 | 4258260.209846254 | 0.009004608980004112 | 4220258.432863751 | 0.2681404175201801 | 3327910.990422
Dotation à la provision pour créances douteuses | 553840.07531 | 0.3198199706419619 | 419633.04665 | 419633.04665 | 0.45010839265039904 | 289380.46892 | -0.030523005411041724 | 298491.32113 | -0.39781363444081935 | 495679.30827
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 5275544.144574226 | 0.16890168942725106 | 4513248.797817363 | 4513248.797817363 | 0.13715937302853737 | 3968879.7409262545 | 0.012013112418517737 | 3921767.1117337514 | 0.38469149132386476 | 2832231.6821520003
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 1900908.55367 | 0.24105099774000616 | 1531692.5389300003 | 1531692.5389300003 | 0.3225049604488212 | 1158175.26946 | 0.05559616422266742 | 1097176.46645 | 0.1397373002723781 | 962657.33006
Frais de locaux | 175244.12726 | 0.2170269490192777 | 143993.62923000002 | 143993.62923000002 | -0.015811706946841357 | 146306.99251999997 | 0.21430326544108677 | 120486.36999 | 0.3559060606560923 | 88860.41111999999
Amortissement | 271101.24607 | 0.05368006471883872 | 257289.9072 | 257289.9072 | 0.11483507777369231 | 230787.41629999998 | 0.07618401674515772 | 214449.77133000002 | 0.10079185834990177 | 194814.09651
Autres dépenses d'exploitation | 1650361.9781 | 0.1361331782758342 | 1452613.1352 | 1452613.1352 | -0.026713941138198975 | 1492483.2447499996 | 0.2465602589965761 | 1197281.26577 | 0.3503842738424456 | 886622.63695
3997615.9051 | 0.18077405629455146 | 3385589.2105600005 | 3385589.2105600005 | 0.11818543210979696 | 3027752.9230299992 | 0.15150223536258617 | 2629393.87354 | 0.23274730183061665 | 2132954.4746399997
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 1277928.2394742258 | 0.13325710517155162 | 1127659.587257363 | 1127659.587257363 | 0.19820152376283678 | 941126.8178962553 | -0.271784040335287 | 1292373.2381937513 | 0.8481558161919247 | 699277.2075120006
Impôts sur le revenu | 202800 | -0.060240963855421686 | 215800 | 215800 | 0.13578947368421052 | 190000 | -0.3453919035314384 | 290250 | 0.988013698630137 | 146000
BÉNÉFICE NET (PERTE NETTE) | 1075128.2394742258 | 0.17905021178527347 | 911859.5872573629 | 911859.5872573629 | 0.21398885718297947 | 751126.8178962553 | -0.2504646242411237 | 1002123.2381937513 | 0.8112498121875286 | 553277.2075120006
[sgbelinfin]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE D'ÉPARGNE ET DE LOGEMENT (SOGEBL)
INDICATEURS FINANCIERS
Var.sept.19 | SEPTEMBRE
Déc. 18 | Var. | Mars 19 | Var. | Juin 19 | Var. | Sept. 19 | /sept. 18 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 7507164.022060001 | 0.029544818152132946 | 7728961.817929999 | 0.06836756853348264 | 8257372.144709999 | 0.012819719708020814 | 8363229.34113 | 0.13138244450413766 | 7392044.46892 | 0.03777762245901787 | 7122956.1217600005 | -0.15570448173680843 | 8436567.490507 | 0.2009810935594248 | 7024729.644580001
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Prêts nets | 4456461.4543200005 | 0.0087822451716843 | 4495599.1914099995 | 0.041883375679882234 | 4683890.061249999 | -0.00043869059758661684 | 4681835.28272 | 0.12771076686685454 | 4151627.7225300004 | 0.03528775860892138 | 4010119.59043 | -0.020929735382602614 | 4095844.532667 | 0.14723143888275567 | 3570198.99721
Dépôts | 4470193.40501 | 0.030157832777192382 | 4605004.7502 | 0.1145258186926072 | 5132396.6893 | 0.02838693131295572 | 5278089.68159 | 0.2082228207146652 | 4368473.75426 | 0.07808050833675599 | 4052084.90505 | -0.3243838281356339 | 5997613.84318 | 0.15128082793760125 | 5209514.218979999
Avoir des Actionnaires | 749143.03686 | -0.1185277041246715 | 660348.83264 | 0.0021586729157997858 | 661774.30978 | 0.07081860652097546 | 708640.24423 | 0.027132082479363072 | 689921.24413 | 0.018765819633270116 | 677212.7910399999 | 0.06250938031013041 | 637371.11746 | 0.22344714531118098 | 520963.34517000004
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 18) | (oct. - déc. 17) | (janv. - mars 19) | (janv. - mars 18) | (avril - juin 19) | (avril - juin 18) | (juil. - sept. 19) | (juil. - sept. 18) | (oct.18 - sept. 19) | (oct.17 - sept. 18)
Résultats
Revenus nets d'intérêt | 54788.11177999999 | -0.24570412410083162 | 72634.77572999998 | 81943.10065 | 0.3039877374539709 | 62840.392049999995 | 62271.63991 | -0.1764994824947995 | 75618.21588000003 | 137528.58287000004 | 0.6337716849665729 | 84178.58145999996 | 336531.43521 | 0.1397337877073155 | 295271.96512000007
Autres revenus | 11940.18735 | -0.34381211697707953 | 18196.29356 | 12030.77064 | -0.26319950174899137 | 16328.39645 | 14958.06117 | -0.043607429048338184 | 15640.08507 | 14095.92591 | -0.43318211664431616 | 24868.527130000002 | 53024.94507000001 | -0.29331452157608545 | 75033.30221
Dot. à la prov. pr créances douteuses | -12715.12118 | -5.238373726666667 | 3000 | 2400 | -0.2 | 3000 | 23734.74652 | 6.911582173333334 | 3000 | 19857.97419 | 1.7888968686924793 | -25171.825339999996 | 33277.59953 | 3.057751603814935 | -16171.825339999996
Dépenses d'exploitation | 54536.59191 | 0.09442217263729566 | 49831.40261 | 59100.178439999996 | 0.12236818196539175 | 52656.67665 | 51542.246150000006 | 0.014263763938029812 | 50817.39877 | 65290.60537999999 | 0.5499897367487394 | 42123.25012999999 | 230469.62188 | 0.1793026749440418 | 195428.72816
Bénéfice (perte) net | 18181.984729999996 | -0.34455139820642416 | 27739.756679999988 | 23705.79578 | 0.38114742977717975 | 17163.841649999995 | 1425.4771399999918 | -0.947845583376407 | 27331.858590000033 | 62557.07145000003 | -0.06950450994147181 | 67229.84916999994 | 105870.32910000005 | -0.2408841161422641 | 139465.30609000003
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 18) | (oct. - déc. 17) | (janv. - mars 19) | (janv. - mars 18) | (avril - juin 19) | (avril - juin 18) | (juil. - sept. 19) | (juil. - sept. 18) | (oct.18 - sept. 19) | (oct.17 - sept. 18) | 2018 | 2017 | 2016 | 2015
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Avoir des actionnaires
en % de l'actif | 0.09979041814706902 | 0.09908058089890975 | 0.08543823196384444 | 0.08440197395727933 | 0.08014345220034184 | 0.08660192551347733 | 0.08473284843988887 | 0.0933329401670658 | 0.08473284843988887 | 0.0933329401670658 | 0.0933329401670658 | 0.09507468240204019 | 0.07554863019553665 | 0.07416133737929038
Dépôts en % de l'actif | 0.5954570050520034 | 0.5890125450861728 | 0.5958115538256509 | 0.588781219952532 | 0.6215532737722155 | 0.5898965448231558 | 0.6311066534589197 | 0.5909696258764859 | 0.6311066534589197 | 0.5909696258764859 | 0.5909696258764859 | 0.5688768589590548 | 0.7109068765144876 | 0.7415964005105095
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.0870793407188987 | 0.09379878101172621 | 0.13607250261440382 | 0.12836326615299543 | 0.1866063889654444 | 0.0752120762559909 | 0.13875000598534182 | 0.1801192087514468 | 0.13875000598534182 | 0.1801192087514468 | 0.1801192087514468 | 0.10499642810984694 | 0.1040880136032887 | 0.06747514519877892
Provisions pour créances douteuses
en % des prêts improductifs bruts | 0.3042875721066296 | 0.32162254959021286 | 0.20358583749420026 | 0.24019755812048352 | 0.17757838990980754 | 0.42732846952077225 | 0.2578694467653901 | 0.16677009117066643 | 0.2578694467653901 | 0.16677009117066643 | 0.16677009117066643 | 0.2747808000280483 | 0.19974725426153223 | 0.3540804752847749
Prêts improductifs nets
en % de l'avoir des actionnaires | 0.3701971566637248 | 0.38381957111730586 | 0.7587947516266242 | 0.6908170950072726 | 1.1234480331325625 | 0.28933276931115026 | 0.7055490775340778 | 0.9310848678678446 | 0.7055490775340778 | 0.9310848678678446 | 0.9310848678678446 | 0.4642908493017942 | 0.5466429004007477 | 0.3059915688271339
Rentabilité
ROA (rendement de l'actif) | 0.009762658058517615 | 0.01574556231463619 | 0.01244715147614746 | 0.009790490776753523 | 0.0007133478599065058 | 0.015350524753707876 | 0.03011061735800396 | 0.03688294632223593 | 0.013439351213619317 | 0.019216713801520603 | 0.019216713801520603 | 0.015234727755911894 | 0.016960648235968614 | 0.014550658097473202
ROE (rendement avoir des action.) | 0.10107670641365238 | 0.16223165200755651 | 0.13454945739224075 | 0.10676892397818859 | 0.008625381973971434 | 0.17951209025491993 | 0.36518626435745544 | 0.40974677322387293 | 0.15139889090489278 | 0.2040257977670168 | 0.2040257977670168 | 0.20545414462138167 | 0.22638851768650495 | 0.18705952739072113
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.5050447122588464 | 0.6064065534310368 | 0.6008746961431273 | 0.552721212780686 | 0.4751031758026804 | 0.5843383968726626 | 0.6649418283571837 | 0.5992556105741755 | 0.5774860997329101 | 0.5866113731458331 | 0.5866113731458331 | 0.5660093949999826 | 0.5260544202341622 | 0.6569155634066655
Rendement moyen des prêts | 0.09267027200390361 | 0.10105336171909882 | 0.113467457669822 | 0.09618720087407989 | 0.10558516433657272 | 0.11140590213442512 | 0.16601373504681544 | 0.12071770683231385 | 0.12245710959012242 | 0.10708452236488684 | 0.10708452236488684 | 0.1023524341294289 | 0.11429602531156825 | 0.09600234926819691
Rendement moyen des prêts productifs | 0.10676748265294683 | 0.11220329916888375 | 0.12773525471302927 | 0.10821966907657928 | 0.12598586761196412 | 0.12404558681778151 | 0.1982610324161049 | 0.1384804088529939 | 0.1454587835706145 | 0.12498660766845193 | 0.12498660766845193 | 0.11562396078370724 | 0.1251884086558649 | 0.10431543954003061
Rémunération moyenne des dépôts | 0.04859881503168597 | 0.04623048225568694 | 0.04798125578668689 | 0.04925635455773916 | 0.05652274262898843 | 0.051260984220338084 | 0.05325354165490393 | 0.05230512788598553 | 0.0510484400102438 | 0.04942189001437359 | 0.04942189001437359 | 0.038323639917577305 | 0.04825146953623522 | 0.02851564938584206
0
Dépenses d'exploitation
en % du produit net bancaire | 0.8172933016582945 | 0.5486162719377583 | 0.6289001147735945 | 0.6651191416172803 | 0.6673889116391749 | 0.5568523437428733 | 0.43060720133796815 | 0.3862848880145627 | 0.5916207089570608 | 0.5277503330403409 | 0.5277503330403409 | 0.47447374387287766 | 0.5139899591332413 | 0.5135573005486339
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 3606.935088108108 | 5011.3693401379305 | 5079.668718378378 | 4367.933158620689 | 4174.578436756757 | 4966.438146938777 | 8140.91322308725 | 5894.43830216216 | 12772.340337049181 | 5038.16690244898 | 5038.16690244898 | 5370.043140563378 | 5119.021304857143 | 4320.785065507246
[sgbelvar]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE D'ÉPARGNE ET DE LOGEMENT (SOGEBL)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.sept.19 | SEPTEMBRE
Déc. 18 | Var. | Mars 19 | Var. | Juin 19 | Var. | Sept. 19 | /sept. 18 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
ACTIF
Disponibilités
Encaisse | 43873.57762 | 0.3856518501077735 | 60793.504 | -0.29436695769337456 | 42897.90518 | -0.21260444890563307 | 33777.61969 | -0.1810026754001269 | 41242.64961 | 0.04440488835264128 | 39489.13881 | 0.201130378612223 | 32876.646459999996 | 0.15370628745786166 | 28496.54788
Avoirs à la BRH | 1373337.94816 | 0.11424127656284744 | 1530229.82851 | 0.13003669950921995 | 1729215.8649 | -0.42770853697480443 | 989615.4772099999 | -0.23168170019836357 | 1288027.99239 | 0.16820531058525132 | 1102569.8828099999 | 0.0005226305929687544 | 1101993.94706 | 0.21154649750048704 | 909576.27242
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5698.4069 | -0.06681569430360276 | 6106.41099 | 0.1673898643801834 | 5230.82406
Avoirs dans les banques locales | 114547.79957999999 | -0.5090462552209595 | 56237.67116 | 1.0122142822743443 | 113162.24510999999 | -0.09664140720581714 | 102226.08649999999 | -0.9079891725117902 | 1111022.35781 | -0.0906023452347053 | 1221712.3631099998 | 2.4288197441241546 | 356306.96691 | -0.8048509710772364 | 1825819.8305000002
Autres liquidités | 18128.01823 | -0.021655806774858975 | 17735.44137 | 0.5331391981027421 | 27190.90036 | -0.7879516222830953 | 5765.78631 | -0.7439558973683807 | 22518.72334 | -0.7417042275303617 | 87181.92762 | 1.8754913228842294 | 30318.967380000002 | -0.21051644873172287 | 38403.54537
1549887.3435899997 | 0.07426933443005804 | 1664996.4450399997 | 0.1486312305634113 | 1912466.91555 | -0.4084159257810592 | 1131384.96971 | -0.5406124800060114 | 2462811.72315 | 0.0025074795306680685 | 2456651.71925 | 0.6081742557917631 | 1527602.9388 | -0.4558902095001549 | 2807527.0202300004
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 818296.44007 | 0.04009419795006484 | 851105.37952 | 0.08849866451611366 | 926427.06897 | 0.0387339064583851 | 962311.2083999999 | 6.8177444416081885 | 123093.20361999999 | -0.30085585111200425 | 176062.69582 | -0.9255675648337099 | 2365402.87076 | 7.532526815194561 | 277221.85021999996
Portefeuille net | 4456461.4543200005 | 0.0087822451716843 | 4495599.1914099995 | 0.041883375679882234 | 4683890.061249999 | -0.00043869059758661684 | 4681835.28272 | 0.12771076686685454 | 4151627.7225300004 | 0.03528775860892138 | 4010119.59043 | -0.020929735382602614 | 4095844.532667 | 0.14723143888275567 | 3570198.99721
Immobilisations | 531664.78536 | 0.02076315248625172 | 542703.82237 | 0.02182929871078598 | 554550.66622 | 0.06010413538440713 | 587881.4545400001 | 0.14268995471509768 | 514471.53456999996 | 0.5410942751642354 | 333835.21233 | 0.15737832666350737 | 288440.87075 | 0.34778022458881974 | 214011.79917
Autres actifs | 150853.99872000003 | 0.15712530705927824 | 174556.97959 | 0.031396356323720113 | 180037.43271999998 | 4.553380820059496 | 999816.4257599998 | 6.139491507054738 | 140040.28505 | -0.04270114898999486 | 146286.90393 | -0.08155246846193613 | 159276.2775299999 | 0.022509470891928108 | 155769.97775
7507164.022060001 | 0.029544818152132946 | 7728961.817929999 | 0.06836756853348264 | 8257372.144709999 | 0.012819719708020814 | 8363229.34113 | 0.13138244450413766 | 7392044.46892 | 0.03777762245901787 | 7122956.1217600005 | -0.15570448173680843 | 8436567.490507 | 0.2009810935594248 | 7024729.644580001
PASSIF
Dépôts
À vue | 1856295.49885 | -0.017902922503765517 | 1823062.3843899998 | 0.13731519615756999 | 2073396.5533099999 | -0.004775521418800937 | 2063495.00366 | 0.19217511241185253 | 1730865.69429 | 0.07559112427065555 | 1609222.7383 | 0.10885949286977516 | 1451241.3418 | 0.11771078889085147 | 1298405.05811
Épargne | 744706.2467700001 | 0.0007321459197699847 | 745251.48041 | 0.031239430369453054 | 768532.71214 | 0.005173458419133341 | 772508.68417 | 0.1744895118875346 | 657739.9596599999 | 0.019719217929996473 | 645020.65676 | 0.03042778963479767 | 625973.66186 | 0.23126700896370486 | 508397.9813500001
À terme | 1869191.6593899997 | 0.08961051434643293 | 2036690.8854 | 0.12460238334113177 | 2290467.42385 | 0.06619547099043545 | 2442085.99376 | 0.23345893263173823 | 1979868.1003100001 | 0.10124729533083963 | 1797841.50999 | -0.5414136205054786 | 3920398.83952 | 0.152139759353019 | 3402711.17952
4470193.40501 | 0.030157832777192382 | 4605004.7502 | 0.1145258186926072 | 5132396.6893 | 0.02838693131295572 | 5278089.68159 | 0.2082228207146652 | 4368473.75426 | 0.07808050833675599 | 4052084.90505 | -0.3243838281356339 | 5997613.84318 | 0.15128082793760125 | 5209514.218979999
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 135087.39135 | 0.30890838673375565 | 176817.01948 | -0.20667684857188487 | 140273.03512000002 | 0.1463069501735894 | 160795.95508 | -0.14793277069386485 | 188712.75592999998 | 1.839171778250291 | 66467.53725000001 | -0.3657317314324818 | 104794.04464 | -0.08468030294866606 | 114489.00857000002
135087.39135 | 0.30890838673375565 | 176817.01948 | -0.20667684857188487 | 140273.03512000002 | 0.1463069501735894 | 160795.95508 | -0.14793277069386485 | 188712.75592999998 | 1.839171778250291 | 66467.53725000001 | -0.3657317314324818 | 104794.04464 | -0.08468030294866606 | 114489.00857000002
Obligations à terme
Banques locales | 1909101.16527 | 0.05979488076204455 | 2023255.64181 | 0.006826917397172482 | 2037068.24095 | -0.044828391668122504 | 1945749.74799 | 0.00948284116691555 | 1927471.8386900001 | -0.0730306824780447 | 2079326.46988 | 0.4385375779393715 | 1445444.6667 | 0.39656489533533196 | 1035000.00002
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 79292.39699000001 | 0.11057676905776677 | 88060.29406 | 0.12055721029919078 | 98676.59745 | 0.03382999977975017 | 102014.82672 | 0.20411510280686063 | 84721.82308999999 | -0.014002638266867477 | 85924.99978 | -0.03238296490512933 | 88800.62738 | 0.20498616719034446 | 73694.31268
1988393.56226 | 0.061819941455798645 | 2111315.93587 | 0.011570462816562462 | 2135744.8384 | -0.04119418298859633 | 2047764.57471 | 0.0176776786477568 | 2012193.6617800002 | -0.07068823645875819 | 2165251.46966 | 0.41128115433352447 | 1534245.29408 | 0.38383076065724253 | 1108694.3127000001
Autres passifs | 164346.62674 | 0.06771451815439929 | 175475.27938000002 | 0.06672160677770324 | 187183.27197 | -0.10281039719769573 | 167938.88543 | 0.26514256126511787 | 132743.0525 | -0.18029190569724485 | 161939.41895000002 | -0.003714538412939017 | 162543.19188 | 1.2871257698728693 | 71068.75976
6758020.98536 | 0.045959016736236834 | 7068612.98493 | 0.07455279430116064 | 7595597.83479 | 0.007766506771830848 | 7654589.09681 | 0.1421140495988597 | 6702123.224470001 | 0.03977507021270196 | 6445743.33091 | -0.17353750027633016 | 7799196.37378 | 0.19918152252303545 | 6503766.300009999
AVOIR DES ACTIONNAIRES
Capital versé | 250000 | 0 | 250000 | 0 | 250000 | 0 | 250000 | 0 | 250000 | 0.25 | 200000 | 0 | 200000 | 0.3333333333333333 | 150000
Réserves | 302262.08444 | -0.039501764477410314 | 290322.19877 | 0.0533054309507356 | 305797.94869 | -0.0008672568313035723 | 305532.74332999997 | 0.3433375091996941 | 227443.0225 | -0.15806277379288797 | 270142.4945 | 0.21097240886258126 | 223078.9839 | 0.3397381893565759 | 166509.38644
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 196880.95242 | -0.3903593395162427 | 120026.63386999999 | -0.11705962524299204 | 105976.36108999998 | 0.4447325736158662 | 153107.5009 | -0.27942026375477436 | 212478.22163000001 | 0.02611637294369441 | 207070.29653999998 | -0.03370089652860707 | 214292.13356 | 0.04811926798146362 | 204453.95873
749143.03686 | -0.1185277041246715 | 660348.83264 | 0.0021586729157997858 | 661774.30978 | 0.07081860652097546 | 708640.24423 | 0.027132082479363072 | 689921.24413 | 0.018765819633270116 | 677212.7910399999 | 0.06250938031013041 | 637371.11746 | 0.22344714531118098 | 520963.34517000004
7507164.022220001 | 0.02954481808223631 | 7728961.81757 | 0.0683675685651314 | 8257372.14457 | 0.01281971971429335 | 8363229.34104 | 0.1313824445409396 | 7392044.468600001 | 0.037777622386411004 | 7122956.12195 | -0.15570448178764312 | 8436567.49124 | 0.20098109356119212 | 7024729.645179999
Hors-bilan
Effets à l'encaissement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Crédit documentaire | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 382897.31029000005 | 477277.803385 | 482992.97388999996 | 573018.68422 | 607470.4712700001 | 491899.44221999997 | 597211.68542 | 629790.19576
Portefeuille brut | 4577759.0743 | 0.010032745311530403 | 4623686.5651899995 | 0.047739901536973973 | 4844420.9065499995 | 0.0023002739842306885 | 4855564.40193 | 0.13442506424790862 | 4280198.45026 | 0.0365552299043468 | 4129252.66959 | -0.012804288030560003 | 4182810.581047 | 0.14359911458064503 | 3657584.66207
Provisions pour créances douteuses | 121297.61998 | 0.05597598535832369 | 128087.37378 | 0.2532917223810372 | 160530.8452999999 | 0.08221643563475407 | 173729.11921 | 0.3512338483051379 | 128570.72773 | 0.07921937917280644 | 119133.07916 | 0.3698803312235768 | 86966.04838 | -0.0048018914849736714 | 87385.66485999999
Portefeuille de crédit improductif | 398628.24216 | 0.578304133246714 | 629156.6022300001 | 0.4368440048087197 | 903999.892 | -0.25474593991433786 | 673709.5898300001 | -0.12612604982335193 | 770945.95816 | 0.7781891365124947 | 433556.78107 | -0.004188666745067426 | 435380.44466000004 | 0.7641304786304222 | 246796.05615
Im/ Av | 0.7096972930409251 | 0.1121468528786359 | 0.821844145919561 | 0.8379755122321908 | 0.8295908386896443 | 0.7456960326229054
Liq / Ac | 0.20645443992373344 | 0.21542303924667666 | 0.2316072089321059 | 0.13528087339969236
Liq \ De | 0.3467159478721777 | 0.3615623729742488 | 0.37262648063371706 | 0.2143550106123198
[sgbelcomp ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE D'ÉPARGNE ET DE LOGEMENT (SOGEBL)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 18 | Comp. | Mars 19 | Comp. | Juin 19 | Comp. | Sept. 19 | Comp. | 2018 | Comp. | 2017 | Comp. | 2016 | Comp. | 2015 | Comp.
ACTIF
Disponibilités
Encaisse | 43873.57762 | 0.005844227925628949 | 60793.504 | 0.00786567529146909 | 42897.90518 | 0.005195103772509769 | 33777.61969 | 0.0040388249935803065 | 41242.64961 | 0.0055793292076915324 | 39489.13881 | 0.005543925602653114 | 32876.646459999996 | 0.003896922118740054 | 28496.54788 | 0.0040566042142257805
Avoirs à la BRH | 1373337.94816 | 0.18293698447568346 | 1530229.82851 | 0.19798646500751274 | 1729215.8649 | 0.20941479136407876 | 989615.4772099999 | 0.11832934825105344 | 1288027.99239 | 0.1742451628646905 | 1102569.8828099999 | 0.15479105359665862 | 1101993.94706 | 0.1306211262222446 | 909576.27242 | 0.12948203253940066
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5698.4069 | 0.000800005896792186 | 6106.41099 | 0.000723802778425119 | 5230.82406 | 0.0007446299465824843
Avoirs dans les banques locales | 114547.79957999999 | 0.015258465013339023 | 56237.67116 | 0.007276225770651018 | 113162.24510999999 | 0.013704389620188818 | 102226.08649999999 | 0.012223279110290152 | 1111022.35781 | 0.15029973946738495 | 1221712.3631099998 | 0.17151760339752434 | 356306.96691 | 0.04223364150300747 | 1825819.8305000002 | 0.2599131814145658
Autres liquidités | 18128.01823 | 0.0024147625090820365 | 17735.44137 | 0.0022946731770438445 | 27190.90036 | 0.0032929241753285364 | 5765.78631 | 0.0006894210447684501 | 22518.72334 | 0.003046345761944537 | 87181.92762 | 0.012239571061467995 | 30318.967380000002 | 0.003593756277551923 | 38403.54537 | 0.005466907242420444
1549887.3435899997 | 0.20645443992373344 | 1664996.4450399997 | 0.21542303924667666 | 1912466.91555 | 0.2316072089321059 | 1131384.96971 | 0.13528087339969236 | 2462811.72315 | 0.3331705773017115 | 2456651.71925 | 0.34489215955509633 | 1527602.9388 | 0.18106924889996914 | 2807527.0202300004 | 0.39966335535719516
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 818296.44007 | 0.10900207290867951 | 851105.37952 | 0.11011897840477965 | 926427.06897 | 0.1121939344302783 | 962311.2083999999 | 0.11506454853119895 | 123093.20361999999 | 0.016652118928335433 | 176062.69582 | 0.02471764430531083 | 2365402.87076 | 0.28037503089041843 | 277221.85021999996 | 0.039463703835761595
Portefeuille net | 4456461.4543200005 | 0.5936278255309955 | 4495599.1914099995 | 0.581656281569525 | 4683890.061249999 | 0.5672373703358744 | 4681835.28272 | 0.5598118970258219 | 4151627.7225300004 | 0.5616345707856064 | 4010119.59043 | 0.5629853001872972 | 4095844.532667 | 0.4854870819531438 | 3570198.99721 | 0.5082329396070954
Immobilisations | 531664.78536 | 0.07082098963039689 | 542703.82237 | 0.07021691077720307 | 554550.66622 | 0.06715825040963755 | 587881.4545400001 | 0.07029359480180994 | 514471.53456999996 | 0.06959800319561198 | 333835.21233 | 0.046867509307008504 | 288440.87075 | 0.034189363277726356 | 214011.79917 | 0.0304654855059259
Autres actifs | 150853.99872000003 | 0.020094672006194556 | 174556.97959 | 0.022584790001815604 | 180037.43271999998 | 0.0218032358921039 | 999816.4257599998 | 0.11954908624147684 | 140040.28505 | 0.01894472978873466 | 146286.90393 | 0.020537386645287124 | 159276.2775299999 | 0.018879274978742346 | 155769.97775 | 0.022174515694021884
7507164.022060001 | 1 | 7728961.817929999 | 1 | 8257372.144709999 | 1 | 8363229.34113 | 1 | 7392044.46892 | 1 | 7122956.1217600005 | 1 | 8436567.490507 | 1 | 7024729.644580001 | 1
PASSIF
Dépôts
À vue | 1856295.49885 | 0.2472698736027648 | 1823062.3843899998 | 0.23587416102390057 | 2073396.5533099999 | 0.25109641626583346 | 2063495.00366 | 0.24673423620129856 | 1730865.69429 | 0.23415250024096307 | 1609222.7383 | 0.2259206305348375 | 1451241.3418 | 0.17201798520938366 | 1298405.05811 | 0.18483345606215568
Épargne | 744706.2467700001 | 0.0991994106671522 | 745251.48041 | 0.09642323224849313 | 768532.71214 | 0.09307231146562198 | 772508.68417 | 0.09236966399699645 | 657739.9596599999 | 0.08897943761370496 | 645020.65676 | 0.09055519165554299 | 625973.66186 | 0.07419767133545231 | 508397.9813500001 | 0.07237260465137751
À terme | 1869191.6593899997 | 0.2489877207820863 | 2036690.8854 | 0.26351416055325716 | 2290467.42385 | 0.27738454604076 | 2442085.99376 | 0.2920027532606247 | 1979868.1003100001 | 0.267837688021818 | 1797841.50999 | 0.25240103676867437 | 3920398.83952 | 0.4646912199696516 | 3402711.17952 | 0.4843903397969764
4470193.40501 | 0.5954570050520034 | 4605004.7502 | 0.5958115538256509 | 5132396.6893 | 0.6215532737722155 | 5278089.68159 | 0.6311066534589197 | 4368473.75426 | 0.5909696258764859 | 4052084.90505 | 0.5688768589590548 | 5997613.84318 | 0.7109068765144876 | 5209514.218979999 | 0.7415964005105095
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 135087.39135 | 0.017994463815235968 | 176817.01948 | 0.022877201834509232 | 140273.03512000002 | 0.016987612119415556 | 160795.95508 | 0.019226538998424025 | 188712.75592999998 | 0.025529169463664157 | 66467.53725000001 | 0.00933145397975253 | 104794.04464 | 0.012421407729851794 | 114489.00857000002 | 0.016297994992353213
135087.39135 | 0.017994463815235968 | 176817.01948 | 0.022877201834509232 | 140273.03512000002 | 0.016987612119415556 | 160795.95508 | 0.019226538998424025 | 188712.75592999998 | 0.025529169463664157 | 66467.53725000001 | 0.00933145397975253 | 104794.04464 | 0.012421407729851794 | 114489.00857000002 | 0.016297994992353213
Obligations à terme
Banques locales | 1909101.16527 | 0.25430391019299103 | 2023255.64181 | 0.2617758619425909 | 2037068.24095 | 0.2466969158287273 | 1945749.74799 | 0.23265531394922856 | 1927471.8386900001 | 0.2607494918075905 | 2079326.46988 | 0.291919033942641 | 1445444.6667 | 0.17133089592733589 | 1035000.00002 | 0.147336631071427
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 79292.39699000001 | 0.010562230525002143 | 88060.29406 | 0.011393547559740003 | 98676.59745 | 0.011950121142743476 | 102014.82672 | 0.012198018559445153 | 84721.82308999999 | 0.011461216642596592 | 85924.99978 | 0.012063109516778678 | 88800.62738 | 0.01052568209522656 | 73694.31268 | 0.010490697351870271
1988393.56226 | 0.2648661407179932 | 2111315.93587 | 0.27316940950233093 | 2135744.8384 | 0.25864703697147073 | 2047764.57471 | 0.24485333250867372 | 2012193.6617800002 | 0.2722107084501871 | 2165251.46966 | 0.30398214345941965 | 1534245.29408 | 0.18185657802256244 | 1108694.3127000001 | 0.15782732842329728
Autres passifs | 164346.62674 | 0.02189197228901128 | 175475.27938000002 | 0.022703602827086614 | 187183.27197 | 0.02266862491960194 | 167938.88543 | 0.02008062658333233 | 132743.0525 | 0.017957555999307206 | 161939.41895000002 | 0.02273486122640703 | 162543.19188 | 0.019266507624445248 | 71068.75976 | 0.010116938779961988
6758020.98536 | 0.9002095818742438 | 7068612.98493 | 0.9145617679895777 | 7595597.83479 | 0.9198565477827038 | 7654589.09681 | 0.9152671515493498 | 6702123.224470001 | 0.9066670597896446 | 6445743.33091 | 0.904925317624634 | 7799196.37378 | 0.9244513698913471 | 6503766.300009999 | 0.9258386627061219
AVOIR DES ACTIONNAIRES
Capital versé | 250000 | 0.033301523620020604 | 250000 | 0.032345870750718236 | 250000 | 0.030275975893875626 | 250000 | 0.029892759100902666 | 250000 | 0.033820142864552566 | 200000 | 0.028078229962559743 | 200000 | 0.023706323718152452 | 150000 | 0.021353134937475347
Réserves | 302262.08444 | 0.04026315177766129 | 290322.19877 | 0.037562897269915 | 305797.94869 | 0.03703332529174022 | 305532.74332999997 | 0.03653286677520646 | 227443.0225 | 0.030768622057982573 | 270142.4945 | 0.03792561541615265 | 223078.9839 | 0.026441913035249596 | 166509.38644 | 0.023703315980063654
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 196880.95242 | 0.02622574274938713 | 120026.63386999999 | 0.015529463943211199 | 105976.36108999998 | 0.012834151014725993 | 153107.5009 | 0.018307222563779754 | 212478.22163000001 | 0.028744175244530656 | 207070.29653999998 | 0.029070837023327793 | 214292.13356 | 0.025400393442134607 | 204453.95873 | 0.029104886461751373
749143.03686 | 0.09979041814706902 | 660348.83264 | 0.08543823196384444 | 661774.30978 | 0.08014345220034184 | 708640.24423 | 0.08473284843988887 | 689921.24413 | 0.0933329401670658 | 677212.7910399999 | 0.09507468240204019 | 637371.11746 | 0.07554863019553665 | 520963.34517000004 | 0.07416133737929038
7507164.022220001 | 1.000000000021313 | 7728961.81757 | 0.999999999953422 | 8257372.14457 | 0.9999999999830456 | 8363229.34104 | 0.9999999999892387 | 7392044.468600001 | 0.9999999999567104 | 7122956.12195 | 1.0000000000266742 | 8436567.49124 | 1.0000000000868838 | 7024729.645179999 | 1.0000000000854123
[sgbelgdes&$]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE D'ÉPARGNE ET DE LOGEMENT (SOGEBL)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Septembre 19 | Septembre 18
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 9186.89126 | 24590.72843 | 33777.61969 | 0.27198160629180795 | 17531.07134 | 23711.57827 | 41242.64961 | 0.42507141286454314
Avoirs à la BRH | 727652.02669 | 261963.45052 | 989615.4772099999 | 0.7352876379232189 | 1120600.10151 | 167427.89088 | 1288027.99239 | 0.8700122265438275
Avoirs à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Avoirs dans les banques locales | 102226.08649999999 | 0 | 102226.08649999999 | 1 | 1171746.66364 | -60724.30583 | 1111022.35781 | 1.0546562410766396
Autres liquidités | 857.9827400000001 | 4907.80357 | 5765.78631 | 0.14880585125257617 | 7092.96595 | 15425.75739 | 22518.72334 | 0.3149808203114591
839922.9871899999 | 291461.98252 | 1131384.9697099999 | 0.7423847847344937 | 2316970.8024399998 | 145840.92071 | 2462811.72315 | 0.9407827568225695
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres Placements | 839845.7999999999 | 122465.40840000001 | 962311.2083999999 | 0 | 0 | 123093.20361999999 | 123093.20361999999 | 0
Portefeuille net | 1984435.97584 | 2697399.30688 | 4681835.28272 | 0.4238585631502834 | 1364489.23719 | 2787138.48534 | 4151627.72253 | 0.3286636780521547
Immobilisations | 0 | 587881.4545400001 | 587881.4545400001 | 0 | 0 | 514471.53456999996 | 514471.53456999996 | 0
Autres actifs | 833303.2071199999 | 166513.21864 | 999816.4257599999 | 0.8334562082099954 | 46081.47615 | 93958.8089 | 140040.28505 | 0.32905871430886524
4497507.9701499995 | 3865721.3709800006 | 8363229.34113 | 0.5377716892243347 | 3727541.5157799996 | 3664502.9531400003 | 7392044.46892 | 0.5042639463889217
PASSIF
Dépôts
À vue | 1762634.8393199998 | 300860.16434 | 2063495.00366 | 0.8541987434879331 | 1389197.10324 | 341668.59105 | 1730865.69429 | 0.8026024825743905
Épargne | 585956.73054 | 186551.95363 | 772508.68417 | 0.758511512617576 | 454565.4432 | 203174.51646 | 657739.9596599999 | 0.6911020632454423
À terme | 1979743.4825300002 | 462342.51122999995 | 2442085.99376 | 0.8106772192251321 | 1709927.20429 | 269940.89602 | 1979868.1003100001 | 0.8636571315140974
4328335.05239 | 949754.6292 | 5278089.68159 | 0.8200571254950918 | 3553689.7507300004 | 814784.00353 | 4368473.754260001 | 0.8134854300691522
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 70822.32724 | 89973.62784 | 160795.95507999999 | 0.4404484379272111 | 78475.50094 | 110237.25499 | 188712.75592999998 | 0.4158462980059983
70822.32724 | 89973.62784 | 160795.95507999999 | 0.4404484379272111 | 78475.50094 | 110237.25499 | 188712.75592999998 | 0.4158462980059983
Obligations à terme
Banques locales | 0 | 1945749.74799 | 1945749.74799 | 0 | 0 | 1927471.8386900001 | 1927471.8386900001 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 102014.82672 | 102014.82672 | 0 | 0 | 84721.82308999999 | 84721.82308999999 | 0
0 | 2047764.57471 | 2047764.57471 | 0 | 0 | 2012193.6617800002 | 2012193.6617800002 | 0
Autres passifs | 85983.27025 | 81955.61518 | 167938.88543 | 0.5119914308698887 | 92110.47275 | 40632.579750000004 | 132743.0525 | 0.6939005169404252
4485140.649879999 | 3169448.44693 | 7654589.09681 | 0.5859413997479176 | 3724275.724420001 | 2977847.5000500004 | 6702123.224470001 | 0.5556859520013546
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 250000 | 250000 | 0 | 0 | 250000 | 250000 | 0
Réserves | 0 | 305532.74332999997 | 305532.74332999997 | 0 | 0 | 227443.0225 | 227443.0225 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 153107.5009 | 153107.5009 | 0 | 0 | 212478.22163000001 | 212478.22163000001 | 0
0 | 708640.24423 | 708640.24423 | 0 | 689921.24413 | 689921.24413
4485140.649879999 | 3878088.69116 | 8363229.341039999 | 0.5362929159278866 | 3724275.724420001 | 3667768.7441800004 | 7392044.468600001 | 0.503822148289288
*Converties au taux de 93.3162 gdes | *Converties au taux de 69.9774 Gdes
[SGBELRÉSULT ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE D'ÉPARGNE ET DE LOGEMENT (SOGEBL)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2019 | 2018
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 102608.66665 | 0.27190114354731243 | 130508.08044999998 | -0.04250020390212533 | 124961.46042 | 0.6108274358626455 | 201291.34887000007 | 104786.04675999998 | -0.038088988881709945 | 100794.85219 | 0.1605198188048457 | 116974.42360000001 | 0.09174041452596626 | 127705.70570999998
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 5873.03893 | -0.0013780310494210506 | 5864.945700000001 | 0.04148601409898769 | 6108.258919999998 | -0.09358087590694339 | 5536.6426999999985 | 14992.961759999998 | -0.13973681208135094 | 12897.893079999998 | -0.03597917094843782 | 12433.837580000005 | 0.026730992572608282 | 12766.206400000003
108481.70558 | 0.2571062136318598 | 136373.02615 | -0.038888238823466155 | 131069.71934 | 0.5779998050768701 | 206827.99157000007 | 119779.00851999997 | -0.05081243637931539 | 113692.74527 | 0.13822795704931276 | 129408.26118000002 | 0.08549416265327149 | 140471.91210999998
Dépenses d'intérêt | 53693.5938 | 0.013713585697815502 | 54429.9255 | 0.26397526357077233 | 68798.07943 | 0.0072869660629134095 | 69299.40870000003 | 47144.232789999995 | 0.07865480485211244 | 50852.353220000005 | 0.05776904890302299 | 53790.04529999998 | 0.04653807848717396 | 56293.330650000025
54788.11177999999 | 0.4956365165319082 | 81943.10065 | -0.2400624406931079 | 62271.63991 | 1.2085267558196229 | 137528.58287000004 | 72634.77572999998 | -0.13484427509500327 | 62840.392049999995 | 0.20333774843150487 | 75618.21588000003 | 0.11320507208983256 | 84178.58145999996
AUTRES REVENUS
Commissions | 4940.61712 | -0.43355135562498304 | 2798.6058700000003 | 0.549911052677096 | 4337.59017 | 0.2662150836624567 | 5492.3221 | 5749.08551 | -0.12883499622881756 | 5008.4021 | -0.143152210162998 | 4291.43827 | 0.0045073513314220996 | 4310.78129
Gains sur change | 4988.55432 | 0.42723645434816077 | 7119.84658 | -0.21180160879253115 | 5611.8516199999995 | -0.3613171101626524 | 3584.1936100000003 | 5163.04847 | 0.2298377028407018 | 6349.71167 | -0.57710619480774 | 2685.25373 | 0.8189075599943402 | 4884.22831
Autres | 2011.01591 | 0.05037368401525967 | 2112.31819 | 1.3711481554774663 | 5008.61938 | 0.0021544499953598324 | 5019.4102 | 7284.1595800000005 | -0.3176587325671962 | 4970.28268 | 0.743038299383004 | 8663.39307 | 0.8091661550339883 | 15673.51753
11940.18735 | 0.007586421162813705 | 12030.77064 | 0.24331695928665797 | 14958.06117 | -0.05763683208684196 | 14095.92591 | 18196.29356 | -0.10265261460202549 | 16328.39645 | -0.042154254528772236 | 15640.08507 | 0.5900506307156553 | 24868.527130000002
PRODUIT NET BANCAIRE | 66728.29913 | 0.408306108730873 | 93973.87129 | -0.1781789978442847 | 77229.70108 | 0.9632927055218901 | 151624.50878000003 | 90831.06928999998 | -0.1283952823759606 | 79168.7885 | 0.15270553811746201 | 91258.30095000003 | 0.1949281046745142 | 109047.10858999996
Dotation à la provision pour créances douteuses | -12715.12118 | 1.188751641924973 | 2400 | 8.889477716666667 | 23734.74652 | -0.16333742291004671 | 19857.97419 | 3000 | 0 | 3000 | 0 | 3000 | -9.390608446666665 | -25171.825339999996
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 79443.42031 | 0.15269295975255315 | 91573.87129 | -0.41582731180393234 | 53494.95456 | 1.4631581739584532 | 131766.53459000002 | 87831.06928999998 | -0.1327808130343211 | 76168.7885 | 0.15872003071179266 | 88258.30095000003 | 0.5207513909205828 | 134218.93392999994
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 22765.163760000003 | 0.3029478312876408 | 29661.82075 | -0.2027849976134725 | 23646.8485 | 0.1898911501885758 | 28137.17576 | 19093.477359999997 | 0.03235439612975787 | 19711.23529 | 0.019057107506122186 | 20086.87442 | 0.06796487952554231 | 21452.076419999998
Frais de locaux | 10373.33134 | -0.015151848027251117 | 10216.1562 | 0.11143493871011889 | 11354.59294 | -0.22059894557523443 | 8849.78171 | 9525.855169999999 | 0.10899027241876502 | 10564.08072 | -0.08852761776322364 | 9628.86782 | 0.023441545176388252 | 9854.58336
Amortissement | 2783.38439 | -0.03790535018413326 | 2677.87923 | 0.29527597852125703 | 3468.5926400000003 | 0.512290203671769 | 5245.5186699999995 | 2721.5226900000002 | -0.01371845259169979 | 2684.18761 | -0.007913973643593353 | 2662.94502 | -0.3870433494717815 | 1632.2698599999999
Autres dépenses d'exploitation | 18614.71242 | -0.11122332235310456 | 16544.32226 | -0.20986717590690857 | 13072.212069999998 | 0.7639041591833666 | 23058.129240000002 | 18490.54739 | 0.06525635042327421 | 19697.173029999998 | -0.06389046377788749 | 18438.71151 | -0.5019000929094748 | 9184.320489999998
54536.59191 | 0.08367934940876273 | 59100.178439999996 | -0.12788340897604894 | 51542.246150000006 | 0.26673962151337066 | 65290.60537999999 | 49831.40261 | 0.05669665897449649 | 52656.67665 | -0.03492962330732282 | 50817.39877 | -0.17108606206606128 | 42123.25012999999
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 24906.8284 | 0.30380682471799586 | 32473.69285 | -0.9398679904062716 | 1952.708409999992 | 33.04293691242939 | 66475.92921000003 | 37999.66667999999 | -0.3812547871012009 | 23512.111849999994 | 0.5924091557092539 | 37440.902180000034 | 1.4597613422145337 | 92095.68379999994
Impôts sur le revenu | 6724.84367 | 0.30380682440458856 | 8767.897069999999 | -0.9398679904895371 | 527.2312700000002 | 6.432900859617069 | 3918.857760000001 | 10259.91 | -0.3812547868353622 | 6348.270199999999 | 0.5924091558043643 | 10109.043590000001 | 1.4597613422695705 | 24865.83463
BÉNÉFICE NET | 18181.984729999996 | 0.30380682483391375 | 23705.79578 | -0.9398679903754746 | 1425.4771399999918 | 42.885005023651516 | 62557.07145000003 | 27739.756679999988 | -0.3812547871995248 | 17163.841649999995 | 0.592409155674076 | 27331.858590000033 | 1.4597613421941775 | 67229.84916999994
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 (oct.18 - sept. 19) | 2018 (oct.17 - sept. 18) | 2018
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 102608.66665 | -0.020779294355736264 | 104786.04675999998 | 130508.08044999998 | 0.29478914462804146 | 100794.85219 | 124961.46042 | 0.06828019813384226 | 116974.42360000001 | 201291.34887000007 | 0.576212650412831 | 127705.70570999998 | 559369.55639 | 0.2423228333832082 | 450261.02826000005 | 450261.02826000005
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 5873.03893 | -0.6082802701685808 | 14992.961759999998 | 5864.945700000001 | -0.5452787781987101 | 12897.893079999998 | 6108.258919999998 | -0.5087390453109011 | 12433.837580000005 | 5536.6426999999985 | -0.5663047794683942 | 12766.206400000003 | 23382.886249999996 | -0.5595688381679579 | 53090.89882 | 53090.89882
108481.70558 | -0.0943178865778775 | 119779.00851999997 | 136373.02615 | 0.19948749435276955 | 113692.74527 | 131069.71934 | 0.01283888791063331 | 129408.26118000002 | 206827.99157000007 | 0.47237969828472426 | 140471.91210999998 | 582752.44264 | 0.1577435414236141 | 503351.92708000005 | 503351.92708000005
Dépenses d'intérêt | 53693.5938 | 0.138921785813624 | 47144.232789999995 | 54429.9255 | 0.07035214800232588 | 50852.353220000005 | 68798.07943 | 0.2790113681127541 | 53790.04529999998 | 69299.40870000003 | 0.23104118906846025 | 56293.330650000025 | 246221.00743000003 | 0.18329994445756406 | 208079.96196 | 208079.96196
54788.11177999999 | -0.24570412410083162 | 72634.77572999998 | 81943.10065 | 0.3039877374539709 | 62840.392049999995 | 62271.63991 | -0.1764994824947995 | 75618.21588000003 | 137528.58287000004 | 0.6337716849665729 | 84178.58145999996 | 336531.43521 | 0.1397337877073155 | 295271.96512000007 | 295271.96512000007
AUTRES REVENUS
Commissions | 4940.61712 | -0.14062556359506992 | 5749.08551 | 2798.6058700000003 | -0.44121781475972144 | 5008.4021 | 4337.59017 | 0.010754413111947374 | 4291.43827 | 5492.3221 | 0.274089713792926 | 4310.78129 | 17569.135260000003 | -0.09248961744497271 | 19359.707169999998 | 19359.707169999998
Gains sur change | 4988.55432 | -0.03379672900882132 | 5163.04847 | 7119.84658 | 0.12128659536441608 | 6349.71167 | 5611.8516199999995 | 1.0898775997603771 | 2685.25373 | 3584.1936100000003 | -0.266169928489686 | 4884.22831 | 21304.446130000004 | 0.1164540272069853 | 19082.24218 | 19082.24218
Autres | 2011.01591 | -0.7239192952991291 | 7284.1595800000005 | 2112.31819 | -0.575010451920614 | 4970.28268 | 5008.61938 | -0.4218640041458952 | 8663.39307 | 5019.4102 | -0.6797521558008555 | 15673.51753 | 14151.36368 | -0.6132593475255289 | 36591.35286 | 36591.35286
11940.18735 | -0.34381211697707953 | 18196.29356 | 12030.77064 | -0.26319950174899137 | 16328.39645 | 14958.06117 | -0.043607429048338184 | 15640.08507 | 14095.92591 | -0.43318211664431616 | 24868.527130000002 | 53024.94507000001 | -0.29331452157608545 | 75033.30221 | 75033.30221
PRODUIT NET BANCAIRE | 66728.29913 | -0.26535821221091327 | 90831.06928999998 | 93973.87129 | 0.1870065599147068 | 79168.7885 | 77229.70108 | -0.15372409659134717 | 91258.30095000003 | 151624.50878000003 | 0.39044960238317206 | 109047.10858999996 | 389556.38028000004 | 0.05198714317191772 | 370305.26733000006 | 370305.26733000006
Dotation à la provision pour créances douteuses | -12715.12118 | -5.238373726666667 | 3000 | 2400 | -0.2 | 3000 | 23734.74652 | 6.911582173333334 | 3000 | 19857.97419 | 1.7888968686924793 | -25171.825339999996 | 33277.59953 | 3.057751603814935 | -16171.825339999996 | -16171.825339999996
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 79443.42031 | -0.09549751640055418 | 87831.06928999998 | 91573.87129 | 0.20224928206649895 | 76168.7885 | 53494.95456 | -0.3938818900410752 | 88258.30095000003 | 131766.53459000002 | -0.01827163477009087 | 134218.93392999994 | 356278.78075000003 | -0.07813739156277845 | 386477.09267000004 | 386477.09267000004
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 22765.163760000003 | 0.19230056059311798 | 19093.477359999997 | 29661.82075 | 0.5048179534972208 | 19711.23529 | 23646.8485 | 0.17722887123023096 | 20086.87442 | 28137.17576 | 0.3116294762854477 | 21452.076419999998 | 104211.00877 | 0.29706568313219434 | 80343.66349 | 80343.66349
Frais de locaux | 10373.33134 | 0.08896588861323217 | 9525.855169999999 | 10216.1562 | -0.03293467072258423 | 10564.08072 | 11354.59294 | 0.17922409490506444 | 9628.86782 | 8849.78171 | -0.10196287486678698 | 9854.58336 | 40793.86219 | 0.030840805156282087 | 39573.38707 | 39573.38707
Amortissement | 2783.38439 | 0.02273054721436106 | 2721.5226900000002 | 2677.87923 | -0.002350200849038247 | 2684.18761 | 3468.5926400000003 | 0.3025400877409028 | 2662.94502 | 5245.5186699999995 | 2.213634459929316 | 1632.2698599999999 | 14175.37493 | 0.46123948664450987 | 9700.92518 | 9700.92518
Autres dépenses d'exploitation | 18614.71242 | 0.006715054312948608 | 18490.54739 | 16544.32226 | -0.1600661559502987 | 19697.173029999998 | 13072.212069999998 | -0.291045252109376 | 18438.71151 | 23058.129240000002 | 1.5105971928033193 | 9184.320489999998 | 71289.37599 | 0.08324815274920079 | 65810.75242 | 65810.75242
54536.59191 | 0.09442217263729566 | 49831.40261 | 59100.178439999996 | 0.12236818196539175 | 52656.67665 | 51542.246150000006 | 0.014263763938029812 | 50817.39877 | 65290.60537999999 | 0.5499897367487394 | 42123.25012999999 | 230469.62188 | 0.1793026749440418 | 195428.72816 | 195428.72816
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 24906.8284 | -0.34455139804926294 | 37999.66667999999 | 32473.69285 | 0.3811474297660764 | 23512.111849999994 | 1952.708409999992 | -0.9478455834046895 | 37440.902180000034 | 66475.92921000003 | -0.2781862681603752 | 92095.68379999994 | 125809.15887000004 | -0.34148005300817524 | 191048.36451000004 | 191048.36451000004
Impôts sur le revenu | 6724.84367 | -0.3445513976243456 | 10259.91 | 8767.897069999999 | 0.38114742973605636 | 6348.270199999999 | 527.2312700000002 | -0.947845583481157 | 10109.043590000001 | 3918.857760000001 | -0.8423999106278942 | 24865.83463 | 19938.82977 | -0.6134616600734702 | 51583.05842 | 51583.05842
BÉNÉFICE NET | 18181.984729999996 | -0.34455139820642416 | 27739.756679999988 | 23705.79578 | 0.38114742977717975 | 17163.841649999995 | 1425.4771399999918 | -0.947845583376407 | 27331.858590000033 | 62557.07145000003 | -0.06950450994147181 | 67229.84916999994 | 105870.32910000005 | -0.2408841161422641 | 139465.30609000003 | 139465.30609000003
0.2170253274734185 | 0.20094937224729503
[SGBELVARAN ]
SOCIÉTÉ GÉNÉRALE HAÏTIENNE DE BANQUE D'ÉPARGNE ET DE LOGEMENT
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Septembre) | ANNÉE
2019 | Var. | 2018 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 559369.55639 | 0.2423228333832082 | 450261.02826000005 | 450261.02826000005 | 0.04708379953512371 | 430014.3202099999 | -0.04028158117261917 | 448063.00658 | 0.351564845900523 | 331514.25027
Intérêts sur Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 23382.886249999996 | -0.5595688381679579 | 53090.89882 | 53090.89882 | -0.5407184889063065 | 115595.54986999999 | -0.05578362994367248 | 122424.85254000002 | 1.2203310837829398 | 55138.10685
582752.44264 | 0.1577435414236141 | 503351.92708000005 | 503351.92708000005 | -0.07745084045822667 | 545609.8700799999 | -0.043608270784895244 | 570487.85912 | 0.4754542384515854 | 386652.35712
Dépenses d'intérêt | 246221.00743000003 | 0.18329994445756406 | 208079.96196 | 208079.96196 | -0.12124519315706357 | 236789.55761000008 | -0.12423484277636426 | 270380.19914000004 | 1.0382300678062442 | 132654.4061
336531.43521 | 0.1397337877073155 | 295271.96512000007 | 295271.96512000007 | -0.04387129603502331 | 308820.31246999983 | 0.02903175643894084 | 300107.65998 | 0.18153575166584424 | 253997.95102
AUTRES REVENUS
Commissions | 17569.135260000003 | -0.09248961744497271 | 19359.707169999998 | 19359.707169999998 | -0.2540802342615569 | 25954.14153 | -0.12220736530232584 | 29567.508889999997 | 0.2778538580496562 | 23138.41188
Gains sur change | 21304.446130000004 | 0.1164540272069853 | 19082.24218 | 19082.24218 | -0.17133950698467842 | 23027.816990000003 | -0.07387419772779731 | 24864.6749 | 0.38577122574470296 | 17942.84254
Autres | 14151.36368 | -0.6132593475255289 | 36591.35286 | 36591.35286 | 0.5590165374730502 | 23470.791989999998 | 5.190130162862156 | 3791.64757 | 0.24114309389850516 | 3054.9640799999997
53024.94507000001 | -0.29331452157608545 | 75033.30221 | 75033.30221 | 0.03561702877855308 | 72452.75051 | 0.24438307850306337 | 58223.83136 | 0.31918486310738203 | 44136.218499999995
PRODUIT NET BANCAIRE | 389556.38028000004 | 0.05198714317191772 | 370305.26733000006 | 370305.26733000006 | -0.028766248431704926 | 381273.0629799998 | 0.06402331973170584 | 358331.49134 | 0.20191352744611094 | 298134.16952
Dotation à la provision pour créances douteuses | 33277.59953 | -3.057751603814935 | -16171.825339999996 | -16171.825339999996 | -1.9205408195651248 | 17567.74387 | 4.217908513607741 | -5459.3670999999995 | -1.2943055040431266 | 18550
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 356278.78075000003 | -0.07813739156277845 | 386477.09267000004 | 386477.09267000004 | 0.06261050461325007 | 363705.3191099998 | -0.0002351332586172784 | 363790.85844 | 0.3011854679203369 | 279584.16952
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 104211.00877 | 0.29706568313219434 | 80343.66349 | 80343.66349 | 0.11080743007541254 | 72329.06561 | 0.06163064859559702 | 68130.15968000001 | 0.15080789849341 | 59202.02648
Frais de locaux | 40793.86219 | 0.030840805156282087 | 39573.38707 | 39573.38707 | 0.08069596733801623 | 36618.427630000006 | -0.2080512899304724 | 46238.38282 | 0.8532992174707044 | 24949.226970000003
Amortissement | 14175.37493 | 0.46123948664450987 | 9700.92518 | 9700.92518 | -0.052608669375293175 | 10239.61785 | -0.03787098516601945 | 10642.666099999999 | 0.1422230449796539 | 9317.50252
Autres dépenses d'exploitation | 71289.37599 | 0.08324815274920079 | 65810.75242 | 65810.75242 | 0.06633195758229421 | 61716.946540000004 | 0.04308722023836159 | 59167.57999 | -0.007924908955903509 | 59640.22333
230469.62188 | 0.1793026749440418 | 195428.72816 | 195428.72816 | 0.08028935735486412 | 180904.05763 | -0.017780174281034535 | 184178.78859 | 0.20292610813584075 | 153108.9793
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 125809.15887000004 | -0.34148005300817524 | 191048.36451000004 | 191048.36451000004 | 0.04511513193743766 | 182801.2614799998 | 0.017755998428520096 | 179612.06984999997 | 0.42013678364562956 | 126475.19021999999
Impôts sur le revenu | 19938.82977 | -0.6134616600734702 | 51583.05842 | 51583.05842 | 0.045115131975566235 | 49356.3406 | 0.01775599842627588 | 48495.25886 | 0.4201367836353195 | 34148.30136
BÉNÉFICE NET | 105870.32910000005 | -0.2408841161422641 | 139465.30609000003 | 139465.30609000003 | 0.04511513192333514 | 133444.92087999982 | 0.017755998429350203 | 131116.81098999997 | 0.4201367836494429 | 92326.88885999999
[unibkinfin]
UNIBANK (UNIBK)
INDICATEURS FINANCIERS
Var.sept.19 | SEPTEMBRE
Déc. 18 | Var. | Mars 19 | Var. | Juin 19 | Var. | Sept. 19 | /sept. 18 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
FAITS SAILLANTS FINANCIERS
(En milliers de gourdes)
Bilan
Actif | 121802219.64550681 | 0.04433026832575575 | 127201744.72506477 | 0.056963396516453935 | 134447588.1474234 | 0.018328198022755565 | 136911770.16667125 | 0.2105370995233793 | 113100019.99986374 | -0.018285598453355156 | 115206642.40198573 | 0.3371283704934018 | 86159747.21968868 | 0.17727741376235576 | 73185594.33187327
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600000 | -0.3333333333333333 | 900000 | 0 | 0 | 0 | 0
Prêts nets | 36315495.97061 | -0.02382107327241514 | 35450421.88017 | 0.08686890400504954 | 38529961.175417 | 0.005367815660685617 | 38736782.90442001 | 0.20484090978454544 | 32150952.53642 | 0.1013941567494673 | 29191141.37241 | 0.17520460887677017 | 24839199.19299 | 0.12514697887388776 | 22076403.935999997
Dépôts | 104474926.956898 | 0.03377454142367243 | 108003519.7051389 | 0.043617314142112035 | 112714343.15257174 | 0.029018140998694573 | 115985103.85474831 | 0.19488506221538535 | 97068000.53195517 | 0.041848317783720494 | 93169033.22207573 | 0.32696466406225894 | 70212143.35644464 | 0.18575551294860235 | 59213001.8285549
Avoir des Actionnaires | 11242494.525969999 | 0.06308162803564371 | 11951689.383849999 | -0.023016622850968508 | 11676601.85687 | 0.03622478146594833 | 12099584.207400002 | 0.16459879809659886 | 10389487.11537 | -0.14997333442544156 | 12222542.58147 | 0.11791422395645655 | 10933345.61771 | 0.7113905200092285 | 6388574.37264
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018
TRIM 1 | Var. | TRIM 1 | TRIM 2 | Var. | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL
(oct. - déc. 18) | (oct. - déc. 17) | (janv. - mars 19) | (janv. - mars 18) | (avril - juin 19) | (avril - juin 18) | (juil. - sept. 19) | (juil. - sept. 18) | (oct.18 - sept. 19) | (oct.17 - sept. 18)
Résultats
Revenus nets d'intérêt | 802417.4682 | 0.2255459107924826 | 654742.8873399999 | 816913.9217100001 | 0.21452358321280887 | 672620.8803199999 | 825541.4684300001 | 0.23034150631622116 | 670985.6281300001 | 948894.4157100002 | 0.3278066456973258 | 714632.97671 | 3393767.27405 | 0.25093598412239615 | 2712982.3724999996
Autres revenus | 1165067.28849 | 0.943515932026414 | 599463.71897 | 1111261.53785 | 0.848967420151253 | 601017.3709600001 | 1294747.64946 | 0.7108526587796927 | 756785.01174 | 877989.60959 | 0.006672814233849171 | 872169.78265 | 4449066.08539 | 0.5724215947233757 | 2829435.88432
Dot. à la prov. pr créances douteuses | 17931 | 1.3287012987012987 | 7700 | 9950 | 0.26525940996948116 | 7864 | 21587.29 | 0.13235889634913978 | 19064 | 178201.03 | 20.254893845419847 | 8384 | 227669.32 | 4.293158188412536 | 43012
Dépenses d'exploitation | 954278.1688899999 | 0.11412904156920685 | 856523.9153499999 | 1064750.02559 | 0.16262037682769778 | 915819.1674700001 | 1254283.3636 | 0.3726354467865336 | 913777.48297 | 1284746.78683 | 0.28381080389406715 | 1000729.0661 | 4558058.3449099995 | 0.23630166673583294 | 3686849.6318900003
Bénéfice (perte) net | 853007.40757 | 1.6125043362000269 | 326509.47053000005 | 728016.4078800001 | 1.3614965098716794 | 308286.04015999986 | 794555.0229900003 | 0.3241007573604847 | 600071.42098 | 448348.5931500002 | -0.3708386049490398 | 712613.0062599999 | 2823927.43159 | 0.4500418600417458 | 1947479.9379299995
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | TRIM 3 | TRIM 4 | TRIM 4 | CUMUL | CUMUL | ANNÉE
(oct. - déc. 18) | (oct. - déc. 17) | (janv. - mars 19) | (janv. - mars 18) | (avril - juin 19) | (avril - juin 18) | (juil. - sept. 19) | (juil. - sept. 18) | (oct.18 - sept. 19) | (oct.17 - sept. 18) | 2018 | 2017 | 2016 | 2015
RATIOS FINANCIERS CLÉS
(Données trimestrielles
et cumulatives annualisées)
Structure financière
Avoir des actionnaires
en % de l'actif | 0.09230122865322286 | 0.10810912522953939 | 0.09395853342800062 | 0.10738721421051199 | 0.08684872683670952 | 0.08649823046589548 | 0.08837504761402487 | 0.09186105462565361 | 0.08837504761402487 | 0.09186105462565361 | 0.09186105462565361 | 0.10609234265175779 | 0.1268962127968219 | 0.08729278529419134
Dépôts en % de l'actif | 0.8577423897607271 | 0.808804847203026 | 0.8490726281984488 | 0.8120769867681632 | 0.8383515443131573 | 0.8327839488970207 | 0.8471521748170548 | 0.8582491898062627 | 0.8471521748170548 | 0.8582491898062627 | 0.8582491898062627 | 0.8087123387988768 | 0.8149065616153549 | 0.8090800159392417
Qualité de l'actif
Prêts improductifs bruts
en % des prêts bruts | 0.001372230883780026 | 0.0014619647269173616 | 0.0016847718712124967 | 0.0011328501514417093 | 0.0018026165698218906 | 0.0011510604710220141 | 0.007531583505766791 | 0.0009692811640748915 | 0.007531583505766791 | 0.0009692811640748915 | 0.0009692811640748915 | 0.002420062145526029 | 0.006941060232691702 | 0.004510084115484565
Provisions pour créances douteuses
en % des prêts improductifs bruts | 5.064618297330565 | 3.850325843740794 | 4.642832698438702 | 4.888264239040616 | 4.78497638224745 | 5.467552038892629 | 1.741309741311233 | 6.802098296045859 | 1.741309741311233 | 6.802098296045859 | 6.802098296045859 | 2.698268368499335 | 1.4509082676359661 | 1.9699112006201913
Prêts improductifs nets
en % de l'avoir des actionnaires | -0.018142831216758047 | -0.009907555440736066 | -0.018347753479630774 | -0.01080236196356376 | -0.022709672875759188 | -0.01654311256016699 | -0.018112253111637455 | -0.01751892440491448 | -0.018112253111637455 | -0.01751892440491448 | -0.01751892440491448 | -0.009880242163613396 | -0.007182810489663147 | -0.01525164576893478
Rentabilité
ROA (rendement de l'actif) | 0.029050635152999014 | 0.011281105455615469 | 0.023389713002209225 | 0.010436727742895405 | 0.024293737400881286 | 0.020606453010272238 | 0.01321785534681411 | 0.0252147991466564 | 0.02259035407657341 | 0.017060211186497757 | 0.017060211186497757 | 0.09857517999857628 | 0.06614101829095291 | 0.027227373992676173
ROE (rendement avoir des action.) | 0.315461587093751 | 0.10532688463798251 | 0.251103090571519 | 0.09686721689742252 | 0.2690181917584282 | 0.21187948147058258 | 0.15085635414798923 | 0.282737645325594 | 0.25113775407264566 | 0.1722516699332088 | 0.1722516699332088 | 0.8572216246631783 | 0.608435043921886 | 0.30404361695885007
Revenus nets d'intérêt
en % des revenus d'intérêt | 0.8114343148761239 | 0.7682327551454634 | 0.7773973836780025 | 0.7749310104647635 | 0.7410714351991868 | 0.7450966354051376 | 0.7614515115780867 | 0.7939169958127515 | 0.7713337934352702 | 0.7705328185157186 | 0.7705328185157186 | 0.6431104592380702 | 0.66949993362236 | 0.8151533594246186
Rendement moyen des prêts | 0.10195601063715878 | 0.09938025826590609 | 0.10351228546965903 | 0.09719882073336154 | 0.10518657891814917 | 0.09466662404360382 | 0.11404562410439446 | 0.09902828128930397 | 0.10914966133935232 | 0.0978000610885603 | 0.0978000610885603 | 0.1055141735780157 | 0.12091848658212812 | 0.10387924547221736
Rendement moyen des prêts productifs | 0.1020767722548156 | 0.09957311247540984 | 0.10367055789323434 | 0.09732464986648694 | 0.10537057393438794 | 0.09477485059264971 | 0.11458201320091488 | 0.09913324922484495 | 0.10965032220657434 | 0.09796264458623037 | 0.09796264458623037 | 0.10599139947090741 | 0.12162364539119629 | 0.10414954572948672
Rémunération moyenne des dépôts | 0.007401710463705088 | 0.008438531464933228 | 0.008807214855897897 | 0.00816015901919845 | 0.010454693104235028 | 0.009588287998114672 | 0.010398655225798957 | 0.007762948344028721 | 0.009444605335615003 | 0.008493982118062552 | 0.008493982118062552 | 0.013927407641885938 | 0.015445704433420197 | 0.008296668635488808
Dépenses d'exploitation
en % du produit net bancaire | 0.4850244280903252 | 0.6829209087567941 | 0.5522059832837881 | 0.7190575240258421 | 0.5915624209061623 | 0.6400029930950256 | 0.7032448524580133 | 0.6306575030809883 | 0.5811749575711319 | 0.6652059554244748 | 0.6652059554244748 | 0.25759194644786443 | 0.3281101295659893 | 0.5043522634156501
(revenus nets d'int.+autres revenus)
Productivité par employé ('000 gdes) | 6150.7925179835875 | 3822.34394304 | 6080.174882333465 | 3865.3664682245826 | 6707.122555603006 | 4331.499855502465 | 5756.231666955496 | 4878.7171694388935 | 6122.430413302108 | 4266.680721185528 | 4266.680721185528 | 10344.60020767949 | 6870.057843196617 | 3878.687916746242
[unibkvar]
UNIBANK (UNIBK)
BILAN
ANALYSE DES VARIATIONS
(En milliers de gourdes)
Var.sept.19 | SEPTEMBRE
Déc. 18 | Var. | Mars 19 | Var. | Juin 19 | Var. | Sept. 19 | /sept. 18 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
ACTIF
Disponibilités
Encaisse | 2225294.7669494213 | -0.13278360044559892 | 1929812.1157411272 | 0.42463913069135684 | 2749285.8549670875 | -0.14635874726685508 | 2346903.82135562 | 0.7272347880190411 | 1358763.6363249 | -0.1880169237811033 | 1673389.10886192 | 0.1427806393912937 | 1464313.4921792662 | 0.7555377483729798 | 834111.0827929401
Avoirs à la BRH | 43418814.64149393 | 0.0932357402902196 | 47466999.96711744 | 0.05082252689473696 | 49879392.84955875 | 0.043533494659258036 | 52050817.13178205 | 0.24934793414521225 | 41662387.0014197 | 0.19977063841925743 | 34725293.041269496 | 0.28383738993808355 | 27048046.203845344 | 0.019627176897909052 | 26527388.45794177
Avoirs à l'étranger | 5764792.633714011 | 0.08880045311064916 | 6276708.831676748 | 0.010674673758189491 | 6343710.650730044 | 0.163372222471073 | 7380096.758453228 | 1.4327891529288264 | 3033594.8964456515 | -0.46259172724587083 | 5644860.807406212 | 2.637248655421761 | 1551959.0058798597 | -0.08675629422145831 | 1699391.954261335
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0.5135672332618175 | -0.998524862274898 | 348.14866742446173
Autres liquidités | 1040449.4812264551 | -0.14505724819313745 | 889524.7425957681 | 0.3160192979659851 | 1170631.7272742563 | -0.661863586612489 | 395833.213658144 | -0.6217753306554045 | 1046555.779516078 | 0.11134268396952117 | 941703.9357995 | 0.4701140940292231 | 640565.204853264 | 0.29521665380876366 | 494562.205457746
52449351.52338382 | 0.07843174442134392 | 56563045.65713108 | 0.06329177263720613 | 60143021.08253013 | 0.03376334953198332 | 62173650.92524904 | 0.3199985815924103 | 47101301.31370629 | 0.09575504894929815 | 42985246.89333713 | 0.3999481745283246 | 30704884.420324966 | 0.038878409629001874 | 29555801.84912122
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600000 | -0.3333333333333333 | 900000 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 165048.68279 | 1.534802347209935 | 418365.78854 | -0.8286597607797791 | 71682.89429 | -0.6512417601490795 | 25000.00004 | -0.8795557495944972 | 207564.91037 | -0.4735816396578111 | 394296.48737 | -0.3262131962991845 | 585194.73104 | -0.24190337219381816 | 771926.30804
Autres Placements | 26590182.49204907 | 0.08556330839276656 | 28865326.476836205 | 0.035948877869701634 | 29903002.573021054 | 0.010498354840784175 | 30216934.90483751 | 0.1162748414415176 | 27069440.0545805 | -0.19431760418559516 | 33598152.566332296 | 0.24971774299102048 | 26884592.744854473 | 0.49404726210348493 | 17994472.749813396
Portefeuille net | 36315495.97061 | -0.02382107327241514 | 35450421.88017 | 0.08686890400504954 | 38529961.175417 | 0.005367815660685617 | 38736782.90442001 | 0.20484090978454544 | 32150952.53642 | 0.1013941567494673 | 29191141.37241 | 0.17520460887677017 | 24839199.19299 | 0.12514697887388776 | 22076403.935999997
Immobilisations | 2420480.15645 | 0.010360865997257787 | 2445558.427 | 0.03832594184019446 | 2539286.7570399996 | 0.0337741187056682 | 2625048.9294 | 0.08355917371391151 | 2422617.05044 | 0.07885380536703164 | 2245547.11527 | 0.17827349702977574 | 1905794.4704099998 | 0.2101939219855963 | 1574784.3678500003
Autres actifs | 3861660.820223915 | -0.10426454926538277 | 3459026.49538748 | -0.05735510570007137 | 3260633.6651251838 | -0.038729024898184986 | 3134352.5027246904 | -0.11662199052644559 | 3548144.1343469657 | -0.39782946468769104 | 5892257.967266301 | 3.751508031283415 | 1240081.660069248 | 0.02299655275872231 | 1212205.121048659
121802219.64550681 | 0.04433026832575575 | 127201744.72506477 | 0.056963396516453935 | 134447588.1474234 | 0.018328198022755565 | 136911770.16667125 | 0.2105370995233793 | 113100019.99986374 | -0.018285598453355156 | 115206642.40198573 | 0.3371283704934018 | 86159747.21968868 | 0.17727741376235576 | 73185594.33187327
PASSIF
Dépôts
À vue | 43310024.071331784 | -0.0013482786069250955 | 43251630.092411 | 0.031743798379573016 | 44624601.117652364 | 0.09404555524920706 | 48821346.50753637 | 0.21182725942278177 | 40287381.000812754 | -0.017656761593571584 | 41011511.481636025 | 0.4472486800995875 | 28337570.484993607 | 0.1935458841601715 | 23742338.573713988
Épargne | 37375169.12160332 | 0.07426225320608193 | 40150733.39453196 | 0.08369727040115217 | 43511240.18425867 | -0.005692622805068264 | 43263547.106108956 | 0.26261632832742743 | 34264998.90383934 | 0.09962590994501515 | 31160596.157244697 | 0.18760003638334843 | 26238291.68289642 | 0.1749255632384162 | 22331875.74077162
À terme | 23789733.763962902 | 0.0341080931078855 | 24601156.218195956 | -0.0009208659680188562 | 24578501.850660704 | -0.02759694686352388 | 23900210.241102997 | 0.06149462352021182 | 22515620.62730308 | 0.07232940070633852 | 20996925.583194997 | 0.3428337166617497 | 15636281.188554617 | 0.19008555179166717 | 13138787.514069289
104474926.956898 | 0.03377454142367243 | 108003519.7051389 | 0.043617314142112035 | 112714343.15257174 | 0.029018140998694573 | 115985103.85474831 | 0.19488506221538535 | 97068000.53195517 | 0.041848317783720494 | 93169033.22207573 | 0.32696466406225894 | 70212143.35644464 | 0.18575551294860235 | 59213001.8285549
Obligations à vue
Banques locales | 2275810.1933500003 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2124281.0729300003 | -0.09381830926488884 | 2344210.98401 | 1.6622652768921418 | 880532.45646 | -0.806874365535271 | 4559376.3816
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 687247.888766208 | 0 | 0
Autres | 1528920.7969596423 | 0.10111018056789903 | 1683510.2548142478 | 0.9507032577521017 | 3284028.938525224 | -0.031396547972484735 | 3180921.766413789 | 0.9393928034767269 | 1640163.74646301 | -0.6781843743329442 | 5096594.495880357 | 2.0778360741344954 | 1655901.865180896 | -0.22546660104280877 | 2137934.7455001334
3804730.9903096426 | -0.5575218697190369 | 1683510.2548142478 | 0.9507032577521017 | 3284028.938525224 | -0.031396547972484735 | 3180921.766413789 | -0.15500906002742537 | 3764444.8193930103 | -0.49408100647613207 | 7440805.479890357 | 1.3081696625892576 | 3223682.210407104 | -0.5186602280782907 | 6697311.127100133
Obligations à terme
Banques locales | 0 | 0 | 3023024.35248 | 0 | 2951006.3766099997 | 0 | 2690584.06942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 530526.76403353 | 0.48857963100355073 | 789731.33464254 | 0.14705420801398247 | 905864.650602224 | 0.08153782262847964 | 979726.8818084379 | 1.7927280755791506 | 350813.56125417404 | -0.6682147286193865 | 1057351.2193425 | 0.9042099610784883 | 555270.291067928 | -0.0235821885278855 | 568681.0344341879
530526.76403353 | 6.1867357984630695 | 3812755.6871225396 | 0.011570460766390699 | 3856871.027212224 | -0.04837083601383298 | 3670310.951228438 | 9.462283550575735 | 350813.56125417404 | -0.6682147286193865 | 1057351.2193425 | 0.9042099610784883 | 555270.291067928 | -0.0235821885278855 | 568681.0344341879
Autres passifs | 1749540.4085097162 | 0.0004168416722212308 | 1750269.689859218 | 0.6658822297833827 | 2915743.173664944 | -0.32235136329405045 | 1975849.3866187278 | 0.29370985074812794 | 1527273.975285982 | 0.15974067887912816 | 1316909.8946861718 | 0.06605987973787465 | 1235305.7456866088 | 2.8842920417467806 | 318025.970346732
110559725.11975089 | 0.042423497454464276 | 115250055.33693491 | 0.06525750406845088 | 122770986.29197413 | 0.01662607533493918 | 124812185.95900927 | 0.21518390032350015 | 102710532.88788833 | -0.002656399663591113 | 102984099.81599477 | 0.36898878080934033 | 75226401.60360628 | 0.12619397763797066 | 66797019.96043595
AVOIR DES ACTIONNAIRES
Capital versé | 6431912.5 | -0.004036513245477142 | 6405950 | 0 | 6405950 | -0.0001951310890656343 | 6404700 | -0.004230856685317159 | 6431912.5 | -0.005894467585258229 | 6470050 | 1.0001932165532486 | 3234712.5 | -0.0016396478422234396 | 3240025
Réserves | 764605.71795 | 0.724926080589743 | 1318888.34426 | -0.02249966452364818 | 1289213.7989700001 | 0.08215350238619683 | 1395127.22788 | 0.8202596836864942 | 766444.06311 | -0.34376844814764773 | 1167947.59555 | 0.8002299275444389 | 648776.90215 | 0.46583907008899605 | 442597.63257
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 4045976.30802 | 0.04470484199610031 | 4226851.039589999 | -0.05806047560971151 | 3981438.0579000004 | 0.0799507406597446 | 4299756.9795200005 | 0.34740867197515835 | 3191130.5522600003 | -0.30393734556852153 | 4584544.98592 | -0.3496966681673194 | 7049856.215559999 | 1.6053148366118415 | 2705951.74007
11242494.525969999 | 0.06308162803564371 | 11951689.383849999 | -0.023016622850968508 | 11676601.85687 | 0.03622478146594833 | 12099584.207400002 | 0.16459879809659886 | 10389487.11537 | -0.14997333442544156 | 12222542.58147 | 0.11791422395645655 | 10933345.61771 | 0.7113905200092285 | 6388574.37264
121802219.64572088 | 0.044330268288782476 | 127201744.7207849 | 0.05696339656318599 | 134447588.14884412 | 0.01832819801004624 | 136911770.16640928 | 0.21053709948472998 | 113100020.00325833 | -0.018285598385365257 | 115206642.39746477 | 0.33712837041567095 | 86159747.22131628 | 0.17727741376524836 | 73185594.33307596
Hors-bilan
Effets à l'encaissement | 18390.350251979 | 2274.240087058 | 2864.298906772 | 629.0437063559999 | 1197.311534722 | 935.3474272999999 | 271.457874491 | 396.574658807
Crédit documentaire | 1222879.504750739 | 1183419.885489608 | 1436801.892076672 | 1317310.419578244 | 1037165.801866848 | 1007818.0681790999 | 1022605.422937896 | 722420.073899134
Autres | 1894680.824758106 | 1366816.714956799 | 1567525.876719824 | 1528207.0292863299 | 1323377.4992928582 | 1572242.4266678 | 591566.379731576 | 535586.8676826339
Portefeuille brut | 36569648.65254 | -0.022962850710124903 | 35729905.27001 | 0.08774965198798348 | 38865192.023017 | 0.009941235207179598 | 39251560.03829001 | 0.21280290957768924 | 32364335.316409998 | 0.10146419204857106 | 29383011.76747 | 0.1710160171408638 | 25091895.702 | 0.1264954065688004 | 22274299.172179997
Provisions pour créances douteuses | 254152.68193 | 0.0996672854980013 | 279483.38984 | 0.19946608559426207 | 335230.8476 | 0.535589989869417 | 514777.13387 | 1.4124586524466716 | 213382.77999 | 0.11211935495975206 | 191870.39506 | -0.2407081688160279 | 252696.50901 | 0.2769206267307733 | 197895.23618
Portefeuille de crédit improductif | 50182.00129 | 0.19956832753889556 | 60196.73936 | 0.16383445141471206 | 70059.03913 | 3.2196753742431743 | 295626.40215999994 | 8.423815016811298 | 31370.140610000002 | -0.5588425296311608 | 71108.7145 | -0.5917148908260832 | 174164.35942000002 | 0.7336866161762234 | 100458.96287999999
0
[unibkcomp ]
UNIBANK (UNIBK)
BILAN
ANALYSE DE LA COMPOSITION
(En milliers de gourdes)
SEPTEMBRE
Déc. 18 | Comp. | Mars 19 | Comp. | Juin 19 | Comp. | Sept. 19 | Comp. | 2018 | Comp. | 2017 | Comp. | 2016 | Comp. | 2015 | Comp.
ACTIF
Disponibilités
Encaisse | 2225294.7669494213 | 0.01826973903616797 | 1929812.1157411272 | 0.015171270802238162 | 2749285.8549670875 | 0.020448755480481084 | 2346903.82135562 | 0.017141724327269944 | 1358763.6363249 | 0.012013823130416214 | 1673389.10886192 | 0.01452510961150168 | 1464313.4921792662 | 0.016995331804370132 | 834111.0827929401 | 0.01139720310271053
Avoirs à la BRH | 43418814.64149393 | 0.35646981448991694 | 47466999.96711744 | 0.3731631202835553 | 49879392.84955875 | 0.37099507352162686 | 52050817.13178205 | 0.3801778113628751 | 41662387.0014197 | 0.36836763602225603 | 34725293.041269496 | 0.30141745577571805 | 27048046.203845344 | 0.313929033877951 | 26527388.45794177 | 0.3624673503046043
Avoirs à l'étranger | 5764792.633714011 | 0.04732912627119492 | 6276708.831676748 | 0.0493445183888263 | 6343710.650730044 | 0.04718352138659482 | 7380096.758453228 | 0.0539040343242146 | 3033594.8964456515 | 0.02682223129977612 | 5644860.807406212 | 0.04899770264729906 | 1551959.0058798597 | 0.018012576127024844 | 1699391.954261335 | 0.02322030680730877
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5135672332618175 | 5.960639972078056e-09 | 348.14866742446173 | 4.7570655209236784e-06
Autres liquidités | 1040449.4812264551 | 0.008542122501991994 | 889524.7425957681 | 0.006993023126517616 | 1170631.7272742563 | 0.00870697454230748 | 395833.213658144 | 0.0028911554731654663 | 1046555.779516078 | 0.00925336511450076 | 941703.9357995 | 0.008174042018459766 | 640565.204853264 | 0.007434622611182477 | 494562.205457746 | 0.006757644178102381
52449351.52338382 | 0.43061080229927184 | 56563045.65713108 | 0.44467193260113735 | 60143021.08253013 | 0.4473343249310102 | 62173650.92524904 | 0.4541147254875251 | 47101301.31370633 | 0.4164570555669491 | 42985246.89333713 | 0.37311431005297857 | 30704884.420324966 | 0.3563715703811684 | 29555801.84912122 | 0.40384726145824695
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600000 | 0.0053050388496900585 | 900000 | 0.007812049559257768 | 0 | 0 | 0 | 0
Bons du Trésor / M.E.F. | 165048.68279 | 0.0013550548033554534 | 418365.78854 | 0.0032889941049492706 | 71682.89429 | 0.0005331660855931372 | 25000.00004 | 0.00018259934854078608 | 207564.91037 | 0 | 394296.48737 | 0 | 585194.73104 | 0 | 771926.30804 | 0
Autres Placements | 26590182.49204907 | 0.21830622273910227 | 28865326.476836205 | 0.22692555467085798 | 29903002.573021054 | 0.22241382671909335 | 30216934.90483751 | 0.22070370478778084 | 27069440.0545805 | 0.2393407185481762 | 33598152.566332296 | 0.29163381438632385 | 26884592.744854473 | 0.31203193616973585 | 17994472.749813396 | 0.245874518258528
Portefeuille net | 36315495.97061 | 0.2981513479500014 | 35450421.88017 | 0.2786944625389607 | 38529961.175417 | 0.28657978701089404 | 38736782.90442001 | 0.2829324524638262 | 32150952.53642 | 0.28427008710041535 | 29191141.37241 | 0.2533807145472964 | 24839199.19299 | 0.2882923870430519 | 22076403.935999997 | 0.30164958196404834
Immobilisations | 2420480.15645 | 0.01987221713606341 | 2445558.427 | 0.01922582455363216 | 2539286.7570399996 | 0.018886815241755332 | 2625048.9294 | 0.019173288945167854 | 2422617.05044 | 0.02142012928417623 | 2245547.11527 | 0.019491472613486174 | 1905794.4704099998 | 0.02211931362275979 | 1574784.3678500003 | 0.021517682301094077
Autres actifs | 3861660.820223915 | 0.03170435507220552 | 3459026.49538748 | 0.027193231530462554 | 3260633.6651251838 | 0.02425208001165376 | 3134352.5027246904 | 0.022893228967159267 | 3548144.1343469657 | 0.03137173746168426 | 5892257.967266301 | 0.051145123618017534 | 1240081.660069248 | 0.014392819153790093 | 1212205.121048659 | 0.016563438913287997
121802219.64550681 | 1 | 127201744.72506477 | 1 | 134447588.1474234 | 1 | 136911770.16667125 | 1 | 113100019.99986379 | 1 | 115206642.40198573 | 1 | 86159747.21968868 | 1 | 73185594.33187327 | 1
PASSIF
Dépôts
À vue | 43310024.071331784 | 0.3555766405356264 | 43251630.092411 | 0.34002387456159144 | 44624601.117652364 | 0.33191075966882316 | 48821346.50753637 | 0.35658984211586114 | 40287381.000812754 | 0.3562102022692947 | 41011511.481636025 | 0.35598217799401066 | 28337570.484993607 | 0.32889570129237894 | 23742338.573713988 | 0.3244127316374596
Épargne | 37375169.12160332 | 0.3068512973768459 | 40150733.39453196 | 0.3156460902428201 | 43511240.18425867 | 0.3236297562775769 | 43263547.106108956 | 0.3159958201799709 | 34264998.90383934 | 0.30296191728242494 | 31160596.157244697 | 0.2704756905293475 | 26238291.68289642 | 0.3045307412055709 | 22331875.74077162 | 0.30514032091484705
À terme | 23789733.763962902 | 0.19531445184825486 | 24601156.218195956 | 0.19340266339403725 | 24578501.850660704 | 0.1828110283667572 | 23900210.241102997 | 0.17456651252122282 | 22515620.62730308 | 0.1990770702545428 | 20996925.583194997 | 0.1822544702755185 | 15636281.188554617 | 0.1814801191174051 | 13138787.514069289 | 0.179526963386935
104474926.956898 | 0.8577423897607271 | 108003519.7051389 | 0.8490726281984488 | 112714343.15257174 | 0.8383515443131573 | 115985103.85474831 | 0.8471521748170548 | 97068000.53195517 | 0.8582491898062624 | 93169033.22207573 | 0.8087123387988768 | 70212143.35644464 | 0.8149065616153549 | 59213001.8285549 | 0.8090800159392417
Obligations à vue
Banques locales | 2275810.1933500003 | 0.018684472253243975 | 0 | 0 | 0 | 0 | 0 | 0 | 2124281.0729300003 | 0.018782322699258218 | 2344210.98401 | 0.020347880427158377 | 880532.45646 | 0.01021976601457329 | 4559376.3816 | 0.062298822920323446
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 687247.888766208 | 0.007976438080927451 | 0 | 0
Autres | 1528920.7969596423 | 0.012552487150147291 | 1683510.2548142478 | 0.013234961976763803 | 3284028.938525224 | 0.024426090373032554 | 3180921.766413789 | 0.02323336965508118 | 1640163.74646301 | 0.01450188732473244 | 5096594.495880357 | 0.04423872087250857 | 1655901.865180896 | 0.01921897311233638 | 2137934.7455001334 | 0.0292125078031789
3804730.9903096426 | 0.031236959403391266 | 1683510.2548142478 | 0.013234961976763803 | 3284028.938525224 | 0.024426090373032554 | 3180921.766413789 | 0.02323336965508118 | 3764444.8193930103 | 0.03328421002399066 | 7440805.479890357 | 0.06458660129966695 | 3223682.210407104 | 0.03741517720783712 | 6697311.127100133 | 0.09151133072350234
Obligations à terme
Banques locales | 0 | 0 | 3023024.35248 | 0.023765588742622967 | 2951006.3766099997 | 0.021949120971766233 | 2690584.06942 | 0.019651955899369238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 530526.76403353 | 0.0043556411827105875 | 789731.33464254 | 0.006208494516718099 | 905864.650602224 | 0.006737678697582382 | 979726.8818084379 | 0.00715589960319522 | 350813.56125417404 | 0.0031017992857525272 | 1057351.2193425 | 0.009177866807828046 | 555270.291067928 | 0.006444660168885002 | 568681.0344341879 | 0.0077703957947707755
530526.76403353 | 0.0043556411827105875 | 3812755.6871225396 | 0.029974083259341065 | 3856871.027212224 | 0.028686799669348614 | 3670310.951228438 | 0.026807855502564457 | 350813.56125417404 | 0.0031017992857525272 | 1057351.2193425 | 0.009177866807828046 | 555270.291067928 | 0.006444660168885002 | 568681.0344341879 | 0.0077703957947707755
Autres passifs | 1749540.4085097162 | 0.014363781001705704 | 1750269.689859218 | 0.013759793103799557 | 2915743.173664944 | 0.021686838818319273 | 1975849.3866187278 | 0.014431552409361175 | 1527273.975285982 | 0.013503746288354514 | 1316909.8946861718 | 0.011430850402628114 | 1235305.7456866088 | 0.014337388229991517 | 318025.970346732 | 0.0043454722647272076
110559725.11975089 | 0.9076987713485347 | 115250055.33693491 | 0.9060414665383532 | 122770986.29197413 | 0.9131512731738577 | 124812185.95900927 | 0.9116249523840617 | 102710532.88788833 | 0.90813894540436 | 102984099.81599477 | 0.893907657309 | 75226401.60360628 | 0.8731037872220686 | 66797019.96043595 | 0.9127072147222419
AVOIR DES ACTIONNAIRES
Capital versé | 6431912.5 | 0.052806201058728144 | 6405950 | 0.05036055137329987 | 6405950 | 0.04764644787064383 | 6404700 | 0.04677976182911928 | 6431912.5 | 0.05686924281717851 | 6470050 | 0.056160390278750805 | 3234712.5 | 0.037543198586135404 | 3240025 | 0.04427134915797121
Réserves | 764605.71795 | 0.006277436652429721 | 1318888.34426 | 0.010368476840554816 | 1289213.7989700001 | 0.009588969328005808 | 1395127.22788 | 0.010189972901392074 | 766444.06311 | 0.0067766925515214144 | 1167947.59555 | 0.01013784944339172 | 648776.90215 | 0.007529930426742775 | 442597.63257 | 0.006047605906743905
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 4045976.30802 | 0.03321759094206501 | 4226851.039589999 | 0.03322950521414593 | 3981438.0579000004 | 0.029613309638059894 | 4299756.9795200005 | 0.0314053128835135 | 3191130.5522600003 | 0.028215119256953653 | 4584544.98592 | 0.03979410292961528 | 7049856.215559999 | 0.08182308378394372 | 2705951.74007 | 0.03697383022947623
11242494.525969999 | 0.09230122865322286 | 11951689.383849999 | 0.09395853342800062 | 11676601.85687 | 0.08684872683670952 | 12099584.207400002 | 0.08837504761402487 | 10389487.11537 | 0.09186105462565358 | 12222542.58147 | 0.10609234265175779 | 10933345.61771 | 0.1268962127968219 | 6388574.37264 | 0.08729278529419134
121802219.64572088 | 1.0000000000017575 | 127201744.7207849 | 0.9999999999663537 | 134447588.14884412 | 1.000000000010567 | 136911770.16640928 | 0.9999999999980866 | 113100020.00325833 | 1.0000000000300135 | 115206642.39746477 | 0.9999999999607577 | 86159747.22131628 | 1.0000000000188904 | 73185594.33307596 | 1.0000000000164333
#REF!
[unibkgdes&$]
UNIBANK (UNIBK)
BILAN
DEVISES ET GOURDES
(En milliers de gourdes)
Septembre 19 | Septembre 18
ACTIF | Devises converties * | Gourdes | Total | % devises/total | Devises converties * | Gourdes | Total | % devises/total
Disponibilités
Encaisse | 1148612.6814556199 | 1198291.1399 | 2346903.82135562 | 0.4894161707880119 | 507060.80782489805 | 851702.8285 | 1358763.6363248979 | 0.373178082095548
Avoirs à la BRH | 35310268.276822045 | 16740548.85496 | 52050817.13178205 | 0.6783806714777147 | 27220645.468769662 | 14441741.53265 | 41662387.00141966 | 0.653362599407521
Avoirs à l'étranger | 7380096.758453228 | 0 | 7380096.758453228 | 1 | 3033594.8964456515 | 0 | 3033594.8964456515 | 1
Avoirs dans les banques locales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0!
Autres liquidités | 191812.53667814395 | 204020.67698 | 395833.21365814394 | 0.48457918653536813 | 421664.832986078 | 624890.94653 | 1046555.779516078 | 0.4029071753643687
44030790.253409036 | 18142860.67184 | 62173650.92524904 | 0.7081905211959799 | 31182966.00602629 | 15918335.30768 | 47101301.31370629 | 0.662040434898816
Bons B.R.H. | 0 | 0 | 0 | 0 | 0 | 600000 | 600000 | 0
Bons du Trésor / M.E.F. | 0 | 25000.00004 | 25000.00004 | 0 | 0 | 207564.91037 | 207564.91037 | 0
Autres Placements | 18779223.934887514 | 11437710.96995 | 30216934.90483751 | 0.6214801069012825 | 17102306.507220488 | 9967133.547359997 | 27069440.054580487 | 0.6317938779944051
Portefeuille net | 26243425.823860005 | 12493357.080560002 | 38736782.90442 | 0.6774807781176257 | 18890973.78365 | 13259978.752770001 | 32150952.536420003 | 0.5875712006432984
Immobilisations | 0 | 2625048.9294 | 2625048.9294 | 0 | 0 | 2422617.05044 | 2422617.05044 | 0
Autres actifs | 414311.03651469 | 2720041.46621 | 3134352.5027246904 | 0.13218393149925853 | 354521.34503696597 | 3193622.78931 | 3548144.1343469657 | 0.09991740234143996
89467751.04867123 | 47444019.11799999 | 136911770.16667122 | 0.6534701212303118 | 67530767.64193374 | 45569252.35793 | 113100019.99986374 | 0.5970889098164183
PASSIF
Dépôts
À vue | 38885595.72390637 | 9935750.783629999 | 48821346.50753637 | 0.7964875716384379 | 27325931.58788275 | 12961449.41293 | 40287381.000812754 | 0.6782752045195363
Épargne | 29359712.913598955 | 13903834.19251 | 43263547.106108956 | 0.6786247286102268 | 21786895.43655934 | 12478103.46728 | 34264998.90383934 | 0.635835287714489
À terme | 16991206.393953 | 6909003.84715 | 23900210.241103 | 0.7109228840477703 | 16034623.12945308 | 6480997.497850001 | 22515620.62730308 | 0.7121555028338433
85236515.03145832 | 30748588.823289998 | 115985103.85474831 | 0.734891914553119 | 65147450.15389517 | 31920550.378060002 | 97068000.53195517 | 0.671152694985701
Obligations à vue
Banques locales | 0 | 0 | 0 | 0 | 0 | 2124281.0729300003 | 2124281.0729300003 | 0
Banques à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1653579.279213789 | 1527342.4872 | 3180921.7664137892 | 0.5198428004968053 | 553276.6998330101 | 1086887.0466300002 | 1640163.7464630103 | 0.33733016049534287
1653579.279213789 | 1527342.4872 | 3180921.7664137892 | 0.5198428004968053 | 553276.6998330101 | 3211168.1195600005 | 3764444.819393011 | 0.14697431530480554
Obligations à terme
Banques locales | 0 | 2690584.06942 | 2690584.06942 | 0 | 0 | 0 | 0 | 0
Banque à l'étranger | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 741426.8826184379 | 238299.99919 | 979726.8818084379 | 0.7567689489644994 | 349485.05051417404 | 1328.51074 | 350813.56125417404 | 0.996213057627389
741426.8826184379 | 2928884.06861 | 3670310.951228438 | 0.20200655815559315 | 349485.05051417404 | 1328.51074 | 350813.56125417404 | 0.996213057627389
Autres passifs | 1822687.7255987278 | 153161.66102 | 1975849.3866187278 | 0.9224831295050755 | 1469494.460955982 | 57779.51432999999 | 1527273.975285982 | 0.96216820605538
89454208.91888927 | 35357977.04012 | 124812185.95900926 | 0.7167105377696675 | 67519706.36519834 | 35190826.52269 | 102710532.88788834 | 0.6573786004878209
AVOIR DES ACTIONNAIRES
Capital versé | 0 | 6404700 | 6404700 | 0 | 0 | 6431912.5 | 6431912.5 | 0
Réserves | 0 | 1395127.22788 | 1395127.22788 | 0 | 0 | 766444.06311 | 766444.06311 | 0
Réserves (Prov. Pour pertes sur prêts) | 0 | 0 | 0 | 0
Surplus d'apport | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BNR | 0 | 4299756.9795200005 | 4299756.9795200005 | 0 | 0 | 3191130.5522600003 | 3191130.5522600003 | 0
0 | 12099584.207400002 | 12099584.207400002 | 0 | 0 | 10389487.11537 | 10389487.11537 | 0
0
89454208.91888927 | 47457561.24752 | 136911770.16640925 | 0.6533712098686786 | 67519706.36519834 | 45580313.638059996 | 113100020.00325835 | 0.5969911089604859
*Converties au taux de 93.3162 gdes | *Converties au taux de 69.9774 Gdes
#REF!
[UNIBKRÉSULT ]
UNIBANK (UNIBK)
RÉSULTATS
ANALYSE DES VARIATIONS TRIMESTRIELLES
(En milliers de gourdes)
2019 | 2018
TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4 | TRIM 1 | Var. | TRIM 2 | Var. | TRIM 3 | Var. | TRIM 4
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 878529.25035 | 0.06483251154962542 | 935486.5081200001 | 0.04843883639868296 | 980800.38604 | 0.13540862501718448 | 1113609.2177300001 | 736485.00087 | 0.01454174549019825 | 747194.77831 | -0.0016816720304736956 | 745938.24175 | 0.058839852005750724 | 789829.1375
Intérêts sur Bons B.R.H. | 10392.57213 | -0.7395736141020173 | 2706.5 | -0.9567707371143543 | 117 | -1 | 0 | 22257.56395 | 0.24853648145982307 | 27789.38058 | 0.5333083192457397 | 42609.68843 | -0.8036749960342294 | 8365.347249999999
Autres | 99965.94513 | 0.12677202164716841 | 112638.83009 | 0.18135346517429385 | 133066.27224000002 | -0.003834456180449136 | 132556.03545000002 | 93528.94138 | -0.005751418780786452 | 92991.01727 | 0.20427878721710024 | 111987.10950000002 | -0.08970641696935673 | 101941.14716000001
988887.76761 | 0.0626401424195085 | 1050831.8382100002 | 0.060096980100615795 | 1113983.65828 | 0.11865667320837507 | 1246165.2531800002 | 852271.5062 | 0.0184256658186515 | 867975.1761599999 | 0.03751243631649454 | 900535.03968 | -0.00044352274192681736 | 900135.63191
Dépenses d'intérêt | 186470.29941000004 | 0.25445133750589916 | 233917.91650000002 | 0.2330914799764814 | 288442.18985 | 0.03060803145542338 | 297270.83747 | 197528.61886000002 | -0.011007635412775555 | 195354.29584000004 | 0.17504153447440246 | 229549.41155000002 | -0.1918835515742798 | 185502.6552
802417.4682 | 0.01806597448896382 | 816913.9217100001 | 0.010561145416570236 | 825541.4684300001 | 0.14942065540885607 | 948894.4157100002 | 654742.8873399999 | 0.027305364175290628 | 672620.8803199999 | -0.0024311647732699333 | 670985.6281300001 | 0.065049602778591 | 714632.97671
AUTRES REVENUS
Commissions | 362006.65398999996 | -0.13643627009509143 | 312615.81637 | 0.18851291074873272 | 371547.93386000005 | 0.23346234578358516 | 458290.38607 | 320718.94445 | -0.010875228234432273 | 317231.05273000005 | 0.07438336098226614 | 340827.76463999995 | 0.19947047380899097 | 408812.84034
Gains sur change | 202956.77305999998 | 0.18925363653000543 | 241367.08042 | -0.654326165752111 | 83434.28414999999 | -0.3438528829278629 | 54745.16501 | 203217.19941 | -0.09446289893637502 | 184020.71364 | 0.25363459529511695 | 230694.73287 | -0.17127199311596492 | 191183.18617
Autres | 600103.86144 | -0.07136301419097223 | 557278.64106 | 0.5069040325189598 | 839765.43145 | -0.5654095240859774 | 364954.05851 | 75527.57511 | 0.32091629374700836 | 99765.60459 | 0.8569778130585278 | 185262.51423000003 | 0.4691248106570618 | 272173.75614
1165067.28849 | -0.046182526255402465 | 1111261.53785 | 0.16511514648927525 | 1294747.64946 | -0.3218836041477404 | 877989.60959 | 599463.71897 | 0.0025917364818500285 | 601017.3709600001 | 0.2591732756928365 | 756785.01174 | 0.15246704033515054 | 872169.78265
PRODUIT NET BANCAIRE | 1967484.75669 | -0.019979467183335074 | 1928175.45956 | 0.09963494627913147 | 2120289.1178900003 | -0.1383797568522076 | 1826884.0253000003 | 1254206.60631 | 0.015493177019031855 | 1273638.25128 | 0.12101739912027441 | 1427770.63987 | 0.1113849206932004 | 1586802.75936
Dotation à la provision pour créances douteuses | 17931 | -0.44509508672132064 | 9950 | 1.1695768844221106 | 21587.29 | 7.254905085353464 | 178201.03 | 7700 | 0.0212987012987013 | 7864 | 1.4242115971515767 | 19064 | -0.5602182123373899 | 8384
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1949553.75669 | -0.016069470781451954 | 1918225.45956 | 0.09408506566866108 | 2098701.8278900003 | -0.2144272362131792 | 1648682.9953000003 | 1246506.60631 | 0.01545731476469067 | 1265774.25128 | 0.11292091654215697 | 1408706.63987 | 0.12047371304053875 | 1578418.75936
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 420897.77718 | 0.11173349715716838 | 467926.15777 | 0.2465955498190316 | 583314.66592 | -0.10376165582008692 | 522788.97032 | 367098.87367 | 0.09416021897433803 | 401664.98400000005 | 0.021189479190448807 | 410176.05582 | -0.08765100882869964 | 374223.71073
Frais de locaux | 49924.581009999994 | 0.17089600408045563 | 58456.49240999999 | 0.04354286949253528 | 61001.85583 | 0.06504588206394565 | 64969.775349999996 | 47808.121399999996 | -0.00912907571390155 | 47371.67744 | 0.019962809870893192 | 48317.34923 | -0.003769947294354056 | 48135.19537
Amortissement | 87037.31184000001 | 0.007592833303662277 | 87698.17164 | 0.033132098944178234 | 90603.79614 | 0.02345488964630481 | 92728.89818 | 86290.92408 | 0.022771450774803224 | 88255.89361 | 0.04780357942602 | 92474.84123 | -0.001242071772952009 | 92359.98084
Autres dépenses d'exploitation | 396418.49886 | 0.13685210217487687 | 450669.20377 | 0.1524263059586783 | 519363.04571 | 0.16346195204154745 | 604259.14298 | 355325.9962 | 0.06529388918378279 | 378526.61242 | -0.041522511797824596 | 362809.23669 | 0.3395749887571587 | 486010.17916000006
954278.1688899999 | 0.11576483702702652 | 1064750.02559 | 0.17800735708362694 | 1254283.3636 | 0.024287512785440307 | 1284746.78683 | 856523.9153499999 | 0.06922778343646187 | 915819.1674700001 | -0.0022293533183416047 | 913777.48297 | 0.09515618928077124 | 1000729.0661
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 995275.5878000001 | -0.1424732562198588 | 853475.4339700001 | -0.01061186921089309 | 844418.4642900003 | -0.5690096511852056 | 363936.2084700002 | 389982.69096000004 | -0.10263944548786588 | 349955.08380999987 | 0.41426480081858325 | 494929.15690000006 | 0.1672169343959697 | 577689.69326
Impôts sur le revenu | 142268.18023 | -0.11815118540790517 | 125459.02609 | -0.6025519816786264 | 49863.4413 | -2.692871219459937 | -84412.38468 | 63473.22043 | -0.34351773286887566 | 41669.04365 | -3.5232703914000196 | -105142.26408 | -0.28324526945073564 | -134923.313
BÉNÉFICE NET (PERTE NETTE) | 853007.40757 | -0.14652979397455335 | 728016.4078800001 | 0.09139713664388714 | 794555.0229900003 | -0.43572366900052584 | 448348.5931500002 | 326509.47053000005 | -0.05581286919616563 | 308286.04015999986 | 0.9464761384218505 | 600071.42098 | 0.18754698415099294 | 712613.0062599999
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 (oct.18 - sept. 19) | 2018 (oct.17 - sept. 18) | 2018
TRIM 1 | TRIM 1 | TRIM 2 | TRIM 2 | TRIM 3 | Var. | TRIM 3 | TRIM 4 | Var. | TRIM 4 | CUMUL | Var. | CUMUL | CUMUL
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 878529.25035 | 0.19286781035894146 | 736485.00087 | 935486.5081200001 | 0.25199818745505304 | 747194.77831 | 980800.38604 | 0.3148546771633591 | 745938.24175 | 1113609.2177300001 | 0.4099368646424496 | 789829.1375 | 3908425.36224 | 0.29441753975659435 | 3019447.15843 | 3019447.15843
Intérêts sur Bons B.R.H. | 10392.57213 | -0.5330768383572363 | 22257.56395 | 2706.5 | -0.9026066812749376 | 27789.38058 | 117 | -0.9972541456107521 | 42609.68843 | 0 | -1 | 8365.347249999999 | 13216.07213 | -0.869176271317123 | 101021.98021000001 | 101021.98021000001
Autres | 99965.94513 | 0.06882365666737314 | 93528.94138 | 112638.83009 | 0.21128721242991094 | 92991.01727 | 133066.27224000002 | 0.1882284740995123 | 111987.10950000002 | 132556.03545000002 | 0.3003192444160839 | 101941.14716000001 | 478227.08291000006 | 0.1942295273804352 | 400448.21531 | 400448.21531
988887.76761 | 0.16029664304879473 | 852271.5062 | 1050831.8382100002 | 0.21067038214039088 | 867975.1761599999 | 1113983.65828 | 0.23702422359472852 | 900535.03968 | 1246165.2531800002 | 0.38441942414362507 | 900135.63191 | 4399868.51728 | 0.2496369766657358 | 3520917.35395 | 3520917.35395
Dépenses d'intérêt | 186470.29941000004 | -0.05598337857987886 | 197528.61886000002 | 233917.91650000002 | 0.1974034944774623 | 195354.29584000004 | 288442.18985 | 0.25655817587304985 | 229549.41155000002 | 297270.83747 | 0.6025152693879069 | 185502.6552 | 1006101.24323 | 0.24527501139305916 | 807934.9814500002 | 807934.9814500002
802417.4682 | 0.2255459107924826 | 654742.8873399999 | 816913.9217100001 | 0.21452358321280887 | 672620.8803199999 | 825541.4684300001 | 0.23034150631622116 | 670985.6281300001 | 948894.4157100002 | 0.3278066456973258 | 714632.97671 | 3393767.27405 | 0.25093598412239615 | 2712982.3724999996 | 2712982.3724999996
AUTRES REVENUS
Commissions | 362006.65398999996 | 0.1287348635136104 | 320718.94445 | 312615.81637 | -0.014548501227362926 | 317231.05273000005 | 371547.93386000005 | 0.09013399847998986 | 340827.76463999995 | 458290.38607 | 0.12102737695041747 | 408812.84034 | 1504460.79029 | 0.08422526640644101 | 1387590.60216 | 1387590.60216
Gains sur change | 202956.77305999998 | -0.0012815172670232566 | 203217.19941 | 241367.08042 | 0.31162995537658217 | 184020.71364 | 83434.28414999999 | -0.6383346810218832 | 230694.73287 | 54745.16501 | -0.7136507341115206 | 191183.18617 | 582503.30264 | -0.28007427424160614 | 809115.83209 | 809115.83209
Autres | 600103.86144 | 6.945493557366243 | 75527.57511 | 557278.64106 | 4.585879455652182 | 99765.60459 | 839765.43145 | 3.5328405206001174 | 185262.51423000003 | 364954.05851 | 0.34088629148460553 | 272173.75614 | 2362101.99246 | 2.733194325313412 | 632729.45007 | 632729.45007
1165067.28849 | 0.943515932026414 | 599463.71897 | 1111261.53785 | 0.848967420151253 | 601017.3709600001 | 1294747.64946 | 0.7108526587796927 | 756785.01174 | 877989.60959 | 0.006672814233849171 | 872169.78265 | 4449066.08539 | 0.5724215947233757 | 2829435.88432 | 2829435.88432
PRODUIT NET BANCAIRE | 1967484.75669 | 0.5687086535754543 | 1254206.60631 | 1928175.45956 | 0.5139113933035487 | 1273638.25128 | 2120289.1178900003 | 0.4850348218976227 | 1427770.63987 | 1826884.0253000003 | 0.15129874492834353 | 1586802.75936 | 7842833.35944 | 0.41505620760203665 | 5542418.25682 | 5542418.25682
Dotation à la provision pour créances douteuses | 17931 | 1.3287012987012987 | 7700 | 9950 | 0.26525940996948116 | 7864 | 21587.29 | 0.13235889634913978 | 19064 | 178201.03 | 20.254893845419847 | 8384 | 227669.32 | 4.293158188412536 | 43012 | 43012
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 1949553.75669 | 0.5640139786031392 | 1246506.60631 | 1918225.45956 | 0.5154562179000056 | 1265774.25128 | 2098701.8278900003 | 0.48980757844917605 | 1408706.63987 | 1648682.9953000003 | 0.04451558594532306 | 1578418.75936 | 7615164.0394399995 | 0.3847247655137638 | 5499406.25682 | 5499406.25682
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 420897.77718 | 0.1465515352094542 | 367098.87367 | 467926.15777 | 0.16496626892923263 | 401664.98400000005 | 583314.66592 | 0.4221080378616237 | 410176.05582 | 522788.97032 | 0.3969958485532439 | 374223.71073 | 1994927.57119 | 0.2844284659266689 | 1553163.62422 | 1553163.62422
Frais de locaux | 49924.581009999994 | 0.04426987608009208 | 47808.121399999996 | 58456.49240999999 | 0.23399667415281616 | 47371.67744 | 61001.85583 | 0.2625248860325362 | 48317.34923 | 64969.775349999996 | 0.3497353620484535 | 48135.19537 | 234352.7046 | 0.22292876240578735 | 191632.34344 | 191632.34344
Amortissement | 87037.31184000001 | 0.008649667018376567 | 86290.92408 | 87698.17164 | -0.006319373666585423 | 88255.89361 | 90603.79614 | -0.02023301759822875 | 92474.84123 | 92728.89818 | 0.003994341885357194 | 92359.98084 | 358068.1778 | -0.00365478314606498 | 359381.63976000005 | 359381.63976000005
Autres dépenses d'exploitation | 396418.49886 | 0.1156473297745165 | 355325.9962 | 450669.20377 | 0.19058789787269456 | 378526.61242 | 519363.04571 | 0.43150447449541196 | 362809.23669 | 604259.14298 | 0.2433055291647936 | 486010.17916000006 | 1970709.89132 | 0.2451789510716503 | 1582672.02447 | 1582672.02447
954278.1688899999 | 0.11412904156920685 | 856523.9153499999 | 1064750.02559 | 0.16262037682769778 | 915819.1674700001 | 1254283.3636 | 0.3726354467865336 | 913777.48297 | 1284746.78683 | 0.28381080389406715 | 1000729.0661 | 4558058.3449099995 | 0.23630166673583294 | 3686849.6318900003 | 3686849.6318900003
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 995275.5878000001 | 1.5521019544482402 | 389982.69096000004 | 853475.4339700001 | 1.438814217750799 | 349955.08380999987 | 844418.4642900003 | 0.7061400657399826 | 494929.15690000006 | 363936.2084700002 | -0.37001436460420983 | 577689.69326 | 3057105.69453 | 0.6866263114114103 | 1812556.6249299995 | 1812556.6249299995
Impôts sur le revenu | 142268.18023 | 1.2413890340871743 | 63473.22043 | 125459.02609 | 2.010844864686497 | 41669.04365 | 49863.4413 | 1.4742473612900349 | -105142.26408 | -84412.38468 | 0.37436768484924465 | -134923.313 | 233178.26294 | 2.728228115329484 | -134923.313 | -134923.313
BÉNÉFICE NET (PERTE NETTE) | 853007.40757 | 1.6125043362000269 | 326509.47053000005 | 728016.4078800001 | 1.3614965098716794 | 308286.04015999986 | 794555.0229900003 | 0.3241007573604847 | 600071.42098 | 448348.5931500002 | -0.3708386049490398 | 712613.0062599999 | 2823927.43159 | 0.4500418600417458 | 1947479.9379299995 | 1947479.9379299995
[UNIBKVARAN ]
UNIBANK (UNIBK)
RÉSULTATS
ANALYSE DES VARIATIONS ANNUELLES
(En milliers de gourdes)
CUMUL (Octobre-Septembre) | ANNÉE
2019 | Var. | 2018 | 2018 | Var. | 2017 | Var. | 2016 | Var. | 2015
REVENUS NETS D'INTÉRÊT
Revenus d'intérêt
Prêts | 3908425.36224 | 0.29441753975659435 | 3019447.15843 | 3019447.15843 | 0.05063079528702787 | 2873937.42119 | 0.0035663773643214943 | 2863724.2996699996 | 0.22901201252764972 | 2330102.774
Intérêts sur Bons B.R.H. | 13216.07213 | -0.869176271317123 | 101021.98021000001 | 101021.98021000001 | 1.5128063993615453 | 40202.85058 | 41.951763440170936 | 936 | -0.9446328528847762 | 16905.33193
Autres | 478227.08291000006 | 0.1942295273804352 | 400448.21531 | 400448.21531 | 0.4626234953371609 | 273787.62653999997 | 0.7150373506567091 | 159639.45417 | 1.2806018226097222 | 69998.82776
4399868.51728 | 0.2496369766657358 | 3520917.35395 | 3520917.35395 | 0.10445325812309803 | 3187927.89831 | 0.05410447303123293 | 3024299.7538399994 | 0.25125820355958056 | 2417006.93369
Dépenses d'intérêt | 1006101.24323 | 0.24527501139305916 | 807934.9814500002 | 807934.9814500002 | -0.2898761457632684 | 1137738.1236100001 | 0.1382716663825293 | 999531.26939 | 1.2372109011273265 | 446775.61194
3393767.27405 | 0.25093598412239615 | 2712982.3724999996 | 2712982.3724999996 | 0.3232835350068921 | 2050189.7747 | 0.012555158994834854 | 2024768.4844499994 | 0.027680588618172252 | 1970231.32175
AUTRES REVENUS
Commissions | 1504460.79029 | 0.08422526640644101 | 1387590.60216 | 1387590.60216 | -0.01013597471387617 | 1401799.2034399996 | 0.18993176289535219 | 1178050.0757700002 | 0.19964625614127612 | 981997.87624
Gains sur change | 582503.30264 | -0.28007427424160614 | 809115.83209 | 809115.83209 | 0.3886833193910182 | 582649.6370999999 | 0.41137369342600283 | 412824.49844 | -0.15472163990671173 | 488388.81713999994
Autres | 2362101.99246 | 2.733194325313412 | 632729.45007 | 632729.45007 | -0.9297336562199601 | 9004729.94654 | 0.9974112207937909 | 4508200.340919999 | 3.7646428597721906 | 946178.01871
4449066.08539 | 0.5724215947233757 | 2829435.88432 | 2829435.88432 | -0.7425252660693287 | 10989178.78708 | 0.8017779646908582 | 6099074.91513 | 1.5238616142230799 | 2416564.71209
PRODUIT NET BANCAIRE | 7842833.35944 | 0.41505620760203665 | 5542418.25682 | 5542418.25682 | -0.5749473426906949 | 13039368.561779998 | 0.6050738450293283 | 8123843.399579999 | 0.8518853707608466 | 4386796.03384
Dotation à la provision pour créances douteuses | 227669.32 | 4.293158188412536 | 43012 | 43012 | 1.4688825177417069 | -91733 | -3.955656136297914 | 31036.425000000003 | -0.7228594707705022 | 111988.04118
BÉNÉFICE AVANT DÉPENSES D'EXPLOITATION
ET IMPÔTS SUR LE REVENU | 7615164.0394399995 | 0.3847247655137638 | 5499406.25682 | 5499406.25682 | -0.5811923142208548 | 13131101.561779998 | 0.6225645320623104 | 8092806.974579999 | 0.8931392915133596 | 4274807.99266
DÉPENSES D'EXPLOITATION
Salaires et avantages sociaux | 1994927.57119 | 0.2844284659266689 | 1553163.62422 | 1553163.62422 | 0.0389360456254049 | 1494955.9511 | 0.22152040450430174 | 1223848.5297400001 | 0.32996288627365733 | 920212.54305
Frais de locaux | 234352.7046 | 0.22292876240578735 | 191632.34344 | 191632.34344 | 0.06673579108736004 | 179643.68031999998 | 0.4813720919124067 | 121268.43843 | 0.26303967271102136 | 96013.16653
Amortissement | 358068.1778 | -0.00365478314606498 | 359381.63976000005 | 359381.63976000005 | 0.20882922509812574 | 297297.2793 | 0.29697196845348317 | 229224.13632000002 | 0.15367070811378356 | 198691.12972
Autres dépenses d'exploitation | 1970709.89132 | 0.2451789510716503 | 1582672.02447 | 1582672.02447 | 0.14112556354793526 | 1386939.41756 | 0.2710522389874787 | 1091174.2059199999 | 0.09382819461942646 | 997573.6695100002
4558058.3449099995 | 0.23630166673583294 | 3686849.6318900003 | 3686849.6318900003 | 0.09765682860110365 | 3358836.32828 | 0.2601076854303851 | 2665515.3104100004 | 0.20475785084549883 | 2212490.5088100005
BÉNÉFICE AVANT IMPÔTS SUR LE REVENU | 3057105.69453 | 0.6866263114114103 | 1812556.6249299995 | 1812556.6249299995 | -0.8145203203535214 | 9772265.233499998 | 0.8005786012966157 | 5427291.664169999 | 1.6316470216982106 | 2062317.4838499995
Impôts sur le revenu | 233178.26294 | 2.728228115329484 | -134923.313 | -134923.313 | 0.1158298934661977 | -152598.81781 | -1.9678975743392497 | 157660.0891 | -0.39762543202262596 | 261730.98514
BÉNÉFICE NET (PERTE NETTE) | 2823927.43159 | 0.4500418600417458 | 1947479.9379299995 | 1947479.9379299995 | -0.8037776711235709 | 9924864.05131 | 0.8834075798132365 | 5269631.575069998 | 1.926619509168451 | 1800586.4987099995
[pageint.sect5]
SECTION 5
RESPECT DES NORMES PRUDENTIELLES
LIMITE RELATIVE À LA POSITION NETTE DE CHANGE DES BANQUES
LIMITES SUR LA CONCENTRATION DES RISQUES DE CRÉDIT
CLASSIFICATION DES PRÊTS
SUFFISANCE DES FONDS PROPRES
[posinette]
Circulaire 81-3 - POSITION NETTE DE CHANGE DES BANQUES
AU 31 mars 2016
Circulaire 81-5 - POSITION NETTE DE CHANGE DES BANQUES
Trim 4 2019 | Trim 3 2019
Juillet1 | Nombre de jours de dépassement | Aout1 | Nombre de jours de dépassement | Septembre 1 | Nombre de jours de dépassement | Avril1 | Nombre de jours de dépassement | Mai1 | Nombre de jours de dépassement | Juin 1 | Nombre de jours de dépassement
BNC | 0.0041 | 0 | 0.0019 | 0 | 0.0029 | 0 | BNC | 0.0047 | 0 | 0.0047 | 0 | 0.0035 | 0
BPH | 0 | 0 | 0 | 0 | 0 | 0 | BPH | 0 | 0 | 0 | 0 | 0 | 0
BUH | 0.0012 | 0 | 0.0016 | 0 | 0.001 | 0 | BUH | 0.0016 | 0 | 0.0023 | 1 | 0.0027 | 2
CAPITALBK | 0.0024 | 5 | 0.0006 | 9 | 0.0286 | 10 | CAPITALBK | 0.003 | 4 | 0.0027 | 5 | 0.0041 | 8
CBNA | 0.0028 | 4 | 0.0045 | 0 | 0.0023 | 0 | CBNA | 0.0002 | 0 | 0.0002 | 0 | 0.0019 | 4
SCOTIA | 1 | 1 | 0 | SCOTIA | 1 | 1 | 0
SOGEBK | 0.001 | 0 | 0.0005 | 3 | 0.0098 | 2 | SOGEBK | 0.15 | 0 | 0.0018 | 0 | 0.0049 | 7
SOGEBL | 0.0003 | 10 | 0.0001 | 5 | 0.0041 | 17 | SOGEBL | 0.0017 | 1 | 0.0027 | 5 | 0.0029 | 4
UNIBK | 0.0038 | 0 | 0.0046 | 3 | 0.0011 | 3 | UNIBK | 0.0024 | 0 | 0.0021 | 0 | 0.0029 | 3
1 Position de chaque banque le dernier jour du mois
[Apparentés sept 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 septembre 2019
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 53 | 98900750 | 0 | 0 | 0 | 0 | 53 | 98900750 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 11 | 194403000 | 4 | 794336000 | 2 | 593953000 | 17 | 1582692000 | 0.12283059496099051 | 0.5018891862725028 | 0 | 0.6247197812334933
CAPITALBK | 9 | 324150000 | 4 | 924314000 | 0 | 0 | 13 | 1248464000 | 0.25963904445782976 | 0.7403609555421702 | 0 | 1
SOGEBK | 21 | 929659000 | 2 | 836366000 | 1 | 673312000 | 24 | 2439337000 | 0.3811113429591729 | 0.3428661148500597 | 0.2760225421907674 | 1
SOGEBL | 6 | 60471815 | 1 | 29977051 | 0 | 0 | 7 | 90448866 | 0.6685746065627843 | 0.33142539343721567 | - | 1
UNIBK | 7 | 644375000 | 0 | 0 | 0 | 0 | 7 | 644375000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 98900750 | 6427681000 | 0.015386692338963306
BPH | 0 | 0 | 0
BUH | 1582692000 | 2925143000 | 0.5410648299929268
CAPITALBK | 1248464000 | 3989303000 | 0.3129529143311501
SOGEBK | 2439337000 | 6328604000 | 0.38544630063754975
SOGEBL | 90448866 | 561101892 | 0.16119864732161696
UNIBK | 644375000 | 12884842000 | 0.05001031444545459
CBNA | 0 | 655443000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés juin 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 JUIN 2019
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 50 | 102680500 | 0 | 0 | 0 | 0 | 50 | 102680500 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 12 | 347796000 | 5 | 1095816000 | 0 | 17 | 1443612000 | 0.24092069060107563 | 0.7590793093989243 | 0 | 1
CAPITALBK | 8 | 129107000 | 5 | 1053589000 | 0 | 0 | 13 | 1182696000 | 0.1091633014739206 | 0.8908366985260794 | 0 | 1
SOGEBK | 21 | 775032000 | 3 | 1331254000 | 1 | 743274000 | 25 | 2849560000 | 0.2719830429961117 | 0.46717879251533573 | 0.2608381644885526 | 1
SOGEBL | 7 | 84535918 | 0 | 0 | 0 | 0 | 7 | 84535918 | 1 | 0 | - | 1
UNIBK | 5 | 618493000 | 1 | 1024876000 | 0 | 0 | 6 | 1643369000 | 0.3763567403303823 | 0.6236432596696178 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 102680500 | 6234901000 | 0.016468665661251075
BPH | 0 | -44003000 | 0
BUH | 1443612000 | 2854787000 | 0.5056811593999833
CAPITALBK | 1182696000 | 3016888000 | 0.3920251597009899
SOGEBK | 2849560000 | 6215230000 | 0.4584802171440156
SOGEBL | 84535918 | 521203600 | 0.16219365714281328
UNIBK | 1643369000 | 12869869000 | 0.12769119872160314
CBNA | 0 | 656812000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés mars 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 2019
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 50 | 100504250 | 0 | 0 | 0 | 0 | 50 | 100504250 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 10 | 417144000 | 4 | 894960000 | 0 | 14 | 1312104000 | 0.3179199209818734 | 0.6820800790181266 | 0 | 1
CAPITALBK | 9 | 165729250 | 4 | 732672620 | 0 | 0 | 13 | 898401870 | 0.1844711765793631 | 0.8155288234206369 | 0 | 1
SOGEBK | 21 | 665151000 | 3 | 1267321000 | 1 | 772658000 | 25 | 2705130000 | 0.24588504064499672 | 0.4684880209084221 | 0.2856269384465811 | 1
SOGEBL | 7 | 80822187 | 0 | 0 | 0 | 0 | 7 | 80822187 | 1 | 0 | - | 1
UNIBK | 7 | 1118513000 | 1 | 958458000 | 0 | 0 | 8 | 2076971000 | 0.5385308701951063 | 0.46146912980489374 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 100504250 | 6160626000 | 0.016313967119575185
BPH | 0 | -37246000 | 0
BUH | 1312104000 | 2871356000 | 0.45696319091049664
CAPITALBK | 898401870 | 2799583000 | 0.3209056027272633
SOGEBK | 2705130000 | 6001817000 | 0.4507185074120054
SOGEBL | 80822187 | 531942857 | 0.15193772401760064
UNIBK | 2076971000 | 11347220000 | 0.18303787183116216
CBNA | 0 | 651391000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés déc18 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 DECEMBRE 2018
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 49 | 107945250 | 0 | 0 | 0 | 0 | 49 | 107945250 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 8 | 126309000 | 5 | 846352000 | 0 | 13 | 972661000 | 0.12985922124974683 | 0.8701407787502532 | 0 | 1
CAPITALBK | 8 | 136282510 | 5 | 1022523030 | 0 | 0 | 13 | 1158805540 | 0.11760602214587272 | 0.8823939778541273 | 0 | 1
SOGEBK | 24 | 912151000 | 3 | 1275289000 | 0 | 0 | 27 | 2187440000 | 0.4169947518560509 | 0.583005248143949 | 0 | 1
SOGEBL | 6 | 61184091 | 0 | 0 | 0 | 0 | 6 | 61184091 | 1 | 0 | - | 1
UNIBK | 5 | 588130000 | 0 | 0 | 0 | 0 | 5 | 588130000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 107945250 | 5836408000 | 0.018495151469876677
BPH | 0 | -36539000 | 0
BUH | 972661000 | 2541564000 | 0.38270175372329795
CAPITALBK | 1158805540 | 2844242000 | 0.4074215696132748
SOGEBK | 2187440000 | 6351222000 | 0.3444124610980375
SOGEBL | 61184091 | 608108264 | 0.10061381274042347
UNIBK | 588130000 | 11347220000 | 0.05183031614791993
CBNA | 0 | 325679000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés sept 18 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 SEPTEMBRE 2018
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 50 | 118856500 | 0 | 0 | 0 | 0 | 50 | 118856500 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 9 | 84255000 | 6 | 1077839000 | 0 | 15 | 1162094000 | 0.07250274074214307 | 0.927497259257857 | 0 | 1
CAPITALBK | 10 | 309545410 | 3 | 507393590 | 0 | 0 | 13 | 816939000 | 0.3789088414190044 | 0.6210911585809956 | 0 | 1
SOGEBK | 24 | 718209000 | 3 | 1232600000 | 0 | 0 | 27 | 1950809000 | 0.3681595686712538 | 0.6318404313287461 | 0 | 1
SOGEBL | 5 | 47324012 | 1 | 42639346 | 0 | 0 | 6 | 89963358 | 0.5260365225584398 | 0.47396347744156014 | - | 1
UNIBK | 7 | 1385071000 | 0 | 0 | 0 | 0 | 7 | 1385071000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 118856500 | 5446416000 | 0.021822883158392602
BPH | 0 | 0 | 0
BUH | 1162094000 | 2535310000 | 0.458363671503682
CAPITALBK | 816939000 | 2634931000 | 0.31004189483519684
SOGEBK | 1950809000 | 5892961000 | 0.33104054141882155
SOGEBL | 89963358 | 539646851 | 0.16670783463906472
UNIBK | 1385071000 | 10839359000 | 0.1277816335818382
CBNA | 0 | 531640000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés juin 18 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 JUIN 2018
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 50 | 124974750 | 0 | 0 | 0 | 0 | 50 | 124974750 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 10 | 84785000 | 6 | 834848000 | 0 | 16 | 919633000 | 0.09219438623885833 | 0.9078056137611417 | 0 | 1
CAPITALBK | 11 | 415331440 | 2 | 324115720 | 0 | 0 | 13 | 739447160 | 0.5616783219506855 | 0.43832167804931454 | 0 | 1
SOGEBK | 25 | 945958905.55 | 1 | 320930536.98 | 1 | 653489862.98 | 27 | 1920379305.51 | 0.4925896164553696 | 0.16711830629458366 | 0.34029207725004673 | 1
SOGEBL | 5 | 48225614.1 | 1 | 40878234.02 | 0 | 0 | 6 | 89103848.12 | 0.5412293084699606 | 0.4587706915300394 | - | 1
UNIBK | 8 | 894407000 | 1 | 705097000 | 0 | 0 | 9 | 1599504000 | 0.5591777200932289 | 0.4408222799067711 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 124974750 | 5108336000 | 0.02446486487967902
BPH | 0 | -44411179.12 | 0
BUH | 919633000 | 2031872000 | 0.4526038057515434
CAPITALBK | 739447160 | 2534410770 | 0.29176294890823873
SOGEBK | 1920379305.51 | 5696183472 | 0.3371343839168388
SOGEBL | 89103848.12 | 523750866.35 | 0.17012639757707965
UNIBK | 1599504000 | 13439818000 | 0.119012325910961
CBNA | 0 | 507809000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés mars 18]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 2018
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 52 | 3 | 1045426000 | 6 | 4469337000 | 2 | 3498367000 | 11 | 0.2727272727272727 | 0.5454545454545454 | 0.18181818181818182 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 7 | 8 | 858188000 | 5 | 1075711000 | 2 | 1076965000 | 15 | 0.5333333333333333 | 0.3333333333333333 | 0.13333333333333333 | 1
CAPITALBK | 10 | 6 | 1018505080 | 5 | 1676728270 | 0 | 0 | 11 | 0.5454545454545454 | 0.45454545454545453 | 0 | 1
SOGEBK | 26 | 13 | 4961236000 | 3 | 2731424000 | 0 | 0 | 16 | 0.8125 | 0.1875 | 0 | 1
SOGEBL | 5 | 7 | 249099193.67999998 | 1 | 53645057.79 | 0 | 0 | 8 | 0.875 | 0.125 | - | 1
UNIBK | 6 | 5 | 4781519000 | 3 | 4644359000 | 0 | 0 | 8 | 0.625 | 0.375 | - | 1
CBNA | 0 | 2 | 65962000 | 3 | 280270000 | 0 | 0 | 5 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 125261500 | 4989272000 | 0.025106167793617986
BPH | 0 | -45030000 | 0
BUH | 755161000 | 1496676000 | 0.5045587688985459
CAPITALBK | 745553350 | 2246991000 | 0.3318007726777722
SOGEBK | 1921436000 | 5479827000 | 0.35063807671300573
SOGEBL | 89003304.81 | 496930144.96 | 0.17910627019249206
UNIBK | 1647963000 | 13031372000 | 0.12646120454546153
CBNA | 0 | 598461000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés déc. 17 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU31 DECEMBRE 2017
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 53 | 137867750 | 0 | 0 | 0 | 0 | 53 | 137867750 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 7 | 8009000 | 5 | 571705000 | 1 | 154658000 | 13 | 734372000 | 0.010905916892256241 | 0.7784950951288993 | 0.21059898797884452 | 1
CAPITALBK | 11 | 351935730 | 1 | 175808990 | 0 | 0 | 12 | 527744720 | 0.6668673634479944 | 0.3331326365520057 | 0 | 1
SOGEBK | 22 | 1136703572.7 | 0 | 0 | 1 | 627123442.71 | 23 | 1763827015.41 | 0.6444529779672153 | 0 | 0.3555470220327846 | 1
SOGEBL | 5 | 50405130.74 | 1 | 39112356.15 | 0 | 0 | 6 | 89517486.89 | 0.563075802183079 | 0.43692419781692104 | - | 1
UNIBK | 6 | 1468197000 | 0 | 0 | 0 | 0 | 6 | 1468197000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 137867750 | 4745132000 | 0.02905456581608267
BPH | 0 | -44045000 | 0
BUH | 734372000 | 1457229000 | 0.5039509919168504
CAPITALBK | 527744720 | 2481279050 | 0.2126905960053143
SOGEBK | 1763827015.41 | 5804910517.94 | 0.3038508535073738
SOGEBL | 89517486.89 | 590705431.33 | 0.15154336178769734
UNIBK | 1468197000 | 13031372000 | 0.11266634088874142
CBNA | 0 | 586280000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés sept. 17 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 SEPTEMBRE 2017
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 55 | 152564250 | 0 | 0 | 0 | 0 | 55 | 152564250 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 5 | 61109000 | 5 | 473144000 | 1 | 143693000 | 11 | 677946000 | 0.09013844760497149 | 0.6979080929749567 | 0.2119534594200718 | 1
CAPITALBK | 6 | 174107480 | 2 | 305552370 | 0 | 0 | 8 | 479659850 | 0.3629811417403395 | 0.6370188582596604 | 0 | 1
SOGEBK | 21 | 595360396 | 3 | 1258690221 | 0 | 0 | 24 | 1854050617 | 0.32111334531057195 | 0.678886654689428 | 0 | 1
SOGEBL | 5 | 54666094 | 1 | 38595477 | 0 | 0 | 6 | 93261571 | 0.5861588370626954 | 0.4138411629373046 | - | 1
UNIBK | 7 | 1509522000 | 0 | 0 | 0 | 0 | 7 | 1509522000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 152564250 | 4266484000 | 0.03575877701639101
BPH | 0 | -46711000 | 0
BUH | 677946000 | 1389154000 | 0.4880279652219984
CAPITALBK | 479359850 | 2187573000 | 0.2191286187935214
SOGEBK | 1854050617 | 5289347398 | 0.3505254008653413
SOGEBL | 93261570 | 567604020 | 0.1643074515222778
UNIBK | 1509522000 | 16630099000 | 0.09077047587028797
CBNA | 0 | 576396000 | 0
[Apparentés juin 17]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 JUIN 2017
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 56 | 166714750 | 0 | 0 | 0 | 0 | 56 | 166714750 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 7 | 65421000 | 5 | 550439000 | 1 | 158300000 | 13 | 774160000 | 0.08450578691743309 | 0.7110145189624884 | 0.20447969412007855 | 1
CAPITALBK | 10 | 254256300 | 2 | 270536830 | 0 | 0 | 12 | 524793130 | 0.4844886212591998 | 0.5155113787408002 | 0 | 1
SOGEBK | 20 | 514528628.20000005 | 3 | 978177082.98 | 0 | 0 | 23 | 1492705711.18 | 0.34469529013408784 | 0.6553047098659122 | 0 | 1
SOGEBL | 5 | 50024261.21 | 1 | 38479653.33 | 0 | 0 | 6 | 88503914.53999999 | 0.5652208884770986 | 0.4347791115229015 | - | 1
UNIBK | 9 | 1556542000 | 0 | 0 | 0 | 0 | 9 | 1556542000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 166714750 | 4026319000 | 0.04140624476103359
BPH | 0 | -41441000 | 0
BUH | 774160000 | 1341481000 | 0.577093525737599
CAPITALBK | 524793130 | 2098319000 | 0.25010169092497375
SOGEBK | 1492705711.18 | 5176367094 | 0.2883693687239099
SOGEBL | 88503914.53999999 | 543397152.06 | 0.16287150973185024
UNIBK | 1556542000 | 13370343000 | 0.11641750701533984
CBNA | 0 | 561718000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés mars 17]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 2017
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 55 | 163553000 | 0 | 0 | 0 | 0 | 55 | 163553000 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 47452000 | 4 | 401689000 | 1 | 163986000 | 11 | 613127000 | 0.0773934274628258 | 0.6551481177635302 | 0.26745845477364394 | 1
CAPITALBK | 9 | 163820860 | 2 | 282182060 | 0 | 0 | 11 | 446002920 | 0.36730894048855106 | 0.6326910595114489 | 0 | 1
SOGEBK | 19 | 741386568 | 2 | 734668772 | 0 | 0 | 21 | 1476055340 | 0.5022755908325226 | 0.4977244091674774 | 0 | 1
SOGEBL | 4 | 29039474 | 2 | 84622499 | 0 | 0 | 6 | 113661973 | 0.2554897934069823 | 0.7445102065930177 | - | 1
UNIBK | 9 | 1742645000 | 0 | 0 | 0 | 0 | 9 | 1742645000 | 1 | 0 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0 | #DIV/0! | #DIV/0!
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 163553000 | 3820406000 | 0.04281037146313769
BPH | 0 | 2227000 | 0
BUH | 613127000 | 1286179000 | 0.47670425345150247
CAPITALBK | 446002920 | 1983799000 | 0.22482263576098183
SOGEBK | 1476055340 | 4835607082 | 0.3052471623458508
SOGEBL | 113661973 | 516772949 | 0.21994567095655002
UNIBK | 1742645000 | 12529639000 | 0.13908182031421656
CBNA | 0 | 549556000 | 0
SCOTIABK | 0 | 0 | 0
[Apparentés déc. 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 DECEMBRE 2016
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 53 | 147718750 | 0 | 0 | 0 | 0 | 53 | 147718750 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 3 | 1449000 | 3 | 264105000 | 2 | 273893000 | 8 | 539447000 | 0.0026860840824029053 | 0.4895847043361072 | 0.50772921158149 | 1
CAPITALBK | 35 | 224831880 | 1 | 153755320 | 0 | 0 | 36 | 378587200 | 0.5938707911942084 | 0.4061292088057916 | 0 | 1
SOGEBK | 18 | 711296441.6999999 | 3 | 862344092.96 | 0 | 0 | 21 | 1573640534.6599998 | 0.45200693934443065 | 0.5479930606555694 | 0 | 1
SOGEBL | 5 | 48599855.68 | 1 | 40075501.980000004 | 0 | 0 | 6 | 88675357.66 | 0.5480649524566011 | 0.45193504754339897 | - | 1
UNIBK | 8 | 862454000 | 1 | 604701000 | 0 | 0 | 9 | 1467155000 | 0.5878410938176266 | 0.4121589061823734 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 2 | 65131000 | 0 | 0 | 0 | 0 | 2 | 65131000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 147718750 | 3950164000 | 0.03739559927132139
BPH | 0 | -5601000 | 0
BUH | 539447000 | 1190335000 | 0.45318922824246954
CAPITALBK | 378587200 | 1943218000 | 0.1948248729684472
SOGEBK | 1573640534.6599998 | 5147732725 | 0.3056958507223197
SOGEBL | 88675357.66 | 572092769.13 | 0.15500171029053816
UNIBK | 1467155000 | 9280136000 | 0.15809628220965727
CBNA | 0 | 562695000 | 0
SCOTIABK | 65131000 | 4928470000 | 0.01321525747341467
[Apparentés sept. 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 SEPTEMBRE 2016
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 51 | 129154750 | 0 | 0 | 0 | 0 | 51 | 129154750 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 7 | 26804000 | 2 | 176899000 | 3 | 469930000 | 12 | 673633000 | 0.03979021217784758 | 0.26260441516374644 | 0.6976053726584059 | 1
CAPITALBK | 35 | 191746700 | 1 | 158930410 | 0 | 0 | 36 | 350677110 | 0.5467898945557068 | 0.4532101054442932 | 0 | 1
SOGEBK | 19 | 699022319.36 | 2 | 557723696.05 | 0 | 0 | 21 | 1256746015.4099998 | 0.5562160617887072 | 0.4437839382112929 | 0 | 1
SOGEBL | 4 | 39564295.89 | 1 | 38794443.550000004 | 0 | 0 | 5 | 78358739.44 | 0.5049123578652608 | 0.4950876421347393 | - | 1
UNIBK | 7 | 286789000 | 2 | 1096212000 | 0 | 0 | 9 | 1383001000 | 0.2073671674857791 | 0.7926328325142209 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 8628000 | 0 | 0 | 0 | 0 | 1 | 8628000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 129154750 | 3658023000 | 0.03530725476575735
BPH | 0 | -9375000 | 0
BUH | 673633000 | 1104228000 | 0.6100488304951514
CAPITALBK | 350677110 | 1851215000 | 0.18943078464684004
SOGEBK | 1256746015.4099998 | 5067415459 | 0.2480053245245467
SOGEBL | 78358739.44 | 572431847.0400001 | 0.13688745628879115
UNIBK | 1383001000 | 8300270000 | 0.16662120629810837
CBNA | 0 | 571732000 | 0
SCOTIABK | 8628000 | 468914000 | 0.018399962466465067
[Apparentés juin 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 JUIN 2016
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 51 | 135498500 | 0 | 0 | 0 | 0 | 51 | 135498500 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 7 | 21539000 | 1 | 43625000 | 5 | 925796000 | 13 | 990960000 | 0.021735488818923066 | 0.04402296762735126 | 0.9342415435537257 | 1
CAPITALBK | 35 | 209574940 | 1 | 119382970 | 0 | 0 | 36 | 328957910 | 0.6370874012423048 | 0.36291259875769516 | 0 | 1
SOGEBK | 21 | 745642383 | 2 | 597134500 | 0 | 0 | 23 | 1342776883 | 0.5552987934481741 | 0.44470120655182593 | 0 | 1
SOGEBL | 3 | 35639081 | 1 | 38994967 | 0 | 0 | 4 | 74634048 | 0.4775177275658423 | 0.5224822724341577 | - | 1
UNIBK | 8 | 238119000 | 2 | 1081740000 | 0 | 0 | 10 | 1319859000 | 0.18041245314840448 | 0.8195875468515955 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 9783000 | 0 | 0 | 0 | 0 | 1 | 9783000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 135498500 | 3525332000 | 0.03843567073966367
BPH | 0 | -3758000 | 0
BUH | 990960000 | 753949000 | 1.3143594593268244
CAPITALBK | 328957910 | 1775420000 | 0.18528455802007412
SOGEBK | 1342776883 | 4764211494 | 0.28184661505709385
SOGEBL | 74634048 | 535941700 | 0.13925777374665937
UNIBK | 1319859000 | 8300270000 | 0.15901398388245203
CBNA | 0 | 574144000 | 0
SCOTIABK | 9783000 | 457663000 | 0.021375990630660553
[Apparentés mars 16]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 2016
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 48 | 124438750 | 0 | 0 | 0 | 0 | 48 | 124438750 | 1 | 0 | 0 | 1
BPH | 1 | 513000 | 1 | 890000 | 0 | 0 | 2 | 1403000 | 0.36564504632929434 | 0.6343549536707056 | 0 | 1
BUH | 8 | 37799000 | 2 | 94873000 | 3 | 661374000 | 13 | 794046000 | 0.04760303559239641 | 0.11948048349843712 | 0.8329164809091665 | 1
CAPITALBK | 35 | 252982390 | 1 | 125497560 | 0 | 0 | 36 | 378479950 | 0.6684168870768451 | 0.33158311292315484 | 0 | 1
SOGEBK | 20 | 773038480 | 2 | 561079405 | 0 | 0 | 22 | 1334117885 | 0.579437910766034 | 0.420562089233966 | 0 | 1
SOGEBL | 3 | 28557370 | 2 | 64467678 | 0 | 0 | 5 | 93025048 | 0.3069858131113246 | 0.6930141868886754 | - | 1
UNIBK | 7 | 292615000 | 2 | 1109454000 | 0 | 0 | 9 | 1402069000 | 0.20870228212734182 | 0.7912977178726582 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 2 | 9479000 | 0 | 0 | 0 | 0 | 2 | 9479000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 124438750 | 3339833000 | 0.03725897372712947
BPH | 1403000 | 14536000 | 0.09651898734177215
BUH | 794046000 | 709303000 | 1.119473624107046
CAPITALBK | 378479950 | 1371419000 | 0.27597688963037553
SOGEBK | 1334117885 | 4508100610 | 0.2959379127521291
SOGEBL | 93025048 | 506768165 | 0.18356529558244844
UNIBK | 1402069000 | 7895160000 | 0.1775858880630665
CBNA | 0 | 633552000 | 0
SCOTIABK | 9479000 | 440234000 | 0.02153173085222859
[Apparentés décembre 15 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 DECEMBRE 2015
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 47 | 111677500 | 0 | 0 | 0 | 0 | 47 | 111677500 | 1 | 0 | 0 | 1
BPH | 1 | 658000 | 0 | 0 | 0 | 0 | 1 | 658000 | 1 | 0 | 0 | 1
BUH | 5 | 30488000 | 2 | 101673000 | 2 | 310074000 | 9 | 442235000 | 0.06894072156206542 | 0.22990717604893326 | 0.7011521023890013 | 1
CAPITALBK | 35 | 190107920 | 1 | 120225730 | 0 | 0 | 36 | 310333650 | 0.6125920279673184 | 0.3874079720326816 | 0 | 1
SOGEBK | 19 | 976916854 | 1 | 305790927 | 0 | 0 | 20 | 1282707781 | 0.7616051515945392 | 0.2383948484054608 | 0 | 1
SOGEBL | 7 | 253504073 | 1 | 169656588 | 0 | 0 | 8 | 423160661 | 0.5990728731752312 | 0.40092712682476883 | - | 1
UNIBK | 6 | 149242000 | 2 | 1072817000 | 0 | 0 | 8 | 1222059000 | 0.12212339993404574 | 0.8778766000659542 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 2 | 10663000 | 0 | 0 | 0 | 0 | 2 | 10663000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 111677500 | 3024880000 | 0.036919646399196
BPH | 658000 | 55895000 | 0.011772072636192862
BUH | 442235000 | 666093000 | 0.6639238064354377
CAPITALBK | 310333650 | 1401795000 | 0.22138304816324783
SOGEBK | 1282707781 | 4460283138 | 0.28758438451402185
SOGEBL | 423160661 | 534803669 | 0.7912448727048654
UNIBK | 1222059000 | 7895160000 | 0.15478584347878954
CBNA | 0 | 648908000 | 0
SCOTIABK | 10663000 | 366551000 | 0.029090085690667875
[Apparentés septembre 15 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 SEPTEMBRE 2015
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 41 | 59172500 | 0 | 0 | 0 | 0 | 41 | 59172500 | 1 | 0 | 0 | 1
BPH | 2 | 2117000 | 0 | 0 | 0 | 0 | 2 | 2117000 | 1 | 0 | 0 | 1
BUH | 11 | 112795000 | 1 | 46785000 | 1 | 181451000 | 13 | 341031000 | 0.33074705818532624 | 0.13718694194955883 | 0.5320659998651149 | 1
CAPITALBK | 36 | 166682770 | 1 | 93256350 | 0 | 0 | 37 | 259939120 | 0.641237725202732 | 0.3587622747972679 | 0 | 1
SOGEBK | 18 | 968165058 | 2 | 558054975 | 0 | 0 | 20 | 1526220033 | 0.6343548355193159 | 0.365645164480684 | 0 | 1
SOGEBL | 2 | 26789144 | 3 | 95027845 | 0 | 0 | 5 | 121816989 | 0.21991303692459513 | 0.7800869630754048 | - | 1
UNIBK | 7 | 158137000 | 2 | 1050193000 | 0 | 0 | 9 | 1208330000 | 0.13087236102720284 | 0.8691276389727972 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 9322000 | 0 | 0 | 0 | 0 | 1 | 9322000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 59172500 | 2757312000 | 0.02146021197456073
BPH | 2117000 | 68029380 | 0.031118907742507723
BUH | 341031000 | 583323000 | 0.5846349278187214
CAPITALBK | 259939120 | 1286648000 | 0.20202815377632422
SOGEBK | 1526220033 | 4260714061 | 0.3582075706441076
SOGEBL | 121816989 | 509363626 | 0.23915525723071557
UNIBK | 1208330000 | 6069313000 | 0.19908843060161835
CBNA | 0 | 625499000 | 0
SCOTIABK | 9322000 | 359538000 | 0.02592771834965984
[Apparentés juin 15 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 JUIN 2015
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 38 | 56685250 | 0 | 0 | 0 | 0 | 38 | 56685250 | 1 | 0 | 0 | 1
BPH | 2 | 2130000 | 0 | 0 | 0 | 0 | 2 | 2130000 | 1 | 0 | 0 | 1
BUH | 7 | 59697000 | 2 | 53303000 | 4 | 382738000 | 13 | 495738000 | 0.12042046403543807 | 0.1075225219773348 | 0.7720570139872271 | 1
CAPITALBK | 34 | 143151530 | 1 | 73481940 | 0 | 0 | 35 | 216633470 | 0.6608006140510051 | 0.33919938594899485 | 0 | 1
SOGEBK | 17 | 743554354 | 3 | 882844708 | 0 | 0 | 20 | 1626399062 | 0.4571782973642664 | 0.5428217026357336 | 0 | 1
SOGEBL | 4 | 34994327 | 2 | 56689915 | 0 | 0 | 6 | 91684242 | 0.38168311409500444 | 0.6183168859049956 | - | 1
UNIBK | 6 | 131754000 | 2 | 976810000 | 0 | 0 | 8 | 1108564000 | 0.11885105415654847 | 0.8811489458434515 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 2593000 | 0 | 0 | 1 | 117901000 | 2 | 120494000 | 0.02151974372167909 | 0 | 0.9784802562783209 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 56685250 | 2590220000 | 0.021884338009898772
BPH | 2130000 | 83507000 | 0.025506843737650737
BUH | 495738000 | 450430000 | 1.1005883267100327
CAPITALBK | 216633470 | 1067618000 | 0.20291290517769464
SOGEBK | 1626399062 | 3893953602 | 0.41767294329461296
SOGEBL | 91684242 | 456907834 | 0.20066244257042
UNIBK | 1108564000 | 6067523000 | 0.1827045402217676
CBNA | 0 | 561408000 | 0
SCOTIABK | 120494000 | 347180000 | 0.3470649230946483
[Apparentés mars 15]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 2015
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 38 | 56685250 | 0 | 0 | 0 | 0 | 38 | 56685250 | 1 | 0 | 0 | 1
BPH | 2 | 2130000 | 0 | 0 | 0 | 0 | 2 | 2130000 | 1 | 0 | 0 | 1
BUH | 7 | 59697000 | 2 | 53303000 | 4 | 382738000 | 13 | 495738000 | 0.12042046403543807 | 0.1075225219773348 | 0.7720570139872271 | 1
CAPITALBK | 34 | 143151530 | 1 | 73481940 | 0 | 0 | 35 | 216633470 | 0.6608006140510051 | 0.33919938594899485 | 0 | 1
SOGEBK | 17 | 743554354 | 3 | 882844708 | 0 | 0 | 20 | 1626399062 | 0.4571782973642664 | 0.5428217026357336 | 0 | 1
SOGEBL | 4 | 34994327 | 2 | 56689915 | 0 | 0 | 6 | 91684242 | 0.38168311409500444 | 0.6183168859049956 | - | 1
UNIBK | 6 | 131754000 | 2 | 976810000 | 0 | 0 | 8 | 1108564000 | 0.11885105415654847 | 0.8811489458434515 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 2593000 | 0 | 0 | 1 | 117901000 | 2 | 120494000 | 0.02151974372167909 | 0 | 0.9784802562783209 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 56685250 | 2590220000 | 0.021884338009898772
BPH | 2130000 | 83507000 | 0.025506843737650737
BUH | 495738000 | 450430000 | 1.1005883267100327
CAPITALBK | 216633470 | 1067618000 | 0.20291290517769464
SOGEBK | 1626399062 | 3893953602 | 0.41767294329461296
SOGEBL | 91684242 | 456907834 | 0.20066244257042
UNIBK | 1108564000 | 6067523000 | 0.1827045402217676
CBNA | 0 | 561408000 | 0
SCOTIABK | 120494000 | 347180000 | 0.3470649230946483
[Apparentés déc. 14]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 DECEMBRE 2014
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 42 | 64503750 | 0 | 0 | 0 | 0 | 42 | 64503750 | 1 | 0 | 0 | 1
BPH | 2 | 2380000 | 0 | 0 | 0 | 0 | 2 | 2380000 | 1 | 0 | 0 | 1
BUH | 0 | 0 | 3 | 89511000 | 1 | 47863000 | 4 | 137374000 | 0 | 0.651586180791125 | 0.34841381920887504 | 1
CAPITALBK | 30 | 70156010 | 2 | 127386810 | 0 | 0 | 32 | 197542820 | 0.35514330513252773 | 0.6448566948674723 | 0 | 1
SOGEBK | 15 | 620007703 | 2 | 549687708 | 1 | 582060848 | 18 | 1751756259 | 0.3539349152112834 | 0.31379234706647624 | 0.33227273772224036 | 1
SOGEBL | 4 | 25488005 | 1 | 28915401 | 0 | 0 | 5 | 54403406 | 0.4685001707429862 | 0.5314998292570138 | - | 1
UNIBK | 5 | 119674000 | 2 | 961076000 | 0 | 0 | 7 | 1080750000 | 0.1107323617857969 | 0.8892676382142031 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 4613000 | 0 | 0 | 1 | 115036000 | 2 | 119649000 | 0.0385544383989837 | 0 | 0.9614455616010164 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 64503750 | 2280241000 | 0.028288128316261308
BPH | 2380000 | 129301000 | 0.01840666352155049
BUH | 137374000 | 389080000 | 0.3530739179603166
CAPITALBK | 197542820 | 1007077000 | 0.19615463365760513
SOGEBK | 1751756260 | 3967203492 | 0.4415594671492087
SOGEBL | 54403406 | 451558205 | 0.12047927686310118
UNIBK | 1080750000 | 5190006000 | 0.208236753483522
CBNA | 0 | 442537000 | 0
SCOTIABK | 119649000 | 306459000 | 0.39042416767006355
[Apparentés sept. 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 SEPTEMBRE 2014
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 42 | 64503750 | 0 | 0 | 0 | 0 | 42 | 64503750 | 1 | 0 | 0 | 1
BPH | 2 | 2380000 | 0 | 0 | 0 | 0 | 2 | 2380000 | 1 | 0 | 0 | 1
BUH | 0 | 0 | 3 | 89511000 | 1 | 47863000 | 4 | 137374000 | 0 | 0.651586180791125 | 0.34841381920887504 | 1
CAPITALBK | 30 | 70156010 | 2 | 127386810 | 0 | 0 | 32 | 197542820 | 0.35514330513252773 | 0.6448566948674723 | 0 | 1
SOGEBK | 15 | 620007703 | 2 | 549687708 | 1 | 582060848 | 18 | 1751756259 | 0.3539349152112834 | 0.31379234706647624 | 0.33227273772224036 | 1
SOGEBL | 4 | 25488005 | 1 | 28915401 | 0 | 0 | 5 | 54403406 | 0.4685001707429862 | 0.5314998292570138 | - | 1
UNIBK | 5 | 119674000 | 2 | 961076000 | 0 | 0 | 7 | 1080750000 | 0.1107323617857969 | 0.8892676382142031 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 4613000 | 0 | 0 | 1 | 115036000 | 2 | 119649000 | 0.0385544383989837 | 0 | 0.9614455616010164 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 64503750 | 2280241000 | 0.028288128316261308
BPH | 2380000 | 129301000 | 0.01840666352155049
BUH | 137374000 | 389080000 | 0.3530739179603166
CAPITALBK | 197542820 | 1007077000 | 0.19615463365760513
SOGEBK | 1751756260 | 3967203492 | 0.4415594671492087
SOGEBL | 54403406 | 451558205 | 0.12047927686310118
UNIBK | 1080750000 | 5190006000 | 0.208236753483522
CBNA | 0 | 442537000 | 0
SCOTIABK | 119649000 | 306459000 | 0.39042416767006355
[Apparentés juin 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 JUIN 2014
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 41 | 58825250 | 0 | 0 | 0 | 0 | 41 | 58825250 | 1 | 0 | 0 | 1
BPH | 2 | 2007000 | 0 | 0 | 0 | 0 | 2 | 2007000 | 1 | 0 | 0 | 1
BUH | 0 | 0 | 1 | 29776000 | 4 | 212528000 | 5 | 242304000 | 0 | 0.12288695192815637 | 0.8771130480718436 | 1
CAPITALBK | 28 | 55850680 | 2 | 122838770 | 0 | 0 | 30 | 178689450 | 0.31255723267378127 | 0.6874427673262188 | 0 | 1
SOGEBK | 16 | 744706296 | 1 | 291572647 | 1 | 419951237 | 18 | 1456230180 | 0.5113932578982809 | 0.20022428528434977 | 0.28838245681736935 | 1
SOGEBL | 5 | 34033675 | 1 | 29482605 | 0 | 0 | 6 | 63516280 | 0.53582601185082 | 0.46417398814918004 | - | 1
UNIBK | 6 | 118130000 | 2 | 904558000 | 0 | 0 | 8 | 1022688000 | 0.11550932444694766 | 0.8844906755530524 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 58825250 | 2118187000 | 0.027771509314333438
BPH | 2007000 | 127040000 | 0.01579817380352645
BUH | 242304000 | 372108000 | 0.6511657905769292
CAPITALBK | 178689450 | 905300000 | 0.19738147575389373
SOGEBK | 1456230180 | 3838666380 | 0.37935835934770656
SOGEBL | 63516280 | 399003481 | 0.1591872828798704
UNIBK | 1022688000 | 5619638000 | 0.18198467588125783
CBNA | 0 | 435685000 | 0
SCOTIABK | 0 | 309086000 | 0
[Apparentés mars 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 MARS 2014
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 41 | 59692250 | 0 | 0 | 0 | 0 | 41 | 59692250 | 1 | 0 | 0 | 1
BPH | 2 | 2128000 | 0 | 0 | 0 | 0 | 2 | 2128000 | 1 | 0 | 0 | 1
BUH | 1 | 17710000 | 2 | 62358000 | 1 | 53582000 | 4 | 133650000 | 0.1325102880658436 | 0.46657687991021324 | 0.4009128320239431 | 1
CAPITALBK | 30 | 72040450 | 2 | 127887770 | 0 | 0 | 32 | 199928220 | 0.3603315730015503 | 0.6396684269984497 | 0 | 1
SOGEBK | 16 | 686856444 | 1 | 299447475 | 1 | 441034364 | 18 | 1427338283 | 0.4812148964128919 | 0.20979432736198808 | 0.30899077622512 | 1
SOGEBL | 6 | 46486230 | 0 | 0 | 0 | 0 | 6 | 46486230 | 1 | 0 | - | 1
UNIBK | 7 | 124081000 | 2 | 995259000 | 0 | 0 | 9 | 1119340000 | 0.11085193060196187 | 0.8891480693980381 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 7323000 | 0 | 0 | 0 | 0 | 1 | 7323000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 59692250 | 1858857000 | 0.032112341078415395
BPH | 2128000 | 134672000 | 0.01580135440180587
BUH | 133650000 | 383104000 | 0.3488608837287003
CAPITALBK | 199928220 | 824283000 | 0.2425480326538337
SOGEBK | 1427338283 | 3694541732 | 0.3863370308250182
SOGEBL | 46486230 | 361072049 | 0.12874502506839017
UNIBK | 1119340000 | 5266914000 | 0.2125229308851445
CBNA | 0 | 355797000 | 0
SCOTIABK | 7323000 | 322186000 | 0.022729106789245963
[Apparentés déc. 13 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 31 DÉCEMBRE 2013
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 41 | 58450250 | 0 | 0 | 0 | 0 | 41 | 58450250 | 1 | 0 | 0 | 1
BPH | 2 | 1824000 | 0 | 0 | 0 | 0 | 2 | 1824000 | 1 | 0 | 0 | 1
BUH | 0 | 0 | 0 | 0 | 3 | 114786000 | 3 | 114786000 | 0 | 0 | 1 | 1
CAPITALBK | 31 | 97532880 | 1 | 48759000 | 0 | 0 | 32 | 146291880 | 0.6667005714876314 | 0.33329942851236855 | 0 | 1
SOGEBK | 15 | 475948270 | 2 | 519196608 | 1 | 462172372 | 18 | 1457317250 | 0.3265920786980323 | 0.35626875891299575 | 0.31713916238897194 | 1
SOGEBL | 6 | 55340626 | 0 | 0 | 0 | 0 | 6 | 55340626 | 1 | 0 | - | 1
UNIBK | 7 | 90109500 | 2 | 764987000 | 0 | 0 | 9 | 855096500 | 0.10537933437921919 | 0.8946206656207808 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 1 | 7694000 | 0 | 0 | 0 | 0 | 1 | 7694000 | 1 | 0 | 0 | 1
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 58450250 | 1891133000 | 0.03090753003622696
BPH | 1824000 | 202275000 | 0.009017426770485724
BUH | 114786000 | 221541000 | 0.5181253131474535
CAPITALBK | 146291880 | 851135000 | 0.17187858565327474
SOGEBK | 1457317250 | 3856976950 | 0.3778392427260941
SOGEBL | 55340626 | 386006883 | 0.14336694094649086
UNIBK | 855096500 | 4921291000 | 0.17375450872545437
CBNA | 0 | 329080000 | 0
SCOTIABK | 7694000 | 309696000 | 0.02484371771027072
[Apparentés sept. 13 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES APPARENTES
AU 30 SEPTEMBRE 2013
Limite individuelle
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 10% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
rélgementaires.
Limite cumulative
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 200% entre le cumul des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Apparenté (à l'établissement bancaire) et le montant de ses fonds propres.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et moins (des fonds propres) | 5% + et 10% | plus de 10% | Total | Distribution des risques apparentés
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et moins | 5% + et 10% | + de 10% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 40 | 50822500 | 0 | 0 | 0 | 0 | 40 | 50822500 | 1 | 0 | 0 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
BUH | 0 | 0 | 0 | 0 | 2 | 87742900 | 2 | 87742900 | 0 | 0 | 1 | 1
CAPITALBK | 32 | 137959600 | 0 | 0 | 0 | 0 | 32 | 137959600 | 1 | - | - | 1
SOGEBK | 14 | 636670157 | 1 | 311426690 | 1 | 542642824 | 16 | 1490739671 | 0.42708339315402843 | 0.20890749475466264 | 0.36400911209130893 | 1
SOGEBL | 6 | 50315020 | 0 | 0 | 0 | 0 | 6 | 50315020 | 1 | 0 | - | 1
UNIBK | 7 | 42411200 | 2 | 725913000 | 0 | 0 | 9 | 768324200 | 0.05519961495420813 | 0.9448003850457919 | - | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | 0 | #DIV/0!
SCOTIABK | 1 | 7667000 | 0 | 0 | 0 | 0 | 1 | 7667000 | 1 | 0 | 0 | 0
LIMITE CUMULATIVE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
Total Risques | Fonds
Apparentés | Propres
(gourdes) | (gourdes)
(a) | (b) | (a) / (b)
BNC | 50822500 | 1693916000 | 0.03000296354718888
BPH | 0 | 195473000 | 0
BUH | 87742900 | 221541000 | 0.3960571632338935
CAPITALBK | 137959600 | 804757000 | 0.17143013356826967
SOGEBK | 1490739671 | 3859900176 | 0.38621197518761946
SOGEBL | 50315020 | 384139418 | 0.13098114289328153
UNIBK | 768324200 | 4595480000 | 0.16719128360911156
CBNA | 0 | 347892000 | 0
SCOTIABK | 7667000 | 314826000 | 0.024353134747447797
[Non apparentés sept 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 SEPTEMBRE 2019
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 4 | 1778988000 | 4 | 3160231000 | 4 | 6338804000 | 12 | 11278023000 | 0.15773934846559542 | 0.2802114342203416 | 0.562049217314063 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 4 | 858622000 | 8 | 3278829000 | 2 | 1931115000 | 14 | 6068566000 | 0.1414868026482698 | 0.5402971641076326 | 0.31821603324409753 | 1
CAPITALBK | 4 | 1250061000 | 3 | 1551126000 | 0 | 0 | 7 | 2801187000 | 0.4462611742807603 | 0.5537388257192397 | 0 | 1
SOGEBK | 15 | 6100050000 | 7 | 6532509000 | 0 | 0 | 22 | 12632559000 | 0.48288315930287756 | 0.5171168406971224 | 0 | 1
SOGEBL | 9 | 330244072 | 1 | 64646181 | 0 | 0 | 10 | 394890253 | 0.8362932979254871 | 0.16370670207451285 | 0 | 1
UNIBK | 8 | 6338253000 | 6 | 9640230000 | 0 | 0 | 14 | 16046791000 | 0.3949857015025621 | 0.6007574972466457 | 0 | 0.9957431987492078
CBNA | 1 | 58988000 | 3 | 354295000 | 1 | 131089000 | 5 | 544372000 | 0.10835972460008965 | 0.6508325189392548 | 0.24080775646065558 | 1
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés juin 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 JUIN 2019
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 2157550500 | 4 | 3141804500 | 2 | 3081464000 | 11 | 8380819000 | 0.25743909992567554 | 0.3748803667040178 | 0.36768053337030665 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 4 | 862208000 | 9 | 3545039000 | 2 | 1650131000 | 15 | 6057378000 | 0.1423401346259058 | 0.5852431530606147 | 0.2724167123134795 | 1
CAPITALBK | 5 | 1108285000 | 5 | 2205359000 | 0 | 0 | 10 | 3313644000 | 0.3344610947947335 | 0.6655389052052665 | 0 | 1
SOGEBK | 10 | 3947699000 | 6 | 5477429000 | 0 | 0 | 16 | 9425128000 | 0.4188483169671542 | 0.5811516830328458 | 0 | 1
SOGEBL | 10 | 358757824 | 1 | 64701520 | 0 | 0 | 11 | 423459344 | 0.8472072445282964 | 0.15279275547170357 | 0 | 1
UNIBK | 7 | 5695571000 | 6 | 10165373000 | 0 | 0 | 13 | 15860944000 | 0.3590940740979856 | 0.6409059259020145 | 0 | 1
CBNA | 1 | 62017000 | 3 | 232077000 | 1 | 689247000 | 5 | 983341000 | 0.06306764387938671 | 0.23600866840699208 | 0.7009236877136212 | 1
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés mars 19]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 MARS 2019
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 4 | 1816887000 | 5 | 3868335000 | 2 | 2907709000 | 11 | 8592931000 | 0.21143972877240605 | 0.45017642990499984 | 0.33838384132259414 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 1302086000 | 7 | 2277400000 | 2 | 1435332000 | 15 | 5014818000 | 0.2596477080524159 | 0.4541341280979689 | 0.2862181638496153 | 1
CAPITALBK | 5 | 1043449140 | 5 | 1957685880 | 0 | 0 | 10 | 3001135020 | 0.34768483691880014 | 0.6523151630811999 | 0 | 1
SOGEBK | 9 | 3369781000 | 6 | 5312162000 | 0 | 0 | 15 | 8681943000 | 0.38813673390852715 | 0.6118632660914728 | 0 | 1
SOGEBL | 8 | 282606475 | 1 | 60292477 | 0 | 0 | 9 | 342898952 | 0.8241683835767454 | 0.17583161642325462 | 0 | 1
UNIBK | 7 | 6038338000 | 5 | 8845267000 | 0 | 0 | 12 | 14883605000 | 0.4057039944287691 | 0.5942960055712309 | 0 | 1
CBNA | 2 | 82193000 | 4 | 360190000 | 0 | 0 | 6 | 442383000 | 0.18579601838226154 | 0.8142039816177384 | 0 | 1
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés déc.18]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 DECEMBRE 2018
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 3 | 1114446000 | 6 | 4446865000 | 2 | 2861005000 | 11 | 8422316000 | 0.13232061110031967 | 0.5279860076492024 | 0.3396933812504779 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 7 | 1428535000 | 8 | 2597717000 | 1 | 752829000 | 16 | 4779081000 | 0.29891416362267137 | 0.5435599438469446 | 0.157525892530384 | 1
CAPITALBK | 3 | 650164950 | 5 | 1992366520 | 0 | 0 | 8 | 2642531470 | 0.2460386782073025 | 0.7539613217926975 | 0 | 1
SOGEBK | 12 | 4995996000 | 4 | 3625890000 | 0 | 0 | 16 | 8621886000 | 0.5794551215360537 | 0.4205448784639463 | 0 | 1
SOGEBL | 8 | 310197844 | 0 | 0 | 0 | 0 | 8 | 310197844 | 1 | 0 | 0 | 1
UNIBK | 4 | 2637962000 | 7 | 11258783000 | 0 | 0 | 11 | 13896745000 | 0.18982589088308088 | 0.8101741091169191 | 0 | 1
CBNA | 2 | 72503000 | 4 | 386723000 | 0 | 0 | 6 | 459226000 | 0.15788086911455362 | 0.8421191308854464 | 0 | 1
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés sept 18 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 SEPTEMBRE 2018
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 3 | 1115609000 | 7 | 5023168000 | 2 | 2784112000 | 12 | 8922889000 | 0.12502777967987722 | 0.5629530973656626 | 0.31201912295446016 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 5 | 1014134000 | 6 | 1832927000 | 1 | 739181000 | 12 | 3586242000 | 0.28278459735846045 | 0.5110996413515876 | 0.206115761289952 | 1
CAPITALBK | 4 | 825288600 | 5 | 1895168230 | 0 | 0 | 9 | 2720456830 | 0.30336397582166374 | 0.6966360241783363 | 0 | 1
SOGEBK | 13 | 4721639000 | 5 | 4010170000 | 0 | 0 | 18 | 8731809000 | 0.5407400688677455 | 0.4592599311322545 | 0 | 1
SOGEBL | 7 | 245354778 | 1 | 55135888 | 0 | 0 | 8 | 300490666 | 0.8165138081194175 | 0.1834861918805824 | 0 | 1
UNIBK | 10 | 12081696000 | 0 | 0 | 0 | 0 | 10 | 12081696000 | 1 | 0 | 0 | 1
CBNA | 1 | 26881000 | 5 | 445392000 | 1 | 106328000 | 7 | 578601000 | 0.04645861310298461 | 0.7697739893294343 | 0.18376739756758112 | 1
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés juin 18]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 JUIN 2018
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 2 | 680201000 | 7 | 4914939000 | 2 | 2769595000 | 11 | 8364735000 | 0.08131769864795478 | 0.5875785664459184 | 0.3311037349061267 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 815193000 | 6 | 1664694000 | 1 | 736271000 | 13 | 3216158000 | 0.2534679577309324 | 0.5176033018278331 | 0.22892874044123454 | 1
CAPITALBK | 3 | 571957550 | 5 | 1725597730 | 0 | 0 | 8 | 2297555280 | 0.2489418013045588 | 0.7510581986954412 | 0 | 1
SOGEBK | 13 | 5103768692.749999 | 2 | 1642143063.71 | 1 | 1238780228 | 16 | 7984691984.459999 | 0.6391941859101237 | 0.20566141648368888 | 0.15514439760618745 | 1
SOGEBL | 6 | 208059865.17 | 1 | 54029353.190000005 | 0 | 0 | 7 | 262089218.35999998 | 0.7938512941200562 | 0.2061487058799438 | 0 | 1
UNIBK | 5 | 5112220000 | 4 | 6240759000 | 0 | 0 | 9 | 11352979000 | 0.45029767076993626 | 0.5497023292300638 | 0 | 1
CBNA | 0 | 0 | 3 | 232620000 | 2 | 203124000 | 5 | 435744000 | 0 | 0.5338455606961886 | 0.4661544393038114 | 1
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés mars 18]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 MARS 2018
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 3 | 1045426000 | 6 | 4469337000 | 2 | 3498367000 | 11 | 9013130000 | 0.11598922904695705 | 0.49586958137739057 | 0.3881411895756524 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 8 | 858188000 | 5 | 1075711000 | 2 | 1076965000 | 15 | 3010864000 | 0.285030476301819 | 0.3572765159768093 | 0.3576930077213717 | 1
CAPITALBK | 6 | 1018505080 | 5 | 1676728270 | 0 | 0 | 11 | 2695233350 | 0.377891242700748 | 0.6221087572992521 | 0 | 1
SOGEBK | 13 | 4961236000 | 3 | 2731424000 | 0 | 0 | 16 | 7692660000 | 0.6449311421536894 | 0.35506885784631065 | 0 | 1
SOGEBL | 7 | 249099193.67999998 | 1 | 53645057.79 | 0 | 0 | 8 | 302744251.46999997 | 0.8228040415977448 | 0.1771959584022552 | 0 | 1
UNIBK | 5 | 4781519000 | 3 | 4644359000 | 0 | 0 | 8 | 9425878000 | 0.5072757147928288 | 0.49272428520717115 | 0 | 1
CBNA | 2 | 65962000 | 3 | 280270000 | 0 | 0 | 5 | 346232000 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés déc 17 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 DECEMBRE 2017
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 3 | 1056653000 | 7 | 5114509000 | 1 | 1425996000 | 11 | 7597158000 | 0.13908530005562605 | 0.6732134569269193 | 0.1877012430174547 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 8 | 832874000 | 5 | 1120713000 | 3 | 1307314000 | 16 | 3260901000 | 0.25541223115942496 | 0.3436820069054534 | 0.4009057619351216 | 1
CAPITALBK | 5 | 868935680 | 4 | 1492921740 | 0 | 0 | 9 | 2361857420 | 0.3679035290792448 | 0.6320964709207553 | 0 | 1
SOGEBK | 13 | 5115263701.09 | 3 | 2570954947.29 | 0 | 0 | 16 | 7686218648.38 | 0.6655110835505738 | 0.33448891644942624 | 0 | 1
SOGEBL | 7 | 274934541.44 | 0 | 0 | 0 | 0 | 7 | 274934541.44 | 1 | 0 | 0 | 1
UNIBK | 4 | 3708081000 | 3 | 4514574000 | 0 | 0 | 7 | 8222655000 | 0.45095908803178536 | 0.5490409119682147 | 0 | 1
CBNA | 0 | 0 | 4 | 392599000 | 2 | 234512000 | 6 | 627111000 | 0 | 0 | 0.37395612578953324 | 0.37395612578953324
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés sept. 17 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 SEPTEMBRE 2017
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 1 | 320369000 | 6 | 3669300000 | 3 | 3362537000 | 10 | 7352206000 | 0.04357454075688304 | 0.4990746994847533 | 0.4573507597583637 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 577973000 | 7 | 1285049000 | 3 | 1272468000 | 16 | 3135490000 | 0.18433259235398614 | 0.40983992932524105 | 0.4058274783207728 | 1
CAPITALBK | 4 | 572627300 | 5 | 1582548240 | 0 | 0 | 9 | 2155175540 | 0.2656986817881202 | 0.7343013182118798 | 0 | 1
SOGEBK | 10 | 3558718351 | 3 | 2105115830 | 1 | 1074335019 | 14 | 6738169200 | 0.5281432159643602 | 0.3124165878767188 | 0.15944019615892102 | 1
SOGEBL | 7 | 271337489 | 0 | 0 | 0 | 0 | 7 | 271337489 | 1 | 0 | 0 | 1
UNIBK | 4 | 4593110000 | 1 | 1685502000 | 0 | 0 | 5 | 6278612000 | 0.7315486289007825 | 0.26845137109921746 | 0 | 1
CBNA | 1 | 40623000 | 4 | 408402000 | 0 | 0 | 5 | 449025000 | 0.09046935025889427 | 0.9095306497411058 | 0 | 1
[Non apparentés juin 17]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 JUIN 2017
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 2 | 454025000 | 5 | 2837413500 | 3 | 3371018000 | 10 | 6662456500 | 0.0681467863992808 | 0.42588097948556963 | 0.5059722341151496 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 550073000 | 6 | 1009142000 | 3 | 1199664000 | 15 | 2758879000 | 0.19938279279373977 | 0.36577972430106576 | 0.4348374829051945 | 1
CAPITALBK | 5 | 711931850 | 3 | 839336020 | 0 | 0 | 8 | 1551267870 | 0.4589354706353842 | 0.5410645293646158 | 0 | 1
SOGEBK | 12 | 4216569227.7999997 | 3 | 2232194985.83 | 1 | 1047560480.67 | 16 | 7496324694.299999 | 0.5624848708869513 | 0.2977719184879092 | 0.13974321062513959 | 1
SOGEBL | 8 | 303211655.82000005 | 0 | 0 | 0 | 0 | 8 | 303211655.82000005 | 1 | 0 | 0 | 1
UNIBK | 6 | 6325622000 | 1 | 1685502000 | 0 | 0 | 7 | 8011124000 | 0.7896048045193159 | 0.2103951954806841 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 3 | 337032000 | 3 | 337032000 | 0 | 0 | 1 | 1
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés mars 17]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 MARS 2017
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 2 | 478322500 | 5 | 2793614000 | 3 | 3683647000 | 10 | 6955583500 | 0.0687681342622082 | 0.40163618192492406 | 0.5295956838128677 | 1
BPH | 34 | 5340000 | 31 | 9793000 | 206 | 918277000 | 271 | 933410000 | 0.005720958635540652 | 0.010491638186863222 | 0.9837874031775962 | 1
BUH | 7 | 602774000 | 6 | 1221958000 | 2 | 840903000 | 15 | 2665635000 | 0.2261277331667689 | 0.45841159798697123 | 0.3154606688462599 | 1
CAPITALBK | 6 | 955477130 | 5 | 1335216710 | 0 | 0 | 11 | 2290693840 | 0.4171125417615826 | 0.5828874582384174 | 0 | 1
SOGEBK | 14 | 4614566512 | 2 | 1567495336 | 2 | 2020358013 | 18 | 8202419861 | 0.5625859917194502 | 0.1911015727752442 | 0.24631243550530557 | 1
SOGEBL | 6 | 225565628 | 2 | 138380347 | 0 | 0 | 8 | 363945975 | 0.6197777788310477 | 0.3802222211689523 | 0 | 1
UNIBK | 7 | 3873522000 | 3 | 4370137000 | 0 | 0 | 10 | 8243659000 | 0.46987897000591605 | 0.530121029994084 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés déc. 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 DECEMBRE 2016
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 2 | 466480000 | 3 | 1568528000 | 3 | 3785905000 | 8 | 5820913000 | 0.08013863117349461 | 0.26946425758295994 | 0.6503971112435455 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 4 | 393381000 | 2 | 351447000 | 3 | 983322000 | 9 | 1728150000 | 0.22763128200677024 | 0.20336602725457859 | 0.5690026907386512 | 1
CAPITALBK | 6 | 904143070 | 5 | 1254438780 | 0 | 0 | 11 | 2158581850 | 0.4188597573911779 | 0.5811402426088221 | 0 | 1
SOGEBK | 11 | 3771563052.0900006 | 6 | 4529791118.53 | 0 | 0 | 17 | 8301354170.620001 | 0.4543310614837091 | 0.5456689385162908 | 0 | 1
SOGEBL | 7 | 284435888.55 | 1 | 85798355.44 | 0 | 0 | 8 | 370234243.99 | 0.7682592660382939 | 0.23174073396170616 | 0 | 1
UNIBK | 8 | 862454000 | 1 | 604701000 | 0 | 0 | 9 | 1467155000 | 0.5878410938176266 | 0.4121589061823734 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0!
[Non apparentés sept. 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 Septembre 2016
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 1 | 226398500 | 1 | 708806000 | 2 | 2619224000 | 4 | 3554428500 | 0.06369476837134296 | 0.19941489890709577 | 0.7368903327215612 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 484377000 | 1 | 200731000 | 3 | 826881000 | 10 | 1511989000 | 0.32035748937326924 | 0.13275956372698478 | 0.5468829468997459 | 1
CAPITALBK | 2 | 302040090 | 5 | 1278507530 | 0 | 0 | 7 | 1580547620 | 0.19109838019306244 | 0.8089016198069375 | 0 | 1
SOGEBK | 10 | 3327371131.96 | 7 | 4583884954.53 | 0 | 0 | 17 | 7911256086.49 | 0.4205869580738424 | 0.5794130419261576 | 0 | 1
SOGEBL | 5 | 176908283.2 | 3 | 219364522.76 | 0 | 0 | 8 | 396272805.96 | 0.44643054113043834 | 0.5535694588695617 | 0 | 1
UNIBK | 6 | 3120313000 | 5 | 5385967000 | 0 | 0 | 11 | 8506280000 | 0.36682462839219965 | 0.6331753716078004 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 3 | 97224000 | 1 | 88661000 | 1 | 127206000 | 5 | 313091000 | 0.31052952655937094 | 0.28317965064470074 | 0.4062908227959283 | 1
[Non apparentés juin 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 JUIN 2016
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 1230945500 | 1 | 702823000 | 2 | 2587443000 | 8 | 4521211500 | 0.27226010108131415 | 0.15545014870461157 | 0.5722897502140742 | 1
BPH | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
BUH | 6 | 322994000 | 4 | 434584000 | 2 | 491450000 | 12 | 1249028000 | 0.2585962844708045 | 0.34793775639937613 | 0.39346595912981935 | 1
CAPITALBK | 5 | 682519230 | 3 | 670231790 | 0 | 0 | 8 | 1352751020 | 0.5045416487654912 | 0.49545835123450876 | 0 | 1
SOGEBK | 10 | 3343415364 | 5 | 3642683848 | 0 | 0 | 15 | 6986099212 | 0.47858114557792514 | 0.5214188544220749 | 0 | 1
SOGEBL | 7 | 245504616 | 2 | 151807320 | 0 | 0 | 9 | 397311936 | 0.6179140210879545 | 0.3820859789120456 | 0 | 1
UNIBK | 7 | 3440582000 | 4 | 4334581000 | 0 | 0 | 11 | 7775163000 | 0.4425093081649864 | 0.5574906918350137 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 3 | 108702000 | 1 | 89155000 | 0 | 0 | 4 | 197857000 | 0.5493967865680769 | 0.45060321343192306 | 0 | 1
[Non apparentés mars 16]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 MARS 2016
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 1039389500 | 1 | 353457000 | 1 | 777875000 | 7 | 2170721500 | 0.47882213356250447 | 0.16282927128146102 | 0.3583485951560345 | 1
BPH | 76 | 75085000 | 30 | 57800000 | 37 | 543349000 | 143 | 676234000 | 0.11103405034352014 | 0.0854733716435435 | 0.8034925780129364 | 1
BUH | 4 | 232268000 | 2 | 197998000 | 3 | 546034000 | 9 | 976300000 | 0.23790638123527605 | 0.2028044658404179 | 0.559289152924306 | 1
CAPITALBK | 4 | 338768270 | 5 | 985335970 | 0 | 0 | 9 | 1324104240 | 0.25584713028333783 | 0.7441528697166622 | 0 | 1
SOGEBK | 11 | 3483107611 | 4 | 2750016511 | 1 | 930603331 | 16 | 7163727453 | 0.4862144231270771 | 0.38388067232350637 | 0.12990490454941656 | 1
SOGEBL | 7 | 233005373 | 3 | 220375627 | 0 | 0 | 10 | 453381000 | 0.5139284023812202 | 0.48607159761877977 | 0 | 1
UNIBK | 8 | 2585024000 | 5 | 4931479000 | 0 | 0 | 13 | 7516503000 | 0.3439131202368974 | 0.6560868797631026 | 0 | 1
CBNA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
SCOTIABK | 3 | 103023000 | 1 | 44550000 | 0 | 0 | 4 | 147573000 | 0.6981155089345612 | 0.3018844910654388 | 0 | 1
[Secteur d' activitésept 19]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2019
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 1111.12204 | 11838.652 | 1288195.5799999998 | 0 | 0 | 0 | 0 | 1301145.35404
200 | Industrie alimentaire | 711875 | 1209.3326299999999 | 683079.81274 | 548419.683 | 2475484.64 | 553838.089 | 12502.61 | 178142.52417 | 0 | 5164551.69154
210 | Industrie des boissons | 51 | 0 | 850973.3767799999 | 1154645.153 | 3343244.75 | 434112.622 | 0 | 0 | 0 | 5783026.90178
220 | Industrie du bois | 53065 | 0 | 760.76756 | 6790.715 | 0 | 793.77 | 0 | 0 | 0 | 61410.25256
230 | Industrie chimique | 393 | 0 | 75927.22153 | 554452.088 | 4903.48 | 35941.294 | 0 | 171156.54283000002 | 0 | 842773.62636
240 | Industrie du textile | 1544 | 0 | 408234.02288 | 1182492.522 | 58858.4 | 196987.209 | 0 | 0 | 0 | 1848116.15388
250 | Industrie pharmacie | 0 | 0 | 34090.45022 | 0 | 39890.25 | 45174.548 | 0 | 0 | 0 | 119155.24822000001
260 | Imprimerie, édition | 7870 | 433.2793 | 8745.028869999998 | 30729.467 | 58248.55 | 53497.161 | 0 | 0 | 0 | 159523.48617
270 | Sidérurgie, aciérie | 21789 | 0 | 102823.58576999999 | 255383.277 | 0 | 267663.695 | 0 | 0 | 0 | 647659.5577700001
280 | Industrie de la fabrication | 38916 | 2264.6706400000003 | 377027.19513999997 | 1851683.24 | 670843.61 | 328916.55 | 0 | 0 | 0 | 3269651.2657799996
290 | Autres industries | 0 | 0 | 45622.31095000001 | 13873.944 | 394419.15 | 176984.174 | 0 | 0 | 0 | 630899.57895
300 | Production et distribution de l'électricité | 1406570 | 0 | 343924.10704000003 | 2243811.306 | 0 | 5544.425 | 0 | 126020.19311 | 0 | 4125870.0311499997
400 | Production et distribution de gaz | 0 | 0 | 0 | 544390.466 | 95985.36 | 187872.152 | 0 | 0 | 0 | 828247.978
500 | Traitement et distribution de l'eau | 0 | 0 | 487088.35713 | 42511.256 | 32317.51 | 5144.318 | 0 | 0 | 0 | 567061.44113
600 | Entrep/ batiment et corps/ métiers corresp. | 943213 | 121131.30109000001 | 1761266.9228 | 4136589.034 | 1503887.35 | 1231958.092 | 0 | 0 | 0 | 9698045.69989
700 | Commerce de gros(1) | 2813693 | 317555.24951999995 | 3833285.03477 | 6421470.165 | 8973313.4 | 2559228.717 | 0 | 67187.664 | 0 | 24985733.23029
800 | Commerce de détail(2) | 264299 | 421513.88793 | 1122517.53299 | 6621322.865 | 8414104.71 | 1376473.322 | 0 | 194097.696 | 0 | 18414329.01392
900 | Rest/débits/boissons, casinos/activités/loterie | 130936 | 1943.55173 | 9888.26619 | 4723.91 | 29157.33 | 22527.092 | 0 | 0 | 0 | 199176.14992
1000 | Hotels,motels et pensions | 1564415 | 0 | 152203.06456 | 841343.043 | 643045.92 | 333613.388 | 185067.85 | 0 | 0 | 3719688.2655599997
1100 | Transport | 2270654 | 0 | 318946.04108 | 310153.511 | 1464982.42 | 74229.614 | 0 | 0 | 0 | 4438965.58608
1200 | Immobilier résidentiel / Avance Hypothécaire | 2073695 | 137610.68807 | 1885923.91039 | 414735.715 | 2908558.09 | 561371.501 | 3426750.89 | 0 | 0 | 11408645.79446
1300 | Immobilier commercial | 3424841 | 255104.86381 | 1430176.8571400002 | 5708184.131 | 3782420.89 | 134907.27 | 1050091.56 | 0 | 0 | 15785726.571950002
1400 | Télécommunications | 1867331 | 59016.05629 | 32026.391789999998 | 63429.8 | 1508246.32 | 36344.954 | 0 | 0 | 0 | 3566394.52208
1500 | Services financiers | 263674 | 0 | 405864.32709 | 725263.219 | 798686.14 | 2005081.036 | 0 | 122789.05442 | 0 | 4321357.77651
1510 | Services professionnels | 870888 | 25127.51767 | 231182.70182 | 124469.149 | 426142.98 | 353769.066 | 0 | 0 | 0 | 2031579.4144899999
1520 | Services médicaux | 1908 | 0 | 13844.2611 | 4027.87 | 3618.89 | 39493.89 | 0 | 0 | 0 | 62892.9111
1530 | Services d'agence ou de représentation | 1917 | 941.2188100000001 | 16614.603470000002 | 37025.732 | 22877.01 | 5728.635 | 0 | 0 | 0 | 85104.19928
1540 | Services d'enseignement | 115799 | 0 | 28794.69745 | 49865.33 | 3129.81 | 5999.145 | 0 | 0 | 0 | 203587.98244999998
1550 | Autres services | 157092 | 25710.743469999998 | 122062.56188 | 243080.906 | 450098.94 | 732622.664 | 0 | 0 | 0 | 1730667.8153499998
1560 | Crédit à la consommation | 3272517 | 25896.155039999998 | 1387908.76986 | 4265561.638 | 2349998.29 | 238334.762 | 181151.5 | 0 | 0 | 11721368.114899999
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 22278945 | 1395458.516 | 16171913.303030001 | 38412267.787 | 41744659.769999996 | 12004153.155000001 | 4855564.41 | 859393.67453 | 0 | 137722355.61556
(1) Commerce de gros
Import-export | 501036 | 46550.6757 | 895359.6263 | 1893911.279 | 2606105.41 | 375707 | 0 | 6318669.991
Produits pétroliers | 0 | 747943.77053 | 410030.404 | 134.55 | 145869 | 0 | 1303977.72453
Produits pharmaceutiques | 0 | 20727.61053 | 76964.916 | 107792.92 | 21945 | 0 | 227430.44653000002
Produits alimentaires | 434961 | 11304.00828 | 819555.66176 | 2219204.942 | 3465507.17 | 1041119 | 0 | 7991651.78204
Matériaux de construction | 150083.17725 | 980770.04851 | 504228.353 | 1363343.76 | 944954 | 0 | 3943379.3387599997
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1877695 | 109617.38829 | 368928.31732 | 1317130.27 | 1430429.6 | 29633 | 67187.664 | 0 | 5200621.2396100005
S-Total | 2813692 | 317555.24952 | 3833285.03495 | 6421470.164000001 | 8973313.41 | 2559227 | 0 | 67187.664 | 0 | 24985730.52247
(2) Commerce de détail
Produits pétroliers | 32270 | 4910.8557599999995 | 97699.07176 | 59875.712 | 148040.22 | 30361 | 186632.4 | 559789.25952
Produits pharmaceutiques | 1960 | 1008.03962 | 1632.897 | 924.71 | 58221 | 0 | 63746.64662
Véhicules automobiles | 155331 | 294765.38274000003 | 2209532.797 | 4854818.49 | 706245 | 0 | 8220692.66974
Produits alimentaires | 63 | 605190.56901 | 652044.605 | 958019.86 | 183702 | 7465.296 | 0 | 2406485.33001
Librairie ,papeterie | 761 | 0 | 23328.179 | 120152.44 | 163 | 0 | 144404.619
Appareils électro- ménagers électroni.équip. inform. | 0 | 54657.149560000005 | 311544.733 | 552171.66 | 339460 | 0 | 1257833.54256
Matériaux de construction | 30667 | 0 | 198817.687 | 678348.78 | 172 | 0 | 908005.4670000001
Autres | 43247 | 416603.032 | 69197.32020999999 | 3164546.256 | 1101628.55 | 58150 | 0 | 4853372.15821
S-Total | 264299 | 421513.88776 | 1122517.5329 | 6621322.866 | 8414104.71 | 1376474 | 0 | 194097.696 | 0 | 18414329.692660004
[Secteur d'activité sept 19 % ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2019
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 6.870690061093872e-05 | 0.00030819976747133366 | 0.030858931108734725 | 0 | 0 | 0 | #DIV/0! | 0.009447597292570527
200 | Industrie alimentaire | 0.031952814641806424 | 0.0008666202657650339 | 0.042238651663561465 | 0.014277201388916787 | 0.059300630395340274 | 0.04613720616929266 | 0.0025749035424699473 | 0.20728861457751088 | #DIV/0! | 0.03749973392813871
210 | Industrie des boissons | 0 | 0 | 0.052620451324121305 | 0.030059281045384426 | 0.08008796259019074 | 0.03616353576921686 | 0 | 0 | #DIV/0! | 0.04199047333987532
220 | Industrie du bois | 0.002381845280375709 | 0 | 4.704252030942196e-05 | 0.0001767850582958345 | 0 | 6.61246145188823e-05 | 0 | 0 | #DIV/0! | 0.00044589894128315224
230 | Industrie chimique | 1.763997352657408e-05 | 0 | 0.0046950054769199214 | 0.014434245097802978 | 0.00011746364749447328 | 0.002994071596381594 | 0 | 0.19915964929996147 | #DIV/0! | 0.006119366914638967
240 | Industrie du textile | 6.930310209931394e-05 | 0 | 0.025243396698367934 | 0.03078424134073634 | 0.0014099623837945106 | 0.016409921337762205 | 0 | 0 | #DIV/0! | 0.013419144231302985
250 | Industrie pharmacie | 0 | 0 | 0.0021080035232202703 | 0 | 0.0009555773174289307 | 0.0037632432222995905 | 0 | 0 | #DIV/0! | 0.000865184506084194
260 | Imprimerie, édition | 0.0003532483248196896 | 8.92335603885028e-05 | 0.0005407541276121925 | 0.0007999909604503976 | 0.0013953533295260106 | 0.004456554353250418 | 0 | 0 | #DIV/0! | 0.0011582976885415462
270 | Sidérurgie, aciérie | 0.0009780086085763935 | 0 | 0.006358158360318118 | 0.006648482157214115 | 0 | 0.02229759080410533 | 0 | 0 | #DIV/0! | 0.004702646530225532
280 | Industrie de la fabrication | 0.0017467613479902212 | 0.0016228863947109985 | 0.023313703708104806 | 0.04820551731722207 | 0.016070165949276825 | 0.027400229383361275 | 0 | 0 | #DIV/0! | 0.023740889786309984
290 | Autres industries | 0 | 0 | 0.0028210830775015423 | 0.0003611852358452892 | 0.009448373808126022 | 0.014743578469446808 | 0 | 0 | #DIV/0! | 0.004580952570337247
300 | Production et distribution de l'électricité | 0.06313449761647151 | 0 | 0.021266754316297362 | 0.0584139243858802 | 0 | 0.00046187556326625356 | 0 | 0.1466384927477155 | #DIV/0! | 0.029957881657695487
400 | Production et distribution de gaz | 0 | 0 | 0 | 0.014172307373745844 | 0.0022993446474075794 | 0.01565059605406209 | 0 | 0 | #DIV/0! | 0.006013896395382478
500 | Traitement et distribution de l'eau | 0 | 0 | 0.030119401953431088 | 0.0011067103935578425 | 0.0007741711198045297 | 0.000428544848901505 | 0 | 0 | #DIV/0! | 0.004117424789864202
600 | Entrep/ batiment et corps/ métiers corresp. | 0.04233651997435246 | 0.08680394271928324 | 0.10890900104380387 | 0.1076892688798749 | 0.03602586194943134 | 0.10262765528669231 | 0 | 0 | #DIV/0! | 0.07041736729337722
700 | Commerce de gros(1) | 0.12629381687508093 | 0.22756337496169607 | 0.23703348904620877 | 0.16717237838202412 | 0.2149571573810913 | 0.21319527366526672 | 0 | 0.07818031013172717 | #DIV/0! | 0.18142104176634552
800 | Commerce de détail(2) | 0.011863173951908406 | 0.30206121005893094 | 0.06941154778387805 | 0.17237521360925423 | 0.20156122379147617 | 0.11466642454712998 | 0 | 0.22585422926943405 | #DIV/0! | 0.13370617233212306
900 | Rest/débits/boissons, casinos/activités/loterie | 0.005877118508080163 | 0.0013927692638051878 | 0.000611446895906084 | 0.00012297920097283945 | 0.0006984685025736887 | 0.0018766081796129832 | 0 | 0 | #DIV/0! | 0.001446215097249592
1000 | Hotels,motels et pensions | 0.07021943812869057 | 0 | 0.009411568174279227 | 0.021902977654569476 | 0.015404267840317341 | 0.027791497133726792 | 0.038114590678450085 | 0 | #DIV/0! | 0.027008601827456298
1100 | Transport | 0.10191927849366296 | 0 | 0.01972222056250089 | 0.008074334811988538 | 0.035093888130160705 | 0.0061836610247747205 | 0 | 0 | #DIV/0! | 0.032231263880433375
1200 | Immobilier résidentiel | 0.09307868931854718 | 0.09861324180703913 | 0.11661724095668072 | 0.010796959900929371 | 0.06967497414100975 | 0.046764773303994055 | 0.7057368826047558 | 0 | #DIV/0! | 0.08283800943912291
1300 | Immobilier commercial | 0.15372545692805473 | 0.18281078289682384 | 0.08843584740662934 | 0.1486031536240576 | 0.09060849725066523 | 0.011238382937809158 | 0.21626560196325353 | 0 | #DIV/0! | 0.11461992863391393
1400 | Télécommunications | 0.08381595268537177 | 0.012154314371457385 | 0.001980371226946874 | 0.0016512901646870944 | 0.03613028177280555 | 0.0030276982916417976 | 0 | 0 | #DIV/0! | 0.02589553820902745
1500 | Services financiers | 0.011835120558895405 | 0 | 0.0250968651318429 | 0.01888103100347159 | 0.019132654198177935 | 0.167032277088604 | 0 | 0.14287870397365096 | #DIV/0! | 0.03137731530364392
1510 | Services professionnels | 0.03909018133488817 | 0.018006638951924243 | 0.0142953216164401 | 0.003240348882554769 | 0.010208323228597726 | 0.029470555851134502 | 0 | 0 | #DIV/0! | 0.014751268270207181
1520 | Services médicaux | 8.564139819008486e-05 | 0 | 0.0008560682239995754 | 0.00010485894824890204 | 8.66910886311914e-05 | 0.0032900188368181474 | 0 | 0 | #DIV/0! | 0.0004566645031512538
1530 | Services d'agence ou de représentation | 8.604536704947204e-05 | 0.000674487130364827 | 0.0010273740131223098 | 0.0009639038289879555 | 0.0005480224327146313 | 0.00047722108557186264 | 0 | 0 | #DIV/0! | 0.0006179403401838478
1540 | Services d'enseignement | 0.005197687772019725 | 0 | 0.0017805374608708155 | 0.001298161573706307 | 7.497509902450452e-05 | 0.0004997557863964123 | 0 | 0 | #DIV/0! | 0.0014782493484086067
1550 | Autres services | 0.007051141784316987 | 0.018424584590087518 | 0.007547812036385955 | 0.00632821023085408 | 0.010782192081092629 | 0.06103076614736843 | 0 | 0 | #DIV/0! | 0.01256635357139119
1560 | Crédit à la consommation | 0.1468883288683553 | 0.01855745243809168 | 0.08582217477012807 | 0.11104685778129479 | 0.056294584815105804 | 0.019854358647592576 | 0.0373080212110707 | 0 | #DIV/0! | 0.08510868161171437
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Total | 0.9999977108431302 | 0.9696415394103686 | 1 | 0.9999999999999999 | 1.0000000000000002 | 1 | 1 | 1 | #DIV/0! | 1.0000000000000004
(1) Commerce de gros
Import-export | 0.022489215714657944 | 0.03335869548701081 | 0.055365101798575914 | 0.04930485462357844 | 0.06242967182769784 | 0.031298084516983155 | 0 | 0 | #DIV/0! | 0.04587976993828089
Produits pétroliers | 0 | 0 | 0.04624955356332907 | 0.010674464894227569 | 3.223166765313896e-06 | 0.012151544396052816 | 0 | 0 | #DIV/0! | 0.009468163093070676
Produits pharmaceutiques | 0 | 0 | 0.0012817042820849427 | 0.0020036545727208405 | 0.0025821966353038986 | 0.001828117295459481 | 0 | 0 | #DIV/0! | 0.0016513691296774823
Produits alimentaires | 0.019523411005323635 | 0.00810056920387879 | 0.05067771799187462 | 0.05777333830706692 | 0.08301677841175037 | 0.08672989977359215 | 0 | 0 | #DIV/0! | 0.058027266134976684
Matériaux de construction | 0 | 0.10755115650460512 | 0.06064650670160599 | 0.013126753041398086 | 0.03265911777725815 | 0.07871892234283977 | 0 | 0 | #DIV/0! | 0.028632819422342737
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Autres | 0.08428114526967054 | 0.07855295376620139 | 0.022812904719868667 | 0.0342893129169989 | 0.034266169801867336 | 0.002468562306509492 | 0 | 0.07818031013172717 | #DIV/0! | 0.03776163438655583
S-Total | 0.1262937719896521 | 0.2275633749616961 | 0.2370334890573392 | 0.16717237835599078 | 0.2149571576206429 | 0.21319513063143686 | - | 0.07818031013172717 | #DIV/0! | 0.18142102210490432
(2) Commerce de détail
Produits pétroliers | 0.0014484527880471898 | 0.0035191700102104643 | 0.0060412809498363385 | 0.0015587653489249065 | 0.0035463271425771646 | 0.0025292079839346233 | 0 | 0.2171675281436866 | #DIV/0! | 0.004064621586074254
Produits pharmaceutiques | 8.797544048876642e-05 | 0 | 6.233273708010367e-05 | 4.250977862214704e-05 | 2.2151575916413323e-05 | 0.004850071408473294 | 0 | 0 | #DIV/0! | 0.0004628634642145044
Véhicules automobiles | 0.006972098544163559 | 0 | 0.018226994989193532 | 0.057521539973950195 | 0.11629795324116977 | 0.058833387985043575 | 0 | 0 | #DIV/0! | 0.059690328654320654
Produits alimentaires | 2.827782015710349e-06 | 0 | 0.037422323362110176 | 0.016974905220791824 | 0.022949518939150287 | 0.015303203618614609 | 0 | 0.008686701125747464 | #DIV/0! | 0.01747345461275361
Librairie ,papeterie | 3.415781133262818e-05 | 0 | 0 | 0.000607310641729282 | 0.0028782709132617757 | 0 | 0 | 0 | #DIV/0! | 0.0010485198162242663
Appareils électro- ménagers électroni.équip. inform. | 0 | 0 | 0.003379757764949144 | 0.008110552980822371 | 0.01322736041070386 | 0.02827854623452611 | 0 | 0 | #DIV/0! | 0.009133110865973954
Matériaux de construction | 0.0013765014456474487 | 0 | 0 | 0.0051758903718589246 | 0.016249953496746395 | 1.4328374336706802e-05 | 0 | 0 | #DIV/0! | 0.00659301435080459
Autres | 0.0019411601402131026 | 0.29854203992689665 | 0.00427885797514355 | 0.08238373931858792 | 0.02638968807195048 | 0.004844156788834306 | 0 | 0 | #DIV/0! | 0.03524026391007838
S-Total | 0.011863173951908404 | 0.3020612099371071 | 0.06941154777831283 | 0.17237521363528757 | 0.20156122379147617 | 0.11465290239376322 | - | 0.22585422926943405 | #DIV/0! | 0.1337061772604442
[Secteur d'activité sept 19 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2019
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 3077992 | 739069.13745 | 4955802.56776 | 13042793.030000001 | 17387418.11 | 3935702.039 | 0 | 261285.36 | 0 | 43400062.24421
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 3106629 | 53723.03168 | 980454.4835599998 | 2029799.1590000002 | 2376757.02 | 3498834.9159999997 | 185067.85 | 122789.05442 | 0 | 12354054.514659999
Industries Manufacturières ( 200 à 290 ) | 835503 | 3907.2825700000003 | 2587283.77244 | 5598470.089000001 | 7045892.830000002 | 2093909.1120000002 | 12502.61 | 349299.06700000004 | 0 | 18526767.763010003
Prêts aux Particuliers ( 1560 ) | 3272517 | 25896.155039999998 | 1387908.76986 | 4265561.638 | 2349998.29 | 238334.762 | 181151.5 | 0 | 0 | 11721368.114899999
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5498536 | 392715.55188000004 | 3316100.7675300003 | 6122919.846 | 6690978.98 | 696278.7710000001 | 4476842.45 | 0 | 0 | 27194372.366410002
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 4137985 | 59016.05629 | 350972.43287 | 373583.311 | 2973228.74 | 110574.568 | 0 | 0 | 0 | 8005360.108159999
Bâtiments et Travaux Publics ( 600 ) | 943213 | 121131.30109000001 | 1761266.9228 | 4136589.034 | 1503887.35 | 1231958.092 | 0 | 0 | 0 | 9698045.69989
Électricité, Gaz et Eau ( 300 à 500 ) | 1406570 | 0 | 831012.46417 | 2830713.028 | 128302.87 | 198560.895 | 0 | 126020.19311 | 0 | 5521179.45028
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 1111.12204 | 11838.652 | 1288195.5799999998 | 0 | 0 | 0 | 0 | 1301145.35404
Total | 22278945 | 1395458.516 | 16171913.30303 | 38412267.787 | 41744659.77 | 12004153.155 | 4855564.41 | 859393.6745300001 | 0 | 137722355.61556
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.13815699082698935 | 0.529624585020627 | 0.3064450368300869 | 0.3395475919912784 | 0.41651838117256734 | 0.32786169821239675 | 0 | 0.30403453940116115 | #DIV/0! | 0.31512721409846856
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.13944237485213057 | 0.03849847993618178 | 0.06062699355284697 | 0.052842471323365926 | 0.05693559447112964 | 0.29146870010923315 | 0.038114590678450085 | 0.14287870397365093 | #DIV/0! | 0.08970260826169188
Industries Manufacturières ( 200 à 290 ) | 0.037501910436064184 | 0.0027999990864651402 | 0.159986250480037 | 0.14574692960186825 | 0.1687854894211778 | 0.17443205571963566 | 0.0025749035424699473 | 0.40644826387747235 | #DIV/0! | 0.13452258843673764
Prêts aux Particuliers ( 1560 ) | 0.1468883288683553 | 0.01855745243809168 | 0.08582217477012809 | 0.11104685778129479 | 0.0562945848151058 | 0.01985435864759258 | 0.0373080212110707 | 0 | #DIV/0! | 0.08510868161171437
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.24680414624660188 | 0.281424024703863 | 0.2050530883633101 | 0.15940011352498695 | 0.16028347139167498 | 0.05800315624180322 | 0.9220024845680093 | 0 | #DIV/0! | 0.19745793807303683
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.18573523117903473 | 0.04229151609548814 | 0.02170259178944777 | 0.009725624976675631 | 0.07122416990296625 | 0.00921135931641652 | 0 | 0 | #DIV/0! | 0.058126802089460826
Bâtiments et Travaux Publics ( 600 ) | 0.04233651997435246 | 0.08680394271928324 | 0.10890900104380388 | 0.1076892688798749 | 0.03602586194943133 | 0.10262765528669232 | 0 | 0 | #DIV/0! | 0.07041736729337722
Électricité, Gaz et Eau ( 300 à 500 ) | 0.06313449761647151 | 0 | 0.05138615626972846 | 0.0736929421531839 | 0.0030735157672121083 | 0.01654101646622985 | 0 | 0.1466384927477155 | #DIV/0! | 0.04008920284294217
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 6.870690061093873e-05 | 0.00030819976747133366 | 0.03085893110873472 | 0 | 0 | 0 | #DIV/0! | 0.009447597292570527
Total | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | #DIV/0! | 1
[Secteur d' activité juin 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2019
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 132928.89106999998 | 14719.406 | 950609.98 | 0 | 0 | 0 | 0 | 1098258.2770699998
200 | Industrie alimentaire | 1028133.443582464 | 1209.3326299999999 | 717573.5675700001 | 449070.618 | 2337244.59 | 600071.853 | 13124.73 | 177846.11216999998 | 0 | 5324274.246952464
210 | Industrie des boissons | 112.95727000000001 | 0 | 669321.09518 | 1293778.82 | 2012404.17 | 440037.061 | 0 | 0 | 0 | 4415654.10345
220 | Industrie du bois | 52294.515928128 | 0 | 153.56659 | 1372.087 | 0 | 943.204 | 0 | 0 | 0 | 54763.373518128
230 | Industrie chimique | 0 | 0 | 72596.33784000001 | 391553.32 | 13063.24 | 23238.905 | 0 | 170871.75483000002 | 0 | 671323.55767
240 | Industrie du textile | 7098.49261 | 0 | 415820.12357 | 1161791.434 | 123068.5 | 121573.69 | 0 | 0 | 0 | 1829352.2401799997
250 | Industrie pharmacie | 0 | 0 | 16228.457980000001 | 0 | 19593.31 | 63660.14 | 0 | 0 | 0 | 99481.90798
260 | Imprimerie, édition | 97984.410306064 | 0 | 7744.31192 | 133845.491 | 131494.61 | 77675.588 | 0 | 0 | 0 | 448744.41122606397
270 | Sidérurgie, aciérie | 21367.237100000002 | 0 | 109462.60547 | 276197.892 | 0 | 328038.816 | 0 | 0 | 0 | 735066.55057
280 | Industrie de la fabrication | 40596.918880000005 | 2438.73056 | 380026.62731 | 1459836.656 | 802775.5 | 291545.609 | 0 | 0 | 0 | 2977220.04175
290 | Autres industries | 0 | 0 | 47112.48365 | 1353.79 | 1963003.51 | 121568.788 | 0 | 0 | 0 | 2133038.5716500003
300 | Production et distribution de l'électricité | 1284192.171060048 | 0 | 363381.89041000005 | 2790333.834 | 0 | 5461.607 | 0 | 55815.36 | 0 | 4499184.862470048
400 | Production et distribution de gaz | 0 | 0 | 4.41965 | 573896.145 | 84472.47 | 191911.698 | 0 | 0 | 0 | 850284.73265
500 | Traitement et distribution de l'eau | 0 | 0 | 477765.12544 | 46682.032 | 51883.37 | 8823.588 | 0 | 0 | 0 | 585154.11544
600 | Entrep/ batiment et corps/ métiers corresp. | 965585.74211 | 133817.75555 | 1564904.1750999999 | 3093652.696 | 1923533.05 | 1261283.856 | 0 | 0 | 0 | 8942777.274759999
700 | Commerce de gros(1) | 2790374.5146318716 | 320375.87580000004 | 3206367.5566100003 | 5692375.329 | 7540497.99 | 2326418.183 | 0 | 80190 | 0 | 21956599.449041873
800 | Commerce de détail(2) | 285660.9283142239 | 441852.75201 | 1132191.92213 | 6536042.906 | 7636465.83 | 1382924.112 | 0 | 194961.2 | 0 | 17610099.650454223
900 | Rest/débits/boissons, casinos/activités/loterie | 130842.34307999999 | 34.29018 | 10740.01753 | 2954.185 | 22219.08 | 21814.921 | 0 | 0 | 0 | 188604.83679
1000 | Hotels,motels et pensions | 1426934.6976499998 | 0 | 156184.42784 | 858092.57 | 38257.32 | 335101.712 | 168310.15 | 0 | 0 | 2982880.8774899994
1100 | Transport | 2278121.38308 | 146743.20629 | 318642.00467 | 318060.748 | 1478475.41 | 77524.593 | 0 | 0 | 0 | 4617567.345040001
1200 | Immobilier résidentiel / Avance Hypothécaire | 2085529.9400100005 | 257709.35161 | 1874958.14502 | 427160.685 | 2769893.14 | 461379.767 | 3440071.98 | 0 | 0 | 11316703.008639999
1300 | Immobilier commercial | 3440790.9073317274 | 60059.12648 | 1449671.8254200001 | 5186527.35 | 4849050.19 | 186852.203 | 919960.3 | 0 | 0 | 16092911.902231729
1400 | Télécommunications | 3569.68165 | 0 | 30318.54148 | 38513.403 | 1500004.52 | 34986.508 | 0 | 0 | 0 | 1607392.65413
1500 | Services financiers | 258271.943396464 | 0 | 369340.56861 | 1507067.808 | 1813906.89 | 1958035.092 | 0 | 160026.11051 | 0 | 6066648.412516464
1510 | Services professionnels | 888792.1279190399 | 25906.20001 | 557606.3703099999 | 136197.814 | 343273.76 | 401386.156 | 0 | 0 | 0 | 2353162.42823904
1520 | Services médicaux | 2077.17025 | 0 | 8967.43273 | 4495.739 | 4584.51 | 38099.967 | 0 | 0 | 0 | 58224.81898
1530 | Services d'agence ou de représentation | 1625.0115600000001 | 941.2188100000001 | 14153.83679 | 32401.215 | 30820.31 | 3420.404 | 0 | 0 | 0 | 83361.99616
1540 | Services d'enseignement | 110728.17501999998 | 0 | 23569.8477 | 85128.237 | 4599.82 | 7215.278 | 0 | 0 | 0 | 231241.35771999997
1550 | Autres services | 188932.48433284805 | 25322.85698 | 178220.80933000002 | 346233.874 | 567401.24 | 584996.412 | 0 | 0 | 0 | 1891107.6766428482
1560 | Crédit à la consommation | 3166004.6182699846 | 25833.84163 | 1383887.28343 | 4095735.906 | 2521070.3 | 246128.142 | 302953.74 | 0 | 0 | 11741613.831329985
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 20555621.815342862 | 1442244.5385399999 | 15689844.268349998 | 36955071.989999995 | 41533666.61 | 11602117.853 | 4844420.9 | 839710.5375099999 | 0 | 133462698.51274285
(1) Commerce de gros
Import-export | 508908 | 47438.8891 | 1140637.59801 | 1549272.247 | 2180752.72 | 241434 | 0 | 5668443.45411
Produits pétroliers | 0 | 361695.25393 | 179731.343 | 351.73 | 135257 | 0 | 677035.32693
Produits pharmaceutiques | 0 | 19382.305170000003 | 83347.608 | 107613.61 | 21463 | 0 | 231806.52317
Produits alimentaires | 417929 | 11234.01665 | 662081.46881 | 2027839.647 | 2643078.59 | 1026626 | 0 | 6788788.72246
Matériaux de construction | 149646.90081 | 638621.04038 | 349173.299 | 1370981.93 | 865325 | 0 | 3373748.17019
Appareils électroménagers électron.,équipe.inform. | 112056.06924 | 0 | 0 | 0 | 0 | 0 | 112056.06924
Autres | 2790375 | 0 | 383949.89032 | 1503011.183 | 1237719.41 | 36313 | 30190 | 0 | 5981558.483320001
S-Total | 3717212 | 320375.8758 | 3206367.55662 | 5692375.327 | 7540497.99 | 2326418 | 0 | 30190 | 0 | 22833436.749420002
(2) Commerce de détail
Produits pétroliers | 34467 | 4910.85576 | 57805.35254 | 44069.575 | 121151.52 | 33315 | 186051.2 | 481770.50330000004
Produits pharmaceutiques | 2230 | 1162.62956 | 1785.127 | 1000.7 | 63039 | 0 | 69217.45656
Véhicules automobiles | 168373 | 325406.21855 | 2244150.71 | 5286612.56 | 751518 | 0 | 8776060.48855
Produits alimentaires | 286 | 612286.46949 | 450868.908 | 497833.82 | 89199 | 8910 | 0 | 1659384.1974900002
Librairie ,papeterie | 761 | 0 | 27480.784 | 155154.49 | 0 | 0 | 183396.27399999998
Appareils électro- ménagers électroni.équip. inform. | 31803 | 55364.38193 | 393914.663 | 301381.12 | 324149 | 0 | 1106612.16493
Matériaux de construction | 0 | 0 | 204216.712 | 269215.15 | 6 | 0 | 473437.862
Autres | 47740 | 436941.89625 | 80166.87006 | 3169556.426 | 1004116.47 | 121698 | 0 | 4860219.66231
S-Total | 285660 | 441852.75201 | 1132191.92213 | 6536042.904999999 | 7636465.83 | 1382924 | 0 | 194961.2 | 0 | 17610098.60914
[Secteur d'activité juin 19 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2019
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.008472288749108105 | 0.0003983054343388387 | 0.02288769708020729 | 0 | 0 | 0 | #DIV/0! | 0.008228953028138716
200 | Industrie alimentaire | 0.050017141433058375 | 0.0008385073388623962 | 0.045734906943436654 | 0.01215179930163627 | 0.0562734952333167 | 0.05172088928960822 | 0.0027092464240669094 | 0.21179454612701232 | #DIV/0! | 0.03989335077354298
210 | Industrie des boissons | 0 | 0 | 0.04265951170274988 | 0.03500950614708843 | 0.04845236007926823 | 0.03792730487444739 | 0 | 0 | #DIV/0! | 0.0330853051276226
220 | Industrie du bois | 0.002544049331025102 | 0 | 9.78764271802104e-06 | 3.712851649622778e-05 | 0 | 8.129584718501307e-05 | 0 | 0 | #DIV/0! | 0.0004103271860106984
230 | Industrie chimique | 0 | 0 | 0.004626963569450043 | 0.01059538782946909 | 0.0003145217137380012 | 0.0020029881866775756 | 0 | 0.20348887765144325 | #DIV/0! | 0.005030046336174619
240 | Industrie du textile | 0.00034533095976214327 | 0 | 0.02650250164743854 | 0.03143794265410657 | 0.0029631022263362844 | 0.010478577406327955 | 0 | 0 | #DIV/0! | 0.013706842889928047
250 | Industrie pharmacie | 0 | 0 | 0.0010343288118376363 | 0 | 0.0004717452514843115 | 0.005486941333175579 | 0 | 0 | #DIV/0! | 0.0007453911024472625
260 | Imprimerie, édition | 0.004766793784507542 | 0 | 0.000493587558139251 | 0.003621843600689466 | 0.003165976441105737 | 0.0066949490587974985 | 0 | 0 | #DIV/0! | 0.0033623208299150224
270 | Sidérurgie, aciérie | 0.001039483859546946 | 0 | 0.006976653406994682 | 0.007473883208094923 | 0 | 0.02827404618331625 | 0 | 0 | #DIV/0! | 0.005507655388069474
280 | Industrie de la fabrication | 0.0019749788765669046 | 0.001690927228241581 | 0.024221185424803775 | 0.039503012100613154 | 0.01932830798537582 | 0.025128654327934968 | 0 | 0 | #DIV/0! | 0.02230750670357335
290 | Autres industries | 0 | 0 | 0.003002737493388424 | 3.6633401779499556e-05 | 0.04726294763312254 | 0.010478154897260032 | 0 | 0 | #DIV/0! | 0.015982282655901344
300 | Production et distribution de l'électricité | 0.06247401234544595 | 0 | 0.023160324869700866 | 0.07550611279434286 | 0 | 0.00047074224457974915 | 0 | 0.06646976250352855 | #DIV/0! | 0.03371117857354331
400 | Production et distribution de gaz | 0 | 0 | 2.8168858303555275e-07 | 0.015529563713346187 | 0.002033831272186831 | 0.01654109193093369 | 0 | 0 | #DIV/0! | 0.00637095414767757
500 | Traitement et distribution de l'eau | 0 | 0 | 0.030450597040262626 | 0.0012632104197397346 | 0.0012491882907228835 | 0.0007605152879668821 | 0 | 0 | #DIV/0! | 0.004384401948714758
600 | Entrep/ batiment et corps/ métiers corresp. | 0.04697429008882037 | 0.09278437322804162 | 0.09973994313358286 | 0.0837138863330354 | 0.046312623156099436 | 0.10871151905027972 | 0 | 0 | #DIV/0! | 0.06700581791328124
700 | Commerce de gros(1) | 0.13574751178527308 | 0.22213700051471166 | 0.20435942522883904 | 0.154035022054357 | 0.1815514642808946 | 0.20051668259846628 | 0 | 0.09549719387562769 | #DIV/0! | 0.16451487714333518
800 | Commerce de détail(2) | 0.013896973338019118 | 0.3063646560640073 | 0.07216081324745141 | 0.17686456970693082 | 0.18386206789075973 | 0.119195833857386 | 0 | 0.23217667433127603 | #DIV/0! | 0.1319477265685051
900 | Rest/débits/boissons, casinos/activités/loterie | 0.006365282658700129 | 2.377556585148336e-05 | 0.0006845203398012732 | 7.993990651132811e-05 | 0.0005349655307015526 | 0.0018802533534305755 | 0 | 0 | #DIV/0! | 0.0014131651681836199
1000 | Hotels,motels et pensions | 0.06941822098443773 | 0 | 0.009954491910098794 | 0.023219886304975915 | 0.000921115883151738 | 0.02888280538482477 | 0.034743089726163134 | 0 | #DIV/0! | 0.022349921818830883
1100 | Transport | 0.1108271694986913 | 0.10174641149173619 | 0.020308806079915896 | 0.00860668727924727 | 0.03559703562613058 | 0.006681934624543931 | 0 | 0 | #DIV/0! | 0.03459818658319067
1200 | Immobilier résidentiel | 0.10145788625345044 | 0.17868630785101258 | 0.11950138656265819 | 0.011558919033240939 | 0.06669031092316557 | 0.03976685746910418 | 0.71011005257615 | 0 | #DIV/0! | 0.08479300309936035
1300 | Immobilier commercial | 0.16738928835339326 | 0.0416428177573815 | 0.09239555222000001 | 0.1403468338907165 | 0.11674987030479274 | 0.01610500818621533 | 0.18990098486281404 | 0 | #DIV/0! | 0.12057984801420149
1400 | Télécommunications | 0.00017365962859540275 | 0 | 0.0019323672664590705 | 0.001042168257997757 | 0.036115388850327175 | 0.0030155277203078416 | 0 | 0 | #DIV/0! | 0.012043759582581257
1500 | Services financiers | 0.012564540528941235 | 0 | 0.023540104177773413 | 0.040781081644430596 | 0.04367317017860562 | 0.16876531654035076 | 0 | 0.19057294551111226 | #DIV/0! | 0.04545576014962134
1510 | Services professionnels | 0.043238396576047104 | 0.01796241852038846 | 0.03553931834969321 | 0.0036854971906658714 | 0.008264951977953964 | 0.034595938524810986 | 0 | 0 | #DIV/0! | 0.01763161133756308
1520 | Services médicaux | 0.00010105119994227494 | 0 | 0.0005715437691175407 | 0.00012165418054703133 | 0.00011038057494534312 | 0.003283880364148202 | 0 | 0 | #DIV/0! | 0.0004362628631732691
1530 | Services d'agence ou de représentation | 7.905436160472071e-05 | 0.0006526069503808323 | 0.0009021018021543734 | 0.0008767731533243323 | 0.0007420560840294182 | 0.000294808589546914 | 0 | 0 | #DIV/0! | 0.0006246089513321259
1540 | Services d'enseignement | 0.0053867587181114455 | 0 | 0.0015022359238801221 | 0.0023035603075820177 | 0.00011074919157011069 | 0.000621893182901458 | 0 | 0 | #DIV/0! | 0.0017326291188239488
1550 | Autres services | 0.009191280421000326 | 0.017557949642599865 | 0.011358991605130979 | 0.009369048830257739 | 0.01366123644531272 | 0.05042151953737786 | 0 | 0 | #DIV/0! | 0.014169559717558743
1560 | Crédit à la consommation | 0.15402134981423216 | 0.017912247846784624 | 0.08820274183483243 | 0.11083014280443837 | 0.060699439894695104 | 0.021214070148094365 | 0.06253662641080587 | 0 | #DIV/0! | 0.08797674527919808
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Total | 0.999994504799173 | 1.0000000000000002 | 1 | 1.0000000000000002 | 1 | 0.9999999999999999 | 1 | 1 | #DIV/0! | 1
(1) Commerce de gros
Import-export | 0.024757606681601207 | 0.03289240335624562 | 0.07269910258516248 | 0.04192312891229738 | 0.05250566342907331 | 0.020809476602374935 | 0 | 0 | #DIV/0! | 0.0424721178072747
Produits pétroliers | 0 | 0 | 0.02305282625778651 | 0.004863509481151467 | 8.468551628314812e-06 | 0.011657957772341205 | 0 | 0 | #DIV/0! | 0.005072843082558814
Produits pharmaceutiques | 0 | 0 | 0.0012353408254725984 | 0.002255376691528399 | 0.002590997106287024 | 0.0018499208740971578 | 0 | 0 | #DIV/0! | 0.0017368637510942237
Produits alimentaires | 0.02033161554315301 | 0.0077892592759424275 | 0.04219809052825143 | 0.05487310774414758 | 0.06363701560034263 | 0.08848608616180724 | 0 | 0 | #DIV/0! | 0.050866562703374495
Matériaux de construction | 0 | 0.10375972784857221 | 0.04070282849577064 | 0.009448589332865754 | 0.033008930872236324 | 0.07458336580991115 | 0 | 0 | #DIV/0! | 0.02527858501128597
Appareils électroménagers électron.,équipe.inform. | 0 | 0.07769561003395138 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0.0008396059010398402
Autres | 0.13574753539770051 | 0 | 0.024471236537032728 | 0.04067130983824665 | 0.029800388721327002 | 0.0031298596049522476 | 0 | 0.03595286548329218 | #DIV/0! | 0.044818204262136126
S-Total | 0.1808367576224547 | 0.22213700051471164 | 0.2043594252294764 | 0.15403502200023722 | 0.1815514642808946 | 0.20051666682548394 | - | 0.03595286548329218 | #DIV/0! | 0.17108478251876416
(2) Commerce de détail
Produits pétroliers | 0.0016767675679980444 | 0.0034050090874126757 | 0.003684252791253423 | 0.001192517633626182 | 0.0029169473800040213 | 0.0028714585062920754 | 0 | 0.22156587501176186 | #DIV/0! | 0.003609776429434335
Produits pharmaceutiques | 0.00010848613678694518 | 0 | 7.41007711813488e-05 | 4.830533141656586e-05 | 2.4093707145977403e-05 | 0.005433404555850101 | 0 | 0 | #DIV/0! | 0.0005186277314285774
Véhicules automobiles | 0.008191092515349023 | 0 | 0.020739926603759777 | 0.06072646024359701 | 0.12728499531816317 | 0.06477420842658285 | 0 | 0 | #DIV/0! | 0.06575665400405548
Produits alimentaires | 1.39134686641553e-05 | 0 | 0.03902438156923723 | 0.012200460822319726 | 0.011986271876129937 | 0.0076881653100029064 | 0 | 0.010610799319514188 | #DIV/0! | 0.012433318192884915
Librairie ,papeterie | 3.702150228469295e-05 | 0 | 0 | 0.0007436268560763803 | 0.0037356319021120007 | 0 | 0 | 0 | #DIV/0! | 0.0013741388121452493
Appareils électro- ménagers électroni.équip. inform. | 0.0015471679857557029 | 0 | 0.0035286763197313956 | 0.01065928549960863 | 0.007256309028286872 | 0.027938778428817947 | 0 | 0 | #DIV/0! | 0.00829154645651303
Matériaux de construction | 0 | 0 | 0 | 0.00552608075165598 | 0.006481853685780333 | 5.171469619616525e-07 | 0 | 0 | #DIV/0! | 0.0035473421958030975
Autres | 0.0023224790000936153 | 0.3029596469765946 | 0.005109475192288231 | 0.08576783254157044 | 0.024175964993137407 | 0.010489291829468197 | 0 | 0 | #DIV/0! | 0.03641631494395381
S-Total | 0.013896928176932178 | 0.3063646560640073 | 0.0721608132474514 | 0.1768645696798709 | 0.1838620678907597 | 0.11919582420397605 | - | 0.23217667433127606 | #DIV/0! | 0.13194771876621847
[Secteur d'activité juin19 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2019
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 3076035.4429461 | 762228.62781 | 4338559.47874 | 12228418.235 | 15176963.82 | 3709342.295 | 0 | 275151.2 | 0 | 39566699.099496104
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 3008203.9532083515 | 52204.56598 | 1318783.3108400002 | 2972571.4420000003 | 2825062.9299999997 | 3350069.9420000003 | 168310.15 | 160026.11051 | 0 | 13855232.40453835
Industries Manufacturières ( 200 à 290 ) | 1247587.975676656 | 3648.06319 | 2436039.17708 | 5168800.108 | 7402647.43 | 2068353.6539999996 | 13124.73 | 348717.86699999997 | 0 | 18688919.004946653
Prêts aux Particuliers ( 1560 ) | 3166004.6182699846 | 25833.84163 | 1383887.28343 | 4095735.906 | 2521070.3 | 246128.142 | 302953.74 | 0 | 0 | 11741613.831329985
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5526320.847341727 | 317768.47809 | 3324629.9704400003 | 5613688.034999999 | 7618943.33 | 648231.97 | 4360032.28 | 0 | 0 | 27409614.91087173
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 2281691.06473 | 146743.20629 | 348960.54615 | 356574.151 | 2978479.9299999997 | 112511.101 | 0 | 0 | 0 | 6224959.99917
Bâtiments et Travaux Publics ( 600 ) | 965585.74211 | 133817.75555 | 1564904.1750999999 | 3093652.696 | 1923533.05 | 1261283.856 | 0 | 0 | 0 | 8942777.274759999
Électricité, Gaz et Eau ( 300 à 500 ) | 1284192.171060048 | 0 | 841151.4355 | 3410912.011 | 136355.84 | 206196.89299999998 | 0 | 55815.36 | 0 | 5934623.710560048
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 132928.89106999998 | 14719.406 | 950609.98 | 0 | 0 | 0 | 0 | 1098258.2770699998
Total | 20555621.815342866 | 1442244.53854 | 15689844.268350003 | 36955071.99 | 41533666.61 | 11602117.853 | 4844420.9 | 839710.5375099999 | 0 | 133462698.51274288
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.1496444851232924 | 0.5285016565787188 | 0.27652023847629037 | 0.33089959176128775 | 0.36541353217165434 | 0.31971251645585225 | 0 | 0.32767386820690375 | #DIV/0! | 0.29646260371184024
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.14634458544878493 | 0.03619675067922064 | 0.0840533078776497 | 0.08043744151829482 | 0.06801862586627046 | 0.28874641547739155 | 0.034743089726163134 | 0.19057294551111226 | #DIV/0! | 0.10381351912508698
Industries Manufacturières ( 200 à 290 ) | 0.06069327344529404 | 0.0025294345671039767 | 0.15526216420095684 | 0.1398671367599736 | 0.17823245656374762 | 0.17827380140473045 | 0.0027092464240669094 | 0.4152834237784555 | #DIV/0! | 0.14003102899318534
Prêts aux Particuliers ( 1560 ) | 0.15402134981423213 | 0.017912247846784624 | 0.0882027418348324 | 0.11083014280443836 | 0.060699439894695104 | 0.021214070148094365 | 0.06253662641080587 | 0 | #DIV/0! | 0.08797674527919805
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.26884717460684365 | 0.22032912560839404 | 0.21189693878265814 | 0.15190575292395742 | 0.1834401812279583 | 0.05587186565531951 | 0.900011037438964 | 0 | #DIV/0! | 0.2053728511135618
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.11100082912728669 | 0.10174641149173617 | 0.02224117334637496 | 0.009648855537245024 | 0.07171242447645775 | 0.009697462344851773 | 0 | 0 | #DIV/0! | 0.04664194616577191
Bâtiments et Travaux Publics ( 600 ) | 0.04697429008882036 | 0.0927843732280416 | 0.09973994313358284 | 0.08371388633303539 | 0.046312623156099436 | 0.10871151905027972 | 0 | 0 | #DIV/0! | 0.06700581791328122
Électricité, Gaz et Eau ( 300 à 500 ) | 0.06247401234544594 | 0 | 0.05361120359854651 | 0.09229888692742876 | 0.0032830195629097144 | 0.01777234946348032 | 0 | 0.06646976250352855 | #DIV/0! | 0.04446653466993563
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.008472288749108103 | 0.00039830543433883866 | 0.02288769708020729 | 0 | 0 | 0 | #DIV/0! | 0.008228953028138714
Total | 1.0000000000000002 | 0.9999999999999998 | 0.9999999999999999 | 1.0000000000000002 | 1 | 1.0000000000000002 | 1 | 1.0000000000000002 | #DIV/0! | 1
[Secteur d' activité mars 19 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2019
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 98925.80254 | 15490.479 | 871573.49 | 0 | 0 | 0 | 0 | 985989.77154
200 | Industrie alimentaire | 847222 | 1209.3326299999999 | 628419.25241 | 372290.723 | 1609119.45 | 582148.378 | 13548.62 | 167218.22217 | 0 | 4221175.97821
210 | Industrie des boissons | 200 | 0 | 500545.69093 | 1350918.479 | 3857342.1 | 410293.888 | 0 | 0 | 0 | 6119300.157930001
220 | Industrie du bois | 45600 | 0 | 96.53982 | 12156.266 | 852.01 | 28963.797 | 0 | 0 | 0 | 87668.61282
230 | Industrie chimique | 28 | 0 | 13386.478939999999 | 471919.235 | 15861.86 | 9205.686 | 0 | 160660.64483 | 0 | 671061.9047699999
240 | Industrie du textile | 13830 | 0 | 386817.95548 | 1088543.565 | 68831.81 | 179209.008 | 0 | 33042.44 | 0 | 1770274.7784799999
250 | Industrie pharmacie | 0 | 0 | 18320.701129999998 | 0 | 26193.49 | 147411.154 | 0 | 0 | 0 | 191925.34513
260 | Imprimerie, édition | 4143 | 0 | 4132.34918 | 93187.506 | 111128.75 | 55545.629 | 0 | 0 | 0 | 268137.23418
270 | Sidérurgie, aciérie | 19275 | 0 | 96864.66437 | 287897.964 | 0 | 348072.793 | 0 | 0 | 0 | 752110.42137
280 | Industrie de la fabrication | 42414 | 2664.82652 | 328870.52189 | 1334172.019 | 641096.67 | 261382.786 | 0 | 0 | 0 | 2610600.8234099997
290 | Autres industries | 0 | 0 | 44140.562439999994 | 3572.031 | 271547.03 | 106744.424 | 0 | 0 | 0 | 426004.04744
300 | Production et distribution de l'électricité | 835624 | 0 | 374041.55511 | 2250900.74 | 0 | 5004.494 | 0 | 178429.176 | 0 | 3643999.96511
400 | Production et distribution de gaz | 0 | 0 | 7308.42373 | 530560.475 | 40854.57 | 171126.452 | 0 | 0 | 0 | 749849.9207299999
500 | Traitement et distribution de l'eau | 0 | 0 | 486723.61318 | 42486.938 | 36821.2 | 11019.794 | 0 | 0 | 0 | 577051.5451799999
600 | Entrep/ batiment et corps/ métiers corresp. | 969417 | 117968.64008 | 1376833.3030899998 | 3641377.204 | 1838086.3 | 1294316.056 | 0 | 0 | 0 | 9237998.50317
700 | Commerce de gros(1) | 2307209 | 298220.53396 | 2761292.86391 | 6005539.1 | 5925972.14 | 2056406.556 | 0 | 38700 | 0 | 19393340.19387
800 | Commerce de détail(2) | 337200 | 424631.10247000004 | 1122466.50881 | 6184274.206 | 7418369.19 | 1224199.433 | 0 | 48907.294 | 0 | 16760047.73428
900 | Rest/débits/boissons, casinos/activités/loterie | 118135 | 34.29018 | 10856.44436 | 3571.791 | 23362.91 | 25845.508 | 0 | 0 | 0 | 181805.94354
1000 | Hotels,motels et pensions | 948195 | 0 | 58313.318049999994 | 811556.416 | 43423.36 | 321419.163 | 166765.37 | 0 | 0 | 2349672.6270500002
1100 | Transport | 1984910 | 141709.12316 | 271416.53914 | 320847.326 | 1409393.34 | 83409.874 | 0 | 0 | 0 | 4211686.2023
1200 | Immobilier résidentiel / Avance Hypothécaire | 2040519 | 269481.10802999994 | 1622116.87545 | 474152.812 | 2656904.16 | 360553.54 | 3745497.44 | 0 | 0 | 11169224.93548
1300 | Immobilier commercial | 3376706 | 60464.05072 | 1633457.226 | 4879002.443 | 4459777.43 | 176950.643 | 540143 | 0 | 0 | 15126500.79272
1400 | Télécommunications | 9064 | 0 | 33542.66662 | 36144.098 | 1506010.77 | 32833.183 | 0 | 0 | 0 | 1617594.71762
1500 | Services financiers | 337317 | 0 | 629472.46057 | 1511713.274 | 1800869.3 | 1929605.947 | 0 | 201853.98868 | 0 | 6410831.97025
1510 | Services professionnels | 820020 | 24867.21817 | 226449.55718 | 126335.376 | 259896.89 | 329234.217 | 0 | 0 | 0 | 1786803.25835
1520 | Services médicaux | 2339 | 0 | 5100.435769999999 | 4693.75 | 3935.29 | 40875.743 | 0 | 0 | 0 | 56944.21877000001
1530 | Services d'agence ou de représentation | 1258 | 941.2188100000001 | 17377.773149999997 | 31677.65 | 19342.18 | 11399.556 | 0 | 0 | 0 | 81996.37796
1540 | Services d'enseignement | 46035 | 0 | 22732.41923 | 50537.16 | 7558.15 | 8003.806 | 0 | 0 | 0 | 134866.53523
1550 | Autres services | 200797 | 9840.29603 | 34533.685359999996 | 619333.164 | 396406.88 | 487404.507 | 0 | 0 | 0 | 1748315.53239
1560 | Crédit à la consommation | 2903976 | 25915.75807 | 1348244.84595 | 4187131.455 | 2640888.03 | 236886.488 | 157732.14 | 0 | 0 | 11500774.71702
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 18211433 | 1377947.49883 | 14162801.033789998 | 36741983.645 | 37961418.75 | 10935472.503 | 4623686.569999999 | 828811.76568 | 0 | 124843554.7663
(1) Commerce de gros
Import-export | 455229.904172949 | 46692.91004 | 1239023.95009 | 1407079.21 | 1584484.42 | 201263 | 0 | 4933773.394302949
Produits pétroliers | 263738.48050999996 | 1072461.139 | 564 | 128100 | 0 | 1464863.6195099999
Produits pharmaceutiques | 16534.92931 | 87996.935 | 90721.27 | 20396 | 0 | 215649.13431
Produits alimentaires | 250628.150877273 | 11546.014 | 823948.42317 | 2057910.48 | 1935265.21 | 958846 | 0 | 6038144.278047273
Matériaux de construction | 0 | 134004.1537 | 76924.63028 | 238059.791 | 1312853.13 | 109863 | 0 | 1871704.70498
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 1601351.07174 | 105977.45558 | 341122.45055 | 1142031.546 | 1002084.1 | 37937 | 38700 | 0 | 4269203.62387
S-Total | 2307209.126790222 | 298220.53332 | 2761292.8639100003 | 6005539.101000001 | 5925972.129999999 | 1456405 | 0 | 38700 | 0 | 18793338.755020224
(2) Commerce de détail
Produits pétroliers | 31061.75745 | 4910.8557599999995 | 58753.59335 | 53139.222 | 163308.61 | 40902 | 352076.03856
Produits pharmaceutiques | 2497.00887 | 1043.9993 | 2724.544 | 1242.46 | 48413 | 0 | 55921.01217
Véhicules automobiles | 230162.11278 | 304309.84517000004 | 2285312.93 | 5063512.93 | 613979 | 0 | 8497276.81795
Produits alimentaires | 553.33561 | 638510.57326 | 508156.663 | 450501.22 | 84451 | 0 | 1682172.7918699998
Librairie ,papeterie | 945.96859 | 7484.6896 | 28629.42 | 37786.21 | 17 | 0 | 74863.28818999999
Appareils électro- ménagers électroni.équip. inform. | 29.98775 | 47434.53991 | 226021.495 | 303233.73 | 310305 | 44607.294 | 0 | 931632.04666
Matériaux de construction | 29004.92313 | 0 | 188222.876 | 515128.98 | 63 | 0 | 732419.7791299999
Autres | 42945.17213299 | 419720.24671 | 68671.61301999999 | 2892067.057 | 883655.06 | 126068 | 4300 | 0 | 4437427.14886299
S-Total | 337200.26631299 | 424631.10247 | 1126208.85361 | 6184274.207 | 7418369.200000001 | 1224198 | 0 | 48907.294 | 0 | 16763788.923392989
[Non apparentés déc. 15 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 DECEMBRE 2015
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 6 | 1271385500 | 1 | 407756000 | 1 | 777875000 | 8 | 2457016500 | 0.5174509410091467 | 0.16595574347994815 | 0.3165933155109052 | 1
BPH | 24 | 90763000 | 6 | 46317000 | 10 | 399638000 | 40 | 536718000 | 0.16910742699145548 | 0.08629671447575822 | 0.7445958585327863 | 1
BUH | 1 | 46070000 | 4 | 323444000 | 2 | 374868000 | 7 | 744382000 | 0.06189026601932879 | 0.43451346217399134 | 0.5035962718066799 | 1
CAPITALBK | 5 | 511418610 | 3 | 634341010 | 0 | 0 | 8 | 1145759620 | 0.44635768364746525 | 0.5536423163525348 | 0 | 1
SOGEBK | 9 | 2994096900.7200003 | 6 | 3362866544.34 | 1 | 915485203.34 | 16 | 7272448648.400001 | 0.41170409658082996 | 0.4624118652360452 | 0.1258840381831248 | 1
SOGEBL | 7 | 253504072.72 | 2 | 169656587.54 | 0 | 0 | 9 | 423160660.26 | 0.5990728735611696 | 0.40092712643883044 | 0 | 1
UNIBK | 4 | 2087539000 | 5 | 4653720000 | 0 | 0 | 9 | 6741259000 | 0.3096660430937307 | 0.6903339569062693 | 0 | 1
CBNA | 2 | 94433000 | 2 | 174253000 | 5 | 1850616000 | 9 | 2119302000 | 0.04455853861318491 | 0.08222188248772473 | 0.8732195788990904 | 1
SCOTIABK | 1 | 24375000 | 2 | 88351000 | 0 | 0 | 3 | 112726000 | 0.21623228004187145 | 0.7837677199581286 | 0 | 1
[Non apparentés sept. 15]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 SEPTEMBRE 2015
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 920530500 | 2 | 921079000 | 0 | 0 | 7 | 1841609500 | 0.499851081350308 | 0.500148918649692 | 0 | 1
BPH | 18 | 80947000 | 6 | 48936000 | 9 | 376113000 | 33 | 505996000 | 0.15997557292943027 | 0.09671222697412628 | 0.7433122000964435 | 1
BUH | 11 | 112795000 | 1 | 46785000 | 1 | 181451000 | 13 | 341031000 | 0 | 0 | 0 | 0
CAPITALBK | 4 | 316015870 | 5 | 887645820 | 0 | 0 | 9 | 1203661690 | 0.2625454250355015 | 0.7374545749644985 | 0 | 1
SOGEBK | 18 | 968165058 | 2 | 558054975 | 0 | 0 | 20 | 1526220033 | 0.6343548355193159 | 0.365645164480684 | 0 | 1
SOGEBL | 6 | 215643401 | 1 | 76305974 | 0 | 0 | 7 | 291949375 | 0.738632857152032 | 0.2613671428479681 | 0 | 1
UNIBK | 9 | 3799089000 | 5 | 3974975000 | 0 | 0 | 14 | 7774064000 | 0.488687641367501 | 0.511312358632499 | 0 | 1
CBNA | 0 | 0 | 4 | 293242000 | 4 | 500400000 | 8 | 793642000 | 0 | 0.36948901393827444 | 0.6305109860617255 | 1
SCOTIABK | 1 | 25000000 | 2 | 89970000 | 0 | 0 | 3 | 114970000 | 0.2174480299208489 | 0.7825519700791511 | 0 | 1
[Non apparentés juin 15]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 JUIN 2015
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 959678000 | 4 | 1208262000 | 1 | 693307000 | 10 | 2861247000 | 0.33540550675981484 | 0.422285108555815 | 0.24230938468437013 | 1
BPH | 13 | 73397000 | 5 | 60697000 | 6 | 317162000 | 24 | 451256000 | 0.16265046891343274 | 0.13450679880156718 | 0.702842732285 | 1
BUH | 8 | 274157000 | 3 | 189663000 | 1 | 121854000 | 12 | 585674000 | 0.46810512332799475 | 0.32383715172604555 | 0.2080577249459597 | 1
CAPITALBK | 5 | 403409910 | 6 | 869703780 | 0 | 0 | 11 | 1273113690 | 0.31686872364085567 | 0.6831312763591443 | 0 | 1
SOGEBK | 8 | 2366415081 | 7 | 4026908005 | 0 | 0 | 15 | 6393323086 | 0.3701385099998996 | 0.6298614900001004 | 0 | 1
SOGEBL | 7 | 198328008 | 2 | 124743481 | 0 | 0 | 9 | 323071489 | 0.6138827310756598 | 0.3861172689243402 | 0 | 1
UNIBK | 10 | 4142229000 | 6 | 4553860000 | 0 | 0 | 16 | 8696089000 | 0.4763324064415624 | 0.5236675935584376 | 0 | 1
CBNA | 3 | 119260000 | 7 | 556814000 | 3 | 597476000 | 13 | 1273550000 | 0.09364375171763967 | 0.43721408660829963 | 0.4691421616740607 | 1
SCOTIABK | 0 | 0 | 1 | 44550000 | 2 | 409256000 | 3 | 453806000 | 0 | 0.09816970247198142 | 0.9018302975280186 | 1
[Non apparentés mars 15]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 MARS 2015
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 959678000 | 4 | 1208262000 | 1 | 693307000 | 10 | 2861247000 | 0.33540550675981484 | 0.422285108555815 | 0.24230938468437013 | 1
BPH | 13 | 73397000 | 5 | 60697000 | 6 | 317162000 | 24 | 451256000 | 0.16265046891343274 | 0.13450679880156718 | 0.702842732285 | 1
BUH | 8 | 274157000 | 3 | 189663000 | 1 | 121854000 | 12 | 585674000 | 0.46810512332799475 | 0.32383715172604555 | 0.2080577249459597 | 1
CAPITALBK | 5 | 403409910 | 6 | 869703780 | 0 | 0 | 11 | 1273113690 | 0.31686872364085567 | 0.6831312763591443 | 0 | 1
SOGEBK | 8 | 2366415081 | 7 | 4026908005 | 0 | 0 | 15 | 6393323086 | 0.3701385099998996 | 0.6298614900001004 | 0 | 1
SOGEBL | 7 | 198328008 | 2 | 124743481 | 0 | 0 | 9 | 323071489 | 0.6138827310756598 | 0.3861172689243402 | 0 | 1
UNIBK | 10 | 4142229000 | 6 | 4553860000 | 0 | 0 | 16 | 8696089000 | 0.4763324064415624 | 0.5236675935584376 | 0 | 1
CBNA | 3 | 119260000 | 7 | 556814000 | 3 | 597476000 | 13 | 1273550000 | 0.09364375171763967 | 0.43721408660829963 | 0.4691421616740607 | 1
SCOTIABK | 0 | 0 | 1 | 44550000 | 2 | 409256000 | 3 | 453806000 | 0 | 0.09816970247198142 | 0.9018302975280186 | 1
[Non apparentés DéC. 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 DECEMBRE 2014
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 4 | 743386500 | 5 | 1533648500 | 1 | 936747000 | 10 | 3213782000 | 0.23131204916823855 | 0.4772098729783165 | 0.29147807785344493 | 1
BPH | 6 | 52193000 | 6 | 102341000 | 6 | 342508000 | 18 | 497042000 | 0.10500722272966873 | 0.20590010502130604 | 0.6890926722490253 | 1
BUH | 6 | 187647000 | 4 | 229489000 | 2 | 221504000 | 12 | 638640000 | 0.2938228109733183 | 0.359340160340724 | 0.34683702868595767 | 1
CAPITALBK | 1 | 69150020 | 6 | 844385210 | 0 | 0 | 7 | 913535230 | 0.07569496799811432 | 0.9243050320018857 | 0 | 1
SOGEBK | 7 | 2080407302 | 7 | 3998178183 | 0 | 0 | 14 | 6078585485 | 0.34225187868687185 | 0.6577481213131282 | 0 | 1
SOGEBL | 7 | 235730310 | 1 | 75635390 | 0 | 0 | 8 | 311365700 | 0.7570850289546986 | 0.24291497104530138 | 0 | 1
UNIBK | 9 | 3337704000 | 8 | 6149121000 | 0 | 0 | 17 | 9486825000 | 0.35182518914389166 | 0.6481748108561083 | 0 | 1
CBNA | 2 | 65458000 | 7 | 495504000 | 5 | 795024000 | 14 | 1355986000 | 0.04827335975445174 | 0.3654197019733242 | 0.586306938272224 | 1
SCOTIABK | 2 | 54012000 | 1 | 44550000 | 2 | 462008000 | 5 | 560570000 | 0.09635192750236367 | 0.0794726795939847 | 0.8241753929036516 | 1
[Non apparentés sept. 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 SEPTEMBRE 2014
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 5 | 807172000 | 5 | 1463639000 | 1 | 1178140000 | 11 | 3448951000 | 0.2340340584716918 | 0.42437222216262277 | 0.3415937193656854 | 1
BPH | 8 | 76137000 | 7 | 117733000 | 6 | 340386000 | 21 | 534256000 | 0.14251033212542302 | 0.22036813812105058 | 0.6371215297535264 | 1
BUH | 1 | 33168000 | 2 | 130533000 | 2 | 252370000 | 5 | 416071000 | 0.07971716365716429 | 0.3137277051272499 | 0.6065551312155858 | 1
CAPITALBK | 4 | 280073830 | 5 | 751688300 | 0 | 0 | 9 | 1031762130 | 0.2714519382485961 | 0.7285480617514039 | 0 | 1
SOGEBK | 6 | 1869211455 | 7 | 4003560114 | 0 | 0 | 13 | 5872771569 | 0.3182843795367107 | 0.6817156204632893 | 0 | 1
SOGEBL | 4 | 122658800 | 3 | 178547114 | 0 | 0 | 7 | 301205914 | 0.4072257359462072 | 0.5927742640537927 | 0 | 1
UNIBK | 8 | 3018748000 | 8 | 5327083000 | 0 | 0 | 16 | 8345831000 | 0.36170730032755277 | 0.6382926996724473 | 0 | 1
CBNA | 6 | 161979000 | 5 | 323317000 | 4 | 626030000 | 15 | 1111326000 | 0.14575291138693777 | 0.2909290343247616 | 0.5633180542883006 | 1
SCOTIABK | 1 | 25175000 | 2 | 75221000 | 2 | 517789000 | 5 | 618185000 | 0.040724055096775236 | 0.1216804031155722 | 0.8375955417876526 | 1
[Non apparentés juin 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 JUIN 2014
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 6 | 956102500 | 4 | 1379948000 | 1 | 1375804000 | 11 | 3711854500 | 0.2575808130410284 | 0.37176780501498646 | 0.37065138194398517 | 1
BPH | 7 | 60508000 | 8 | 133387000 | 8 | 436233000 | 23 | 630128000 | 0.09602493461645888 | 0.21168238834014677 | 0.6922926770433944 | 1
BUH | 1 | 18783000 | 2 | 116421000 | 2 | 225366000 | 5 | 360570000 | 0.05209252017638739 | 0.32288043930443466 | 0.625027040519178 | 1
CAPITALBK | 4 | 245223310 | 6 | 784515870 | 0 | 0 | 10 | 1029739180 | 0.23814118639246104 | 0.7618588136075389 | 0 | 1
SOGEBK | 7 | 2243937185 | 6 | 3516685009 | 0 | 0 | 13 | 5760622194 | 0.38953035096402994 | 0.6104696490359701 | 0 | 1
SOGEBL | 6 | 184614626 | 2 | 122450985 | 0 | 0 | 8 | 307065611 | 0.6012220821432199 | 0.39877791785678013 | 0 | 1
UNIBK | 7 | 2794933000 | 6 | 4111261000 | 0 | 0 | 13 | 6906194000 | 0.4046994625404383 | 0.5953005374595617 | 0 | 1
CBNA | 8 | 252666000 | 5 | 309401000 | 4 | 769098000 | 17 | 1331165000 | 0.18980817554548085 | 0.23242873723392668 | 0.5777630872205924 | 1
SCOTIABK | 2 | 55578000 | 1 | 44550000 | 2 | 527204000 | 5 | 627332000 | 0.08859423718222569 | 0.07101502872482195 | 0.8403907340929524 | 1
[Non apparentés mars 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 MARS 2014
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 6 | 937491000 | 5 | 1276354000 | 1 | 1609063000 | 12 | 3822908000 | 0.24522980934932256 | 0.3338699231056567 | 0.4209002675450207 | 1
BPH | 9 | 77303000 | 9 | 173744000 | 6 | 320108000 | 24 | 571155000 | 0.1353450464409836 | 0.30419763461757315 | 0.5604573189414432 | 1
BUH | 0 | 0 | 2 | 120333000 | 0 | 0 | 2 | 120333000 | 0 | 1 | 0 | 1
CAPITALBK | 3 | 181318490 | 7 | 785771280 | 0 | 0 | 10 | 967089770 | 0.18748878917414255 | 0.8125112108258574 | 0 | 1
SOGEBK | 7 | 1966515369 | 8 | 4297521801 | 0 | 0 | 15 | 6264037170 | 0.3139373722777574 | 0.6860626277222426 | 0 | 1
SOGEBL | 7 | 173426563 | 3 | 153744093 | 0 | 0 | 10 | 327170656 | 0.5300798217062597 | 0.4699201782937404 | 0 | 1
UNIBK | 6 | 2329520000 | 7 | 4599670000 | 0 | 0 | 13 | 6929190000 | 0.3361893670111514 | 0.6638106329888486 | 0 | 1
CBNA | 6 | 144291000 | 7 | 382373000 | 4 | 848239000 | 17 | 1374903000 | 0.10494631257623264 | 0.27810907387648437 | 0.616944613547283 | 1
SCOTIABK | 2 | 54802000 | 1 | 44550000 | 2 | 527978000 | 5 | 627330000 | 0.08735753112396984 | 0.07101525512887953 | 0.8416272137471507 | 1
[Non apparentés déc. 13]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 31 DÉCEMBRE 2013
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 6 | 888868000 | 5 | 1290177000 | 1 | 1849250000 | 12 | 4028295000 | 0.22065613367442058 | 0.3202786786965701 | 0.4590651876290093 | 1
BPH | 9 | 131606000 | 5 | 143377000 | 3 | 219729000 | 17 | 494712000 | 0.26602548553501837 | 0.28981912708808355 | 0.4441553873768981 | 1
BUH | 8 | 129362000 | 2 | 53707000 | 3 | 196516000 | 13 | 379585000 | 0 | 0 | 0 | 0
CAPITALBK | 7 | 453439100 | 3 | 406075030 | 0 | 0 | 10 | 859514130 | 0.52755281638011 | 0.47244718361989 | 0 | 1
SOGEBK | 5 | 1697231868 | 6 | 3125726039 | 1 | 779466640 | 12 | 5602424547 | 0.3029459573728374 | 0.5579238083043477 | 0.13913023432281488 | 1
SOGEBL | 7 | 183773710 | 2 | 92676250 | 0 | 0 | 9 | 276449960 | 0.6647630189564867 | 0.33523698104351324 | 0 | 1
UNIBK | 6 | 2091605000 | 8 | 5010051000 | 1 | 1022161000 | 15 | 8123817000 | 0.25746579471201775 | 0.6167114547262696 | 0.12582275056171255 | 0.9999999999999999
CBNA | 6 | 132898000 | 5 | 222917000 | 7 | 920941000 | 18 | 1276756000 | 0.10409036652265585 | 0.17459639899871235 | 0.7213132344786318 | 1
SCOTIABK | 2 | 52540000 | 1 | 44550000 | 2 | 524083000 | 5 | 621173000 | 0.08458191196333388 | 0.07171915070358821 | 0.8436989373330779 | 1
[Non apparentés sept. 13 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES NON APPARENTES
AU 30 SEPTEMBRE 2013
Limite
Tout établissement bancaire est tenu de respecter en tout temps un rapport maximum de 20% entre l'ensemble des risques de crédit
qu'il encourt du fait de ses opérations avec un Risque Non Apparenté (à l'établissement bancaire) et le montant de ses fonds propres
réglementaires.
LIMITE INDIVIDUELLE EN FONCTION DES FONDS PROPRES RÉGLEMENTAIRES
5% et 10% (des fonds propres) | 10% + et 20% | plus de 20% | Total | Distribution des risques non apparentés de 5% et plus
Nombre | Encours | Nombre | Encours | Nombre | Encours | Nombre | Encours | % de l'encours | % de l'encours | % de l'encours
emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | emprunteurs | (en gourdes) | 5% et 10% | 10% + et 20% | + de 20% | Total
(individu ou groupe) | (individu ou groupe) | (individu ou groupe) | (individu ou groupe)
BNC | 7 | 818453500 | 5 | 1103273000 | 2 | 2351200000 | 14 | 4272926500 | 0.1915440155593596 | 0.2582007904886733 | 0.5502551939519671 | 1
BPH | 7 | 98725000 | 6 | 165900000 | 2 | 180898000 | 15 | 445523000 | 0.22159349797878 | 0.37237134783164955 | 0.4060351541895705 | 1
BUH | 5 | 78191820 | 2 | 51018829 | 0 | 0 | 7 | 129210649 | 0.6051499671671798 | 0.39485003283282016 | 0 | 1
CAPITALBK | 9 | 528081050 | 4 | 425166050 | 0 | 0 | 13 | 953247100 | 0.5539812814536755 | 0.44601871854632447 | 0 | 1
SOGEBK | 5 | 1408727705 | 6 | 3159970620 | 1 | 816660703 | 12 | 5385359028 | 0.2615847332880923 | 0.5867706504933881 | 0.15164461621851966 | 1
SOGEBL | 6 | 147806581 | 3 | 134909608 | 0 | 0 | 9 | 282716189 | 0.5228090457883189 | 0.4771909542116812 | 0 | 1
UNIBK | 6 | 2176665000 | 8 | 5254876000 | 0 | 0 | 14 | 7431541000 | 0.29289551117325463 | 0.7071044888267454 | 0 | 1
CBNA | 5 | 119947000 | 6 | 290928000 | 5 | 676619000 | 16 | 1087494000 | 0.11029670048754292 | 0.26752147598055714 | 0.6221818235319 | 1
SCOTIABK | 3 | 69873000 | 1 | 44550000 | 2 | 528614000 | 6 | 643037000 | 0.10866093241912984 | 0.06928061682298219 | 0.822058450757888 | 1
[Secteur d'activité mars.19 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2019
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.006984903784497157 | 0.0004216015974986153 | 0.02295945511783592 | 0 | 0 | 0 | #DIV/0! | 0.009447597292570527
200 | Industrie alimentaire | 0.046521435188543375 | 0.0008776333140608267 | 0.0443711135184841 | 0.01013257004839647 | 0.042388285342997094 | 0.05323486276795954 | 0.0029302635018359393 | 0.20175657380153808 | #DIV/0! | 0.03749973392813871
210 | Industrie des boissons | 0 | 0 | 0.035342280791475104 | 0.03676770672080571 | 0.10161216906573071 | 0.03751953908598292 | 0 | 0 | #DIV/0! | 0.04199047333987532
220 | Industrie du bois | 0.002503921574979849 | 0 | 6.816435517922808e-06 | 0.00033085491838038726 | 2.244410319885634e-05 | 0.002648609558668285 | 0 | 0 | #DIV/0! | 0.00044589894128315224
230 | Industrie chimique | 1.537495703934995e-06 | 0 | 0.0009451858363371886 | 0.012844141447551393 | 0.0004178416013495281 | 0.0008418187689168934 | 0 | 0.193844551299517 | #DIV/0! | 0.006119366914638967
240 | Industrie du textile | 0.000759413056622178 | 0 | 0.027312249501854836 | 0.02962669559481265 | 0.0018132043602822404 | 0.016387861425360122 | 0 | 0.039867242923235145 | #DIV/0! | 0.013419144231302985
250 | Industrie pharmacie | 0 | 0 | 0.001293578938678159 | 0 | 0.0006900029256677874 | 0.013480090042708235 | 0 | 0 | #DIV/0! | 0.000865184506084194
260 | Imprimerie, édition | 0.00022749445362152445 | 0 | 0.0002917748523149431 | 0.0025362676903994902 | 0.0029274129803170223 | 0.0050793990826424554 | 0 | 0 | #DIV/0! | 0.0011582976885415462
270 | Sidérurgie, aciérie | 0.0010584010604766797 | 0 | 0.006839371967374083 | 0.007835667414739005 | 0 | 0.03182969852509902 | 0 | 0 | #DIV/0! | 0.004702646530225532
280 | Industrie de la fabrication | 0.0023289765280963886 | 0.0019339100526418278 | 0.023220725978241995 | 0.03631192131297896 | 0.0168881114328742 | 0.02390228551425584 | 0 | 0 | #DIV/0! | 0.023740889786309984
290 | Autres industries | 0 | 0 | 0.003116654843536122 | 9.721932910625789e-05 | 0.007153237127102897 | 0.009761299657670586 | 0 | 0 | #DIV/0! | 0.004580952570337247
300 | Production et distribution de l'électricité | 0.045884582503749154 | 0 | 0.026410139789269187 | 0.06126236301632865 | 0 | 0.0004576385701328483 | 0 | 0.21528311178546977 | #DIV/0! | 0.029957881657695487
400 | Production et distribution de gaz | 0 | 0 | 0.0005160295419361865 | 0.014440169592536432 | 0.0010762129379055412 | 0.01564874786645513 | 0 | 0 | #DIV/0! | 0.006013896395382478
500 | Traitement et distribution de l'eau | 0 | 0 | 0.03436633841136096 | 0.001156359395576123 | 0.0009699637477326897 | 0.0010077108233756582 | 0 | 0 | #DIV/0! | 0.004117424789864202
600 | Entrep/ batiment et corps/ métiers corresp. | 0.05323123117219825 | 0.08561185399310632 | 0.09721475997615961 | 0.09910671234255838 | 0.048419852590467265 | 0.11835940839729804 | 0 | 0 | #DIV/0! | 0.07041736729337722
700 | Commerce de gros(1) | 0.12669014019929128 | 0.2164237274738085 | 0.19496799095899406 | 0.16345168399249607 | 0.15610512818359823 | 0.18804917258361287 | 0 | 0.04669335258319906 | #DIV/0! | 0.18142104176634552
800 | Commerce de détail(2) | 0.018515841120245728 | 0.30816203290078154 | 0.07925455608194938 | 0.16831628541758337 | 0.1954186496256808 | 0.11194755715074563 | 0 | 0.05900892823338956 | #DIV/0! | 0.13370617233212306
900 | Rest/débits/boissons, casinos/activités/loterie | 0.006486859106584309 | 2.4884968425223322e-05 | 0.0007665464150840217 | 9.721279706916596e-05 | 0.0006154382731019504 | 0.002363455990850842 | 0 | 0 | #DIV/0! | 0.001446215097249592
1000 | Hotels,motels et pensions | 0.05206591924973724 | 0 | 0.004117357711294149 | 0.022087985881253307 | 0.001143881378248014 | 0.029392343395479522 | 0.03606761995547635 | 0 | #DIV/0! | 0.027008601827456298
1100 | Transport | 0.10899252134634325 | 0.10284072744449527 | 0.019164043785720564 | 0.008732444309485783 | 0.037126993310807176 | 0.007627459533835197 | 0 | 0 | #DIV/0! | 0.032231263880433375
1200 | Immobilier résidentiel | 0.11204604272491901 | 0.19556703594209024 | 0.11453362026197425 | 0.012904932313433344 | 0.06998959068145998 | 0.0329710069593323 | 0.8100673311859027 | 0 | #DIV/0! | 0.08283800943912291
1300 | Immobilier commercial | 0.18541682030184006 | 0.04387979278698162 | 0.11533433408425728 | 0.1327909372052631 | 0.11748184279861773 | 0.016181344057282936 | 0.11682085102926863 | 0 | #DIV/0! | 0.11461992863391393
1400 | Télécommunications | 0.0004977093235880998 | 0 | 0.0023683638949649147 | 0.000983727453292213 | 0.03967214133691987 | 0.003002447584317244 | 0 | 0 | #DIV/0! | 0.02589553820902745
1500 | Services financiers | 0.01852226565586574 | 0 | 0.04444547791557527 | 0.041144029908840266 | 0.04743946246740317 | 0.17645382460343056 | 0 | 0.24354623937365147 | #DIV/0! | 0.03137731530364392
1510 | Services professionnels | 0.045027758112170524 | 0.018046564322018423 | 0.015989037524408518 | 0.003438447341892283 | 0.006846342907033737 | 0.030106995094146962 | 0 | 0 | #DIV/0! | 0.014751268270207181
1520 | Services médicaux | 0.00012843580183942693 | 0 | 0.00036012902799603273 | 0.00012774895458424017 | 0.00010366551434540365 | 0.003737903688092699 | 0 | 0 | #DIV/0! | 0.0004566645031512538
1530 | Services d'agence ou de représentation | 6.907748555536514e-05 | 0.0006830585423604155 | 0.0012270011495988421 | 0.0008621649366040917 | 0.0005095220525708091 | 0.0010424383580016944 | 0 | 0 | #DIV/0! | 0.0006179403401838478
1540 | Services d'enseignement | 0.0025278076689516965 | 0 | 0.001605079332524998 | 0.001375460848502046 | 0.0001991008304978064 | 0.0007319122239852245 | 0 | 0 | #DIV/0! | 0.0014782493484086067
1550 | Autres services | 0.011025875887965544 | 0.007141270649538743 | 0.0024383372524692387 | 0.016856279997944024 | 0.010442362089009121 | 0.04457095995315128 | 0 | 0 | #DIV/0! | 0.01256635357139119
1560 | Crédit à la consommation | 0.1594589508689404 | 0.01880750760969107 | 0.09519620043615105 | 0.11396040822008807 | 0.06956768521724441 | 0.021662208737209424 | 0.034113934327516506 | 0 | #DIV/0! | 0.08510868161171437
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Total | 0.999989017887829 | 1 | 1 | 1 | 1 | 0.9999999999999999 | 1 | 1 | #DIV/0! | 1.0000000000000004
(1) Commerce de gros
Import-export | 0.024996929356023167 | 0.03388584113665175 | 0.08748438583115746 | 0.0382962232958122 | 0.04173933620434036 | 0.018404600253421714 | 0 | 0 | #DIV/0! | 0.04587976993828089
Produits pétroliers | 0 | 0 | 0.01862191524690388 | 0.029188983081645477 | 1.4857189709222868e-05 | 0.011714171469486799 | 0 | 0 | #DIV/0! | 0.009468163093070676
Produits pharmaceutiques | 0 | 0 | 0.0011674900516183567 | 0.002394996847481722 | 0.002389828225268846 | 0.0018651228828388193 | 0 | 0 | #DIV/0! | 0.0016513691296774823
Produits alimentaires | 0.013762132330677822 | 0.008379139270402966 | 0.05817693980196441 | 0.056009781613411844 | 0.05097979142310112 | 0.08768217374575753 | 0 | 0 | #DIV/0! | 0.058027266134976684
Matériaux de construction | 0 | 0.0972490997035674 | 0.0054314559737491976 | 0.006479230770448512 | 0.03458387945524296 | 0.01004647947035307 | 0 | 0 | #DIV/0! | 0.028632819422342737
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Autres | 0.08793108547471251 | 0.07690964689872748 | 0.024085804053600748 | 0.031082468410913146 | 0.026397435422510388 | 0.003469168798110232 | 0 | 0.04669335258319906 | #DIV/0! | 0.03776163438655583
S-Total | 0.1266901471614135 | 0.2164237270093496 | 0.19496799095899403 | 0.16345168401971288 | 0.1561051279201729 | 0.13318171661996817 | - | 0.04669335258319906 | #DIV/0! | 0.18142102210490432
(2) Commerce de détail
Produits pétroliers | 0.0017056185227159225 | 0.0035638917768418266 | 0.004148444450347362 | 0.0014462807047499026 | 0.004301962765814699 | 0.003740304773184614 | 0 | 0 | #DIV/0! | 0.004064621586074254
Produits pharmaceutiques | 0.00013711215751116345 | 0 | 7.371418249181061e-05 | 7.415342694407755e-05 | 3.272954596829972e-05 | 0.004427152094865452 | 0 | 0 | #DIV/0! | 0.0004628634642145044
Véhicules automobiles | 0.012638330700280422 | 0 | 0.02148655795163466 | 0.062198953439221695 | 0.13338576630516477 | 0.05614563063750223 | 0 | 0 | #DIV/0! | 0.059690328654320654
Produits alimentaires | 3.038396868604464e-05 | 0 | 0.04508363647393083 | 0.013830409046767729 | 0.011867344130809126 | 0.007722665845196172 | 0 | 0 | #DIV/0! | 0.01747345461275361
Librairie ,papeterie | 5.1943665827944456e-05 | 0 | 0 | 0.0007792018056677788 | 0.0009953845573803797 | 0 | 0 | 0 | #DIV/0! | 0.0010485198162242663
Appareils électro- ménagers électroni.équip. inform. | 1.646644171274166e-06 | 0 | 0.003349234363797767 | 0.006151586620467018 | 0.007987945129158272 | 0.02837600294956363 | 0 | 0.05382077794636744 | #DIV/0! | 0.009133110865973954
Matériaux de construction | 0.0015926765966192775 | 0 | 0 | 0.005122828364919108 | 0.013569803157054028 | 5.76106793581318e-06 | 0 | 0 | #DIV/0! | 0.00659301435080459
Autres | 0.0023581434878293213 | 0.3045981411239396 | 0.0048487310424090106 | 0.07871287203606286 | 0.023277714297756588 | 0.011528354167176126 | 0 | 0.005188150287022118 | #DIV/0! | 0.03524026391007838
S-Total | 0.01851585574364137 | 0.3081620329007815 | 0.07899031846461144 | 0.16831628544480015 | 0.19541864988910612 | 0.11194587153542403 | - | 0.05900892823338956 | #DIV/0! | 0.1337061772604442
[Secteur d'activité mars 19 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2019
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 2644409 | 722851.63643 | 3883759.37272 | 12189813.306 | 13344341.33 | 3280605.989 | 0 | 87607.294 | 0 | 36153387.92815
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2474096 | 35683.02319 | 1004836.09367 | 3159418.581 | 2554794.96 | 3153788.4469999997 | 166765.37 | 201853.98868 | 0 | 12751236.463539999
Industries Manufacturières ( 200 à 290 ) | 972712 | 3874.15915 | 2021594.7165899999 | 5014657.788000001 | 6601973.17 | 2128977.543 | 13548.62 | 360921.307 | 0 | 17118259.30374
Prêts aux Particuliers ( 1560 ) | 2903976 | 25915.75807 | 1348244.84595 | 4187131.455 | 2640888.03 | 236886.488 | 157732.14 | 0 | 0 | 11500774.71702
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5417225 | 329945.15874999994 | 3255574.10145 | 5353155.255 | 7116681.59 | 537504.183 | 4285640.4399999995 | 0 | 0 | 26295725.728199996
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1993974 | 141709.12316 | 304959.20576000004 | 356991.424 | 2915404.1100000003 | 116243.057 | 0 | 0 | 0 | 5829280.919920001
Bâtiments et Travaux Publics ( 600 ) | 969417 | 117968.64008 | 1376833.3030899998 | 3641377.204 | 1838086.3 | 1294316.056 | 0 | 0 | 0 | 9237998.50317
Électricité, Gaz et Eau ( 300 à 500 ) | 835624 | 0 | 868073.59202 | 2823948.1530000004 | 77675.76999999999 | 187150.74 | 0 | 178429.176 | 0 | 4970901.43102
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 98925.80254 | 15490.479 | 871573.49 | 0 | 0 | 0 | 0 | 985989.77154
Total | 18211433 | 1377947.4988299997 | 14162801.03379 | 36741983.644999996 | 37961418.75000001 | 10935472.503 | 4623686.569999999 | 828811.76568 | 0 | 124843554.76630001
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.14520598131953702 | 0.52458576037459 | 0.2742225470409434 | 0.3317679694100795 | 0.351523777809279 | 0.2999967297343585 | 0 | 0.10570228081658861 | #DIV/0! | 0.2895895426546214
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.13585399896866984 | 0.02589577848234281 | 0.07094896632895106 | 0.08598933066668943 | 0.06729977551221 | 0.28839983330713875 | 0.03606761995547635 | 0.24354623937365147 | #DIV/0! | 0.10213772338836061
Industries Manufacturières ( 200 à 290 ) | 0.053412161470214894 | 0.002811543366702655 | 0.14273975266381442 | 0.13648304447717036 | 0.1739127089395203 | 0.1946854644292639 | 0.0029302635018359393 | 0.4354683680242902 | #DIV/0! | 0.13711768569698612
Prêts aux Particuliers ( 1560 ) | 0.1594589508689404 | 0.018807507609691073 | 0.09519620043615104 | 0.1139604082200881 | 0.0695676852172444 | 0.021662208737209424 | 0.034113934327516506 | 0 | #DIV/0! | 0.09212149348477613
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.29746286302675906 | 0.23944682872907191 | 0.2298679543462315 | 0.14569586951869648 | 0.18747143348007766 | 0.04915235101661523 | 0.9268881822151712 | 0 | #DIV/0! | 0.21062942157826323
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.10949023066993135 | 0.10284072744449528 | 0.02153240768068548 | 0.009716171762777998 | 0.07679913464772703 | 0.010629907118152442 | 0 | 0 | #DIV/0! | 0.0466926861449282
Bâtiments et Travaux Publics ( 600 ) | 0.05323123117219825 | 0.08561185399310633 | 0.0972147599761596 | 0.0991067123425584 | 0.04841985259046725 | 0.11835940839729804 | 0 | 0 | #DIV/0! | 0.0739965993475835
Électricité, Gaz et Eau ( 300 à 500 ) | 0.045884582503749154 | 0 | 0.06129250774256633 | 0.07685889200444122 | 0.0020461766856382305 | 0.017114097259963636 | 0 | 0.21528311178546977 | #DIV/0! | 0.03981704494337127
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.006984903784497156 | 0.00042160159749861544 | 0.022959455117835915 | 0 | 0 | 0 | #DIV/0! | 0.007897802761109426
Total | 1 | 1 | 1 | 1 | 0.9999999999999998 | 1 | 1 | 1 | #DIV/0! | 0.9999999999999999
[Secteur d' activité déc 18 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2018
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 85451.58 | 13631.7 | 371263.32 | 0 | 0 | 0 | 0 | 470346.6
200 | Industrie alimentaire | 947855 | 1209.33 | 656375.17 | 327363.49 | 1777830.06 | 678263.01 | 13959.01 | 160792.12 | 0 | 4563647.1899999995
210 | Industrie des boissons | 301 | 0 | 332710.03 | 923382.98 | 2342886.51 | 254212.72 | 0 | 0 | 0 | 3853493.2399999998
220 | Industrie du bois | 44108 | 0 | 151.4 | 13169.7 | 0 | 28924.59 | 0 | 0 | 0 | 86353.69
230 | Industrie chimique | 69 | 0 | 14442.52 | 450314.1 | 40093.41 | 8715.5 | 0 | 154486.55 | 0 | 668121.0800000001
240 | Industrie du textile | 20874 | 0 | 385158.33 | 1054237.63 | 25846.23 | 267535.92 | 0 | 30522.4 | 0 | 1784174.5099999998
250 | Industrie pharmacie | 0 | 0 | 20136.61 | 0 | 33873.61 | 137004.51 | 0 | 0 | 0 | 191014.73
260 | Imprimerie, édition | 835 | 0 | 7425.7 | 35778.17 | 74498.77 | 54710.82 | 0 | 0 | 0 | 173248.46
270 | Sidérurgie, aciérie | 284880 | 0 | 110999.64 | 305594.57 | 0 | 296445.9 | 0 | 0 | 0 | 997920.11
280 | Industrie de la fabrication | 44207 | 2701.47 | 332458.91 | 1092169.02 | 542254.65 | 250013.37 | 0 | 0 | 0 | 2263804.42
290 | Autres industries | 0 | 0 | 50267.35 | 4884.03 | 1776111.37 | 77631.26 | 0 | 0.02 | 0 | 1908894.03
300 | Production et distribution de l'électricité | 756972 | 0 | 392726.45 | 2410727.7 | 0 | 4528.05 | 0 | 187712.76 | 0 | 3752666.96
400 | Production et distribution de gaz | 0 | 0 | 6755.41 | 502833.71 | 17974 | 164044.42 | 0 | 0 | 0 | 691607.54
500 | Traitement et distribution de l'eau | 0 | 0 | 433031.46 | 46263.46 | 40208.22 | 10823.12 | 0 | 0 | 0 | 530326.26
600 | Entrep/ batiment et corps/ métiers corresp. | 981941 | 111145.95 | 1053480.77 | 3423248.31 | 1807517.45 | 1252974.37 | 0 | 0 | 0 | 8630307.85
700 | Commerce de gros(1) | 1523898 | 301180.99 | 2406135.19 | 4915019.81 | 6489161.3 | 2119434.57 | 0 | 41544 | 0 | 17796373.86
800 | Commerce de détail(2) | 385740 | 393656.51 | 899238.21 | 6016129.43 | 7390252.13 | 1167814.21 | 0 | 45821.24 | 0 | 16298651.729999999
900 | Rest/débits/boissons, casinos/activités/loterie | 112001 | 34.29 | 11011.46 | 3965.65 | 24633.75 | 18456.88 | 0 | 0 | 0 | 170103.03
1000 | Hotels,motels et pensions | 941288 | 0 | 55431.55 | 789095.19 | 41733.79 | 298289.77 | 131871.76 | 0 | 0 | 2257710.0599999996
1100 | Transport | 1848966 | 139147.91 | 232260.49 | 187752.5 | 1380085.92 | 77845.32 | 0 | 0 | 0 | 3866058.1399999997
1200 | Immobilier résidentiel / Avance Hypothécaire | 2023812 | 294176.74 | 1570170.09 | 456282.43 | 2672425.39 | 341428.31 | 3194888.67 | 0 | 0 | 10553183.629999999
1300 | Immobilier commercial | 3275054 | 61192.82 | 1647514.99 | 4825066.25 | 4519706.89 | 172711.56 | 906743.77 | 0 | 0 | 15407990.28
1400 | Télécommunications | 15912 | 0 | 29108.84 | 34155.36 | 1517503.51 | 31503.23 | 0 | 0 | 0 | 1628182.94
1500 | Services financiers | 382649 | 0 | 647670.19 | 1661013.39 | 3031108.98 | 2056857.28 | 0 | 188129.07 | 0 | 7967427.910000001
1510 | Services professionnels | 790631 | 24852.58 | 197478.08 | 131996.57 | 374705.36 | 329623.94 | 0 | 0 | 0 | 1849287.5299999998
1520 | Services médicaux | 2586 | 0 | 4765 | 4753.77 | 12119.72 | 43780.31 | 0 | 0 | 0 | 68004.79999999999
1530 | Services d'agence ou de représentation | 1395 | 941.22 | 16908.94 | 22027.73 | 18955.7 | 10655.99 | 0 | 0 | 0 | 70884.58
1540 | Services d'enseignement | 47458 | 0 | 22831.19 | 62632.94 | 3998.31 | 9417.5 | 0 | 0 | 0 | 146337.94
1550 | Autres services | 130184 | 25646.29 | 24365.08 | 685183.47 | 433921.02 | 773896.05 | 0 | 0 | 0 | 2073195.91
1560 | Crédit à la consommation | 2931567 | 27386.3 | 1376394.91 | 4196938.87 | 2761741.39 | 229367.62 | 330295.86 | 83.33 | 0 | 11853775.28
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0
Total | 17495183 | 1383272.4000000001 | 13022855.54 | 34595611.93 | 39522410.760000005 | 11166910.1 | 4577759.07 | 809091.4900000001 | 0 | 122573094.28999998
(1) Commerce de gros
Import-export | 179460 | 46815.21 | 1059764.71 | 1420083.66 | 2515715.27 | 223844 | 0 | 5445682.85
Produits pétroliers | 0 | 175541.18 | 73444.99 | 771.78 | 129506 | 0 | 379263.94999999995
Produits pharmaceutiques | 0 | 16003.95 | 101796.69 | 103744.7 | 19047 | 0 | 240592.34
Produits alimentaires | 393536 | 24673.3 | 762344.16 | 1981283.24 | 2086572.79 | 974512 | 0 | 6222921.49
Matériaux de construction | 125870.14 | 59636.69 | 246261.32 | 871125.2 | 735076 | 0 | 2037969.35
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 950902 | 103822.34 | 332844.5 | 1092149.91 | 911231.56 | 37449 | 41544 | 0 | 3469943.31
S-Total | 1523898 | 301180.99 | 2406135.19 | 4915019.81 | 6489161.300000001 | 2119434 | 0 | 41544 | 0 | 17796373.29
(2) Commerce de détail
Produits pétroliers | 31709 | 5065.92 | 60329.76 | 99684.54 | 184879.51 | 55298 | 436966.73
Produits pharmaceutiques | 2755 | 972.43 | 3587.23 | 1660.32 | 46807 | 0 | 55781.979999999996
Véhicules automobiles | 276303 | 169622.03 | 2075517.3 | 4895130.75 | 588929 | 0 | 8005502.08
Produits alimentaires | 828 | 539806.91 | 462975.24 | 476761.94 | 89658 | 0 | 1570030.09
Librairie ,papeterie | 1022 | 0 | 30879.59 | 40544.69 | 0 | 0 | 72446.28
Appareils électro- ménagers électroni.équip. inform. | 49 | 44634.75 | 205122.1 | 305308.76 | 272919 | 41205.24 | 0 | 869238.85
Matériaux de construction | 27797 | 0 | 188632.76 | 427752.11 | 443 | 0 | 644624.87
Autres | 45276 | 388590.59 | 83872.33 | 2949730.67 | 1058214.05 | 113760 | 4616 | 0 | 4644059.64
S-Total | 385739 | 393656.51 | 899238.21 | 6016129.43 | 7390252.130000001 | 1167814 | 0 | 45821.24 | 0 | 16298650.519999996
[Secteur d'activité déc. 18 (%)]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU31 DECEMBRE 2018
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.006561662281942199 | 0.0003940297407538876 | 0.009393741749573374 | 0 | 0 | 0 | #DIV/0! | 0.0038372744257168744
200 | Industrie alimentaire | 0.05417805575397525 | 0.0008742529670945504 | 0.05040178538293147 | 0.009462572613612965 | 0.04498283444286534 | 0.06073864694227278 | 0.003049310762438181 | 0.19873169102297686 | #DIV/0! | 0.037232046856895906
210 | Industrie des boissons | 0 | 0 | 0.02554816253455884 | 0.02669075436122803 | 0.05927994939952391 | 0.022764821935837024 | 0 | 0 | #DIV/0! | 0.031438328797369554
220 | Industrie du bois | 0.0025211511077077617 | 0 | 1.1625714462928e-05 | 0.00038067544596832924 | 0 | 0.0025902053245687004 | 0 | 0 | #DIV/0! | 0.0007045077102785117
230 | Industrie chimique | 3.943942741267697e-06 | 0 | 0.0011090133001659635 | 0.01301650917206366 | 0.0010144474800251279 | 0.0007804755229470327 | 0 | 0.1909382954948642 | #DIV/0! | 0.005450797206924295
240 | Industrie du textile | 0.001193128417119158 | 0 | 0.02957556649668557 | 0.03047316035724765 | 0.0006539639030865636 | 0.02395791831439567 | 0 | 0.03772428752155087 | #DIV/0! | 0.014556004483159728
250 | Industrie pharmacie | 0 | 0 | 0.0015462515066799246 | 0 | 0.000857073476759746 | 0.012268793137324534 | 0 | 0 | #DIV/0! | 0.0015583740551419185
260 | Imprimerie, édition | 4.772742302838444e-05 | 0 | 0.0005702052040116541 | 0.0010341823139996124 | 0.0018849753486039624 | 0.004899369611652914 | 0 | 0 | #DIV/0! | 0.0014134297661614497
270 | Sidérurgie, aciérie | 0.016283339248294802 | 0 | 0.008523448613789968 | 0.00883333327412544 | 0 | 0.026546815309277008 | 0 | 0 | #DIV/0! | 0.008141428718760953
280 | Industrie de la fabrication | 0.002526809808162624 | 0.0019529559036961914 | 0.025528879513317553 | 0.03156958235656796 | 0.013720181526699966 | 0.022388768939762486 | 0 | 0 | #DIV/0! | 0.018469015840001442
290 | Autres industries | 0 | 0 | 0.003859933011281795 | 0.00014117484060933042 | 0.04493934797615063 | 0.0069519015828738515 | 0 | 2.4719083375849123e-08 | #DIV/0! | 0.015573515876850436
300 | Production et distribution de l'électricité | 0.04326745253250566 | 0 | 0.03015670785825211 | 0.06968304838422322 | 0 | 0.000405488175283152 | 0 | 0.23200436825753784 | #DIV/0! | 0.030615747948089113
400 | Production et distribution de gaz | 0 | 0 | 0.0005187349256275326 | 0.014534609505315954 | 0.0004547799502704222 | 0.014690224827725622 | 0 | 0 | #DIV/0! | 0.005642409078485867
500 | Traitement et distribution de l'eau | 0 | 0 | 0.03325165196449688 | 0.0013372638152378536 | 0.0010173524141572378 | 0.0009692134980114151 | 0 | 0 | #DIV/0! | 0.004326612321177783
600 | Entrep/ batiment et corps/ métiers corresp. | 0.056126363468161494 | 0.08035000915221036 | 0.08089475973715671 | 0.09895036159286691 | 0.04573398776142874 | 0.11220421394813594 | 0 | 0 | #DIV/0! | 0.07040948015541855
700 | Commerce de gros(1) | 0.08710386167438203 | 0.21773078823809394 | 0.18476248796659847 | 0.1420706134623357 | 0.1641894098871007 | 0.18979597319405303 | 0 | 0.0513464799883138 | #DIV/0! | 0.1451898882302419
800 | Commerce de détail(2) | 0.02204835468140002 | 0.28458350647348996 | 0.06905077056548536 | 0.1738986274378642 | 0.18698890042101265 | 0.10457809721240614 | 0 | 0.05663295259723964 | #DIV/0! | 0.13297087606712815
900 | Rest/débits/boissons, casinos/activités/loterie | 0.006401819289343815 | 2.4789043719805292e-05 | 0.0008455488096430193 | 0.000114628699386038 | 0.0006232856125500173 | 0.001652818893921247 | 0 | 0 | #DIV/0! | 0.0013877680985808132
1000 | Hotels,motels et pensions | 0.05380269529046938 | 0 | 0.004256481985056252 | 0.022809112080359722 | 0.0010559525392676223 | 0.026711934396248076 | 0.028807055588445374 | 0 | #DIV/0! | 0.018419295629907198
1100 | Transport | 0.10568429035580823 | 0.10059328155466703 | 0.01783483578441046 | 0.005427061107631056 | 0.03491907233039444 | 0.006971070717225529 | 0 | 0 | #DIV/0! | 0.03154083824344972
1200 | Immobilier résidentiel | 0.11567824126218057 | 0.21266725194545916 | 0.12057033767879761 | 0.013189026137859097 | 0.0676179751844672 | 0.030575003017173034 | 0.6979154256801025 | 0 | #DIV/0! | 0.08609706470354621
1300 | Immobilier commercial | 0.18719747029796716 | 0.04423772208568608 | 0.1265095036138288 | 0.13947046983192357 | 0.11435807692617582 | 0.015466369698812208 | 0.19807590485534224 | 0 | #DIV/0! | 0.12570450610919306
1400 | Télécommunications | 0.0009095074912906026 | 0 | 0.002235211771380826 | 0.0009872743418763397 | 0.03839602597156955 | 0.0028211232756319943 | 0 | 0 | #DIV/0! | 0.013283363281568343
1500 | Services financiers | 0.021871677478309315 | 0 | 0.04973334673111179 | 0.04801225639138449 | 0.07669342334419885 | 0.18419215893929333 | 0 | 0.23251890833754782 | #DIV/0! | 0.06500144225085469
1510 | Services professionnels | 0.04519135352856841 | 0.017966511874306174 | 0.015163961497802194 | 0.003815413650351928 | 0.009480832590790064 | 0.029517918300425827 | 0 | 0 | #DIV/0! | 0.015087222368921401
1520 | Services médicaux | 0.00014781211491185888 | 0 | 0.00036589517447722534 | 0.00013740962320940223 | 0.0003066543706960855 | 0.00392053930836248 | 0 | 0 | #DIV/0! | 0.0005548101758702857
1530 | Services d'agence ou de représentation | 7.973623368215125e-05 | 0.0006804299717105611 | 0.0012984049426075412 | 0.0006367203460534366 | 0.00047961902210643385 | 0.0009542469586103321 | 0 | 0 | #DIV/0! | 0.000578304565211446
1540 | Services d'enseignement | 0.002712632385725831 | 0 | 0.0017531631161747496 | 0.0018104301819181611 | 0.0001011656405344237 | 0.0008433398241470575 | 0 | 0 | #DIV/0! | 0.00119388305278297
1550 | Autres services | 0.007441133939553533 | 0.018540303413846757 | 0.0018709475756036838 | 0.019805502252319893 | 0.010979113157721758 | 0.0693026130836318 | 0 | 0 | #DIV/0! | 0.01691395588900573
1560 | Crédit à la consommation | 0.1675642375389843 | 0.019798197376019355 | 0.10569071474166103 | 0.12131419668170616 | 0.0698778575722692 | 0.020539936109989818 | 0.07215230311367173 | 0.00010299206088547536 | #DIV/0! | 0.09670780809330584
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Total | 0.9999827952642737 | 1 | 1.0000000000000002 | 1 | 0.9999999999999998 | 1.0000000000000002 | 0.9999999999999999 | 1 | #DIV/0! | 1
(1) Commerce de gros
Import-export | 0.0102576806427232 | 0.03384381124064934 | 0.0813772913893507 | 0.04104808618137369 | 0.0636528800147514 | 0.020045294355866626 | 0 | 0 | #DIV/0! | 0.04442804419309076
Produits pétroliers | 0 | 0 | 0.013479469188675344 | 0.002122956811650188 | 1.952765494712954e-05 | 0.011597299417678664 | 0 | 0 | #DIV/0! | 0.0030941859810007413
Produits pharmaceutiques | 0 | 0 | 0.0012289125031636496 | 0.002942474039943944 | 0.0026249588019817438 | 0.001705664309055376 | 0 | 0 | #DIV/0! | 0.0019628478940963514
Produits alimentaires | 0.022493963052572813 | 0.017836906165408922 | 0.058538940070282014 | 0.057269784503563195 | 0.052794673955258484 | 0.08726782890461346 | 0 | 0 | #DIV/0! | 0.050769065805559024
Matériaux de construction | 0 | 0.09099447079259297 | 0.004579386588204449 | 0.007118281951430133 | 0.02204129715896915 | 0.06582626647992805 | 0 | 0 | #DIV/0! | 0.016626563617446886
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Autres | 0.054352217979086015 | 0.07505560003944269 | 0.02555848822692231 | 0.03156902997437455 | 0.02305607230119279 | 0.0033535686832474815 | 0 | 0.0513464799883138 | #DIV/0! | 0.028309176088761694
S-Total | 0.08710386167438203 | 0.21773078823809394 | 0.18476248796659844 | 0.1420706134623357 | 0.16418940988710068 | 0.18979592215038965 | - | 0.0513464799883138 | #DIV/0! | 0.14518988357995544
(2) Commerce de détail
Produits pétroliers | 0.0018124417446790926 | 0.0036622721598435705 | 0.004632606098923217 | 0.0028814214993999675 | 0.004677839900067877 | 0.00495195174894441 | 0 | 0 | #DIV/0! | 0.0035649481848452408
Produits pharmaceutiques | 0.00015747191669844207 | 0 | 7.467102718087894e-05 | 0.00010369031792986701 | 4.200958312189759e-05 | 0.0041915802653412606 | 0 | 0 | #DIV/0! | 0.00045509155433429344
Véhicules automobiles | 0.01579309001797809 | 0 | 0.01302494905813875 | 0.05999365769854154 | 0.12385708907601059 | 0.052738760742777 | 0 | 0 | #DIV/0! | 0.06531206645611395
Produits alimentaires | 4.7327312895212354e-05 | 0 | 0.041450733162321486 | 0.013382484487823887 | 0.012063078411262378 | 0.00802889959685446 | 0 | 0 | #DIV/0! | 0.01280892922785657
Librairie ,papeterie | 5.841607944312443e-05 | 0 | 0 | 0.0008925868998207369 | 0.0010258658118354113 | 0 | 0 | 0 | #DIV/0! | 0.0005910455342556402
Appareils électro- ménagers électroni.équip. inform. | 2.800770932204596e-06 | 0 | 0.0034274165034621894 | 0.0059291363429281015 | 0.007724952859125641 | 0.024439974671238734 | 0 | 0.05092778815409366 | #DIV/0! | 0.007091595876199693
Matériaux de construction | 0.00158883733882635 | 0 | 0 | 0.005452505375007541 | 0.010823026778339165 | 3.9670776968106875e-05 | 0 | 0 | #DIV/0! | 0.0052591057909891666
Autres | 0.0025879123413570467 | 0.2809212343136464 | 0.00644039471545885 | 0.08526314481641256 | 0.026775038001249696 | 0.010187240604721981 | 0 | 0.005705164443145978 | #DIV/0! | 0.03788808357087287
S-Total | 0.022048297522809568 | 0.28458350647348996 | 0.06905077056548536 | 0.17389862743786422 | 0.18698890042101265 | 0.10457807840684595 | - | 0.05663295259723964 | #DIV/0! | 0.13297086619546744
[Secteur d'activité déc 18 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2018
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1909638 | 694837.5 | 3305373.4 | 10931149.239999998 | 13879413.43 | 3287248.78 | 0 | 87365.23999999999 | 0 | 34095025.59
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2408192 | 51474.380000000005 | 980461.4899999998 | 3360668.71 | 3941176.6300000004 | 3540977.7200000007 | 131871.76 | 188129.07 | 0 | 14602951.760000002
Industries Manufacturières ( 200 à 290 ) | 1343129 | 3910.7999999999997 | 1910125.6600000001 | 4206893.69 | 6613394.61 | 2053457.6000000003 | 13959.01 | 345801.09 | 0 | 16490671.46
Prêts aux Particuliers ( 1560 ) | 2931567 | 27386.3 | 1376394.91 | 4196938.87 | 2761741.39 | 229367.62 | 330295.86 | 83.33 | 0 | 11853775.28
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5298866 | 355369.56 | 3217685.08 | 5281348.68 | 7192132.279999999 | 514139.87 | 4101632.44 | 0 | 0 | 25961173.910000004
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1864878 | 139147.91 | 261369.33 | 221907.86 | 2897589.4299999997 | 109348.55 | 0 | 0 | 0 | 5494241.079999999
Bâtiments et Travaux Publics ( 600 ) | 981941 | 111145.95 | 1053480.77 | 3423248.31 | 1807517.45 | 1252974.37 | 0 | 0 | 0 | 8630307.85
Électricité, Gaz et Eau ( 300 à 500 ) | 756972 | 0 | 832513.3200000001 | 2959824.87 | 58182.22 | 179395.59 | 0 | 187712.76 | 0 | 4974600.76
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 85451.58 | 13631.7 | 371263.32 | 0 | 0 | 0 | 0 | 470346.6
Total | 17495183 | 1383272.4 | 13022855.54 | 34595611.93 | 39522410.76 | 11166910.099999998 | 4577759.07 | 809091.49 | 0 | 122573094.28999999
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.10915221635578204 | 0.502314294711584 | 0.2538132585320838 | 0.31596924090019984 | 0.3511783103081134 | 0.2943740704064592 | 0 | 0.10797943258555345 | #DIV/0! | 0.2781607642973701
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.1376488602605643 | 0.03721203430358331 | 0.07528774983247644 | 0.09714147322498308 | 0.09972004627786528 | 0.31709556970464026 | 0.028807055588445374 | 0.23251890833754785 | #DIV/0! | 0.11913668203113453
Industries Manufacturières ( 200 à 290 ) | 0.07677136043675564 | 0.0028272088707907424 | 0.14667487127788567 | 0.12160194473542299 | 0.16733277355371529 | 0.18388771662091205 | 0.003049310762438181 | 0.4273942987584754 | #DIV/0! | 0.13453744931154418
Prêts aux Particuliers ( 1560 ) | 0.1675642375389843 | 0.019798197376019358 | 0.10569071474166103 | 0.12131419668170616 | 0.06987785757226922 | 0.02053993610998982 | 0.07215230311367173 | 0.00010299206088547539 | #DIV/0! | 0.09670780809330583
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.30287571156014775 | 0.2569049740311453 | 0.2470798412926264 | 0.15265949596978265 | 0.18197605211064305 | 0.04604137271598525 | 0.8959913305354447 | 0 | #DIV/0! | 0.2118015708127393
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.10659379784709883 | 0.10059328155466704 | 0.020070047555791285 | 0.006414335449507396 | 0.073315098301964 | 0.009792193992857525 | 0 | 0 | #DIV/0! | 0.04482420152501805
Bâtiments et Travaux Publics ( 600 ) | 0.056126363468161494 | 0.08035000915221037 | 0.08089475973715671 | 0.09895036159286691 | 0.04573398776142875 | 0.11220421394813597 | 0 | 0 | #DIV/0! | 0.07040948015541854
Électricité, Gaz et Eau ( 300 à 500 ) | 0.04326745253250566 | 0 | 0.06392709474837652 | 0.08555492170477703 | 0.0014721323644276603 | 0.01606492650102019 | 0 | 0.23200436825753787 | #DIV/0! | 0.04058476934775276
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.006561662281942199 | 0.0003940297407538876 | 0.009393741749573376 | 0 | 0 | 0 | #DIV/0! | 0.003837274425716874
Total | 1 | 1.0000000000000002 | 1.0000000000000002 | 1 | 1.0000000000000002 | 1.0000000000000004 | 1 | 1 | #DIV/0! | 1.0000000000000002
[Secteur d' activité sept 18]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2018
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 1343.07 | 14104.01 | 550290.42 | 0 | 0 | 0 | 0 | 565737.5
200 | Industrie alimentaire | 923229.06 | 1209.33 | 430938.4 | 300281.74 | 1596637.34 | 465673.43 | 14356.35 | 182941.68 | 0 | 3915267.3300000005
210 | Industrie des boissons | 214.5 | 0 | 186249.57 | 953148.47 | 2246606.67 | 243341.83 | 0 | 0 | 0 | 3629561.04
220 | Industrie du bois | 38598.68 | 0 | 1516.43 | 5446.48 | 538.79 | 27855.26 | 0 | 0 | 0 | 73955.64
230 | Industrie chimique | 106.7 | 0 | 16529.57 | 394638.39 | 49471.69 | 47741.74 | 0 | 175767.5 | 0 | 684255.5900000001
240 | Industrie du textile | 27865.35 | 0 | 375511.84 | 959095.31 | 14284.12 | 199913.55 | 0 | 32889.38 | 0 | 1609559.55
250 | Industrie pharmacie | 0 | 0 | 27850.6 | 0 | 9659.24 | 118542.4 | 0 | 0 | 0 | 156052.24
260 | Imprimerie, édition | 11411.48 | 0 | 8519.62 | 119252.54 | 79943.83 | 55387.38 | 0 | 0 | 0 | 274514.85
270 | Sidérurgie, aciérie | 284880.03 | 0 | 110207.12 | 301106.91 | 0 | 357188.83 | 0 | 0 | 0 | 1053382.8900000001
280 | Industrie de la fabrication | 46462.14 | 2875.42 | 300146.05 | 1075323.83 | 628047.97 | 230772.64 | 0 | 0 | 0 | 2283628.05
290 | Autres industries | 0 | 0 | 45377.76 | 7917.42 | 1046919.65 | 91136.07 | 0 | 0 | 0 | 1191350.9000000001
300 | Production et distribution de l'électricité | 732038.86 | 0 | 404266.5 | 2356846.76 | 0 | 2813.42 | 0 | 172144.4 | 0 | 3668109.9399999995
400 | Production et distribution de gaz | 0 | 0 | 5436.9 | 2100.98 | 18697.63 | 90871.75 | 0 | 0 | 0 | 117107.26000000001
500 | Traitement et distribution de l'eau | 0 | 0 | 404137.56 | 45942.63 | 45015.8 | 0 | 0 | 0 | 0 | 495095.99
600 | Entrep/ batiment et corps/ métiers corresp. | 990934.08 | 98393.9 | 1003349.6 | 3152200.73 | 1536085.83 | 1119232.12 | 0 | 0 | 0 | 7900196.260000001
700 | Commerce de gros(1) | 1415024.86 | 274155.36 | 2235063.92 | 4810294.82 | 5325647.58 | 1863506.6 | 0 | 51048 | 0 | 15974741.14
800 | Commerce de détail(2) | 321845.52 | 391764.56 | 850671.49 | 5657945.77 | 5835517.72 | 1065315.13 | 0 | 43459.8 | 0 | 14166519.989999998
900 | Rest/débits/boissons, casinos/activités/loterie | 103590.08 | 523.36 | 11474.53 | 1783.16 | 29122.06 | 25828.7 | 0 | 0 | 0 | 172321.89
1000 | Hotels,motels et pensions | 928062.25 | 0 | 6432.11 | 757154.19 | 32418.18 | 282485.89 | 133052.64 | 0 | 0 | 2139605.26
1100 | Transport | 1574684.69 | 136132.56 | 211599.62 | 193828.19 | 1189868.23 | 81039.07 | 0 | 0 | 0 | 3387152.36
1200 | Immobilier résidentiel / Avance Hypothécaire | 1986665.54 | 283429.62 | 1524516.88 | 560675.87 | 2638934.2 | 319686.05 | 3076936.74 | 0 | 0 | 10390844.9
1300 | Immobilier commercial | 3206209.82 | 61464.64 | 1656758.28 | 4506659.34 | 4026912.97 | 165874.79 | 860394.82 | 0 | 0 | 14484274.66
1400 | Télécommunications | 22892.16 | 0 | 28128.43 | 34816.66 | 1526538.15 | 29753.44 | 0 | 0 | 0 | 1642128.8399999999
1500 | Services financiers | 157617.16 | 0 | 287236.31 | 1630436.56 | 2276134.26 | 1820425.44 | 0 | 206079.04 | 0 | 6377928.7700000005
1510 | Services professionnels | 737290.73 | 24016.35 | 198877.23 | 97574.19 | 393862.93 | 331813.97 | 0 | 0 | 0 | 1783435.4
1520 | Services médicaux | 268.15 | 0 | 8632.78 | 4973.92 | 14236.82 | 44807.46 | 0 | 0 | 0 | 72919.13
1530 | Services d'agence ou de représentation | 1998.77 | 941.22 | 16923.07 | 22373.25 | 16940.64 | 9814.7 | 0 | 0 | 0 | 68991.65
1540 | Services d'enseignement | 49493.01 | 0 | 23677.25 | 64688.07 | 1778.59 | 11224.91 | 0 | 0 | 0 | 150861.83000000002
1550 | Autres services | 135047.57 | 10719.53 | 23242.87 | 949515.78 | 432943.76 | 427392.18 | 0 | 0 | 0 | 1978861.69
1560 | Crédit à la consommation | 2808545.37 | 26891.25 | 1329258.9 | 4120139.6 | 2830292.21 | 245783.56 | 195457.9 | 305.56 | 0 | 11556674.350000001
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0
Total | 16504976.560000002 | 1312517.0999999999 | 11733874.26 | 33100265.570000008 | 34393347.28 | 9775222.31 | 4280198.45 | 864635.3600000001 | 0 | 111965036.88999999
(1) Commerce de gros
Import-export | 142921 | 46919.01 | 836264.28 | 1541513.14 | 1912102.55 | 103422 | 0 | 4583141.9799999995
Produits pétroliers | - | 135723.79 | 68399.43 | 1195.23 | 119531 | 0 | 324849.45
Produits pharmaceutiques | - | 14827.57 | 121995.59 | 83489.03 | 15422 | 0 | 235734.19
Produits alimentaires | 300886 | 12059.25 | 830424.48 | 1869472.3 | 1519785.63 | 872333 | 0 | 5404960.66
Matériaux de construction | 115044.74 | 55056.82 | 221775.32 | 879796.54 | 712051 | 0 | 1983724.42
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 971217 | 100132.35 | 362766.98 | 987139.04 | 929278.6 | 40747 | 51048 | 0 | 3442328.97
S-Total | 1415024 | 274155.35 | 2235063.92 | 4810294.82 | 5325647.58 | 1863506 | 0 | 51048 | 0 | 15974739.670000002
(2) Commerce de détail
Produits pétroliers | 30905 | 5116.22 | 61796.96 | 81747.7 | 138707.2 | 46192 | 364465.08
Produits pharmaceutiques | 5822 | - | 472.75 | 5851.63 | 1269.79 | 45802 | 0 | 59218.17
Véhicules automobiles | 215625 | 264502.33 | 1989976.4 | 3637752.21 | 531670 | 0 | 6639525.9399999995
Produits alimentaires | 861 | 421228.6 | 451957.7 | 404363.48 | 99244 | 0 | 1377654.78
Librairie ,papeterie | 1022 | - | 17553.55 | 34559.27 | - | 0 | 53134.81999999999
Appareils électro- ménagers électroni.équip. inform. | 76 | 40926.06 | 164564.52 | 287239.23 | 247519 | 37787.8 | 0 | 778112.61
Matériaux de construction | 25814 | - | 139972.78 | 386110.34 | 354 | 0 | 552251.12
Autres | 41723 | 386648.34 | 61744.79 | 2806321.5 | 945516.21 | 94533 | 5672 | 0 | 4342158.84
S-Total | 321848 | 391764.56 | 850671.49 | 5657945.779999999 | 5835517.7299999995 | 1065314 | 0 | 43459.8 | 0 | 14166521.359999998
[Secteur d'activité sept. 18 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2018
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.00011446091633847114 | 0.00042609960243892984 | 0.015999908805619457 | 0 | 0 | 0 | #DIV/0! | 0.005052805015871237
200 | Industrie alimentaire | 0.05593640540135368 | 0.0009213822814194192 | 0.03672601141372722 | 0.009071883105136062 | 0.04642285401887757 | 0.047638142154948084 | 0.0033541318627410836 | 0.2115824640805807 | #DIV/0! | 0.034968660206369184
210 | Industrie des boissons | 1.299608025617214e-05 | 0 | 0.015872811134078065 | 0.028795795247753952 | 0.06532096604933882 | 0.02489373870822995 | 0 | 0 | #DIV/0! | 0.03241691460849391
220 | Industrie du bois | 0.0023386085923650653 | 0 | 0.00012923523521718734 | 0.00016454490337794586 | 1.5665529604131044e-05 | 0.002849578159619369 | 0 | 0 | #DIV/0! | 0.0006605244106038003
230 | Industrie chimique | 6.464716845377937e-06 | 0 | 0.0014087052267423906 | 0.011922514312322477 | 0.0014384087014632674 | 0.004883954398782363 | 0 | 0.20328511662997448 | #DIV/0! | 0.0061113326892594765
240 | Industrie du textile | 0.0016882998832928966 | 0 | 0.03200237463597978 | 0.028975456646162488 | 0.00041531636579921746 | 0.0204510489542002 | 0 | 0.0380384396955498 | #DIV/0! | 0.01437555503671482
250 | Industrie pharmacie | 0 | 0 | 0.002373521258442393 | 0 | 0.0002808461741558061 | 0.012126823947393171 | 0 | 0 | #DIV/0! | 0.001393758661941169
260 | Imprimerie, édition | 0.0006913963166512972 | 0 | 0.0007260705041848642 | 0.003602766864447244 | 0.002324398068881419 | 0.005666099270534134 | 0 | 0 | #DIV/0! | 0.0024517908235023133
270 | Sidérurgie, aciérie | 0.017260250504712017 | 0 | 0.009392219275409211 | 0.00909681251237163 | 0 | 0.03654022575369951 | 0 | 0 | #DIV/0! | 0.009408141320356066
280 | Industrie de la fabrication | 0.0028150382298997943 | 0.002190767647903407 | 0.025579450005117063 | 0.03248686412276419 | 0.018260739929934496 | 0.023607917311908172 | 0 | 0 | #DIV/0! | 0.02039590316255198
290 | Autres industries | 0 | 0 | 0.0038672444407121167 | 0.0002391950597271295 | 0.030439597561613085 | 0.009323171086019015 | 0 | 0 | #DIV/0! | 0.010640383222223581
300 | Production et distribution de l'électricité | 0.044352614336581636 | 0 | 0.034452942910605217 | 0.07120325832479414 | 0 | 0.0002878113572027806 | 0 | 0.1990947952903522 | #DIV/0! | 0.03276120869413666
400 | Production et distribution de gaz | 0 | 0 | 0.00046335079782932665 | 6.347320674986353e-05 | 0.0005436408921696557 | 0.00929613129177008 | 0 | 0 | #DIV/0! | 0.0010459270434131326
500 | Traitement et distribution de l'eau | 0 | 0 | 0.034441954212657465 | 0.0013879837278900715 | 0.0013088519600468502 | 0 | 0 | 0 | #DIV/0! | 0.004421880291848668
600 | Entrep/ batiment et corps/ métiers corresp. | 0.06003850271448067 | 0.07496580425504552 | 0.08550880789820224 | 0.095231886382717 | 0.044662295225136345 | 0.1144968456476976 | 0 | 0 | #DIV/0! | 0.07055949320823737
700 | Commerce de gros(1) | 0.08573322445239509 | 0.2088775529095964 | 0.19047962083752548 | 0.1453249615120837 | 0.15484528262525077 | 0.19063572580785634 | 0 | 0.05903991712760856 | #DIV/0! | 0.14267615662641525
800 | Commerce de détail(2) | 0.019499907729647815 | 0.2984833949972919 | 0.07249706884109733 | 0.1709335460778902 | 0.16966995600900406 | 0.10898116648561416 | 0 | 0.05026373198523826 | #DIV/0! | 0.12652628341397226
900 | Rest/débits/boissons, casinos/activités/loterie | 0.006276293675633066 | 0.00039874528110909953 | 0.0009778978149711313 | 5.387147109829064e-05 | 0.0008467352643205712 | 0.0026422621584347374 | 0 | 0 | #DIV/0! | 0.001539068755626791
1000 | Hotels,motels et pensions | 0.05622923768635754 | 0 | 0.0005481659217984495 | 0.022874565413947515 | 0.0009425712401901464 | 0.028898155053826084 | 0.031085624078948958 | 0 | #DIV/0! | 0.019109583843589087
1100 | Transport | 0.09540666018370884 | 0.10371869440786716 | 0.01803322716021673 | 0.005855789573352355 | 0.034595883335028506 | 0.008290253400896824 | 0 | 0 | #DIV/0! | 0.030251875532606724
1200 | Immobilier résidentiel | 0.12036766806532198 | 0.21594356370671286 | 0.1299244261715823 | 0.016938712132514164 | 0.07672804215641323 | 0.032703711471908196 | 0.7188771212231994 | 0 | #DIV/0! | 0.09280437169157085
1300 | Immobilier commercial | 0.1942571568244626 | 0.046829591782080404 | 0.14119448046650537 | 0.13615175776971866 | 0.11708406678816288 | 0.01696890206070413 | 0.20101750655977177 | 0 | #DIV/0! | 0.12936426461619507
1400 | Télécommunications | 0.0013869853081451451 | 0 | 0.0023971988600464175 | 0.0010518544005748288 | 0.044384692701535736 | 0.003043760955652373 | 0 | 0 | #DIV/0! | 0.014666443075558568
1500 | Services financiers | 0.009549674876969349 | 0 | 0.024479238794911033 | 0.04925750690887885 | 0.06617949225673622 | 0.18622854624367105 | 0 | 0.23834213766136048 | #DIV/0! | 0.056963574944078256
1510 | Services professionnels | 0.04467081351613866 | 0.018297933032643918 | 0.016948982543468983 | 0.002947837073803876 | 0.011451718461524516 | 0.033944391183876814 | 0 | 0 | #DIV/0! | 0.0159285027678072
1520 | Services médicaux | 1.6246615014883726e-05 | 0 | 0.0007357143777676718 | 0.00015026828076292076 | 0.00041394109983237433 | 0.004583779128395086 | 0 | 0 | #DIV/0! | 0.0006512669671304568
1530 | Services d'agence ou de représentation | 0.00012110105050642979 | 0.0007171106570725822 | 0.0014422406125221253 | 0.0006759235799086066 | 0.0004925557219564702 | 0.0010040385465156752 | 0 | 0 | #DIV/0! | 0.0006161892311774149
1540 | Services d'enseignement | 0.0029986719351027054 | 0 | 0.002017854416653686 | 0.001954306676579332 | 5.1713198646247025e-05 | 0.001148302273240065 | 0 | 0 | #DIV/0! | 0.0013474012440884931
1550 | Autres services | 0.00818223337119359 | 0.008167154546024583 | 0.001980835100579985 | 0.028686047185693314 | 0.01258800885169325 | 0.04372199080963919 | 0 | 0 | #DIV/0! | 0.017673925226712798
1560 | Crédit à la consommation | 0.17016354793296354 | 0.020488304495232864 | 0.11328388821511029 | 0.12447451792453999 | 0.08229185100706488 | 0.0251435263777648 | 0.04566561627533882 | 0.00035339752933537206 | #DIV/0! | 0.10321681366794755
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Total | 0.9999999999999999 | 1 | 0.9999999999999999 | 0.9999999999999999 | 1 | 1 | 1 | 0.9999999999999999 | #DIV/0! | 1.0000000000000004
(1) Commerce de gros
Import-export | 0.008659267068962138 | 0.035747351405935976 | 0.0712692382302723 | 0.04657102030616728 | 0.05559512816340219 | 0.01058001513624911 | 0 | 0 | #DIV/0! | 0.04587976993828089
Produits pétroliers | 0 | 0 | 0.01156683521508948 | 0.002066431456731058 | 3.4751778891118154e-05 | 0.01222795719722102 | 0 | 0 | #DIV/0! | 0.009468163093070676
Produits pharmaceutiques | 0 | 0 | 0.0012636550956188616 | 0.0036856378007603992 | 0.002427476142996687 | 0.0015776623294002608 | 0 | 0 | #DIV/0! | 0.0016513691296774823
Produits alimentaires | 0.018230016801671845 | 0.0091878802950453 | 0.07077155094723164 | 0.05647907253331441 | 0.04418836054622014 | 0.08923919808019179 | 0 | 0 | #DIV/0! | 0.058027266134976684
Matériaux de construction | 0 | 0.08765199325784023 | 0.004692126298616055 | 0.006700106968356265 | 0.02558042789023936 | 0.07284243543715375 | 0 | 0 | #DIV/0! | 0.028632819422342737
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Autres | 0.05884388847626451 | 0.07629032033182655 | 0.03091621505069716 | 0.02982269244675428 | 0.027019138103501275 | 0.00416839624796216 | 0 | 0.05903991712760856 | #DIV/0! | 0.03776163438655583
S-Total | 0.08573317234689849 | 0.20887754529064806 | 0.1904796208375255 | 0.14532496151208368 | 0.15484528262525077 | 0.1906356644281781 | - | 0.05903991712760856 | #DIV/0! | 0.18142102210490432
(2) Commerce de détail
Produits pétroliers | 0.0018724655492634032 | 0.003898021595299597 | 0.005266543567000862 | 0.0024696992181866646 | 0.004032965993997896 | 0.004725416827885932 | 0 | 0 | #DIV/0! | 0.004064621586074254
Produits pharmaceutiques | 0.00035274209441228064 | 0 | 4.0289335774763964e-05 | 0.00017678498644142446 | 3.691964000079727e-05 | 0.004685520037037398 | 0 | 0 | #DIV/0! | 0.0004628634642145044
Véhicules automobiles | 0.01306424151625696 | 0 | 0.022541773001750236 | 0.06011965057475518 | 0.1057690657552073 | 0.054389555872924183 | 0 | 0 | #DIV/0! | 0.059690328654320654
Produits alimentaires | 5.21660843849148e-05 | 0 | 0.0358985097902353 | 0.013654201626999209 | 0.011757026052394164 | 0.010152607976851219 | 0 | 0 | #DIV/0! | 0.01747345461275361
Librairie ,papeterie | 6.19207180503866e-05 | 0 | 0 | 0.0005303144762653937 | 0.0010048242678634678 | 0 | 0 | 0 | #DIV/0! | 0.0010485198162242663
Appareils électro- ménagers électroni.équip. inform. | 4.60467179239666e-06 | 0 | 0.003487855681180616 | 0.004971697875111639 | 0.008351592756051162 | 0.02532106095907296 | 0 | 0.043703741193281756 | #DIV/0! | 0.009133110865973954
Matériaux de construction | 0.00156401312695957 | 0 | 0 | 0.004228750965879334 | 0.01122630888051208 | 3.621401015482378e-05 | 0 | 0 | #DIV/0! | 0.00659301435080459
Autres | 0.00252790422623902 | 0.2945853734019923 | 0.005262097465155554 | 0.08478244665636377 | 0.027491252953731112 | 0.009670675203293663 | 0 | 0.006559990791956506 | #DIV/0! | 0.03524026391007838
S-Total | 0.019500057987358932 | 0.29848339499729193 | 0.07249706884109733 | 0.1709335463800026 | 0.16966995629975798 | 0.1089810508872202 | - | 0.050263731985238265 | #DIV/0! | 0.1337061772604442
[Secteur d'activité sept 18 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2018
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1736870.3800000001 | 665919.9199999999 | 3085735.41 | 10468240.59 | 11161165.3 | 2928821.73 | 0 | 94507.8 | 0 | 30141261.130000003
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2113367.7199999997 | 36200.46 | 576496.15 | 3528499.12 | 3197437.24 | 2953793.2500000005 | 133052.64 | 206079.04 | 0 | 12744925.62
Industries Manufacturières ( 200 à 290 ) | 1332767.94 | 4084.75 | 1502846.96 | 4116211.0900000003 | 5672109.300000001 | 1837553.1300000001 | 14356.35 | 391598.56 | 0 | 14871528.080000002
Prêts aux Particuliers ( 1560 ) | 2808545.37 | 26891.25 | 1329258.9 | 4120139.6 | 2830292.21 | 245783.56 | 195457.9 | 305.56 | 0 | 11556674.350000001
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5192875.359999999 | 344894.26 | 3181275.16 | 5067335.21 | 6665847.17 | 485560.83999999997 | 3937331.56 | 0 | 0 | 24875119.559999995
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1597576.8499999999 | 136132.56 | 239728.05 | 228644.85 | 2716406.38 | 110792.51000000001 | 0 | 0 | 0 | 5029281.199999999
Bâtiments et Travaux Publics ( 600 ) | 990934.08 | 98393.9 | 1003349.6 | 3152200.73 | 1536085.83 | 1119232.12 | 0 | 0 | 0 | 7900196.260000001
Électricité, Gaz et Eau ( 300 à 500 ) | 732038.86 | 0 | 813840.96 | 2404890.3699999996 | 63713.43000000001 | 93685.17 | 0 | 172144.4 | 0 | 4280313.1899999995
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 1343.07 | 14104.01 | 550290.42 | 0 | 0 | 0 | 0 | 565737.5
Total | 16504976.559999999 | 1312517.0999999999 | 11733874.260000002 | 33100265.570000008 | 34393347.28000001 | 9775222.31 | 4280198.45 | 864635.3600000001 | 0 | 111965036.89000002
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.10523313218204293 | 0.5073609479068882 | 0.2629766896786228 | 0.3162585075899739 | 0.3245152386342548 | 0.2996168922934705 | 0 | 0.10930364911284682 | #DIV/0! | 0.2692024400403875
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.12804427272691624 | 0.027580943516850184 | 0.04913092958267306 | 0.1066003265906727 | 0.09296673609489979 | 0.30217146539759876 | 0.031085624078948958 | 0.23834213766136048 | #DIV/0! | 0.11382951298021045
Industries Manufacturières ( 200 à 290 ) | 0.08074945972537631 | 0.003112149929322826 | 0.12807764312961026 | 0.12435583277406313 | 0.1649187923996678 | 0.187980699745334 | 0.0033541318627410836 | 0.452906020406105 | #DIV/0! | 0.13282296414201628
Prêts aux Particuliers ( 1560 ) | 0.1701635479329636 | 0.020488304495232864 | 0.11328388821511026 | 0.12447451792453999 | 0.08229185100706485 | 0.0251435263777648 | 0.04566561627533882 | 0.00035339752933537206 | #DIV/0! | 0.10321681366794752
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.3146248248897846 | 0.26277315548879326 | 0.27111890663808763 | 0.15309046990223282 | 0.19381210894457604 | 0.04967261353261233 | 0.9198946277829712 | 0 | #DIV/0! | 0.22216863630776582
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.096793645491854 | 0.10371869440786716 | 0.020430426020263143 | 0.006907643973927184 | 0.07898057603656422 | 0.011334014356549196 | 0 | 0 | #DIV/0! | 0.044918318608165274
Bâtiments et Travaux Publics ( 600 ) | 0.060038502714480683 | 0.07496580425504552 | 0.08550880789820223 | 0.095231886382717 | 0.04466229522513633 | 0.1144968456476976 | 0 | 0 | #DIV/0! | 0.07055949320823736
Électricité, Gaz et Eau ( 300 à 500 ) | 0.04435261433658165 | 0 | 0.06935824792109199 | 0.07265471525943407 | 0.0018524928522165056 | 0.00958394264897286 | 0 | 0.1990947952903522 | #DIV/0! | 0.038229016029398454
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.00011446091633847112 | 0.00042609960243892984 | 0.015999908805619453 | 0 | 0 | 0 | #DIV/0! | 0.005052805015871235
Total | 1 | 1.0000000000000002 | 0.9999999999999999 | 0.9999999999999997 | 0.9999999999999997 | 1 | 1 | 1 | #DIV/0! | 1
[Secteur d' activité juin 18]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2018
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 2232.35 | 15241 | 618893.04 | 0.35 | 0 | 0 | 0 | 636366.74
200 | Industrie alimentaire | 835618 | 1209.33 | 316648.55 | 242949.11 | 1364312.41 | 468706.83 | 14740.92 | 161065.14 | 0 | 3405250.2899999996
210 | Industrie des boissons | 0 | 0 | 91356.99 | 993499.49 | 2227275.15 | 240089.99 | 0 | 0 | 0 | 3552221.62
220 | Industrie du bois | 36756 | 0 | 113.53 | 13176.16 | 292.2 | 28162.55 | 0 | 0 | 0 | 78500.44
230 | Industrie chimique | 0 | 0 | 14619.79 | 426268.65 | 49435.95 | 48719.11 | 0 | 154748.86 | 0 | 693792.36
240 | Industrie du textile | 32945 | 0 | 257319.09 | 899625.61 | 7218.79 | 155021.87 | 0 | 30108.15 | 0 | 1382238.5099999998
250 | Industrie pharmacie | 0 | 0 | 37929.26 | 51.6 | 10411.76 | 121021.87 | 0 | 0 | 0 | 169414.49
260 | Imprimerie, édition | 101221 | 0 | 7686.6 | 142342.2 | 129466.65 | 86170.33 | 0 | 0 | 0 | 466886.78
270 | Sidérurgie, aciérie | 284881 | 0 | 100430.22 | 314457.23 | 0 | 344496.51 | 0 | 0 | 0 | 1044264.96
280 | Industrie de la fabrication | 48160 | 2842.33 | 300334.6 | 1162279.89 | 672574.58 | 209735.64 | 0 | 0 | 0 | 2395927.04
290 | Autres industries | 0 | 0 | 44556.89 | 8477.68 | 993752.45 | 113388.8 | 0 | 0.05 | 0 | 1160175.8699999999
300 | Production et distribution de l'électricité | 749552 | 0 | 83715.58 | 2326352.28 | 0 | 3766.63 | 0 | 164591.22 | 0 | 3327977.71
400 | Production et distribution de gaz | 0 | 0 | 4312.64 | 3746.01 | 192.12 | 91190.6 | 0 | 0 | 0 | 99441.37000000001
500 | Traitement et distribution de l'eau | 0 | 337.5 | 361258.47 | 35471.51 | 53979.39 | 535.44 | 0 | 0 | 0 | 451582.31
600 | Entrep/ batiment et corps/ métiers corresp. | 926647 | 95426.95 | 975544.37 | 2524166.7 | 1524530.21 | 907442.61 | 0 | 0 | 0 | 6953757.84
700 | Commerce de gros(1) | 1462517 | 270031.18 | 2116758.88 | 4542787.09 | 4999871.07 | 1661142.86 | 0 | 0 | 0 | 15053108.079999998
800 | Commerce de détail(2) | 109798 | 397353.62 | 835463.61 | 5335256.03 | 6127639.9 | 982360.32 | 0 | 142285.04 | 0 | 13930156.52
900 | Rest/débits/boissons, casinos/activités/loterie | 100262 | 597.68 | 11134.65 | 1878.79 | 30207.55 | 29317.79 | 0 | 0 | 0 | 173398.46
1000 | Hotels,motels et pensions | 930763 | 0 | 6543.86 | 749322.75 | 38329.89 | 278102.9 | 133993.39 | 0 | 0 | 2137055.79
1100 | Transport | 1548044 | 135636.57 | 163020.17 | 213033.06 | 1070595.06 | 76856.6 | 0 | 0 | 0 | 3207185.4600000004
1200 | Immobilier résidentiel / Avance Hypothécaire | 1958533 | 283320.54 | 1542860.2 | 499219.8 | 2611634.74 | 302593.06 | 3110273.59 | 0 | 0 | 10308434.93
1300 | Immobilier commercial | 3174206 | 62456.56 | 1379156.64 | 4473293.61 | 4075363.86 | 164306.4 | 675616.56 | 0 | 0 | 14004399.63
1400 | Télécommunications | 33191 | 0 | 28012.73 | 35487.86 | 1596404.6 | 28212.74 | 0 | 0 | 0 | 1721308.9300000002
1500 | Services financiers | 153613 | 0 | 401779.78 | 1477262.86 | 2591422.73 | 1696697.72 | 0 | 75690.49 | 0 | 6396466.58
1510 | Services professionnels | 725483 | 23845.47 | 201005.44 | 97678.55 | 339696.13 | 307895.78 | 0 | 0 | 0 | 1695604.3699999999
1520 | Services médicaux | 347 | 0 | 14664.1 | 5331.7 | 16430.28 | 45388.74 | 0 | 0 | 0 | 82161.82
1530 | Services d'agence ou de représentation | 1351 | 941.22 | 20679.7 | 20263.63 | 25705.87 | 9508.03 | 0 | 0 | 0 | 78449.45
1540 | Services d'enseignement | 52131 | 0 | 24136.07 | 78653.77 | 10491.42 | 18952.54 | 0 | 0 | 0 | 184364.80000000005
1550 | Autres services | 139483 | 9828.52 | 22666.9 | 1345310.26 | 377109.39 | 301079.9 | 0 | 0 | 0 | 2195477.9699999997
1560 | Crédit à la consommation | 2567982 | 29187.26 | 1319993.55 | 3179275.06 | 2567445.56 | 261662.24 | 248273.96 | 533.2 | 0 | 10174352.83
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0
Total | 15973484 | 1313014.73 | 10685935.21 | 31162159.939999998 | 34130682.75000001 | 8982526.75 | 4182898.42 | 729022.15 | 0 | 107159723.94999999
(1) Commerce de gros
Import-export | 139334 | 47119.39 | 1084633.19 | 1284602.36 | 1942149.6 | 101607 | 0 | 4599445.540000001
Produits pétroliers | 76606.91 | 67622.99 | 1715.81 | 122153 | 0 | 268098.71
Produits pharmaceutiques | 15232.78 | 125107.54 | 91852.89 | 16824 | 0 | 249017.21000000002
Produits alimentaires | 308351 | 13010.01 | 778203.06 | 1757334.27 | 1142943.04 | 820847 | 0 | 4820688.38
Matériaux de construction | 110435.17 | 24537.54 | 273575.66 | 853459.6 | 559826 | 0 | 1821833.97
Appareils électroménagers électron.,équipe.inform. | - | - | - | 0 | 0
Autres | 1014831 | 99466.62 | 137545.4 | 1034544.26 | 967750.13 | 39885 | 0 | 3294022.41
S-Total | 1462516 | 270031.19 | 2116758.88 | 4542787.08 | 4999871.07 | 1661142 | 0 | 0 | 0 | 15053106.22
(2) Commerce de détail
Produits pétroliers | 23748 | 5166.23 | 63352.57 | 66973.28 | 143410.57 | 47740 | 106155.26 | 456545.91000000003
Produits pharmaceutiques | 6868 | 890.24 | 8928.93 | 1219.35 | 48968 | 0 | 66874.51999999999
Véhicules automobiles | 11861 | 170529.97 | 1929306.42 | 3770694.84 | 463072 | 0 | 6345464.23
Produits alimentaires | 1186 | 279302.69 | 477567.01 | 554441.6 | 112479 | 0 | 1424976.2999999998
Librairie ,papeterie | 1022 | - | 24476.07 | 37323.01 | - | 0 | 62821.08
Appareils électro- ménagers électroni.équip. inform. | 25361 | 38858.55 | 257389.57 | 258563.47 | 219197 | 36129.78 | 0 | 835499.37
Matériaux de construction | 0 | 0.66 | 140392.16 | 408353.24 | 139 | 0 | 548885.06
Autres | 39752 | 392187.39 | 282528.93 | 2430222.6 | 953633.83 | 90765 | 0 | 4189089.75
S-Total | 109798 | 397353.62 | 835463.6100000001 | 5335256.039999999 | 6127639.909999999 | 982360 | 0 | 142285.03999999998 | 0 | 13930156.22
[Secteur d'activité juin 18 % ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU30 JUIN 2018
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.00020890544029416772 | 0.0004890867651454587 | 0.018133040130877544 | 3.896453745601147e-08 | 0 | 0 | #DIV/0! | 0.005938488048895353
200 | Industrie alimentaire | 0.05231282042164377 | 0.0009210330793470991 | 0.0296322730558648 | 0.007796285959245994 | 0.039973194207490605 | 0.05217984238120972 | 0.003524092272840802 | 0.22093312253955522 | #DIV/0! | 0.03177733353987424
210 | Industrie des boissons | 0 | 0 | 0.00854927418187107 | 0.03188159909046408 | 0.06525726913564305 | 0.026728558309052627 | 0 | 0 | #DIV/0! | 0.03314885004423344
220 | Industrie du bois | 0.0023010634373816004 | 0 | 1.0624245587204902e-05 | 0.00042282563292690684 | 8.56121168569357e-06 | 0.003135259240947988 | 0 | 0 | #DIV/0! | 0.0007325554518657382
230 | Industrie chimique | 0 | 0 | 0.0013681338799732437 | 0.013679046985855373 | 0.0014484313238650342 | 0.005423764532624409 | 0 | 0.21226907851839616 | #DIV/0! | 0.006474376140831782
240 | Industrie du textile | 0.0020624805458846675 | 0 | 0.024080165651687493 | 0.02886916734052293 | 0.00021150441240440753 | 0.017258158457474117 | 0 | 0.04129936244049649 | #DIV/0! | 0.012898862175540347
250 | Industrie pharmacie | 0 | 0 | 0.0035494562950845365 | 1.6558544112266694e-06 | 0.00030505571998849036 | 0.013473031961747288 | 0 | 0 | #DIV/0! | 0.0015809530274550508
260 | Imprimerie, édition | 0.006336814185308602 | 0 | 0.0007193193528636414 | 0.004567789918095133 | 0.003793262823023954 | 0.009593105859662483 | 0 | 0 | #DIV/0! | 0.004356924064286003
270 | Sidérurgie, aciérie | 0.01783461892220883 | 0 | 0.009398355691509007 | 0.010090995958093398 | 0 | 0.03835184904960066 | 0 | 0 | #DIV/0! | 0.00974493887728982
280 | Industrie de la fabrication | 0.0030149966031205217 | 0.0021647358061245817 | 0.02810559806865982 | 0.037297796180940854 | 0.019705863633800287 | 0.02334929200183011 | 0 | 0 | #DIV/0! | 0.022358465957955657
290 | Autres industries | 0 | 0 | 0.004169676226213989 | 0.0002720504617241882 | 0.029116102284827566 | 0.012623263270549126 | 0 | 6.858502173082122e-08 | #DIV/0! | 0.01082660375778245
300 | Production et distribution de l'électricité | 0.04692476606856713 | 0 | 0.007834183752270756 | 0.07465311404855077 | 0 | 0.0004193285591941043 | 0 | 0.22576984800804747 | #DIV/0! | 0.031056236310881242
400 | Production et distribution de gaz | 0 | 0 | 0.0004035809608843773 | 0.00012021021672479102 | 5.628952734618236e-06 | 0.010151998712389029 | 0 | 0 | #DIV/0! | 0.0009279733684868271
500 | Traitement et distribution de l'eau | 0 | 0.0002570420516150645 | 0.03380691188001316 | 0.001138287912914165 | 0.0015815502548070179 | 5.96090626727051e-05 | 0 | 0 | #DIV/0! | 0.0042141048273949015
600 | Entrep/ batiment et corps/ métiers corresp. | 0.058011577186291984 | 0.07267774520701684 | 0.09129237177922211 | 0.08100101869896251 | 0.04466743959289826 | 0.10102309019007374 | 0 | 0 | #DIV/0! | 0.06489152438694763
700 | Commerce de gros(1) | 0.09155904873351361 | 0.20565738816959045 | 0.19808831313324046 | 0.145778954306978 | 0.1464919734135702 | 0.1849304662521601 | 0 | 0 | #DIV/0! | 0.14047356156893123
800 | Commerce de détail(2) | 0.006873766549614349 | 0.3026269324488081 | 0.07818348076995311 | 0.17120944248641837 | 0.1795346417440184 | 0.10936347281125547 | 0 | 0.1951724512074153 | #DIV/0! | 0.12999433001992164
900 | Rest/débits/boissons, casinos/activités/loterie | 0.006276777188996464 | 0.0004551967212127163 | 0.001041991157646182 | 6.029075017962314e-05 | 0.0008850555443400848 | 0.0032638689330927962 | 0 | 0 | #DIV/0! | 0.001618130894783814
1000 | Hotels,motels et pensions | 0.05826925422155868 | 0 | 0.0006123806547017235 | 0.024045918236821683 | 0.0011230332038992099 | 0.03096043103907261 | 0.03203362275290444 | 0 | #DIV/0! | 0.019942714587405395
1100 | Transport | 0.09691335966530533 | 0.10330163622764538 | 0.01525558285693555 | 0.006836273878645654 | 0.03136752545625533 | 0.008556233912690548 | 0 | 0 | #DIV/0! | 0.029929019428012446
1200 | Immobilier résidentiel | 0.12261151042565291 | 0.21577864552974207 | 0.14438232776820287 | 0.01602006410855999 | 0.07651867849025082 | 0.03368685320085465 | 0.7435689987422645 | 0 | #DIV/0! | 0.09619691568830326
1300 | Immobilier commercial | 0.1987171990781723 | 0.04756729576065 | 0.1290627926238381 | 0.14354889451222042 | 0.11940469781548683 | 0.01829177964874972 | 0.16151875856454578 | 0 | #DIV/0! | 0.13068715664603953
1400 | Télécommunications | 0.002077881068400607 | 0 | 0.0026214579678328406 | 0.0011388125877130712 | 0.046773298140366085 | 0.0031408467556191806 | 0 | 0 | #DIV/0! | 0.016063021315761802
1500 | Services financiers | 0.009616749858703337 | 0 | 0.037598934684164156 | 0.04740566324171174 | 0.07592648377360689 | 0.18888869103562647 | 0 | 0.10382467802933011 | #DIV/0! | 0.0596909579851526
1510 | Services professionnels | 0.04541795640825758 | 0.01816085490526066 | 0.01881028062119422 | 0.003134524377901643 | 0.009952807932035873 | 0.0342771904353082 | 0 | 0 | #DIV/0! | 0.015823149850508738
1520 | Services médicaux | 2.1723501272483824e-05 | 0 | 0.0013722804519979866 | 0.00017109532876622544 | 0.00048139324139362535 | 0.005053003599460475 | 0 | 0 | #DIV/0! | 0.0007667229530969691
1530 | Services d'agence ou de représentation | 8.457766633753788e-05 | 0.0007168388735440919 | 0.0019352260324999667 | 0.0006502639752512611 | 0.0007531601459100607 | 0.0010585028316225165 | 0 | 0 | #DIV/0! | 0.0007320796201061882
1540 | Services d'enseignement | 0.0032635960946278218 | 0 | 0.002258676430810963 | 0.0025240153491106177 | 0.0003073896902926736 | 0.0021099341563330164 | 0 | 0 | #DIV/0! | 0.001720467291293354
1550 | Autres services | 0.008732158870287785 | 0.007485460578191686 | 0.002121190102181052 | 0.04317127768390499 | 0.011048984655895872 | 0.033518397259434826 | 0 | 0 | #DIV/0! | 0.02048790244200699
1560 | Crédit à la consommation | 0.16076530329889208 | 0.022229194641251282 | 0.12352625428280133 | 0.10202357815123904 | 0.07522397306863132 | 0.029130137575153894 | 0.05935452766744453 | 0.0007313906717374774 | #DIV/0! | 0.09494567972895568
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Total | 0.9999999999999999 | 1 | 1 | 0.9999999999999999 | 0.9999999999999998 | 1 | 1 | 1 | #DIV/0! | 1
(1) Commerce de gros
Import-export | 0.00130024597735071 | 0.00043971175235562937 | 0.010121649720804456 | 0.011987734875085969 | 0.01812387647532756 | 0.0009481827337238116 | 0 | 0 | #DIV/0! | 0.04292140153464814
Produits pétroliers | 0 | 0 | 0.0007148852868988752 | 0.0006310485647718954 | 1.6011706047326002e-05 | 0.001139915217185477 | 0 | 0 | #DIV/0! | 0.002501860774903574
Produits pharmaceutiques | 0 | 0 | 0.00014215023554099032 | 0.0011674865834702443 | 0.0008571587030483388 | 0.00015699928461788466 | 0 | 0 | #DIV/0! | 0.0023237948066774585
Produits alimentaires | 0.0028774896820737846 | 0.00012140764757914441 | 0.007262085336866904 | 0.01639920489922091 | 0.010665789327091675 | 0.007660032797238277 | 0 | 0 | #DIV/0! | 0.044986009690070695
Matériaux de construction | 0 | 0.0010305660179894484 | 0.0002289809930030153 | 0.0025529709289625322 | 0.00796436915420031 | 0.005224220251455772 | 0 | 0 | #DIV/0! | 0.017001107345611076
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | #VALUE! | #VALUE! | #VALUE! | 0 | 0 | 0 | #DIV/0! | 0
Autres | 0.00947026515739732 | 0.0009282089980598536 | 0.0012835550049025673 | 0.009654226624199886 | 0.00903091286845369 | 0.0003722014067394395 | 0 | 0 | #DIV/0! | 0.030739370059752757
S-Total | 0.013648000816821814 | 0.0025198944159840757 | #VALUE! | #VALUE! | #VALUE! | 0.015501551690960663 | - | 0 | #DIV/0! | 0.1404735442116637
(2) Commerce de détail
Produits pétroliers | 0.00022161311288073734 | 4.8210557190409786e-05 | 0.000591197584920617 | 0.0006249855592316501 | 0.0013382879753116425 | 0.0004455032006453765 | 0 | 0.0009906264787461689 | #DIV/0! | 0.004260424468926603
Produits pharmaceutiques | 6.409124386326866e-05 | 0 | 8.307598855101381e-06 | 8.332356291031675e-05 | 1.1378808707728105e-05 | 0.00045696272997911176 | 0 | 0 | #DIV/0! | 0.0006240639443155266
Véhicules automobiles | 0.00011068524220475095 | 0 | 0.0015913625354201935 | 0.01800402566266596 | 0.035187612481713565 | 0.004321325055074482 | 0 | 0 | #DIV/0! | 0.05921501097707896
Produits alimentaires | 1.1067591034047266e-05 | 0 | 0.0026064147956402052 | 0.0044565905211068815 | 0.005173973761435768 | 0.0010496387621573378 | 0 | 0 | #DIV/0! | 0.013297685431374238
Librairie ,papeterie | 9.537165292408354e-06 | 0 | 0 | 0.00022840736330582908 | 0.0003482932637771134 | 0 | 0 | 0 | #DIV/0! | 0.0005862377923753509
Appareils électro- ménagers électroni.équip. inform. | 0.00023666540996161275 | 0 | 0.0003626227146509928 | 0.002401924533886409 | 0.0024128792093626892 | 0.0020455166542074693 | 0 | 0.0003371582033643341 | #DIV/0! | 0.007796766725433508
Matériaux de construction | 0 | 0 | 0 | 0.001310120582855421 | 0.003810697013278374 | 1.2971291346817623e-06 | 0 | 0 | #DIV/0! | 0.005122120884298901
Autres | 0.00037096026879042746 | 0.0036598394951352434 | 0.0026365216294493826 | 0.022678507469223473 | 0.00889918147274212 | 0.0008470066612186342 | 0 | 0 | #DIV/0! | 0.03909201699655928
S-Total | 0.0010246200340272528 | 0.003708050052325653 | 0.007796426858936493 | 0.049787885255185946 | 0.057182303986328994 | 0.009167250192417093 | - | 0.0013277846821105029 | #DIV/0! | 0.12999432722036236
[Secteur d'activité juin 18 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2018
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1572315 | 667384.8 | 2952222.4899999998 | 9878043.120000001 | 11127510.97 | 2643503.18 | 0 | 142285.04 | 0 | 28983264.6
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2103433 | 35212.89 | 702610.4999999999 | 3775702.3100000005 | 3429393.26 | 2686943.4 | 133993.39 | 75690.49 | 0 | 12942979.240000002
Industries Manufacturières ( 200 à 290 ) | 1339581 | 4051.66 | 1170995.5199999998 | 4203127.62 | 5454739.9399999995 | 1815513.5000000002 | 14740.92 | 345922.2 | 0 | 14348672.359999998
Prêts aux Particuliers ( 1560 ) | 2567982 | 29187.26 | 1319993.55 | 3179275.06 | 2567445.56 | 261662.24 | 248273.96 | 533.2 | 0 | 10174352.83
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 5132739 | 345777.1 | 2922016.84 | 4972513.41 | 6686998.6 | 466899.45999999996 | 3785890.15 | 0 | 0 | 24312834.56
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1581235 | 135636.57 | 191032.90000000002 | 248520.91999999998 | 2666999.66 | 105069.34000000001 | 0 | 0 | 0 | 4928494.390000001
Bâtiments et Travaux Publics ( 600 ) | 926647 | 95426.95 | 975544.37 | 2524166.7 | 1524530.21 | 907442.61 | 0 | 0 | 0 | 6953757.84
Électricité, Gaz et Eau ( 300 à 500 ) | 749552 | 337.5 | 449286.68999999994 | 2365569.7999999993 | 54171.51 | 95492.67000000001 | 0 | 164591.22 | 0 | 3879001.389999999
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 2232.35 | 15241 | 618893.04 | 0.35 | 0 | 0 | 0 | 636366.74
Total | 15973484 | 1313014.73 | 10685935.209999997 | 31162159.94 | 34130682.75 | 8982526.75 | 4182898.42 | 729022.1499999999 | 0 | 107159723.95
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.09843281528312796 | 0.5082843206183986 | 0.2762717939031937 | 0.31698839679339635 | 0.3260266151575887 | 0.29429393906341555 | 0 | 0.19517245120741533 | #DIV/0! | 0.27046789158885287
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.1316827938100417 | 0.02681835107820915 | 0.06575096013519625 | 0.12116304894364778 | 0.1004783081873743 | 0.29913001928995087 | 0.03203362275290444 | 0.10382467802933013 | #DIV/0! | 0.12078212562435406
Industries Manufacturières ( 200 à 290 ) | 0.08386279411554799 | 0.003085768885471681 | 0.10958287664931482 | 0.13487921338228007 | 0.1598192447527291 | 0.20211612506469856 | 0.003524092272840802 | 0.4745016320834697 | #DIV/0! | 0.13389986303711449
Prêts aux Particuliers ( 1560 ) | 0.16076530329889208 | 0.022229194641251282 | 0.12352625428280137 | 0.10202357815123902 | 0.07522397306863134 | 0.029130137575153894 | 0.05935452766744453 | 0.0007313906717374775 | #DIV/0! | 0.09494567972895566
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.3213287095038252 | 0.26334594129039207 | 0.27344512039204105 | 0.15956895862078038 | 0.19592337630573767 | 0.05197863284960437 | 0.9050877573068102 | 0 | #DIV/0! | 0.2268840723343427
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.09899124073370594 | 0.10330163622764538 | 0.0178770408247684 | 0.007975086466358723 | 0.07814082359662143 | 0.011697080668309729 | 0 | 0 | #DIV/0! | 0.04599204074377424
Bâtiments et Travaux Publics ( 600 ) | 0.058011577186291984 | 0.07267774520701684 | 0.09129237177922214 | 0.0810010186989625 | 0.04466743959289827 | 0.10102309019007374 | 0 | 0 | #DIV/0! | 0.06489152438694762
Électricité, Gaz et Eau ( 300 à 500 ) | 0.04692476606856713 | 0.0002570420516150645 | 0.04204467659316831 | 0.0759116121781897 | 0.0015871792075416364 | 0.010630936334255839 | 0 | 0.22576984800804753 | #DIV/0! | 0.03619831450676296
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.0002089054402941678 | 0.0004890867651454586 | 0.018133040130877548 | 3.896453745601147e-08 | 0 | 0 | #DIV/0! | 0.005938488048895352
Total | 0.9999999999999999 | 1 | 1.0000000000000002 | 1 | 1 | 1 | 1 | 1 | #DIV/0! | 1
[Secteur d' activité mars 18 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 mars 2018
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 2142.1932256749997 | 16821.851 | 577159.97 | 0 | 0 | 0 | 0 | 596124.014225675
200 | Industrie alimentaire | 689620.71314 | 1209.3326299999999 | 399585.73111411993 | 168103.073 | 1337910.78 | 491103.768 | 15107 | 165764.31404 | 0 | 3268404.7119241203
210 | Industrie des boissons | 2.5003 | 0 | 4351.58263 | 1011332.647 | 2217393.73 | 239129.784 | 0 | 0 | 0 | 3472210.24393
220 | Industrie du bois | 36099.988520000006 | 0 | 287.89504 | 13637.444 | 572.76 | 28915.092 | 0 | 0 | 0 | 79513.17956
230 | Industrie chimique | 177.01354999999998 | 0 | 14705.56314 | 514381.791 | 57591.01 | 52396.314 | 0 | 158830.07029 | 0 | 798081.76198
240 | Industrie du textile | 39198.65713 | 0 | 297221.625080195 | 842607.753 | 10230.48 | 124811.412 | 0 | 9790.725 | 0 | 1323860.652210195
250 | Industrie pharmacie | 0 | 0 | 44846.412108855 | 212.415 | 12783.59 | 118458.663 | 0 | 0 | 0 | 176301.080108855
260 | Imprimerie, édition | 51199.46959 | 0 | 8247.95013 | 93094.085 | 76696.86 | 66656.181 | 0 | 0 | 0 | 295894.54572
270 | Sidérurgie, aciérie | 317450.19624 | 0 | 85242.80203 | 321788.4 | 0 | 284678.158 | 0 | 0 | 0 | 1009159.5562700001
280 | Industrie de la fabrication | 50051.80446 | 3024.75382 | 413789.58011914004 | 1220443.672 | 671867.17 | 203411.017 | 0 | 0 | 0 | 2562587.99739914
290 | Autres industries | 0 | 0 | 64167.074031104996 | 5833.916 | 266228.44 | 114998.253 | 0 | 0 | 0 | 451227.68303110497
300 | Production et distribution de l'électricité | 701526.53287 | 0 | 355772.93300556 | 2052923.158 | 0 | 3516.547 | 0 | 160567.89 | 0 | 3274307.06087556
400 | Production et distribution de gaz | 0 | 0 | 0 | 4343.474 | 104.94 | 92232.893 | 0 | 0 | 0 | 96681.307
500 | Traitement et distribution de l'eau | 0 | 388.13241 | 344452.00125561486 | 26193.846 | 59154.97 | 4029.681 | 0 | 0 | 0 | 434218.63066561485
600 | Entrep/ batiment et corps/ métiers corresp. | 948027.31855 | 92007.86456 | 1099779.5697774352 | 2146244.79 | 1455787.72 | 834991.104 | 0 | 0 | 0 | 6576838.366887435
700 | Commerce de gros(1) | 2722786.05031 | 259772.77839 | 1570422.90848789 | 4750474.765 | 4757306.56 | 1829041.695 | 0 | 0 | 0 | 15889804.757187888
800 | Commerce de détail(2) | 118315.00606999999 | 407513.07983999996 | 755877.407492325 | 4719514.079 | 6150948.64 | 782642.037 | 0 | 138806.96652000002 | 0 | 13073617.215922326
900 | Rest/débits/boissons, casinos/activités/loterie | 98658.20658 | 855.23667 | 11892.291246835 | 1801.774 | 27759.49 | 26142.788 | 0 | 0 | 0 | 167109.786496835
1000 | Hotels,motels et pensions | 935907.23895 | 0 | 6065.72467 | 749907.884 | 31171.76 | 272322.371 | 136422.29 | 0 | 0 | 2131797.26862
1100 | Transport | 1547909.22285 | 135977.64508000002 | 153681.17560694503 | 198916.783 | 1049076.76 | 88606.467 | 0 | 0 | 0 | 3174168.053536945
1200 | Immobilier résidentiel / Avance Hypothécaire | 1853604.23309 | 284896.35533 | 1448394.028104035 | 437840.952 | 2598376.91 | 337866.115 | 3107526.19 | 0 | 0 | 10068504.783524035
1300 | Immobilier commercial | 2652459.43075 | 63327.523270000005 | 1433255.2032461597 | 4310070.701 | 4030282.95 | 132461.381 | 803479.14 | 0 | 0 | 13425336.329266159
1400 | Télécommunications | 61404.99427 | 0 | 28662.33697845 | 109247.413 | 1105319.49 | 28794.251 | 0 | 0 | 0 | 1333428.48524845
1500 | Services financiers | 168550.87967 | 0 | 389617.3178834349 | 1382924.513 | 4566834.71 | 1627822.751 | 0 | 58431.27368 | 0 | 8194181.445233434
1510 | Services professionnels | 727382.14781 | 24074.98638 | 150996.61003602503 | 102314.382 | 270197.75 | 319486.975 | 0 | 0 | 0 | 1594452.8512260253
1520 | Services médicaux | 422.78138 | 73.95653 | 13763.41086797 | 5861.544 | 15008.44 | 44062.756 | 0 | 0 | 0 | 79192.88877797
1530 | Services d'agence ou de représentation | 1574.84007 | 941.2188100000001 | 14567.916900465001 | 16505.181 | 26827.38 | 10051.255 | 0 | 0 | 0 | 70467.791780465
1540 | Services d'enseignement | 49914.41167 | 0 | 16447.17741055 | 51445.325 | 12462.94 | 14561.323 | 0 | 0 | 0 | 144831.17708055
1550 | Autres services | 51205.647090000006 | 11332.35758 | 22841.540564490002 | 670243.874 | 321697.81 | 291088.476 | 0 | 0 | 0 | 1368409.70523449
1560 | Crédit à la consommation | 2592880.33271 | 35849.14436 | 1269683.1682765002 | 3092074.88 | 2378656.46 | 233696.882 | 154438.71 | 777.51139 | 0 | 9758057.0887365
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0
Total | 16416329.617619997 | 1321244.3656600001 | 10420761.130459778 | 29037106.365000002 | 34085410.47 | 8697976.39 | 4216973.33 | 692968.75092 | 0 | 104888770.41965978
(1) Commerce de gros
Import-export | 112796 | 47448.97633 | 718696.44623 | 1254533.821 | 1759565.83 | 237505 | 0 | 0 | 4130546.07356
Produits pétroliers | 1056000 | 0 | 77828.87862999999 | 74132.301 | 13644 | 126216 | 0 | 0 | 1347821.17963
Produits pharmaceutiques | 0 | 0 | 15216.03098 | 122817.503 | 99592.03 | 16340 | 0 | 0 | 253965.56398
Produits alimentaires | 465493 | 13171.05873 | 579430.1650299999 | 1918401.019 | 1237367.54 | 810827 | 0 | 0 | 5024689.78276
Matériaux de construction | 0 | 107979.79898 | 26999.914969999998 | 326403.819 | 936892.71 | 599059 | 0 | 0 | 1997335.2429499999
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0
Autres | 1088497 | 91172.94434999999 | 152251.47265 | 1054186.302 | 710244.46 | 39095 | 0 | 0 | 0 | 3135447.1789999995
S-Total | 2722786 | 259772.77839 | 1570422.9084900003 | 4750474.765000001 | 4757306.57 | 1829042 | 0 | 0 | 0 | 15889805.021879999
(2) Commerce de détail
Produits pétroliers | 24014 | 5240.911480000001 | 1918.8654299999998 | 60783.041 | 125564.39 | 31724 | 0 | 103560.35652 | 352805.56443
Produits pharmaceutiques | 7734 | 872.091 | 10215.504 | 1124.96 | 45047 | 0 | 0 | 0 | 64993.555
Véhicules automobiles | 17206 | 141816.59956 | 1640337.484 | 3846307.51 | 251963 | 0 | 0 | 0 | 5897630.59356
Produits alimentaires | 1564 | 409354.54965 | 488741.815 | 564818.61 | 111751 | 0 | 0 | 0 | 1576229.97465
Librairie ,papeterie | 1022 | 0 | 19836.755 | 21573.88 | 3 | 0 | 0 | 0 | 42435.635
Appareils électro- ménagers électroni.équip. inform. | 27579 | 38161.43613 | 225793.369 | 269621.71 | 248976 | 0 | 35246.61 | 0 | 845378.12513
Matériaux de construction | 0 | 0 | 142069.403 | 414364.45 | 0 | 0 | 556433.853
Autres | 39196 | 402272.16836 | 163753.86572 | 2131736.709 | 907573.13 | 93178 | 0 | 0 | 3737709.87308
S-Total | 118315 | 407513.07984 | 755877.40749 | 4719514.08 | 6150948.64 | 782642 | 0 | 138806.96652000002 | 0 | 13073617.17385
[Secteur d'activité mars 18 (%]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2018
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.00020556974666786966 | 0.0005793225670818317 | 0.0169327569197966 | 0 | 0 | 0 | #DIV/0! | 0.005683392148087769
200 | Industrie alimentaire | 0.042008215551411404 | 0.0009152982305403459 | 0.03834515791232705 | 0.005789250171381531 | 0.039251713901980186 | 0.056461841925050334 | 0.0035824272097068253 | 0.23920893087881348 | #DIV/0! | 0.03116067333850172
210 | Industrie des boissons | 1.5230566504441864e-07 | 0 | 0.0004175877918629541 | 0.034828974839552676 | 0.06505404216715012 | 0.02749257681073103 | 0 | 0 | #DIV/0! | 0.033103736749298264
220 | Industrie du bois | 0.0021990292203473497 | 0 | 2.762706451052656e-05 | 0.00046965575111292595 | 1.6803670312379254e-05 | 0.0033243470324020963 | 0 | 0 | #DIV/0! | 0.0007580714240606303
230 | Industrie chimique | 1.0782772649131481e-05 | 0 | 0.001411179371247249 | 0.01771463673184778 | 0.0016896088152052113 | 0.00602396599515258 | 0 | 0.22920235592028332 | #DIV/0! | 0.00760883895184276
240 | Industrie du textile | 0.0023877844830751476 | 0 | 0.028522064881750266 | 0.029018309965473724 | 0.00030014249084675906 | 0.014349476982197233 | 0 | 0.014128667399506292 | #DIV/0! | 0.012621567084001757
250 | Industrie pharmacie | 0 | 0 | 0.004303563966913069 | 7.315295034219915e-06 | 0.0003750457988837005 | 0.013619106064278474 | 0 | 0 | #DIV/0! | 0.0016808384672970683
260 | Imprimerie, édition | 0.003118813448716729 | 0 | 0.0007914921018476592 | 0.0032060386400006905 | 0.0022501374911563445 | 0.007663412500939198 | 0 | 0 | #DIV/0! | 0.0028210316942045032
270 | Sidérurgie, aciérie | 0.019337464806948926 | 0 | 0.008180093657538716 | 0.011081972010402147 | 0 | 0.03272924013995857 | 0 | 0 | #DIV/0! | 0.0096212354500139
280 | Industrie de la fabrication | 0.0030489034775640915 | 0.0022893220199194926 | 0.03970819165114891 | 0.04203048529212494 | 0.019711282942927694 | 0.023386016227160623 | 0 | 0 | #DIV/0! | 0.024431480959746503
290 | Autres industries | 0 | 0 | 0.006157618740875395 | 0.00020091244377683362 | 0.007810627371916757 | 0.013221265251100548 | 0 | 0 | #DIV/0! | 0.004301963701411923
300 | Production et distribution de l'électricité | 0.04273345803906353 | 0 | 0.03414078190177869 | 0.07069999097687295 | 0 | 0.0004042948431135026 | 0 | 0.2317101453519032 | #DIV/0! | 0.031216945796724127
400 | Production et distribution de gaz | 0 | 0 | 0 | 0.00014958356887914372 | 3.0787365782894737e-06 | 0.010603948420237088 | 0 | 0 | #DIV/0! | 0.000921750790033845
500 | Traitement et distribution de l'eau | 0 | 0.0002937627740089673 | 0.0330543994765205 | 0.0009020818283592082 | 0.0017354923758968598 | 0.00046328948473956476 | 0 | 0 | #DIV/0! | 0.0041398009427349265
600 | Entrep/ batiment et corps/ métiers corresp. | 0.05774904260770093 | 0.06963728054502574 | 0.10553735528614995 | 0.07391386603821465 | 0.042709995271475454 | 0.09599831806395602 | 0 | 0 | #DIV/0! | 0.06270297898024275
700 | Commerce de gros(1) | 0.16585839305928504 | 0.19661221280609656 | 0.15070136325239814 | 0.16360014339190507 | 0.1395701707681386 | 0.2102835893073745 | 0 | 0 | #DIV/0! | 0.15149195374884086
800 | Commerce de détail(2) | 0.007207153415280476 | 0.3084312716341729 | 0.07253571961100835 | 0.16253389782284525 | 0.1804569331918038 | 0.08997978402192466 | 0 | 0.20030768535481136 | #DIV/0! | 0.12464267779682045
900 | Rest/débits/boissons, casinos/activités/loterie | 0.0060097603348624315 | 0.000647296361088196 | 0.0011412113854211623 | 6.20507421556225e-05 | 0.0008144097318244794 | 0.0030056172640404236 | 0 | 0 | #DIV/0! | 0.0015932095097333017
1000 | Hotels,motels et pensions | 0.05701074848944741 | 0 | 0.0005820807706905352 | 0.02582584760938523 | 0.0009145191320912968 | 0.03130870432266142 | 0.03235075949602935 | 0 | #DIV/0! | 0.020324361321909706
1100 | Transport | 0.09429082254711772 | 0.10291634811405627 | 0.014747596042455721 | 0.006850434079057036 | 0.030777882546649586 | 0.010187020868655174 | 0 | 0 | #DIV/0! | 0.030262229606058916
1200 | Immobilier résidentiel | 0.11291222071348318 | 0.21562730009273187 | 0.1389911936346371 | 0.015078670253718994 | 0.07623135160091268 | 0.03884422075328259 | 0.7369091399968611 | 0 | #DIV/0! | 0.09599220911104178
1300 | Immobilier commercial | 0.1615744501074746 | 0.047930212545024595 | 0.13753843748099834 | 0.14843320291016196 | 0.11824070458377556 | 0.015228988337136654 | 0.19053455574024225 | 0 | #DIV/0! | 0.12799593584281152
1400 | Télécommunications | 0.003740482537831886 | 0 | 0.002750503213692355 | 0.0037623381485312815 | 0.03242793543509878 | 0.003310454030790948 | 0 | 0 | #DIV/0! | 0.01271278593421779
1500 | Services financiers | 0.010267269456449677 | 0 | 0.03738856624825489 | 0.047626113140079064 | 0.13398209518466744 | 0.18714959411380971 | 0 | 0.08432021444318434 | #DIV/0! | 0.07812258082965917
1510 | Services professionnels | 0.04430845169125291 | 0.01822144866288519 | 0.014489979008794614 | 0.003523573620384057 | 0.007927079248108582 | 0.03673118443587773 | 0 | 0 | #DIV/0! | 0.015201368505385488
1520 | Services médicaux | 2.5753709254608273e-05 | 5.5974906627553756e-05 | 0.0013207682908822937 | 0.00020186391599492286 | 0.00044031859358741065 | 0.005065862911591555 | 0 | 0 | #DIV/0! | 0.0007550178008677135
1530 | Services d'agence ou de représentation | 9.593131392230883e-05 | 0.0007123729981091225 | 0.0013979705242338901 | 0.0005684168660791418 | 0.0007870634277270008 | 0.0011555854545151276 | 0 | 0 | #DIV/0! | 0.0006718335194370522
1540 | Services d'enseignement | 0.003040534201775883 | 0 | 0.0015783086479619103 | 0.0017717097686431261 | 0.00036563854822781606 | 0.0016741046821811389 | 0 | 0 | #DIV/0! | 0.001380807273277022
1550 | Autres services | 0.0031191897508587967 | 0.008577033798240007 | 0.0021919263169486165 | 0.023082323203109562 | 0.009437991374143485 | 0.03346622972380821 | 0 | 0 | #DIV/0! | 0.013046293704840712
1560 | Crédit à la consommation | 0.15794519195856097 | 0.027132864511473096 | 0.12184169202048296 | 0.10648701840783438 | 0.06978517867911714 | 0.026867960031333217 | 0.03662311755716036 | 0.0011220006514980068 | #DIV/0! | 0.09303242901689601
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Total | 1 | 1 | 0.9999999999999997 | 0.9999999999999999 | 0.9999999999999999 | 1 | 1 | 1 | #DIV/0! | 1
(1) Commerce de gros
Import-export | 0.0010753868078413296 | 0.00045237422595533085 | 0.006851986569720446 | 0.011960611378897975 | 0.016775540631852014 | 0.0022643510744738728 | 0 | 0 | #DIV/0! | 0.039380250688740966
Produits pétroliers | 0.010067807981492642 | 0 | 0.0007420134521417955 | 0.0007067706171346733 | 0.00013008065539724014 | 0.0012033318676061319 | 0 | 0 | #DIV/0! | 0.01285000457377248
Produits pharmaceutiques | 0 | 0 | 0.0001450682558211016 | 0.0011709309062219663 | 0.0009495013584536502 | 0.0001557840742590812 | 0 | 0 | #DIV/0! | 0.0024212845947557994
Produits alimentaires | 0.004437967936296358 | 0.0001255716763320098 | 0.005524234507771431 | 0.018289860881431644 | 0.011796949616715829 | 0.007730350892244066 | 0 | 0 | #DIV/0! | 0.047904935510791335
Matériaux de construction | 0 | 0.0010294695852375144 | 0.00025741473431305743 | 0.0031119043315510223 | 0.008932249908655559 | 0.005711374035591857 | 0 | 0 | #DIV/0! | 0.019042412595349008
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Autres | 0.010377631424650376 | 0.000869234561385525 | 0.0014515516965337867 | 0.010050516349674063 | 0.006771406101514139 | 0.0003727281752239155 | 0 | 0 | #DIV/0! | 0.0298930683089818
S-Total | 0.025958794150280705 | 0.00247665004891038 | 0.014972269216301617 | 0.04529059446491134 | 0.04535572827258843 | 0.017437920119398924 | - | 0 | #DIV/0! | 0.1514919562723914
(2) Commerce de détail
Produits pétroliers | 0.00022894729248822376 | 4.9966373511970094e-05 | 1.8294288533678322e-05 | 0.0005794999860977221 | 0.0011971194771148246 | 0.0003024537314440081 | 0 | 0.0009873350226688254 | #DIV/0! | 0.0033636161718592524
Produits pharmaceutiques | 7.373525277354554e-05 | 0 | 8.314436297715814e-06 | 9.739368627478221e-05 | 1.0725266351193146e-05 | 0.00042947400202869227 | 0 | 0 | #DIV/0! | 0.000619642643725929
Véhicules automobiles | 0.00016404043951663105 | 0 | 0.0013520665653014336 | 0.015638828422118143 | 0.03667034606861087 | 0.002402192331856847 | 0 | 0 | #DIV/0! | 0.05622747382740393
Produits alimentaires | 1.4911033790771298e-05 | 0 | 0.003902749055138822 | 0.004659620024570265 | 0.005384929270694678 | 0.0010654238728596442 | 0 | 0 | #DIV/0! | 0.01502763325705418
Librairie ,papeterie | 9.743655072997613e-06 | 0 | 0 | 0.00018912181848097925 | 0.00020568341028008 | 2.860172722014955e-08 | 0 | 0 | #DIV/0! | 0.000404577485561277
Appareils électro- ménagers électroni.équip. inform. | 0.0002629356783348348 | 0 | 0.00036382766217313983 | 0.0021526934494188574 | 0.0025705488673500895 | 0.0023737145454546514 | 0 | 0.00033603797488499843 | #DIV/0! | 0.008059758177616571
Matériaux de construction | 0 | 0 | 0 | 0.001354476770311832 | 0.003950512989542432 | 0 | 0 | 0 | #DIV/0! | 0.005304989759854264
Autres | 0.00037369110004032726 | 0.0038352262758969318 | 0.0015612144661894794 | 0.020323783951999106 | 0.008652719698865776 | 0.0008883505796396982 | 0 | 0 | #DIV/0! | 0.03563498607263132
S-Total | 0.0011280044520173313 | 0.003885192649408902 | 0.007206466473634269 | 0.044995418109271684 | 0.05864258504880994 | 0.007461637665010762 | - | 0.0013233729975538238 | #DIV/0! | 0.12464267739570672
[Secteur d'activité mars 18 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2018
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 2841101.05638 | 667285.8582299999 | 2326300.3159802146 | 9469988.844 | 10908255.2 | 2611683.732 | 0 | 138806.96652000002 | 0 | 28963421.973110218
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2033616.1532200002 | 37277.75597 | 626191.9895797699 | 2981004.4770000004 | 5271960.28 | 2605538.6949999994 | 136422.29 | 58431.27368 | 0 | 13750442.914449768
Industries Manufacturières ( 200 à 290 ) | 1183800.34293 | 4234.08645 | 1332446.215423415 | 4191435.1959999995 | 4651274.819999999 | 1724558.6420000002 | 15107 | 334385.10933 | 0 | 13437241.412133416
Prêts aux Particuliers ( 1560 ) | 2592880.33271 | 35849.14436 | 1269683.1682765002 | 3092074.88 | 2378656.46 | 233696.882 | 154438.71 | 777.51139 | 0 | 9758057.0887365
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 4506063.66384 | 348223.8786 | 2881649.2313501947 | 4747911.653 | 6628659.86 | 470327.496 | 3911005.33 | 0 | 0 | 23493841.112790197
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1609314.21712 | 135977.64508000002 | 182343.51258539504 | 308164.196 | 2154396.25 | 117400.71800000001 | 0 | 0 | 0 | 4507596.538785395
Bâtiments et Travaux Publics ( 600 ) | 948027.31855 | 92007.86456 | 1099779.5697774352 | 2146244.79 | 1455787.72 | 834991.104 | 0 | 0 | 0 | 6576838.366887435
Électricité, Gaz et Eau ( 300 à 500 ) | 701526.53287 | 388.13241 | 700224.9342611749 | 2083460.478 | 59259.91 | 99779.121 | 0 | 160567.89 | 0 | 3805206.9985411745
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 2142.1932256749997 | 16821.851 | 577159.97 | 0 | 0 | 0 | 0 | 596124.014225675
Total | 16416329.617619999 | 1321244.36566 | 10420761.130459774 | 29037106.365 | 34085410.47 | 8697976.389999999 | 4216973.33 | 692968.75092 | 0 | 104888770.4196598
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.1730655464745655 | 0.5050434844402695 | 0.22323708286340654 | 0.32613404121475037 | 0.32002710395994244 | 0.3002633733292992 | 0 | 0.20030768535481136 | #DIV/0! | 0.2761346315456613
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.12387763894782403 | 0.028214126726950072 | 0.06009081119318793 | 0.10266189886583076 | 0.15466911524037752 | 0.2995568829084853 | 0.03235075949602935 | 0.08432021444318434 | #DIV/0! | 0.13109547246511014
Industries Manufacturières ( 200 à 290 ) | 0.07211114606637782 | 0.0032046202504598387 | 0.12786457714002183 | 0.14434755114070746 | 0.13645940465037912 | 0.19827124892897077 | 0.0035824272097068253 | 0.48253995419860307 | #DIV/0! | 0.128109437820379
Prêts aux Particuliers ( 1560 ) | 0.15794519195856097 | 0.0271328645114731 | 0.121841692020483 | 0.1064870184078344 | 0.06978517867911714 | 0.026867960031333224 | 0.03662311755716036 | 0.0011220006514980068 | #DIV/0! | 0.093032429016896
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.27448667082095773 | 0.2635575126377565 | 0.27652963111563555 | 0.16351187316388094 | 0.19447205618468824 | 0.05407320909041925 | 0.9274436957371035 | 0 | #DIV/0! | 0.2239881449538533
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.09803130508494959 | 0.10291634811405628 | 0.017498099256148085 | 0.01061277222758832 | 0.06320581798174836 | 0.013497474899446126 | 0 | 0 | #DIV/0! | 0.042975015540276704
Bâtiments et Travaux Publics ( 600 ) | 0.057749042607700925 | 0.06963728054502576 | 0.10553735528614999 | 0.07391386603821466 | 0.042709995271475454 | 0.09599831806395605 | 0 | 0 | #DIV/0! | 0.06270297898024275
Électricité, Gaz et Eau ( 300 à 500 ) | 0.042733458039063525 | 0.00029376277400896736 | 0.06719518137829922 | 0.0717516563741113 | 0.0017385711124751494 | 0.011471532748090159 | 0 | 0.2317101453519032 | #DIV/0! | 0.03627849752949289
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.00020556974666786974 | 0.0005793225670818319 | 0.0169327569197966 | 0 | 0 | 0 | #DIV/0! | 0.005683392148087768
Total | 1.0000000000000002 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | #DIV/0! | 0.9999999999999999
[Secteur d'activité déc 17 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2017
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 66392.99211 | 17941.888 | 609410.34 | 0 | 0 | 0 | 0 | 693745.22011
200 | Industrie alimentaire | 704512 | 1209.3326299999999 | 257718.71928999998 | 127602.323 | 1544134.85 | 511817.791 | 16016.99046 | 135952.84231 | 0 | 3298964.8486900004
210 | Industrie des boissons | 7 | 0 | 3726.73738 | 1056603.848 | 2051691.05 | 237736.987 | 0 | 17500 | 0 | 3367265.62238
220 | Industrie du bois | 34907 | 0 | 5840.9893600000005 | 671.331 | 0 | 29807.925 | 0 | 0 | 0 | 71227.24536
230 | Industrie chimique | 209 | 0 | 15205.557480000001 | 420808.992 | 67653.49 | 48960.856 | 0 | 130621.35829 | 0 | 683459.2537700001
240 | Industrie du textile | 45441 | 0 | 125959.16653 | 804482.843 | 8629.06 | 93294.493 | 0 | 16892.52562 | 0 | 1094699.08815
250 | Industrie pharmacie | 0 | 0 | 39849.94216 | 367.584 | 17122.24 | 130356.214 | 0 | 0 | 0 | 187695.98016
260 | Imprimerie, édition | 8007 | 0 | 12346.10962 | 43950.669 | 42083.59 | 49402.152 | 0 | 0 | 0 | 155789.52062
270 | Sidérurgie, aciérie | 317468 | 0 | 122510.93319 | 352057.057 | 0 | 364752.891 | 0 | 0 | 0 | 1156788.88119
280 | Industrie de la fabrication | 51483 | 3028.52303 | 374211.751 | 1233675.062 | 720797.56 | 188659.167 | 0 | 0 | 0 | 2571855.06303
290 | Autres industries | 0 | 0 | 34581.35447 | 6587.802 | 205640.73 | 61764.463 | 0 | 0.03821 | 0 | 308574.38768000004
300 | Production et distribution de l'électricité | 685325 | 0 | 44969.99029 | 1235293.192 | 127374.2 | 2362.491 | 0 | 156670.266 | 0 | 2251995.13929
400 | Production et distribution de gaz | 0 | 0 | 153.23848999999998 | 5129.296 | 889.15 | 91260.498 | 0 | 0 | 0 | 97432.18249
500 | Traitement et distribution de l'eau | 0 | 751.98289 | 314374.23935000005 | 24257.56 | 46305.34 | 583.11 | 0 | 0 | 0 | 386272.23224000004
600 | Entrep/ batiment et corps/ métiers corresp. | 969116 | 96449.64968999999 | 745821.96656 | 2219174.666 | 1459708.74 | 427166.792 | 0 | 0 | 0 | 5917437.814250001
700 | Commerce de gros(1) | 1653932 | 268445.74466 | 1932867.02699 | 4584494.685 | 4459767.28 | 1950282.65 | 0 | 32500 | 0 | 14882289.386650002
800 | Commerce de détail(2) | 118736 | 393899.10095999995 | 570041.0514700001 | 4470117.554 | 5983294.83 | 779481.47 | 0 | 34391.034 | 0 | 12349961.04043
900 | Rest/débits/boissons, casinos/activités/loterie | 96815 | 935.77567 | 12078.318070000001 | 5061.885 | 22244.09 | 28989.781 | 0 | 0 | 0 | 166124.84974
1000 | Hotels,motels et pensions | 937980 | 0 | 6152.50626 | 742969.761 | 19074.34 | 343139.865 | 137419.7759 | 0 | 0 | 2186736.24816
1100 | Transport | 1583566 | 137422.97494 | 182986.70569 | 213428.761 | 887379.11 | 66082.113 | 0 | 0 | 0 | 3070865.66463
1200 | Immobilier résidentiel / Avance Hypothécaire | 1799641 | 291191.15676 | 1352459.2794 | 304869.369 | 2576714.42 | 331680.003 | 2914814.39063 | 0 | 0 | 9571369.618789999
1300 | Immobilier commercial | 1953822 | 51100.69032 | 1184834.69899 | 3975695.603 | 4106526.02 | 150503.635 | 957343.60907 | 0 | 0 | 12379826.25638
1400 | Télécommunications | 73213 | 0 | 47776.18797 | 109485.489 | 625688.09 | 29137.603 | 0 | 0 | 0 | 885300.36997
1500 | Services financiers | 163080 | 0 | 436840.25068 | 1702575.675 | 4060864.13 | 1558392.319 | 0 | 121806.81421 | 0 | 8043559.188890001
1510 | Services professionnels | 735595 | 24113.200739999997 | 151241.68059 | 104030.336 | 404503.07 | 221968.186 | 0 | 0 | 0 | 1641451.47333
1520 | Services médicaux | 494 | 184.61553 | 4345.84979 | 3041.769 | 18232.58 | 46455.809 | 0 | 0 | 0 | 72754.62332
1530 | Services d'agence ou de représentation | 3966 | 941.2188100000001 | 36928.40153 | 18971.735 | 27504.72 | 1106.579 | 0 | 0 | 0 | 89418.65434000001
1540 | Services d'enseignement | 60181 | 0 | 17745.991420000002 | 149999.898 | 10789.88 | 9993.102 | 0 | 0 | 0 | 248709.87142
1550 | Autres services | 47058 | 10120.13259 | 26992.84749 | 731160.152 | 378733.99 | 311722.841 | 0 | 0 | 0 | 1505787.9630800001
1560 | Crédit à la consommation | 2728910 | 42379.471170000004 | 1331156.3598800001 | 3358610.613 | 1962464.12 | 226159.857 | 140654.66159 | 1286.0620900000001 | 0 | 9791621.144730002
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0
Total | 14773464 | 1322173.57039 | 9458110.843500001 | 28023117.397999994 | 32445221.009999998 | 8293021.643000001 | 4166249.4276500004 | 647620.94073 | 0 | 99128978.83327
(1) Commerce de gros
Import-export | 84802 | 48067.967710000004 | 1051946.38707 | 977745.231 | 1839883.73 | 296424 | 0 | 0 | 4298869.31578
Produits pétroliers | 0 | 0 | 78705.26105 | 73351.936 | 20317.57 | 110041 | 0 | 0 | 282415.76705
Produits pharmaceutiques | 0 | 0 | 12769.750119999999 | 137866.901 | 102395.49 | 16035 | 0 | 0 | 269067.14112000004
Produits alimentaires | 443810 | 12893.232880000001 | 573047.75654 | 2043119.214 | 1047421.19 | 708873 | 0 | 0 | 4829164.39342
Matériaux de construction | 1125320 | 105601.1466 | 27200.38657 | 330705.02 | 801943.08 | 696607 | 0 | 0 | 3087376.6331700003
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0 | 101883.39747 | 189197.48564 | 1021706.383 | 647806.21 | 122229 | 73.66 | 32500 | 0 | 2115396.13611
S-Total | 1653932 | 268445.74465999997 | 1932867.0269900002 | 4584494.6850000005 | 4459767.27 | 1950209 | 73.66 | 32500 | 0 | 14882289.38665
(2) Commerce de détail
Produits pétroliers | 24801 | 5313.74053 | 2067.72842 | 62934.122 | 119263.69 | 54008 | 0 | 268388.28095
Produits pharmaceutiques | 8559 | 0 | 568.35454 | 12698.025 | 1458.47 | 25654 | 0 | 0 | 48937.84954
Véhicules automobiles | 15753 | 0 | 87410.83056999999 | 1582640.129 | 3574981.62 | 268114 | 0 | 0 | 5528899.57957
Produits alimentaires | 1988 | 0 | 270872.98269 | 487557.229 | 626503.62 | 95495 | 0 | 0 | 1482416.83169
Librairie ,papeterie | 1057 | 0 | 0 | 24385.863 | 24475.67 | 2 | 0 | 0 | 49920.532999999996
Appareils électro- ménagers électroni.équip. inform. | 2559 | 0 | 37593.23401 | 227368.008 | 272991.43 | 253604 | 0 | 0 | 794115.67201
Matériaux de construction | 25089 | 0 | 0 | 158579.843 | 502520.05 | 80 | 0 | 0 | 686268.8929999999
Autres | 38930 | 388585.36043 | 171527.92124 | 1913954.335 | 861100.28 | 82515 | 9.47 | 34391.03 | 0 | 3491013.3966699997
S-Total | 118736 | 393899.10096 | 570041.0514700001 | 4470117.554 | 5983294.83 | 779472 | 9.47 | 34391.03 | 0 | 12349961.036430001
[Secteur d'activité déc. 17 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2017
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0.007019688520105257 | 0.0006402531076460647 | 0.018782745841434478 | 0 | 0 | 0 | #DIV/0! | 0.006998409832071859
200 | Industrie alimentaire | 0.04768766485639387 | 0.0009146549719968192 | 0.027248435079095606 | 0.004553466382334286 | 0.04759205830418229 | 0.06171668337945515 | 0.003844462684759248 | 0.20992656932426182 | #DIV/0! | 0.03327952015160667
210 | Industrie des boissons | 4.7382252395240547e-07 | 0 | 0.0003940255555961438 | 0.037704721890627686 | 0.06323553935316528 | 0.02866711281293589 | 0 | 0.027021979833255477 | #DIV/0! | 0.03396852930406529
220 | Industrie du bois | 0.0023628175490866595 | 0 | 0.0006175640629137018 | 2.395632828658502e-05 | 0 | 0.0035943382621170853 | 0 | 0 | #DIV/0! | 0.0007185310107935307
230 | Industrie chimique | 1.4146986786578963e-05 | 0 | 0.0016076738506876221 | 0.015016494632750356 | 0.0020851603994051513 | 0.005903862079188835 | 0 | 0.20169415482884673 | #DIV/0! | 0.006894646366927117
240 | Industrie du textile | 0.0030758527587030366 | 0 | 0.013317581979551896 | 0.028707828310972135 | 0.00026595781231819696 | 0.01124975877504773 | 0 | 0.026083970664936652 | #DIV/0! | 0.011043179310776814
250 | Industrie pharmacie | 0 | 0 | 0.004213308854102349 | 1.311717018415069e-05 | 0.0005277276426849651 | 0.015718783769246698 | 0 | 0 | #DIV/0! | 0.001893452170789485
260 | Imprimerie, édition | 0.0005419852784695586 | 0 | 0.0013053462603987928 | 0.0015683718686892686 | 0.0012970659064713826 | 0.005957075011579105 | 0 | 0 | #DIV/0! | 0.0015715840358048094
270 | Sidérurgie, aciérie | 0.021489069862017467 | 0 | 0.012953002477677082 | 0.012563093962741141 | 0 | 0.04398311094580125 | 0 | 0 | #DIV/0! | 0.011669532913636297
280 | Industrie de la fabrication | 0.0034848292858059558 | 0.002290563884972137 | 0.039565168688752844 | 0.044023476920096234 | 0.022215831409434436 | 0.02274914682747078 | 0 | 0 | #DIV/0! | 0.025944533004377376
290 | Autres industries | 0 | 0 | 0.00365626445303987 | 0.00023508455203025236 | 0.006338089974379251 | 0.007447763391783059 | 0 | 5.900056282449667e-08 | #DIV/0! | 0.0031128575247305512
300 | Production et distribution de l'électricité | 0.046388917318240325 | 0 | 0.004754648262650168 | 0.04408121960364633 | 0.003925823157769268 | 0.0002848769847350077 | 0 | 0.24191661533272976 | #DIV/0! | 0.022717828487648837
400 | Production et distribution de gaz | 0 | 0 | 1.6201807373119518e-05 | 0.00018303802275638603 | 2.74046522822561e-05 | 0.01100449292532975 | 0 | 0 | #DIV/0! | 0.0009828829433810276
500 | Traitement et distribution de l'eau | 0 | 0.0005687474828121004 | 0.03323858691781465 | 0.0008656267486404371 | 0.001427185223541185 | 7.031333392120028e-05 | 0 | 0 | #DIV/0! | 0.003896663082646001
600 | Entrep/ batiment et corps/ métiers corresp. | 0.06559842701752278 | 0.0729477973618474 | 0.07885527870214792 | 0.07919085640908682 | 0.044989945963077295 | 0.05150918572129427 | 0 | 0 | #DIV/0! | 0.05969432837800979
700 | Commerce de gros(1) | 0.11195289066937855 | 0.20303366416620844 | 0.20436079244285288 | 0.16359688395435956 | 0.13745529052261496 | 0.23517153746321168 | 0 | 0.05018367683318874 | #DIV/0! | 0.15013056284662502
800 | Commerce de détail(2) | 0.008037113029144689 | 0.29791784511606295 | 0.06027007516641185 | 0.15951535621511656 | 0.1844122075222073 | 0.09399245577249242 | 0 | 0.05310364726816019 | #DIV/0! | 0.12458477012258967
900 | Rest/débits/boissons, casinos/activités/loterie | 0.006553303950921734 | 0.0007077555405406987 | 0.0012770328313820422 | 0.00018063247311525968 | 0.0006855891039590733 | 0.003495683750502422 | 0 | 0 | #DIV/0! | 0.001675845466131692
1000 | Hotels,motels et pensions | 0.06349086443098247 | 0 | 0.0006505005451726391 | 0.026512744833057926 | 0.0005878936683501421 | 0.04137694073060071 | 0.0329840491517361 | 0 | #DIV/0! | 0.022059505443286987
1100 | Transport | 0.10718989128074499 | 0.10393716681196742 | 0.01934706715937421 | 0.007616167679304386 | 0.0273500713626361 | 0.007968399920405222 | 0 | 0 | #DIV/0! | 0.030978485814880056
1200 | Immobilier résidentiel | 0.12181577726117584 | 0.22023670967353223 | 0.14299465313725576 | 0.010879209642170592 | 0.07941737919448372 | 0.039995072637964896 | 0.6996255124057994 | 0 | #DIV/0! | 0.09655470813321466
1300 | Immobilier commercial | 0.13225212448481954 | 0.03864900302380639 | 0.1252718136417556 | 0.14187199612858722 | 0.12656797803085762 | 0.018148226482326568 | 0.229785476288681 | 0 | #DIV/0! | 0.1248860464627831
1400 | Télécommunications | 0.004955709778018209 | 0 | 0.005051345745523139 | 0.003906970357545373 | 0.019284445305740267 | 0.003513508616560112 | 0 | 0 | #DIV/0! | 0.008930792795303896
1500 | Services financiers | 0.011038711029451184 | 0 | 0.04618683983601381 | 0.06075611256303386 | 0.12516062469564915 | 0.18791610417602278 | 0 | 0.18808350155061235 | #DIV/0! | 0.08114235901107048
1510 | Services professionnels | 0.04979163992953853 | 0.01823754556891298 | 0.015990685993486686 | 0.0037123041852376005 | 0.012467261969808355 | 0.02676565859289172 | 0 | 0 | #DIV/0! | 0.01655874490637939
1520 | Services médicaux | 3.343833240464119e-05 | 0.0001396303285245251 | 0.00045948391406161677 | 0.00010854499008083556 | 0.00056194963179263 | 0.005601795220106843 | 0 | 0 | #DIV/0! | 0.0007339389972166429
1530 | Services d'agence ou de représentation | 0.0002684543042850343 | 0.0007118723525250697 | 0.003904416235022103 | 0.0006770030161367418 | 0.0008477279286068886 | 0.0001334349586479187 | 0 | 0 | #DIV/0! | 0.0009020435335099913
1540 | Services d'enseignement | 0.0040735876162828165 | 0 | 0.0018762723035959945 | 0.005352719894422077 | 0.00033255683469298706 | 0.0012050013167920536 | 0 | 0 | #DIV/0! | 0.0025089522190914287
1550 | Autres services | 0.0031853057617360426 | 0.007654163429552502 | 0.0028539364717374382 | 0.026091321019558758 | 0.011673028514223088 | 0.03758857198487116 | 0 | 0 | #DIV/0! | 0.01519018939570295
1560 | Crédit à la consommation | 0.18471700340556554 | 0.032052880286738285 | 0.1407423091044471 | 0.1198514271377853 | 0.06048546007423237 | 0.02727110415669754 | 0.03376049946902415 | 0.0019858253634453937 | #DIV/0! | 0.09877657633494864
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Total | 0.9999999999999999 | 0.9999999999999999 | 0.9999999999999998 | 1.0000000000000002 | 1.0000000000000002 | 0.9999999999999998 | 1 | 0.9999999999999999 | #DIV/0! | 0.9999999999999999
(1) Commerce de gros
Import-export | 0.0057401568108874125 | 0.03635526286902063 | 0.11122161755938188 | 0.03489066605665298 | 0.05670738779781855 | 0.03574378709721643 | 0 | 0 | #DIV/0! | 0.04336642388912816
Produits pétroliers | 0 | 0 | 0.008321456827088198 | 0.0026175508940784412 | 0.0006262114840807491 | 0.0132691080208242 | 0 | 0 | #DIV/0! | 0.0028489728268563047
Produits pharmaceutiques | 0 | 0 | 0.0013501374990520323 | 0.004919756037200899 | 0.003155949838296386 | 0.001933553376595233 | 0 | 0 | #DIV/0! | 0.002714313657689923
Produits alimentaires | 0.03004102490790244 | 0.009751543344038332 | 0.060587972167171385 | 0.07290834866736907 | 0.032282757133236126 | 0.08547825274257516 | 0 | 0 | #DIV/0! | 0.048715970347504675
Matériaux de construction | 0.07617170895058871 | 0.07986935222797635 | 0.0028758794457027547 | 0.011801150289710537 | 0.024716832095328666 | 0.0839991778615451 | 0 | 0 | #DIV/0! | 0.03114504627716194
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Autres | 0 | 0.07705750572517311 | 0.02000372894445662 | 0.03645941200934765 | 0.019966151865642663 | 0.014738777403670642 | 1.7680170445663497e-05 | 0.05018367683318874 | #DIV/0! | 0.02133983584828399
S-Total | 0.11195289066937857 | 0.20303366416620844 | 0.20436079244285288 | 0.1635968839543596 | 0.13745529021440314 | 0.23516265650242674 | - | 0.05018367683318874 | #DIV/0! | 0.150130562846625
(2) Commerce de détail
Produits pétroliers | 0.0016787532023633726 | 0.004018943237862947 | 0.00021861960112478773 | 0.0022457930395885077 | 0.0036758476683897926 | 0.006512463408990044 | 0 | 0 | #DIV/0! | 0.0027074654062705086
Produits pharmaceutiques | 0.0005793495689298054 | 0 | 6.0091761389178096e-05 | 0.00045312678170867087 | 4.495176653444532e-05 | 0.00309344423593228 | 0 | 0 | #DIV/0! | 0.0004936785399788191
Véhicules automobiles | 0.001066303745688892 | 0 | 0.00924189111508164 | 0.05647623376523244 | 0.11018515234949852 | 0.03233007358980071 | 0 | 0 | #DIV/0! | 0.055774806163083085
Produits alimentaires | 0.00013456559680248315 | 0 | 0.02863922692089773 | 0.01739839369315838 | 0.019309580902743866 | 0.01151510319288817 | 0 | 0 | #DIV/0! | 0.014954424519830383
Librairie ,papeterie | 7.154720111681322e-05 | 0 | 0 | 0.0008702052185578902 | 0.0007543690330374483 | 2.411666200929508e-07 | 0 | 0 | #DIV/0! | 0.0005035917204792742
Appareils électro- ménagers électroni.équip. inform. | 0.0001732159769706008 | 0 | 0.0039747085471974145 | 0.008113587249084116 | 0.008413918028663168 | 0.03058040976102635 | 0 | 0 | #DIV/0! | 0.008010933647825253
Matériaux de construction | 0.0016982476147774145 | 0 | 0 | 0.0056588937179172585 | 0.015488260962843108 | 9.646664803718032e-06 | 0 | 0 | #DIV/0! | 0.006922989635092176
Autres | 0.0026351301224953063 | 0.2938989018782 | 0.018135537220721087 | 0.06829912274986931 | 0.026540126810496955 | 0.009949931828484918 | 0 | 0.053103641091707655 | #DIV/0! | 0.035216880449678696
S-Total | 0.008037113029144689 | 0.29791784511606295 | 0.060270075166411835 | 0.1595153562151166 | 0.1844122075222073 | 0.09399131384854627 | - | 0.053103641091707655 | #DIV/0! | 0.1245847700822382
[Secteur d'activité déc.17 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2017
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1772668 | 662344.84562 | 2502908.07846 | 9054612.239 | 10443062.11 | 2729764.12 | 0 | 66891.034 | 0 | 27232250.42708
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2045169 | 36294.94333999999 | 692325.84583 | 3457811.211 | 4941946.8 | 2521768.4819999994 | 137419.7759 | 121806.81421 | 0 | 13954542.87228
Industries Manufacturières ( 200 à 290 ) | 1162034 | 4237.855659999999 | 991951.26048 | 4046807.5110000004 | 4657752.570000001 | 1716552.939 | 16016.99046 | 300966.76443 | 0 | 12896319.89103
Prêts aux Particuliers ( 1560 ) | 2728910 | 42379.471170000004 | 1331156.3598800001 | 3358610.613 | 1962464.12 | 226159.857 | 140654.66159 | 1286.0620900000001 | 0 | 9791621.144730002
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 3753463 | 342291.84708 | 2537293.97839 | 4280564.972 | 6683240.4399999995 | 482183.63800000004 | 3872157.9996999996 | 0 | 0 | 21951195.87517
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1656779 | 137422.97494 | 230762.89366 | 322914.25 | 1513067.2 | 95219.716 | 0 | 0 | 0 | 3956166.0346
Bâtiments et Travaux Publics ( 600 ) | 969116 | 96449.64968999999 | 745821.96656 | 2219174.666 | 1459708.74 | 427166.792 | 0 | 0 | 0 | 5917437.814250001
Électricité, Gaz et Eau ( 300 à 500 ) | 685325 | 751.98289 | 359497.46813000005 | 1264680.0480000002 | 174568.69 | 94206.099 | 0 | 156670.266 | 0 | 2735699.5540199997
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 66392.99211 | 17941.888 | 609410.34 | 0 | 0 | 0 | 0 | 693745.22011
Total | 14773464 | 1322173.57039 | 9458110.843500001 | 28023117.398000002 | 32445221.009999998 | 8293021.643000001 | 4166249.4276499995 | 647620.9407299999 | 0 | 99128978.83327001
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.11999000369852325 | 0.5009515092822714 | 0.26463086760926474 | 0.3231122401694761 | 0.32186749804482223 | 0.3291639932357041 | 0 | 0.10328732410134894 | #DIV/0! | 0.27471533296921463
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.13843530535560244 | 0.02745096722005577 | 0.07319916813047232 | 0.12339138297464303 | 0.1523166323470823 | 0.30408319073043555 | 0.032984049151736104 | 0.1880835015506124 | #DIV/0! | 0.14077157897238954
Industries Manufacturières ( 200 à 290 ) | 0.07865684039978708 | 0.003205218856968956 | 0.10487837126181591 | 0.14440961201871208 | 0.143557430802041 | 0.20698763525462557 | 0.0038444626847592487 | 0.46472673365186357 | #DIV/0! | 0.13009636579350792
Prêts aux Particuliers ( 1560 ) | 0.18471700340556554 | 0.032052880286738285 | 0.1407423091044471 | 0.11985142713778527 | 0.06048546007423237 | 0.02727110415669754 | 0.03376049946902416 | 0.001985825363445394 | #DIV/0! | 0.09877657633494863
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.25406790174599536 | 0.2588857126973386 | 0.26826646677901134 | 0.15275120577075776 | 0.20598535722534134 | 0.05814329912029147 | 0.9294109886944805 | 0 | #DIV/0! | 0.22144075459599774
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.1121456010587632 | 0.10393716681196742 | 0.02439841290489735 | 0.011523138036849756 | 0.04663451666837636 | 0.011481908536965334 | 0 | 0 | #DIV/0! | 0.039909278610183944
Bâtiments et Travaux Publics ( 600 ) | 0.06559842701752278 | 0.0729477973618474 | 0.07885527870214792 | 0.0791908564090868 | 0.044989945963077295 | 0.05150918572129427 | 0 | 0 | #DIV/0! | 0.05969432837800978
Électricité, Gaz et Eau ( 300 à 500 ) | 0.046388917318240325 | 0.0005687474828121004 | 0.03800943698783794 | 0.04512988437504315 | 0.00538041303359271 | 0.011359683243985957 | 0 | 0.24191661533272982 | #DIV/0! | 0.02759737451367586
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0.007019688520105257 | 0.0006402531076460645 | 0.018782745841434478 | 0 | 0 | 0 | #DIV/0! | 0.006998409832071858
Total | 1 | 1 | 0.9999999999999999 | 1.0000000000000002 | 1 | 0.9999999999999998 | 1 | 1.0000000000000002 | #DIV/0! | 0.9999999999999999
[Secteur d'activitésept. 17 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2017
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire. | 0
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 4.1 | 15267.2 | 656218.5 | 0 | 0 | 0 | 671489.8
200 | Industrie alimentaire | 669613 | 1209.3 | 389022.28 | 90684.15 | 1637870.2 | 503318.08 | 16768.49 | 147583.78 | 3456069.28
210 | Industrie des boissons | 14 | 0 | 2991.73 | 775777.93 | 2464556.54 | 237266.08 | 0 | 71400 | 3552006.2800000003
220 | Industrie du bois | 18217 | 0 | 25.64 | 742.23 | 994.35 | 30378.34 | 0 | 0 | 50357.56
230 | Industrie chimique | 0 | 0 | 13946.18 | 299705.35 | 71244.26 | 45351.92 | 0 | 141796.18 | 572043.8899999999
240 | Industrie du textile | 51322 | 0 | 244352.44 | 731575.9 | 9943.26 | 117365.7 | 0 | 0 | 1154559.3
250 | Industrie pharmacie | 0 | 0 | 72686.73 | 517.59 | 17605.32 | 134784.95 | 0 | 0 | 225594.59
260 | Imprimerie, édition | 25590 | 0 | 2775.87 | 131320.68 | 33199.18 | 50305.62 | 0 | 0 | 243191.34999999998
270 | Sidérurgie, aciérie | 317501 | 0 | 116925.03 | 373105.58 | 0 | 363529.79 | 0 | 0 | 1171061.4000000001
280 | Industrie de la fabrication | 52833 | 3200.07 | 361798.65 | 1200274.99 | 611897.34 | 184895.04 | 0 | 1.11 | 2414900.1999999997
290 | Autres industries | 0 | 0 | 24745.01 | 4448.89 | 235395.55 | 109209.78 | 0 | 154217.4 | 528016.63
300 | Production et distribution de l'électricité | 747044 | 0 | 68965 | 1342068.25 | 125380 | 3408.81 | 0 | 0 | 2286866.06
400 | Production et distribution de gaz | 0 | 456.82 | 2.93 | 5843.82 | 197.81 | 93411.72 | 0 | 0 | 99913.1
500 | Traitement et distribution de l'eau | 0 | 1893.87 | 312811.71 | 25121.12 | 51194.1 | 0 | 0 | 0 | 391020.8
600 | Entrep/ batiment et corps/ métiers corresp. | 991857 | 95544.22 | 622909.05 | 2177656.19 | 1335695.94 | 418275.05 | 0 | 0 | 5641937.45
700 | Commerce de gros(1) | 1252939 | 274002.05 | 1418628.14 | 4469159.84 | 4458634.31 | 1641378.41 | 0 | 132600 | 13647341.75
800 | Commerce de détail(2) | 113385 | 406375.8 | 613725.45 | 3741952.21 | 6290060.43 | 720882.22 | 93.11 | 33852.6 | 11920326.82
900 | Rest/débits/boissons, casinos/activités/loterie | 96077 | 1013.91 | 12286.63 | 1706.28 | 22265.82 | 29342.14 | 0 | 0 | 162691.78000000003
1000 | Hotels,motels et pensions | 901199 | 0 | 4112.18 | 1590510.53 | 26513.58 | 340954.28 | 118631.94 | 0 | 2981921.5100000002
1100 | Transport | 1583514 | 140227.64 | 126298.15 | 217554.29 | 864912.9 | 67489 | 0 | 0 | 2999995.98
1200 | Immobilier résidentiel / Avance Hypothécaire | 1708159 | 292817.95 | 1288768.4 | 245336.48 | 2571857.71 | 294918.04 | 2915350.4 | 0 | 9317207.979999999
1300 | Immobilier commercial | 1918481 | 25980.43 | 1169509.16 | 2815214.41 | 4074065.82 | 132290.9 | 957670.74 | 0 | 11093212.46
1400 | Télécommunications | 85375 | 0 | 19162.88 | 109098 | 147324.95 | 30603.88 | 0 | 0 | 391564.71
1500 | Services financiers | 157052 | 0 | 268773.08 | 1687293.83 | 3730110.94 | 1493343.68 | 0 | 128706.57 | 7465280.1
1510 | Services professionnels | 746533 | 26328.82 | 85110.33 | 109954.64 | 222195.89 | 162420.57 | 0 | 0 | 1352543.25
1520 | Services médicaux | 562 | 397.52 | 2268.01 | 3663.67 | 16572.78 | 48309 | 0 | 0 | 71772.98
1530 | Services d'agence ou de représentation | 1742 | 941.22 | 11760.56 | 12334.25 | 27475.5 | 9867.95 | 0 | 0 | 64121.479999999996
1540 | Services d'enseignement | 24811 | 0 | 16313.58 | 156343.37 | 9691.07 | 27585.99 | 0 | 0 | 234745.01
1550 | Autres services | 35275 | 10498.45 | 21504.73 | 669186.53 | 319218.96 | 367621.9 | 0 | 0 | 1423305.5699999998
1560 | Crédit à la consommation | 2889189 | 49689.64 | 1282488.35 | 3413188.36 | 1726360.63 | 245032.82 | 120737.98 | 2079.31 | 9728766.090000002
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprise d'Élevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 14388284 | 1330577.7099999997 | 8574671.979999999 | 26416606.560000006 | 31758653.639999997 | 7903541.660000001 | 4129252.6599999997 | 812236.95 | 95313825.16
(1) Commerce de gros
Import-export | 33547 | 48467.25 | 646849.78 | 960684.54 | 1866081.11 | 108136 | 0 | 0 | 3663765.68
Produits pétroliers | 0 | 0 | 80488.62 | 74623.57 | 21063.62 | 95992 | 0 | 0 | 272167.81
Produits pharmaceutiques | 0 | 0 | 14207.32 | 126756.56 | 106678.27 | 14926 | 0 | 0 | 262568.15
Produits alimentaires | 382121 | 13293.6 | 532945.56 | 1941057.5 | 1156711.21 | 614650 | 0 | 132600 | 4773378.87
Matériaux de construction | 0 | 104104.2 | 29465.09 | 371155.82 | 626894.44 | 697653 | 0 | 0 | 1829272.5499999998
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 837270 | 108136.99 | 114671.76 | 994881.84 | 681205.65 | 110021 | 0 | 0 | 2846187.2399999998
S-Total | 1252938 | 274002.04 | 1418628.1300000001 | 4469159.83 | 4458634.3 | 1641378 | - | 132600 | 13647340.300000003
(2) Commerce de détail
Produits pétroliers | 19893 | 5361.76 | 2210.09 | 60790.06 | 124025.57 | 1081 | 0 | 0 | 213361.48
Produits pharmaceutiques | 9329 | 0 | 954.99 | 15980.58 | 2902.05 | 26309 | 0 | 0 | 55475.619999999995
Véhicules automobiles | 15408 | 0 | 92985.8 | 1126906.92 | 3809917.59 | 241294 | 0 | 0 | 5286512.31
Produits alimentaires | 2298 | 0 | 283293.83 | 540529.04 | 670830.56 | 102056 | 0 | 0 | 1599007.4300000002
Librairie ,papeterie | 1077 | 0 | 0 | 26802.12 | 22377.04 | 3 | 0 | 0 | 50259.16
Appareils électro- ménagers électroni.équip. inform. | 25378 | 0 | 37048.65 | 213057.23 | 251921.09 | 255725 | 0 | 33852.6 | 816982.57
Matériaux de construction | 0 | 0 | 0 | 161378.9 | 548251.68 | 108 | 0 | 0 | 709738.5800000001
Autres | 40003 | 396939.18 | 197232.09 | 1596507.36 | 859834.85 | 94306 | 93.11 | 0 | 3184915.59
S-Total | 113386 | 402300.94 | 613725.4500000001 | 3741952.21 | 6290060.429999999 | 720882 | 93.11 | 33852.6 | 11916252.74
[Secteur d'activité sept. 17 % ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2017
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 4.781524015802643e-07 | 0.0005779394853507632 | 0.02066266748705913 | 0 | 0 | 0 | 0.007045040935801218
200 | Industrie alimentaire | 0.046538767235898316 | 0.0009088533431091373 | 0.04536876523176343 | 0.003432846296666803 | 0.051572406644376886 | 0.06368259973213071 | 0.004060901906641867 | 0.18170040158847736 | 0.036259894870428466
210 | Industrie des boissons | 9.730138771239155e-07 | 0 | 0.0003489031425316401 | 0.02936705470621204 | 0.07760267698804124 | 0.030020222604861927 | 0 | 0.0879053827826966 | 0.03726643300735619
220 | Industrie du bois | 0.0012660995571118834 | 0 | 2.9902018479312143e-06 | 2.8097098630521446e-05 | 3.1309576636070525e-05 | 0.003843636347707946 | 0 | 0 | 0.0005283342675154052
230 | Industrie chimique | 0 | 0 | 0.0016264388926513784 | 0.011345338748157512 | 0.0022433022762107244 | 0.005738176877023002 | 0 | 0.17457489467820936 | 0.0060016885172715475
240 | Industrie du textile | 0.003566929871553828 | 0 | 0.028497001467804258 | 0.02769378793367621 | 0.0003130882093652885 | 0.014849760404755047 | 0 | 0 | 0.012113240634943373
250 | Industrie pharmaceutique | 0 | 0 | 0.00847691085671128 | 1.959335688421594e-05 | 0.0005543471772942577 | 0.017053740689715047 | 0 | 0 | 0.002366861151793061
260 | Imprimerie, édition | 0.0017785303654000713 | 0 | 0.000323729001701124 | 0.004971141153264008 | 0.001045358546251018 | 0.006364946521962155 | 0 | 0 | 0.0025514803292362165
270 | Sidérurgie, aciérie | 0.022066634214337164 | 0 | 0.013636093633986454 | 0.014123902672834445 | 0 | 0.04599580866889489 | 0 | 0 | 0.012286375014686277
280 | Industrie de la fabrication | 0.003671945869291988 | 0.002405023003128469 | 0.04219387643560915 | 0.04543638060679054 | 0.01926710580795263 | 0.023393947669784282 | 0 | 1.3665962869578884e-06 | 0.025336305577351354
290 | Autres industries | 0 | 0 | 0.002885825843567721 | 0.0001684126229421346 | 0.0074120128853170115 | 0.013817828095056816 | 0 | 0.18986750110297249 | 0.005539769588657646
300 | Production et distribution de l'électricité | 0.051920298487297026 | 0 | 0.008042873262190959 | 0.05080396102170663 | 0.003947900355639888 | 0.0004313015792972994 | 0 | 0 | 0.02399301524370801
400 | Production et distribution de gaz | 0 | 0.00034332455486572075 | 3.4170403332443285e-07 | 0.0002212176642267408 | 6.228538597456741e-06 | 0.011818969775633471 | 0 | 0 | 0.0010482540159549715
500 | Traitement et distribution de l'eau | 0 | 0.0014233441502638732 | 0.03648089521437298 | 0.0009509593877223567 | 0.0016119732461051522 | 0 | 0 | 0 | 0.00410245627372112
600 | Entrep/ batiment et corps/ métiers corresp. | 0.06893504465160682 | 0.07180656889254519 | 0.07264523371306854 | 0.08243512220443197 | 0.04205770040319631 | 0.052922483108667505 | 0 | 0 | 0.05919327485313989
700 | Commerce de gros(1) | 0.08708050244212583 | 0.20592713070475233 | 0.1654440127049618 | 0.16917993724323382 | 0.14039116269035892 | 0.20767631532924694 | 0 | 0.16325285373929369 | 0.1431832341959908
800 | Commerce de détail(2) | 0.007880369889835368 | 0.3054130525003309 | 0.07157421898254353 | 0.141651510064357 | 0.198058157669432 | 0.09121002343144477 | 2.2548874497788665e-05 | 0.04167823194943298 | 0.12506398520875395
900 | Rest/débits/boissons, casinos/activités/loterie | 0.006677446733745316 | 0.0007620073539335031 | 0.0014328979614214934 | 6.459118797581091e-05 | 0.0007010945820434976 | 0.0037125305669610397 | 0 | 0 | 0.0017069064191568748
1000 | Hotels,motels et pensions | 0.06263422378929968 | 0 | 0.0004795728640805687 | 0.06020873749955262 | 0.0008348458439247616 | 0.043139429722446734 | 0.028729639420998765 | 0 | 0.0312852989059494
1100 | Transport | 0.11005579261571428 | 0.10538853833647946 | 0.014729210667718162 | 0.008235512366278735 | 0.027233928421658372 | 0.008539083224114997 | 0 | 0 | 0.03147493005305381
1200 | Immobilier résidentiel | 0.11871874366672218 | 0.22006828146850593 | 0.15029944037579385 | 0.009287206494247002 | 0.08098132052930442 | 0.03731466887719295 | 0.7060237384456877 | 0 | 0.0977529541423768
1300 | Immobilier commercial | 0.13333633114275475 | 0.019525676557440606 | 0.13639112524978478 | 0.10656987314422112 | 0.1282820697055217 | 0.01673817962768858 | 0.231923502593324 | 0 | 0.11638618470487583
1400 | Télécommunications | 0.005933647125675306 | 0 | 0.002234823681266931 | 0.004129902141374815 | 0.004638891549685984 | 0.003872172921525411 | 0 | 0 | 0.0041081627911029065
1500 | Services financiers | 0.010915269673576084 | 0 | 0.031344998459054765 | 0.0638724669713974 | 0.11745179698996838 | 0.18894613886301698 | 0 | 0.15845938799016718 | 0.07832316127768763
1510 | Services professionnels | 0.051884783480782 | 0.01978751019359854 | 0.009925782607021665 | 0.004162330227777749 | 0.00699638884313863 | 0.02055035286547727 | 0 | 0 | 0.014190420410990041
1520 | Services médicaux | 3.9059557067402894e-05 | 0.00029875744724447553 | 0.0002645010800751355 | 0.00013868813890530228 | 0.000521835093762495 | 0.00611232306707421 | 0 | 0 | 0.0007530175174432166
1530 | Services d'agence ou de représentation | 0.00012107072671070435 | 0.0007073769483181859 | 0.0013715463433972667 | 0.0004669127343054163 | 0.0008651342815551422 | 0.0012485478567085834 | 0 | 0 | 0.0006727406007718345
1540 | Services d'enseignement | 0.0017243890932372478 | 0 | 0.0019025310866760414 | 0.005918374475725998 | 0.00030514738155631717 | 0.003490332712436161 | 0 | 0 | 0.0024628642235891987
1550 | Autres services | 0.0024516474653961517 | 0.007890144199093794 | 0.00250793616947199 | 0.02533203984698328 | 0.010051400906930892 | 0.04651356516035622 | 0 | 0 | 0.014932834429955428
1560 | Crédit à la consommation | 0.20080149933098346 | 0.03734441034639007 | 0.1495670450124904 | 0.1292061625041668 | 0.05435874736911549 | 0.031002913698818912 | 0.029239668758849938 | 0.0025599795724634295 | 0.1020708808367376
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Élevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 1 | 1.0000000000000004 | 1.0000000000000004 | 0.9999999999999998 | 0.9999999999999999 | 0.9999999999999999 | 1 | 1 | 1.0000000000000002
(1) Commerce de gros
Import-export | 0.002331549752562571 | 0.03642571917126134 | 0.07543726238260139 | 0.03636668993869437 | 0.058758193314897726 | 0.013681967483929221 | 0 | 0 | 0.03843897434448533
Produits pétroliers | 0 | 0 | 0.009386787061678364 | 0.0028248734306773123 | 0.0006632403325017024 | 0.012145441136322167 | 0 | 0 | 0.0028554914205061164
Produits pharmaceutiques | 0 | 0 | 0.0016568937019559322 | 0.004798366501469369 | 0.003359029989408582 | 0.0018885204433780384 | 0 | 0 | 0.002754775076535183
Produits alimentaires | 0.026557788267176266 | 0.009990848260940733 | 0.06215346327452168 | 0.0734786845385034 | 0.036421922135361655 | 0.07776893276981853 | 0 | 0.16325285373929369 | 0.05008065579140377
Matériaux de construction | 0 | 0.07823984966650314 | 0.003436293547872837 | 0.014050094555369716 | 0.019739326707805614 | 0.08827093346402376 | 0 | 0 | 0.019192100903822333
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0.05819109492139577 | 0.08127070609051465 | 0.013373311570106267 | 0.037661227899969896 | 0.02144944989550886 | 0.013920468156297413 | 0 | 0 | 0.029861221446334827
S-Total | 0.0870804329411346 | 0.20592712318921985 | 0.16544401153873647 | 0.16917993686468405 | 0.14039116237548416 | 0.20767626345376913 | - | 0.16325285373929369 | 0.14318321898308756
(2) Commerce de détail
Produits pétroliers | 0.0013825832184018608 | 0.004029648144338749 | 0.000257746302733787 | 0.0023012062454701595 | 0.0039052527668802027 | 0.00013677412563926433 | 0 | 0 | 0.0022385155526161867
Produits pharmaceutiques | 0.0006483747471206434 | 0 | 0.00011137335658174065 | 0.0006049444679316902 | 9.137824395505453e-05 | 0.0033287608431483862 | 0 | 0 | 0.0005820311996384051
Véhicules automobiles | 0.0010708712727660922 | 0 | 0.010844239898259061 | 0.04265903409813284 | 0.11996470735778962 | 0.03052985742090717 | 0 | 0 | 0.05546427604941587
Produits alimentaires | 0.00015971327783076842 | 0 | 0.033038445162773454 | 0.020461713686513713 | 0.021122764447265154 | 0.01291269210568063 | 0 | 0 | 0.016776238151346903
Librairie ,papeterie | 7.485256754731835e-05 | 0 | 0 | 0.0010145936019119025 | 0.0007045966196695486 | 3.7957666689897596e-07 | 0 | 0 | 0.0005273018884262771
Appareils électro- ménagers électroni.équip. inform. | 0.0017637961552607662 | 0 | 0.004320707554343089 | 0.008065276269156048 | 0.00793236051048164 | 0.032355747714246874 | 0 | 0.04167823194943298 | 0.008571501234249698
Matériaux de construction | 0 | 0 | 0 | 0.006108994341625988 | 0.017263064304132766 | 1.3664760008363135e-05 | 0 | 0 | 0.0074463340319055145
Autres | 0.0027802481518991425 | 0.29832093008682675 | 0.023001706707852402 | 0.06043574735361466 | 0.02707403341925801 | 0.011932119049524943 | 2.2548874497788665e-05 | 0 | 0.03341504324953482
S-Total | 0.007880439390826593 | 0.3023505782311655 | 0.07157421898254353 | 0.141651510064357 | 0.198058157669432 | 0.09120999559582253 | 2.2548874497788665e-05 | 0.04167823194943298 | 0.12502124135713366
[Secteur d'activité sept. 17glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2017
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1366324 | 680377.85 | 2032353.5899999999 | 8211112.05 | 10748694.739999998 | 2362260.63 | 93.11 | 166452.6 | 25567668.569999997
Services et Autres ( 1500 à 1550 ; 1570 à 1600 ; 900 ; 1000 ) | 1963251 | 39179.920000000006 | 422129.10000000003 | 4230993.1 | 4374044.54 | 2479445.51 | 118631.94 | 128706.57 | 13756381.68
Industries Manufacturières ( 200 à 290 ) | 1135090 | 4409.37 | 1229269.56 | 3608153.2900000005 | 5082705.999999999 | 1776405.3000000003 | 16768.49 | 514998.47 | 13367800.48
Prêts aux Particuliers ( 1560 ) | 2889189 | 49689.64 | 1282488.35 | 3413188.36 | 1726360.63 | 245032.82 | 120737.98 | 2079.31 | 9728766.090000002
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 3626640 | 318798.38 | 2458277.5599999996 | 3060550.89 | 6645923.529999999 | 427208.93999999994 | 3873021.1399999997 | 0 | 20410420.439999998
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1668889 | 140227.64 | 145461.03 | 326652.29000000004 | 1012237.8500000001 | 98092.88 | 0 | 0 | 3391560.69
Bâtiments et Travaux Publics ( 600 ) | 991857 | 95544.22 | 622909.05 | 2177656.19 | 1335695.94 | 418275.05 | 0 | 0 | 5641937.45
Électricité, Gaz et Eau ( 300 à 500 ) | 747044 | 2350.69 | 381779.64 | 1373033.1900000002 | 176771.91 | 96820.53 | 0 | 0 | 2777799.9600000004
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 4.1 | 15267.2 | 656218.5 | 0 | 0 | 0 | 671489.8
Total | 14388284 | 1330577.7100000002 | 8574671.979999999 | 26416606.560000002 | 31758653.64 | 7903541.659999999 | 4129252.6599999997 | 812236.9500000001 | 95313825.16
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.0949608723319612 | 0.511340183205083 | 0.23701823168750535 | 0.3108314473075909 | 0.33844932035979086 | 0.29888633876069176 | 2.2548874497788665e-05 | 0.20493108568872667 | 0.2682472194047447
Services et Autres ( 1500 à 1550 ; 1570 à 1600 ; 900 ; 1000 ) | 0.1364478905198146 | 0.029445796142188493 | 0.04922976657119892 | 0.16016414108262356 | 0.1377276439228801 | 0.3137132208144772 | 0.028729639420998765 | 0.15845938799016715 | 0.14432724378554362
Industries Manufacturières ( 200 à 290 ) | 0.07888988012747038 | 0.003313876346237605 | 0.14336053470817436 | 0.13658655519605847 | 0.16004160811144508 | 0.22476066761189192 | 0.004060901906641867 | 0.6340495467486427 | 0.14025038295923953
Prêts aux Particuliers ( 1560 ) | 0.20080149933098346 | 0.03734441034639006 | 0.1495670450124904 | 0.12920616250416683 | 0.05435874736911548 | 0.03100291369881892 | 0.029239668758849938 | 0.002559979572463429 | 0.1020708808367376
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.2520550748094769 | 0.23959395802594646 | 0.2866905656255786 | 0.11585707963846814 | 0.20926339023482607 | 0.05405284850488154 | 0.9379472410390116 | 0 | 0.2141391388472526
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.11598943974138959 | 0.10538853833647942 | 0.016964034348985094 | 0.012365414507653553 | 0.031872819971344356 | 0.01241125614564041 | 0 | 0 | 0.035583092844156713
Bâtiments et Travaux Publics ( 600 ) | 0.06893504465160682 | 0.07180656889254516 | 0.07264523371306854 | 0.08243512220443198 | 0.042057700403196306 | 0.05292248310866752 | 0 | 0 | 0.05919327485313989
Électricité, Gaz et Eau ( 300 à 500 ) | 0.051920298487297026 | 0.0017666687051295935 | 0.04452411018059726 | 0.05197613807365574 | 0.005566102140342496 | 0.012250271354930772 | 0 | 0 | 0.029143725533384107
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 4.781524015802643e-07 | 0.0005779394853507633 | 0.02066266748705913 | 0 | 0 | 0 | 0.007045040935801218
Total | 1.0000000000000002 | 0.9999999999999998 | 1 | 1 | 1 | 1.0000000000000002 | 1 | 0.9999999999999999 | 1
[Secteur d'activité juin 17 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2017 | AU30 JUIN 2017
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 33.00083 | 3407.688 | 724989.1 | 0 | 0 | 0 | 0 | 728429.78883
200 | Industrie alimentaire | 609570 | 9972.45242 | 371053.16452 | 48864.158 | 1724057.33 | 523157.321 | 43416.32 | 135436.28663 | 0 | 3465527.03257
210 | Industrie des boissons | 1307 | 0 | 3027.3905600000003 | 849453.487 | 2600850.86 | 203609.831 | 0 | 71400 | 0 | 3729648.5685599996
220 | Industrie du bois | 27907 | 0 | 0 | 817.606 | 0 | 31393.975 | 0 | 0 | 0 | 60118.581
230 | Industrie chimique | 0 | 0 | 14168.43999 | 404534.91 | 91629.49 | 62229.462 | 0 | 130125.0597 | 0 | 702687.3616899999
240 | Industrie du textile | 59082 | 0 | 250866.77469999998 | 696720.091 | 9880.72 | 61351.985 | 0 | 0 | 0 | 1077901.5707
250 | Industrie pharmacie | 0 | 0 | 59866.315729999995 | 708.214 | 22889.06 | 165573.769 | 0 | 0 | 0 | 249037.35872999998
260 | Imprimerie, édition | 99127 | 0 | 6327.462219999999 | 141081.008 | 108963.26 | 82874.736 | 0 | 0 | 0 | 438373.46622000006
270 | Sidérurgie, aciérie | 317516 | 0 | 129658.77097 | 386674.73 | 81786.02 | 282135.054 | 0 | 0 | 0 | 1197770.57497
280 | Industrie de la fabrication | 54661 | 3160.19415 | 275856.32536 | 1226333.304 | 730077.65 | 121965.937 | 0 | 0 | 0 | 2412054.41051
290 | Autres industries | 0 | 0 | 18155.116710000002 | 4660.112 | 120219.35 | 86933.632 | 0 | 0 | 0 | 229968.21071
300 | Production et distribution de l'électricité | 364177 | 0 | 223889.13402 | 1487434.441 | 124703.2 | 3823.731 | 0 | 173337.448 | 0 | 2377364.95402
400 | Production et distribution de gaz | 0 | 900.74772 | 0 | 4816.642 | 240.09 | 96366.808 | 0 | 0 | 0 | 102324.28772000001
500 | Traitement et distribution de l'eau | 0 | 2379.72675 | 308654.47486 | 22457.285 | 39184.68 | 10.434 | 0 | 0 | 0 | 372686.60060999996
600 | Entrep/ batiment et corps/ métiers corresp. | 1012458 | 100290.20122999999 | 669821.15472 | 1796279.962 | 1142739.8 | 335208.827 | 0 | 0 | 0 | 5056797.944949999
700 | Commerce de gros(1) | 987894 | 266702.50534000003 | 1494230.10228 | 4226547.857 | 3696800.26 | 1285858.518 | 0 | 132600 | 0 | 12090633.242619999
800 | Commerce de détail(2) | 116979 | 406132.4997 | 329560.08626999997 | 4107586.302 | 3986175.3 | 609134.5 | 220.68 | 44893.152 | 0 | 9600681.519970002
900 | Rest/débits/boissons, casinos/activités/loterie | 95929 | 1126.51548 | 14313.146279999999 | 2278.352 | 22559.24 | 32921.555 | 0 | 0 | 0 | 169127.80875999999
1000 | Hotels,motels et pensions | 824739 | 0 | 4176.98035 | 1600853.994 | 30806.5 | 341924.623 | 309105.4 | 0 | 0 | 3111606.49735
1100 | Transport | 1577751 | 143148.1405 | 139417.12642 | 275079.046 | 911747.53 | 69870.234 | 0 | 0 | 0 | 3117013.07692
1200 | Immobilier résidentiel / Avance Hypothécaire | 1593406 | 298031.35456999997 | 1214025.8549000002 | 229209.937 | 2691718.91 | 337077.682 | 2667528.76 | 0 | 0 | 9030998.49847
1300 | Immobilier commercial | 1957568 | 26547.4025 | 920305.7325299999 | 1477381.976 | 4065714.14 | 144639.911 | 956784.02 | 0 | 0 | 9548941.18203
1400 | Télécommunications | 98110 | 0 | 19090.70193 | 123031.754 | 167269.05 | 32574.53 | 0 | 0 | 0 | 440076.03593
1500 | Services financiers | 82268 | 0 | 113665.87138 | 1637522.969 | 3562884.73 | 1558213.491 | 0 | 118623.69665000001 | 0 | 7073178.758030001
1510 | Services professionnels | 773411 | 26514.18563 | 70716.96675 | 111139.543 | 248781.66 | 146381.1 | 0 | 0 | 0 | 1376944.45538
1520 | Services médicaux | 0 | 500.01556 | 4511.57466 | 1788.5 | 14886.98 | 45770.503 | 0 | 0 | 0 | 67457.57321999999
1530 | Services d'agence ou de représentation | 896 | 941.2188100000001 | 8.02929 | 11909.261 | 25005.99 | 1450.141 | 0 | 0 | 0 | 40210.640100000004
1540 | Services d'enseignement | 23517 | 0 | 15569.11289 | 129217.094 | 12500.25 | 17408.36 | 0 | 0 | 0 | 198211.81689000002
1550 | Autres services | 339871 | 10341.215380000001 | 19119.24896 | 1885328.328 | 325091.95 | 381844.191 | 0 | 0 | 0 | 2961595.9333400005
1560 | Crédit à la consommation | 2957133 | 62276.44992 | 1175159.4515999998 | 2033751.011 | 1833236.36 | 189121.917 | 89433.7 | 3208.9697 | 0 | 8343320.859220001
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0
Total | 13975277 | 1358964.8256599999 | 7865247.5116799995 | 24926869.562000006 | 29117389.459999997 | 7250826.757999999 | 4066488.88 | 809624.61268 | 0 | 89370688.61002
(1) Commerce de gros
Import-export | 49739 | 36742.859079999995 | 731204.49127 | 829095.211 | 1499586.78 | 128551 | 0 | 0 | 0 | 3274919.3413500004
Produits pétroliers | 0 | 0 | 82156.21687 | 0 | 6225.5 | 83036 | 0 | 0 | 0 | 171417.71687
Produits pharmaceutiques | 0 | 0 | 11928.65419 | 0 | 112608.9 | 15850 | 0 | 0 | 0 | 140387.55419
Produits alimentaires | 759826 | 13664.00651 | 520685.40427999996 | 1935565.17 | 945829.52 | 505682 | 0 | 132600 | 0 | 4813852.10079
Matériaux de construction | 0 | 103596.16662999999 | 35617.69318 | 0 | 673613.14 | 440618 | 0 | 0 | 0 | 1253444.99981
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 178329 | 112699.47312000001 | 112637.64249 | 1461887.477 | 458936.43 | 112121 | 0 | 0 | 0 | 2436611.02261
S-Total | 987894 | 266702.50534000003 | 1494230.10228 | 4226547.858 | 3696800.2700000005 | 1285858 | - | 132600 | 0 | 12090632.735619998
(2) Commerce de détail
Produits pétroliers | 21023 | 5456.08876 | 2346.23014 | 135878.049 | 132821.41 | 16887 | 0 | 0 | 314411.7779
Produits pharmaceutiques | 10132 | 0 | 1378.041 | 2918.275 | 2608.75 | 22571 | 0 | 0 | 0 | 39608.066
Véhicules automobiles | 16750 | 0 | 121821.91031 | 1136821.984 | 1772200 | 173620 | 0 | 0 | 0 | 3221213.89431
Produits alimentaires | 2629 | 0 | 64379.304509999994 | 896311.734 | 544816.54 | 96606 | 0 | 0 | 0 | 1604742.5785100001
Librairie ,papeterie | 1083 | 0 | 0 | 34696.289 | 25067.93 | 12906 | 0 | 0 | 0 | 73753.219
Appareils électro- ménagers électroni.équip. inform. | 25799 | 0 | 36362.946200000006 | 543477.312 | 276184.12 | 197742 | 0 | 44893.152 | 0 | 1124458.5302000002
Matériaux de construction | 0 | 0 | 7904.55363 | 166653.601 | 509612.29 | 363 | 0 | 0 | 0 | 684533.44463
Autres | 39564 | 400676.41094 | 95367.10048000001 | 1190829.058 | 722864.25 | 88439 | 220.68 | 0 | 0 | 2537960.4994200002
S-Total | 116980 | 406132.4997 | 329560.08627 | 4107586.301999999 | 3986175.2900000005 | 609134 | 220.68 | 44893.152 | 0 | 9600682.00997
[Secteur d'activité juin 17 % ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2017
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 4.195777685443887e-06 | 0.00013670741893698842 | 0.024898835831280598 | 0 | 0 | 0 | #DIV/0! | 0.008150656553723034
200 | Industrie alimentaire | 0.043617740099176565 | 0.007338271183845205 | 0.04717628580270119 | 0.001960300625734866 | 0.05921057354294839 | 0.07215140265526118 | 0.010676611022725827 | 0.16728281787491864 | #DIV/0! | 0.038776998213499884
210 | Industrie des boissons | 9.352229655269087e-05 | 0 | 0.0003849072207205538 | 0.03407782452935675 | 0.08932294097219524 | 0.0280809123973832 | 0 | 0.08818901856707818 | #DIV/0! | 0.041732346774620704
220 | Industrie du bois | 0.0019968834964773866 | 0 | 0 | 3.280018768367155e-05 | 0 | 0.004329709707291286 | 0 | 0 | #DIV/0! | 0.0006726879017608875
230 | Industrie chimique | 0 | 0 | 0.0018013978541628441 | 0.016228869373019743 | 0.0031468992138143424 | 0.008582395370478385 | 0 | 0.16072270736590274 | #DIV/0! | 0.007862615502004944
240 | Industrie du textile | 0.004227608511802664 | 0 | 0.03189559824118178 | 0.027950565122791083 | 0.00033934086067618233 | 0.008461377860436258 | 0 | 0 | #DIV/0! | 0.012061018970140829
250 | Industrie pharmacie | 0 | 0 | 0.007611498003222111 | 2.841167031578018e-05 | 0.0007860958837482267 | 0.022835157220839508 | 0 | 0 | #DIV/0! | 0.0027865664078824005
260 | Imprimerie, édition | 0.007093025776877267 | 0 | 0.000804483547479419 | 0.0056597964557519986 | 0.003742205672307548 | 0.011429694677032858 | 0 | 0 | #DIV/0! | 0.004905114563152765
270 | Sidérurgie, aciérie | 0.022719835893056 | 0 | 0.016485021072439866 | 0.015512366245518041 | 0.0028088376573852376 | 0.03891074265272082 | 0 | 0 | #DIV/0! | 0.01340227532761462
280 | Industrie de la fabrication | 0.003911264155980593 | 0.00232544219712619 | 0.035072809209163426 | 0.04919724480243179 | 0.02507359566017908 | 0.016820969672931747 | 0 | 0 | #DIV/0! | 0.026989323323168026
290 | Autres industries | 0 | 0 | 0.0023082702334592023 | 0.00018695135337427811 | 0.004128781880159665 | 0.011989478565886873 | 0 | 0 | #DIV/0! | 0.0025731950182625828
300 | Production et distribution de l'électricité | 0.026058660590412626 | 0 | 0.028465618365794795 | 0.05967193101806627 | 0.0042827740505827615 | 0.0005273510356293083 | 0 | 0.21409607030871075 | #DIV/0! | 0.026601170820042853
400 | Production et distribution de gaz | 0 | 0.000662819009728629 | 0 | 0.00019323092247984375 | 8.245588098817154e-06 | 0.013290457932080137 | 0 | 0 | #DIV/0! | 0.0011449423665795464
500 | Traitement et distribution de l'eau | 0 | 0.0017511319682937732 | 0.03924281777549199 | 0.000900926806879722 | 0.0013457483904534071 | 1.4390083156362733e-06 | 0 | 0 | #DIV/0! | 0.004170121170669993
600 | Entrep/ batiment et corps/ métiers corresp. | 0.07244636367493824 | 0.07379896766738807 | 0.08516212029250274 | 0.07206199549173858 | 0.039245956495167204 | 0.04623042836186323 | 0 | 0 | #DIV/0! | 0.05658228691753691
700 | Commerce de gros(1) | 0.07068868831723335 | 0.19625416368703458 | 0.18997877689939802 | 0.16955790804326265 | 0.1269619402205846 | 0.17733957256409189 | 0 | 0.16377960591028803 | #DIV/0! | 0.13528633862696265
800 | Commerce de détail(2) | 0.008370424428796652 | 0.2988543132474059 | 0.04190079025238542 | 0.164785485469136 | 0.13690016082918446 | 0.08400897171180215 | 5.4267946258345606e-05 | 0.05544934195045746 | #DIV/0! | 0.10742539493976327
900 | Rest/débits/boissons, casinos/activités/loterie | 0.006864193103292336 | 0.0008289511683666223 | 0.0018197960405880148 | 9.140144912032012e-05 | 0.0007747686320228244 | 0.004540386372309462 | 0 | 0 | #DIV/0! | 0.0018924304085650497
1000 | Hotels,motels et pensions | 0.059014143333259154 | 0 | 0.0005310678835977033 | 0.06422202314728025 | 0.0010580103701370762 | 0.04715663943049624 | 0.0760128477223329 | 0 | #DIV/0! | 0.0348168571345341
1100 | Transport | 0.11289586603542813 | 0.10533616308316013 | 0.017725713807857115 | 0.011035442910944049 | 0.03131281845347135 | 0.009636174788331635 | 0 | 0 | #DIV/0! | 0.034877353250812135
1200 | Immobilier résidentiel | 0.11401605850102291 | 0.21930762955932798 | 0.15435316601253238 | 0.009195295720142138 | 0.09244368949001242 | 0.046488172073356274 | 0.6559783731659927 | 0 | #DIV/0! | 0.10105101167876053
1300 | Immobilier commercial | 0.14007364576745063 | 0.01953501812462798 | 0.11700912541701115 | 0.05926865274138588 | 0.13963182192501403 | 0.019948057763263416 | 0.23528504521571444 | 0 | #DIV/0! | 0.10684645413999191
1400 | Télécommunications | 0.007020254410699695 | 0 | 0.0024272220170630417 | 0.004935708180041865 | 0.005744644458246705 | 0.004492526312818023 | 0 | 0 | #DIV/0! | 0.004924165213164307
1500 | Services financiers | 0.005886681172759581 | 0 | 0.014451658541095449 | 0.065693085324133 | 0.12236278032048552 | 0.21490149234096487 | 0 | 0.14651691017314147 | #DIV/0! | 0.07914427949520102
1510 | Services professionnels | 0.05534137176672777 | 0.019510575350707125 | 0.008991066923829715 | 0.004458624165524085 | 0.008544092194177082 | 0.020188194379143657 | 0 | 0 | #DIV/0! | 0.015407114757596494
1520 | Services médicaux | 0 | 0.0003679385592317745 | 0.0005736087330119301 | 7.174988401778678e-05 | 0.0005112745433601107 | 0.006312452983309852 | 0 | 0 | #DIV/0! | 0.0007548064613707903
1530 | Services d'agence ou de représentation | 6.411321936588448e-05 | 0.0006925998320397176 | 1.0208566212412762e-06 | 0.0004777680153690531 | 0.0008587991734063925 | 0.00019999664154160448 | 0 | 0 | #DIV/0! | 0.00044993096422770205
1540 | Services d'enseignement | 0.0016827573435574837 | 0 | 0.0019794816204931447 | 0.005183847641943222 | 0.00042930531314190146 | 0.0024008793177678627 | 0 | 0 | #DIV/0! | 0.0022178615827267672
1550 | Autres services | 0.024319446405248354 | 0.007609626963654228 | 0.002430851531577062 | 0.07563438013388195 | 0.011164872814116628 | 0.0526621589156992 | 0 | 0 | #DIV/0! | 0.03313833628678066
1560 | Crédit à la consommation | 0.211597451699884 | 0.04582638839806217 | 0.1494116300669333 | 0.08158870514973811 | 0.0629601895636423 | 0.026082807286953523 | 0.021992854926975725 | 0.00396352784950268 | #DIV/0! | 0.09335634522888268
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Total | 0.9999999999999998 | 1 | 1 | 0.9999999999999998 | 1 | 1.0000000000000002 | 1 | 1 | #DIV/0! | 1
(1) Commerce de gros
Import-export | 0.003559070779062197 | 0.02703738786039243 | 0.0929664947204969 | 0.033261104405341045 | 0.05150141574539355 | 0.017729150659704675 | 0 | 0 | #DIV/0! | 0.03664422186160514
Produits pétroliers | 0 | 0 | 0.010445471264317736 | 0 | 0.00021380694201835225 | 0.011451935451137972 | 0 | 0 | #DIV/0! | 0.001918052994063885
Produits pharmaceutiques | 0 | 0 | 0.0015166279474721914 | 0 | 0.0038674105779536463 | 0.0021859576195931507 | 0 | 0 | #DIV/0! | 0.0015708456136284052
Produits alimentaires | 0.05436929801105195 | 0.010054716834458086 | 0.06620076526603581 | 0.07764974920680333 | 0.03248332139456846 | 0.06974128839060591 | 0 | 0.16377960591028803 | #DIV/0! | 0.053863880604029316
Matériaux de construction | 0 | 0.07623167625378906 | 0.004528489806214902 | 0 | 0.023134393312469713 | 0.06076796684100283 | 0 | 0 | #DIV/0! | 0.014025236006399834
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #DIV/0! | 0
Autres | 0.012760319527119212 | 0.082930382738395 | 0.01432092789486047 | 0.05864705447123564 | 0.015761592591618273 | 0.01546320216191821 | 0 | 0 | #DIV/0! | 0.02726409587423514
S-Total | 0.07068868831723335 | 0.19625416368703458 | 0.189978776899398 | 0.16955790808338 | 0.126961940564022 | 0.17733950112396274 | - | 0.16377960591028803 | #DIV/0! | 0.13528633295396172
(2) Commerce de détail
Produits pétroliers | 0.0015042993423314615 | 0.004014885931539969 | 0.000298303408318151 | 0.00545106751820696 | 0.004561583729285325 | 0.002328975793190507 | 0 | 0 | #DIV/0! | 0.0035180637274931886
Produits pharmaceutiques | 0.0007249945743472562 | 0 | 0.00017520631079360062 | 0.00011707346535197468 | 8.959422696817548e-05 | 0.003112886399484984 | 0 | 0 | #DIV/0! | 0.00044318855114605497
Véhicules automobiles | 0.0011985451164939342 | 0 | 0.01548863022162911 | 0.04560628767171946 | 0.06086397279655029 | 0.023944855641246866 | 0 | 0 | #DIV/0! | 0.03604329276644788
Produits alimentaires | 0.0001881179170903017 | 0 | 0.008185286529685918 | 0.03595765331746232 | 0.018711036604034902 | 0.01332344617024706 | 0 | 0 | #DIV/0! | 0.0179560279043221
Librairie ,papeterie | 7.749399171121975e-05 | 0 | 0 | 0.001391923238243003 | 0.0008609264245490504 | 0.0017799349551084669 | 0 | 0 | #DIV/0! | 0.000825250651495271
Appareils électro- ménagers électroni.équip. inform. | 0.0018460456991299706 | 0 | 0.004623242453082441 | 0.021802870619121343 | 0.009485195105811523 | 0.02727164868224535 | 0 | 0.05544934195045746 | #DIV/0! | 0.012581961129411382
Matériaux de construction | 0 | 0 | 0.0010049974420082307 | 0.006685701170196541 | 0.017501991059331732 | 5.006325652443619e-05 | 0 | 0 | #DIV/0! | 0.007659484952801986
Autres | 0.0028309993426248368 | 0.29483942731586593 | 0.012125123886867968 | 0.04777290846883438 | 0.024825860539216076 | 0.01219709185610086 | 0 | 0 | #DIV/0! | 0.028398130739427367
S-Total | 0.00837049598372898 | 0.2988543132474059 | 0.04190079025238542 | 0.16478548546913596 | 0.13690016048574707 | 0.08400890275414853 | - | 0.05544934195045746 | #DIV/0! | 0.10742540042254523
[Secteur d'activité juin 17 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2017
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1104873 | 672835.00504 | 1823790.18855 | 8334134.159 | 7682975.56 | 1894993.018 | 220.68 | 177493.152 | 0 | 21691314.76259
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2140631 | 39423.15086 | 242080.93056 | 5380038.041 | 4242517.300000001 | 2525913.9639999997 | 309105.4 | 118623.69665000001 | 0 | 14998333.483070001
Industries Manufacturières ( 200 à 290 ) | 1169170 | 13132.646569999999 | 1128979.76076 | 3759847.62 | 5490353.739999998 | 1621225.7019999998 | 43416.32 | 336961.34633 | 0 | 13563087.135659998
Prêts aux Particuliers ( 1560 ) | 2957133 | 62276.44992 | 1175159.4515999998 | 2033751.011 | 1833236.36 | 189121.917 | 89433.7 | 3208.9697 | 0 | 8343320.859220001
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 3550974 | 324578.75707 | 2134331.5874300003 | 1706591.913 | 6757433.050000001 | 481717.593 | 3624312.78 | 0 | 0 | 18579939.6805
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1675861 | 143148.1405 | 158507.82835 | 398110.8 | 1079016.58 | 102444.764 | 0 | 0 | 0 | 3557089.11285
Bâtiments et Travaux Publics ( 600 ) | 1012458 | 100290.20122999999 | 669821.15472 | 1796279.962 | 1142739.8 | 335208.827 | 0 | 0 | 0 | 5056797.944949999
Électricité, Gaz et Eau ( 300 à 500 ) | 364177 | 3280.4744699999997 | 532543.60888 | 1514708.368 | 164127.97 | 100200.973 | 0 | 173337.448 | 0 | 2852375.8423499996
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 33.00083 | 3407.688 | 724989.1 | 0 | 0 | 0 | 0 | 728429.78883
Total | 13975277 | 1358964.82566 | 7865247.51168 | 24926869.562000003 | 29117389.459999997 | 7250826.758 | 4066488.88 | 809624.6126799999 | 0 | 89370688.61002
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.07905911274603 | 0.4951084769344404 | 0.23187956715178343 | 0.33434339351239867 | 0.26386210104976904 | 0.261348544275894 | 5.4267946258345606e-05 | 0.21922894786074554 | #DIV/0! | 0.2427117335667259
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.15317270634421057 | 0.029009691873999464 | 0.030778552130814256 | 0.2158328797612697 | 0.14570390336084754 | 0.34836220038123267 | 0.0760128477223329 | 0.14651691017314147 | #DIV/0! | 0.16782161709100257
Industries Manufacturières ( 200 à 290 ) | 0.08365988022992317 | 0.009663713380971392 | 0.14354027118453036 | 0.15083513036597804 | 0.18855927134341385 | 0.22359184078026206 | 0.010676611022725827 | 0.4161945438078996 | #DIV/0! | 0.15176214200210764
Prêts aux Particuliers ( 1560 ) | 0.211597451699884 | 0.04582638839806216 | 0.14941163006693328 | 0.08158870514973812 | 0.0629601895636423 | 0.026082807286953523 | 0.021992854926975725 | 0.00396352784950268 | #DIV/0! | 0.09335634522888268
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.25408970426847355 | 0.23884264768395594 | 0.27136229142954355 | 0.06846394846152803 | 0.23207551141502647 | 0.06643622983661969 | 0.8912634183817072 | 0 | #DIV/0! | 0.20789746581875246
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.11991612044612783 | 0.1053361630831601 | 0.020152935824920157 | 0.015971151090985916 | 0.037057462911718055 | 0.014128701101149657 | 0 | 0 | #DIV/0! | 0.03980151846397644
Bâtiments et Travaux Publics ( 600 ) | 0.07244636367493824 | 0.07379896766738805 | 0.08516212029250274 | 0.07206199549173858 | 0.039245956495167204 | 0.046230428361863224 | 0 | 0 | #DIV/0! | 0.05658228691753691
Électricité, Gaz et Eau ( 300 à 500 ) | 0.026058660590412626 | 0.0024139509780224016 | 0.06770843614128677 | 0.06076608874742584 | 0.005636768029134986 | 0.01381924797602508 | 0 | 0.2140960703087108 | #DIV/0! | 0.031916234357292385
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 4.195777685443887e-06 | 0.00013670741893698844 | 0.024898835831280598 | 0 | 0 | 0 | #DIV/0! | 0.008150656553723034
Total | 1.0000000000000002 | 0.9999999999999999 | 0.9999999999999998 | 1 | 1 | 0.9999999999999998 | 1 | 1 | #DIV/0! | 0.9999999999999999
[Secteur d'activité mars 17 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 mars 2017
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 23.25581 | 4066.628 | 714465.13 | 2.199 | 0 | 0 | 0 | 718557.21281
200 | Industrie alimentaire | 523212 | 9972.45242 | 464970.92687 | 55414.358 | 1913902.01 | 386914.111 | 44995.29 | 184954.59248 | 0 | 3584335.7407700005
210 | Industrie des boissons | 1331 | 0 | 3055.86105 | 834659.013 | 2718960.41 | 333050.647 | 0 | 71400 | 0 | 3962456.93105
220 | Industrie du bois | 44017 | 0 | 0 | 1051.747 | 0 | 991.602 | 0 | 0 | 0 | 46060.349
230 | Industrie chimique | 0 | 0 | 222109.5366 | 433994.653 | 61440.75 | 55546.066 | 0 | 119166.13831000001 | 0 | 892257.1439099999
240 | Industrie du textile | 64303 | 0 | 247815.51309 | 730422.098 | 5284.23 | 217422.907 | 0 | 0 | 0 | 1265247.74809
250 | Industrie pharmacie | 0 | 0 | 47148.35615 | 800.878 | 7628.26 | 31600.515 | 0 | 0 | 0 | 87178.00915
260 | Imprimerie, édition | 41967 | 0 | 5263.05221 | 118588.597 | 76742.56 | 46702.109 | 0 | 0 | 0 | 289263.31821
270 | Sidérurgie, aciérie | 347036 | 0 | 111607.91109000001 | 422318.217 | 28183.54 | 318281.09 | 0 | 0 | 0 | 1227426.7580900001
280 | Industrie de la fabrication | 55908 | 3394.46677 | 321179.81545999995 | 1171284.903 | 292027.96 | 181265.127 | 0 | 0 | 0 | 2025060.27223
290 | Autres industries | 0 | 0 | 21251.54249 | 5416.283 | 80611.15 | 68902.872 | 0 | 0 | 0 | 176181.84749000001
300 | Production et distribution de l'électricité | 296388 | 0 | 306439.91486 | 1339357.622 | 138704.6 | 876.901 | 0 | 154999.488 | 0 | 2236766.52586
400 | Production et distribution de gaz | 0 | 1185.8063 | 6.80819 | 6298.239 | 0.07 | 110875.898 | 0 | 0 | 0 | 118366.82149
500 | Traitement et distribution de l'eau | 0 | 3798.0301600000003 | 319352.14338 | 25944.744 | 39538.65 | 5.978 | 0 | 0 | 0 | 388639.5455400001
600 | Entrep/ batiment et corps/ métiers corresp. | 990669 | 101380.83197 | 713296.4208600001 | 2521120.108 | 821369.71 | 356060.85931 | 0 | 0 | 0 | 5503896.93014
700 | Commerce de gros(1) | 1089800 | 292766.93299 | 1184121.93706 | 3828757.024 | 3541554.01 | 1370639.3369200001 | 0 | 132600 | 0 | 11440239.24097
800 | Commerce de détail(2) | 126197 | 444857.24362 | 339706.2093800001 | 4398770.173 | 4303131.71 | 554792.245 | 405.82 | 87187.212 | 0 | 10255047.612999998
900 | Rest/débits/boissons, casinos/activités/loterie | 103048 | 1198.96598 | 16240.107800000002 | 2425.967 | 21114.32 | 34803.577 | 0 | 0 | 0 | 178830.93777999998
1000 | Hotels,motels et pensions | 757020 | 0 | 4350.06168 | 1724013.987 | 35129.74 | 924164.178 | 312725.91000000003 | 0 | 0 | 3757403.87668
1100 | Transport | 1682081 | 151023.80558000001 | 163931.50694999998 | 266738.96 | 995635.39 | 55721.531 | 0 | 0 | 0 | 3315132.1935300003
1200 | Immobilier résidentiel / Avance Hypothécaire | 1511434 | 310319.12106 | 1152123.3084500001 | 239667.465 | 1904251.69 | 344674.54 | 2635371.2899999996 | 0 | 0 | 8097841.4145100005
1300 | Immobilier commercial | 1848627 | 28082.340170000003 | 805056.85733 | 1854782.489 | 4649712.84 | 175311.469 | 1114063.6 | 0 | 0 | 10475636.5955
1400 | Télécommunications | 192710 | 0 | 2938.3977200000004 | 113027.28 | 144004.78 | 37532.952 | 0 | 0 | 0 | 490213.40972000005
1500 | Services financiers | 72402 | 98560.46883 | 204117.46637 | 1303982.227 | 2477238.61 | 1492414.609 | 0 | 192546.40399000002 | 0 | 5841261.785189999
1510 | Services professionnels | 885078 | 27616.084059999997 | 68746.83884 | 111606.882 | 253282.38 | 170984.052 | 0 | 0 | 0 | 1517314.2369000001
1520 | Services médicaux | 0 | 726.99936 | 5303.1562699999995 | 1764.553 | 15148.5 | 43153.913 | 0 | 0 | 0 | 66097.12163000001
1530 | Services d'agence ou de représentation | 197 | 941.2188100000001 | 24.3436 | 11741.925 | 16999.53 | 25457.8691 | 0 | 0 | 0 | 55361.88651
1540 | Services d'enseignement | 19646 | 0 | 14784.77707 | 108118.604 | 4931.29 | 18782.085 | 0 | 0 | 0 | 166262.75607
1550 | Autres services | 410555 | 16261.32726 | 8530.9971 | 682177.252 | 311839.48 | 345835.75 | 0 | 0 | 0 | 1775199.8063599998
1560 | Crédit à la consommation | 2912302 | 81983.70218000001 | 1176141.23645 | 3177463.831 | 1498009.87 | 229363.929 | 173740.22 | 4338.44254 | 0 | 9253343.23117
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0
Total | 13975928 | 1574069.79752 | 7929638.260180001 | 25495776.707000002 | 27070843.17 | 7932130.917330001 | 4281302.13 | 947192.2773200001 | 0 | 89206881.25935
(1) Commerce de gros
Import-export | 72728 | 38183.3037 | 666032.88226 | 724339.424 | 1583283.47 | 72806 | 0 | 0 | 0 | 3157373.07996
Produits pétroliers | 0 | 0 | 83198.24827 | 79168.312 | 6500 | 91439 | 0 | 0 | 0 | 260305.56027000002
Produits pharmaceutiques | 0 | 0 | 13546.61458 | 138099.056 | 106996.22 | 12345 | 0 | 132600 | 0 | 403586.89058
Produits alimentaires | 851929 | 14220.03849 | 341582.52309 | 1728509.078 | 1082427.61 | 516619 | 0 | 0 | 0 | 4535287.2495800005
Matériaux de construction | 0 | 114106.28513 | 44988.68958 | 431752.057 | 341807.83 | 502303 | 0 | 0 | 0 | 1434957.86171
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 165143 | 126257.30567 | 34772.97928 | 726889.096 | 420538.88 | 175128 | 0 | 0 | 0 | 1648729.26095
S-Total | 1089800 | 292766.93299 | 1184121.9370600001 | 3828757.023 | 3541554.01 | 1370640 | - | 132600 | 0 | 11440239.903050002
(2) Commerce de détail
Produits pétroliers | 22734 | 6200.22997 | 2476.4245699999997 | 147369.864 | 120955.58 | 21242 | 0 | 0 | 320978.09854
Produits pharmaceutiques | 7326 | 0 | 989.3670400000001 | 10516.502 | 1108.99 | 23402 | 0 | 0 | 0 | 43342.85904
Véhicules automobiles | 16787 | 0 | 145359.40511000002 | 1422244.901 | 1877548.64 | 121303 | 0 | 0 | 0 | 3583242.94611
Produits alimentaires | 1951 | 0 | 92111.01670000001 | 903080.429 | 672661.29 | 106597 | 0 | 0 | 0 | 1776400.7357
Librairie ,papeterie | 1139 | 0 | 0 | 32795.299 | 24650.85 | 14356 | 0 | 0 | 0 | 72941.149
Appareils électro- ménagers électroni.équip. inform. | 29230 | 0 | 40828.98966 | 321399.463 | 337126.19 | 188066 | 0 | 87187.212 | 0 | 1003837.85466
Matériaux de construction | 0 | 0 | 12379.362539999998 | 172785.243 | 373019.59 | 41 | 0 | 0 | 0 | 558225.19554
Autres | 47030 | 434149.11415 | 45561.64376 | 1388578.472 | 896060.59 | 79785 | 0 | 0 | 0 | 2891164.81991
S-Total | 126197 | 440349.34411999997 | 339706.20938 | 4398770.173 | 4303131.72 | 554792 | - | 87187.212 | 0 | 10250133.6585
[Secteur d'activité mars 17 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2017
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 2.9327706052851012e-06 | 0.00015950202446209398 | 0.026392422486188855 | 2.772268918552085e-07 | 0 | 0 | #DIV/0! | 0.008054952742053027
200 | Industrie alimentaire | 0.03743665536914615 | 0.006335457573553558 | 0.05863709183367531 | 0.002173472047422885 | 0.07069975611697948 | 0.048778079312165136 | 0.010509720789081523 | 0.19526615335517014 | #DIV/0! | 0.04018003645200092
210 | Industrie des boissons | 9.52351786586193e-05 | 0 | 0.0003853720623481042 | 0.03273714790461119 | 0.10043870421491567 | 0.04198753783455035 | - | 0.0753806821588751 | #DIV/0! | 0.044418736257912664
220 | Industrie du bois | 0.0031494867460679535 | 0 | 0 | 4.125181248984022e-05 | 0 | 0.00012501079600609754 | - | 0 | #DIV/0! | 0.0005163317935764322
230 | Industrie chimique | 0 | 0 | 0.02801004652574885 | 0.017022217365154614 | 0.0022696282348563432 | 0.007002666317400761 | - | 0.12580987109309047 | #DIV/0! | 0.010002111174764112
240 | Industrie du textile | 0.0046009824893202085 | 0 | 0.03125180556273883 | 0.028648748629786152 | 0.0001952000522043584 | 0.027410403240442957 | - | 0 | #DIV/0! | 0.01418329763610457
250 | Industrie pharmacie | 0 | 0 | 0.00594583946997473 | 3.141218285694017e-05 | 0.0002817887847857529 | 0.003983862007491539 | - | 0 | #DIV/0! | 0.0009772565515046817
260 | Imprimerie, édition | 0.0030028059675178635 | 0 | 0.0006637190799017016 | 0.004651303561481257 | 0.0028348788221360744 | 0.005887712833630359 | - | 0 | #DIV/0! | 0.003242612163169661
270 | Sidérurgie, aciérie | 0.02483098081215072 | 0 | 0.014074779634079618 | 0.016564242064610265 | 0.0010411031464004452 | 0.04012554675624734 | - | 0 | #DIV/0! | 0.013759328212826076
280 | Industrie de la fabrication | 0.004000306813257767 | 0.0021564906304333497 | 0.0405037159226869 | 0.04594034990424188 | 0.010787545780015688 | 0.02285200898587978 | - | 0 | #DIV/0! | 0.022700718191711787
290 | Autres industries | 0 | 0 | 0.002680014118262892 | 0.00021243843881457164 | 0.0029777849730714535 | 0.00868655254409153 | - | 0 | #DIV/0! | 0.0019749804611797696
300 | Production et distribution de l'électricité | 0.021207035411172696 | 0 | 0.03864487947689103 | 0.052532528716109764 | 0.005123763568388328 | 0.00011055049508627748 | - | 0.16364099635457108 | #DIV/0! | 0.025073923606376034
400 | Production et distribution de gaz | 0 | 0.0007533378137794637 | 8.585751047671946e-07 | 0.00024703067776204616 | 2.5858078952477638e-09 | 0.01397807211650529 | - | 0 | #DIV/0! | 0.0013268799426568191
500 | Traitement et distribution de l'eau | 0 | 0.0024128727747549216 | 0.04027322973655431 | 0.0010176094769796416 | 0.0014605621905348285 | 7.536436377946505e-07 | - | 0 | #DIV/0! | 0.004356609490809497
600 | Entrep/ batiment et corps/ métiers corresp. | 0.07088395131972632 | 0.0644068211776434 | 0.0899532106580368 | 0.09888383229006759 | 0.030341489729076656 | 0.044888424437383355 | - | 0 | #DIV/0! | 0.06169812073284562
700 | Commerce de gros(1) | 0.07797693290921362 | 0.18599361569052666 | 0.14932861981942674 | 0.15017220569510223 | 0.13082540457863395 | 0.172795854128611 | - | 0.13999269543791087 | #DIV/0! | 0.12824390988078535
800 | Commerce de détail(2) | 0.009029597175944239 | 0.2826159578951884 | 0.042840063850817935 | 0.17252936529650004 | 0.15895817071441443 | 0.06994239641051539 | 9.478891880961459e-05 | 0.09204806044944622 | #DIV/0! | 0.1149580331497705
900 | Rest/débits/boissons, casinos/activités/loterie | 0.007373249203916906 | 0.0007616981037873996 | 0.002048026311812029 | 9.515171974870402e-05 | 0.0007799653622683966 | 0.0043876705216704965 | - | 0 | #DIV/0! | 0.0020046764919410993
1000 | Hotels,motels et pensions | 0.054165991696580006 | 0 | 0.0005485826133891326 | 0.06761959075860052 | 0.0012976965578571594 | 0.11650894162385797 | 0.07304457861281564 | 0 | #DIV/0! | 0.042120112525357196
1100 | Transport | 0.1203555856899091 | 0.09594479597915105 | 0.02067326422356608 | 0.010462084095942266 | 0.03677888360357266 | 0.007024787107113984 | - | 0 | #DIV/0! | 0.0371622922663551
1200 | Immobilier résidentiel | 0.10814551992540317 | 0.19714444781858986 | 0.14529329972535812 | 0.009400280985917091 | 0.0703432722077271 | 0.043452956537436895 | 0.6155536820289764 | 0 | #DIV/0! | 0.09077597266254889
1300 | Immobilier commercial | 0.13227221834571556 | 0.017840593990333005 | 0.10152504198996404 | 0.07274861677348937 | 0.17176091674724145 | 0.022101434132533307 | 0.2602160665544994 | 0 | #DIV/0! | 0.11743081304506452
1400 | Télécommunications | 0.013788708699701372 | 0 | 0.00037055886076867514 | 0.004433176572689694 | 0.005319552815391675 | 0.004731761539386418 | - | 0 | #DIV/0! | 0.005495242102398009
1500 | Services financiers | 0.0051804788919920025 | 0.06261505619718093 | 0.02574108170797776 | 0.05114502852709659 | 0.09150947365929421 | 0.18814800518980276 | - | 0.20328122240902732 | #DIV/0! | 0.06547994619616591
1510 | Services professionnels | 0.063328746398808 | 0.0175443834215675 | 0.008669605924550643 | 0.00437746546349999 | 0.009356279684730632 | 0.021555878714310753 | 0 | 0 | #DIV/0! | 0.017008937152378775
1520 | Services médicaux | 0 | 0.0004618596717536999 | 0.00066877656911926 | 6.920961931375609e-05 | 0.0005595872985880106 | 0.005440393439008676 | 0 | 0 | #DIV/0! | 0.0007409419620649746
1530 | Services d'agence ou de représentation | 1.409566506066717e-05 | 0.0005979523979704851 | 3.0699508856848412e-06 | 0.00046054392203616183 | 0.0006279645555643031 | 0.0032094615388129854 | 0 | 0 | #DIV/0! | 0.0006206010761551803
1540 | Services d'enseignement | 0.0014057027197049098 | 0 | 0.0018644957796176175 | 0.004240647588128408 | 0.0001821624087965192 | 0.002367848588954222 | 0 | 0 | #DIV/0! | 0.001863788462536051
1550 | Autres services | 0.029375866847625432 | 0.010330753620722707 | 0.001075836856624321 | 0.026756480488500062 | 0.011519385563342243 | 0.0435993497339313 | 0 | 0 | #DIV/0! | 0.019899807966596038
1560 | Crédit à la consommation | 0.2083798657234067 | 0.05208390524306361 | 0.14832218038951273 | 0.12462706539658429 | 0.05533665355721537 | 0.02891580224664335 | 0.0405811630958173 | 0.004580318741908722 | #DIV/0! | 0.10372902965039071
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 1 | 0.9999999999999998 | 0.9999999999999998 | 1 | 0.9999999999999999 | 0.9999999999999999 | 1 | 0.9999999999999999 | #DIV/0! | 1
(1) Commerce de gros
Import-export | 0.005203804713361431 | 0.024257694137934084 | 0.08399284562633771 | 0.028410172881735692 | 0.05848666995916108 | 0.009178618048390319 | - | 0 | #DIV/0! | 0.0353938287650771
Produits pétroliers | 0 | 0 | 0.010492060991961493 | 0.0031051539598032298 | 0.00024011073313014947 | 0.011527671561777359 | - | 0 | #DIV/0! | 0.0029179986632781956
Produits pharmaceutiques | 0 | 0 | 0 | 0.00541654633969571 | 0.003952452434823809 | 0.0015563283219429509 | - | 0.13999269543791087 | #DIV/0! | 0.004524167697407301
Produits alimentaires | 0.06095688243385341 | 0.009033931349425641 | 0.04307668419192758 | 0.0677958980369258 | 0.03998499799960239 | 0.06512991343490039 | - | 0 | #DIV/0! | 0.05084010544427194
Matériaux de construction | 0 | 0.07249124867892028 | 0.005673485738424941 | 0.016934257856182907 | 0.012626419792450078 | 0.06332510207346376 | - | 0 | #DIV/0! | 0.016085730623607006
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | #DIV/0! | 0
Autres | 0.011816245761998774 | 0.08021074152424666 | 0.004385191119577082 | 0.02851017658153669 | 0.015534753659466454 | 0.022078304282318762 | - | 0 | #DIV/0! | 0.018482086108992768
S-Total | 0.0779769329092136 | 0.18599361569052666 | 0.1476202676682288 | 0.15017220565588002 | 0.13082540457863398 | 0.17279593772279356 | - | 0.13999269543791087 | #DIV/0! | 0.1282439173026343
(2) Commerce de détail
Produits pétroliers | 0.00162665405832085 | 0.0039389803296960985 | 0.00031229981605034594 | 0.0057801676604556556 | 0.004468112767689607 | 0.002677968911681828 | - | 0 | #DIV/0! | 0.0035981316016062094
Produits pharmaceutiques | 0.0005241870164185161 | 0 | 0.00012476824383884843 | 0.00041248015782600726 | 4.096621568215453e-05 | 0.0029502790919488813 | - | 0 | #DIV/0! | 0.0004858690095216968
Véhicules automobiles | 0.0012011366973270039 | 0 | 0.01833115210815435 | 0.05578354867728015 | 0.06935685852891 | 0.015292611943025175 | - | 0 | #DIV/0! | 0.04016778633581511
Produits alimentaires | 0.00013959717022010988 | 0 | 0.01161604270935672 | 0.0354207851511366 | 0.02484818392156494 | 0.013438633465706985 | - | 0 | #DIV/0! | 0.01991327026146664
Librairie ,papeterie | 8.149727159441578e-05 | 0 | 0 | 0.0012863031935401235 | 0.0009106051793509761 | 0.0018098541425526937 | - | 0 | #DIV/0! | 0.0008176628077372098
Appareils électro- ménagers électroni.équip. inform. | 0.002091453247326403 | 0 | 0.005148909486203119 | 0.012605988305183032 | 0.012453479482811395 | 0.02370939183430725 | - | 0.09204806044944622 | #DIV/0! | 0.011252919511237651
Matériaux de construction | 0 | 0 | 0.0015611509798832853 | 0.006777014286941134 | 0.013779385727201197 | 0 | - | 0 | #DIV/0! | 0.006257647253882569
Autres | 0.003365071714736939 | 0.2758131277494915 | 0.005745740507331259 | 0.05446307786413734 | 0.03310057926060527 | 0.010058457283614285 | - | 0 | #DIV/0! | 0.032409661441975025
S-Total | 0.009029597175944237 | 0.2797521080791876 | 0.04284006385081792 | 0.17252936529650004 | 0.15895817108381555 | 0.0699371966728371 | - | 0.09204806044944622 | #DIV/0! | 0.1149029482232421
[Secteur d'activité mars 17 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2017
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1215997 | 737624.17661 | 1523828.14644 | 8227527.197000001 | 7844685.72 | 1925431.5819200003 | 405.82 | 219787.212 | 0 | 21695286.853970002
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2247946 | 145305.0643 | 322097.74873 | 3945831.397 | 3135683.8499999996 | 3055596.0330999997 | 312725.91000000003 | 192546.40399000002 | 0 | 13357732.40712
Industries Manufacturières ( 200 à 290 ) | 1077774 | 13366.91919 | 1444402.51501 | 3773950.747 | 5184780.87 | 1640677.046 | 44995.29 | 375520.73079 | 0 | 13555468.117989998
Prêts aux Particuliers ( 1560 ) | 2912302 | 81983.70218000001 | 1176141.23645 | 3177463.831 | 1498009.87 | 229363.929 | 173740.22 | 4338.44254 | 0 | 9253343.23117
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 3360061 | 338401.46122999996 | 1957180.1657800002 | 2094449.9540000001 | 6553964.529999999 | 519986.00899999996 | 3749434.8899999997 | 0 | 0 | 18573478.01001
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1874791 | 151023.80558000001 | 166869.90467 | 379766.24 | 1139640.17 | 93254.48300000001 | 0 | 0 | 0 | 3805345.6032499997
Bâtiments et Travaux Publics ( 600 ) | 990669 | 101380.83197 | 713296.4208600001 | 2521120.108 | 821369.71 | 356060.85931 | 0 | 0 | 0 | 5503896.93014
Électricité, Gaz et Eau ( 300 à 500 ) | 296388 | 4983.83646 | 625798.86643 | 1371600.605 | 178243.32 | 111758.777 | 0 | 154999.488 | 0 | 2743772.89289
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 23.25581 | 4066.628 | 714465.13 | 2.199 | 0 | 0 | 0 | 718557.21281
Total | 13975928 | 1574069.7975199998 | 7929638.26018 | 25495776.706999995 | 27070843.170000006 | 7932130.917329999 | 4281302.13 | 947192.27732 | 0 | 89206881.25935
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.08700653008515785 | 0.4686095735857151 | 0.1921686836702447 | 0.32270157099160235 | 0.2897835752930483 | 0.24273825053912645 | 9.478891880961459e-05 | 0.23204075588735715 | #DIV/0! | 0.2432019430305559
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.16084413142368792 | 0.09231170341298273 | 0.04061947571397645 | 0.15476411808692425 | 0.11583251509044146 | 0.38521754935034924 | 0.07304457861281564 | 0.20328122240902735 | #DIV/0! | 0.14973881183319523
Industries Manufacturières ( 200 à 290 ) | 0.07711645337611928 | 0.00849194820398691 | 0.18215238420941696 | 0.14802258391146964 | 0.19152639012536524 | 0.2068393806279059 | 0.010509720789081523 | 0.3964567066071358 | #DIV/0! | 0.15195540889475065
Prêts aux Particuliers ( 1560 ) | 0.2083798657234067 | 0.05208390524306362 | 0.14832218038951275 | 0.12462706539658433 | 0.055336653557215364 | 0.028915802246643356 | 0.0405811630958173 | 0.004580318741908723 | #DIV/0! | 0.10372902965039071
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.24041773827111873 | 0.2149850418089229 | 0.2468183417153222 | 0.0821488977594065 | 0.2421041889549685 | 0.06555439066997022 | 0.8757697485834759 | 0 | #DIV/0! | 0.20820678570761342
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.13414429438961048 | 0.09594479597915107 | 0.021043823084334758 | 0.014895260668631964 | 0.042098436418964325 | 0.011756548646500404 | 0 | 0 | #DIV/0! | 0.0426575343687531
Bâtiments et Travaux Publics ( 600 ) | 0.07088395131972632 | 0.06440682117764342 | 0.08995321065803681 | 0.09888383229006763 | 0.03034148972907665 | 0.04488842443738336 | 0 | 0 | #DIV/0! | 0.06169812073284562
Électricité, Gaz et Eau ( 300 à 500 ) | 0.021207035411172696 | 0.003166210588534386 | 0.07891896778855012 | 0.05379716887085147 | 0.0065843283447310505 | 0.014089376255229364 | 0 | 0.1636409963545711 | #DIV/0! | 0.03075741303984235
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 2.9327706052851016e-06 | 0.00015950202446209403 | 0.026392422486188852 | 2.7722689185520856e-07 | 0 | 0 | #DIV/0! | 0.008054952742053027
Total | 1 | 1 | 0.9999999999999999 | 1.0000000000000002 | 0.9999999999999999 | 1.0000000000000002 | 1 | 1 | #DIV/0! | 1
[Secteur d'activité déc. 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2016
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 2.86339 | 8358.251 | 686990.07 | 0 | 0 | 0 | 0 | 695351.18439
200 | Industrie alimentaire | 435785 | 5780.0034000000005 | 364476.57951999997 | 485713.746 | 1909756.97 | 382984.98 | 41142.04 | 129027.14433 | 191013 | 3945679.46325
210 | Industrie des boissons | 1363 | 0 | 3094.87404 | 841673.32 | 2699024.04 | 337983.308 | 0 | 94988.04 | 63023 | 4041149.5820400002
220 | Industrie du bois | 22980 | 0 | 34.59961 | 3262.98 | 0 | 694.727 | 0 | 0 | 0 | 26972.30661
230 | Industrie chimique | 0 | 0 | 205364.18073 | 386031.262 | 61402.27 | 55611.087 | 0 | 123967.25631 | 0 | 832376.05604
240 | Industrie du textile | 67941 | 0 | 273609.49755000003 | 780450.242 | 4866.12 | 241839.919 | 0 | 0 | 9250 | 1377956.7785500002
250 | Industrie pharmacie | 0 | 0 | 2476.14946 | 17436.149 | 8216.4 | 31116.744 | 0 | 0 | 0 | 59245.44246
260 | Imprimerie, édition | 8323 | 0 | 6255.29504 | 79016.38 | 43993.54 | 44942.388 | 0 | 0 | 0 | 182530.60304000002
270 | Sidérurgie, aciérie | 347036 | 0 | 114528.92006 | 442369.624 | 47322.77 | 250984.496 | 0 | 0 | 49574 | 1251815.81006
280 | Industrie de la fabrication | 59632 | 3439.80517 | 232747.62600999998 | 1209116.021 | 349446.09 | 192438.15 | 0 | 0 | 5682 | 2052501.69218
290 | Autres industries | 0 | 0 | 11146.8061 | 29312.261 | 55939.36 | 62990.819 | 0 | 0 | 0 | 159389.2461
300 | Production et distribution de l'électricité | 479041 | 0 | 311164.30458 | 1487434.441 | 67394.4 | 3195.722 | 0 | 149650.50525999998 | 0 | 2497880.37284
400 | Production et distribution de gaz | 0 | 1731.22517 | 352.9756 | 2015.445 | 0.07 | 111371.55 | 0 | 0 | 0 | 115471.26577
500 | Traitement et distribution de l'eau | 0 | 4894.53313 | 303772.08931 | 66079.022 | 40528.07 | 1.624 | 0 | 0 | 0 | 415275.33844
600 | Entrep/ batiment et corps/ métiers corresp. | 1010630 | 198267.85444999998 | 708334.25706 | 2717198.813 | 764139.77 | 320097.65331 | 0 | 0 | 428423 | 6147091.34782
700 | Commerce de gros(1) | 696876 | 290205.42068 | 930792.04192 | 4296548.442 | 3261441.74 | 1242535.58598 | 0 | 176406.36 | 30467 | 10925272.59058
800 | Commerce de détail(2) | 116531 | 447014.02119 | 211332.74159 | 4132767.234 | 4021629.71 | 546066.743 | 584.4 | 84178.40921 | 8398 | 9568502.258990003
900 | Rest/débits/boissons, casinos/activités/loterie | 100654 | 2189.4061 | 16189.067939999999 | 28862.675 | 21762.41 | 37965.586 | 0 | 0 | 0 | 207623.14504
1000 | Hotels,motels et pensions | 612383 | 0 | 31453.608070000002 | 1492828.692 | 37580.87 | 834261.35 | 314447.68 | 0 | 0 | 3322955.2000700003
1100 | Transport | 1596214 | 151323.39733 | 178010.69873 | 90610.778 | 999013.13 | 35478.375 | 0 | 0 | 0 | 3050650.37906
1200 | Immobilier résidentiel / Avance Hypothécaire | 1458908 | 308639.88079 | 1118630.05776 | 248491.306 | 1789417.45 | 398658.82148000004 | 2635767.51 | 0 | 808940 | 8767453.02603
1300 | Immobilier commercial | 1156682 | 29492.42043 | 696708.72209 | 1465978.881 | 4595523.32 | 187989.054 | 1092441.76 | 0 | 11284 | 9236100.15752
1400 | Télécommunications | 199627 | 0 | 3517.17933 | 123031.754 | 158903.05 | 39490.874 | 0 | 0 | 158215 | 682784.85733
1500 | Services financiers | 76725 | 98374.19715 | 145344.95135 | 1637522.969 | 2679611.48 | 1431713.391 | 0 | 125249.62026000001 | 622028 | 6816569.60876
1510 | Services professionnels | 900063 | 27612.436850000002 | 84934.70023999999 | 630832.312 | 320446.92 | 181719.779 | 0 | 0 | 65716 | 2211325.1480900003
1520 | Services médicaux | 0 | 868.7529000000001 | 3287.2553399999997 | 40280.403 | 19023.7 | 44908.784 | 0 | 0 | 910 | 109278.89524
1530 | Services d'agence ou de représentation | 407 | 941.2188100000001 | 2394.5638799999997 | 28901.023 | 14170.68 | 16573.272800000002 | 0 | 0 | 0 | 63387.75849000001
1540 | Services d'enseignement | 23966 | 0 | 12213.52288 | 149228.158 | 6403.37 | 15994.975 | 0 | 0 | 7547 | 215353.02588
1550 | Autres services | 451350 | 17128.96682 | 8673.50574 | 1100971.637 | 324087.58 | 378099.783 | 0 | 0 | 11483 | 2291794.47256
1560 | Crédit à la consommation | 3333308 | 120687.80652 | 1123691.08238 | 2077870.339 | 1515556.33 | 179897.724 | 135426.32 | 0 | 634308 | 9120745.6019
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0
Total | 13156425 | 1708591.34689 | 7104534.7173 | 26100194.560000002 | 26503591.68 | 7607607.265570001 | 4219809.71 | 883467.3353699999 | 3106261 | 90390482.61512998
(1) Commerce de gros
Import-export | 35853 | 37731.26498 | 286551.30374 | 955099.495 | 1405261.65 | 90046 | 2810542.71372
Produits pétroliers | 0 | 0 | 93301.68539 | 4011.016 | 6500 | 93856 | 197668.70139
Produits pharmaceutiques | 0 | 0 | 13253.08382 | 140674.463 | 116699.82 | 13358 | 283985.36682
Produits alimentaires | 455435 | 18715.29864 | 308957.89441 | 1935565.17 | 804349.72 | 444191 | 176406.36 | 3957 | 4147577.4430499994
Matériaux de construction | 0 | 111166.89892 | 203531.59159 | 416544.279 | 367340.35 | 474132 | 26509 | 1599224.11951
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 205588 | 122591.95814 | 25196.482949999998 | 844654.02 | 561290.2 | 126953 | 0 | 0 | 1886273.6610899998
S-Total | 696876 | 290205.42068 | 930792.0419 | 4296548.443 | 3261441.74 | 1242536 | - | 176406.36 | 30466 | 10925272.005579999
(2) Commerce de détail
Produits pétroliers | 21027 | 6990.63075 | 2600.9317 | 135241.221 | 140062.89 | 9329 | 315251.67345
Produits pharmaceutiques | 7742 | 0 | 294.7079 | 6200.399 | 1175.26 | 24184 | 1189 | 40785.3669
Véhicules automobiles | 19640 | 0 | 45680.596549999995 | 1380457.811 | 2000336.09 | 98854 | 3544968.49755
Produits alimentaires | 2115 | 0 | 59865.84543 | 896311.734 | 699593.19 | 104491 | 5064 | 1767440.7694299999
Librairie ,papeterie | 1209 | 0 | 4109.76144 | 34696.289 | 22560.24 | 13881 | 411 | 76867.29044
Appareils électro- ménagers électroni.équip. inform. | 470 | 0 | 40331.05993 | 322377.121 | 197575.5 | 210944 | 84178.40921 | 855876.09014
Matériaux de construction | 18156 | 0 | 14157.09041 | 166653.601 | 299127.43 | 224 | 498318.12141
Autres | 46172 | 440023.39044 | 44292.74823 | 1190829.058 | 661199.11 | 84160 | 1734 | 2468410.30667
S-Total | 116531 | 447014.02119 | 211332.74159000002 | 4132767.2339999992 | 4021629.7100000004 | 546067 | - | 84178.40921 | 8398 | 9567918.115989998
[Secteur d'activité déc. 16 (%]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 décembre 2016
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 4.0303694948910037e-07 | 0.00032023711473819753 | 0.025920640428459846 | 0 | 0 | 0 | 0 | 0.007692747779107541
200 | Industrie alimentaire | 0.03312335987929852 | 0.0033829056962747924 | 0.051301963326673035 | 0.018609583345573343 | 0.07205653456550686 | 0.05034237002917957 | 0.009749738217460996 | 0.14604630999284526 | 0.06149290095069281 | 0.043651492381671986
210 | Industrie des boissons | 0.00010359957207220047 | 0 | 0.00043561952515536065 | 0.03224777953532619 | 0.10183616139984239 | 0.04442701840427834 | - | 0.10751731976623516 | 0.02028902271895375 | 0.04470768896374466
220 | Industrie du bois | 0.0017466751036090732 | 0 | 4.870074026909562e-06 | 0.00012501745887368587 | 0 | 9.132004002679645e-05 | - | 0 | 0 | 0.0002983976391059256
230 | Industrie chimique | 0 | 0 | 0.028906070404572024 | 0.014790359555082181 | 0.0023167527911447205 | 0.0073099313698383106 | - | 0.14031900371062614 | 0 | 0.009208669231075365
240 | Industrie du textile | 0.0051640928291690185 | 0 | 0.03851195165303975 | 0.029902085220317984 | 0.0001836022852582673 | 0.03178922236095216 | - | 0 | 0.0029778566578919155 | 0.015244489670634322
250 | Industrie pharmacie | 0 | 0 | 0.0003485308410092524 | 0.0006680467059322948 | 0.00031001081284391413 | 0.004090214296527382 | - | 0 | 0 | 0.0006554389438571625
260 | Imprimerie, édition | 0.0006326186635047135 | 0 | 0.0008804651238831945 | 0.003027424941923498 | 0.0016599086090357397 | 0.0059075588987614076 | - | 0 | 0 | 0.0020193564384116606
270 | Sidérurgie, aciérie | 0.026377682387122642 | 0 | 0.016120537743466116 | 0.016948901395469135 | 0.0017855229046450506 | 0.032991252996969075 | - | 0 | 0.015959380103603656 | 0.013848978054360618
280 | Industrie de la fabrication | 0.004532538284526382 | 0.002013240425372151 | 0.03276043193134724 | 0.04632593899713826 | 0.013184857894701765 | 0.025295489538599565 | - | 0 | 0.0018292088140693908 | 0.022707055353595854
290 | Autres industries | 0 | 0 | 0.0015689706002641958 | 0.0011230667623038592 | 0.002110633180415795 | 0.008279977764504174 | - | 0 | 0 | 0.0017633410231767109
300 | Production et distribution de l'électricité | 0.036411183129155526 | 0 | 0.043797984943657865 | 0.05698940050353402 | 0.0025428402615656352 | 0.00042006926599155356 | - | 0.16938996980270438 | 0 | 0.02763432941801655
400 | Production et distribution de gaz | 0 | 0.0010132470664510845 | 4.968314098606368e-05 | 7.721953931672147e-05 | 2.6411514652492567e-09 | 0.014639497822664677 | - | 0 | 0 | 0.001277471503959775
500 | Traitement et distribution de l'eau | 0 | 0.002864659907653806 | 0.04275749241822908 | 0.0025317444223680145 | 0.001529153878060349 | 2.134705359134127e-07 | - | 0 | 0 | 0.0045942374288251596
600 | Entrep/ batiment et corps/ métiers corresp. | 0.07681646039862652 | 0.11604170582444404 | 0.09970170957644284 | 0.10410645816273945 | 0.02883155533129614 | 0.042075996057088345 | - | 0 | 0.13792240896692196 | 0.06800595781741153
700 | Commerce de gros(1) | 0.05296849258062126 | 0.1698506908677933 | 0.13101379315572367 | 0.16461748712726834 | 0.12305659472037264 | 0.163328040289801 | - | 0.19967502242300816 | 0.009808255004972215 | 0.12086751032294275
800 | Commerce de détail(2) | 0.008857345365477325 | 0.2616272299421747 | 0.029746176209877778 | 0.15834239183541166 | 0.15173904573223487 | 0.07177903957678682 | 0.00013848965715565405 | 0.09528185801543611 | 0.0027035719149163576 | 0.10585740868019641
900 | Rest/débits/boissons, casinos/activités/loterie | 0.007650558567391978 | 0.0012814100363935388 | 0.002278695028483509 | 0.001105841373467524 | 0.0008211117294122153 | 0.004990476594634703 | - | 0 | 0 | 0.002296958031787819
1000 | Hotels,motels et pensions | 0.04654630722251676 | 0 | 0.004427257986847251 | 0.05719607524642145 | 0.0014179538552263119 | 0.10966146396326794 | 0.07451702839936827 | 0 | 0 | 0.036762224339687156
1100 | Transport | 0.12132581609365767 | 0.0885661733014397 | 0.025055926364401102 | 0.0034716514389078945 | 0.03769349988718208 | 0.004663539239277723 | - | 0 | 0 | 0.03374968570584187
1200 | Immobilier résidentiel | 0.11088939434534838 | 0.1806399648176788 | 0.15745296522178487 | 0.0095206687225553 | 0.06751603600014411 | 0.05240265533740463 | 0.6246176228643258 | 0 | 0.26042241782000936 | 0.0969953115900552
1300 | Immobilier commercial | 0.08791765240177328 | 0.01726124885490172 | 0.09806535541215239 | 0.05616735452411892 | 0.17339247357435897 | 0.02471066755125337 | 0.25888412868740474 | 0 | 0.0036326631921786354 | 0.10218000712360417
1400 | Télécommunications | 0.01517334686284458 | 0 | 0.000495061178522422 | 0.004713825167746182 | 0.005995528904858226 | 0.0051909716973331625 | - | 0 | 0.05093422606793183 | 0.0075537250999887055
1500 | Services financiers | 0.005831751406632121 | 0.0575762000252793 | 0.020458053501529898 | 0.06273987595133083 | 0.10110371123858183 | 0.1881949660413666 | - | 0.14177051628914492 | 0.20024975364272352 | 0.07541247055604293
1510 | Services professionnels | 0.06841242966839396 | 0.0161609368444131 | 0.011954998267962366 | 0.02416964021282759 | 0.012090697889894446 | 0.0238865878135449 | 0 | 0 | 0.021155981419462178 | 0.024464136976738063
1520 | Services médicaux | 0 | 0.000508461488805568 | 0.00046269818796089787 | 0.0015432989553929208 | 0.0007177781875637468 | 0.005903141741194392 | 0 | 0 | 0.00029295670904666413 | 0.001208964617495121
1530 | Services d'agence ou de représentation | 3.093545549037827e-05 | 0.0005508741523906338 | 0.0003370472487338379 | 0.0011073106345457066 | 0.0005346701749368334 | 0.0021785131936300404 | 0 | 0 | 0 | 0.0007012658485285028
1540 | Services d'enseignement | 0.0018216194748953457 | 0 | 0.0017191165031904601 | 0.005717511325708676 | 0.00024160385797190187 | 0.002102497466238693 | 0 | 0 | 0.002429609102390301 | 0.0023824745664534513
1550 | Autres services | 0.03430643202845758 | 0.010025198155883423 | 0.0012208407848130372 | 0.042182506895458174 | 0.012228062668372652 | 0.04970022371044029 | 0 | 0 | 0.0036967273516294993 | 0.025354378096620417
1560 | Crédit à la consommation | 0.2533597082794148 | 0.07063585259265037 | 0.15816533060831414 | 0.07961129692820189 | 0.05718305459496122 | 0.023647083467908375 | 0.03209299217428456 | 0 | 0.20420305956260598 | 0.10090382679706289
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total | 1 | 1 | 0.9999999999999999 | 1 | 1 | 1 | 0.9999999999999999 | 1 | 1 | 1.0000000000000004
(1) Commerce de gros
Import-export | 0.0027251323972887773 | 0.022083258848687802 | 0.04033357779816729 | 0.03659357759975257 | 0.053021555227944106 | 0.011836310269001945 | - | 0 | 0 | 0.031093347799534352
Produits pétroliers | 0 | 0 | 0.013132694694672176 | 0.00015367762837090513 | 0.0002452497789160024 | 0.012337124765202746 | - | 0 | 0 | 0.002186830910413939
Produits pharmaceutiques | 0 | 0 | 0 | 0.005389785990928643 | 0.00440317000839035 | 0.0017558740263124177 | - | 0 | 0 | 0.00314176181611033
Produits alimentaires | 0.034616926710713584 | 0.010953642410788179 | 0.04348742130257561 | 0.07415903224592667 | 0.030348706307868987 | 0.0583877406514253 | - | 0.19967502242300816 | 0.0012738787886787362 | 0.04588511227127533
Matériaux de construction | 0 | 0.0650634799961661 | 0.028648124006542958 | 0.015959431951452854 | 0.013860021480681066 | 0.06232340648626735 | - | 0 | 0.008534054285843978 | 0.017692394965068088
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.01562643347261889 | 0.07175030961215124 | 0.0035465352697404574 | 0.03236198174915061 | 0.021177891916572114 | 0.016687638513433176 | - | 0 | 0 | 0.020868056088620402
S-Total | 0.05296849258062125 | 0.1698506908677933 | 0.1291483530716985 | 0.16461748716558225 | 0.12305659472037263 | 0.16332809471164295 | - | 0.19967502242300816 | 0.009807933074522714 | 0.12086750385102242
(2) Commerce de détail
Produits pétroliers | 0.0014484527880471898 | 0.0035191700102104643 | 0.0060412809498363385 | 0.0015587653489249065 | 0.0035463271425771646 | 0.0025292079839346233 | - | 0.2171675281436866 | #DIV/0! | 0.004064621586074254
Produits pharmaceutiques | 8.797544048876642e-05 | 0 | 6.233273708010367e-05 | 4.250977862214704e-05 | 2.2151575916413323e-05 | 0.004850071408473294 | - | 0 | #DIV/0! | 0.0004628634642145044
Véhicules automobiles | 0.006972098544163559 | 0 | 0.018226994989193532 | 0.057521539973950195 | 0.11629795324116977 | 0.058833387985043575 | - | 0 | #DIV/0! | 0.059690328654320654
Produits alimentaires | 2.827782015710349e-06 | 0 | 0.037422323362110176 | 0.016974905220791824 | 0.022949518939150287 | 0.015303203618614609 | - | 0.008686701125747464 | #DIV/0! | 0.01747345461275361
Librairie ,papeterie | 3.415781133262818e-05 | 0 | 0 | 0.000607310641729282 | 0.0028782709132617757 | 1.3578633819088422e-05 | - | 0 | #DIV/0! | 0.0010485198162242663
Appareils électro- ménagers électroni.équip. inform. | 0 | 0 | 0.003379757764949144 | 0.008110552980822371 | 0.01322736041070386 | 0.02827854623452611 | - | 0 | #DIV/0! | 0.009133110865973954
Matériaux de construction | 0.0013765014456474487 | 0 | 0 | 0.0051758903718589246 | 0.016249953496746395 | 0 | - | 0 | #DIV/0! | 0.00659301435080459
Autres | 0.0019411601402131026 | 0.29854203992689665 | 0.00427885797514355 | 0.08238373931858792 | 0.02638968807195048 | 0.004844156788834306 | - | 0 | #DIV/0! | 0.03524026391007838
S-Total | 0.011863173951908404 | 0.3020612099371071 | 0.06941154777831283 | 0.17237521363528757 | 0.20156122379147617 | 0.1146521526532456 | - | 0.22585422926943405 | #DIV/0! | 0.1337061772604442
[Secteur d'activité déc.16 g ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 décembre 2016
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 813407 | 737219.44187 | 1142124.78351 | 8429315.675999999 | 7283071.45 | 1788602.32898 | 584.4 | 260584.76921 | 38865 | 20493774.849569995
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2165548 | 147114.97863 | 304491.17543999996 | 5109427.869 | 3423087.0100000007 | 2941236.9208000004 | 314447.68 | 125249.62026000001 | 707684 | 15238287.254130002
Industries Manufacturières ( 200 à 290 ) | 943060 | 9219.808570000001 | 1213734.52812 | 4274381.984999999 | 5179967.56 | 1601586.6179999998 | 41142.04 | 347982.44064 | 318542 | 13929616.98033
Prêts aux Particuliers ( 1560 ) | 3333308 | 120687.80652 | 1123691.08238 | 2077870.339 | 1515556.33 | 179897.724 | 135426.32 | 0 | 634308 | 9120745.6019
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 2615590 | 338132.30122 | 1815338.77985 | 1714470.1870000002 | 6384940.7700000005 | 586647.87548 | 3728209.2699999996 | 0 | 820224 | 18003553.18355
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1795841 | 151323.39733 | 181527.87806000002 | 213642.532 | 1157916.18 | 74969.24900000001 | 0 | 0 | 158215 | 3733435.23639
Bâtiments et Travaux Publics ( 600 ) | 1010630 | 198267.85444999998 | 708334.25706 | 2717198.813 | 764139.77 | 320097.65331 | 0 | 0 | 428423 | 6147091.34782
Électricité, Gaz et Eau ( 300 à 500 ) | 479041 | 6625.7582999999995 | 615289.36949 | 1555528.9080000003 | 107922.54000000001 | 114568.896 | 0 | 149650.50525999998 | 0 | 3028626.9770500003
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 2.86339 | 8358.251 | 686990.07 | 0 | 0 | 0 | 0 | 695351.18439
Total | 13156425 | 1708591.3468900002 | 7104534.717299999 | 26100194.56 | 26503591.68 | 7607607.26557 | 4219809.71 | 883467.33537 | 3106261 | 90390482.61512999
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.061825837946098576 | 0.43147792080996794 | 0.16075996936560147 | 0.32295987896268 | 0.2747956404526075 | 0.23510707986658785 | 0.00013848965715565405 | 0.29495688043844426 | 0.012511826919888573 | 0.22672491900313904
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.1646000338237781 | 0.08610308070316554 | 0.04285870750952126 | 0.19576206059515291 | 0.12915558960195997 | 0.3866178705243177 | 0.07451702839936827 | 0.1417705162891449 | 0.22782502822525216 | 0.16858287303335345
Industries Manufacturières ( 200 à 290 ) | 0.07168056671930255 | 0.005396146121646943 | 0.1708394112234371 | 0.16376820391794045 | 0.1954439844433945 | 0.2105243556996368 | 0.009749738217460996 | 0.39388263346970653 | 0.10254836924521153 | 0.15410490769963422
Prêts aux Particuliers ( 1560 ) | 0.2533597082794148 | 0.07063585259265037 | 0.15816533060831414 | 0.0796112969282019 | 0.05718305459496122 | 0.023647083467908375 | 0.03209299217428456 | 0 | 0.20420305956260598 | 0.10090382679706288
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.19880704674712166 | 0.19790121367258048 | 0.25551832063393726 | 0.06568802324667423 | 0.2409085095745031 | 0.077113322888658 | 0.8835017515517304 | 0 | 0.26405508101218794 | 0.19917531871365934
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.13649916295650225 | 0.08856617330143969 | 0.02555098754292353 | 0.008185476606654078 | 0.043689028792040306 | 0.009854510936610888 | 0 | 0 | 0.05093422606793183 | 0.04130341080583057
Bâtiments et Travaux Publics ( 600 ) | 0.07681646039862652 | 0.11604170582444402 | 0.09970170957644285 | 0.10410645816273946 | 0.02883155533129614 | 0.04207599605708835 | 0 | 0 | 0.13792240896692196 | 0.06800595781741152
Électricité, Gaz et Eau ( 300 à 500 ) | 0.036411183129155526 | 0.0038779069741048905 | 0.08660516050287302 | 0.059598364465218774 | 0.00407199678077745 | 0.015059780559192144 | 0 | 0.16938996980270435 | 0 | 0.03350603835080149
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 4.030369494891004e-07 | 0.0003202371147381976 | 0.025920640428459846 | 0 | 0 | 0 | 0 | 0.0076927477791075395
Total | 0.9999999999999999 | 0.9999999999999999 | 1.0000000000000002 | 1 | 1 | 1 | 0.9999999999999999 | 1 | 1 | 1
[Secteur d'activité sept. 16]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2016
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 8.85384 | 7954.259 | 0 | 0 | 0 | 0 | 0 | 7963.11284
200 | Industrie alimentaire | 93460 | 5780.0034000000005 | 191299.35254 | 427062.236 | 1857046.87 | 354573.387 | 26932.01 | 138099.8964 | 239485 | 3333738.7553399997
210 | Industrie des boissons | 1372 | 0 | 9094.51485 | 971885.456 | 2485173.95 | 140849.197 | 0 | 117275.76 | 66076 | 3791726.8778500003
220 | Industrie du bois | 15439 | 0 | 10013.08783 | 3606.966 | 0 | 969.82 | 0 | 0 | 0 | 30028.87383
230 | Industrie chimique | 0 | 0 | 14640.51494 | 322304.533 | 74162.5 | 56684.693 | 0 | 128741.03232 | 0 | 596533.27326
240 | Industrie du textile | 73259 | 0 | 111668.04076999999 | 780865.518 | 4616.44 | 204354.443 | 0 | 0 | 7435 | 1182198.44177
250 | Industrie pharmacie | 0 | 0 | 6715.45017 | 17634.359 | 2565.19 | 32444.16 | 0 | 0 | 0 | 59359.15917
260 | Imprimerie, édition | 16786 | 0 | 4816.01013 | 157627.112 | 36122.41 | 77707.754 | 0 | 0 | 4494 | 297553.28613
270 | Sidérurgie, aciérie | 347036 | 0 | 143264.28512000002 | 444349.504 | 76426.02 | 220866.303 | 0 | 0 | 50459 | 1282401.1121200002
280 | Industrie de la fabrication | 61504 | 3471.5940499999997 | 167834.5011 | 1335603.687 | 357187.25 | 154637.502 | 0 | 0 | 1898 | 2082136.53415
290 | Autres industries | 0 | 0 | 160274.14904 | 131567.472 | 366835.99 | 66469.538 | 0 | 149461.6532 | 0 | 874608.8022400001
300 | Production et distribution de l'électricité | 446347 | 0 | 320499.74552 | 1109133.244 | 65536.8 | 239.402 | 0 | 0 | 0 | 1941756.1915199999
400 | Production et distribution de gaz | 0 | 1991.44471 | 874.08243 | 2504.429 | 89326.43 | 111715.291 | 0 | 0 | 0 | 206411.67713999999
500 | Traitement et distribution de l'eau | 0 | 7058.053150000001 | 299069.88724 | 47806.979 | 37004.57 | 5.883 | 0 | 0 | 0 | 390945.37239
600 | Entrep/ batiment et corps/ métiers corresp. | 1030319 | 109011.81542 | 711550.24454 | 2808784.442 | 729233.77 | 350449.88648000004 | 0 | 0 | 263587 | 6002936.158439999
700 | Commerce de gros(1) | 674585 | 291599.06827999995 | 952354.90876 | 4097032.977 | 3506808.23 | 1359146.4268 | 0 | 217797.84 | 11782 | 11111106.45084
800 | Commerce de détail(2) | 105321 | 461120.52403 | 195970.47025 | 3989980.142 | 4057719.65 | 510854.05 | 699.06 | 84072.17992 | 7260 | 9412997.076200001
900 | Rest/débits/boissons, casinos/activités/loterie | 98787 | 4123.83202 | 15906.198349999999 | 28264.149 | 22524.47 | 32312.986 | 0 | 0 | 0 | 201918.63537
1000 | Hotels,motels et pensions | 574918 | 0 | 30891.063149999998 | 1450360.295 | 60188.81 | 813842.034 | 315297.13 | 0 | 0 | 3245497.3321499997
1100 | Transport | 1560837 | 153123.54994 | 217895.63706 | 75192.216 | 651278.05 | 32294.282 | 0 | 0 | 0 | 2690620.7350000003
1200 | Immobilier résidentiel / Avance Hypothécaire | 1429818 | 311137.84364 | 1035465.75943 | 255469.533 | 1768911.73 | 408231.204 | 2524152.72 | 0 | 792510 | 8525696.790070001
1300 | Immobilier commercial | 899225 | 29941.753539999998 | 471503.20225 | 1304337.924 | 4761777.7 | 93245.402 | 1159031.32 | 0 | 13967 | 8733029.301789999
1400 | Télécommunications | 246900 | 0 | 3646.7466099999997 | 127224.312 | 183246.92 | 37915.403 | 0 | 0 | 153854 | 752787.38161
1500 | Services financiers | 85549 | 86594.69965000001 | 119656.60457 | 1649354.295 | 2336040.86 | 1336913.933 | 0 | 77535.02437 | 635599 | 6327243.41659
1510 | Services professionnels | 901730 | 27451.660809999998 | 53864.94053 | 598920.54 | 302508.24 | 198448.457 | 0 | 0 | 71030 | 2153953.8383400002
1520 | Services médicaux | 0 | 998.4891899999999 | 3483.65875 | 41120.732 | 24401.62 | 47191.427 | 0 | 0 | 1145 | 118340.92694
1530 | Services d'agence ou de représentation | 1521 | 1058.40156 | 0.74427 | 28684.531 | 24667.94 | 7378.231 | 0 | 0 | 0 | 63310.84783
1540 | Services d'enseignement | 23079 | 0 | 9464.889449999999 | 151258.693 | 8288.22 | 17053.249 | 0 | 0 | 7110 | 216254.05145
1550 | Autres services | 470208 | 17990.21457 | 11556.63282 | 1052832.902 | 318336 | 457638.73 | 0 | 0 | 13213 | 2341775.47939
1560 | Crédit à la consommation | 3382134 | 146726.18811000002 | 1039550.45393 | 2035162.21 | 1518853.34 | 178451.55 | 152863.59 | 0 | 638962 | 9092703.33204
1570 | Zone Franche | 0 | 0 | 281497.47002 | 334689.683 | 0 | 0 | 0 | 0 | 0 | 616187.1530200001
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 723382.11 | 0 | 0 | 0 | 0 | 723382.11
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 10703.32 | 0 | 0 | 0 | 0 | 10703.32
Total | 12540134 | 1659179.13607 | 6594332.10026 | 25788575.329999994 | 26460875.400000006 | 7302884.624279999 | 4178975.83 | 912983.38621 | 2979866 | 88417805.80681996
(1) Commerce de gros
Import-export | 40997 | 38477.17 | 480886.19 | 926447.91 | 1599901.62 | 132487 | 0 | 0 | 0 | 3219196.89
Produits pétroliers | 0 | 0 | 0 | 3790.79 | 0 | 105931 | 0 | 0 | 0 | 109721.79
Produits pharmaceutiques | 0 | 0 | 0 | 140532.02 | 117279.92 | 12185 | 0 | 0 | 0 | 269996.94
Produits alimentaires | 425371 | 18893.67 | 303150.21 | 1883830.76 | 847937.12 | 440114 | 0 | 217797.84 | 3785 | 4140879.6
Matériaux de construction | 0 | 108378.09 | 0 | 277868.61 | 399763.72 | 492596 | 0 | 0 | 7997 | 1286603.42
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 208216 | 125850.13 | 168318.51 | 864563.89 | 541925.85 | 175833.6 | 0 | 0 | 0 | 2084707.98
S-Total | 674584 | 291599.06 | 952354.91 | 4097033.98 | 3506808.23 | 1359146.6 | - | 217797.84 | 11782 | 11111106.620000001
(2) Commerce de détail
Produits pétroliers | 20448 | 6863.81 | 13448.94 | 120083.89 | 140973.02 | 13269 | 0 | 0 | 0 | 315086.66000000003
Produits pharmaceutiques | 8107 | 0 | 505.49 | 6260.02 | 8035.49 | 18334 | 0 | 0 | 1012 | 42254
Véhicules automobiles | 10931 | 0 | 16661.02 | 1255009.62 | 2177823.42 | 98846 | 0 | 0 | 0 | 3559271.06
Produits alimentaires | 2273 | 0 | 93322.98 | 1085500.09 | 542180.28 | 113031 | 0 | 0 | 4695 | 1841002.35
Librairie ,papeterie | 1231 | 0 | 1.33 | 37490.88 | 26491.31 | 13565 | 0 | 0 | 534 | 79313.52
Appareils électro- ménagers électroni.équip. inform. | 18163 | 0 | 32201.24 | 310677.73 | 217451.58 | 190078 | 0 | 84072.18 | 0 | 852643.73
Matériaux de construction | 0 | 1184.66 | 0 | 257614.67 | 347672.81 | 654 | 0 | 0 | 0 | 607126.14
Autres | 44169 | 438981.64 | 39829.46 | 917343.26 | 597091.74 | 63077 | 0 | 0 | 1020 | 2101512.1
S-Total | 105322 | 447030.11 | 195970.46 | 3989980.16 | 4057719.6500000004 | 510854 | - | 84072.18 | 7261 | 9398209.56
[Secteur d'activité sept. 16 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 septembre 2016
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 1.3426439350318606e-06 | 0.0003084411953050685 | 0 | 0 | 0 | 0 | 0 | 9.006232135412004e-05
200 | Industrie alimentaire | 0.007452870918285243 | 0.0034836524124156687 | 0.029009663091195768 | 0.01656013294783276 | 0.07018085539225961 | 0.048552511129800004 | 0.006444643638917624 | 0.1512622228245399 | 0.08036770780968003 | 0.037704382334749785
210 | Industrie des boissons | 0.00010940871923697147 | 0 | 0.0013791411642191062 | 0.03768666719907556 | 0.09391881078885242 | 0.019286789295796452 | - | 0.12845333416946186 | 0.022174151455132546 | 0.04288420011388172
220 | Industrie du bois | 0.0012311670672737628 | 0 | 0.0015184385132203466 | 0.00013986681907953233 | 0 | 0.00013279957850841932 | - | 0 | 0 | 0.0003396247345880616
230 | Industrie chimique | 0 | 0 | 0.0022201664577103657 | 0.012497958063819885 | 0.0028027228456697236 | 0.007761959269018113 | - | 0.1410113636946156 | 0 | 0.006746754998233483
240 | Industrie du textile | 0.0058419630922604176 | 0 | 0.01693394252400439 | 0.030279513622127656 | 0.00017446285998535025 | 0.027982701838199665 | - | 0 | 0.0024950786377642485 | 0.013370592393492907
250 | Industrie pharmacie | 0 | 0 | 0.0010183669957621979 | 0.0006838050871110298 | 9.694274891600901e-05 | 0.004442649948505617 | - | 0 | 0 | 0.0006713484758906043
260 | Imprimerie, édition | 0.0013385821873992735 | 0 | 0.0007303256882998227 | 0.006112284605991068 | 0.0013651252822875239 | 0.010640693095663045 | - | 0 | 0.0015081215061348396 | 0.003365309548396967
270 | Sidérurgie, aciérie | 0.027674026449797107 | 0 | 0.021725367018496297 | 0.017230478935495352 | 0.0028882649891469572 | 0.030243707023069052 | - | 0 | 0.016933311766368017 | 0.014503878493907212
280 | Industrie de la fabrication | 0.004904572790051525 | 0.00209235637944614 | 0.025451326767934945 | 0.051790518472196664 | 0.01349869362220722 | 0.021174852124306417 | - | 0 | 0.0006369413926666501 | 0.023548837421946044
290 | Autres industries | 0 | 0 | 0.02430483430364096 | 0.0051017735689705525 | 0.013863335375518223 | 0.009101819543883774 | - | 0.16370687074651932 | 0 | 0.009891772299245845
300 | Production et distribution de l'électricité | 0.03559347930412865 | 0 | 0.04860230583585006 | 0.04300870559180286 | 0.0024767434564919944 | 3.278184064473057e-05 | - | 0 | 0 | 0.02196114429442475
400 | Production et distribution de gaz | 0 | 0.0012002590116441663 | 0.0001325505626211238 | 9.711389512419416e-05 | 0.003375792699586952 | 0.01529741968380257 | - | 0 | 0 | 0.002334503500244956
500 | Traitement et distribution de l'eau | 0 | 0.004253942806150514 | 0.045352566824501964 | 0.0018538045777343067 | 0.001398463559523809 | 8.055720859180372e-07 | - | 0 | 0 | 0.004421568357443281
600 | Entrep/ batiment et corps/ métiers corresp. | 0.08216172171684928 | 0.06570225785156018 | 0.10790330752555595 | 0.10891584378189846 | 0.02755894349587542 | 0.047987871164615496 | - | 0 | 0.08845599097409078 | 0.06789284243894879
700 | Commerce de gros(1) | 0.05379408226419271 | 0.17574899656145238 | 0.1444202224395782 | 0.15887007810911907 | 0.1325280504514223 | 0.18611089955895338 | - | 0.2385561920290006 | 0.003953869066595612 | 0.12566593741441798
800 | Commerce de détail(2) | 0.008398714080726729 | 0.27792087906929025 | 0.029718016513343836 | 0.15471890521065093 | 0.15334789906459403 | 0.06995236489175204 | 0.00016728022090522595 | 0.09208511478944056 | 0.00243635116478392 | 0.10646042378348576
900 | Rest/débits/boissons, casinos/activités/loterie | 0.00787766701695532 | 0.0024854652100844746 | 0.0024121014999188245 | 0.001095994976004749 | 0.000851236765961265 | 0.004424688005143691 | - | 0 | 0 | 0.002283687471403247
1000 | Hotels,motels et pensions | 0.04584624055851397 | 0 | 0.004684487023148566 | 0.05624041950517474 | 0.0022746341188697025 | 0.11144117371020876 | 0.07544842153346458 | 0 | 0 | 0.03670637721140625
1100 | Transport | 0.12446733025340878 | 0.09228873881737372 | 0.033042866775152085 | 0.0029157181053165227 | 0.024612868627921506 | 0.004422126825423308 | - | 0 | 0 | 0.030430756683541945
1200 | Immobilier résidentiel | 0.1140193557740292 | 0.18752516643680434 | 0.1570235990069675 | 0.009906306561371417 | 0.06685008350101673 | 0.05589999363302937 | 0.6040122802050282 | 0 | 0.2659549120665157 | 0.09642511157421627
1300 | Immobilier commercial | 0.07170776644013532 | 0.018046124670372404 | 0.07150128247732772 | 0.05057813032744994 | 0.17995541069665438 | 0.012768297295836464 | 0.27734817504316606 | 0 | 0.004687123514950001 | 0.09877002965749226
1400 | Télécommunications | 0.019688784824787357 | 0 | 0.0005530122769910567 | 0.004933359457511375 | 0.006925202482152196 | 0.00519183924581557 | - | 0 | 0.05163118073094562 | 0.00851397944950965
1500 | Services financiers | 0.006822016415454572 | 0.05219129011898726 | 0.0181453713205136 | 0.06395678217560537 | 0.08828282604739522 | 0.18306655544784922 | - | 0.0849249017464221 | 0.21329784627899376 | 0.07156073778186835
1510 | Services professionnels | 0.0719075250711037 | 0.016545326669803195 | 0.008168369398301342 | 0.023224258507342683 | 0.011432283906979129 | 0.02717398222891482 | 0 | 0 | 0.023836642318815677 | 0.024361086759448383
1520 | Services médicaux | 0 | 0.0006017970985128601 | 0.0005282807564184774 | 0.0015945329074523952 | 0.0009221773516986514 | 0.006462025545782557 | 0 | 0 | 0.0003842454660712931 | 0.001338428678026208
1530 | Services d'agence ou de représentation | 0.00012129056994127815 | 0.0006379067437570204 | 1.1286510728973675e-07 | 0.0011122960703700108 | 0.0009322420224993763 | 0.0010103173443914881 | 0 | 0 | 0 | 0.0007160418340206834
1540 | Services d'enseignement | 0.0018404109557361987 | 0 | 0.0014353067613362724 | 0.00586533730787524 | 0.0003132254649443683 | 0.002335138767399232 | 0 | 0 | 0.002386013330800781 | 0.002445820154398353
1550 | Autres services | 0.037496250040071344 | 0.010842840401556858 | 0.0017525099804337045 | 0.040825555057910995 | 0.012030440988358228 | 0.06266547447271484 | 0 | 0 | 0.004434092002794756 | 0.026485338083444852
1560 | Crédit à la consommation | 0.26970477348966126 | 0.08843299974078851 | 0.1576430240583444 | 0.07891720205390658 | 0.05739996568669832 | 0.024435761918886096 | 0.03657919935851842 | 0 | 0.21442642051689573 | 0.1028379210394141
Zone Franche | 0 | 0 | 0.042687790930168834 | 0.012978215303373258 | 0 | 0 | 0 | 0 | 0 | 0.006969039181613253
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0.02733779964059692 | 0 | 0 | 0 | 0 | 0.008181407618059248
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 0.000404496065916247 | 0 | 0 | 0 | 0 | 0.00012105389748514226
Total | 0.9999999999999999 | 0.9999999999999999 | 1 | 1.0000000000000002 | 0.9999999999999999 | 1.0000000000000002 | 1.0000000000000002 | 0.9999999999999999 | 1 | 1.0000000000000004
(1) Commerce de gros
Import-export | 0.0032692633109024194 | 0.023190485682660286 | 0.07292416922420994 | 0.03592474179534291 | 0.060462913483202436 | 0.018141735330107597 | - | 0 | 0 | 0.03640892081209838
Produits pétroliers | 0 | 0 | 0 | 0.00014699493676915734 | 0 | 0.014505364037631072 | - | 0 | 0 | 0.001240946764045764
Produits pharmaceutiques | 0 | 0 | 0 | 0.005449390600360862 | 0.004432201060135749 | 0.001668518760311284 | - | 0 | 0 | 0.0030536489515460724
Produits alimentaires | 0.03392076990564854 | 0.011387359923505501 | 0.045971328921703455 | 0.07304904345795826 | 0.03204493831674215 | 0.06026577477846864 | - | 0.2385561920290006 | 0.0012701913441745367 | 0.04683309614182487
Matériaux de construction | 0 | 0.06532030667689614 | 0 | 0.010774872455895378 | 0.01510772844650483 | 0.06745225008242078 | - | 0 | 0.0026836777224210754 | 0.014551406340155525
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.016603969303677298 | 0.07585083928797091 | 0.025524724481705067 | 0.03352507375598403 | 0.02048026914483713 | 0.02407728028666969 | - | 0 | 0 | 0.02357792031793668
S-Total | 0.05379400252022826 | 0.17574899157103285 | 0.14442022262761847 | 0.15887011700231057 | 0.1325280504514223 | 0.18611092327560907 | - | 0.2385561920290006 | 0.003953869066595612 | 0.12566593932760728
(2) Commerce de détail
Produits pétroliers | 0.0016306045852460588 | 0.004136870968771886 | 0.0020394696226278533 | 0.004656476306401686 | 0.005327602275773535 | 0.001816953256509678 | - | 0 | 0 | 0.0035636109392764
Produits pharmaceutiques | 0.0006464843198645245 | 0 | 7.665522335159154e-05 | 0.00024274392516432204 | 0.00030367438259431125 | 0.002510514809318595 | - | 0 | 0.0003396125866062434 | 0.0004778901671945902
Véhicules automobiles | 0.0008716812754951422 | 0 | 0.002526566716186935 | 0.04866533354171141 | 0.08230352877894581 | 0.013535199456850977 | - | 0 | 0 | 0.040255138968009335
Produits alimentaires | 0.00018125803121402052 | 0 | 0.014151998804597736 | 0.042092286065032514 | 0.02048988447298308 | 0.01547758260129214 | - | 0 | 0.0015755742036722457 | 0.020821624481638035
Librairie ,papeterie | 9.816482024833227e-05 | 0 | 2.0168835596671893e-07 | 0.0014537786411328681 | 0.0010011501735879833 | 0.0018574851853608999 | - | 0 | 0.00017920268897997428 | 0.0008970310818760703
Appareils électro- ménagers électroni.équip. inform. | 0.001448389626458537 | 0 | 0.004883169289992292 | 0.012047107140447065 | 0.008217852837929918 | 0.02602779720331951 | - | 0.09208511487706537 | 0 | 0.00964334866964356
Matériaux de construction | 0 | 0.0007140036746158914 | 0 | 0.009989488240566566 | 0.01313912728677147 | 0 | - | 0 | 0 | 0.006866559676073417
Autres | 0.003522211166164572 | 0.26457760374192624 | 0.00603995361386631 | 0.03557169204817799 | 0.02256507885600791 | 0.008637271878880168 | - | 0 | 0.0003422972710853441 | 0.02376797389194998
S-Total | 0.008398793824691188 | 0.26942847838531403 | 0.029718014958978686 | 0.15471890590863444 | 0.15334789906459403 | 0.06986280439153196 | - | 0.09208511487706537 | 0.0024366867503438075 | 0.10629317787566138
[Secteur d'activité sept.16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 septembre 2016
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 779906 | 752719.59231 | 1148325.37901 | 8087013.119 | 7564527.88 | 1870000.4768 | 699.06 | 301870.01992 | 19042 | 20524103.527039997
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2155792 | 138217.2978 | 244824.73188999997 | 5000796.137 | 3096956.16 | 2910779.047 | 315297.13 | 77535.02437 | 728097 | 14668294.52806
Industries Manufacturières ( 200 à 290 ) | 608856 | 9251.597450000001 | 1101117.3765099999 | 4927196.5260000015 | 5260136.620000001 | 1309556.797 | 26932.01 | 533578.34192 | 369847 | 14146472.268880002
Prêts aux Particuliers ( 1560 ) | 3382134 | 146726.18811000002 | 1039550.45393 | 2035162.21 | 1518853.34 | 178451.55 | 152863.59 | 0 | 638962 | 9092703.33204
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 2329043 | 341079.59718 | 1506968.96168 | 1559807.4570000002 | 6530689.43 | 501476.606 | 3683184.04 | 0 | 806477 | 17258726.09186
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1807737 | 153123.54994 | 221542.38367 | 202416.528 | 834524.9700000001 | 70209.685 | 0 | 0 | 153854 | 3443408.1166100004
Bâtiments et Travaux Publics ( 600 ) | 1030319 | 109011.81542 | 711550.24454 | 2808784.442 | 729233.77 | 350449.88648000004 | 0 | 0 | 263587 | 6002936.158439999
Électricité, Gaz et Eau ( 300 à 500 ) | 446347 | 9049.497860000001 | 620443.71519 | 1159444.652 | 191867.8 | 111960.576 | 0 | 0 | 0 | 2539113.24105
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 8.85384 | 7954.259 | 734085.4299999999 | 0 | 0 | 0 | 0 | 742048.5428399999
Total | 12540134 | 1659179.13607 | 6594332.10026 | 25788575.33 | 26460875.4 | 7302884.624279999 | 4178975.83 | 912983.38621 | 2979866 | 88417805.80682
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.06219279634491944 | 0.4536698756307427 | 0.17413823895292202 | 0.3135889833197699 | 0.2858759495160164 | 0.25606326445070543 | 0.00016728022090522595 | 0.33064130681844117 | 0.006390220231379532 | 0.23212636119790359
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.17191140062777638 | 0.08330462624270167 | 0.03712653960517807 | 0.19391517650773615 | 0.11703906666670598 | 0.3985793555224046 | 0.07544842153346458 | 0.0849249017464221 | 0.24433883939747628 | 0.16589751797401625
Industries Manufacturières ( 200 à 290 ) | 0.0485525912243043 | 0.005576008791861809 | 0.166979363454653 | 0.19106121462507336 | 0.1987892139048431 | 0.17932048284675056 | 0.006444643638917624 | 0.5844337914351367 | 0.12411531256774634 | 0.15999573999594582
Prêts aux Particuliers ( 1560 ) | 0.26970477348966126 | 0.08843299974078851 | 0.1576430240583444 | 0.07891720205390657 | 0.05739996568669834 | 0.024435761918886096 | 0.03657919935851842 | 0 | 0.21442642051689573 | 0.10283792103941405
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.18572712221416454 | 0.20557129110717673 | 0.2285248814842952 | 0.06048443688882135 | 0.24680549419767117 | 0.06866829092886584 | 0.8813604552481942 | 0 | 0.27064203558146577 | 0.19519514123170842
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.14415611507819615 | 0.09228873881737372 | 0.03359587905214314 | 0.007849077562827897 | 0.03153807111007371 | 0.00961396607123888 | 0 | 0 | 0.05163118073094562 | 0.03894473613305158
Bâtiments et Travaux Publics ( 600 ) | 0.08216172171684928 | 0.06570225785156018 | 0.10790330752555595 | 0.10891584378189843 | 0.027558943495875426 | 0.047987871164615496 | 0 | 0 | 0.08845599097409078 | 0.06789284243894876
Électricité, Gaz et Eau ( 300 à 500 ) | 0.03559347930412865 | 0.005454201817794681 | 0.09408742322297316 | 0.04495962406466135 | 0.007250999715602758 | 0.01533100709653322 | 0 | 0 | 0 | 0.028717216152112975
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 1.3426439350318606e-06 | 0.00030844119530506846 | 0.02774229570651317 | 0 | 0 | 0 | 0 | 0.008392523836898504
Total | 1 | 1 | 1 | 1.0000000000000002 | 1 | 1 | 1 | 1 | 1.0000000000000002 | 1
[Secteur d'activité juin 16 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2016
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 7641.554 | 82076.32 | 2003.886 | 0 | 0 | 0 | 91721.76000000001
200 | Industrie alimentaire | 351505 | 5780.0034000000005 | 232348 | 429346.733 | 1268610.73 | 194407.615 | 0 | 140535.88934 | 192385 | 2814918.9707400007
210 | Industrie des boissons | 1228 | 0 | 3085 | 982813.872 | 2130703.81 | 140909.228 | 0 | 244488.9683 | 69130 | 3572358.8783
220 | Industrie du bois | 13139 | 48.68306 | 143 | 1209.002 | 0 | 1121.229 | 0 | 0 | 0 | 15660.91406
230 | Industrie chimique | 0 | 0 | 26599 | 331900.712 | 71039.18 | 86674.929 | 0 | 135024.67799 | 0 | 651238.49899
240 | Industrie du textile | 252664 | 0 | 211570 | 772048.106 | 123954.46 | 185900.851 | 0 | 0 | 10987 | 1557124.4170000001
250 | Industrie pharmacie | 0 | 0 | 153 | 10601.085 | 8798.7 | 31009.916 | 0 | 0 | 0 | 50562.701
260 | Imprimerie, édition | 426110 | 133.4868 | 6621 | 165027.037 | 121272.84 | 56677.751 | 0 | 0 | 4565 | 780407.1148000001
270 | Sidérurgie, aciérie | 0 | 0 | 141486 | 455702.936 | 81269.24 | 286892.94 | 0 | 0 | 50312 | 1015663.1159999999
280 | Industrie de la fabrication | 62125 | 3571.18483 | 107245 | 1097222.513 | 410160.21 | 106405.657 | 0 | 2209.39352 | 5077 | 1794015.95835
290 | Autres industries | 0 | 0 | 15719 | 126722.53 | 397161.27 | 63180.634 | 0 | 0 | 0 | 602783.434
300 | Production et distribution de l'électricité | 308289 | 0 | 287232 | 1090414.871 | 62893.9 | 238.801 | 0 | 78439.51105 | 0 | 1827508.08305
400 | Production et distribution de gaz | 0 | 2366.73555 | 1390 | 2966.934 | 112584.23 | 110029.288 | 0 | 0 | 0 | 229337.18755
500 | Traitement et distribution de l'eau | 0 | 5446.20654 | 329288 | 49519.873 | 38727.42 | 0 | 0 | 0 | 0 | 422981.49954
600 | Entrep/ batiment et corps/ métiers corresp. | 1037167 | 103320.80734 | 630040 | 2922712.673 | 558558.42 | 322399.079 | 0 | 0 | 343891 | 5918088.97934
700 | Commerce de gros(1) | 795584 | 302411.91104000004 | 937466 | 3955374.707 | 2904491.1 | 901101.56 | 0 | 0 | 38436 | 9834865.278040001
800 | Commerce de détail(2) | 112223 | 309282.21386 | 252270 | 3540223.815 | 3838202.34 | 590120.703 | 976.35 | 219335.64534000002 | 7112 | 8869746.0672
900 | Rest/débits/boissons, casinos/activités/loterie | 96038 | 0 | 16459 | 24265.352 | 22399.4 | 34664.245 | 0 | 0 | 40 | 193865.997
1000 | Hotels,motels et pensions | 395855 | 0 | 31067 | 1397934.103 | 59244.35 | 784205.434 | 317525.88 | 0 | 0 | 2985831.767
1100 | Transport | 1554313 | 152884.53365 | 92419 | 61328.091 | 655729.32 | 35197.837 | 0 | 266599.47722 | 0 | 2818471.25887
1200 | Immobilier résidentiel / Avance Hypothécaire | 1394969 | 313445.49375 | 820815 | 258007.947 | 1570107.39 | 408753.777 | 2428502.02 | 0 | 799993 | 7994593.62775
1300 | Immobilier commercial | 679838 | 30206.472719999998 | 299085 | 994917.856 | 4708091.56 | 65250.352 | 1166713.92 | 0 | 19914 | 7964017.16072
1400 | Télécommunications | 309684 | 0 | 1937 | 149013.612 | 206746.26 | 748.646 | 0 | 0 | 238979 | 907108.5179999999
1500 | Services financiers | 87834 | 97327.28409 | 126258 | 1372830.564 | 1905198.12 | 1265374.71 | 0 | 0 | 1032237 | 5887059.6780900005
1510 | Services professionnels | 907374 | 27184.64624 | 126959 | 576492.22 | 170534.24 | 170042.2 | 0 | 0 | 72278 | 2050864.30624
1520 | Services médicaux | 0 | 1101.76905 | 3510 | 42628.315 | 4106.41 | 45914.378 | 0 | 0 | 1380 | 98640.87205
1530 | Services d'agence ou de représentation | 1729 | 1058.40156 | 16 | 19665.103 | 18428.8 | 72.765 | 0 | 0 | 0 | 40970.06956
1540 | Services d'enseignement | 24706 | 0 | 17421 | 157030.586 | 7961.86 | 18295.095 | 0 | 0 | 6766 | 232180.541
1550 | Autres services | 478400 | 52582.514950000004 | 5622 | 1151037.549 | 393967.7 | 441943.405 | 0 | 328.07344 | 13340 | 2537221.24239
1560 | Crédit à la consommation | 2860353 | 176196.2454 | 1006378 | 1832483.071 | 1455189.48 | 226771.87 | 215797.89 | 7594.5109 | 622651 | 8403415.0673
1570 | Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1580 | Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1590 | Entreprises Agricoles | 0 | 0 | 0 | 0 | 729409.43 | 0 | 0 | 0 | 0 | 729409.43
1600 | Entreprises d'Elevage | 0 | 0 | 0 | 0 | 2215.05 | 0 | 0 | 0 | 0 | 2215.05
Total | 12151127 | 1584348.5938299997 | 5730601 | 23979083.321999993 | 24119833.540000003 | 6576308.780999999 | 4129516.06 | 1094556.1471000002 | 3529473 | 82894847.44393001
(1) Commerce de gros
Import-export | 8678 | 38282.444729999996 | 754600 | 974884.688 | 1203274.73 | 134705 | 0 | 0 | 0 | 3114424.86273
Produits pétroliers | 111145 | 0 | 0 | 5212.261 | 0 | 35282 | 0 | 0 | 0 | 151639.261
Produits pharmaceutiques | 0 | 361.83167 | 0 | 141785.045 | 108152.28 | 12979 | 0 | 0 | 0 | 263278.15667000005
Produits alimentaires | 447832 | 19235.82991 | 172249 | 1877821.23 | 603263.2 | 338755 | 0 | 0 | 3659 | 3462815.2599099996
Matériaux de construction | 0 | 104410.31911 | 0 | 142653.666 | 441951.57 | 372745 | 0 | 0 | 34777 | 1096537.55511
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 227930 | 140121.48562 | 10616 | 813017.817 | 547849.32 | 6635 | 0 | 0 | 0 | 1746169.62262
S-Total | 795585 | 302411.91104 | 937465 | 3955374.7070000004 | 2904491.0999999996 | 901101 | - | 0 | 38436 | 9834864.718039999
(2) Commerce de détail
Produits pétroliers | 21692 | 7117.233179999999 | 10634 | 120698.032 | 120499.19 | 10790 | 0 | 0 | 0 | 291430.45518
Produits pharmaceutiques | 0 | 0 | 187 | 7206.571 | 1025.43 | 19419 | 0 | 0 | 733 | 28571.001
Véhicules automobiles | 18156 | 0 | 27493 | 915218.07 | 1960724.54 | 118790 | 0 | 0 | 0 | 3040381.61
Produits alimentaires | 19 | 0 | 156672 | 809466.819 | 472160.61 | 167918 | 0 | 0 | 5241 | 1611477.429
Librairie ,papeterie | 1255 | 0 | 21 | 43520.698 | 36348.78 | 13099 | 0 | 0 | 658 | 94902.478
Appareils électro- ménagers électroni.équip. inform. | 17272 | 0 | 31222 | 289345.54 | 191049.31 | 190590 | 0 | 21780.72068 | 0 | 741259.57068
Matériaux de construction | 0 | 1253.0785700000001 | 0 | 321784.218 | 259718.9 | 18 | 0 | 1528.38466 | 0 | 584302.58123
Autres | 53831 | 287389.71361000004 | 26042 | 1032983.866 | 796675.59 | 69497 | 0 | 0 | 482 | 2266901.16961
S-Total | 112225 | 295760.02536 | 252271 | 3540223.814 | 3838202.3499999996 | 590121 | - | 23309.10534 | 7114 | 8659226.2947
[Secteur d'activité juin 16 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 juin 2016
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 0.00031867581831158384 | 0.0034028559883668252 | 0.0003047128817596803 | 0 | 0 | 0 | 0.0011064832474906297
200 | Industrie alimentaire | 0.02892776941595623 | 0.003648189181667045 | 0.040545136539780036 | 0.017905051966940245 | 0.0525961643929322 | 0.029561813697324326 | 0 | 0.12839532235266907 | 0.05450813761714567 | 0.03395770735501997
210 | Industrie des boissons | 0.00010106058475069844 | 0 | 0.0005383379509409222 | 0.04098629871719498 | 0.08833824688161591 | 0.02142679620018895 | - | 0.22336813780432146 | 0.019586493507670975 | 0.04309506547697479
220 | Industrie du bois | 0.0010812988786966017 | 3.0727492793939816e-05 | 2.4953752669222653e-05 | 5.0419024937904185e-05 | 0 | 0.00017049518770155818 | - | 0 | 0 | 0.00018892506039766855
230 | Industrie chimique | 0 | 0 | 0.004641572498242331 | 0.01384125938190024 | 0.0029452599613587543 | 0.01317987519844227 | - | 0.12336021166912688 | 0 | 0.007856199981916813
240 | Industrie du textile | 0.020793462203135563 | 0 | 0.03691933882676529 | 0.032196731444344755 | 0.005139109264350255 | 0.0282682667725544 | - | 0 | 0.0031129293240095618 | 0.018784332983461216
250 | Industrie pharmacie | 0 | 0 | 2.669877033839906e-05 | 0.0004420971751774124 | 0.0003647910747563144 | 0.004715398414623197 | - | 0 | 0 | 0.0006099619283840357
260 | Imprimerie, édition | 0.03506752912713364 | 8.425342788818298e-05 | 0.0011553761987617005 | 0.006882124507595055 | 0.005027930221777143 | 0.00861847472304692 | - | 0 | 0.0012933942262768408 | 0.009414422474543627
270 | Sidérurgie, aciérie | 0 | 0 | 0.024689556994109345 | 0.019004185017444268 | 0.0033693947292473725 | 0.04362522344280416 | - | 0 | 0.014254819345551022 | 0.012252427591316738
280 | Industrie de la fabrication | 0.005112694485046531 | 0.0022540398267827085 | 0.0187144419930824 | 0.045757483647981476 | 0.017005101188604637 | 0.016180149160182816 | - | 0.002018529178109076 | 0.0014384583760805084 | 0.021642068399528334
290 | Autres industries | 0 | 0 | 0.002742993274178398 | 0.005284711191763381 | 0.016466169608565215 | 0.009607309526362098 | - | 0 | 0 | 0.007271663469888428
300 | Production et distribution de l'électricité | 0.025371226882905593 | 0 | 0.05012249151528784 | 0.04547358447182931 | 0.0026075594549895055 | 3.63123156093178e-05 | - | 0.07166330503722772 | 0 | 0.022046099840959652
400 | Production et distribution de gaz | 0 | 0.0014938224827647684 | 0.00024255745601552088 | 0.00012373008426381084 | 0.004667703440543727 | 0.01673116206433191 | - | 0 | 0 | 0.0027666036505480445
500 | Traitement et distribution de l'eau | 0 | 0.0034375052063727696 | 0.057461337824776144 | 0.0020651278589355914 | 0.0016056255088068901 | 0 | - | 0 | 0 | 0.005102627154553897
600 | Entrep/ batiment et corps/ métiers corresp. | 0.08535562174603228 | 0.06521343077045474 | 0.10994309322879049 | 0.12188592173240044 | 0.023157639917941158 | 0.04902432196180663 | - | 0 | 0.09743409285182235 | 0.07139272417797728
700 | Commerce de gros(1) | 0.06547409141555346 | 0.19087460437538584 | 0.16358947342521316 | 0.16495103894864396 | 0.12041920169901801 | 0.13702239204512806 | - | 0 | 0.010890011058308138 | 0.11864266092886284
800 | Commerce de détail(2) | 0.009235604236545302 | 0.19521096245135175 | 0.04402156074031328 | 0.1476379963095572 | 0.15913054846065905 | 0.08973433618338489 | 0.00023643206269550142 | 0.20038775162071354 | 0.00201503170586657 | 0.10699996852276598
900 | Rest/débits/boissons, casinos/activités/loterie | 0.007903629021406821 | 0 | 0.002872124581697452 | 0.0010119382661195127 | 0.0009286714173567219 | 0.005271079286932286 | - | 0 | 1.133313670341153e-05 | 0.0023386977957964247
1000 | Hotels,motels et pensions | 0.03257763662580434 | 0 | 0.005421246392830351 | 0.0582980627002302 | 0.002456250367638316 | 0.11924705182118184 | 0.07689178959144186 | 0 | 0 | 0.03601950976530373
1100 | Transport | 0.12791513083518918 | 0.0964967774424045 | 0.016127278796761457 | 0.0025575661161214435 | 0.02718631199973032 | 0.005352217812778522 | - | 0.24356857154048134 | 0 | 0.034000560297507164
1200 | Immobilier résidentiel | 0.11480161469796177 | 0.19783871742031076 | 0.14323366781250343 | 0.010759708514932532 | 0.06509611218486044 | 0.06215550251851839 | 0.5880839267156162 | 0 | 0.22666075076930747 | 0.09644258810123915
1300 | Immobilier commercial | 0.05594855522454831 | 0.01906554708833298 | 0.05219086095856264 | 0.041491071307433874 | 0.19519585623143562 | 0.009922032886977364 | 0.282530423189588 | 0 | 0.005642202107793429 | 0.09607372962604042
1400 | Télécommunications | 0.025486031048807242 | 0 | 0.0003380099225194705 | 0.006214316452342658 | 0.008571628807352042 | 0.00011383984921191007 | - | 0 | 0.0677095419061146 | 0.01094288180714208
1500 | Services financiers | 0.007228465310254761 | 0.061430473362381256 | 0.022032244087487506 | 0.05725116951157489 | 0.0789888585607544 | 0.1924141265470789 | - | 0 | 0.29246207578298516 | 0.07101840294804815
1510 | Services professionnels | 0.07467406109737805 | 0.017158248093801072 | 0.022154569826096773 | 0.024041461979953504 | 0.007070290917107216 | 0.025856784658785936 | 0 | 0 | 0.020478411366229462 | 0.024740552271686155
1520 | Services médicaux | 0 | 0.0006954082291552939 | 0.0006125012018809196 | 0.001777729132826774 | 0.00017025034576586051 | 0.00698178560785557 | 0 | 0 | 0.0003909932162676978 | 0.001189951789424796
1530 | Services d'agence ou de représentation | 0.00014229132820354852 | 0.0006680357871504927 | 2.792028270682255e-06 | 0.0008200940267786607 | 0.0007640517074646443 | 1.1064717674180637e-05 | 0 | 0 | 0 | 0.0004942414495389731
1540 | Services d'enseignement | 0.00203322704140941 | 0 | 0.0030399952814722225 | 0.006548648415426698 | 0.0003300959762759623 | 0.002781970191676133 | 0 | 0 | 0.00191700007338206 | 0.002800904376560276
1550 | Autres services | 0.03937083366835027 | 0.03318872826016602 | 0.0009810489336109774 | 0.04800173274113287 | 0.016333765295131468 | 0.0672023500898931 | 0 | 0.0002997319423669792 | 0.003779601090587745 | 0.030607707482737976
1560 | Crédit à la consommation | 0.2353981651249304 | 0.11121052910083615 | 0.17561473918704165 | 0.07642006353590503 | 0.06033165517443284 | 0.03448315423618489 | 0.0522574284406585 | 0.0069384388549837955 | 0.1764147225378973 | 0.1013743957124001
Zone Franche | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Parc Industriel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Entreprises Agricoles | 0 | 0 | 0 | 0 | 0.03024106401026182 | 0 | 0 | 0 | 0 | 0.00879921312954188
Entreprises d'Elevage | 0 | 0 | 0 | 0 | 9.183521089922082e-05 | 0 | 0 | 0 | 0 | 2.6721202442627783e-05
Total | 1 | 1.0000000000000002 | 1 | 1.0000000000000004 | 1 | 1.0000000000000002 | 1 | 0.9999999999999998 | 0.9999999999999998 | 1.0000000000000002
(1) Commerce de gros
Import-export | 0.0007141724384906848 | 0.024162892484068877 | 0.13167903331605185 | 0.04065562786153616 | 0.04988735631216134 | 0.02048337517076208 | - | 0 | 0 | 0.03757078948527644
Produits pétroliers | 0.009146888185762522 | 0 | 0 | 0.0002173669831330845 | 0 | 0.0053650157215755 | - | 0 | 0 | 0.0018292965808588842
Produits pharmaceutiques | 0 | 0.00022837882484264978 | 0 | 0.005912863435856076 | 0.004483956318381789 | 0.001973599542268817 | - | 0 | 0 | 0.003176049715853342
Produits alimentaires | 0.03685518223947458 | 0.012141160086177348 | 0.030057754849796732 | 0.07831080132563545 | 0.025011084715802722 | 0.051511419442273915 | - | 0 | 0.0010366986799445696 | 0.04177358866909363
Matériaux de construction | 0 | 0.06590110252037325 | 0 | 0.005949087547859684 | 0.018323160036203132 | 0.056679972369442194 | - | 0 | 0.009853312378363569 | 0.013228054443935093
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.018757930848718806 | 0.08844107045992367 | 0.0018525107575976761 | 0.03390529179462352 | 0.022713644316469023 | 0.0010089246446531783 | - | 0 | 0 | 0.021064875278298898
S-Total | 0.0654741737124466 | 0.19087460437538578 | 0.16358929892344626 | 0.164951038948644 | 0.120419201699018 | 0.1370223068909757 | - | 0 | 0.01089001105830814 | 0.11864265417331629
(2) Commerce de détail
Produits pétroliers | 0.0017851842055473536 | 0.004492214155216195 | 0.0018556517894021936 | 0.00503347147925641 | 0.004995854958955906 | 0.0016407380430757791 | - | 0 | 0 | 0.003515664292368995
Produits pharmaceutiques | 0 | 0 | 3.263183041359885e-05 | 0.00030053571703419606 | 4.251397499487055e-05 | 0.0029528722945772524 | - | 0 | 0.00020767973009001628 | 0.0003446655839414554
Véhicules automobiles | 0.0014941823914769387 | 0 | 0.004797577077866702 | 0.038167350173904206 | 0.08129096482976805 | 0.0180633245724719 | - | 0 | 0 | 0.036677570485385246
Produits alimentaires | 1.5636409692697641e-06 | 0 | 0.02733954082652064 | 0.033757204482347404 | 0.019575616441007988 | 0.025533776711510536 | - | 0 | 0.0014849242365644955 | 0.019440019237504498
Librairie ,papeterie | 0.00010328260086492389 | 0 | 3.6645371052704594e-06 | 0.001814944191801996 | 0.0015070079127917561 | 0.001991846860634813 | - | 0 | 0.00018643009877111966 | 0.0011448537626441973
Appareils électro- ménagers électroni.équip. inform. | 0.001421431937959335 | 0 | 0.005448294166702585 | 0.012066580532481627 | 0.007920838660978586 | 0.028981303394792653 | - | 0.019899135131356657 | 0 | 0.008942167016850923
Matériaux de construction | 0 | 0.0007909108985736603 | 0 | 0.013419371111020493 | 0.010767856236208502 | 0 | - | 0.0013963510817141887 | 0 | 0.007048720146631811
Autres | 0.004430124053513719 | 0.18139298051526967 | 0.004544375014069205 | 0.043078538580007875 | 0.033029895860549954 | 0.010567782370680021 | - | 0 | 0.00013656429727610894 | 0.027346707781123906
S-Total | 0.009235768830331541 | 0.18667610556905953 | 0.044021735242080196 | 0.14763799626785418 | 0.15913054887525563 | 0.08973164424774295 | - | 0.021295486213070845 | 0.0020155983627017406 | 0.10446036830645103
[Secteur d'activité juin 16 glo]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2016
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 907807 | 611694.1249 | 1189736 | 7495598.522 | 6742693.4399999995 | 1491222.263 | 976.35 | 219335.64534000002 | 45548 | 18704611.34524
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 1991936 | 179254.61589000002 | 327312 | 4741883.791999999 | 2581840.88 | 2760512.232 | 317525.88 | 328.07344 | 1126041 | 14026634.47333
Industries Manufacturières ( 200 à 290 ) | 1106771 | 9533.358090000002 | 744969 | 4372594.526000001 | 4612970.440000001 | 1153180.75 | 0 | 522258.92915 | 332456 | 12854734.003240002
Prêts aux Particuliers ( 1560 ) | 2860353 | 176196.2454 | 1006378 | 1832483.071 | 1455189.48 | 226771.87 | 215797.89 | 7594.5109 | 622651 | 8403415.0673
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 2074807 | 343651.96647000004 | 1119900 | 1252925.803 | 6278198.949999999 | 474004.129 | 3595215.94 | 0 | 819907 | 15958610.788469998
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 1863997 | 152884.53365 | 94356 | 210341.70299999998 | 862475.58 | 35946.483 | 0 | 266599.47722 | 238979 | 3725579.77687
Bâtiments et Travaux Publics ( 600 ) | 1037167 | 103320.80734 | 630040 | 2922712.673 | 558558.42 | 322399.079 | 0 | 0 | 343891 | 5918088.97934
Électricité, Gaz et Eau ( 300 à 500 ) | 308289 | 7812.9420900000005 | 617910 | 1142901.6779999998 | 214205.55 | 110268.089 | 0 | 78439.51105 | 0 | 2479826.7701399997
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 7641.554 | 813700.8 | 2003.886 | 0 | 0 | 0 | 823346.2400000001
Total | 12151127 | 1584348.5938300004 | 5730601 | 23979083.322 | 24119833.540000003 | 6576308.7809999995 | 4129516.06 | 1094556.1471 | 3529473 | 82894847.44392999
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.07470969565209877 | 0.3860855668267374 | 0.20761103416552645 | 0.3125890352582011 | 0.27954975015967704 | 0.22675672822851292 | 0.00023643206269550142 | 0.20038775162071357 | 0.012905042764174708 | 0.2256426294516289
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.1639301440928072 | 0.1131408937326541 | 0.05711652233334689 | 0.197750836774043 | 0.10704223458749457 | 0.41976621292107785 | 0.07689178959144186 | 0.00029973194236697923 | 0.31903941466615554 | 0.16920996787909653
Industries Manufacturières ( 200 à 290 ) | 0.09108381469471927 | 0.006017209929131875 | 0.12999840679886804 | 0.1823503620752797 | 0.19125216732320785 | 0.17535380232323067 | 0 | 0.4771422010042266 | 0.09419423239673458 | 0.1550727747214317
Prêts aux Particuliers ( 1560 ) | 0.2353981651249304 | 0.1112105291008361 | 0.17561473918704165 | 0.076420063535905 | 0.06033165517443284 | 0.034483154236184886 | 0.0522574284406585 | 0.006938438854983797 | 0.1764147225378973 | 0.10137439571240013
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.17075016992251008 | 0.21690426450864367 | 0.19542452877106606 | 0.05225077982236639 | 0.26029196841629604 | 0.07207753540549575 | 0.8706143499052041 | 0 | 0.23230295287710093 | 0.19251631772727962
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.15340116188399644 | 0.09649677744240445 | 0.016465288719280928 | 0.008771882568464099 | 0.03575794080708236 | 0.005466057661990431 | 0 | 0.2435685715404814 | 0.0677095419061146 | 0.04494344210464926
Bâtiments et Travaux Publics ( 600 ) | 0.08535562174603228 | 0.06521343077045472 | 0.10994309322879049 | 0.1218859217324004 | 0.023157639917941158 | 0.04902432196180662 | 0 | 0 | 0.09743409285182235 | 0.0713927241779773
Électricité, Gaz et Eau ( 300 à 500 ) | 0.025371226882905593 | 0.004931327689137536 | 0.1078263867960795 | 0.047662442415028684 | 0.008880888404340122 | 0.016767474379941225 | 0 | 0.07166330503722773 | 0 | 0.0299153306460616
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 0.00031867581831158373 | 0.033735755209527866 | 0.00030471288175968025 | 0 | 0 | 0 | 0.00993241757947514
Total | 1 | 0.9999999999999998 | 1 | 0.9999999999999999 | 0.9999999999999999 | 1 | 1 | 1 | 0.9999999999999999 | 1
[Secteur d'activité mars 16]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2016
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 7534.67 | 87434.12 | 2000 | 0 | 0 | 0 | 96968.79
200 | Industrie alimentaire | 363609 | 5780 | 225599 | 423391.53 | 1558843.45 | 134810.04 | 20812.35 | 260667.81 | 160516 | 3154029.18
210 | Industrie des boissons | 1263 | 0 | 3173 | 879171.91 | 2799602.62 | 141517.82 | 0 | 244944.87 | 72183 | 4141856.22
220 | Industrie du bois | 18147 | 73.09 | 6778 | 922.01 | 0 | 0 | 0 | 0 | 0 | 25920.1
230 | Industrie chimique | 0 | 0 | 24318 | 289241.07 | 120456.73 | 91586.99 | 0 | 168523.45 | 0 | 694126.24
240 | Industrie du textile | 257038 | 0 | 229610 | 785562.47 | 127295.25 | 208975.28 | 0 | 0 | 11297 | 1619778
250 | Industrie pharmacie | 0 | 0 | 5461 | 9953.67 | 15734.84 | 18932.1 | 0 | 0 | 0 | 50081.61
260 | Imprimerie, édition | 38925 | 0 | 5151 | 119644.15 | 104728.4 | 36258.7 | 0 | 0 | 3756 | 308463.25
270 | Sidérurgie, aciérie | 376194 | 0 | 152569 | 479243.92 | 87281.38 | 224211.46 | 0 | 0 | 49833 | 1369332.7599999998
280 | Industrie de la fabrication | 63239 | 3791.36 | 109529 | 989786.37 | 472275.93 | 133043.64 | 0 | 28565.25 | 7040 | 1807270.5499999998
290 | Autres industries | 0 | 0 | 18 | 125365.32 | 330482.27 | 61524.52 | 0 | 0 | 0 | 517390.11000000004
300 | Production et distribution de l'électricité | 187454 | 0 | 321352 | 1026916.69 | 0 | 543.19 | 0 | 50974.24 | 0 | 1587240.1199999999
400 | Production et distribution de gaz | 0 | 0 | 1892 | 2421.97 | 170699.76 | 110172.77 | 0 | 0 | 0 | 285186.5
500 | Traitement et distribution de l'eau | 0 | 7180.02 | 264189 | 53100.51 | 43672.86 | 969.91 | 0 | 0 | 0 | 369112.3
600 | Entrep/ batiment et corps/ métiers corresp. | 777875 | 149023.49 | 468949 | 2985068.76 | 556600.41 | 317765.3 | 0 | 0 | 365001 | 5620282.96
700 | Commerce de gros(1) | 821812 | 217564.7 | 730946 | 3852704.81 | 3017367.2 | 792702.91 | 0 | 30881.35 | 46575 | 9510553.97
800 | Commerce de détail(2) | 99883 | 302043.19 | 243896 | 3408913.06 | 3933454.77 | 622140.35 | 1082.05 | 189544.27 | 6659 | 8807615.69
900 | Rest/débits/boissons, casinos/activités/loterie | 94513 | 0 | 7214 | 24878.16 | 21163.37 | 20981.93 | 0 | 0 | 161 | 168911.46
1000 | Hotels,motels et pensions | 355891 | 0 | 6691 | 1393462.51 | 306445.68 | 771254.99 | 319008.65 | 0 | 0 | 3152753.8299999996
1100 | Transport | 103700 | 132182.39 | 61225 | 66564.67 | 655292.14 | 32292.09 | 0 | 0 | 0 | 1051256.29
1200 | Immobilier résidentiel / Avance Hypothécaire | 1331300 | 270168.75 | 754087 | 305844.46 | 1493239.23 | 412769.92 | 2422473.81 | 0 | 788369 | 7778252.17
1300 | Immobilier commercial | 668182 | 45893.09 | 201637 | 893800.24 | 4438249.79 | 65341.5 | 969314.73 | 0 | 27081 | 7309499.35
1400 | Télécommunications | 369355 | 0 | 2435 | 151077.08 | 215303.74 | 839.17 | 0 | 0 | 256285 | 995294.99
1500 | Services financiers | 81362 | 38293.52 | 114378 | 1354371.13 | 2041172.24 | 1160405.61 | 0 | 281192.43 | 858112 | 5929286.93
1510 | Services professionnels | 913678 | 26072.68 | 62168 | 603160.52 | 174172.16 | 141931.7 | 0 | 0 | 73112 | 1994295.06
1520 | Services médicaux | 0 | 1219.36 | 3698 | 44442.05 | 46318.54 | 47531.99 | 0 | 0 | 939 | 144148.94
1530 | Services d'agence ou de représentation | 2110 | 0 | 12 | 18472.21 | 19970.68 | 344.09 | 0 | 0 | 0 | 40908.979999999996
1540 | Services d'enseignement | 24593 | 0 | 10443 | 149075.27 | 8588.1 | 19487.46 | 0 | 0 | 6718 | 218904.83
1550 | Autres services | 512446 | 19220.33 | 6417 | 1250820.03 | 280616.13 | 442721.39 | 7304.25 | 398.01 | 12433 | 2532376.1399999997
1560 | Crédit à la consommation | 2793687 | 156451.7 | 910466 | 1765165.24 | 1597667.02 | 211396.37 | 283430.03 | 0 | 610638 | 8328901.360000001
Total | 10256256 | 1374957.6700000004 | 4934301 | 23460076.459999997 | 24724128.809999995 | 6224453.19 | 4023425.87 | 1255691.68 | 3356708 | 79609998.67999999
(1) Commerce de gros
Import-export | 6340 | 38054.27 | 615322 | 1013451.29 | 1092040.13 | 131995.97 | 0 | 0 | 0 | 2897203.66
Produits pétroliers | 131296 | 0 | 0 | 4670.92 | 0 | 38365.77 | 0 | 0 | 0 | 174332.69
Produits pharmaceutiques | 0 | 361831.67 | 818 | 142728.77 | 103855.15 | 8439.78 | 0 | 0 | 0 | 617673.37
Produits alimentaires | 453310 | 19529.46 | 104060 | 1709064.88 | 795472.08 | 301592.62 | 0 | 30881.35 | 8163 | 3422073.39
Matériaux de construction | 0 | 102712.05 | 0 | 132925.07 | 442221.27 | 301746.77 | 0 | 0 | 38412 | 1018017.16
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 230866 | 56907.08 | 10747 | 849863.89 | 583778.57 | 10561.99 | 0 | 0 | 0 | 1742724.53
S-Total | 821812 | 579034.53 | 730947 | 3852704.82 | 3017367.1999999997 | 792702.9 | - | 30881.35 | 46575 | 9872024.8
(2) Commerce de détail
Produits pétroliers | 24735 | 7377.75 | 10163 | 127490.4 | 107468.31 | 19201.6 | 0 | 0 | 0 | 296436.05999999994
Produits pharmaceutiques | 0 | 0 | 9 | 7247.89 | 1126.56 | 20093.68 | 0 | 0 | 404 | 28881.13
Véhicules automobiles | 0 | 0 | 17818 | 900755.18 | 2012361.65 | 116969.86 | 0 | 129869.19 | 0 | 3177773.88
Produits alimentaires | 1000 | 0 | 130023 | 874961.29 | 520056.46 | 182744.22 | 0 | 0 | 3699 | 1712483.97
Librairie ,papeterie | 1406 | 0 | 15 | 44350.33 | 17843.59 | 11990 | 0 | 0 | 781 | 76385.92
Appareils électro- ménagers électroni.équip. inform. | 16818 | 0 | 30829 | 310385.51 | 209406.61 | 210262.96 | 0 | 0 | 0 | 777702.08
Matériaux de construction | 0 | 1340.08 | 0 | 359534.19 | 538218.27 | 141.18 | 0 | 0 | 0 | 899233.7200000001
Autres | 55923 | 280046.38 | 54918 | 784188.28 | 526973.31 | 60736.85 | 0 | 59675.08 | 1775 | 1824235.9000000004
S-Total | 99882 | 288764.21 | 243775 | 3408913.0700000003 | 3933454.76 | 622140.35 | - | 189544.27000000002 | 6659 | 8793132.66
[Secteur d'activité mars 16 % ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 mars 2016
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 0.0003211698824957709 | 0.003536388306011257 | 0.0003213133650379335 | 0 | 0 | 0 | 0.0012180478785055043
200 | Industrie alimentaire | 0.03545241070425699 | 0.0042037657784766555 | 0.04572055900116349 | 0.01804732097620794 | 0.06304947939639861 | 0.02165813379664921 | 0.005172793204712381 | 0.20758902376417754 | 0.047819470743359266 | 0.039618505618596006
210 | Industrie des boissons | 0.00012314435209105545 | 0 | 0.0006430495423769243 | 0.0374752363445622 | 0.11323362054592048 | 0.022735783478516288 | - | 0.1950676857236165 | 0.021504104616785254 | 0.052026834426270846
220 | Industrie du bois | 0.0017693591111610318 | 5.315800012956034e-05 | 0.0013736494794298118 | 3.930123593467607e-05 | 0 | 0 | - | 0 | 0 | 0.0003255884993063286
230 | Industrie chimique | 0 | 0 | 0.00492835763363443 | 0.012329076185798588 | 0.004872031323153426 | 0.014714061975297786 | - | 0.13420766632777245 | 0 | 0.00871908367678923
240 | Industrie du textile | 0.02506158192619217 | 0 | 0.04653344009617573 | 0.033485077141133926 | 0.005148624284327211 | 0.033573275213272184 | - | 0 | 0.003365499769416941 | 0.02034641410447515
250 | Industrie pharmacie | 0 | 0 | 0.0011067423734385073 | 0.0004242812258933278 | 0.0006364163575153289 | 0.0030415683791173305 | - | 0 | 0 | 0.0006290869341840819
260 | Imprimerie, édition | 0.0037952445804784905 | 0 | 0.0010439168587404782 | 0.0050999045209420436 | 0.004235878271174563 | 0.00582520245445046 | - | 0 | 0.0011189534508214596 | 0.003874679752726759
270 | Sidérurgie, aciérie | 0.03667946665917855 | 0 | 0.03092008371601165 | 0.020428063003849223 | 0.003530210535252426 | 0.03602106934633401 | - | 0 | 0.014845795344724654 | 0.0172005122811792
280 | Industrie de la fabrication | 0.006165895235064335 | 0.0027574376162431235 | 0.022197470320517537 | 0.042190244847991436 | 0.019101822904634837 | 0.02137434983264771 | - | 0.022748617718005428 | 0.00209729294296674 | 0.022701552317121582
290 | Autres industries | 0 | 0 | 3.6479331114984677e-06 | 0.005343772865094917 | 0.013366791304951144 | 0.00988432527677182 | - | 0 | 0 | 0.006499059396793851
300 | Production et distribution de l'électricité | 0.018277039886679895 | 0 | 0.06512614451368086 | 0.04377294727708658 | 0 | 8.726710337747756e-05 | - | 0.04059455104456852 | 0 | 0.019937698107244838
400 | Production et distribution de gaz | 0 | 0 | 0.0003834383026086167 | 0.00010323794145042612 | 0.006904176940340089 | 0.017699991732125147 | - | 0 | 0 | 0.003582294997219312
500 | Traitement et distribution de l'eau | 0 | 0.00522199348871591 | 0.053541322266314924 | 0.0022634414721766855 | 0.0017664064257073417 | 0.00015582252294197104 | - | 0 | 0 | 0.004636506797138412
600 | Entrep/ batiment et corps/ métiers corresp. | 0.07584395319305602 | 0.10838405665244949 | 0.09503858803911638 | 0.1272403679114011 | 0.022512437719337385 | 0.05105111891764423 | - | 0 | 0.1087377871414493 | 0.07059770196192648
700 | Commerce de gros(1) | 0.08012787512324185 | 0.15823374402500692 | 0.14813567311763104 | 0.16422388122088843 | 0.12204139620804705 | 0.1273530197437311 | - | 0.024593099159500684 | 0.013875201536743738 | 0.11946431513243183
800 | Commerce de détail(2) | 0.009738738970634118 | 0.2196745373259381 | 0.04942868300900168 | 0.14530698848370252 | 0.1590937662648426 | 0.09995100469218886 | 0.00026893747640987354 | 0.15094809738645398 | 0.001983788878865841 | 0.1106345413395
900 | Rest/débits/boissons, casinos/activités/loterie | 0.009215156095947682 | 0 | 0.0014620105259083303 | 0.001060446671707054 | 0.0008559804134105708 | 0.0033708872666451846 | - | 0 | 4.796365963318823e-05 | 0.0021217367516730627
1000 | Hotels,motels et pensions | 0.03469989438641157 | 0 | 0.001356017802724236 | 0.05939718535768149 | 0.012394599718961749 | 0.12390726806959888 | 0.0792878159825522 | 0 | 0 | 0.039602485645965094
1100 | Transport | 0.010110902067967102 | 0.09613560685108218 | 0.01240803915286076 | 0.0028373594652811294 | 0.026504154910200865 | 0.005187940051003902 | - | 0 | 0 | 0.013205078601063985
1200 | Immobilier résidentiel | 0.1298037022476818 | 0.19649241274460466 | 0.1528254964583636 | 0.01303680576324942 | 0.06039603018877818 | 0.06631424599081931 | 0.6020923184052599 | 0 | 0.23486374149911163 | 0.09770446299422048
1300 | Immobilier commercial | 0.06514872483682155 | 0.03337782027864173 | 0.04086434937795647 | 0.0380987777905989 | 0.17951086665609395 | 0.010497548620813067 | 0.2409177554947719 | 0 | 0.00806772587904578 | 0.09181634808689336
1400 | Télécommunications | 0.03601265413031812 | 0 | 0.0004934842848054871 | 0.0064397522428194165 | 0.008708243742562835 | 0.00013481826826944134 | - | 0 | 0.0763501025409419 | 0.0125021354918078
1500 | Services financiers | 0.007932914311031238 | 0.02785069012342757 | 0.023180182968165097 | 0.05773089155567058 | 0.08255790348311166 | 0.186426915678998 | - | 0.22393429412544966 | 0.25564094344816407 | 0.07447917382630963
1510 | Services professionnels | 0.08908494483757036 | 0.018962532861102548 | 0.012599150315313152 | 0.02571008329953244 | 0.007044622738316822 | 0.022802276066277237 | 0 | 0 | 0.021780863870196635 | 0.0250508113687611
1520 | Services médicaux | 0 | 0.0008868345743327498 | 0.0007494475914622963 | 0.0018943693587603937 | 0.0018734144428686954 | 0.007636331826924703 | 0 | 0 | 0.0002797383627053649 | 0.001810688888206373
1530 | Services d'agence ou de représentation | 0.00020572809415053602 | 0 | 2.431955407665645e-06 | 0.0007873891643744456 | 0.0008077404932432887 | 5.528035788795127e-05 | 0 | 0 | 0 | 0.0005138673618679176
1540 | Services d'enseignement | 0.0023978535637175983 | 0 | 0.0021164091935210274 | 0.006354423876417324 | 0.00034735703190991434 | 0.003130790674321064 | 0 | 0 | 0.0020013656237003637 | 0.0027497152823718653
1550 | Autres services | 0.04996423646211639 | 0.013978852163499693 | 0.0013004881542492037 | 0.05331696305988937 | 0.011349889500919488 | 0.07112614979758568 | 0.0018154304903348448 | 0.00031696475045530286 | 0.0037039265852138463 | 0.0318097749276335
1560 | Crédit à la consommation | 0.27238857922423154 | 0.11378655751634882 | 0.18451772601630909 | 0.07524123985740838 | 0.06461974989200844 | 0.03396223950075203 | 0.07044494894595883 | 0 | 0.181915734106154 | 0.10462129755181654
Total | 0.9999999999999999 | 0.9999999999999997 | 0.9999999999999999 | 1 | 1.0000000000000002 | 1 | 1 | 1 | 0.9999999999999999 | 1
(1) Commerce de gros
Import-export | 0.0006181592971158286 | 0.027676684766593566 | 0.12470297211297 | 0.04319897642822943 | 0.04416900342139902 | 0.02120603464607306 | - | 0 | 0 | 0.03639245959098163
Produits pétroliers | 0.012801552535350131 | 0 | 0 | 0.0001991008003730948 | 0 | 0.0061637173304856996 | - | 0 | 0 | 0.002189834102381372
Produits pharmaceutiques | 0 | 0.2631584069057194 | 0 | 0.006083900461422452 | 0.004200558523137706 | 0.0013559070559899255 | - | 0 | 0 | 0.0077587411159595315
Produits alimentaires | 0.04419838974378175 | 0.014203680903136453 | 0.02108910664347392 | 0.07284992795799268 | 0.03217391747604312 | 0.048452869801403384 | - | 0.024593099159500684 | 0.002431846916681463 | 0.04298547226153528
Matériaux de construction | 0 | 0.07470197246145037 | 0 | 0.005666011797814918 | 0.017886222539867123 | 0.04847763502901369 | - | 0 | 0.011443354620062275 | 0.01278755403692465
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.022509773546994148 | 0.04138824142855248 | 0.002178018730515224 | 0.036225964201311904 | 0.023611694247600064 | 0.0016968542741985018 | - | 0 | 0 | 0.021890774511943507
S-Total | 0.08012787512324185 | 0.42112898646545227 | 0.14797009748695916 | 0.1642238816471445 | 0.12204139620804705 | 0.12735301813716426 | - | 0.024593099159500684 | 0.013875201536743738 | 0.12400483561972597
(2) Commerce de détail
Produits pétroliers | 0.0024116987719495302 | 0.00536580155227615 | 0.0020596635673421626 | 0.00543435569007519 | 0.0043466975449720615 | 0.003084865355056192 | - | 0 | 0 | 0.003723603377906751
Produits pharmaceutiques | 0 | 0 | 1.8239665557492338e-06 | 0.0003089457109126575 | 4.556520509407588e-05 | 0.003228183968397712 | - | 0 | 0.0001203560154770686 | 0.0003627826966319955
Véhicules automobiles | 0 | 0 | 0.0036110484544822053 | 0.038395236329933094 | 0.08139262117037968 | 0.01879198966230799 | - | 0.10342442501490494 | 0 | 0.0399167684045991
Produits alimentaires | 9.750146642205499e-05 | 0 | 0.02635084483090918 | 0.037295756111103494 | 0.0210343694613683 | 0.029359080134716217 | - | 0 | 0.0011019725278457347 | 0.02151091569393806
Librairie ,papeterie | 0.00013708706178940932 | 0 | 3.039944259582056e-06 | 0.001890459738083906 | 0.0007217075326343927 | 0.0019262736234024116 | - | 0 | 0.00023266843586037273 | 0.0009595015860638374
Appareils électro- ménagers électroni.équip. inform. | 0.0016397796622861208 | 0 | 0.006247896105243681 | 0.013230370776037958 | 0.008469726541600235 | 0.033780149610218205 | - | 0 | 0 | 0.009768899546475912
Matériaux de construction | 0 | 0.0009746336409032865 | 0 | 0.01532536309559837 | 0.021768947821623977 | 0 | - | 0 | 0 | 0.011295487186409285
Autres | 0.005452574506720581 | 0.2036763648149255 | 0.011129843923181825 | 0.03342650145821392 | 0.021314130582706675 | 0.009757780827652107 | - | 0.047523672371549044 | 0.0005287918996826653 | 0.022914658086262394
S-Total | 0.009738641469167697 | 0.2100168000081049 | 0.04940416079197438 | 0.1453069889099586 | 0.1590937658603794 | 0.09992832318175084 | - | 0.15094809738645398 | 0.0019837888788658414 | 0.11045261657828734
[Secteur d'activité mars 16 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2016
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 921695 | 519607.89 | 974842 | 7261617.87 | 6950821.970000001 | 1414843.26 | 1082.05 | 220425.62 | 53234 | 18318169.660000004
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 1984593 | 84805.89 | 211021 | 4838681.88 | 2898446.9000000004 | 2604659.16 | 326312.9 | 281590.44 | 951475 | 14181586.17
Industries Manufacturières ( 200 à 290 ) | 1118415 | 9644.45 | 762206 | 4102282.42 | 5616700.870000001 | 1050860.5499999998 | 20812.35 | 702701.38 | 304625 | 13688248.020000003
Prêts aux Particuliers ( 1560 ) | 2793687 | 156451.7 | 910466 | 1765165.24 | 1597667.02 | 211396.37 | 283430.03 | 0 | 610638 | 8328901.360000001
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 1999482 | 316061.83999999997 | 955724 | 1199644.7 | 5931489.02 | 478111.42 | 3391788.54 | 0 | 815450 | 15087751.52
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 473055 | 132182.39 | 63660 | 217641.75 | 870595.88 | 33131.26 | 0 | 0 | 256285 | 2046551.28
Bâtiments et Travaux Publics ( 600 ) | 777875 | 149023.49 | 468949 | 2985068.76 | 556600.41 | 317765.3 | 0 | 0 | 365001 | 5620282.96
Électricité, Gaz et Eau ( 300 à 500 ) | 187454 | 7180.02 | 587433 | 1082439.17 | 214372.62 | 111685.87000000001 | 0 | 50974.24 | 0 | 2241538.9200000004
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 7534.67 | 87434.12 | 2000 | 0 | 0 | 0 | 96968.79
Total | 10256256 | 1374957.6700000002 | 4934301 | 23460076.46 | 24724128.810000002 | 6224453.1899999995 | 4023425.87 | 1255691.68 | 3356708 | 79609998.68
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.08986661409387597 | 0.3779082813509451 | 0.19756435612663273 | 0.30953086970459087 | 0.28113516247288955 | 0.22730402443592 | 0.00026893747640987354 | 0.17554119654595465 | 0.015858990415609578 | 0.23009885647193182
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.19350072775094537 | 0.06167890972236257 | 0.042766138506751004 | 0.20625175234403306 | 0.11723150782274216 | 0.41845589973823877 | 0.08110324647288705 | 0.22425125887590497 | 0.2834548015496135 | 0.17813825405278852
Industries Manufacturières ( 200 à 290 ) | 0.10904710256842264 | 0.007014361394849341 | 0.15447091695460005 | 0.17486227834740825 | 0.227174874923328 | 0.1688277697530568 | 0.005172793204712381 | 0.5596129935335719 | 0.09075111686807431 | 0.17194131700744303
Prêts aux Particuliers ( 1560 ) | 0.27238857922423154 | 0.11378655751634885 | 0.18451772601630909 | 0.07524123985740837 | 0.06461974989200843 | 0.033962239500752035 | 0.07044494894595883 | 0 | 0.181915734106154 | 0.10462129755181653
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.19495242708450336 | 0.2298702330232464 | 0.19368984583632007 | 0.05113558355384831 | 0.23990689684487204 | 0.07681179461163239 | 0.8430100739000318 | 0 | 0.2429314673781574 | 0.1895208110811138
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.046123556198285225 | 0.09613560685108219 | 0.012901523437666247 | 0.009277111708100545 | 0.03521239865276369 | 0.005322758319273344 | 0 | 0 | 0.0763501025409419 | 0.025707214092871782
Bâtiments et Travaux Publics ( 600 ) | 0.07584395319305602 | 0.1083840566524495 | 0.09503858803911638 | 0.12724036791140106 | 0.022512437719337378 | 0.05105111891764424 | 0 | 0 | 0.1087377871414493 | 0.07059770196192647
Électricité, Gaz et Eau ( 300 à 500 ) | 0.018277039886679895 | 0.005221993488715911 | 0.11905090508260441 | 0.04613962669071369 | 0.008670583366047428 | 0.0179430813584446 | 0 | 0.04059455104456852 | 0 | 0.028156499901602565
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 0.00032116988249577085 | 0.003536388306011256 | 0.0003213133650379336 | 0 | 0 | 0 | 0.0012180478785055041
Total | 1 | 0.9999999999999999 | 1 | 0.9999999999999999 | 1 | 1 | 1 | 1 | 1 | 1
[Secteur d'activité décembre 15]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2015
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 4.3 | 3293.344 | 87196.26 | 0 | 0 | 0 | 0 | 90493.904
200 | Industrie alimentaire | 268686 | 6301.91 | 67422.95 | 237927.936 | 1455113.3 | 146509.16 | 22240.2 | 263703.94571 | 164449 | 2632354.4017100004
210 | Industrie des boissons | 1341 | 0 | 3224.62 | 874619.092 | 2647731.17 | 109587.606 | 0 | 257844.48585 | 75237 | 3969584.9738499997
220 | Industrie du bois | 12614 | 127.92 | 13891.09 | 1479.074 | 0 | 0 | 0 | 0 | 0 | 28112.084000000003
230 | Industrie chimique | 0 | 0 | 24000.33 | 307906.017 | 72731.59 | 91660.408 | 0 | 200261.53 | 0 | 696559.875
240 | Industrie du textile | 251727 | 0 | 223463.39 | 770516.697 | 131861.81 | 213049.294 | 0 | 0 | 9975 | 1600593.191
250 | Industrie pharmacie | 0 | 0 | 12830.58 | 2673.794 | 7597.47 | 18836.878 | 0 | 0 | 0 | 41938.722
260 | Imprimerie, édition | 19084 | 0 | 975.54 | 80107.091 | 53043.65 | 34688.161 | 0 | 0 | 0 | 187898.44199999998
270 | Sidérurgie, aciérie | 376194 | 0 | 160304.46 | 488485.061 | 313486.87 | 217668.187 | 0 | 0 | 48923 | 1605061.5779999997
280 | Industrie de la fabrication | 64539 | 3800.13 | 94118.93 | 1009263.273 | 506549.97 | 101715.323 | 0 | 0 | 7710 | 1787696.6260000002
290 | Autres industries | 0 | 0 | 1.13 | 111221.785 | 118141.7 | 55969.27 | 0 | 0 | 2179 | 287512.885
300 | Production et distribution de l'électricité | 209203 | 0 | 342646.22 | 1059696.588 | 108.77 | 375.153 | 0 | 48389.528770000004 | 0 | 1660419.25977
400 | Production et distribution de gaz | 0 | 300.19 | 2369.32 | 2426.681 | 287140.01 | 104749.459 | 0 | 0 | 0 | 396985.66000000003
500 | Traitement et distribution de l'eau | 0 | 8267.16 | 10062.98 | 249257.269 | 38705.94 | 0 | 0 | 0 | 0 | 306293.349
600 | Entrep/ batiment et corps/ métiers corresp. | 778773 | 131526.77 | 579807.21 | 2589740.673 | 621384.22 | 341213.665 | 0 | 0 | 375817 | 5418262.538
700 | Commerce de gros(1) | 840149 | 217749.08 | 544821.78 | 4175451.036 | 3464810.46 | 614629.179 | 1603.52 | 81190.84998999999 | 42841 | 9983245.904989997
800 | Commerce de détail(2) | 119950 | 297332.58 | 281496.41 | 2958113.836 | 3647202.55 | 625702.641 | 2373.39 | 282192.93239 | 7705 | 8222069.339389999
900 | Rest/débits/boissons, casinos/activités/loterie | 88073 | 0 | 7593.02 | 27182.119 | 20982.13 | 19016.491 | 0 | 0 | 4987 | 167833.76
1000 | Hotels,motels et pensions | 324710 | 0 | 7730.43 | 1328495.867 | 295275.98 | 734325.606 | 315287.95 | 0 | 0 | 3005825.833
1100 | Transport | 107809 | 133438.64 | 69437.82 | 68874.922 | 732263.4 | 36073.766 | 0 | 1.29836 | 0 | 1147898.84636
1200 | Immobilier résidentiel / Avance Hypothécaire | 1268052 | 264142.57 | 667063.53 | 306539.308 | 1324510.62 | 402425.232 | 2092504.71 | 0 | 791413 | 7116650.970000001
1300 | Immobilier commercial | 630863 | 46347.81 | 191571.72 | 849703.248 | 4268949.98 | 66598.942 | 999775.3 | 0 | 28472 | 7082282
1400 | Télécommunications | 404856 | 0 | 3317.47 | 155312.228 | 271563.41 | 2779.951 | 0 | 45357.6 | 312059 | 1195245.659
1500 | Services financiers | 80840 | 48572.15 | 43459.73 | 1464141.103 | 2288194.65 | 1073597.169 | 0 | 209976.37103 | 712963 | 5921744.17303
1510 | Services professionnels | 864080 | 25390.03 | 26748.73 | 567305.593 | 168236.05 | 131263.918 | 0 | 0.8425199999999999 | 76416 | 1859441.1635200002
1520 | Services médicaux | 2785 | 1242.63 | 3.18 | 42862.455 | 44309.81 | 47270.459 | 0 | 0 | 1092 | 139565.53399999999
1530 | Services d'agence ou de représentation | 1538 | 0 | 4660.47 | 19798.56 | 29298.46 | 111.483 | 0 | 0 | 0 | 55406.973000000005
1540 | Services d'enseignement | 23413 | 0 | 10705.16 | 159901.115 | 11460.99 | 20419.925 | 0 | 0 | 6074 | 231974.18999999997
1550 | Autres services | 768043 | 45754.98 | 5355.98 | 1403108.441 | 173076.06 | 410364.78 | 0 | 27948.04322 | 13886 | 2847537.2842200003
1560 | Crédit à la consommation | 2965195 | 177069.08 | 897641.5 | 1775905.857 | 1548738.56 | 222659.809 | 463700.07 | 3834.655 | 601553 | 8656297.531
Total | 10472517 | 1407363.63 | 4296729.98 | 23091310.062999997 | 24629665.839999996 | 5843261.914999999 | 3897485.14 | 1420702.08284 | 3283751 | 78342786.65084
(1) Commerce de gros
Import-export | 2137 | 43096.41 | 482665.7 | 954480.852 | 1456099.03 | 147468 | 0 | 0 | 0 | 3085946.9919999996
Produits pétroliers | 150798 | 0 | 0 | 3803.572 | 0 | 34605 | 0 | 0 | 0 | 189206.572
Produits pharmaceutiques | 0 | 361.83 | 36.56 | 131605.165 | 104828.75 | 2648 | 0 | 0 | 0 | 239480.30500000002
Produits alimentaires | 454433 | 19572.7 | 50897.8 | 1824038.656 | 861384.86 | 256308 | 0 | 81191.84998999999 | 10101 | 3557927.86599
Matériaux de construction | 0 | 95106.94 | 10827.02 | 190420.123 | 582821.6 | 163552 | 0 | 0 | 32740 | 1075467.683
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 232780 | 59611.2 | 428.21 | 1071102.668 | 459676.23 | 10048 | 0 | 0 | 0 | 1833646.3080000002
S-Total | 840148 | 217749.08000000002 | 544855.29 | 4175451.0360000003 | 3464810.47 | 614629 | - | 81191.84998999999 | 42841 | 9981675.725990001
(2) Commerce de détail
Produits pétroliers | 27275 | 7647.25 | 8240.14707 | 131358.737 | 105119.25 | 6215 | 0 | 0 | 0 | 285855.38407000003
Produits pharmaceutiques | 0 | 0 | 20.93805 | 13338.551 | 1261.87 | 16951 | 0 | 0 | 440 | 32012.35905
Véhicules automobiles | 9608 | 0 | 23921.26184 | 858223.614 | 1849649.65 | 118997 | 0 | 93609.86793000001 | 0 | 2954009.39377
Produits alimentaires | 0 | 0 | 165981.65627 | 727617.648 | 559526.3 | 200836 | 0 | 0 | 4020 | 1657981.60427
Librairie ,papeterie | 1422 | 0 | 0 | 56487.759 | 23831.83 | 11008 | 0 | 0 | 904 | 93653.589
Appareils électro- ménagers électroni.équip. inform. | 0 | 0 | 28495.04417 | 289395.635 | 200453.33 | 214205 | 0 | 0 | 0 | 732549.00917
Matériaux de construction | 16440 | 1295.69 | 52466.45965999999 | 327522.232 | 424789.19 | 147 | 0 | 0 | 0 | 822660.57166
Autres | 65205 | 288389.63 | 2370.9033999999997 | 554169.661 | 482571.14 | 57343 | 0 | 188583.06446 | 2341 | 1640973.39886
S-Total | 119950 | 297332.57 | 281496.41046 | 2958113.837 | 3647202.5600000005 | 625702 | - | 282192.93239 | 7705 | 8219695.309849999
[Secteur d'activité décem 15 (%)]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2015
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 1.000761048521834e-06 | 0.00014262265722537063 | 0.003540294073271114 | 0 | 0 | 0 | 0 | 0.0011551019292090718
200 | Industrie alimentaire | 0.025656296380325763 | 0.00447781217708461 | 0.015691688868938417 | 0.010303786807715173 | 0.05907970126159049 | 0.02507318037959283 | 0.0057062950084782104 | 0.18561523129666477 | 0.05007961931340105 | 0.03360046935070028
210 | Industrie des boissons | 0.00012804944599278283 | 0 | 0.0007504823470429016 | 0.0378765470479491 | 0.10750170900410398 | 0.018754525741637926 | - | 0.18149089028895196 | 0.022911907754272477 | 0.050669438036991726
220 | Industrie du bois | 0.001204485989375811 | 9.089335355355176e-05 | 0.0032329446031421315 | 6.405327354596357e-05 | 0 | 0 | - | 0 | 0 | 0.0003588343637212014
230 | Industrie chimique | 0 | 0 | 0.00558571986410931 | 0.013334280998347011 | 0.0029530075833136033 | 0.015686513685909287 | - | 0.1409595526175867 | 0 | 0.0088911807299432
240 | Industrie du textile | 0.0240369149078488 | 0 | 0.05200778057735897 | 0.033368253897150056 | 0.005353779903333029 | 0.036460678487317134 | - | 0 | 0.003037684647831093 | 0.020430638983185038
250 | Industrie pharmacie | 0 | 0 | 0.002986126673010064 | 0.00011579221762234756 | 0.000308468253258283 | 0.0032236922243113254 | - | 0 | 0 | 0.0005353233372577555
260 | Imprimerie, édition | 0.0018222935326817804 | 0 | 0.00022704242634302094 | 0.0034691444868846294 | 0.002153648788602485 | 0.005936437815829107 | - | 0 | 0 | 0.0023984140727266985
270 | Sidérurgie, aciérie | 0.03592202333020801 | 0 | 0.03730847894705266 | 0.021154497500023458 | 0.012728019618150047 | 0.03725114331110726 | - | 0 | 0.014898510879783515 | 0.020487675338298553
280 | Industrie de la fabrication | 0.006162701860498293 | 0.00270017635740665 | 0.021904781179663515 | 0.04370749300262428 | 0.020566660274267044 | 0.01740728457488629 | - | 0 | 0.002347924675165687 | 0.02281890525502302
290 | Autres industries | 0 | 0 | 2.6299069414643546e-07 | 0.004816607836305248 | 0.004796723624570297 | 0.009578429105894359 | - | 0 | 0.0006635704107893686 | 0.0036699343652580843
300 | Production et distribution de l'électricité | 0.01997638199107244 | 0 | 0.07974581172075419 | 0.04589157501713116 | 4.416219071204419e-06 | 6.420266718439576e-05 | - | 0.034060292692236205 | 0 | 0.02119428387415163
400 | Production et distribution de gaz | 0 | 0.0002132995294187047 | 0.0005514239924380819 | 0.00010509065935970236 | 0.011658299055510047 | 0.017926538382799843 | - | 0 | 0 | 0.005067290518644622
500 | Traitement et distribution de l'eau | 0 | 0.005874217454376024 | 0.0023420089339661037 | 0.010794418693437127 | 0.001571517057983764 | 0 | - | 0 | 0 | 0.003909656039746141
600 | Entrep/ batiment et corps/ métiers corresp. | 0.0743634982879474 | 0.09345613826897033 | 0.13494150498142307 | 0.11215217611882622 | 0.02522909665265682 | 0.0583943814197485 | - | 0 | 0.11444747180891608 | 0.06916096260589047
700 | Commerce de gros(1) | 0.08022417151483259 | 0.1547212641838698 | 0.1267991664675191 | 0.18082347968166904 | 0.14067630809561973 | 0.10518597111353344 | 0.0004114242755008939 | 0.05714839935174765 | 0.013046360701527003 | 0.12743031403112537
800 | Commerce de détail(2) | 0.011453788998385011 | 0.2112691941598633 | 0.0655141028899377 | 0.12810506757431178 | 0.1480816903360797 | 0.10708105337427785 | 0.0006089542139986196 | 0.1986292100212122 | 0.0023464020262194056 | 0.10494992188667368
900 | Rest/débits/boissons, casinos/activités/loterie | 0.008409917119256049 | 0 | 0.00176716247829006 | 0.001177157940620911 | 0.0008519047776086272 | 0.0032544307061067286 | - | 0 | 0.0015186900590209184 | 0.0021423001041309076
1000 | Hotels,motels et pensions | 0.0310059176795798 | 0 | 0.0017991426121685215 | 0.05753228653443508 | 0.01198863118639859 | 0.12567049307082107 | 0.08089522824967076 | 0 | 0 | 0.03836761444798276
1100 | Transport | 0.010294468846410085 | 0.09481461447174105 | 0.016160619895411718 | 0.0029827204178580007 | 0.029730951477659192 | 0.006173566498430699 | - | 0 | 0 | 0.014652259581676397
1200 | Immobilier résidentiel | 0.12108378530204343 | 0.18768608508093962 | 0.15524911574732 | 0.013275093841088667 | 0.053777043854525974 | 0.06886996301961934 | 0.5368858725141925 | 0 | 0.24100883410465654 | 0.0908399008286195
1300 | Immobilier commercial | 0.06023986401740861 | 0.03293236304536305 | 0.04458546869170494 | 0.036797533170779634 | 0.17332553383923624 | 0.011397562349385121 | 0.2565180530746039 | 0 | 0.008670572159703948 | 0.0904012009626934
1400 | Télécommunications | 0.03865890119825062 | 0 | 0.0007720918036371462 | 0.006726003313638845 | 0.011025866601850738 | 0.00047575327624176854 | - | 0.03192618674094545 | 0.09503126150551611 | 0.015256614043191997
1500 | Services financiers | 0.007719252210333008 | 0.03451286431211811 | 0.01011460580541298 | 0.06340658451189583 | 0.09290400709715842 | 0.1837325084203418 | - | 0.14779760905977896 | 0.21711847213750374 | 0.0755876121616936
1510 | Services professionnels | 0.08250929552083802 | 0.018040845634187664 | 0.006225369088704056 | 0.02456792583236814 | 0.006830626574184979 | 0.02246415100152156 | 0 | 0 | 0.023270948375805595 | 0.02373468245145787
1520 | Services médicaux | 0.00026593415890372867 | 0.000882948779911273 | 7.400977056510308e-07 | 0.001856215818117656 | 0.0017990422723494005 | 0.00808973817837156 | 0 | 0 | 0.00033254652986782493 | 0.0017814726788060143
1530 | Services d'agence ou de représentation | 0.00014686058757412378 | 0 | 0.0010846550799545472 | 0.0008574030640090843 | 0.0011895597849491573 | 1.907889833139544e-05 | 0 | 0 | 0 | 0.000707237709668653
1540 | Services d'enseignement | 0.002235661207329623 | 0 | 0.0024914667781846507 | 0.006924731189514235 | 0.000465332744441327 | 0.0034946105954245937 | 0 | 0 | 0.0018497139399424622 | 0.0029610153010495794
1550 | Autres services | 0.07333891174394847 | 0.032511128627077 | 0.0012465246885260402 | 0.060763483629638196 | 0.007027137969485339 | 0.07022871573608046 | - | 0.01967199426084569 | 0.004228700653612287 | 0.036347153400490745
1560 | Crédit à la consommation | 0.28314062416895575 | 0.1258161545641193 | 0.20891270900853767 | 0.07690797326590817 | 0.06288102201877052 | 0.038105395965294504 | 0.11897417266355505 | 0.0026991267531152486 | 0.18319080831646492 | 0.11049259160999203
Total | 1 | 0.9999999999999999 | 1 | 1.0000000000000002 | 1.0000000000000002 | 1.0000000000000002 | 0.9999999999999999 | 0.9999984930830849 | 1 | 1
(1) Commerce de gros
Import-export | 0.00020405791654480007 | 0.03062208592103521 | 0.11233326325988956 | 0.041335067148459345 | 0.05911972332305099 | 0.0252372736572771 | - | 0 | 0 | 0.039390314334279704
Produits pétroliers | 0.014399403696360674 | 0 | 0 | 0.00016471876171697138 | 0 | 0.005922205867781986 | - | 0 | 0 | 0.002415111589574422
Produits pharmaceutiques | 0 | 0.0002570977338671172 | 0 | 0.005699337310916608 | 0.004256198629774021 | 0.00045317153988980494 | - | 0 | 0 | 0.0030568264831747887
Produits alimentaires | 0.043392911178850316 | 0.013907351009205775 | 0.01184570597568712 | 0.07899242836476048 | 0.03497346921374229 | 0.04386385613522512 | - | 0.057149103229085535 | 0.0030760554012773805 | 0.04541487503944757
Matériaux de construction | 0 | 0.06757808570056625 | 0.0025198278808295045 | 0.008246397561700786 | 0.023663398593636788 | 0.02798984580515762 | - | 0 | 0.009970305300249623 | 0.013727718006677117
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.02222770323504846 | 0.04235664381919547 | 9.965950897384525e-05 | 0.04638553053411486 | 0.018663518741430074 | 0.001719587474627175 | - | 0 | 0 | 0.023405426158406118
S-Total | 0.08022407602680426 | 0.15472126418386983 | 0.12679845662538 | 0.18082347968166906 | 0.14067630850163415 | 0.10518594047995881 | - | 0.057149103229085535 | 0.013046360701527003 | 0.1274102716115597
(2) Commerce de détail
Produits pétroliers | 0.002604435972746571 | 0.005433741384946832 | 0.001917771679476121 | 0.005688665417493165 | 0.004267993349275583 | 0.001063618247890913 | - | 0 | 0 | 0.0036487773321621443
Produits pharmaceutiques | 0 | 0 | 4.873019737675021e-06 | 0.0005776437527194621 | 5.123374422525255e-05 | 0.002900948176990968 | - | 0 | 0.00013399310727274998 | 0.00040861910098594583
Véhicules automobiles | 0.000917448976210781 | 0 | 0.00556731792580552 | 0.03716651899171201 | 0.07509844680864741 | 0.020364823917019305 | - | 0.06588986463852632 | 0 | 0.03770620780870994
Produits alimentaires | 0 | 0 | 0.03862976194515253 | 0.03151045332702396 | 0.022717575773654918 | 0.03437052846877223 | - | 0 | 0.0012242097528101248 | 0.021163168622777385
Librairie ,papeterie | 0.0001357839762876489 | 0 | 0 | 0.002446277792203409 | 0.0009676067127673221 | 0.0018838792715660773 | - | 0 | 0.00027529492948764997 | 0.0011954334662283275
Appareils électro- ménagers électroni.équip. inform. | 0 | 0 | 0.00663179773982446 | 0.012532664201833599 | 0.008138694666106765 | 0.03665846287843492 | - | 0 | 0 | 0.009350561046990093
Matériaux de construction | 0.0015698231857728185 | 0.0009206504789384107 | 0.01221078818176049 | 0.014183787368772991 | 0.01724705453819507 | 0 | - | 0 | 0 | 0.010500782609718151
Autres | 0.006226296887367192 | 0.20491479519049388 | 0.0005517925052390654 | 0.023999056765859512 | 0.019593085149221826 | 0.009813525533195273 | - | 0.1327393453826859 | 0.0007129042366488811 | 0.020946068796014742
S-Total | 0.011453788998385011 | 0.21126918705437914 | 0.06551410299699587 | 0.1281050676176181 | 0.14808169074209415 | 0.10705578649386968 | - | 0.1986292100212122 | 0.002346402026219406 | 0.10491961878358672
[Secteur d'activité déc. 15 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2015
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 960099 | 515081.66000000003 | 826318.19 | 7133564.8719999995 | 7112013.01 | 1240331.8199999998 | 3976.91 | 363383.78238 | 50546 | 18205315.244379997
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 2153482 | 120959.79000000001 | 106256.70000000001 | 5012795.2530000005 | 3030834.13 | 2436369.8310000002 | 315287.95 | 237925.25677 | 815418 | 14229328.910769999
Industries Manufacturières ( 200 à 290 ) | 994185 | 10229.96 | 600233.0199999999 | 3884199.8200000003 | 5306257.529999999 | 989684.287 | 22240.2 | 721809.96156 | 308473 | 12837312.77856
Prêts aux Particuliers ( 1560 ) | 2965195 | 177069.08 | 897641.5 | 1775905.857 | 1548738.56 | 222659.809 | 463700.07 | 3834.655 | 601553 | 8656297.531
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 1898915 | 310490.38 | 858635.25 | 1156242.556 | 5593460.600000001 | 469024.174 | 3092280.01 | 0 | 819885 | 14198932.97
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 512665 | 133438.64 | 72755.29000000001 | 224187.15000000002 | 1003826.81 | 38853.717000000004 | 0 | 45358.89836 | 312059 | 2343144.50536
Bâtiments et Travaux Publics ( 600 ) | 778773 | 131526.77 | 579807.21 | 2589740.673 | 621384.22 | 341213.665 | 0 | 0 | 375817 | 5418262.538
Électricité, Gaz et Eau ( 300 à 500 ) | 209203 | 8567.35 | 355078.51999999996 | 1311380.5380000002 | 325954.72000000003 | 105124.61200000001 | 0 | 48389.528770000004 | 0 | 2363698.268770001
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 4.3 | 3293.344 | 87196.26 | 0 | 0 | 0 | 0 | 90493.904
Total | 10472517 | 1407363.6300000004 | 4296729.9799999995 | 23091310.063 | 24629665.84 | 5843261.915 | 3897485.1399999997 | 1420702.0828399998 | 3283751 | 78342786.65084
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.0916779605132176 | 0.365990458343733 | 0.19231326935745682 | 0.30892854725598073 | 0.28875799843169936 | 0.21226702448781123 | 0.0010203784894995136 | 0.2557776093729599 | 0.015392762727746409 | 0.23238023591779905
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.2056317502277628 | 0.08594778735329403 | 0.024729666628946514 | 0.21708578852059912 | 0.12305624240657582 | 0.41695372660699914 | 0.08089522824967077 | 0.16747019635135937 | 0.24831907169575282 | 0.18162908825528012
Industries Manufacturières ( 200 à 290 ) | 0.09493276544693124 | 0.007268881888044809 | 0.13969530847735515 | 0.16821045706816726 | 0.21544171831118922 | 0.16937188532648548 | 0.005706295008478211 | 0.5080656742032035 | 0.09393921768124319 | 0.16386081383310555
Prêts aux Particuliers ( 1560 ) | 0.28314062416895575 | 0.12581615456411926 | 0.20891270900853773 | 0.07690797326590816 | 0.06288102201877052 | 0.0381053959652945 | 0.11897417266355506 | 0.002699126753115249 | 0.18319080831646492 | 0.11049259160999203
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.18132364931945205 | 0.2206184481263026 | 0.19983458443902496 | 0.0500726270118683 | 0.2271025776937622 | 0.08026752536900444 | 0.7934039255887965 | 0 | 0.24967940626436047 | 0.1812411017913129
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.04895337004466071 | 0.09481461447174103 | 0.01693271169904887 | 0.009708723731496845 | 0.04075681807950993 | 0.006649319774672467 | 0 | 0.03192710062712588 | 0.09503126150551611 | 0.02990887362486839
Bâtiments et Travaux Publics ( 600 ) | 0.0743634982879474 | 0.0934561382689703 | 0.1349415049814231 | 0.1121521761188262 | 0.025229096652656817 | 0.05839438141974849 | 0 | 0 | 0.11444747180891608 | 0.06916096260589047
Électricité, Gaz et Eau ( 300 à 500 ) | 0.01997638199107244 | 0.006087516983794727 | 0.0826392446471584 | 0.05679108436992798 | 0.013234232332565014 | 0.017990741049984237 | 0 | 0.034060292692236205 | 0 | 0.03017123043254241
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 1.0007610485218343e-06 | 0.0001426226572253706 | 0.0035402940732711134 | 0 | 0 | 0 | 0 | 0.0011551019292090718
Total | 1 | 0.9999999999999997 | 1.0000000000000002 | 1 | 1 | 1 | 1 | 1 | 1 | 1
[Secteur d'activité septembre 15]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2015
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 6.09 | 2819.23 | 88659.57 | 0 | 0 | 0 | 0 | 91484.89000000001
200 | Industrie alimentaire | 411980 | 6301.91 | 68116.3 | 232336.11 | 1098557.65 | 157519.05 | 40840.1 | 274015.72 | 157926 | 2447592.84
210 | Industrie des boissons | 1386 | 0 | 3.78 | 768839.45 | 2440676.15 | 111255.26 | 0 | 244232.04 | 78291 | 3644683.6799999997
220 | Industrie du bois | 18282 | 261.03 | 25913.28 | 140.59 | 0 | 286.17 | 0 | 0 | 0 | 44883.06999999999
230 | Industrie chimique | 0 | 0 | 24000 | 299506.74 | 79472.34 | 79485.68 | 0 | 244696.17 | 0 | 727160.9299999999
240 | Industrie du textile | 269695 | 0 | 100891.71 | 759474.43 | 123787.13 | 196574.21 | 0 | 0 | 9056 | 1459478.48
250 | Industrie pharmacie | 0 | 0 | 5837.73 | 3090.76 | 10474.48 | 17342.66 | 0 | 0 | 0 | 36745.630000000005
260 | Imprimerie, édition | 9463 | 0 | 5469.25 | 217596.64 | 36907.59 | 28110.6 | 0 | 0 | 4542 | 302089.07999999996
270 | Sidérurgie, aciérie | 376194 | 0 | 38896.11 | 413568.79 | 316381.04 | 211187.78 | 0 | 66560.1 | 49195 | 1471982.82
280 | Industrie de la fabrication | 64909 | 3087.35 | 105408.62 | 999240.37 | 522046.02 | 117177.47 | 0 | 12507.68 | 5605 | 1829981.51
290 | Autres industries | 0 | 0 | 121.02 | 104927.18 | 88820.38 | 52184.21 | 0 | 0 | 854 | 246906.79
300 | Production et distribution de l'électricité | 356730 | 0 | 378988.13 | 1019739.65 | 204.02 | 897.21 | 0 | 126617.72 | 0 | 1883176.73
400 | Production et distribution de gaz | 0 | 0 | 2847.28 | 2587.47 | 374644.65 | 96441.07 | 0 | 0 | 0 | 476520.47000000003
500 | Traitement et distribution de l'eau | 0 | 9430.46 | 9477.34 | 284938.7 | 25848.49 | 0 | 0 | 0 | 0 | 329694.99
600 | Entrep/ batiment et corps/ métiers corresp. | 548583 | 175567.61 | 535570.48 | 2696582.92 | 589348.15 | 315028.8 | 0 | 0 | 575009 | 5435689.96
700 | Commerce de gros(1) | 771976 | 136035.79 | 334986.74 | 3758446.95 | 3033083.4 | 546479.22 | 1584.76 | 0 | 23360 | 8605952.860000001
800 | Commerce de détail(2) | 108383 | 359820.93 | 194060.44 | 2651494.27 | 3563570.78 | 575358.98 | 4070.66 | 333537.23 | 9060 | 7799356.290000001
900 | Rest/débits/boissons, casinos/activités/loterie | 81993 | 0 | 11267.53 | 15831.53 | 10986.41 | 18549.26 | 0 | 0 | 7076 | 145703.73
1000 | Hotels,motels et pensions | 277180 | 0 | 8247.69 | 1272988.94 | 291582.24 | 649669.38 | 329073.83 | 0 | 0 | 2828742.08
1100 | Transport | 114998 | 133732.47 | 67596.85 | 65345.86 | 726423.24 | 30940.75 | 0 | 1.15 | 0 | 1139038.3199999998
1200 | Immobilier résidentiel / Avance Hypothécaire | 1222698 | 259232.15 | 566377.35 | 298733.64 | 1122643.48 | 444860.38 | 1961700.44 | 0 | 805461 | 6681706.4399999995
1300 | Immobilier commercial | 600528 | 45374.93 | 237195.85 | 815883.07 | 4157762.83 | 68800.11 | 883362.28 | 0 | 32346 | 6841253.07
1400 | Télécommunications | 420990 | 0 | 3950.35 | 139370.01 | 368107.24 | 1914.25 | 0 | 32109.91 | 310317 | 1276758.76
1500 | Services financiers | 81527 | 11911.46 | 46650.62 | 1555891.64 | 2120374.62 | 992963.09 | 0 | 221620.85 | 653191 | 5684130.279999999
1510 | Services professionnels | 822829 | 24758.89 | 19443.54 | 597221.87 | 171186.55 | 126633.93 | 0 | 0 | 78309 | 1840382.78
1520 | Services médicaux | 2785 | 1253.36 | 1.25 | 47190.19 | 45047.19 | 48788.89 | 0 | 0 | 1246 | 146311.88
1530 | Services d'agence ou de représentation | 1617 | 0 | 4358.76 | 102581.81 | 31209.97 | 121.17 | 0 | 0 | 0 | 139888.71
1540 | Services d'enseignement | 24394 | 0 | 3324.4 | 80254.24 | 9876.91 | 21457.86 | 262.6 | 0 | 5871 | 145441.01000000004
1550 | Autres services | 525228 | 17530.95 | 5684.78 | 1487759.86 | 201465.51 | 403859.81 | 0 | 63300.73 | 15202 | 2720031.64
1560 | Crédit à la consommation | 3137289 | 189169.82 | 836768.23 | 2065655.48 | 1563579.03 | 198729.92 | 436689.99 | 4727.74 | 599364 | 9031973.209999999
Total | 10251637 | 1373469.1099999999 | 3641461.5 | 22760038.39 | 23212727.060000002 | 5512617.169999999 | 3657584.66 | 1623927.04 | 3421281 | 75454742.92999999
(1) Commerce de gros
Import-export | 0 | 42642.02 | 252584.63 | 935331.9 | 1177857.08 | 150857 | 0 | 0 | 0 | 2559272.63
Produits pétroliers | 169686 | 0 | 0 | 4266.03 | 8868.01 | 34721 | 0 | 0 | 0 | 217541.04
Produits pharmaceutiques | 0 | 524.77 | 0.17 | 149945.19 | 104948.74 | 17942 | 0 | 0 | 0 | 273360.87
Produits alimentaires | 289545 | 19760.55 | 62905.91 | 1699202.62 | 875248.03 | 228958 | 0 | 0 | 17785 | 3193405.1100000003
Matériaux de construction | 0 | 0 | 9957.13 | 181410.73 | 405308.95 | 108156 | 0 | 0 | 5575 | 710407.81
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 312745 | 73108.46 | 9538.9 | 788290.48 | 460852.6 | 5844 | 0 | 0 | 0 | 1650379.44
S-Total | 771976 | 136035.8 | 334986.74000000005 | 3758446.95 | 3033083.4100000006 | 546478 | - | 0 | 23360 | 8604366.9
(2) Commerce de détail
Produits pétroliers | 26912 | 7881.18 | 911.85 | 117152.94 | 98952.68 | 10308 | 0 | 0 | 0 | 262118.65
Produits pharmaceutiques | 0 | 0 | 593.31 | 8461.62 | 1136.07 | 17933 | 0 | 0 | 642 | 28766
Véhicules automobiles | 18869 | 0 | 9319 | 774669.67 | 1611447.82 | 93100 | 0 | 86955.62 | 0 | 2594361.1100000003
Produits alimentaires | 0 | 0 | 102944.43 | 698361.59 | 552338.86 | 191347 | 0 | 0 | 4240 | 1549231.88
Librairie ,papeterie | 1500 | 0 | 0 | 45134.64 | 23631.03 | 10128 | 0 | 0 | 1028 | 81421.67
Appareils électro- ménagers électroni.équip. inform. | 15119 | 0 | 77460.23 | 273009.17 | 205223.76 | 208260 | 0 | 0 | 0 | 779072.1599999999
Matériaux de construction | 0 | 1303.54 | 0 | 271101.18 | 260423.76 | 1 | 0 | 0 | 0 | 532829.48
Autres | 45984 | 350636.2 | 2831.61 | 463603.47 | 810416.79 | 44283 | 0 | 246581.6 | 3151 | 1967487.6700000002
S-Total | 108384 | 359820.92000000004 | 194060.43 | 2651494.2799999993 | 3563570.7699999996 | 575360 | - | 333537.22 | 9061 | 7795288.620000001
[Secteur d'activité septem 15 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2015
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 1.6724054339171236e-06 | 0.00012386754150813187 | 0.0038194379217415396 | 0 | 0 | 0 | 0 | 0.001212447176248037
200 | Industrie alimentaire | 0.04018675261326557 | 0.0045883157867307265 | 0.018705758663108207 | 0.010208071973291604 | 0.04732566092559742 | 0.028574276998088736 | 0.011165865946080383 | 0.16873647229865693 | 0.04615990326430364 | 0.03243789250293587
210 | Industrie des boissons | 0.00013519792009802922 | 0 | 1.0380447520864905e-06 | 0.03378023520108834 | 0.10514387834274563 | 0.020181931117121275 | - | 0.1503959438965928 | 0.022883533974555146 | 0.04830291030719174
220 | Industrie du bois | 0.0017833249460549568 | 0.0001900515986122178 | 0.007116175744271908 | 6.177054607331882e-06 | 0 | 5.1911821767227865e-05 | - | 0 | 0 | 0.0005948343107024882
230 | Industrie chimique | 0 | 0 | 0.006590760330707876 | 0.013159324903933081 | 0.003423653747988367 | 0.014418864497350904 | - | 0.15068175107177229 | 0 | 0.009637047344718852
240 | Industrie du textile | 0.026307505815900425 | 0 | 0.0277063783318868 | 0.03336876752957006 | 0.005332726727025066 | 0.03565896269194402 | - | 0 | 0.002646961766659915 | 0.01934243525756851
250 | Industrie pharmacie | 0 | 0 | 0.0016031283043909704 | 0.0001357976619827661 | 0.0004512386663111869 | 0.0031459939018402766 | - | 0 | 0 | 0.000486989002587806
260 | Imprimerie, édition | 0.0009230720908280307 | 0 | 0.0015019381641135023 | 0.009560468935571071 | 0.0015899721693449314 | 0.0050993201837014205 | - | 0 | 0.0013275729178632214 | 0.004003579738920462
270 | Sidérurgie, aciérie | 0.03669599303994084 | 0 | 0.010681455783618747 | 0.018170830071258064 | 0.013629636844573313 | 0.03830989410062735 | - | 0.04098712464323521 | 0.014379117061708758 | 0.019508154992530703
280 | Industrie de la fabrication | 0.006331574167130576 | 0.0022478481514593366 | 0.028946789633777534 | 0.04390328139512422 | 0.022489646246674128 | 0.021256232092024634 | - | 0.00770211942526679 | 0.0016382752542103381 | 0.02425270352716846
290 | Autres industries | 0 | 0 | 3.323390896759447e-05 | 0.004610149517414764 | 0.0038263655868790453 | 0.009466322146219345 | - | 0 | 0.00024961410652910417 | 0.003272250098698998
300 | Production et distribution de l'électricité | 0.034797369434754664 | 0 | 0.10407583054221499 | 0.04480395122918771 | 8.789143967128522e-06 | 0.00016275572424703677 | - | 0.07797007924691 | 0 | 0.024957698573660758
400 | Production et distribution de gaz | 0 | 0 | 0.0007819058364340801 | 0.0001136847818823033 | 0.016139622416255644 | 0.01749460683118687 | - | 0 | 0 | 0.006315315002028065
500 | Traitement et distribution de l'eau | 0 | 0.006866160972488125 | 0.002602619854692958 | 0.012519253927321693 | 0.0011135481812708653 | 0 | - | 0 | 0 | 0.0043694402392419635
600 | Entrep/ batiment et corps/ métiers corresp. | 0.05351174646546693 | 0.127827854825217 | 0.14707569474509066 | 0.11847883882238038 | 0.025389009592740198 | 0.05714686695720611 | - | 0 | 0.16806833463840007 | 0.07203907599344332
700 | Commerce de gros(1) | 0.07530270531428297 | 0.09904539462121578 | 0.09199238822104806 | 0.16513359448687645 | 0.13066467339921412 | 0.09913244528823323 | 0.00043328046984973954 | 0 | 0.006827851906931936 | 0.11405449844264684
800 | Commerce de détail(2) | 0.010572262751792714 | 0.26197963054298323 | 0.053291910404654835 | 0.11649779427283294 | 0.15351797187762217 | 0.10437129266496845 | 0.0011129366449169216 | 0.20538929507571965 | 0.0026481309193837044 | 0.1033646923591739
900 | Rest/débits/boissons, casinos/activités/loterie | 0.007998039727703975 | 0 | 0.0030942329062108717 | 0.0006955845033616395 | 0.0004732925162822295 | 0.003364873603221753 | - | 0 | 0.0020682311683840058 | 0.0019310082354288929
1000 | Hotels,motels et pensions | 0.027037633111667923 | 0 | 0.002264939502999002 | 0.05593087841887423 | 0.012561309114880015 | 0.11785135081310211 | 0.08997025649161597 | 0 | 0 | 0.037489254752670065
1100 | Transport | 0.01121752555226058 | 0.09736838566394844 | 0.018563109894200448 | 0.0028710786370514554 | 0.031294179185511 | 0.005612715167013857 | - | 7.08159893685864e-07 | 0 | 0.01509564907081713
1200 | Immobilier résidentiel | 0.11926856169409822 | 0.18874261394928643 | 0.15553572377464378 | 0.01312535747440802 | 0.04836327403920287 | 0.08069858041674968 | 0.5363376715386815 | 0 | 0.2354267305140969 | 0.08855250419710098
1300 | Immobilier commercial | 0.05857874210723614 | 0.03303673134665548 | 0.065137541616189 | 0.03584717459696692 | 0.1791156557888722 | 0.012480480301518927 | 0.24151519708090638 | 0 | 0.00945435350092553 | 0.0906669720728714
1400 | Télécommunications | 0.04106563663929966 | 0 | 0.0010848254196838274 | 0.0061234523251610384 | 0.015857991999325215 | 0.00034724885493907795 | - | 0.019773000392924057 | 0.09070199144706324 | 0.016920854944591886
1500 | Services financiers | 0.007952583572750381 | 0.008672535780582644 | 0.012810960654121979 | 0.06836067731254823 | 0.09134534751213329 | 0.18012553010279148 | - | 0.13647217180397464 | 0.19092000920123195 | 0.07533164993051816
1510 | Services professionnels | 0.08026318138264162 | 0.018026535740581745 | 0.00533948800502216 | 0.026239932453822192 | 0.0073746849974808595 | 0.022971653226556275 | 0 | 0 | 0.0228887951618122 | 0.02439055132302735
1520 | Services médicaux | 0.00027166393035570806 | 0.000912550556015053 | 3.4326876722436855e-07 | 0.002073379191694764 | 0.0019406246359405562 | 0.008850404171998762 | 0 | 0 | 0.00036419107346049624 | 0.001939068033612344
1530 | Services d'agence ou de représentation | 0.0001577309067810341 | 0 | 0.001196980937461511 | 0.004507101800191647 | 0.0013445197507095487 | 2.1980485178512773e-05 | 0 | 0 | 0 | 0.0018539419070021342
1540 | Services d'enseignement | 0.0023795224118840727 | 0 | 0.0009129301518085528 | 0.0035261030155055027 | 0.00042549546093702267 | 0.003892499576566824 | 7.179601414885636e-05 | 0 | 0.0017160239103423541 | 0.001927526413216024
1550 | Autres services | 0.05123357372095793 | 0.012763992923000652 | 0.0015611259380333966 | 0.06536719466403326 | 0.008679097009121513 | 0.07326099338039105 | - | 0.038980033240902254 | 0.004443364926762812 | 0.036048517752202754
1560 | Crédit à la consommation | 0.306028100682847 | 0.1377313975412232 | 0.22978911901169352 | 0.09075799630055018 | 0.0673586961996528 | 0.03605001288344499 | 0.11939299581380024 | 0.002911300744151658 | 0.1751870132853747 | 0.11970053649747422
Total | 1 | 1 | 0.9999999999999999 | 1 | 1 | 1.0000000000000002 | 1 | 1 | 0.9999999999999999 | 1.0000000000000002
(1) Commerce de gros
Import-export | 0 | 0.03104694506016229 | 0.06936353164793861 | 0.04109535686947494 | 0.05074186574268021 | 0.02736576753796238 | - | 0 | 0 | 0.0339179822317367
Produits pétroliers | 0.016552088217715862 | 0 | 0 | 0.00018743509685266395 | 0.00038203223503546416 | 0.006298460228465313 | - | 0 | 0 | 0.0028830664786945823
Produits pharmaceutiques | 0 | 0.0003820763031212257 | 4.668455234251413e-08 | 0.006588090381511874 | 0.004521172360693755 | 0.0032547154004528857 | - | 0 | 0 | 0.0036228454221042036
Produits alimentaires | 0.028243781944288508 | 0.014387327575208445 | 0.017274907341461664 | 0.07465728268483822 | 0.03770552368697002 | 0.04153344825866079 | - | 0 | 0.00519834529815002 | 0.04232212563446872
Matériaux de construction | 0 | 0 | 0.0027343773921542215 | 0.007970581019744932 | 0.017460634804017723 | 0.019619719030842843 | - | 0 | 0.0016295066087819153 | 0.009415018624595295
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.030506835152278606 | 0.05322905296355738 | 0.002619525154941223 | 0.0346348484344538 | 0.019853445000615103 | 0.001060113521360309 | - | 0 | 0 | 0.021872441359068323
S-Total | 0.07530270531428297 | 0.09904540190204933 | 0.09199238822104808 | 0.16513359448687642 | 0.1306646738300123 | 0.0991322239777445 | - | 0 | 0.006827851906931935 | 0.11403347975066783
(2) Commerce de détail
Produits pétroliers | 0.0026251417212685155 | 0.005738155989543879 | 0.0002504077003148324 | 0.005147308541073159 | 0.004262863201907652 | 0.0018698922276150008 | - | 0 | 0 | 0.0034738525349316965
Produits pharmaceutiques | 0 | 0 | 0.00016293183382551208 | 0.00037177529558639734 | 4.894168604419027e-05 | 0.003253082782093501 | - | 0 | 0.00018764901216824926 | 0.0003812351468308157
Véhicules automobiles | 0.0018405840940329823 | 0 | 0.0025591373134111126 | 0.03403639557745052 | 0.06942087484313013 | 0.016888529917632573 | - | 0.05354650662138121 | 0 | 0.03438300906288702
Produits alimentaires | 0 | 0 | 0.028270086062972242 | 0.030683673640323764 | 0.023794656206154518 | 0.03471073613479313 | - | 0 | 0.001239301887217098 | 0.020531935036041876
Librairie ,papeterie | 0.00014631809534418748 | 0 | 0 | 0.001983065196402773 | 0.001018020413496388 | 0.0018372398604273117 | - | 0 | 0.0003004722500139568 | 0.0010790795493867838
Appareils électro- ménagers électroni.équip. inform. | 0.0014747888556725136 | 0 | 0.02127174212881284 | 0.011995110259565778 | 0.008841001725886833 | 0.03777878883615639 | - | 0 | 0 | 0.010325025700806532
Matériaux de construction | 0 | 0.0009490857788567229 | 0 | 0.011911279557380394 | 0.011219007543872787 | 0 | - | 0 | 0 | 0.0070615770369042334
Autres | 0.0044855275308714115 | 0.2552923814937491 | 0.0007776026191681555 | 0.020369186644416726 | 0.034912605826331544 | 0.008033026534291336 | - | 0.1518427822964263 | 0.000921000058165348 | 0.026075069552953817
S-Total | 0.010572360297189609 | 0.2619796232621497 | 0.053291907658504695 | 0.11649779471219951 | 0.15351797144682405 | 0.10437129629300923 | - | 0.20538928891780753 | 0.002648423207564652 | 0.10331078362074278
[Secteur d'activité sept 15 glo]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2015
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 880359 | 495856.72 | 529047.1799999999 | 6409941.220000001 | 6596654.18 | 1121838.2 | 5655.42 | 333537.23 | 32420 | 16405309.15
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 1817553 | 55454.66 | 98978.56999999999 | 5159720.08 | 2881729.4000000004 | 2262043.39 | 329336.43 | 284921.58 | 760895 | 13650632.110000001
Industries Manufacturières ( 200 à 290 ) | 1151909 | 9650.289999999999 | 374657.80000000005 | 3798721.06 | 4717122.779999999 | 971123.09 | 40840.1 | 842011.7100000001 | 305469 | 12211504.83
Prêts aux Particuliers ( 1560 ) | 3137289 | 189169.82 | 836768.23 | 2065655.48 | 1563579.03 | 198729.92 | 436689.99 | 4727.74 | 599364 | 9031973.209999999
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 1823226 | 304607.08 | 803573.2 | 1114616.71 | 5280406.3100000005 | 513660.49 | 2845062.7199999997 | 0 | 837807 | 13522959.510000002
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 535988 | 133732.47 | 71547.20000000001 | 204715.87 | 1094530.48 | 32855 | 0 | 32111.06 | 310317 | 2415797.08
Bâtiments et Travaux Publics ( 600 ) | 548583 | 175567.61 | 535570.48 | 2696582.92 | 589348.15 | 315028.8 | 0 | 0 | 575009 | 5435689.96
Électricité, Gaz et Eau ( 300 à 500 ) | 356730 | 9430.46 | 391312.75000000006 | 1307265.82 | 400697.16000000003 | 97338.28000000001 | 0 | 126617.72 | 0 | 2689392.1900000004
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 6.09 | 2819.23 | 88659.57 | 0 | 0 | 0 | 0 | 91484.89000000001
Total | 10251637 | 1373469.1099999999 | 3641461.4999999995 | 22760038.390000004 | 23212727.06 | 5512617.17 | 3657584.6599999997 | 1623927.04 | 3421281 | 75454742.92999999
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.0858749680660757 | 0.361025025164199 | 0.14528429862570288 | 0.28163138875970933 | 0.28418264527683634 | 0.20350373795320162 | 0.0015462171147666616 | 0.20538929507571965 | 0.00947598282631564 | 0.2174191908018207
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.17729392876474265 | 0.040375615000180096 | 0.0271810013644247 | 0.22670085136003143 | 0.12414437099748506 | 0.41033928535980674 | 0.09004205250576483 | 0.1754522050448769 | 0.2224006154419938 | 0.18091151834767774
Industries Manufacturières ( 200 à 290 ) | 0.11236342059321842 | 0.00702621553680228 | 0.10288665690959525 | 0.16690310424384128 | 0.2032127792571391 | 0.17616370955068517 | 0.011165865946080385 | 0.518503411335524 | 0.08928497834583012 | 0.1618387970830239
Prêts aux Particuliers ( 1560 ) | 0.306028100682847 | 0.1377313975412232 | 0.22978911901169355 | 0.09075799630055016 | 0.06735869619965282 | 0.03605001288344498 | 0.11939299581380025 | 0.002911300744151658 | 0.1751870132853747 | 0.11970053649747422
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.17784730380133437 | 0.22177934529594193 | 0.2206732653908328 | 0.04897253207137493 | 0.22747892982807513 | 0.09317906071826859 | 0.7778528686195879 | 0 | 0.24488108401502245 | 0.1792194762699724
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.052283162191560234 | 0.09736838566394844 | 0.01964793531388428 | 0.008994530962212493 | 0.04715217118483622 | 0.005959964021952934 | 0 | 0.019773708552817744 | 0.09070199144706324 | 0.03201650401540902
Bâtiments et Travaux Publics ( 600 ) | 0.05351174646546693 | 0.127827854825217 | 0.1470756947450907 | 0.11847883882238036 | 0.0253890095927402 | 0.0571468669572061 | 0 | 0 | 0.16806833463840007 | 0.07203907599344332
Électricité, Gaz et Eau ( 300 à 500 ) | 0.034797369434754664 | 0.006866160972488125 | 0.10746035623334206 | 0.0574368899383917 | 0.01726195974149364 | 0.017657362555433903 | 0 | 0.07797007924691 | 0 | 0.035642453814930794
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 1.6724054339171238e-06 | 0.00012386754150813184 | 0.00381943792174154 | 0 | 0 | 0 | 0 | 0.001212447176248037
Total | 1 | 1 | 1 | 0.9999999999999999 | 1.0000000000000002 | 1 | 1 | 1 | 1 | 1
[Secteur d'activité juin 15 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2015
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 999.73 | 90224.1 | 0 | 0 | 0 | 0 | 91223.83
200 | Industrie alimentaire | 505062 | 6306.91 | 50390.73 | 283914.84 | 1131463.34 | 173287.39 | 39105.43 | 331324.17 | 159274 | 2680128.81
210 | Industrie des boissons | 4018 | 0 | 33733.24 | 624269.44 | 2239352.61 | 110234.18 | 0 | 327162.18 | 81344 | 3420113.6500000004
220 | Industrie du bois | 16775 | 338.31 | 0 | 1321.51 | 0 | 0 | 0 | 0 | 0 | 18434.82
230 | Industrie chimique | 0 | 33.85 | 24000 | 335672.67 | 95243.54 | 86306.82 | 0 | 244003.08 | 0 | 785259.9599999998
240 | Industrie du textile | 273965 | 0 | 81819.89 | 701075.74 | 261922.46 | 155960.09 | 0 | 0 | 9162 | 1483905.18
250 | Industrie pharmacie | 0 | 0 | 18649.25 | 367.14 | 7131.69 | 17902.29 | 0 | 0 | 0 | 44050.369999999995
260 | Imprimerie, édition | 139450 | 0 | 5521.3 | 151462.56 | 128933.01 | 53117.93 | 0 | 0 | 4501 | 482985.8
270 | Sidérurgie, aciérie | 406290 | 0 | 48140.6 | 459474.86 | 343513.14 | 217091.44 | 0 | 77738.9 | 48452 | 1600700.94
280 | Industrie de la fabrication | 66297 | 1892 | 136638.93 | 995032.06 | 593335.81 | 98813.54 | 0 | 127742.55 | 3531 | 2023282.8900000001
290 | Autres industries | 0 | 0 | 0 | 124890.94 | 119423.14 | 50928.25 | 0 | 0 | 4158 | 299400.33
300 | Production et distribution de l'électricité | 618860 | 0 | 401566.4 | 1041002.6 | 595 | 944.63 | 0 | 157526.1 | 0 | 2220494.73
400 | Production et distribution de gaz | 0 | 0 | 3315.22 | 9270.91 | 776725.59 | 99056.77 | 0 | 0 | 0 | 888368.49
500 | Traitement et distribution de l'eau | 0 | 11584.96 | 8410.4 | 250092.73 | 36546.2 | 5399.96 | 0 | 0 | 0 | 312034.25000000006
600 | Entrep/ batiment et corps/ métiers corresp. | 291886 | 173117.57 | 434090.96 | 3184840.55 | 653470.88 | 304101.12 | 0 | 0 | 605502 | 5647009.08
700 | Commerce de gros(1) | 1117704 | 133431.06 | 550747.29 | 3899693.21 | 3227625.4 | 594603.64 | 7206.9 | 7806.74 | 41170 | 9579988.240000002
800 | Commerce de détail(2) | 134319 | 388895.08 | 177489.11 | 3556164.74 | 3943767.52 | 628985.18 | 5771.59 | 467668.16 | 7982 | 9311042.379999999
900 | Rest/débits/boissons, casinos/activités/loterie | 81243 | 0 | 6704.88 | 7519.99 | 11421.66 | 19462.23 | 0 | 0 | 6986 | 133337.76
1000 | Hotels,motels et pensions | 170793 | 0 | 9324.79 | 1104221.18 | 254069.57 | 649680.27 | 326541.52 | 0 | 0 | 2514630.33
1100 | Transport | 113869 | 137234.9 | 51999.97 | 281598.02 | 619451.06 | 38321.74 | 0 | 0 | 0 | 1242474.6900000002
1200 | Immobilier résidentiel / Avance Hypothécaire | 1186795 | 261272.79 | 461060.56 | 141541.59 | 1178901.47 | 440630.64 | 1944576.23 | 0 | 805116 | 6419894.28
1300 | Immobilier commercial | 600978 | 43477.1 | 70487.46 | 747726.72 | 4213379.84 | 72260.04 | 790765.18 | 0 | 35339 | 6574413.339999999
1400 | Télécommunications | 466413 | 0 | 4372.71 | 116652.63 | 458693.64 | 2532.3 | 0 | 0 | 409653 | 1458317.28
1500 | Services financiers | 67693 | 46960.86 | 50164.24 | 1650902.94 | 1978318.2 | 997723.75 | 0 | 141074.61 | 693999 | 5626836.600000001
1510 | Services professionnels | 850875 | 24727.13 | 53531.35 | 107068.49 | 206375.74 | 127075.65 | 0 | 4.2 | 24253 | 1393910.5599999998
1520 | Services médicaux | 48635 | 1346.35 | 300.81 | 11686.07 | 42371.76 | 53253.44 | 0 | 0 | 1400 | 158993.43
1530 | Services d'agence ou de représentation | 1123 | 0 | 4415.57 | 128017.05 | 34318.42 | 150.52 | 0 | 0 | 573 | 168597.55999999997
1540 | Services d'enseignement | 27979 | 0 | 15613.09 | 156004.46 | 10610.58 | 22449.7 | 225.76 | 0 | 7760 | 240642.59
1550 | Autres services | 346660 | 20795.77 | 5871.66 | 696289.92 | 189743.15 | 426727.29 | 0 | 82259.37 | 15774 | 1784121.1600000001
1560 | Crédit à la consommation | 2587182 | 228423.05 | 818510.77 | 2712987.64 | 1647559.76 | 241108.5 | 481269.96 | 6813.92 | 590874 | 9314729.6
Total | 10124864 | 1479837.6900000002 | 3526871.1799999997 | 23481762.930000003 | 24494488.28 | 5688109.300000002 | 3595462.57 | 1971123.9799999995 | 3556803 | 77919322.92999999
(1) Commerce de gros
Import-export | 862 | 39575.82 | 53775.63 | 990037.91 | 1241038.36 | 169677 | 0 | 0 | 0 | 2494966.72
Produits pétroliers | 408735 | 0 | 0 | 3298.36 | 0 | 22503 | 0 | 0 | 0 | 434536.36
Produits pharmaceutiques | 0 | 1304.26 | 584.27 | 154657.11 | 99073.43 | 17973 | 0 | 0 | 0 | 273592.06999999995
Produits alimentaires | 397729 | 20067.97 | 213918.04 | 1711533.74 | 789168.98 | 235536 | 0 | 7806.74 | 23874 | 3399634.47
Matériaux de construction | 0 | 0 | 0 | 235641.41 | 550069.98 | 143326 | 0 | 0 | 17296 | 946333.39
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 310377 | 72483.01 | 282469.35 | 804524.69 | 548274.66 | 5588 | 0 | 0 | 0 | 2023716.71
S-Total | 1117703 | 133431.06 | 550747.29 | 3899693.22 | 3227625.41 | 594603 | - | 7806.74 | 41170 | 9572779.719999999
(2) Commerce de détail
Produits pétroliers | 27375 | 8108.34 | 927.47 | 125341.58 | 76531.82 | 36921 | 0 | 0 | 0 | 275205.21
Produits pharmaceutiques | 0 | 0 | 0 | 8719.42 | 2580.83 | 22665 | 0 | 0 | 325 | 34290.25
Véhicules automobiles | 18131 | 0 | 47848.13 | 1064241.7 | 1871480.74 | 101367 | 0 | 213874.43 | 0 | 3316943.0000000005
Produits alimentaires | 1464 | 0 | 69160.45 | 911551.46 | 619683.9 | 190172 | 0 | 0 | 4612 | 1796643.81
Librairie ,papeterie | 1636 | 0 | 0 | 45594.87 | 25038.92 | 12127 | 0 | 0 | 1151 | 85547.79000000001
Appareils électro- ménagers électroni.équip. inform. | 14653 | 0 | 6652.26 | 283776.17 | 196673.09 | 215442 | 0 | 0 | 0 | 717196.52
Matériaux de construction | 0 | 0 | 0 | 265926.63 | 240343.9 | 691 | 0 | 0 | 0 | 506961.53
Autres | 71058 | 380786.74 | 52900.79 | 851012.9 | 911434.32 | 49600 | 0 | 253793.73 | 1894 | 2572480.48
S-Total | 134317 | 388895.08 | 177489.09999999998 | 3556164.73 | 3943767.5199999996 | 628985 | - | 467668.16000000003 | 7982 | 9305268.59
[Secteur d'activité juin 15 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2015
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 4.2574742066012326e-05 | 0.003683444984383238 | 0 | 0 | 0 | 0 | 0.0011707472109575737
200 | Industrie alimentaire | 0.04988333670457203 | 0.0042618930728815264 | 0.014287658218353188 | 0.012090865615429327 | 0.04619256900026164 | 0.030464848838259836 | 0.010876327937965434 | 0.16808895501337265 | 0.044780101681200786 | 0.03439620249790587
210 | Industrie des boissons | 0.0003968448366318797 | 0 | 0.00956463626777545 | 0.02658528841556616 | 0.09142271454711116 | 0.019379757699100466 | 0 | 0.1659774744356771 | 0.02286997621178345 | 0.043893010377830305
220 | Industrie du bois | 0.0016568123779242862 | 0.0002286129095684811 | 0 | 5.6278142486127205e-05 | 0 | 0 | 0 | 0 | 0 | 0.00023658855476145756
230 | Industrie chimique | 0 | 2.2874130202752166e-05 | 0.0068048983858832075 | 0.014295037003850713 | 0.0038883661871706586 | 0.015173199994592225 | 0 | 0.12378880398989416 | 0 | 0.010077859130083177
240 | Industrie du textile | 0.027058635059196843 | 0 | 0.02319900155808923 | 0.029856179967830035 | 0.010693118264236707 | 0.02741861693832078 | 0 | 0 | 0.002575908758511506 | 0.019044123128907173
250 | Industrie pharmacie | 0 | 0 | 0.005287760467622183 | 1.563511228243202e-05 | 0.0002911548883355566 | 0.0031473182134527542 | 0 | 0 | 0 | 0.0005653330694309717
260 | Imprimerie, édition | 0.013773024506798313 | 0 | 0.0015654952274157064 | 0.006450220984323683 | 0.005263756014257098 | 0.009338415842325672 | 0 | 0 | 0.0012654622704715442 | 0.006198536920474753
270 | Sidérurgie, aciérie | 0.04012794640994684 | 0 | 0.01364966213481038 | 0.019567306823159377 | 0.014024099465694165 | 0.03816583482318104 | 0 | 0.03943886878186121 | 0.013622345685156023 | 0.020543055044741777
280 | Industrie de la fabrication | 0.006547939804426015 | 0.001278518592130195 | 0.03874225142524202 | 0.042374674464018186 | 0.02422323762054114 | 0.01737194817968775 | 0 | 0.06480695851511077 | 0.0009927454514630132 | 0.025966381815427826
290 | Autres industries | 0 | 0 | 0 | 0.005318635588490714 | 0.004875510712240933 | 0.008953458401370731 | 0 | 0 | 0.0011690273540592494 | 0.0038424400872806718
300 | Production et distribution de l'électricité | 0.06112279631607891 | 0 | 0.11385910613270543 | 0.04433238692951917 | 2.4291179027643684e-05 | 0.00016607100007730156 | 0 | 0.0799168908695434 | 0 | 0.02849735657989245
400 | Production et distribution de gaz | 0 | 0 | 0.0009399889677853218 | 0.00039481320153162785 | 0.031710219095869185 | 0.017414709312987352 | 0 | 0 | 0 | 0.01140113205036547
500 | Traitement et distribution de l'eau | 0 | 0.007828534222560583 | 0.002384663224359672 | 0.010650509109794508 | 0.001492017289042137 | 0.0009493418138079728 | 0 | 0 | 0 | 0.004004581126562416
600 | Entrep/ batiment et corps/ métiers corresp. | 0.028828634142641325 | 0.11698416060750554 | 0.12308103637627049 | 0.13563038514161507 | 0.02667828258055775 | 0.053462601360350075 | 0 | 0 | 0.1702377106631995 | 0.07247251217869381
700 | Commerce de gros(1) | 0.11039200131478309 | 0.09016601003046489 | 0.15615747269793961 | 0.16607327233586033 | 0.13176945617742866 | 0.10453449619893905 | 0.0020044430611330212 | 0.003960552496550725 | 0.011575001483073423 | 0.12294752931318885
800 | Commerce de détail(2) | 0.013266252267684782 | 0.2627957664735516 | 0.05032480658961862 | 0.15144368634506097 | 0.1610063241541619 | 0.11057895459217 | 0.0016052426878692275 | 0.23725963701177238 | 0.002244150153944427 | 0.11949593540956092
900 | Rest/débits/boissons, casinos/activités/loterie | 0.008024107780608214 | 0 | 0.0019010844620641915 | 0.00032024810157641766 | 0.000466295105635087 | 0.003421563998427385 | 0 | 0 | 0.0019641233995810283 | 0.0017112284217328994
1000 | Hotels,motels et pensions | 0.016868671026099707 | 0 | 0.002643927017487495 | 0.04702462857204222 | 0.01037252001738899 | 0.11421726196435779 | 0.09082044761767609 | 0 | 0 | 0.03227223024331277
1100 | Transport | 0.011246472051377679 | 0.09273645409044824 | 0.014743937996623966 | 0.011992200962059538 | 0.0252894060459221 | 0.0067371666012114055 | 0 | 0 | 0 | 0.01594565562532154
1200 | Immobilier résidentiel | 0.11721589544313879 | 0.17655503151835522 | 0.13072792752243365 | 0.006027724171389545 | 0.04812925489701228 | 0.07746522029736663 | 0.5408417393147831 | 0 | 0.22635945819883754 | 0.08239155627375523
1300 | Immobilier commercial | 0.05935664913622544 | 0.02937964095238039 | 0.019985833449125297 | 0.031842869814715395 | 0.17201338488219275 | 0.012703701034718157 | 0.21993419889780694 | 0 | 0.00993560790406441 | 0.08437462098979252
1400 | Télécommunications | 0.046066100245889724 | 0 | 0.0012398269675389733 | 0.004967796938745433 | 0.018726402232069818 | 0.00044519186718159574 | 0 | 0 | 0.1151744979972183 | 0.018715733468450457
1500 | Services financiers | 0.006685818199632113 | 0.03173379102136532 | 0.014223439825210741 | 0.07030574939885911 | 0.08076585137789209 | 0.17540516494646116 | 0 | 0.07157064265434994 | 0.19511876255165103 | 0.07221362286547273
1510 | Services professionnels | 0.08403816584598074 | 0.016709352766924052 | 0.015178141550381209 | 0.00455964444914869 | 0.0084253950374831 | 0.022340578089805687 | 0 | 2.13076399182156e-06 | 0.006818763929292682 | 0.01788915133736776
1520 | Services médicaux | 0.004803521311496134 | 0.000909795722259243 | 8.529089514406364e-05 | 0.0004976657857775245 | 0.001729848752733364 | 0.009362239224200559 | 0 | 0 | 0.00039361190372365297 | 0.0020404878279401137
1530 | Services d'agence ou de représentation | 0.00011091507006908933 | 0 | 0.0012519793819064297 | 0.005451764860314088 | 0.001401067032211542 | 2.6462220056144132e-05 | 0 | 0 | 0.0001610997291668951 | 0.0021637451874609095
1540 | Services d'enseignement | 0.0027633951428878453 | 0 | 0.004426895455818719 | 0.006643643429373468 | 0.0004331823501968664 | 0.003946777183061513 | 6.279025177002468e-05 | 0 | 0.0021817345520682477 | 0.0030883557627443057
1550 | Autres services | 0.034238484586064565 | 0.014052737094430943 | 0.0016648354023522914 | 0.029652369887033857 | 0.007746361051964789 | 0.07502093709767495 | 0 | 0.041732215139506354 | 0.004434881549526358 | 0.02289703109462068
1560 | Crédit à la consommation | 0.25552758041984563 | 0.15435682679497098 | 0.23207844240004255 | 0.11553594370608015 | 0.06726246905697758 | 0.042388162266853754 | 0.13385481023099624 | 0.003456870328369706 | 0.16612502857200695 | 0.11954325640596272
Total | 1 | 1 | 1.0000000000000002 | 0.9999999999999999 | 1 | 0.9999999999999996 | 1 | 1.0000000000000002 | 1 | 1.0000000000000002
(1) Commerce de gros
Import-export | 8.513694603700356e-05 | 0.02674335183340275 | 0.01524740407445219 | 0.0421619923917697 | 0.05066602518140052 | 0.02983012299007685 | 0 | 0 | 0 | 0.032019871659323726
Produits pétroliers | 0.040369431135075 | 0 | 0 | 0.00014046475172381785 | 0 | 0.00395614760778243 | 0 | 0 | 0 | 0.005576747123308199
Produits pharmaceutiques | 0 | 0.0008813534138328372 | 0.00016566241582999922 | 0.006586264858436673 | 0.00404472340338273 | 0.003159749409175382 | 0 | 0 | 0 | 0.0035112223735027258
Produits alimentaires | 0.039282404188342675 | 0.013560926401327162 | 0.06065377187947081 | 0.07288778722032689 | 0.0322182268508285 | 0.04140848699936197 | 0 | 0.003960552496550725 | 0.006712207563927494 | 0.043630184942111384
Matériaux de construction | 0 | 0 | 0 | 0.010035081722886637 | 0.022456888003214083 | 0.02519747642683307 | 0 | 0 | 0.004862793919145929 | 0.012145041235152325
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 0.030654930278569668 | 0.04898037838190213 | 0.08009063432818661 | 0.034261681816579 | 0.022383593146857936 | 0.0009824002502905487 | 0 | 0 | 0 | 0.02597194936893942
S-Total | 0.11039190254802433 | 0.09016601003046489 | 0.15615747269793961 | 0.16607327276172273 | 0.1317694565856838 | 0.10453438368352025 | - | 0.003960552496550725 | 0.011575001483073423 | 0.12285501670233777
(2) Commerce de détail
Produits pétroliers | 0.0027037400206066965 | 0.00547920900703644 | 0.0002629724627481291 | 0.005337826651842447 | 0.0031244506570275656 | 0.006490909026660227 | - | 0 | 0 | 0.0035319250687949996
Produits pharmaceutiques | 0 | 0 | 0 | 0.0003713273158405061 | 0.00010536370347884645 | 0.003984628073163079 | - | 0 | 9.1374191935848e-05 | 0.00044007376746336936
Véhicules automobiles | 0.0017907401027806398 | 0 | 0.01356673594185541 | 0.04532205282765794 | 0.07640415748256651 | 0.017820860087903016 | - | 0.1085037938608002 | 0 | 0.04256894022269452
Produits alimentaires | 0.00014459453480066497 | 0 | 0.019609576440498176 | 0.03881954956778025 | 0.025298911857896546 | 0.03343325347141272 | - | 0 | 0.0012966700714096338 | 0.02305774411841389
Librairie ,papeterie | 0.00016158241730456825 | 0 | 0 | 0.0019417140925883623 | 0.0010222267031577276 | 0.002131991380686021 | - | 0 | 0.00032360521513280326 | 0.0010979021221328266
Appareils électro- ménagers électroni.équip. inform. | 0.0014472293158703168 | 0 | 0.0018861647223531426 | 0.012084960181479865 | 0.00802927939346198 | 0.03787585446011031 | - | 0 | 0 | 0.009204347433104679
Matériaux de construction | 0 | 0 | 0 | 0.011324815380886736 | 0.009812162526222001 | 0.00012148149122239964 | - | 0 | 0 | 0.006506236334412667
Autres | 0.007018168342804407 | 0.2573165574665151 | 0.014999354186789438 | 0.03624143990112245 | 0.03720977183035072 | 0.008719944956050683 | - | 0.12875584315097222 | 0.0005325006754661419 | 0.03301466675103205
S-Total | 0.013266054734167292 | 0.2627957664735515 | 0.05032480375424429 | 0.15144368591919855 | 0.1610063241541619 | 0.11057892294720845 | - | 0.2372596370117724 | 0.002244150153944427 | 0.119421835818049
[Secteur d'activité juin 15 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2015
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1252023 | 522326.14 | 728236.4 | 7455857.95 | 7171392.92 | 1223588.82 | 12978.49 | 475474.89999999997 | 49152 | 18891030.619999997
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 1595001 | 93830.11000000002 | 145926.39 | 3861710.1000000006 | 2727229.0799999996 | 2296522.8499999996 | 326767.28 | 223338.18 | 750745 | 12021069.989999998
Industries Manufacturières ( 200 à 290 ) | 1411857 | 8571.07 | 398893.93999999994 | 3677481.76 | 4920318.739999999 | 963641.9300000002 | 39105.43 | 1107970.88 | 310422 | 12838262.749999996
Prêts aux Particuliers ( 1560 ) | 2587182 | 228423.05 | 818510.77 | 2712987.64 | 1647559.76 | 241108.5 | 481269.96 | 6813.92 | 590874 | 9314729.6
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 1787773 | 304749.89 | 531548.02 | 889268.3099999999 | 5392281.31 | 512890.68 | 2735341.41 | 0 | 840455 | 12994307.62
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 580282 | 137234.9 | 56372.68 | 398250.65 | 1078144.7000000002 | 40854.04 | 0 | 0 | 409653 | 2700791.97
Bâtiments et Travaux Publics ( 600 ) | 291886 | 173117.57 | 434090.96 | 3184840.55 | 653470.88 | 304101.12 | 0 | 0 | 605502 | 5647009.08
Électricité, Gaz et Eau ( 300 à 500 ) | 618860 | 11584.96 | 413292.02 | 1300366.24 | 813866.7899999999 | 105401.36000000002 | 0 | 157526.1 | 0 | 3420897.4699999997
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 999.73 | 90224.1 | 0 | 0 | 0 | 0 | 91223.83
Total | 10124864 | 1479837.6899999997 | 3526871.18 | 23481762.929999996 | 24494488.279999997 | 5688109.3 | 3595462.5700000003 | 1971123.98 | 3556803 | 77919322.92999999
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.12365825358246788 | 0.35296177650401656 | 0.20648227928755822 | 0.3175169586809214 | 0.29277578033159063 | 0.2151134507911091 | 0.0036096857490022483 | 0.24122018950832305 | 0.01381915163701785 | 0.24244346472274972
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.1575330789628384 | 0.06340567660497959 | 0.04137559399036514 | 0.16445571448412546 | 0.11134052072550583 | 0.40374098472404524 | 0.0908832378694461 | 0.1133049885578481 | 0.21107297761500987 | 0.15427585274065214
Industries Manufacturières ( 200 à 290 ) | 0.13944453969949622 | 0.005791898704782956 | 0.11310136368519134 | 0.1566101221174368 | 0.20087452669984907 | 0.16941339893029134 | 0.010876327937965433 | 0.5621010607359157 | 0.08727556741264557 | 0.16476353062684393
Prêts aux Particuliers ( 1560 ) | 0.25552758041984563 | 0.15435682679497104 | 0.23207844240004252 | 0.11553594370608018 | 0.0672624690569776 | 0.04238816226685377 | 0.1338548102309962 | 0.003456870328369705 | 0.16612502857200695 | 0.11954325640596272
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.17657254457936422 | 0.20593467247073569 | 0.15071376097155892 | 0.03787059398610495 | 0.22014263977920506 | 0.09016892133208482 | 0.7607759382125899 | 0 | 0.23629506610290196 | 0.16676617726354775
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.0573125722972674 | 0.09273645409044827 | 0.015983764964162938 | 0.016959997900804977 | 0.04401580827799193 | 0.007182358468393004 | 0 | 0 | 0.1151744979972183 | 0.034661389093772
Bâtiments et Travaux Publics ( 600 ) | 0.028828634142641325 | 0.11698416060750558 | 0.12308103637627048 | 0.1356303851416151 | 0.026678282580557756 | 0.05346260136035009 | 0 | 0 | 0.1702377106631995 | 0.07247251217869381
Électricité, Gaz et Eau ( 300 à 500 ) | 0.06112279631607891 | 0.007828534222560584 | 0.11718375832485041 | 0.05537770924084533 | 0.03322652756393897 | 0.018530122126872637 | 0 | 0.07991689086954339 | 0 | 0.04390306975682033
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 4.257474206601234e-05 | 0.0036834449843832382 | 0 | 0 | 0 | 0 | 0.0011707472109575737
Total | 0.9999999999999999 | 1.0000000000000004 | 0.9999999999999999 | 1 | 1 | 1 | 1 | 0.9999999999999999 | 0.9999999999999999 | 1
[Sheet2]
[Sheet3]
[Secteur d'activité mars 15]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2015
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 1385.65 | 91482.44 | 0 | 0 | 0 | 0 | 92868.09
200 | Industrie alimentaire | 319338 | 6316 | 19234.64 | 370588.11 | 1146703.81 | 178893.7 | 20656.68 | 235801.73 | 161652 | 2459184.67
210 | Industrie des boissons | 4006 | 0 | 8648.47 | 560531.55 | 2190603.46 | 110472.89 | 0 | 288559.71 | 84398 | 3247220.08
220 | Industrie du bois | 17934 | 413.77 | 4011.62 | 3031.37 | 0 | 0 | 0 | 0 | 0 | 25390.76
230 | Industrie chimique | 0 | 178.03 | 24000 | 377744.2 | 105220.37 | 80902.95 | 0 | 0 | 0 | 588045.5499999999
240 | Industrie du textile | 281522 | 0 | 81768.11 | 595494.26 | 261827.29 | 97941.45 | 0 | 0 | 9496 | 1328049.1099999999
250 | Industrie pharmacie | 0 | 0 | 6817.5 | 456.51 | 10411.13 | 0 | 0 | 0 | 0 | 17685.14
260 | Imprimerie, édition | 106001 | 0 | 3231.37 | 123115.34 | 87867.99 | 38879.22 | 0 | 27300.61 | 4538 | 390933.53
270 | Sidérurgie, aciérie | 430323 | 0 | 23415.37 | 510010.55 | 355329.57 | 65182.37 | 0 | 75017.95 | 45290 | 1504568.81
280 | Industrie de la fabrication | 67557 | 0 | 53819.97 | 905169.44 | 587458.34 | 50240.89 | 0 | 59372.42 | 3858 | 1727476.0599999998
290 | Autres industries | 0 | 0 | 60425.92 | 118808.2 | 112231.77 | 45284.95 | 0 | 0 | 4566 | 341316.84
300 | Production et distribution de l'électricité | 1001049 | 0 | 206773.778 | 949775.95 | 96464.65 | 913.21 | 0 | 70457.76 | 0 | 2325434.3479999998
400 | Production et distribution de gaz | 0 | 0 | 3773.37 | 9708.27 | 2110385.65 | 91183.62 | 0 | 0 | 0 | 2215050.91
500 | Traitement et distribution de l'eau | 0 | 12606.49 | 9355.36 | 281780.53 | 36766.04 | 6649.18 | 0 | 0 | 0 | 347157.6
600 | Entrep/ batiment et corps/ métiers corresp. | 7 | 168612.78 | 54147 | 2525627.55 | 624475.45 | 256624.8 | 0 | 25895.96 | 374694 | 4030084.539999999
700 | Commerce de gros(1) | 1234979 | 136224.43 | 598872.18 | 3710670.53 | 3413581.94 | 553654.92 | 2747.06 | 349280.54 | 22233 | 10022243.6
800 | Commerce de détail(2) | 111021 | 369242.69 | 101269.63 | 3402006.65 | 3897490.33 | 602831.78 | 6911.42 | 605022.84 | 8425 | 9104221.34
900 | Rest/débits/boissons, casinos/activités/loterie | 75882 | 0 | 4266.89 | 8898.28 | 14897.37 | 16677.68 | 0 | 0 | 4853 | 125475.22
1000 | Hotels,motels et pensions | 160270 | 0 | 14158.2 | 1021537.02 | 260083.15 | 583488.74 | 272075.55 | 0 | 0 | 2311612.6599999997
1100 | Transport | 78737 | 132582.28 | 31409.78 | 303154.33 | 573982.55 | 25427.17 | 0 | 0 | 0 | 1145293.1099999999
1200 | Immobilier résidentiel / Avance Hypothécaire | 1120118 | 255038.86 | 496676.14 | 182200.85 | 1080798.3 | 514921.09 | 2040336.57 | 0 | 800490 | 6490579.8100000005
1300 | Immobilier commercial | 552151 | 43193.24 | 43496.39 | 702698.91 | 4087284.2 | 31063.11 | 702910.92 | 0 | 36002 | 6198799.7700000005
1400 | Télécommunications | 478180 | 0 | 4463.88 | 114526.4 | 551347.66 | 3599.15 | 0 | 65031.99 | 392649 | 1609798.0799999998
1500 | Services financiers | 6729 | 0 | 22207.41 | 1546273.74 | 1562647.58 | 903782.73 | 0 | 616927.48 | 816716 | 5475283.9399999995
1510 | Services professionnels | 1088964 | 24147.3 | 71650.52 | 95014.5 | 202041.89 | 139031.79 | 0 | 0 | 23280 | 1644130
1520 | Services médicaux | 78638 | 1321.01 | 1.58 | 8920.73 | 39845.17 | 47813.55 | 0 | 0 | 811 | 177351.03999999998
1530 | Services d'agence ou de représentation | 2725 | 0 | 4410.14 | 121612.09 | 39369.74 | 70671.91 | 0 | 0 | 652 | 239440.88
1540 | Services d'enseignement | 23799 | 0 | 6080.59 | 150559.75 | 9509.3 | 20023.85 | 0 | 0 | 6970 | 216942.49
1550 | Autres services | 331011 | 17853.78 | 6724.48 | 873745.6 | 143929.91 | 727226.08 | 0 | 63395.55 | 25851 | 2189737.3999999994
1560 | Crédit à la consommation | 2571722 | 226230.75 | 773839.87 | 2601887.36 | 1474810.86 | 208959.42 | 433795.63 | 8338.46 | 576174 | 8875758.350000001
Total | 10142663 | 1393961.4100000001 | 2738950.1579999994 | 22176934.22 | 25168847.91 | 5472342.199999999 | 3479433.83 | 2490403 | 3403598 | 76467133.72800002
(1) Commerce de gros
Import-export | 1667 | 42119.51 | 11716.37 | 949820.08 | 1314248.5 | 134811 | 0 | 0 | 0 | 2454382.46
Produits pétroliers | 432843 | 0 | 822.63 | 3673.51 | 75.38 | 12216 | 0 | 0 | 0 | 449630.52
Produits pharmaceutiques | 0 | 1606.28 | 342.9 | 137933.81 | 98364.88 | 22492 | 0 | 0 | 0 | 260739.87
Produits alimentaires | 478536 | 15926.13 | 394424.64 | 1607367.93 | 793088.16 | 204605 | 0 | 50958.97 | 22233 | 3567139.8300000005
Matériaux de construction | 0 | 0 | 61973.97 | 360472.13 | 644898.19 | 173006 | 0 | 0 | 0 | 1240350.29
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 321932 | 76572.51 | 129591.66 | 651403.07 | 562906.84 | 6525 | 0 | 298321.57 | 0 | 2047252.6500000001
S-Total | 1234978 | 136224.43 | 598872.17 | 3710670.53 | 3413581.9499999997 | 553655 | - | 349280.54000000004 | 22233 | 10019495.620000001
(2) Commerce de détail
Produits pétroliers | 21930 | 8210.13 | 0 | 120302 | 90715.74 | 43825 | 0 | 0 | 0 | 284982.87
Produits pharmaceutiques | 0 | 0 | 0 | 10161.83 | 2733.92 | 19189 | 0 | 0 | 238 | 32322.75
Véhicules automobiles | 1930 | 0 | 55580.92 | 1037859.85 | 1929683.47 | 111176 | 0 | 429597.28 | 0 | 3565827.5200000005
Produits alimentaires | 1270 | 0 | 6491.92 | 785989.47 | 576452.69 | 167618 | 0 | 0 | 4899 | 1542721.08
Librairie ,papeterie | 1780 | 0 | 0 | 49693.97 | 24603.78 | 10703 | 0 | 0 | 1274 | 88054.75
Appareils électro- ménagers électroni.équip. inform. | 0 | 0 | 6139.54 | 277967.05 | 215046.15 | 195758 | 0 | 0 | 0 | 694910.74
Matériaux de construction | 14081 | 0 | 0 | 243734.81 | 244804.65 | 543 | 0 | 27923.56 | 0 | 531087.02
Autres | 70031 | 361032.57 | 33057.25 | 876297.68 | 813449.93 | 54019 | 0 | 147502 | 2015 | 2357404.43
S-Total | 111022 | 369242.7 | 101269.62999999999 | 3402006.66 | 3897490.3299999996 | 602831 | - | 605022.8400000001 | 8426 | 9097311.16
[Secteur d'activité mars 15 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2015
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 6.248158497716824e-05 | 0.003634748810399562 | 0 | 0 | 0 | 0 | 0.0012144837327150192
200 | Industrie alimentaire | 0.03148463081145455 | 0.004530971915499439 | 0.0070226323556195226 | 0.01671052032366988 | 0.04556044099040368 | 0.03269051778231267 | 0.0059367934581471835 | 0.09468416557480858 | 0.04749444558376165 | 0.03216002156884192
210 | Industrie des boissons | 0.00039496530644861214 | 0 | 0.0031575857540668694 | 0.025275430067988904 | 0.08703630248922267 | 0.020187496681037236 | - | 0.1158686806914383 | 0.024796700432894836 | 0.042465565553308604
220 | Industrie du bois | 0.0017681746894282102 | 0.000296830311823338 | 0.0014646560793677651 | 0.00013669021921281597 | 0 | 0 | - | 0 | 0 | 0.00033204801542996307
230 | Industrie chimique | 0 | 0.00012771515676319905 | 0.008762481467543378 | 0.017033201986022758 | 0.004180579515449104 | 0.014783971294777582 | - | 0 | 0 | 0.007690173821497313
240 | Industrie du textile | 0.02775622141837898 | 0 | 0.02985381452129368 | 0.026851964933140342 | 0.010402831744077237 | 0.017897537547999103 | - | 0 | 0.0027899887119454177 | 0.017367580622597696
250 | Industrie pharmacie | 0 | 0 | 0.0024890923918740406 | 2.0584901207322965e-05 | 0.00041365143280410084 | 0 | - | 0 | 0 | 0.0002312776631972047
260 | Imprimerie, édition | 0.010451002857927943 | 0 | 0.0011797841558239851 | 0.005551504043736123 | 0.003491140727386596 | 0.007104676312091741 | - | 0.010962326177731074 | 0.0013332949425872269 | 0.00511243865097106
270 | Sidérurgie, aciérie | 0.0424270233566865 | 0 | 0.008549031070027965 | 0.022997342416250358 | 0.014117832141963943 | 0.011911237933914296 | - | 0.030122815464003215 | 0.013306506820135632 | 0.019676019443227426
280 | Industrie de la fabrication | 0.006660676786757087 | 0 | 0.01964985373786419 | 0.0408158057836364 | 0.02334069251404205 | 0.009180875055657156 | - | 0.02384048686096186 | 0.0011335063659104277 | 0.022591092091208447
290 | Autres industries | 0 | 0 | 0.02206170850663578 | 0.005357286937021902 | 0.004459154046356189 | 0.008275240901418774 | - | 0 | 0.0013415215310386243 | 0.0044635757005629705
300 | Production et distribution de l'électricité | 0.09869686097231073 | 0 | 0.07549380823745536 | 0.04282719787045479 | 0.00383270026283853 | 0.0001668773564635633 | - | 0.028291710217181715 | 0 | 0.030410899881140624
400 | Production et distribution de gaz | 0 | 0 | 0.0013776701956326731 | 0.0004377642961687966 | 0.08384911607978325 | 0.016662631222148352 | - | 0 | 0 | 0.02896735894245914
500 | Traitement et distribution de l'eau | 0 | 0.009043643467863289 | 0.0034156736925915255 | 0.01270601820813806 | 0.0014607756434251503 | 0.001215051938820639 | - | 0 | 0 | 0.004539958320327117
600 | Entrep/ batiment et corps/ métiers corresp. | 6.901540552022679e-07 | 0.12095943172487104 | 0.019769253500961304 | 0.11388533351568014 | 0.024811443584268532 | 0.04689487437390155 | - | 0.010398300997870626 | 0.11008761904314199 | 0.05270348636755951
700 | Commerce de gros(1) | 0.12176082356280594 | 0.09772467804542737 | 0.21865026577822091 | 0.1673211677136859 | 0.13562726240813458 | 0.10117330016386769 | 0.0007895135054199321 | 0.14025061004182857 | 0.006532205037140109 | 0.13106602943494597
800 | Commerce de détail(2) | 0.010945941908944426 | 0.2648873113352542 | 0.036973885670832284 | 0.15340292829709265 | 0.15485374395907342 | 0.11015973745209137 | 0.0019863633963690007 | 0.242941740754408 | 0.0024753217036794593 | 0.11906058061996251
900 | Rest/débits/boissons, casinos/activités/loterie | 0.007481467145265499 | 0 | 0.0015578560228769235 | 0.00040124031174584965 | 0.0005918971759561958 | 0.003047631049096309 | - | 0 | 0.00142584406266545 | 0.001640903926729173
1000 | Hotels,motels et pensions | 0.01580157006103821 | 0 | 0.005169206879740527 | 0.04606304053870256 | 0.010333534174071776 | 0.10662504621878363 | 0.07819535110975225 | 0 | 0 | 0.030230146564962132
1100 | Transport | 0.007762951406351567 | 0.09511187257328736 | 0.011467817297900609 | 0.013669803363830333 | 0.02280527706522265 | 0.0046464875679740935 | - | 0 | 0 | 0.014977586502377651
1200 | Immobilier résidentiel | 0.11043628285786485 | 0.18295977074429912 | 0.1813381446717075 | 0.008215781685264881 | 0.042941905957109026 | 0.09409519200023714 | 0.5863990148075326 | 0 | 0.23518934962354543 | 0.08488064732604644
1300 | Immobilier commercial | 0.054438464533426774 | 0.030985965386229733 | 0.015880679636668296 | 0.03168602580632086 | 0.16239456865945995 | 0.005676382957191531 | 0.20201876349520922 | 0 | 0.010577629908114883 | 0.0810648898133105
1400 | Télécommunications | 0.0471454094452315 | 0 | 0.0016297777405557305 | 0.005164212458939241 | 0.021905955408508804 | 0.0006576982704042157 | - | 0.02611303873308858 | 0.11536291888760071 | 0.021052156678530495
1500 | Services financiers | 0.0006634352339222944 | 0 | 0.008108000773630728 | 0.06972441387347002 | 0.06208657565844062 | 0.16515464438609123 | - | 0.24772194701018269 | 0.23995665763113036 | 0.07160310152955442
1510 | Services professionnels | 0.10736470293846892 | 0.017322789445082268 | 0.026159848068326923 | 0.00428438390344831 | 0.008027458814264019 | 0.02540626753933627 | 0 | 0 | 0.0068398206838762975 | 0.02150113283764902
1520 | Services médicaux | 0.007753190656142278 | 0.0009476661193942232 | 5.76863363279939e-07 | 0.0004022526247994616 | 0.0015831145764987062 | 0.0087373099584306 | - | 0 | 0.00023827725836012361 | 0.002319310680989462
1530 | Services d'agence ou de représentation | 0.0002686671143465971 | 0 | 0.001610157084136323 | 0.005483719651850056 | 0.0015642249554202975 | 0.012914380610189182 | - | 0 | 0.00019156198822540147 | 0.0031312914232108037
1540 | Services d'enseignement | 0.002346425194251253 | 0 | 0.0022200440494470662 | 0.006789024511071486 | 0.00037782023372717814 | 0.0036591004853461103 | - | 0 | 0.0020478329109371906 | 0.0028370684165001207
1550 | Autres services | 0.032635511995222556 | 0.012807944231397337 | 0.00245513047411942 | 0.03939884527465582 | 0.005718573631763823 | 0.13289119236731944 | - | 0.02545594026348346 | 0.007595197787752843 | 0.02863632116497368
1560 | Crédit à la consommation | 0.25355490959326954 | 0.1622934095428079 | 0.2825315633217157 | 0.11732403289781684 | 0.058596677339928356 | 0.03818464057309867 | 0.12467420022756978 | 0.0033482372130133153 | 0.16928379908555594 | 0.1160728527052134
Total | 1 | 0.9999999999999999 | 1.0000000000000004 | 1 | 1.0000000000000002 | 1.0000000000000004 | 1 | 1 | 1.0000000000000002 | 0.9999999999999997
(1) Commerce de gros
Import-export | 0.00016435525857459723 | 0.030215692986795092 | 0.00427768645799505 | 0.042829187775802496 | 0.05221726893100368 | 0.024634972571707964 | - | 0 | 0 | 0.03209722060108129
Produits pétroliers | 0.04267547881655932 | 0 | 0.0003003450054018837 | 0.0001656455289788022 | 2.994972208086262e-06 | 0.0022323165389766747 | - | 0 | 0 | 0.005880049350344075
Produits pharmaceutiques | 0 | 0.0011523131045643507 | 0.000125193953967526 | 0.006219696944206384 | 0.003908199546985145 | 0.004110123084042515 | - | 0 | 0 | 0.003409829259816034
Produits alimentaires | 0.047180508708610354 | 0.011425086724603085 | 0.1440057749309362 | 0.07247926670361923 | 0.031510705727809375 | 0.03738892644542588 | - | 0.020462138055567715 | 0.006532205037140109 | 0.04664932051315818
Matériaux de construction | 0 | 0 | 0.022626906816462053 | 0.01625437161079337 | 0.02562287285878394 | 0.03161461649821534 | - | 0 | 0 | 0.016220698089875182
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.031740382185625214 | 0.05493158522946484 | 0.04731435496242427 | 0.029372999150285614 | 0.022365220768660918 | 0.0011923596444681404 | - | 0.11978847198626086 | 0 | 0.026772974874175993
S-Total | 0.12176072496936949 | 0.09772467804542737 | 0.21865026212718697 | 0.16732116771368588 | 0.13562726280545115 | 0.10117331478283652 | - | 0.14025061004182857 | 0.006532205037140109 | 0.13103009268845076
(2) Commerce de détail
Produits pétroliers | 0.002162154061512248 | 0.0058897828455667205 | 0 | 0.005424645210495647 | 0.0036042865499599265 | 0.008008453857289847 | - | 0 | 0 | 0.003726867427955491
Produits pharmaceutiques | 0 | 0 | 0 | 0.0004582161762844423 | 0.00010862316820285478 | 0.003506542408842781 | - | 0 | 6.992600183687968e-05 | 0.0004227012106269698
Véhicules automobiles | 0.000190285332362911 | 0 | 0.02029278256037546 | 0.04679906788306287 | 0.07666951927637915 | 0.020315980970634476 | - | 0.17250110925822046 | 0 | 0.04663215876096451
Produits alimentaires | 0.0001252136643009829 | 0 | 0.002370222028698925 | 0.03544175503263047 | 0.022903419817279985 | 0.03063002894811659 | - | 0 | 0.0014393591722641746 | 0.02017495628236293
Librairie ,papeterie | 0.00017549631689429097 | 0 | 0 | 0.0022407953014165548 | 0.0009775489163421148 | 0.001955835291148277 | - | 0 | 0.0003743097745385912 | 0.0011515372122252955
Appareils électro- ménagers électroni.équip. inform. | 0 | 0 | 0.0022415668945517195 | 0.012534061166548385 | 0.008544139595462318 | 0.03577225123092632 | - | 0 | 0 | 0.009087704823249367
Matériaux de construction | 0.0013882941787575905 | 0 | 0 | 0.010990464578291021 | 0.009726494072171459 | 0 | - | 0.011212466416078041 | 0 | 0.006945297856842927
Autres | 0.00690459694855286 | 0.25899753566348727 | 0.01206931418720618 | 0.0395139233992822 | 0.03231971256327561 | 0.009871275959314096 | - | 0.05922816508010952 | 0.0005920205617702208 | 0.03082898907111498
S-Total | 0.010946040502380884 | 0.264887318509054 | 0.036973885670832284 | 0.1534029287480116 | 0.15485374395907342 | 0.11006036866627238 | - | 0.24294174075440803 | 0.0024756155104098663 | 0.11897021264534248
[Secteur d'activité mars 15 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2015
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1346000 | 505467.12 | 700141.81 | 7112677.18 | 7311072.27 | 1156486.7000000002 | 9658.48 | 954303.3799999999 | 30658 | 19126464.939999998
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 1768018 | 43322.09 | 129499.81 | 3826561.71 | 2272324.1100000003 | 2508716.33 | 272075.55 | 680323.03 | 879133 | 12379973.63
Industries Manufacturières ( 200 à 290 ) | 1226681 | 6907.8 | 285372.97 | 3564949.5300000003 | 4857653.7299999995 | 667798.42 | 20656.68 | 686052.42 | 313798 | 11629870.55
Prêts aux Particuliers ( 1560 ) | 2571722 | 226230.75 | 773839.87 | 2601887.36 | 1474810.86 | 208959.42 | 433795.63 | 8338.46 | 576174 | 8875758.350000001
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 1672269 | 298232.1 | 540172.53 | 884899.76 | 5168082.5 | 545984.2000000001 | 2743247.49 | 0 | 836492 | 12689379.58
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 556917 | 132582.28 | 35873.659999999996 | 417680.73 | 1125330.21 | 29026.32 | 0 | 65031.99 | 392649 | 2755091.19
Bâtiments et Travaux Publics ( 600 ) | 7 | 168612.78 | 54147 | 2525627.55 | 624475.45 | 256624.8 | 0 | 25895.96 | 374694 | 4030084.539999999
Électricité, Gaz et Eau ( 300 à 500 ) | 1001049 | 12606.49 | 219902.50799999997 | 1241264.75 | 2243616.34 | 98746.01000000001 | 0 | 70457.76 | 0 | 4887642.857999999
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 1385.65 | 91482.44 | 0 | 0 | 0 | 0 | 92868.09
Total | 10142663 | 1393961.41 | 2738950.1580000003 | 22176934.220000003 | 25168847.91 | 5472342.2 | 3479433.83 | 2490403 | 3403598 | 76467133.728
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.13270676547175037 | 0.3626119893806817 | 0.25562415144905315 | 0.3207240960107785 | 0.290481006367208 | 0.21133303761595906 | 0.0027758769017889326 | 0.38319235079623654 | 0.009007526740819567 | 0.2501266100549085
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.17431497033865762 | 0.03107839979587383 | 0.04728082021564117 | 0.17254692068974353 | 0.09028319922014262 | 0.4584355726145927 | 0.07819535110975225 | 0.27317788727366615 | 0.2582951923229477 | 0.16189927654456887
Industries Manufacturières ( 200 à 290 ) | 0.12094269522708188 | 0.004955517384085977 | 0.10419064004011713 | 0.1607503316118868 | 0.19300262560170556 | 0.12203155350920855 | 0.0059367934581471835 | 0.27547847476894305 | 0.09219596438827382 | 0.15208979313084264
Prêts aux Particuliers ( 1560 ) | 0.25355490959326954 | 0.16229340954280794 | 0.2825315633217156 | 0.11732403289781682 | 0.058596677339928356 | 0.038184640573098665 | 0.12467420022756978 | 0.0033482372130133153 | 0.16928379908555594 | 0.11607285270521342
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.16487474739129163 | 0.2139457361305289 | 0.19721882430837573 | 0.03990180749158573 | 0.20533647461656898 | 0.09977157495742865 | 0.788417778302742 | 0 | 0.24576697953166032 | 0.16594553713935697
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.05490836085158306 | 0.09511187257328738 | 0.013097595038456334 | 0.01883401582276957 | 0.04471123247373145 | 0.005304185838378309 | 0 | 0.02611303873308858 | 0.11536291888760071 | 0.03602974318090815
Bâtiments et Travaux Publics ( 600 ) | 6.901540552022679e-07 | 0.12095943172487107 | 0.019769253500961297 | 0.11388533351568013 | 0.024811443584268532 | 0.04689487437390154 | 0 | 0.010398300997870626 | 0.11008761904314199 | 0.052703486367559525
Électricité, Gaz et Eau ( 300 à 500 ) | 0.09869686097231073 | 0.009043643467863289 | 0.08028715212567952 | 0.05597098037476164 | 0.08914259198604692 | 0.018044560517432556 | 0 | 0.028291710217181715 | 0 | 0.06391821714392688
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 6.248158497716823e-05 | 0.003634748810399562 | 0 | 0 | 0 | 0 | 0.0012144837327150194
Total | 1 | 1 | 0.9999999999999998 | 0.9999999999999998 | 1 | 1 | 1 | 1 | 1 | 0.9999999999999999
[Secteur d'activité déc. 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2014
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 1617.89 | 93254.85 | 0 | 0 | 0 | 0 | 94872.74
200 | Industrie alimentaire | 361302 | 6805.65 | 3434.57 | 348108.23 | 1240812.27 | 215906.73 | 19524.08 | 424133.56 | 154234 | 2774261.0900000003
210 | Industrie des boissons | 3959 | 0 | 8723.47 | 585966.51 | 2123451.62 | 110009.96 | 0 | 399721.34 | 67479 | 3299310.9
220 | Industrie du bois | 6185 | 462.93 | 4893.82 | 3267.9 | 0 | 0 | 0 | 0 | 0 | 14809.65
230 | Industrie chimique | 0 | 319.05 | 0 | 412519.63 | 94192.48 | 82027.17 | 0 | 0 | 0 | 589058.33
240 | Industrie du textile | 288169 | 0 | 56580.33 | 606136.54 | 261276.66 | 103722.21 | 0 | 0 | 8208 | 1324092.74
250 | Industrie pharmacie | 0 | 0 | 18951.48 | 6217.83 | 15185.97 | 0 | 0 | 0 | 0 | 40355.28
260 | Imprimerie, édition | 73656 | 0 | 3256.77 | 89512.64 | 46580.78 | 39351.98 | 0 | 0 | 758 | 253116.17
270 | Sidérurgie, aciérie | 430734 | 0 | 21595.87 | 549247.35 | 380444.33 | 64975 | 0 | 141465.05 | 49937 | 1638398.6
280 | Industrie de la fabrication | 69091 | 0 | 41650.38 | 912042.77 | 539768.09 | 67149.47 | 0 | 0 | 10062 | 1639763.71
290 | Autres industries | 0 | 0 | 84348.03 | 117121.55 | 110518.65 | 45046.75 | 0 | 2407.55 | 4253 | 363695.52999999997
300 | Production et distribution de l'électricité | 1396964 | 0 | 279025.85 | 923195.54 | 95723.14 | 1477.81 | 0 | 70606.48 | 0 | 2766992.8200000003
400 | Production et distribution de gaz | 0 | 0 | 4222.21 | 10376.78 | 2332312.9 | 91429.23 | 0 | 0 | 0 | 2438341.12
500 | Traitement et distribution de l'eau | 0 | 15859.26 | 9527.96 | 273579.09 | 55755.55 | 6596.89 | 0 | 0 | 0 | 361318.75000000006
600 | Entrep/ batiment et corps/ métiers corresp. | 5 | 177972.31 | 1494.79 | 2648405.7 | 665520.36 | 224859.57 | 0 | 22486.61 | 387055 | 4127799.34
700 | Commerce de gros(1) | 1167311 | 137136.91 | 538243.57 | 3957202.88 | 3567388.11 | 419866.63 | 6919.18 | 256414.7 | 27136 | 10077618.979999999
800 | Commerce de détail(2) | 102587 | 413710.91 | 55162.94 | 3523047.76 | 3927742.48 | 678381.51 | 6281.62 | 405054.5 | 9830 | 9121798.719999999
900 | Rest/débits/boissons, casinos/activités/loterie | 75582 | 311.79 | 4821.08 | 9221.69 | 16121.79 | 14801.33 | 0 | 0 | 2536 | 123395.68000000001
1000 | Hotels,motels et pensions | 161911 | 0 | 15018.09 | 1013229.95 | 263461.96 | 571185.9 | 22446.78 | 0 | 0 | 2047253.68
1100 | Transport | 83039 | 56150.11 | 39362.89 | 264862.11 | 466496.06 | 23437.93 | 0 | 0 | 0 | 933348.1
1200 | Immobilier résidentiel / Avance Hypothécaire | 1087188 | 233824.75 | 151906.04 | 170596.38 | 1024905.96 | 622328.97 | 1954469.31 | 0 | 805756 | 6050975.41
1300 | Immobilier commercial | 549526 | 44395.6 | 85851.47 | 677665.91 | 4142670.34 | 12872.05 | 1007189.17 | 0 | 28081 | 6548251.54
1400 | Télécommunications | 517683 | 0 | 65446.01 | 119442.08 | 613515.33 | 3893.62 | 0 | 24794.49 | 437332 | 1782106.53
1500 | Services financiers | 8062 | 0 | 49861.79 | 1643431.38 | 1208743.25 | 867963.93 | 0 | 13187.6 | 944078 | 4735327.95
1510 | Services professionnels | 1089598 | 22902.44 | 97378.93 | 110211.16 | 215309.95 | 149400.21 | 0 | 0.7 | 25898 | 1710699.3899999997
1520 | Services médicaux | 123398 | 0 | 1656.7 | 8970.17 | 40803.67 | 42979.68 | 0 | 0 | 962 | 218770.21999999997
1530 | Services d'agence ou de représentation | 611 | 0 | 4645.18 | 124186.56 | 31103.86 | 138763.09 | 0 | 0 | 754 | 300063.68999999994
1540 | Services d'enseignement | 24591 | 0 | 7032.99 | 156785.47 | 9902.5 | 20282.6 | 0 | 0 | 5960 | 224554.56
1550 | Autres services | 331555 | 49468.99 | 7084.27 | 610119.61 | 149902.54 | 784120.66 | 0 | 28923.05 | 25553 | 1986727.1199999999
1560 | Crédit à la consommation | 2859309 | 221131.58 | 664814.15 | 2680305.5 | 1430080.49 | 269228.45 | 394607.37 | 9788.43 | 553444 | 9082708.97
Total | 10812016 | 1380452.28 | 2325991.63 | 22556594.559999995 | 25162945.939999998 | 5672059.329999999 | 3411437.5100000002 | 1798984.06 | 3549306 | 76669787.31
(1) Commerce de gros
Import-export | 1555 | 42837.33 | 28543.37 | 971367.69 | 1425883.23 | 151540 | 0 | 12926.16 | 0 | 2634652.7800000003
Produits pétroliers | 406085 | 0 | 782.74 | 5115.63 | 735.55 | 7311 | 0 | 0 | 0 | 420029.92
Produits pharmaceutiques | 0 | 1901.24 | 360.48 | 121929.7 | 93279.74 | 20879 | 0 | 0 | 0 | 238350.16
Produits alimentaires | 474552 | 16368.98 | 303968.06 | 1680104.09 | 842178.67 | 170235 | 0 | 54156.48 | 27136 | 3568699.28
Matériaux de construction | 0 | 0 | 71995.62 | 429164.34 | 642953.42 | 59977 | 0 | 0 | 0 | 1204090.3800000001
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 285118 | 76029.35 | 132593.3 | 749521.43 | 562357.5 | 9925 | 0 | 189332.06 | 0 | 2004876.6400000001
S-Total | 1167310 | 137136.90000000002 | 538243.5700000001 | 3957202.8800000004 | 3567388.11 | 419867 | - | 256414.7 | 27136 | 10070699.16
(2) Commerce de détail
Produits pétroliers | 23297 | 8386.8 | 0 | 131942.36 | 93629.34 | 46656 | 0 | 0 | 0 | 303911.5
Produits pharmaceutiques | 0 | 0 | 0 | 8527.91 | 1306.64 | 19044 | 0 | 0 | 0 | 28878.55
Véhicules automobiles | 0 | 36463.21 | 0 | 941810.21 | 1915418.26 | 124491 | 0 | 174849.44 | 988 | 3194020.1199999996
Produits alimentaires | 1261 | 0 | 7537.6 | 784303.09 | 602522.6 | 155624 | 0 | 0 | 5021 | 1556269.29
Librairie ,papeterie | 1693 | 0 | 0 | 44392.35 | 22710.63 | 9200 | 0 | 0 | 1398 | 79393.98
Appareils électro- ménagers électroni.équip. inform. | 13952 | 0 | 6224.35 | 279814.84 | 201510.09 | 195125 | 0 | 0 | 0 | 696626.28
Matériaux de construction | 0 | 0 | 0 | 220982.99 | 252031.26 | 262 | 0 | 33602.14 | 0 | 506878.39
Autres | 62384 | 368860.9 | 41401 | 1111274.01 | 838613.66 | 127979 | 0 | 196602.92 | 2423 | 2749538.49
S-Total | 102587 | 413710.91000000003 | 55162.95 | 3523047.76 | 3927742.4799999995 | 678381 | - | 405054.5 | 9830 | 9115516.6
[Secteur d'activité déc. 14 (%)]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2014
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 7.172580930585297e-05 | 0.0037060386419921713 | 0 | 0 | 0 | 0 | 0.001237420153735392
200 | Industrie alimentaire | 0.033416709705202066 | 0.004930014676059646 | 0.0014766046256150976 | 0.015432658909306568 | 0.04931108912917691 | 0.03806496325912022 | 0.005723124032836234 | 0.23576282271228127 | 0.0434546922694183 | 0.03618454136024654
210 | Industrie des boissons | 0.00036616667973854276 | 0 | 0.0037504305206807645 | 0.025977614149216687 | 0.0843880372776416 | 0.019395065107684625 | - | 0.2221928192070807 | 0.01901188570385309 | 0.04303273839354544
220 | Industrie du bois | 0.0005720487280078017 | 0.00033534661553096207 | 0.0021039714575413152 | 0.00014487559242630643 | 0 | 0 | - | 0 | 0 | 0.000193161485372588
230 | Industrie chimique | 0 | 0.0002311199051371772 | 0 | 0.018288205203259196 | 0.0037433009721754384 | 0.014461620590982079 | - | 0 | 0 | 0.007683056790261493
240 | Industrie du textile | 0.026652661261322586 | 0 | 0.024325250903847837 | 0.026871810741984636 | 0.010383389155745253 | 0.018286517112295442 | - | 0 | 0.0023125647661824595 | 0.017270071907807407
250 | Industrie pharmacie | 0 | 0 | 0.008147699138539032 | 0.00027565464208086565 | 0.0006035052507846384 | 0 | - | 0 | 0 | 0.0005263517927450475
260 | Imprimerie, édition | 0.0068124205513569345 | 0 | 0.0014001641097908853 | 0.003968357890278985 | 0.0018511656032274575 | 0.006937864664402234 | - | 0 | 0.00021356287679901367 | 0.003301380881318634
270 | Sidérurgie, aciérie | 0.03983845380916935 | 0 | 0.009284586290622206 | 0.024349746081529077 | 0.015119228523844298 | 0.01145527509847116 | - | 0.07863607752033111 | 0.014069511053710218 | 0.021369546694781357
280 | Industrie de la fabrication | 0.0063902051199332295 | 0 | 0.01790650467645922 | 0.04043353120410035 | 0.02145091005190945 | 0.011838640270358388 | - | 0 | 0.0028349204041578833 | 0.0213873517526522
290 | Autres industries | 0 | 0 | 0.03626325602899955 | 0.005192341853219888 | 0.004392118882404593 | 0.00794186861934676 | - | 0.0013382831196403152 | 0.0011982624208788986 | 0.004743661652920268
300 | Production et distribution de l'électricité | 0.12920476625265814 | 0 | 0.11995995445606998 | 0.040927966211580485 | 0.0038041308926326776 | 0.0002605420560718994 | - | 0.039247974214957744 | 0 | 0.03608974169723701
400 | Production et distribution de gaz | 0 | 0 | 0.0018152300917781033 | 0.000460033094641038 | 0.09268838813870615 | 0.01611923019147968 | - | 0 | 0 | 0.0318031548743056
500 | Traitement et distribution de l'eau | 0 | 0.011488452175978152 | 0.00409630020895647 | 0.012128563523730778 | 0.0022157799064126595 | 0 | - | 0 | 0 | 0.0047126614364935565
600 | Entrep/ batiment et corps/ métiers corresp. | 4.624484462472124e-07 | 0.12892318885517723 | 0.0006426463366078406 | 0.11741159300245013 | 0.026448427842546963 | 0.039643374111180185 | - | 0.01249961603328492 | 0.10905089614702142 | 0.05383866950497739
700 | Commerce de gros(1) | 0.10796423164745594 | 0.09934201419841909 | 0.23140391524108794 | 0.1754344109645601 | 0.1417714809111099 | 0.0740236668152059 | 0.0020282300290471976 | 0.14253305835294616 | 0.007645438291316669 | 0.13144185387202162
800 | Commerce de détail(2) | 0.009488239751032555 | 0.29969229360105076 | 0.023715880697300705 | 0.1561870410282358 | 0.15609231484125663 | 0.11960056666050425 | 0.0018413410714945206 | 0.2251573590929983 | 0.0027695555131059422 | 0.11897514053505463
900 | Rest/débits/boissons, casinos/activités/loterie | 0.006990555692851361 | 0.00022586075919987615 | 0.0020726987740708252 | 0.0004088245668232644 | 0.0006406956498035541 | 0.0026095160750019874 | - | 0 | 0.0007145058780505259 | 0.0016094433587127686
1000 | Hotels,motels et pensions | 0.01497509807606648 | 0 | 0.006456639742938371 | 0.04491945569641875 | 0.010470235107932678 | 0.10070167936695402 | 0.006579859643977473 | 0 | 0 | 0.026702221981160727
1100 | Transport | 0.0076802513055844535 | 0.04067515466742538 | 0.016923057457433756 | 0.011742114231626286 | 0.018539008155576877 | 0.00413217292633644 | - | 0 | 0 | 0.012173610137017607
1200 | Immobilier résidentiel | 0.10055368027572287 | 0.1693827112951706 | 0.06530807679647584 | 0.0075630379198516765 | 0.04073076190855577 | 0.10971834633471651 | 0.5729166383000813 | 0 | 0.22701790152779164 | 0.07892255375033204
1300 | Immobilier commercial | 0.05082548897448912 | 0.03216018448678284 | 0.03690962120959997 | 0.030042917524514844 | 0.16463375750510395 | 0.0022693785891693065 | 0.29523893286850794 | 0 | 0.007911687524265307 | 0.08540850013739265
1400 | Télécommunications | 0.047880339799719125 | 0 | 0.028136820939463143 | 0.005295217754714124 | 0.024381697256867372 | 0.0006864561481940635 | - | 0.013782495660356213 | 0.12321620057554913 | 0.0232439216610108
1500 | Services financiers | 0.0007456518747290052 | 0 | 0.021436788231262896 | 0.07285813359940094 | 0.04803663501412745 | 0.1530244800877286 | - | 0.007330581906323283 | 0.26598946385575095 | 0.06176263318500655
1510 | Services professionnels | 0.10077658042681402 | 0.016590533647421697 | 0.04186555477845808 | 0.004885983994917362 | 0.008556627292901143 | 0.02633967688063658 | 0 | 3.891085060531331e-07 | 0.0072966377088929495 | 0.02231256209285028
1520 | Services médicaux | 0.011413042674002703 | 0 | 0.0007122553575139047 | 0.00039767394746310507 | 0.001621577620414345 | 0.007577438369284478 | - | 0 | 0.0002710389016895134 | 0.0028534084634334947
1530 | Services d'agence ou de représentation | 5.651120013140935e-05 | 0 | 0.001997075114152496 | 0.005505554469654839 | 0.001236097715830486 | 0.02446432273126452 | - | 0 | 0.00021243589591880778 | 0.003913714913369309
1540 | Services d'enseignement | 0.00227441394833304 | 0 | 0.0030236523250085816 | 0.006950759769297376 | 0.00039353500276208123 | 0.0035758793799499982 | - | 0 | 0.0016792015115067566 | 0.002928853305566839
1550 | Autres services | 0.030665418919098898 | 0.03583534955659604 | 0.0030456988359842036 | 0.027048391918252403 | 0.0059572730616453415 | 0.13824267596298223 | - | 0.016077435394285817 | 0.007199435607975193 | 0.025912777245188368
1560 | Crédit à la consommation | 0.2644566008781341 | 0.16018777556005048 | 0.285819665653741 | 0.1188258047051585 | 0.05683279268691224 | 0.04746573234451693 | 0.11567187405405528 | 0.0054410876770081 | 0.15593020156616533 | 0.11846529498348234
Total | 1 | 0.9999999999999998 | 1 | 1.0000000000000002 | 0.9999999999999999 | 0.9988369497538384 | 1 | 1 | 1 | 0.9999999999999998
(1) Commerce de gros
Import-export | 0.00014382146678288305 | 0.031031373282964913 | 0.012271484399107661 | 0.043063578919955554 | 0.05666598948310581 | 0.02671692787106302 | - | 0.007185255438005382 | 0 | 0.034363637521873804
Produits pétroliers | 0.037558675458859846 | 0 | 0.0003365188377741497 | 0.00022679088310039656 | 2.9231473999661585e-05 | 0.0012889498460165085 | - | 0 | 0 | 0.005478428136257731
Produits pharmaceutiques | 0 | 0.001377258763338056 | 0.00015497906155406073 | 0.005405501246017875 | 0.003707027794854453 | 0.0036810263760058384 | - | 0 | 0 | 0.0031087885901688434
Produits alimentaires | 0.043891167012701425 | 0.011857693479994831 | 0.13068321316358306 | 0.07448394240234109 | 0.033469001284990245 | 0.03001290890939958 | - | 0.03010392432270912 | 0.007645438291316669 | 0.04654635685332775
Matériaux de construction | 0 | 0 | 0.03095265652353186 | 0.01902611401993476 | 0.025551595649138056 | 0.010574113652651092 | - | 0 | 0 | 0.015704887443230866
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.02637047521942254 | 0.05507568142811862 | 0.05700506325553716 | 0.033228483493210434 | 0.02234863522502167 | 0.0017498053921096769 | - | 0.10524387859223165 | 0 | 0.02614950047916078
S-Total | 0.1079641391577667 | 0.09934200695441642 | 0.23140391524108794 | 0.17543441096456008 | 0.14177148091110992 | 0.07402373204724572 | - | 0.14253305835294616 | 0.007645438291316669 | 0.13135159902401977
(2) Commerce de détail
Produits pétroliers | 0.0021547322904442614 | 0.006075400157983005 | 0 | 0.005849391833019675 | 0.003720921239637651 | 0.00822558391680293 | - | 0 | 0 | 0.003963901696651256
Produits pharmaceutiques | 0 | 0 | 0 | 0.00037806726442309214 | 5.1927147286952375e-05 | 0.003357510719127122 | - | 0 | 0 | 0.0003766614074881278
Véhicules automobiles | 0 | 0.026413959054057266 | 0 | 0.041753209133356 | 0.07612058876441716 | 0.021948113155579426 | - | 0.09719343483232419 | 0.0002783642774108516 | 0.041659436292493864
Produits alimentaires | 0.00011662949814354696 | 0 | 0.0032405963558862854 | 0.03477045650280998 | 0.02394483545117055 | 0.027436948548279733 | - | 0 | 0.001414642749878427 | 0.020298338427724015
Librairie ,papeterie | 0.0001565850438993061 | 0 | 0 | 0.001968043087440235 | 0.0009025425740750927 | 0.0016219858546507836 | - | 0 | 0.000393879817631954 | 0.0010355315018546383
Appareils électro- ménagers électroni.équip. inform. | 0.0012904161444082215 | 0 | 0.0026759984514647633 | 0.012405012611974709 | 0.00800820740466925 | 0.034401085857471106 | - | 0 | 0 | 0.009086059899753229
Matériaux de construction | 0 | 0 | 0 | 0.009796824135495746 | 0.010015967947511317 | 0 | - | 0.01867839785084032 | 0 | 0.006611188158779307
Autres | 0.005769876774137219 | 0.26720293438901055 | 0.017799290189191266 | 0.04926603645971638 | 0.03332732431248867 | 0.022563057357864416 | - | 0.10928552640983379 | 0.0006826686681847099 | 0.035862085789839925
S-Total | 0.009488239751032555 | 0.2996922936010508 | 0.023715884996542314 | 0.15618704102823583 | 0.15609231484125663 | 0.11955428540977552 | - | 0.22515735909299828 | 0.0027695555131059422 | 0.11889320317458435
[Secteur d'activité déc. 14 glob]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
AU 31 mars 2016
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DECEMBRE 2014
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1269898 | 550847.82 | 593406.51 | 7480250.64 | 7495130.59 | 1098248.1400000001 | 13200.8 | 661469.2 | 36966 | 19199417.7
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 1815308 | 72683.21999999999 | 187499.02999999997 | 3676155.9899999993 | 1935349.52 | 2589497.4000000004 | 22446.78 | 42111.35 | 1005741 | 11346792.29
Industries Manufacturières ( 200 à 290 ) | 1233096 | 7587.63 | 243434.72 | 3630140.9499999997 | 4812230.850000001 | 728189.27 | 19524.08 | 967727.5 | 294931 | 11936862
Prêts aux Particuliers ( 1560 ) | 2859309 | 221131.58 | 664814.15 | 2680305.5 | 1430080.49 | 269228.45 | 394607.37 | 9788.43 | 553444 | 9082708.97
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 1636714 | 278220.35 | 237757.51 | 848262.29 | 5167576.3 | 635201.02 | 2961658.48 | 0 | 833837 | 12599226.950000001
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 600722 | 56150.11 | 104808.9 | 384304.19 | 1080011.39 | 27331.55 | 0 | 24794.49 | 437332 | 2715454.63
Bâtiments et Travaux Publics ( 600 ) | 5 | 177972.31 | 1494.79 | 2648405.7 | 665520.36 | 224859.57 | 0 | 22486.61 | 387055 | 4127799.34
Électricité, Gaz et Eau ( 300 à 500 ) | 1396964 | 15859.26 | 292776.02 | 1207151.4100000001 | 2483791.59 | 99503.93 | 0 | 70606.48 | 0 | 5566652.69
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 1617.89 | 93254.85 | 0 | 0 | 0 | 0 | 94872.74
Total | 10812016 | 1380452.28 | 2325991.63 | 22556594.56 | 25162945.94 | 5672059.330000001 | 3411437.51 | 1798984.0599999998 | 3549306 | 76669787.30999999
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.1174524713984885 | 0.39903430779946986 | 0.2551197959383887 | 0.33162145199279586 | 0.2978637957523665 | 0.19362423347571012 | 0.0038695711005417186 | 0.3676904174459445 | 0.010414993804422611 | 0.2504169944070763
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.1678972728120269 | 0.05265174396321761 | 0.08061036315938935 | 0.16297477796222798 | 0.07691267646541707 | 0.4565356688538023 | 0.006579859643977474 | 0.023408406409115155 | 0.2833627193597847 | 0.14799561454528837
Industries Manufacturières ( 200 à 290 ) | 0.11404866585473052 | 0.005496481196727785 | 0.10465846775209592 | 0.1609347962674025 | 0.19124274484690962 | 0.12838181472266086 | 0.005723124032836235 | 0.5379300025593334 | 0.08309539949499986 | 0.155691862711651
Prêts aux Particuliers ( 1560 ) | 0.2644566008781341 | 0.16018777556005048 | 0.285819665653741 | 0.11882580470515848 | 0.056832792686912235 | 0.04746573234451692 | 0.1156718740540553 | 0.0054410876770081005 | 0.15593020156616533 | 0.11846529498348235
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.151379169250212 | 0.20154289578195342 | 0.1022176980060758 | 0.03760595544436651 | 0.2053645194136597 | 0.11198772492388578 | 0.8681555711685893 | 0 | 0.23492958905205694 | 0.16433105388772473
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.05556059110530358 | 0.04067515466742538 | 0.045059878396896895 | 0.017037331986340408 | 0.04292070541244424 | 0.004818629074530501 | 0 | 0.013782495660356215 | 0.12321620057554913 | 0.035417531798028416
Bâtiments et Travaux Publics ( 600 ) | 4.624484462472124e-07 | 0.12892318885517723 | 0.0006426463366078406 | 0.11741159300245012 | 0.02644842784254696 | 0.03964337411118017 | 0 | 0.012499616033284922 | 0.10905089614702142 | 0.053838669504977406
Électricité, Gaz et Eau ( 300 à 500 ) | 0.12920476625265814 | 0.011488452175978152 | 0.12587148475680457 | 0.0535165628299523 | 0.09870829893775147 | 0.017542822493713226 | 0 | 0.03924797421495775 | 0 | 0.07260555800803618
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 7.172580930585296e-05 | 0.0037060386419921704 | 0 | 0 | 0 | 0 | 0.0012374201537353922
Total | 1 | 0.9999999999999998 | 1 | 0.9999999999999999 | 0.9999999999999999 | 0.9999999999999997 | 1 | 1.0000000000000002 | 1 | 1
[Secteur d'activité sept. 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2014
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 1825.16 | 98565.68 | 0 | 0 | 0 | 0 | 100390.84
200 | Industrie alimentaire | 334535 | 22143.37 | 3612.97 | 351551.03 | 1186357.14 | 228978.03 | 21168.66 | 354780.98 | 153155 | 2656282.1799999997
210 | Industrie des boissons | 3906 | 0 | 8948.47 | 601418.91 | 2131987.99 | 110013.03 | 0 | 120744.08 | 70042 | 3047060.48
220 | Industrie du bois | 9360 | 535.05 | 0 | 2167.2 | 0 | 0 | 0 | 0 | 0 | 12062.25
230 | Industrie chimique | 0 | 505.24 | 0 | 473361.57 | 96753.39 | 74056.07 | 0 | 0 | 0 | 644676.27
240 | Industrie du textile | 293147 | 0 | 0 | 599776.96 | 252840.84 | 90253.04 | 0 | 0 | 7816 | 1243833.84
250 | Industrie pharmacie | 0 | 0 | 13741.24 | 7086.11 | 18136.48 | 0 | 0 | 0 | 0 | 38963.83
260 | Imprimerie, édition | 170483 | 0 | 4139.94 | 242155.17 | 86636.88 | 56682 | 0 | 0 | 4533 | 564629.99
270 | Sidérurgie, aciérie | 431148 | 0 | 22654.58 | 546259.3 | 394550.14 | 64975 | 0 | 184082.63 | 45940 | 1689609.65
280 | Industrie de la fabrication | 70545 | 0 | 177724.75 | 849460.16 | 561869.64 | 75161.54 | 0 | 0 | 8852 | 1743613.0900000003
290 | Autres industries | 0 | 0 | 83131.05 | 153898.81 | 108962 | 45108.36 | 0 | 13821.5 | 1355 | 406276.72
300 | Production et distribution de l'électricité | 1626641 | 0 | 356620.26 | 931540.88 | 93722.46 | 1662.85 | 0 | 68794.75 | 0 | 3078982.2
400 | Production et distribution de gaz | 0 | 3401.19 | 4661.25 | 1618.71 | 1441022.63 | 90111.48 | 0 | 47.55 | 0 | 1540862.8099999998
500 | Traitement et distribution de l'eau | 0 | 15644.45 | 7609.61 | 282251.81 | 52871.59 | 0.02 | 0 | 0 | 0 | 358377.48
600 | Entrep/ batiment et corps/ métiers corresp. | 28731 | 150634.83 | 0 | 2463149.05 | 806048.35 | 198093.7 | 0 | 5561.7 | 445208 | 4097426.6300000004
700 | Commerce de gros(1) | 1036115 | 132151.8 | 452499.95 | 3948676.91 | 3383162.53 | 464549.86 | 6713.53 | 279574.38 | 14138 | 9717581.959999999
800 | Commerce de détail(2) | 101583 | 400241.74 | 112969.67 | 3327649.59 | 3683975.55 | 606566.62 | 6814.8 | 351991.98 | 7524 | 8599316.95
900 | Rest/débits/boissons, casinos/activités/loterie | 61471 | 2401.36 | 5557.96 | 9456.31 | 18428.69 | 16657.45 | 0 | 0 | 5565 | 119537.77
1000 | Hotels,motels et pensions | 155724 | 0 | 16162.58 | 1003262.96 | 280261.18 | 559783.83 | 22352.12 | 0 | 0 | 2037546.67
1100 | Transport | 66627 | 57765.61 | 49061.22 | 241470.02 | 457851.15 | 25091.45 | 0 | 0 | 0 | 897866.45
1200 | Immobilier résidentiel / Avance Hypothécaire | 1024328 | 196644.01 | 110407.89 | 175289.72 | 987513.74 | 622498.52 | 1792708.15 | 0 | 810855 | 5720245.029999999
1300 | Immobilier commercial | 522551 | 111498.37 | 95202.35 | 657601.64 | 4036654.06 | 2973.24 | 1136279.55 | 0 | 29320 | 6592080.21
1400 | Télécommunications | 550079 | 0 | 9398.62 | 121550.73 | 679719.22 | 4376.57 | 0 | 2020.3 | 443433 | 1810577.44
1500 | Services financiers | 6154 | 0 | 27678.12 | 1456312.66 | 925196.06 | 849051.55 | 0 | 2157.11 | 1099483 | 4366032.5
1510 | Services professionnels | 1072537 | 22871.55 | 106201.57 | 96436.73 | 181769.48 | 127450.77 | 0 | 133.98 | 22638 | 1630039.08
1520 | Services médicaux | 182027 | 0 | 1535.02 | 6637.42 | 40593.8 | 18113.85 | 0 | 0 | 1132 | 250039.09
1530 | Services d'agence ou de représentation | 363 | 0 | 10518.08 | 112290.7 | 26755.21 | 503.81 | 0 | 0 | 1005 | 151435.8
1540 | Services d'enseignement | 24848 | 0 | 7465.06 | 144572.01 | 7119.52 | 21665.64 | 0 | 0 | 6261 | 211931.22999999998
1550 | Autres services | 322835 | 72558.78 | 7639.34 | 623825.99 | 232285.33 | 816860.69 | 0 | 47412.33 | 24216 | 2147633.46
1560 | Crédit à la consommation | 3424875 | 246919.2 | 596564.33 | 2528974.91 | 1295206.62 | 272281.29 | 262756.4 | 16256.33 | 593787 | 9237621.08
Total | 11520613 | 1435916.55 | 2291705.8800000004 | 21961529.130000003 | 23566817.349999998 | 5443520.259999999 | 3248793.21 | 1447379.6 | 3796258 | 74712532.98
(1) Commerce de gros
Import-export | 0 | 35569.42 | 37082.86 | 820918.35 | 1357868.59 | 171607 | 0 | 0 | 0 | 2423046.22
Produits pétroliers | 232625 | 0 | 751.29 | 4483.19 | 50939.21 | 12710 | 0 | 0 | 0 | 301508.69
Produits pharmaceutiques | 0 | 2190.43 | 0 | 117053.56 | 86122.47 | 30950 | 0 | 0 | 0 | 236316.46
Produits alimentaires | 495967 | 16523.15 | 202478.96 | 1813347.99 | 899364.39 | 183615 | 0 | 63902.51 | 3933 | 3679132
Matériaux de construction | 0 | 0 | 53123.68 | 418762.2 | 610267.47 | 56846 | 0 | 0 | 4642 | 1143641.35
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 307523 | 77868.8 | 159063.15 | 774111.63 | 378600.39 | 8822 | 0 | 215671.86 | 5563 | 1927223.83
S-Total | 1036115 | 132151.8 | 452499.93999999994 | 3948676.92 | 3383162.52 | 464550 | - | 279574.37 | 14138 | 9710868.55
(2) Commerce de détail
Produits pétroliers | 22236 | 5886.8 | 0 | 99849.23 | 100309.17 | 33976 | 0 | 0 | 0 | 262257.2
Produits pharmaceutiques | 0 | 0 | 0 | 9472.6 | 0 | 18026 | 0 | 0 | 308 | 27806.6
Véhicules automobiles | 0 | 35535.01 | 34168.28 | 869268.15 | 1905391.22 | 122864 | 0 | 106361.8 | 0 | 3073588.46
Produits alimentaires | 1201 | 0 | 8413.09 | 683474.84 | 451976.99 | 148249 | 0 | 0 | 4982 | 1298296.92
Librairie ,papeterie | 1743 | 0 | 0 | 45597.13 | 22381.53 | 8704 | 0 | 0 | 0 | 78425.66
Appareils électro- ménagers électroni.équip. inform. | 13592 | 0 | 6094.6 | 317938.38 | 168892.13 | 169566 | 0 | 0 | 0 | 676083.11
Matériaux de construction | 0 | 0 | 0 | 200750.56 | 261595.69 | 319 | 0 | 65010.1 | 0 | 527675.35
Autres | 62812 | 358819.93 | 64293.7 | 1101298.71 | 773428.82 | 104862 | 0 | 180620.08 | 2234 | 2648369.2399999998
S-Total | 101584 | 400241.74 | 112969.66999999998 | 3327649.5999999996 | 3683975.5499999993 | 606566 | - | 351991.98 | 7524 | 8592502.54
[Secteur d'activité sept. 14 (%)]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2014
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 8.310714564528139e-05 | 0.004182392494334836 | 0 | 0 | 0 | 0 | 0.0013436947724269218
200 | Industrie alimentaire | 0.02903795136595596 | 0.015421070256485307 | 0.001576541750636866 | 0.016007584349842584 | 0.0503401508307612 | 0.042064329526349566 | 0.006515853312805958 | 0.24511951114966657 | 0.040343675271807135 | 0.035553368010037445
210 | Industrie des boissons | 0.0003390444588321819 | 0 | 0.00390472009436045 | 0.027385110865456388 | 0.09046567291361472 | 0.02020990549229627 | - | 0.0834225382201048 | 0.018450273927641377 | 0.04078379300586256
220 | Industrie du bois | 0.0008124567677084545 | 0.00037261914698315853 | 0 | 9.868165313860363e-05 | 0 | 0 | - | 0 | 0 | 0.00016144881613408793
230 | Industrie chimique | 0 | 0.0003518588876212897 | 0 | 0.02155412618119456 | 0.004105492420256739 | 0.013604444635611593 | - | 0 | 0 | 0.008628756706355748
240 | Industrie du textile | 0.02544543419694768 | 0 | 0 | 0.027310346035089583 | 0.010728679916552245 | 0.016579903387739025 | - | 0 | 0.002058869549962094 | 0.016648262217705365
250 | Industrie pharmacie | 0 | 0 | 0.0059960748540733326 | 0.00032266013709947885 | 0.0007695769747203477 | 0 | - | 0 | 0 | 0.0005215166511678881
260 | Imprimerie, édition | 0.01479808409500432 | 0 | 0.0018064883614122415 | 0.011026334667617018 | 0.003676223170626814 | 0.01041274713653771 | - | 0 | 0.0011940705821364092 | 0.007557366448158668
270 | Sidérurgie, aciérie | 0.03742405026538084 | 0 | 0.009885465756190318 | 0.024873463808756196 | 0.01674176593896333 | 0.011936209823163221 | - | 0.12718338022727416 | 0.012101390369147725 | 0.022614808822668295
280 | Industrie de la fabrication | 0.006123372080982149 | 0 | 0.07755129118052442 | 0.03867946330019507 | 0.02384155788435302 | 0.013807524618269723 | - | 0 | 0.002331769863902822 | 0.023337625167476957
290 | Autres industries | 0 | 0 | 0.03627474656564567 | 0.007007654571273471 | 0.004623534793933471 | 0.008286615617372574 | - | 0.00954932624447657 | 0.00035693042991282467 | 0.00543786569394933
300 | Production et distribution de l'électricité | 0.1411939625087658 | 0 | 0.1556134507103503 | 0.04241694075516316 | 0.003976882351489859 | 0.0003054732820999917 | - | 0.047530551073125524 | 0 | 0.04121105358352957
400 | Production et distribution de gaz | 0 | 0.002368654362260815 | 0.002033965196266809 | 7.370661625691635e-05 | 0.06114625528762797 | 0.016553898157072353 | - | 0 | 0 | 0.020623886629736906
500 | Traitement et distribution de l'eau | 0 | 0.010895096933035558 | 0.0033205002729233294 | 0.012852101888225848 | 0.0022434760372935974 | 0 | - | 0 | 0 | 0.004796751839426124
600 | Entrep/ batiment et corps/ métiers corresp. | 0.002493877712930727 | 0.10490500301009831 | 0 | 0.11215744748098055 | 0.0342026815937452 | 0.03639073440318197 | - | 0.0038425994120685407 | 0.117275485491239 | 0.05484256076683749
700 | Commerce de gros(1) | 0.08993575255066723 | 0.09203306417771978 | 0.19745114499597127 | 0.17979972553942103 | 0.14355619088294075 | 0.08533997079309118 | 0.0020664688596785143 | 0.19315898883748256 | 0.003724193666500011 | 0.1300662897160952
800 | Commerce de détail(2) | 0.008817499554928197 | 0.27873607278918816 | 0.049295012499597016 | 0.15152176200036757 | 0.156320452409328 | 0.11142911039702828 | 0.0020976404343076055 | 0.24319258057803217 | 0.001981951700859109 | 0.11509872048243865
900 | Rest/débits/boissons, casinos/activités/loterie | 0.0053357403811758975 | 0.0016723534525735497 | 0.002425250137247106 | 0.0004305852267400835 | 0.0007819761882272152 | 0.003060051070701812 | - | 0 | 0.0014659172269113428 | 0.0015999694459830373
1000 | Hotels,motels et pensions | 0.013516989069939247 | 0 | 0.00705264150214599 | 0.045682746135810616 | 0.01189219468364064 | 0.10283489419767496 | 0.006880130114529512 | 0 | 0 | 0.027271818913507273
1100 | Transport | 0.0057832860109093154 | 0.04022908573621496 | 0.021408166042668614 | 0.010995136931068513 | 0.0194277887930421 | 0.004609416113388362 | - | 0 | 0 | 0.012017614905926857
1200 | Immobilier résidentiel | 0.08891262990953692 | 0.136946683983829 | 0.048177163991044075 | 0.007981671902825282 | 0.04190271963048927 | 0.1143558745568075 | 0.5518074048178646 | 0 | 0.2135932278575376 | 0.07656339307263571
1300 | Immobilier commercial | 0.045357916284489375 | 0.07764961689451938 | 0.04154213279759966 | 0.02994334484212666 | 0.17128549859109424 | 0.0005461980222335024 | 0.34975434770746766 | 0 | 0.007723394985272339 | 0.0882325889254036
1400 | Télécommunications | 0.04774737247054475 | 0 | 0.004101145824175308 | 0.005534711598654514 | 0.02884221530235605 | 0.0008039962728089489 | - | 0.0013958328554582362 | 0.11680791979891778 | 0.024233918564702903
1500 | Services financiers | 0.0005341729645809645 | 0 | 0.012077518429197378 | 0.06631198817620765 | 0.03925842196931187 | 0.15597472029983778 | - | 0.0014903553981277613 | 0.2896228338537581 | 0.058437752353661394
1510 | Services professionnels | 0.09309721626791907 | 0.0159281888630645 | 0.046341710307083554 | 0.0043911664542641065 | 0.007712941348866525 | 0.02341329946662126 | 0 | 9.256728504395114e-05 | 0.005963240643812933 | 0.021817478473609635
1520 | Services médicaux | 0.015800114108511412 | 0 | 0.0006698154476961065 | 0.00030222941037985905 | 0.0017224981802644644 | 0.003327598527207466 | - | 0 | 0.0002981883739197915 | 0.003346682009388353
1530 | Services d'agence ou de représentation | 3.1508740029718905e-05 | 0 | 0.004589629101968355 | 0.005113063818794296 | 0.001135291609496859 | 9.25522411851922e-05 | - | 0 | 0.000264734377905822 | 0.0020269129416417755
1540 | Services d'enseignement | 0.0021568296756431277 | 0 | 0.0032574249885853586 | 0.006582966474884984 | 0.00030209934138603577 | 0.003980078876385041 | - | 0 | 0.0016492556617595537 | 0.0028366222044262962
1550 | Autres services | 0.028022380406320394 | 0.05053133484672211 | 0.003333473141850122 | 0.028405398654497056 | 0.00985645734637138 | 0.1500611095364969 | - | 0.032757356812269565 | 0.006378913129718791 | 0.028745290439756682
1560 | Crédit à la consommation | 0.29728235815229626 | 0.171959296659684 | 0.2603145260507862 | 0.11515477337802296 | 0.05495891111491133 | 0.05001933987474496 | 0.0808781547533461 | 0.011231559433337321 | 0.15641376323737743 | 0.12364218841934918
Total | 1.0000000000000002 | 1 | 1 | 0.9999999999999998 | 1.0000000000000002 | 0.9999999963259071 | 1 | 0.9999671475264676 | 1 | 1
(1) Commerce de gros
Import-export | 0 | 0.0247712306122525 | 0.016181334753131583 | 0.03737983567267203 | 0.05761781787645586 | 0.03152500437281371 | - | 0 | 0 | 0.03243158976618597
Produits pétroliers | 0.02019206790472 | 0 | 0.00032783002677463994 | 0.00020413833542564435 | 0.002161480239078613 | 0.0023348861385518206 | - | 0 | 0 | 0.004035583830101325
Produits pharmaceutiques | 0 | 0.0015254577294202785 | 0 | 0.005329936695532821 | 0.0036543954459765018 | 0.0056856590077245354 | - | 0 | 0 | 0.003163009612634338
Produits alimentaires | 0.04305040018269861 | 0.011507040572796518 | 0.08835294344141577 | 0.08256929557436513 | 0.0381623185109465 | 0.03373092984501908 | - | 0.04415048408862471 | 0.0010360202072672616 | 0.04924383973147954
Matériaux de construction | 0 | 0 | 0.023180845528048298 | 0.019067989187873093 | 0.025895200906286144 | 0.010442874699615799 | - | 0 | 0.0012227830669043042 | 0.015307222287673535
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.026693284463248614 | 0.0542293352632505 | 0.06940818688303928 | 0.035248530528894 | 0.016064977479871716 | 0.0016206424480176367 | - | 0.14900849783982031 | 0.0014653903923284456 | 0.02579518794411513
S-Total | 0.08993575255066723 | 0.09203306417771981 | 0.1974511406324096 | 0.17979972599476268 | 0.1435561904586153 | 0.08533999651174261 | - | 0.19315898192844502 | 0.003724193666500011 | 0.12997643317218982
(2) Commerce de détail
Produits pétroliers | 0.001930105628927905 | 0.004099681140940955 | 0 | 0.00454655180925464 | 0.004256373209427025 | 0.006241549287445842 | - | 0 | 0 | 0.0035102169547672054
Produits pharmaceutiques | 0 | 0 | 0 | 0.00043132697836874165 | 0 | 0.0033114600734488685 | - | 0 | 8.113252576616236e-05 | 0.0003721811975969764
Véhicules automobiles | 0 | 0.02474726682410618 | 0.014909539787889357 | 0.03958140368343285 | 0.08085059563632593 | 0.022570688475769544 | - | 0.07348576696811258 | 0 | 0.04113886034117967
Produits alimentaires | 0.00010424792500190745 | 0 | 0.003671103728197442 | 0.03112145952835115 | 0.019178533243904488 | 0.027234031090021153 | - | 0 | 0.001312344945996821 | 0.0173772306762447
Librairie ,papeterie | 0.00015129403270468334 | 0 | 0 | 0.00207622746713539 | 0.0009497052430798425 | 0.0015989652989736466 | - | 0 | 0 | 0.0010496988506733399
Appareils électro- ménagers électroni.équip. inform. | 0.0011797983319116786 | 0 | 0.0026594163121840047 | 0.014477060231916554 | 0.007166522636116583 | 0.031150063176213848 | - | 0 | 0 | 0.009049125803042743
Matériaux de construction | 0 | 0 | 0 | 0.009141010118724823 | 0.011100170469136344 | 0 | - | 0.04491572217820397 | 0 | 0.007062742072220397
Autres | 0.005452140437318743 | 0.24988912482414105 | 0.02805495267132621 | 0.05014672263852512 | 0.03281855197133778 | 0.01926363731399064 | - | 0.12479109143171561 | 0.0005884742290961257 | 0.03544745619465142
S-Total | 0.008817586355864918 | 0.27873607278918816 | 0.049295012499597016 | 0.15152176245570928 | 0.15632045240932801 | 0.11137039471586355 | - | 0.24319258057803217 | 0.001981951700859109 | 0.11500751209037645
[Secteur d'activité sept. 14glo]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2014
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1137698 | 532393.54 | 565469.62 | 7276326.5 | 7067138.08 | 1071116.48 | 13528.33 | 631566.36 | 21662 | 18316898.909999996
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 1825959 | 97831.69 | 182757.72999999995 | 3452794.78 | 1712409.27 | 2410087.59 | 22352.12 | 49703.42 | 1160300 | 10914195.599999998
Industries Manufacturières ( 200 à 290 ) | 1313124 | 23183.66 | 313953 | 3827135.22 | 4838094.5 | 745227.07 | 21168.66 | 673429.19 | 291693 | 12047008.299999999
Prêts aux Particuliers ( 1560 ) | 3424875 | 246919.2 | 596564.33 | 2528974.91 | 1295206.62 | 272281.29 | 262756.4 | 16256.33 | 593787 | 9237621.08
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 1546879 | 308142.38 | 205610.24 | 832891.36 | 5024167.8 | 625471.76 | 2928987.7 | 0 | 840175 | 12312325.239999998
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 616706 | 57765.61 | 58459.840000000004 | 363020.75 | 1137570.37 | 29468.02 | 0 | 2020.3 | 443433 | 2708443.89
Bâtiments et Travaux Publics ( 600 ) | 28731 | 150634.83 | 0 | 2463149.05 | 806048.35 | 198093.7 | 0 | 5561.7 | 445208 | 4097426.6300000004
Électricité, Gaz et Eau ( 300 à 500 ) | 1626641 | 19045.64 | 368891.12 | 1215411.4 | 1587616.68 | 91774.35 | 0 | 68842.3 | 0 | 4978222.489999999
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 1825.16 | 98565.68 | 0 | 0 | 0 | 0 | 100390.84
Total | 11520613 | 1435916.5500000003 | 2291705.8800000004 | 21961529.13 | 23566817.35 | 5443520.259999999 | 3248793.21 | 1447379.6 | 3796258 | 74712532.97999999
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.09875325210559542 | 0.37076913696690794 | 0.24674615749556827 | 0.33132148753978863 | 0.2998766432922687 | 0.19676908119011946 | 0.00416410929398612 | 0.43635156941551473 | 0.005706145367359121 | 0.24516501019853387
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.15849495161411983 | 0.06813187716236016 | 0.07974746305577395 | 0.15722014435157866 | 0.07266188066756497 | 0.4427443042161104 | 0.006880130114529512 | 0.03434027949544127 | 0.30564308326778633 | 0.14608252678197445
Industries Manufacturières ( 200 à 290 ) | 0.11398039323081159 | 0.016145548291089756 | 0.1369953285628433 | 0.17426542556966299 | 0.20529265484378184 | 0.13690168023733967 | 0.006515853312805958 | 0.4652747558415221 | 0.07683697999451039 | 0.16124481153951636
Prêts aux Particuliers ( 1560 ) | 0.29728235815229626 | 0.17195929665968399 | 0.2603145260507862 | 0.11515477337802299 | 0.05495891111491132 | 0.05001933987474496 | 0.0808781547533461 | 0.011231559433337321 | 0.15641376323737743 | 0.12364218841934921
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.1342705461940263 | 0.21459630087834836 | 0.08971929678864374 | 0.03792501674495195 | 0.21318821822158346 | 0.114902072579041 | 0.9015617525253324 | 0 | 0.22131662284280995 | 0.16479598199803933
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.053530658481454066 | 0.040229085736214955 | 0.025509311866843923 | 0.016529848529723033 | 0.048270004095398146 | 0.005413412386197311 | 0 | 0.0013958328554582362 | 0.11680791979891778 | 0.03625153347062977
Bâtiments et Travaux Publics ( 600 ) | 0.002493877712930727 | 0.1049050030100983 | 0 | 0.11215744748098057 | 0.0342026815937452 | 0.03639073440318197 | 0 | 0.0038425994120685407 | 0.117275485491239 | 0.0548425607668375
Électricité, Gaz et Eau ( 300 à 500 ) | 0.1411939625087658 | 0.013263751295296371 | 0.16096791617954043 | 0.055342749259645926 | 0.06736661367641142 | 0.016859375113265403 | 0 | 0.047563403546657695 | 0 | 0.0666316920526926
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 8.31071456452814e-05 | 0.004182392494334836 | 0 | 0 | 0 | 0 | 0.001343694772426922
Total | 1 | 0.9999999999999998 | 0.9999999999999999 | 1 | 0.9999999999999998 | 1 | 1.0000000000000002 | 0.9999999999999999 | 1 | 1
[Secteur d'activité juin 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2014
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 2047.63 | 100958.68 | 0 | 0 | 0 | 0 | 103006.31
200 | Industrie alimentaire | 175355 | 21647.54 | 3853.78 | 365879.14 | 1044804.42 | 234585.21 | 0 | 329481.61 | 164052 | 2339658.6999999997
210 | Industrie des boissons | 3923 | 0 | 9464.22 | 656348.93 | 1150654.99 | 110005.88 | 0 | 209649.24 | 72604 | 2212650.26
220 | Industrie du bois | 13969 | 0 | 0 | 2433.4 | 0 | 0 | 0 | 0 | 0 | 16402.4
230 | Industrie chimique | 0 | 0 | 0 | 470541.41 | 69914.34 | 73403.38 | 0 | 0 | 0 | 613859.13
240 | Industrie du textile | 288970 | 0 | 0 | 614771.88 | 252586.35 | 101474.68 | 0 | 0 | 7785 | 1265587.91
250 | Industrie pharmacie | 0 | 0 | 0 | 0 | 18463.09 | 1.47 | 0 | 0 | 0 | 18464.56
260 | Imprimerie, édition | 99256 | 0 | 0 | 188700.8 | 138599.55 | 61303.91 | 0 | 0 | 4479 | 492339.26
270 | Sidérurgie, aciérie | 431555 | 0 | 0 | 576663.91 | 409547.13 | 64975 | 0 | 123176.08 | 47509 | 1653426.12
280 | Industrie de la fabrication | 72094 | 0 | 45339.9 | 807237.81 | 536003.33 | 65654.15 | 0 | 0 | 8865 | 1535194.19
290 | Autres industries | 0 | 0 | 20402.96 | 77748.88 | 118684.96 | 44182.28 | 0 | 0 | 1508 | 262527.07999999996
300 | Production et distribution de l'électricité | 1885691 | 0 | 194690.72 | 892425.13 | 93656.42 | 1896.15 | 0 | 68383.83 | 0 | 3136743.25
400 | Production et distribution de gaz | 0 | 1735.16 | 5091 | 1677.26 | 1648869.45 | 91427.62 | 0 | 400.39 | 0 | 1749200.8799999997
500 | Traitement et distribution de l'eau | 0 | 4528.48 | 0 | 261435.89 | 56519.29 | 0.39 | 0 | 0 | 0 | 322484.05
600 | Entrep/ batiment et corps/ métiers corresp. | 0 | 199928.97 | 20000 | 2275310.08 | 687652.13 | 223334.02 | 0 | 13800.93 | 470805 | 3890831.1300000004
700 | Commerce de gros(1) | 856008 | 115928.27 | 160366.16 | 4085966.62 | 3062102.96 | 558911.26 | 0 | 273399.35 | 30747 | 9143429.62
800 | Commerce de détail(2) | 346006 | 389129.43 | 105432.92 | 2799559.63 | 3183161.83 | 561865.48 | 0 | 199876.2 | 10007 | 7595038.490000001
900 | Rest/débits/boissons, casinos/activités/loterie | 13944 | 2795.46 | 4557.78 | 11375.69 | 20640.48 | 16846.08 | 0 | 0 | 5603 | 75762.49
1000 | Hotels,motels et pensions | 161040 | 0 | 16741.67 | 1043091.98 | 90149.18 | 560589.1 | 107027.54 | 0 | 0 | 1978639.4699999997
1100 | Transport | 34589 | 48263.26 | 61463.32 | 34599.91 | 431988.23 | 32562.6 | 0 | 4848.65 | 0 | 648314.97
1200 | Immobilier résidentiel / Avance Hypothécaire | 935996 | 243779.62 | 66844.25 | 171124.94 | 932112.31 | 597698.51 | 1739389.78 | 0 | 812569 | 5499514.41
1300 | Immobilier commercial | 495532 | 98375.37 | 106423.38 | 587354.91 | 4129584.01 | 2590.63 | 991044.82 | 0 | 31474 | 6442379.12
1400 | Télécommunications | 515888 | 0 | 9592.7 | 128255.12 | 788316.54 | 2112.53 | 0 | 36899.81 | 368394 | 1849458.7
1500 | Services financiers | 5150 | 51351.65 | 1505.29 | 1494069.36 | 743953.93 | 794518.19 | 0 | 9546.87 | 638892 | 3738987.29
1510 | Services professionnels | 402171 | 22055.97 | 80427.82 | 281948.25 | 152575.58 | 133284.78 | 6746.97 | 358.46 | 23249 | 1102817.8299999998
1520 | Services médicaux | 210936 | 282.35 | 0 | 6219.77 | 40524.73 | 14078.01 | 0 | 0 | 1242 | 273282.86
1530 | Services d'agence ou de représentation | 1190 | 0 | 4272.72 | 141033.92 | 32429.11 | 0 | 0 | 0 | 979 | 179904.75
1540 | Services d'enseignement | 23271 | 0 | 3227.06 | 148836.65 | 8401.25 | 10650.57 | 0 | 0 | 7045 | 201431.53
1550 | Autres services | 400561 | 36792.89 | 5423.63 | 1342962.69 | 148840.96 | 795704.88 | 0 | 50191.5 | 34152 | 2814629.55
1560 | Crédit à la consommation | 2598189 | 321510.81 | 291240.9 | 2227055.22 | 1165574.74 | 312141.95 | 247070.94 | 18422.02 | 624747 | 7805952.58
Total | 9971284 | 1558105.23 | 1216362.1800000002 | 21696676.81 | 21257269.97 | 5465798.71 | 3091280.0500000003 | 1338434.94 | 3366707 | 68961918.88999999
(1) Commerce de gros
Import-export | 1413 | 43839.71 | 0 | 877952.76 | 1528065.23 | 176478 | 0 | 0 | 0 | 2627748.7
Produits pétroliers | 247985 | 0 | 0 | 3365.62 | 2466.71 | 5497 | 0 | 0 | 0 | 259314.33
Produits pharmaceutiques | 0 | 0 | 0 | 125966.09 | 86654.88 | 31040 | 0 | 0 | 0 | 243660.97
Produits alimentaires | 451644 | 5690.49 | 16301.62 | 1865807.93 | 656849.62 | 192600 | 0 | 71855.39 | 3995 | 3264744.0500000003
Matériaux de construction | 0 | 0 | 0 | 422208.66 | 592890.48 | 139708 | 0 | 0 | 15083 | 1169890.14
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 154965 | 66398.07 | 144064.54 | 790665.56 | 195176.03 | 13588 | 0 | 201543.95 | 11670 | 1578071.15
S-Total | 856007 | 115928.27 | 160366.16 | 4085966.62 | 3062102.9499999997 | 558911 | - | 273399.34 | 30748 | 9143429.34
(2) Commerce de détail
Produits pétroliers | 30838 | 6285.23 | 0 | 113115.28 | 92514.6 | 44944 | 0 | 0 | 0 | 287697.11
Produits pharmaceutiques | 0 | 0 | 0 | 11339.75 | 0 | 12397 | 0 | 0 | 1925 | 25661.75
Véhicules automobiles | 19102 | 0 | 34004.93 | 887873.39 | 1397071.53 | 83238 | 0 | 30117.03 | 0 | 2451406.88
Produits alimentaires | 13496 | 176.88 | 21.89 | 684620.13 | 436580.32 | 137248 | 0 | 0 | 5110 | 1277253.22
Librairie ,papeterie | 1772 | 1813.6 | 0 | 43769.34 | 17543.59 | 8465 | 0 | 0 | 0 | 73363.53
Appareils électro- ménagers électroni.équip. inform. | 13518 | 0 | 6196.59 | 376273.31 | 103577.42 | 174131 | 0 | 0 | 0 | 673696.3200000001
Matériaux de construction | 0 | 0 | 0 | 175375.35 | 314069.95 | 113 | 0 | 61041.59 | 0 | 550599.89
Autres | 267280 | 380853.72 | 65209.52 | 507193.09 | 821804.42 | 101330 | 0 | 108717.58 | 2972 | 2255360.33
S-Total | 346006 | 389129.43 | 105432.93 | 2799559.64 | 3183161.83 | 561866 | - | 199876.2 | 10007 | 7595039.029999999
[Secteur d'activité juin 14 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2014
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 9.437528234997939e-05 | 0.004749371868658636 | 0 | 0 | 0 | 0 | 0.0014936694288380178
200 | Industrie alimentaire | 0.017585999957477894 | 0.0138935032006792 | 0.0031682833150895894 | 0.016863372359004137 | 0.04915045165604585 | 0.04291874297727294 | - | 0.24616931324282373 | 0.04872773306379201 | 0.0339268213190522
210 | Industrie des boissons | 0.0003934297729359629 | 0 | 0.007780758194898823 | 0.0302511272001567 | 0.05412995138246344 | 0.020126222321128984 | - | 0.1566376024224233 | 0.02156528619805644 | 0.03208510284537415
220 | Industrie du bois | 0.0014009228901714162 | 0 | 0 | 0.00011215542459840883 | 0 | 0 | - | 0 | 0 | 0.00023784720993862133
230 | Industrie chimique | 0 | 0 | 0 | 0.021687257183234967 | 0.0032889613811495477 | 0.013429579809754831 | - | 0 | 0 | 0.008901421826430852
240 | Industrie du textile | 0.02898021959859934 | 0 | 0 | 0.028334840647884454 | 0.011882351325286387 | 0.01856538913779355 | - | 0 | 0.0023123485352304195 | 0.018351982229768263
250 | Industrie pharmacie | 0 | 0 | 0 | 0 | 0.0008685541476425065 | 0 | - | 0 | 0 | 0.0002677500901541402
260 | Imprimerie, édition | 0.009954184436026494 | 0 | 0 | 0.008697221314234988 | 0.0065201011322527785 | 0.011215910656907453 | - | 0 | 0.0013303801013869042 | 0.007139291770365645
270 | Sidérurgie, aciérie | 0.04327978222263051 | 0 | 0 | 0.026578444019326297 | 0.019266214832760108 | 0.0118875581497585 | - | 0.09202993460406825 | 0.014111415100868593 | 0.023975929710386288
280 | Industrie de la fabrication | 0.007230162133582797 | 0 | 0.037274999786658936 | 0.03720559683259623 | 0.025215059636371547 | 0.012011812634058745 | - | 0 | 0.0026331367713317492 | 0.022261477271952986
290 | Autres industries | 0 | 0 | 0.016773754014614294 | 0.003583446473432537 | 0.0055832644628166245 | 0.008083407813603878 | - | 0 | 0.00044791542596370876 | 0.003806841286112594
300 | Production et distribution de l'électricité | 0.18911215446275526 | 0 | 0.16005982691767018 | 0.04113188106248056 | 0.004405853627120303 | 0.00034691178738998973 | - | 0.05109238257034743 | 0 | 0.045485150362526414
400 | Production et distribution de gaz | 0 | 0.0011136346676661885 | 0.004185431020224584 | 7.730492621925173e-05 | 0.07756731943128255 | 0.016727220457776425 | - | 0.0002991478988138191 | 0 | 0.025364736192885252
500 | Traitement et distribution de l'eau | 0 | 0.002906401899440386 | 0 | 0.012049582168247268 | 0.002658821668058253 | 7.135279228019723e-08 | - | 0 | 0 | 0.004676262714127618
600 | Entrep/ batiment et corps/ métiers corresp. | 0 | 0.1283154476029838 | 0.01644247110675539 | 0.10486905897733194 | 0.03234903310587253 | 0.04086027163631132 | - | 0.010311244564491121 | 0.13984139397933945 | 0.05641999516002739
700 | Commerce de gros(1) | 0.08584731916170475 | 0.07440336362904064 | 0.1318407976150656 | 0.18832223274472973 | 0.14404968108893995 | 0.10225610009703413 | - | 0.2042679414809658 | 0.009132662866118139 | 0.13258664734350753
800 | Commerce de détail(2) | 0.03470024522418577 | 0.24974528196661017 | 0.08667888704004262 | 0.12903172474365673 | 0.1497446207576203 | 0.10279659200988028 | - | 0.14933576076548033 | 0.002972340628394452 | 0.11013380445684409
900 | Rest/débits/boissons, casinos/activités/loterie | 0.0013984156904968308 | 0.001794140694848961 | 0.0037470582980473786 | 0.0005243056390440837 | 0.0009709845163151024 | 0.003082089351219449 | - | 0 | 0.001664237487847918 | 0.0010986134263585023
1000 | Hotels,motels et pensions | 0.016150377423810213 | 0 | 0.013763721262691674 | 0.04807611733052312 | 0.004240863484691397 | 0.10256307078677619 | 0.034622401810537995 | 0 | 0 | 0.028691769339482778
1100 | Transport | 0.0034688611817695696 | 0.03097561003630031 | 0.05053044316126303 | 0.0015947101163461541 | 0.020321905428573716 | 0.005957519061290129 | - | 0.0036226265880357246 | 0 | 0.00940105757547316
1200 | Immobilier résidentiel | 0.09386915466453467 | 0.1564590217054852 | 0.05495423246388669 | 0.007887149792503177 | 0.04384910721440116 | 0.10935245546208562 | 0.5626762221041732 | 0 | 0.24135423724131622 | 0.07974711983830068
1300 | Immobilier commercial | 0.049695906765868866 | 0.06313782157062652 | 0.08749316753666248 | 0.027071192291037313 | 0.19426690331486626 | 0.00047397098529448043 | 0.32059367122043825 | 0 | 0.009348600873197459 | 0.09341937149800214
1400 | Télécommunications | 0.0517373690289034 | 0 | 0.007886384629288621 | 0.00591127946105033 | 0.037084561710536534 | 0.0003864997801940643 | - | 0.027569371433175525 | 0.10942264949103085 | 0.02681855043723538
1500 | Services financiers | 0.0005164831329646212 | 0.03295775472109801 | 0.001237534366614391 | 0.06886166822153075 | 0.03499762345070316 | 0.14536177275361095 | - | 0.007132860712676853 | 0.18976762753634338 | 0.05421814459606318
1510 | Services professionnels | 0.04033292001310965 | 0.014155635688354632 | 0.06612160532646616 | 0.012994996997422667 | 0.007177571730298723 | 0.02438523390115843 | 0.0021825812902328276 | 0.0002678202647638592 | 0.006905560834370202 | 0.01599169291908896
1520 | Services médicaux | 0.021154346822335017 | 0.00018121369119594063 | 0 | 0.0002866692468375299 | 0.001906393909339808 | 0.002575654674996255 | - | 0 | 0.00036890647151652933 | 0.0039628082338588775
1530 | Services d'agence ou de représentation | 0.00011934270451027169 | 0 | 0.0035127037573627943 | 0.006500254450718346 | 0.0015255538479666776 | 0 | - | 0 | 0.00029078859550296475 | 0.002608754989648172
1540 | Services d'enseignement | 0.002333801745091204 | 0 | 0.0026530420404883024 | 0.006859882336054395 | 0.0003952177307742966 | 0.0019485843817325648 | - | 0 | 0.002092549188272101 | 0.0029209095866560802
1550 | Autres services | 0.04017145635406634 | 0.023613867209726264 | 0.004458893978436586 | 0.06189716064632665 | 0.007001885012047951 | 0.1455788846640494 | - | 0.03750014177005869 | 0.010144036888270943 | 0.04081425800360296
1560 | Crédit à la consommation | 0.26056714461246916 | 0.2063473017159438 | 0.2394360041677718 | 0.10264499211112138 | 0.05483181714514397 | 0.057108204410989 | 0.07992512357461758 | 0.01376385168187555 | 0.18556619272184957 | 0.11319221833793729
Total | 1 | 1 | 0.9999999999999999 | 0.9999999999999998 | 1.0000000000000002 | 0.9999997310548598 | 0.9999999999999999 | 1 | 0.9999999999999999 | 1.0000000000000002
(1) Commerce de gros
Import-export | 0.0001417069256075747 | 0.028136552753885564 | 0 | 0.040464849418568635 | 0.07188435919365614 | 0.032287687374422176 | - | 0 | 0 | 0.03810434428588738
Produits pétroliers | 0.024869916452083803 | 0 | 0 | 0.00015512145152334045 | 0.00011604077115646663 | 0.001005708459395498 | - | 0 | 0 | 0.0037602539803689044
Produits pharmaceutiques | 0 | 0 | 0 | 0.0058057780508553375 | 0.004076482075181549 | 0.005678950441993133 | - | 0 | 0 | 0.0035332684171485943
Produits alimentaires | 0.045294467593140465 | 0.003652185930984905 | 0.01340194579216529 | 0.08599510175401834 | 0.030899998961625836 | 0.035237302033758945 | - | 0.05368612836721074 | 0.0011866194474303823 | 0.04734125880701695
Matériaux de construction | 0 | 0 | 0 | 0.019459600366329096 | 0.02789118644288451 | 0.025560399753543066 | - | 0 | 0.004480045338070703 | 0.016964292160519378
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.015541127902885928 | 0.042614624944170176 | 0.1184388518229003 | 0.03644178170343498 | 0.009181613174008159 | 0.002486004465393128 | - | 0.15058180564234225 | 0.003466295106761592 | 0.022883225632354502
S-Total | 0.08584721887371777 | 0.07440336362904065 | 0.1318407976150656 | 0.18832223274472973 | 0.14404968061851264 | 0.10225605252850595 | - | 0.20426793400955298 | 0.009132959892262676 | 0.1325866432832957
(2) Commerce de détail
Produits pétroliers | 0.0030926809425947553 | 0.004033893140837477 | 0 | 0.005213484119736953 | 0.004352139297782085 | 0.008222768964720985 | - | 0 | 0 | 0.004171825764577417
Produits pharmaceutiques | 0 | 0 | 0 | 0.0005226491641693952 | 0 | 0.0022681040151220646 | - | 0 | 0.0005717753282361667 | 0.00037211479049665993
Véhicules automobiles | 0.0019157011273573193 | 0 | 0.027956253950611975 | 0.04092209133109173 | 0.06572205800517479 | 0.015228881343125788 | - | 0.022501676472970737 | 0 | 0.03554725447692658
Produits alimentaires | 0.0013534866723282578 | 0.00011352249937573215 | 0 | 0.0315541470242327 | 0.020537929876044192 | 0.025110328294544897 | - | 0 | 0.0015178035985905516 | 0.018521138050658442
Librairie ,papeterie | 0.00017771031293462307 | 0.0011639778656028258 | 0 | 0.0020173292151278535 | 0.0008252983579151486 | 0.001548721504235563 | - | 0 | 0 | 0.0010638266913225102
Appareils électro- ménagers électroni.équip. inform. | 0.0013556930080418932 | 0 | 0.005094362601770468 | 0.01734243973374649 | 0.004872564545973069 | 0.0318582899295975 | - | 0 | 0 | 0.009769106353821186
Matériaux de construction | 0 | 0 | 0 | 0.008083051221888944 | 0.01477470768557022 | 0 | - | 0.045606691947238015 | 0 | 0.007984114984941948
Autres | 0.026804973160928922 | 0.2444338884607941 | 0.05361028242426938 | 0.023376533394562745 | 0.03865992298916078 | 0.018538919081416375 | - | 0.08122739234527157 | 0.0008827617015677337 | 0.03270443117450789
S-Total | 0.03470024522418577 | 0.24974528196661014 | 0.08666089897665183 | 0.1290317252045568 | 0.1497446207576203 | 0.10277601313276317 | - | 0.14933576076548033 | 0.002972340628394452 | 0.11013381228725264
[Secteur d'activité juin 14g ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 JUIN 2014
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1202014 | 505057.7 | 265799.08 | 6885526.25 | 6245264.79 | 1120776.74 | 0 | 473275.55 | 40754 | 16738468.110000001
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 1218263 | 113278.32 | 116155.97 | 4469538.31 | 1237515.22 | 2325671.61 | 113774.51 | 60096.83 | 711162 | 10365455.77
Industries Manufacturières ( 200 à 290 ) | 1085122 | 21647.54 | 79060.86 | 3760326.16 | 3739258.1599999997 | 755585.96 | 0 | 662306.9299999999 | 306802 | 10410109.61
Prêts aux Particuliers ( 1560 ) | 2598189 | 321510.81 | 291240.9 | 2227055.22 | 1165574.74 | 312141.95 | 247070.94 | 18422.02 | 624747 | 7805952.58
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 1431528 | 342154.99 | 173267.63 | 758479.8500000001 | 5061696.32 | 600289.14 | 2730434.6 | 0 | 844043 | 11941893.530000001
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 550477 | 48263.26 | 71056.02 | 162855.03 | 1220304.77 | 34675.13 | 0 | 41748.46 | 368394 | 2497773.67
Bâtiments et Travaux Publics ( 600 ) | 0 | 199928.97 | 20000 | 2275310.08 | 687652.13 | 223334.02 | 0 | 13800.93 | 470805 | 3890831.1300000004
Électricité, Gaz et Eau ( 300 à 500 ) | 1885691 | 6263.639999999999 | 199781.72 | 1155538.28 | 1799045.16 | 93324.15999999999 | 0 | 68784.22 | 0 | 5208428.18
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 2047.63 | 100958.68 | 0 | 0 | 0 | 0 | 103006.31
Total | 9971284 | 1558105.23 | 1216362.1800000002 | 21696676.81 | 21257269.97 | 5465798.709999999 | 3091280.0500000003 | 1338434.94 | 3366707 | 68961918.89000002
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.12054756438589052 | 0.3241486455956508 | 0.2185196846551082 | 0.31735395748838646 | 0.29379430184656025 | 0.20505269210691446 | 0 | 0.35360370224644616 | 0.01210500349451259 | 0.24272045180035154
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.12217714388638413 | 0.07270261200522381 | 0.09549455903010728 | 0.20600105486845752 | 0.058216093682137114 | 0.4254952905135433 | 0.03680498310077082 | 0.04490082274749941 | 0.21123370700212404 | 0.15030695109475944
Industries Manufacturières ( 200 à 290 ) | 0.10882470101142441 | 0.0138935032006792 | 0.06499779531126164 | 0.17331346145446871 | 0.17590490995678876 | 0.13823889244541904 | 0 | 0.4948368502693153 | 0.09112821519662982 | 0.15095446555953568
Prêts aux Particuliers ( 1560 ) | 0.26056714461246916 | 0.2063473017159438 | 0.2394360041677718 | 0.10264499211112138 | 0.05483181714514397 | 0.057108204410989016 | 0.07992512357461758 | 0.01376385168187555 | 0.18556619272184957 | 0.11319221833793723
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.14356506143040354 | 0.2195968432761117 | 0.14244740000054917 | 0.0349583420835405 | 0.23811601052926745 | 0.10982642644738011 | 0.8832698933246116 | 0 | 0.25070283811451366 | 0.17316649133630277
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.05520623021067297 | 0.03097561003630031 | 0.058416827790551656 | 0.007505989577396485 | 0.05740646713911025 | 0.006344018841484194 | 0 | 0.031191998021211254 | 0.10942264949103085 | 0.03621960801270852
Bâtiments et Travaux Publics ( 600 ) | 0 | 0.1283154476029838 | 0.01644247110675539 | 0.10486905897733194 | 0.03234903310587253 | 0.04086027163631133 | 0 | 0.010311244564491121 | 0.13984139397933945 | 0.05641999516002736
Électricité, Gaz et Eau ( 300 à 500 ) | 0.18911215446275526 | 0.004020036567106575 | 0.16424525793789477 | 0.05325876815694708 | 0.0846319947264611 | 0.017074203597958696 | 0 | 0.05139153046916125 | 0 | 0.07552614926953925
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 9.437528234997939e-05 | 0.004749371868658636 | 0 | 0 | 0 | 0 | 0.0014936694288380174
Total | 1 | 1 | 0.9999999999999999 | 1 | 1 | 1 | 1 | 1.0000000000000002 | 1 | 0.9999999999999999
[Secteur d'activité mars 14 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2014
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 2532.02 | 105837.15 | 0 | 0 | 0 | 0 | 108369.17
200 | Industrie alimentaire | 174753 | 21753.16 | 18489.38 | 359734.74 | 1073693.77 | 253118.9 | 0 | 366720.2 | 168820 | 2437083.15
210 | Industrie des boissons | 3927 | 0 | 9464.22 | 688840.96 | 1144715.91 | 110012.93 | 0 | 347370.5 | 75167 | 2379498.5199999996
220 | Industrie du bois | 4948 | 0 | 8820.91 | 2850.04 | 0 | 1.19 | 0 | 0 | 0 | 16620.14
230 | Industrie chimique | 0 | 0 | 487.47 | 523138.59 | 96015.57 | 68607 | 0 | 0 | 0 | 688248.63
240 | Industrie du textile | 213999 | 0 | 0 | 623348.23 | 241025.69 | 35654.43 | 0 | 0 | 7950 | 1121977.3499999999
250 | Industrie pharmacie | 0 | 0 | 9511.73 | 0 | 65367.38 | 179.95 | 0 | 0 | 0 | 75059.06
260 | Imprimerie, édition | 57170 | 0 | 3999.91 | 140128.16 | 116931.44 | 47241.67 | 0 | 0 | 4536 | 370007.18
270 | Sidérurgie, aciérie | 458122 | 0 | 17019.96 | 611370.78 | 460121.69 | 64975 | 0 | 193045.29 | 49614 | 1854268.72
280 | Industrie de la fabrication | 73993 | 0 | 0 | 790967.15 | 542941.86 | 86402.12 | 0 | 0 | 12783 | 1507087.13
290 | Autres industries | 0 | 0 | 0 | 81731.11 | 118528.21 | 38579.96 | 0 | 0 | 2387 | 241226.28
300 | Production et distribution de l'électricité | 2207081 | 0 | 368512.18 | 897062.67 | 3585.99 | 2063.53 | 0 | 362.08 | 0 | 3478667.45
400 | Production et distribution de gaz | 0 | 1965.3 | 6127.89 | 811.36 | 2489695.82 | 91949.16 | 0 | 1125.18 | 0 | 2591674.71
500 | Traitement et distribution de l'eau | 0 | 4186.25 | 0 | 262285.64 | 61242.18 | 0 | 0 | 0 | 0 | 327714.07
600 | Entrep/ batiment et corps/ métiers corresp. | 0 | 202076 | 129634.45 | 2446875.08 | 639500.69 | 282868.75 | 0 | 0 | 455863 | 4156817.97
700 | Commerce de gros(1) | 935690 | 129686.48 | 259655.25 | 3943135.1 | 3135128.29 | 559132.5 | 0 | 307979.2 | 20847 | 9291253.82
800 | Commerce de détail(2) | 311249 | 405901.83 | 123269.38 | 2767818.27 | 3133645.17 | 574643.07 | 0 | 182194.7 | 9824 | 7508545.420000001
900 | Rest/débits/boissons, casinos/activités/loterie | 7649 | 2792.01 | 5108.06 | 11691.88 | 22896.44 | 15316.66 | 0 | 0 | 5641 | 71095.05
1000 | Hotels,motels et pensions | 153202 | 0 | 18882.74 | 1056366.4 | 56635.13 | 559558.31 | 0 | 0 | 0 | 1844644.5799999998
1100 | Transport | 33933 | 48470.9 | 69188.78 | 34089.87 | 409860.72 | 28820.84 | 0 | 4963.32 | 0 | 629327.4299999999
1200 | Immobilier résidentiel / Avance Hypothécaire | 869208 | 189850.58 | 66854.53 | 178457.55 | 929993.53 | 585314.44 | 1645143.52 | 0 | 812137 | 5276959.15
1300 | Immobilier commercial | 468197 | 97936.57 | 114213.47 | 900045.86 | 3853906.06 | 3133.02 | 1064749.53 | 963.26 | 42815 | 6545959.77
1400 | Télécommunications | 542564 | 0 | 8197.99 | 136136.02 | 844196.86 | 4074.94 | 0 | 62506.01 | 363245 | 1960920.82
1500 | Services financiers | 8493 | 25282.49 | 8840.21 | 1402910.68 | 765117.27 | 669708.78 | 0 | 11898.79 | 473163 | 3365414.2199999997
1510 | Services professionnels | 338333 | 23890.68 | 68083.18 | 179492.06 | 136553.76 | 137764.47 | 0 | 762.99 | 27342 | 912222.1399999999
1520 | Services médicaux | 253747 | 300.91 | 0 | 6471.14 | 40884.01 | 15755.38 | 0 | 0 | 1332 | 318490.44
1530 | Services d'agence ou de représentation | 1778 | 0 | 4310.86 | 136074.52 | 31972.92 | 55.66 | 0 | 1239.06 | 1025 | 176456.02
1540 | Services d'enseignement | 25160 | 0 | 5353.79 | 148456.7 | 7732.17 | 11118.63 | 0 | 0 | 5808 | 203629.29000000004
1550 | Autres services | 209898 | 36813.36 | 1571.65 | 1226710.59 | 139130.52 | 448818.59 | 0 | 46900.72 | 22501 | 2132344.43
1560 | Crédit à la consommation | 2601464 | 374009.55 | 259767.63 | 2234299.89 | 1184838 | 269084.66 | 253560.26 | 22978.81 | 617342 | 7817344.8
Total | 9954558 | 1564916.07 | 1585365.62 | 21793833.06 | 21851694.200000007 | 4963954.539999999 | 2963453.3099999996 | 1551010.11 | 3180142 | 69408926.90999998
(1) Commerce de gros
Import-export | 2255 | 45618.32 | 120923.07 | 793915.62 | 1357676.34 | 179046 | 0 | 0 | 4404 | 2503838.35
Produits pétroliers | 396024 | 0 | 0 | 135295.42 | 38403.14 | 5273 | 0 | 0 | 0 | 574995.56
Produits pharmaceutiques | 0 | 0 | 0 | 120997.87 | 90309.45 | 31203 | 0 | 0 | 0 | 242510.32
Produits alimentaires | 472462 | 16421.86 | 51106.64 | 1775401.72 | 649563.27 | 229806 | 0 | 112290.95 | 3411 | 3310463.44
Matériaux de construction | 0 | 0 | 0 | 0 | 625849.12 | 99431 | 0 | 0 | 0 | 725280.12
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 64950 | 67646.3 | 87625.54 | 1117524.47 | 373326.96 | 14373 | 0 | 195688.25 | 13032 | 1934166.52
S-Total | 935691 | 129686.48000000001 | 259655.25 | 3943135.0999999996 | 3135128.2800000003 | 559132 | - | 307979.2 | 20847 | 9291254.31
(2) Commerce de détail
Produits pétroliers | 27397 | 6556.48 | 822.42 | 147107.45 | 87080.24 | 33911 | 0 | 30329.42 | 0 | 333204.01
Produits pharmaceutiques | 0 | 0 | 0 | 11635.18 | 13796.9 | 19704 | 0 | 0 | 1697 | 46833.08
Véhicules automobiles | 17731 | 0 | 0 | 848425.1 | 1219219.99 | 83261 | 0 | 5871.77 | 0 | 2174508.86
Produits alimentaires | 13105 | 176.88 | 36829.92 | 667629.58 | 571416.2 | 161709 | 0 | 0 | 5350 | 1456216.58
Librairie ,papeterie | 1800 | 1788.25 | 0 | 59160.42 | 18301.19 | 8235 | 0 | 0 | 0 | 89284.86
Appareils électro- ménagers électroni.équip. inform. | 13328 | 0 | 6136.44 | 366204.2 | 155242.65 | 174159 | 0 | 3135.23 | 0 | 718205.52
Matériaux de construction | 0 | 0 | 0 | 0 | 305851.45 | 761 | 0 | 37723.06 | 0 | 344335.51
Autres | 237887 | 397380.22 | 79480.6 | 667656.35 | 762736.55 | 92902 | 0 | 105135.22 | 2777 | 2345954.94
S-Total | 311248 | 405901.82999999996 | 123269.38 | 2767818.2800000003 | 3133645.17 | 574642 | - | 182194.7 | 9824 | 7508543.359999999
[Secteur d'activité mars 14 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2014
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 0.00011618057241372666 | 0.004843429943294738 | 0 | 0 | 0 | 0 | 0.001561314586242175
200 | Industrie alimentaire | 0.017555073766208403 | 0.013900528224494493 | 0.011662533718878047 | 0.016506262987773846 | 0.04913549311888136 | 0.05099138156087949 | - | 0.23643959354978028 | 0.053085679821844436 | 0.035111955457258065
210 | Industrie des boissons | 0.0003944926535161079 | 0 | 0.00596973964907855 | 0.031607150431205516 | 0.05238568229643263 | 0.022162356466705276 | - | 0.2239640462433865 | 0.023636365923282672 | 0.03428231246227749
220 | Industrie du bois | 0.0004970587343004079 | 0 | 0.005563959435426636 | 0.00013077277375455864 | 0 | 0 | - | 0 | 0 | 0.00023945248457090724
230 | Industrie chimique | 0 | 0 | 0.00030748112224106386 | 0.024003973443302132 | 0.0043939645649992655 | 0.013821037128192559 | - | 0 | 0 | 0.009915851759132177
240 | Industrie du textile | 0.02149758934550384 | 0 | 0 | 0.028602046656220466 | 0.011030068780662322 | 0.007182666503629988 | - | 0 | 0.0024998883697646204 | 0.01616474133730416
250 | Industrie pharmacie | 0 | 0 | 0.005999707499649197 | 0 | 0.0029914101580279288 | 0 | - | 0 | 0 | 0.0010814035505451098
260 | Imprimerie, édition | 0.00574309778495439 | 0 | 0.0025230205257005633 | 0.006429716131816604 | 0.005351138402806313 | 0.009516942514143171 | - | 0 | 0.0014263514019185308 | 0.005330829858236748
270 | Sidérurgie, aciérie | 0.046021330128369335 | 0 | 0.010735668659195471 | 0.02805246687523264 | 0.021056568236251443 | 0.013089362417891928 | - | 0.12446423705129814 | 0.015601190135534829 | 0.026715133089499604
280 | Industrie de la fabrication | 0.0074330773902768965 | 0 | 0 | 0.03629316365883919 | 0.02484667115650922 | 0.017405904768821676 | - | 0 | 0.0040196318277611505 | 0.021713159921838074
290 | Autres industries | 0 | 0 | 0 | 0.003750194368057622 | 0.005424211455421153 | 0.0077720212159718945 | - | 0 | 0.0007505954136639182 | 0.00347543595239254
300 | Production et distribution de l'électricité | 0.22171562012095364 | 0 | 0.23244617856668293 | 0.04116130776675776 | 0.00016410581107253455 | 0.0004157028400183537 | - | 0.00023344786579115203 | 0 | 0.05011844448352675
400 | Production et distribution de gaz | 0 | 0.001255850098082257 | 0.0038652850312220093 | 0 | 0.11393605444103273 | 0.018523368668883905 | - | 0.0007254498167004211 | 0 | 0.037339213057717056
500 | Traitement et distribution de l'eau | 0 | 0.0026750635898320093 | 0 | 0.012034855882299762 | 0.0028026284570648982 | 0 | - | 0 | 0 | 0.004721497429645251
600 | Entrep/ batiment et corps/ métiers corresp. | 0 | 0.12912896983670186 | 0.08176943435924894 | 0.11227373694492272 | 0.029265496951719185 | 0.056984556913367714 | - | 0 | 0.143346743635976 | 0.059888809048870534
700 | Commerce de gros(1) | 0.09399613724687726 | 0.08287120471579028 | 0.16378256644672287 | 0.1809289393538192 | 0.14347300769017712 | 0.1126385214639778 | - | 0.19856685524764245 | 0.0065553676533940935 | 0.13386251932763102
800 | Commerce de détail(2) | 0.03126698342608481 | 0.2593761018761856 | 0.07775454345982348 | 0.12700006751359416 | 0.14340513560728846 | 0.11576316127987749 | - | 0.1174684154702254 | 0.003089170232021086 | 0.1081783821515647
900 | Rest/débits/boissons, casinos/activités/loterie | 0.0007683917256798343 | 0.0017841276305635995 | 0.003222007551797421 | 0.0005364765329628527 | 0.001047810745951222 | 0.003085576202718408 | - | 0 | 0.0017738201627474496 | 0.001024292597005373
1000 | Hotels,motels et pensions | 0.0153901358553539 | 0 | 0.011910653140062417 | 0.048470886103043315 | 0.0025917958343019453 | 0.11272430186276447 | - | 0 | 0 | 0.026576474556246676
1100 | Transport | 0.003408790224538347 | 0.030973482175309246 | 0.043642159970644495 | 0.001564197996109639 | 0.01875647335390589 | 0.005806024162340537 | - | 0.0032000565102699424 | 0 | 0.009066952307388729
1200 | Immobilier résidentiel | 0.08731758858605274 | 0.12131678090570057 | 0.042169786676716246 | 0.0081884425520143 | 0.042559332996706487 | 0.11791293318330834 | 0.5551440660288318 | 0 | 0.2553775900572993 | 0.07602709600801696
1300 | Immobilier commercial | 0.047033429309468085 | 0.06258263422395553 | 0.07204235323331913 | 0.04129819006698402 | 0.17636646498558445 | 0.000631154047595287 | 0.35929350612917205 | 0.0006210533340753014 | 0.013463235289493362 | 0.09431005580143756
1400 | Télécommunications | 0.05450407742865128 | 0 | 0.005171040608285677 | 0.006246538625179319 | 0.03863301638186021 | 0.0008209059867820629 | - | 0.040300195077387344 | 0.11422288690253454 | 0.028251709215194386
1500 | Services financiers | 0.0008531770069550049 | 0.016155812113297554 | 0.00557613328337472 | 0.06437191090423082 | 0.03501409378134167 | 0.13491436607717205 | - | 0.0076716392261298675 | 0.14878675228967764 | 0.0484867634441865
1510 | Services professionnels | 0.03398774712046482 | 0.015266428952959758 | 0.04294478140632316 | 0.008235910567262096 | 0.006249115457601451 | 0.027752967697403617 | - | 0.0004919310293857466 | 0.0085977292837867 | 0.013142720693302823
1520 | Services médicaux | 0.025490534084989008 | 0.00019228507251510302 | 0 | 0.0002969252807518753 | 0.0018709766677953963 | 0.0031739573505441495 | - | 0 | 0.0004188492211982987 | 0.004588609191624226
1530 | Services d'agence ou de représentation | 0.00017861164704650875 | 0 | 0.002719158246915938 | 0.00624371672598285 | 0.0014631780816335965 | 0 | - | 0.0007988729357798962 | 0.00032231265144763976 | 0.00254226693677031
1540 | Services d'enseignement | 0.0025274853991508212 | 0 | 0.0033770064977188033 | 0.00681186735675583 | 0.0003538476206572577 | 0.002239873453796779 | - | 0 | 0.00182633354108087 | 0.0029337622560285177
1550 | Autres services | 0.021085617261961807 | 0.023524175325262013 | 0.0009913486076479948 | 0.05628705086538825 | 0.006367035833770726 | 0.09041553188760672 | - | 0.030238822879110696 | 0.007075470214852041 | 0.030721472365722254
1560 | Crédit à la consommation | 0.26133395375264273 | 0.2389965552593501 | 0.16385345230332418 | 0.10251982218312909 | 0.05422179118724806 | 0.05420772044378956 | 0.08556242784199629 | 0.01481538376303685 | 0.1941240359707208 | 0.11262736866882361
Total | 0.9999999999999998 | 0.9999999999999998 | 0.9999999999999999 | 0.9999627711198041 | 0.9999999999999993 | 0.9999522960981834 | 1 | 1 | 1 | 1.0000000000000002
(1) Commerce de gros
Import-export | 0.0002265293948761964 | 0.029150649593623252 | 0.076274563087851 | 0.03642845284784429 | 0.0621313994042622 | 0.036069226371279385 | - | 0 | 0.00138484382143942 | 0.03607372223527725
Produits pétroliers | 0.039783182739002575 | 0 | 0 | 0.006207968081040262 | 0.0017574445097259318 | 0.0010622579150372318 | - | 0 | 0 | 0.00828417302497092
Produits pharmaceutiques | 0 | 0 | 0 | 0.005551931579308886 | 0.0041328351556374964 | 0.0062859157449093005 | - | 0 | 0 | 0.00349393559007841
Produits alimentaires | 0.04746187625809202 | 0.010493764052151373 | 0.032236500751164264 | 0.08146349084680013 | 0.029725991223142772 | 0.04629494451413732 | - | 0.07239859319808044 | 0.0010725936137442919 | 0.04769506729721606
Matériaux de construction | 0 | 0 | 0 | 0 | 0.02864075958009699 | 0.020030602455920157 | - | 0 | 0 | 0.010449378088505016
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.006524649311400868 | 0.04322679107001566 | 0.05527150260770761 | 0.05127709599882564 | 0.017084577359681333 | 0.0028954737365503758 | - | 0.126168262049562 | 0.004097930218210382 | 0.027866250151193997
S-Total | 0.09399623770337166 | 0.08287120471579029 | 0.16378256644672287 | 0.1809289393538192 | 0.14347300723254672 | 0.11263842073783377 | - | 0.19856685524764245 | 0.0065553676533940935 | 0.13386252638724166
(2) Commerce de détail
Produits pétroliers | 0.002752206577127784 | 0.004189668778850229 | 0.0005187573072260769 | 0.00674995764145768 | 0.0039850566826987715 | 0.00683144854102552 | - | 0.019554624308670686 | 0 | 0.004800593019281993
Produits pharmaceutiques | 0 | 0 | 0 | 0.0005338748795573274 | 0.0006313881145197426 | 0.003969415884296153 | - | 0 | 0.000533623970250385 | 0.0006747414501988591
Véhicules automobiles | 0.0017811941022393963 | 0 | 0 | 0.038929595251290784 | 0.055795215640533705 | 0.016773118957692956 | - | 0.0037857715833973515 | 0 | 0.0313289508541114
Produits alimentaires | 0.0013164823591363876 | 0.00011302842586311992 | 0.023231183731611385 | 0.03063387602180706 | 0.026149743574573718 | 0.032576648052864726 | - | 0 | 0.0016823148148730465 | 0.020980249152795907
Librairie ,papeterie | 0.0001808216899233497 | 0.0011427130401951843 | 0 | 0.0027145486448908315 | 0.0008375181270841687 | 0.0016589595923253563 | - | 0 | 0 | 0.0012863598959795533
Appareils électro- ménagers électroni.équip. inform. | 0.0013388841573880026 | 0 | 0.0038706781089399424 | 0.01680311118249889 | 0.007104375916078852 | 0.035084729039440404 | - | 0.0020214117108495184 | 0 | 0.010347451718008417
Matériaux de construction | 0 | 0 | 0 | 0 | 0.013996692759868474 | 0.00015330519122763766 | - | 0.02432160806482428 | 0 | 0.004960968643795448
Autres | 0.023897294083775493 | 0.253930691631277 | 0.05013392431204607 | 0.03063510435093697 | 0.03490514479193105 | 0.018715320467056498 | - | 0.06778499980248355 | 0.0008732314468976542 | 0.03379903773821361
S-Total | 0.03126688296959042 | 0.25937610187618554 | 0.07775454345982348 | 0.12700006797243954 | 0.14340513560728846 | 0.11576294572592925 | - | 0.11746841547022538 | 0.0030891702320210855 | 0.10817835247238519
[Secteur d'activité mars 14g ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 MARS 2014
Regroupement des Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
Commerce de Gros et Détail (700 ; 800 ) | 1246939 | 535588.31 | 382924.63 | 6710953.37 | 6268773.46 | 1133775.5699999998 | 0 | 490173.9 | 30671 | 16799799.240000002
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 998260 | 89079.45 | 112150.48999999998 | 4168173.9699999997 | 1200922.22 | 1858096.48 | 0 | 60801.56 | 536812 | 9024296.17
Industries Manufacturières ( 200 à 290 ) | 986912 | 21753.16 | 67793.57999999999 | 3822109.76 | 3859341.519999999 | 704773.1499999999 | 0 | 907135.99 | 321257 | 10691076.16
Prêts aux Particuliers ( 1560 ) | 2601464 | 374009.55 | 259767.63 | 2234299.89 | 1184838 | 269084.66 | 253560.26 | 22978.81 | 617342 | 7817344.8
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 1337405 | 287787.15 | 181068 | 1078503.41 | 4783899.59 | 588447.46 | 2709893.05 | 963.26 | 854952 | 11822918.92
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 576497 | 48470.9 | 77386.77 | 170225.88999999998 | 1254057.58 | 32895.78 | 0 | 67469.33 | 363245 | 2590248.25
Bâtiments et Travaux Publics ( 600 ) | 0 | 202076 | 129634.45 | 2446875.08 | 639500.69 | 282868.75 | 0 | 0 | 455863 | 4156817.97
Électricité, Gaz et Eau ( 300 à 500 ) | 2207081 | 6151.55 | 374640.07 | 1160159.67 | 2554523.99 | 94012.69 | 0 | 1487.26 | 0 | 6398056.2299999995
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 2532.02 | 105837.15 | 0 | 0 | 0 | 0 | 108369.17
Total | 9954558 | 1564916.07 | 1585365.6199999999 | 21793833.06 | 21851694.199999996 | 4963954.540000001 | 2963453.3099999996 | 1551010.11 | 3180142 | 69408926.91000001
Regroupement des Secteurs d'activités
Commerce de Gros et Détail (700 ; 800 ) | 0.12526312067296208 | 0.3422473065919759 | 0.24153710990654637 | 0.30792900686741337 | 0.28687814329746575 | 0.2284016827438552 | 0 | 0.31603527071786786 | 0.00964453788541518 | 0.2420409014791956
Services et Autres ( 1500 à 1550 ; 900 ; 1000 ) | 0.1002817001016017 | 0.05692282909459802 | 0.07074108873384045 | 0.19125474433637787 | 0.05495785402305329 | 0.37431778736636045 | 0 | 0.0392012660704062 | 0.16880126736479062 | 0.13001636204088662
Industries Manufacturières ( 200 à 290 ) | 0.09914171980312939 | 0.013900528224494493 | 0.042762110610169525 | 0.17537574732620256 | 0.17661520816999168 | 0.14197816364369842 | 0 | 0.5848678768444648 | 0.10101970289377016 | 0.15403027587305482
Prêts aux Particuliers ( 1560 ) | 0.26133395375264273 | 0.2389965552593501 | 0.1638534523033242 | 0.10251982218312909 | 0.05422179118724809 | 0.05420772044378954 | 0.08556242784199629 | 0.01481538376303685 | 0.1941240359707208 | 0.11262736866882356
Immobilier Résidentiel et Commercial ( 1200 ; 1300 ) | 0.1343510178955208 | 0.18389941512965613 | 0.1142121399100354 | 0.04948663261899832 | 0.21892579798229103 | 0.11854408723090358 | 0.9144375721580038 | 0.0006210533340753014 | 0.2688408253467927 | 0.17033715180945444
Transport, Entrepôt et Communication ( 1100 ; 1400 ) | 0.05791286765318963 | 0.030973482175309246 | 0.04881320057893018 | 0.007810736621288958 | 0.05738948973576613 | 0.006626930149122597 | 0 | 0.04350025158765728 | 0.11422288690253454 | 0.0373186615225831
Bâtiments et Travaux Publics ( 600 ) | 0 | 0.12912896983670186 | 0.08176943435924895 | 0.11227373694492272 | 0.0292654969517192 | 0.05698455691336769 | 0 | 0 | 0.143346743635976 | 0.059888809048870506
Électricité, Gaz et Eau ( 300 à 500 ) | 0.22171562012095364 | 0.003930913687914266 | 0.23631146359790497 | 0.05323339252925341 | 0.11690278870917023 | 0.018939071508902252 | 0 | 0.0009588976824915731 | 0 | 0.09217915497088901
Agriculture, Sylviculture et Pêche ( 100 ) | 0 | 0 | 0 | 0.00011618057241372666 | 0.004843429943294741 | 0 | 0 | 0 | 0 | 0.0015613145862421744
Total | 1 | 1 | 1 | 0.9999999999999999 | 1.0000000000000002 | 0.9999999999999998 | 1 | 0.9999999999999998 | 1 | 0.9999999999999998
[Secteur d'activité déc. 13 ]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DÉCEMBRE 2013
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 2337.11 | 105841.22 | 0 | 0 | 0 | 0 | 108178.33
200 | Industrie alimentaire | 138568 | 21966.42 | 4225.95 | 296603.87 | 1086374.63 | 199451.56 | 0 | 363000.18 | 154449 | 2264639.61
210 | Industrie des boissons | 3840 | 0 | 9464.22 | 664886.27 | 1037245.67 | 110000.66 | 0 | 318271.72 | 77729 | 2221437.54
220 | Industrie du bois | 6723 | 0 | 10206.39 | 2975.48 | 0 | 0.13 | 0 | 0 | 0 | 19905
230 | Industrie chimique | 0 | 0 | 0 | 553729.18 | 90063.31 | 67416.02 | 0 | 0 | 0 | 711208.51
240 | Industrie du textile | 218286 | 0 | 0 | 589336.61 | 252938.44 | 65250.35 | 0 | 0 | 6510 | 1132321.4000000001
250 | Industrie pharmacie | 0 | 0 | 9102.35 | 0 | 61120.48 | 215.11 | 0 | 0 | 0 | 70437.94
260 | Imprimerie, édition | 13011 | 0 | 0 | 146228.9 | 53376.12 | 33209.67 | 0 | 0 | 4272 | 250097.69
270 | Sidérurgie, aciérie | 458554 | 23.68 | 17301.04 | 653387.58 | 47117.08 | 64975 | 0 | 168770.61 | 35731 | 1445859.9899999998
280 | Industrie de la fabrication | 75439 | 3293.31 | 0 | 664199.83 | 542140.56 | 88983.02 | 0 | 0 | 8484 | 1382539.72
290 | Autres industries | 0 | 0 | 0 | 49296.57 | 109349.41 | 43625.74 | 0 | 0 | 1289 | 203560.72
300 | Production et distribution de l'électricité | 2553161 | 0 | 389577.04 | 871975.87 | 90644.01 | 2166.29 | 0 | 66754.06 | 0 | 3974278.27
400 | Production et distribution de gaz | 0 | 8155.65 | 753.51 | 0 | 1736492.91 | 92211.32 | 0 | 1635.41 | 0 | 1839248.7999999998
500 | Traitement et distribution de l'eau | 0 | 5647.77 | 0 | 267259.81 | 59555.34 | 0.001 | 0 | 0 | 0 | 332462.92100000003
600 | Entrep/ batiment et corps/ métiers corresp. | 30949 | 172905.3 | 174540.89 | 1835512.96 | 883789.31 | 305966.39 | 0 | 0 | 438017 | 3841680.85
700 | Commerce de gros(1) | 964590 | 130518.81 | 151178.41 | 4121138.55 | 3050500.63 | 478462.32 | 0 | 449593.94 | 41247 | 9387229.659999998
800 | Commerce de détail(2) | 292858 | 422577.28 | 89004.88 | 2375882.06 | 2986472.21 | 569487.22 | 0 | 200621.13 | 14434 | 6951336.779999999
900 | Rest/débits/boissons, casinos/activités/loterie | 1497 | 2528.58 | 4596.03 | 11461.33 | 18938.12 | 14603.17 | 0 | 0 | 7020 | 60644.229999999996
1000 | Hotels,motels et pensions | 103193 | 0 | 5543.13 | 1021737.87 | 87527.57 | 556356.58 | 0 | 0 | 0 | 1774358.15
1100 | Transport | 38735 | 48275.11 | 55227.54 | 29793.11 | 385926.99 | 37218.26 | 0 | 4996.96 | 0 | 600172.97
1200 | Immobilier résidentiel / Avance Hypothécaire | 794273 | 195138.11 | 60240.26 | 185987.61 | 844864.93 | 626782.63 | 1538922.2 | 0 | 827601 | 5073809.74
1300 | Immobilier commercial | 414904 | 114267.17 | 109404.51 | 902493.58 | 3793965.71 | 4060.81 | 981326.08 | 12336.45 | 35442 | 6368200.31
1400 | Télécommunications | 564784 | 0 | 7402.01 | 126107.51 | 925022.03 | 4382.9 | 0 | 55945.02 | 359574 | 2043217.47
1500 | Services financiers | 7763 | 0 | 0 | 1751489.13 | 1486354.83 | 701446.12 | 0 | 17400.04 | 327984 | 4292437.12
1510 | Services professionnels | 343027 | 22641.24 | 35146.64 | 57627.63 | 207532.01 | 150079.82 | 0 | 0 | 26669 | 842723.3400000001
1520 | Services médicaux | 297588 | 1362.41 | 0 | 2682.65 | 40501.36 | 17679.5 | 0 | 0 | 1462 | 361275.92
1530 | Services d'agence ou de représentation | 1431 | 0 | 4323.96 | 119439.65 | 28013.88 | 234.32 | 0 | 464.09 | 783 | 154689.9
1540 | Services d'enseignement | 27316 | 0 | 1715.12 | 143414.84 | 8127.87 | 11158.97 | 0 | 0 | 5165 | 196897.8
1550 | Autres services | 39311 | 38083.63 | 1604.76 | 2076491.11 | 83534.97 | 339705.48 | 0 | 49418.95 | 21365 | 2649514.9000000004
1560 | Crédit à la consommation | 2604337 | 332756.51 | 171784.87 | 2241605.93 | 666480.38 | 260257.66 | 239285.55 | 25582.19 | 601358 | 7143448.090000001
Total | 9994138 | 1520140.9799999997 | 1312343.5100000002 | 21765082.599999994 | 20769811.980000004 | 4845387.021 | 2759533.8299999996 | 1734790.7499999998 | 2996585 | 67697813.671
(1) Commerce de gros
Import-export | 6051 | 9156 | 17990.23 | 787478.51 | 1359135.38 | 177673 | 0 | 0 | 24578 | 2382062.12
Produits pétroliers | 428216 | 0 | 0 | 293608.09 | 8607.64 | 13149 | 0 | 0 | 0 | 743580.7300000001
Produits pharmaceutiques | 0 | 0 | 0 | 101070.65 | 82200.3 | 55756 | 0 | 0 | 0 | 239026.95
Produits alimentaires | 466939 | 43794.41 | 46774.6 | 1753837.75 | 693007.09 | 146674 | 0 | 92670.67 | 3637 | 3247334.5199999996
Matériaux de construction | 0 | 0 | 0 | 0 | 725422.96 | 70100 | 0 | 0 | 0 | 795522.96
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 63384 | 77568.42 | 43660.32 | 1185143.55 | 182127.26 | 15109 | 0 | 356923.27 | 13032 | 1936947.82
S-Total | 964590 | 130518.83 | 108425.15 | 4121138.55 | 3050500.63 | 478461 | - | 449593.94 | 41247 | 9344475.1
(2) Commerce de détail
Produits pétroliers | 21988 | 6556.48 | 0 | 122447.12 | 79413.5 | 35356 | 0 | 43219.97 | 0 | 308981.06999999995
Produits pharmaceutiques | 0 | 0 | 5794.22 | 8872.96 | 13584.14 | 8027 | 0 | 0 | 2009 | 38287.32
Véhicules automobiles | 18942 | 0 | 0 | 716569.97 | 1187586.97 | 105766 | 0 | 18586.16 | 1220 | 2048671.0999999999
Produits alimentaires | 11453 | 176.88 | 0 | 611977.01 | 578848.81 | 147383 | 0 | 0 | 6312 | 1356150.7000000002
Librairie ,papeterie | 1828 | 1755.28 | 22455.93 | 62313.62 | 21055.09 | 8830 | 0 | 0 | 0 | 118237.92
Appareils électro- ménagers électroni.équip. inform. | 13317 | 0 | 0 | 355502.98 | 164595.63 | 169611 | 0 | 3016.7 | 0 | 706043.3099999999
Matériaux de construction | 0 | 0 | 0 | 0 | 260397.95 | 601 | 0 | 35113.4 | 0 | 296112.35000000003
Autres | 225330 | 414088.64 | 60754.73 | 498198.41 | 680990.12 | 93912 | 0 | 100684.8 | 4893 | 2078851.7
S-Total | 292858 | 422577.28 | 89004.88 | 2375882.0700000003 | 2986472.2100000004 | 569486 | - | 200621.03000000003 | 14434 | 6951335.47
[Secteur d'activité déc. 13 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 31 DÉCEMBRE 2013
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 0.0001073788711465768 | 0.005095916135491178 | 0 | 0 | 0 | 0 | 0.0015979589906068238
200 | Industrie alimentaire | 0.013864927620571179 | 0.01445025184440459 | 0.0032201553692295082 | 0.01362750950460441 | 0.05230546290193233 | 0.04116318451664916 | - | 0.20924724206651438 | 0.05154167160284123 | 0.033452182385176686
210 | Industrie des boissons | 0.00038422523283148584 | 0 | 0.007211694139440669 | 0.030548299871832336 | 0.04994006065143012 | 0.02270214113408383 | - | 0.18346404025961058 | 0.025939194115968678 | 0.032814021894352646
220 | Industrie du bois | 0.0006726943334182498 | 0 | 0.007777224425028777 | 0.0001367088769973242 | 0 | 0 | - | 0 | 0 | 0.00029402722068300397
230 | Industrie chimique | 0 | 0 | 0 | 0.0254411706206895 | 0.004336260245722262 | 0.013913443798775555 | - | 0 | 0 | 0.010505634841567467
240 | Industrie du textile | 0.021841403430691072 | 0 | 0 | 0.0270771593579893 | 0.012178176684678873 | 0.013466488789688778 | - | 0 | 0.0021724729984298795 | 0.01672611475317197
250 | Industrie pharmacie | 0 | 0 | 0.006935950786238885 | 0 | 0.002942755575199963 | 0 | - | 0 | 0 | 0.0010404758467136997
260 | Imprimerie, édition | 0.0013018631521798077 | 0 | 0 | 0.006718508846826064 | 0.0025698894169768017 | 0.006853873561816354 | - | 0 | 0.001425622833992695 | 0.0036943244757568204
270 | Sidérurgie, aciérie | 0.04588229620203363 | 0 | 0.013183316615022539 | 0.03001999082695878 | 0.0022685366649139974 | 0.013409661543731617 | - | 0.09728585998051927 | 0.01192390671380922 | 0.021357558118887506
280 | Industrie de la fabrication | 0.007548324828014182 | 0.0021664503775169594 | 0 | 0.030516761282587557 | 0.026102333546497512 | 0.018364481436538693 | - | 0 | 0.002831222875373133 | 0.02042222111808382
290 | Autres industries | 0 | 0 | 0 | 0.002264938337518646 | 0.005264824260580523 | 0.009003561492802372 | - | 0 | 0.0004301563279533202 | 0.003006902423603676
300 | Production et distribution de l'électricité | 0.25546585408366385 | 0 | 0.2968559961865472 | 0.040063062751712245 | 0.004364219092945298 | 0.00044708296584179094 | - | 0.038479603375796194 | 0 | 0.05870615392860875
400 | Production et distribution de gaz | 0 | 0.0053650616010628175 | 0.0005741713158622622 | 0 | 0.08360657822382461 | 0.0190307440046284 | - | 0.0009427131197235173 | 0 | 0.02716851106800051
500 | Traitement et distribution de l'eau | 0 | 0.003715293564416638 | 0 | 0.01227929224582865 | 0.002867399091399959 | 0 | - | 0 | 0 | 0.004910984608981819
600 | Entrep/ batiment et corps/ métiers corresp. | 0.0030967152945056394 | 0.1137429371846814 | 0.13299939281903408 | 0.08433291955436918 | 0.0425516278554198 | 0.0631459135614835 | - | 0 | 0.14617205919404921 | 0.0567474877205034
700 | Commerce de gros(1) | 0.09651557743149033 | 0.08585967467306882 | 0.11519728550339688 | 0.18934633172492535 | 0.14687184616487794 | 0.09874594494234107 | - | 0.25916321031801676 | 0.013764668781296042 | 0.1386637049406109
800 | Commerce de détail(2) | 0.029302977405355018 | 0.27798558525802003 | 0.06782132827402788 | 0.10916025928612835 | 0.14378908258176729 | 0.1175318333771547 | - | 0.11564572269018614 | 0.0048168164760886145 | 0.1026818504624437
900 | Rest/débits/boissons, casinos/activités/loterie | 0.00014978780561164954 | 0.0016633851947074015 | 0.0035021547064304826 | 0.000526592534043496 | 0.0009118098911167897 | 0.0030138294292508696 | - | 0 | 0.0023426667356340634 | 0.0008958078069510599
1000 | Hotels,motels et pensions | 0.0103253527217655 | 0 | 0.004223840753401523 | 0.04694390041046756 | 0.004214172477068326 | 0.11482190743252085 | - | 0 | 0 | 0.026209977158539895
1100 | Transport | 0.00387577197753323 | 0.031756995328157005 | 0.042083143307501854 | 0.0013688489286964622 | 0.018581149909860664 | 0.007681173833729969 | - | 0.0028804396149795016 | 0 | 0.00886547049978216
1200 | Immobilier résidentiel | 0.07947388759290697 | 0.12836842935449316 | 0.04590281396674868 | 0.008545228769313287 | 0.04067754348539846 | 0.1293565668301649 | 0.5576746997154951 | 0 | 0.27618138647827445 | 0.07494791138540843
1300 | Immobilier commercial | 0.041514735938206974 | 0.0751687978308433 | 0.08336575688174812 | 0.041465203536604094 | 0.18266731127144267 | 0.0008380775327957027 | 0.3556129913435416 | 0.0071112034693521405 | 0.011827463596060182 | 0.09406803506163999
1400 | Télécommunications | 0.05651152705716091 | 0 | 0.005640299162221634 | 0.005794028551033389 | 0.044536851411593754 | 0.000904551067026107 | - | 0.03224885767923307 | 0.11999459384599469 | 0.0301814395355468
1500 | Services financiers | 0.0007767553339767772 | 0 | 0 | 0.08047243202284013 | 0.07156322991422669 | 0.14476575698905353 | - | 0.01003005117475984 | 0.10945259353564141 | 0.06340584558403205
1510 | Services professionnels | 0.03432282003710575 | 0.01489417119720041 | 0.026781585562152085 | 0.0026477101446883556 | 0.009992002344548907 | 0.030973752839463846 | - | 0 | 0.008899797602938011 | 0.0124483095435769
1520 | Services médicaux | 0.029776254840587553 | 0.0008962392422313359 | 0 | 0.00012325475851858247 | 0.0019500109119427855 | 0.003648728145631445 | - | 0 | 0.0004878887133186611 | 0.0053365965665559045
1530 | Services d'agence ou de représentation | 0.00014318393442235838 | 0 | 0.0032948385594561286 | 0.005487672718503721 | 0.001348778699921577 | 4.8359398121234204e-05 | - | 0.00026751929591508375 | 0.00026129744358995325 | 0.002285005846005115
1540 | Services d'enseignement | 0.0027332022031314757 | 0 | 0.001306913919207022 | 0.0065892164360543265 | 0.0003913309377969631 | 0.0023030090169550567 | - | 0 | 0.0017236287307051193 | 0.002908480929042852
1550 | Autres services | 0.003933405762457953 | 0.0250526960992789 | 0.0012228200831350929 | 0.09540469697091802 | 0.004021941560204725 | 0.07010904980917107 | - | 0.02848698034618873 | 0.007129782736014496 | 0.03913737765411742
1560 | Crédit à la consommation | 0.2605864557803785 | 0.21889845374736233 | 0.13089931766416857 | 0.10299092225820455 | 0.032088898091219016 | 0.053712460712021216 | 0.08671230894096342 | 0.014746556609204887 | 0.20068110866202693 | 0.10551962763104815
Total | 1 | 0.999984422497445 | 0.9999999999999998 | 1.0000000000000004 | 0.9999999999999999 | 0.9999555781614414 | 1 | 1 | 0.9999999999999998 | 0.9999999999999999
(1) Commerce de gros
Import-export | 0.0006054549176727397 | 0.006023125565630104 | 0.013708476372927691 | 0.03618081881297341 | 0.06543802039752503 | 0.03666848473196503 | - | 0 | 0.008202003280400856 | 0.03518669201898338
Produits pétroliers | 0.04284671674535613 | 0 | 0 | 0.01348986794104793 | 0.0004144303284155198 | 0.0027137151156371997 | - | 0 | 0 | 0.01098382192390551
Produits pharmaceutiques | 0 | 0 | 0 | 0.004643706245341795 | 0.003957681469584492 | 0.01150702714940054 | - | 0 | 0 | 0.003530792754425288
Produits alimentaires | 0.04672128801903676 | 0.02880943976656692 | 0.03564204009360323 | 0.08058033972267123 | 0.03336607431339876 | 0.030270853363067198 | - | 0.05341893251390694 | 0.0012137149455129757 | 0.04796808558370141
Matériaux de construction | 0 | 0 | 0 | 0 | 0.034926794748962375 | 0.01446736859123642 | - | 0 | 0 | 0.011751087913504975
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0
Autres | 0.006342117749424713 | 0.051027122497546255 | 0.0332689723897061 | 0.054451599002891 | 0.008768844906991785 | 0.0031182235669756217 | - | 0.20574427780410984 | 0.00434895055538221 | 0.028611674660768825
S-Total | 0.09651557743149035 | 0.08585968782974328 | 0.08261948885623702 | 0.18934633172492538 | 0.14687184616487794 | 0.09874567251828201 | - | 0.25916321031801676 | 0.013764668781296042 | 0.13803215485528939
(2) Commerce de détail
Produits pétroliers | 0.002200089692577789 | 0.0043130736466298015 | 0 | 0.005625851380871857 | 0.003823505965122366 | 0.007296837145674107 | - | 0.024913650248596268 | 0 | 0.004564121841535327
Produits pharmaceutiques | 0 | 0 | 0.004415170232373077 | 0.0004076694843326715 | 0.0006540328825836582 | 0.0016566272137211804 | - | 0 | 0.0006704298393004036 | 0.0005655621344888616
Véhicules automobiles | 0.0018953110313265637 | 0 | 0 | 0.03292291525693544 | 0.05717851327414856 | 0.021828184114418135 | - | 0.010713776286851889 | 0.0004071301164492247 | 0.030261997971695175
Produits alimentaires | 0.0011459717686507832 | 0.00011635762888255273 | 0 | 0.028117375947840428 | 0.027869718346867765 | 0.030417178103882985 | - | 0 | 0.0021063977828094313 | 0.020032415028802326
Librairie ,papeterie | 0.00018290722021248857 | 0.0011546823768937538 | 0.0171113201908546 | 0.002863008661405219 | 0.0010137352240008094 | 0.0018223518496521768 | - | 0 | 0 | 0.0017465544836442787
Appareils électro- ménagers électroni.équip. inform. | 0.0013324811004210668 | 0 | 0 | 0.016333637989501593 | 0.007924753009728495 | 0.03500463415304138 | - | 0.0017389417138637614 | 0 | 0.010429336956600279
Matériaux de construction | 0 | 0 | 0 | 0 | 0.012537328226694903 | 0.00012403549961958758 | - | 0.020240712028237413 | 0 | 0.004374031212278971
Autres | 0.022546216592166327 | 0.2724014716056139 | 0.0462948378508002 | 0.02288980102469265 | 0.03278749565262073 | 0.01938173351127239 | - | 0.05803858476879705 | 0.0016328587375295544 | 0.03070781148269972
S-Total | 0.02930297740535502 | 0.27798558525802003 | 0.06782132827402787 | 0.10916025974557986 | 0.14378908258176729 | 0.11753158159128194 | - | 0.11564566504634638 | 0.0048168164760886145 | 0.10268183111174493
[Secteur d'activité sept. 13]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2013
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN NOMBRE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 2583.17 | 104065.61 | 0 | 0 | 0 | 0 | 106648.78
200 | Industrie alimentaire | 223727 | 22251.14 | 19.41 | 215321.66 | 1040692.7 | 215246.84 | 0 | 300727.12 | 142758 | 2160743.87
210 | Industrie des boissons | 3827 | 0 | 9540.07 | 665004.44 | 1032914.31 | 90512.49 | 0 | 182388.78 | 80292 | 2064479.0899999999
220 | Industrie du bois | 14454 | 0 | 656.88 | 5924.5 | 0 | 0 | 0 | 0 | 0 | 21035.379999999997
230 | Industrie chimique | 0 | 0 | 0 | 459982.92 | 89144.19 | 58668.18 | 0 | 652.77 | 0 | 608448.06
240 | Industrie du textile | 223934 | 0 | 0 | 591490.53 | 259885.86 | 26872.78 | 0 | 0 | 6207 | 1108390.1700000002
250 | Industrie pharmacie | 0 | 0 | 8945.97 | 0 | 58759.42 | 368.16 | 0 | 0 | 0 | 68073.55
260 | Imprimerie, édition | 35094 | 0 | 0 | 267201.37 | 81969.63 | 56244.05 | 0 | 0 | 4488 | 444997.05
270 | Sidérurgie, aciérie | 458981 | 0 | 16078.28 | 693142.16 | 492235.84 | 64975 | 0 | 116469.54 | 20057 | 1861938.82
280 | Industrie de la fabrication | 5318 | 800.87 | 0 | 578525.78 | 532320.65 | 120897.77 | 0 | 0 | 6998 | 1244861.07
290 | Autres industries | 0 | 0 | 0 | 48909.06 | 164985.21 | 337.58 | 0 | 0 | 2227 | 216458.84999999998
300 | Production et distribution de l'électricité | 2998322 | 0 | 527752.35 | 896694.32 | 92435.89 | 1889.41 | 0 | 66070.95 | 0 | 4583164.92
400 | Production et distribution de gaz | 0 | 6633.13 | 1010.76 | 0 | 1725329.26 | 92537.1 | 0 | 2122.4 | 0 | 1827632.65
500 | Traitement et distribution de l'eau | 0 | 4254.39 | 0 | 260645.95 | 77111.96 | 0 | 0 | 0 | 0 | 342012.30000000005
600 | Entrep/ batiment et corps/ métiers corresp. | 30949 | 161344.75 | 173220.41 | 1885338 | 748114.32 | 302024.76 | 0 | 8812.72 | 82490 | 3392293.9600000004
700 | Commerce de gros(1) | 843481 | 135171.94 | 108438.8 | 3907598.75 | 3307179.06 | 503485.65 | 0 | 294341.77 | 51943 | 9151639.97
800 | Commerce de détail(2) | 266107 | 396242.23 | 88838.84 | 2412459.07 | 2906995.2 | 524322.47 | 0 | 206777.18 | 12460 | 6814201.989999999
900 | Rest/débits/boissons, casinos/activités/loterie | 1825 | 2285.21 | 90.73 | 11359.5 | 12669.5 | 13522.6 | 0 | 0 | 6269 | 48021.54
1000 | Hotels,motels et pensions | 105441 | 0 | 0 | 977188.3 | 26080.39 | 556134.46 | 0 | 0 | 0 | 1664844.15
1100 | Transport | 41858 | 47779.83 | 0 | 31112.11 | 323671.74 | 32603.02 | 0 | 4533.55 | 0 | 481558.25
1200 | Immobilier résidentiel / Avance Hypothécaire | 684986 | 168576.75 | 56280.22 | 216655.71 | 822793.33 | 607876.07 | 1464659.47 | 8353.35 | 842300 | 4872480.9
1300 | Immobilier commercial | 415383 | 116285.99 | 74246.99 | 856546.93 | 3570698.53 | 4276.01 | 900844.02 | 0 | 36427 | 5974708.469999999
1400 | Télécommunications | 574045 | 0 | 1405.23 | 126662.51 | 993171.09 | 3997.12 | 0 | 41301.17 | 355418 | 2096000.12
1500 | Services financiers | 4022 | 0 | 5565.44 | 1479071.64 | 1510940.21 | 699492.07 | 0 | 21018.03 | 345522 | 4065631.3899999997
1510 | Services professionnels | 349257 | 25105.81 | 13128.1 | 64321.81 | 212554.79 | 148278.98 | 0 | 1747.4 | 32304 | 846697.89
1520 | Services médicaux | 352853 | 328.4 | 0 | 2036.25 | 41386.83 | 20273.18 | 0 | 0 | 1606 | 418483.66000000003
1530 | Services d'agence ou de représentation | 1391 | 0 | 4493.93 | 118885.84 | 19539.32 | 225.83 | 0 | 6.02 | 793 | 145334.93999999997
1540 | Services d'enseignement | 27889 | 0 | 1517.95 | 134442.64 | 8330.19 | 9930.81 | 0 | 0 | 17343 | 199453.59000000003
1550 | Autres services | 35665 | 37596.64 | 3503.82 | 1960073.99 | 115714.35 | 326676.39 | 0 | 64041.39 | 21518 | 2564789.58
1560 | Crédit à la consommation | 2560247 | 338847.27 | 256841.12 | 2184438.32 | 627139.9 | 261148.73 | 231147.86 | 17347.13 | 586012 | 7063169.330000001
Total | 10259056 | 1463504.3499999999 | 1351575.2999999998 | 21053617.23 | 20998829.28 | 4742817.51 | 2596651.35 | 1336711.2699999998 | 2655432 | 66458194.28999999
(1) Commerce de gros
Import-export | 5406 | 12926.66 | 17991.14 | 797425.95 | 1442825.75 | 177806 | 0 | 0 | 23760 | 2478141.5
Produits pétroliers | 480407 | 0 | 0 | 137876.61 | 9870.5 | 6494 | 0 | 0 | 0 | 634648.11
Produits pharmaceutiques | 0 | 0 | 0 | 114622.41 | 82673.82 | 50565 | 0 | 0 | 0 | 247861.23
Produits alimentaires | 295904 | 44182.47 | 46781.81 | 1706738.17 | 744906.74 | 152655 | 0 | 102512.26 | 3842 | 3097522.4499999997
Matériaux de construction | 0 | 0 | 0 | 0 | 787257.43 | 97342 | 0 | 0 | 11309 | 895908.43
Appareils électroménagers électron.,équipe.inform. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Autres | 61764 | 78062.81 | 43665.85 | 1150935.61 | 239644.82 | 18624 | 0 | 191829.5 | 13032 | 1797558.59
S-Total | 843481 | 135171.94 | 108438.79999999999 | 3907598.75 | 3307179.06 | 503486 | - | 294341.76 | 51943 | 9151640.309999999
(2) Commerce de détail
Produits pétroliers | 21132 | 6698.07 | 6522.86 | 114106.48 | 80269.85 | 34394 | 0 | 14318.44 | 0 | 277441.7
Produits pharmaceutiques | 0 | 0 | 0 | 10937.59 | 10583.34 | 10782 | 0 | 0 | 1498 | 33800.93
Véhicules automobiles | 11023 | 0 | 0 | 794605.21 | 1178256.44 | 123655 | 0 | 34150.35 | 1216 | 2142906
Produits alimentaires | 11317 | 176.88 | 22367.27 | 585274.81 | 503463.4 | 162928 | 0 | 0 | 6352 | 1291879.36
Librairie ,papeterie | 1910 | 1749.72 | 0 | 63817.28 | 22030.57 | 5197 | 0 | 0 | 0 | 94704.57
Appareils électro- ménagers électroni.équip. inform. | 13978 | 0 | 0 | 344909.53 | 93173.89 | 117078 | 0 | 2473.61 | 0 | 571613.03
Matériaux de construction | 0 | 0 | 0 | 0 | 235251.99 | 578 | 0 | 37149.28 | 850 | 273829.27
Autres | 206747 | 387617.56 | 59948.71 | 498807.81 | 783965.72 | 69710 | 0 | 118685.5 | 2544 | 2128026.3
S-Total | 266107 | 396242.23 | 88838.84 | 2412458.71 | 2906995.1999999993 | 524322 | - | 206777.18 | 12460 | 6814201.159999999
[Secteur d'activité sept 13 %]
CIRCULAIRE 83-4 - LIMITES RELATIVES À LA CONCENTRATION DES RISQUES DE CRÉDIT
RISQUES PAR SECTEUR D'ACTIVITÉ
AU 30 SEPTEMBRE 2013
Limite
Sous réserve de l'article 18 de la Loi du 28 août 1984 portant sur la création et le fonctionnement des banques d'épargne et de logement,
l'ensemble des risques de crédit à l'égard des secteurs d'activité définis dans la circulaire ne peut excéder 25% de l'ensemble des risques
de crédit de l'établissement bancaire.
Par exception, la limite de 25 % s’applique à chacune des activités comprises dans les secteurs d'activité "commerce de gros" et "commerce
de détail"
LIMITE SECTORIELLE EN POURCENTAGE DES RISQUES DE CRÉDIT TOTAUX
Code Secteur | Secteurs d'activités | BNC | BPH | BUH | SOGEBK | UNIBK | CAPITALBK | SOGEBEL | CBNA | SCOTIA | SYSTÈME
100 | Ressources naturelles | 0 | 0 | 0 | 0.00012269483062127468 | 0.004955781515835058 | 0 | - | 0 | 0 | 0.0016047498903539652
200 | Industrie alimentaire | 0.021807756971011758 | 0.015204013571944628 | 0 | 0.010227300023920877 | 0.04955955811266065 | 0.04538374912088912 | - | 0.2249753755723179 | 0.05376074401453323 | 0.03251282844928467
210 | Industrie des boissons | 0.0003730362715633875 | 0 | 0.007058482054237009 | 0.03158623208236221 | 0.049189137938455585 | 0.019084118208039593 | - | 0.13644590577888974 | 0.030236888009182686 | 0.03106432716169424
220 | Industrie du bois | 0.001408901559753646 | 0 | 0.00048601065734184403 | 0.00028140057526827183 | 0 | 0 | - | 0 | 0 | 0.0003165204866718024
230 | Industrie chimique | 0 | 0 | 0 | 0.02184816580328795 | 0.004245198092300505 | 0.012369900354863116 | - | 0.0004883403130131461 | 0 | 0.009155350465060013
240 | Industrie du textile | 0.021827934266076723 | 0 | 0 | 0.02809448483546882 | 0.0123762070987226 | 0.005665994937258297 | - | 0 | 0.0023374727727917717 | 0.01667800610355705
250 | Industrie pharmacie | 0 | 0 | 0.006618920899190745 | 0 | 0.0027982236160167496 | 7.762474504316318e-05 | - | 0 | 0 | 0.00102430634366849
260 | Imprimerie, édition | 0.0034207825749269717 | 0 | 0 | 0.01269147088032245 | 0.0039035333306924242 | 0.011858784336823452 | - | 0 | 0.0016901204775720108 | 0.006695894385246019
270 | Sidérurgie, aciérie | 0.044739106600061446 | 0 | 0.01189595577841649 | 0.0329227112105144 | 0.02344110871308536 | 0.013699662671608886 | - | 0.08713141170718192 | 0.007553196617348891 | 0.028016692898322808
280 | Industrie de la fabrication | 0.0005183712809443676 | 0.0005472276184214964 | 0 | 0.02747868804110485 | 0.025350015608108224 | 0.025490706683336 | - | 0 | 0.002635352741098247 | 0.01873149102679299
290 | Autres industries | 0 | 0 | 0 | 0.0023230715874471134 | 0.007856876581073856 | 7.117710080310469e-05 | - | 0 | 0.0008386582672800509 | 0.003257067880229341
300 | Production et distribution de l'électricité | 0.29226100335157545 | 0 | 0.3904720291943779 | 0.04259098615710893 | 0.004401954450291145 | 0.0003983729072468572 | - | 0.04942798903760272 | 0 | 0.06896312740609072
400 | Production et distribution de gaz | 0 | 0.0045323609731669065 | 0.0007478384667136194 | 0 | 0.08216311666685448 | 0.019510997377590437 | - | 0.0015877774412719663 | 0 | 0.027500486125531173
500 | Traitement et distribution de l'eau | 0 | 0.002906988284660719 | 0 | 0.012380103008075825 | 0.0036722028152990443 | 0 | - | 0 | 0 | 0.00514627735005227
600 | Entrep/ batiment et corps/ métiers corresp. | 0.0030167492993507395 | 0.11024548714187288 | 0.12816186415954778 | 0.08954936243989081 | 0.03562647755380008 | 0.06368045141167576 | - | 0.0065928373597089526 | 0.031064625266246697 | 0.0510440284488807
700 | Commerce de gros(1) | 0.08221818849609555 | 0.09236183001437612 | 0.08023141588929601 | 0.18560225101993078 | 0.15749349718033423 | 0.10615750003841072 | - | 0.22019846514797475 | 0.019561035643164654 | 0.1377052155534875
800 | Commerce de détail(2) | 0.025938741342283345 | 0.27074892534484096 | 0.06572984871801076 | 0.11458644106830282 | 0.13843606046974824 | 0.1105508421722935 | - | 0.15469098274304222 | 0.004692268527305538 | 0.10253366139117831
900 | Rest/débits/boissons, casinos/activités/loterie | 0.0001778916110800058 | 0.0015614644397879652 | 6.712907523539386e-05 | 0.0005395509890724845 | 0.0006033431593287376 | 0.0028511744277506476 | - | 0 | 0.002360821139460547 | 0.0007225826779230719
1000 | Hotels,motels et pensions | 0.010277846226787337 | 0 | 0 | 0.04641427120692457 | 0.001241992572644983 | 0.11725824551069433 | - | 0 | 0 | 0.025050998869081673
1100 | Transport | 0.004080102496759936 | 0.03264754901480136 | 0 | 0.0014777560387897297 | 0.015413799297291109 | 0.006874188165844062 | - | 0.0033915701182051085 | 0 | 0.007246032714922265
1200 | Immobilier résidentiel | 0.06676891129164321 | 0.11518705086185771 | 0.04164046205934661 | 0.010290664432299076 | 0.039182819148096806 | 0.12816771227615711 | 0.5640570383082041 | 0.0062491804980442794 | 0.3171988587920911 | 0.07331648041381054
1300 | Immobilier commercial | 0.04048939785492934 | 0.07945722197545912 | 0.05493366888252546 | 0.04068407441071351 | 0.17004274297333588 | 0.0009015759073555416 | 0.34692528898806535 | 0 | 0.013717918591023984 | 0.08990175754593166
1400 | Télécommunications | 0.055954953360231194 | 0 | 0.0010396978991847514 | 0.006016187556574096 | 0.04729649814077635 | 0.000842773307548154 | - | 0.030897599898293673 | 0.13384564168843338 | 0.031538625784110215
1500 | Services financiers | 0.0003920438683637169 | 0 | 0.004117743199361516 | 0.07025261378327052 | 0.0719535451168733 | 0.1474845001995449 | - | 0.01572368728513825 | 0.13011894109884944 | 0.06117577273103488
1510 | Services professionnels | 0.03404377556765457 | 0.017154585157194785 | 0.009713184311669502 | 0.0030551429380194918 | 0.010122220966025207 | 0.031263901612777846 | - | 0.0013072381741795298 | 0.01216525220755041 | 0.012740308385528963
1520 | Services médicaux | 0.03439429514762372 | 0.0002243929100723206 | 0 | 9.671734684615048e-05 | 0.0019709113040610425 | 0.004274501381774649 | - | 0 | 0.0006047980140331216 | 0.006296945989442412
1530 | Services d'agence ou de représentation | 0.00013558752384234963 | 0 | 0.003324957181445977 | 0.005646813025107895 | 0.0009304956833288755 | 4.7615156923885104e-05 | - | 0 | 0.0002986331414248228 | 0.0021868626066758575
1540 | Services d'enseignement | 0.0027184762418686476 | 0 | 0.0011230968781391613 | 0.006385726430346051 | 0.00039669782962300457 | 0.002093862978927899 | - | 0 | 0.0065311406957512 | 0.003001188824506054
1550 | Autres services | 0.003476440717352552 | 0.025689462419431826 | 0.0025923971827540803 | 0.09309915576915806 | 0.005510514346159778 | 0.06887812767647475 | - | 0.04790966563781572 | 0.00810338958030181 | 0.038592525833731926
1560 | Crédit à la consommation | 0.24955970607822006 | 0.23153144027211128 | 0.1900309364931425 | 0.10375596250925095 | 0.029865469719176647 | 0.055061939332344254 | 0.08901767270373051 | 0.012977469696952584 | 0.22068424271455642 | 0.10627988625719854
Total | 1 | 1 | 0.9999856389799372 | 1 | 1 | 0.9999999999999999 | 0.9999999999999999 | 0.9999954964096326 | 1 | 1.0000000000000004
(1) Commerce de gros
Import-export | 0.0005269490682183624 | 0.008832676172093374 | 0.01331123763507664 | 0.037875959332238696 | 0.06870981856946645 | 0.03748953014217914 | - | - | 0.008947696645969469 | 0.03728872754481215
Produits pétroliers | 0.04682760285156841 | - | - | 0.006548832368982895 | 0.00047005001414059783 | 0.0013692283091870428 | - | - | - | 0.00954958401714348
Produits pharmaceutiques | - | - | - | 0.005444309581000205 | 0.003937068057348386 | 0.010661384270718019 | - | - | - | 0.0037295811697564563
Produits alimentaires | 0.02884319960822906 | 0.03018950370731731 | 0.03461280329701202 | 0.08106626768002659 | 0.03547372713342046 | 0.032186564142123196 | - | 0.07668990476903813 | 0.0014468455603457366 | 0.04660858578979005
Matériaux de construction | - | 0 | - | - | 0.03749053909161549 | 0.020524087168599495 | - | - | - | 0.013480782009974171
Appareils électroménagers électron.,équipe.inform. | - | - | - | - | - | - | - | - | - | -
Autres | 0.006020436968079714 | - | 0.03230737495720735 | 0.0546668820576824 | 0.011412294314342842 | 0.0039267798014012145 | - | 0.1435085528978895 | 0.004907676039152951 | 0.027047960138009346
S-Total | 0.08221818849609555 | 0.03902217987941068 | 0.080231415889296 | 0.18560225101993078 | 0.15749349718033423 | 0.1061575738342081 | - | 0.22019845766692764 | 0.015302218245468157 | 0.13770522066948565
(2) Commerce de détail
Produits pétroliers | 0.0020598386440233876 | 0.00457673391951312 | 0.00482611660630377 | 0.005419804053310415 | 0.0038225869132833866 | 0.0072518075864150214 | - | - | - | 0.0041746800821783215
Produits pharmaceutiques | - | - | - | 0.0005195112023037383 | 0.0005039966685228463 | 0.0022733322497158447 | - | - | 0.0005641266656423512 | 0.0005086043995192637
Véhicules automobiles | 0.0010744653309232351 | 0 | - | 0.037741980454918715 | 0.05611057760835322 | 0.026072055215972247 | - | 0.025548037759867172 | 0.00045792925595533986 | 0.03224442106640933
Produits alimentaires | 0.0011031229384068086 | 0.00012086059054077975 | 0.016549037260447128 | 0.02779925195780716 | 0.023975784234767587 | 0.03435257621792832 | - | 0 | 0.0023920778238719726 | 0.019438977748367593
Librairie ,papeterie | 0.00018617697378784168 | 0.0011955687046642535 | - | 0.003031178884978712 | 0.0010491332495846644 | 0.0010957621685933263 | - | - | - | 0.0014250247243664618
Appareils électro- ménagers électroni.équip. inform. | 0.001362503528589765 | - | - | 0.016382435675164026 | 0.00443709926670731 | 0.024685326760548288 | - | 0.0018505192972600587 | - | 0.008601091800744443
Matériaux de construction | - | - | - | - | 0.011203100271121398 | 0.00012186848825224988 | - | 0.02779155142456456 | 0.0003200985752977293 | 0.004120323654974828
Autres | 0.020152633926552307 | 0.26485576213012285 | 0.04435469485125987 | 0.023692261740620616 | 0.03733378225740783 | 0.014698014387654565 | - | 0.08878918182533167 | 0.0009580362065381452 | 0.032020525425563745
S-Total | 0.025938741342283345 | 0.270748925344841 | 0.06572984871801077 | 0.11458642396910337 | 0.1384360604697482 | 0.11055074307507987 | - | 0.14397929030702347 | 0.004692268527305538 | 0.10253364890212399
[classifiprêts]
CIRCULAIRE 87 - CLASSIFICATION DES PRÊTS
QUALITÉ DU PORTEFEUILLE
AU 30 SEPTEMBRE 2019
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBK | SOGEBL | CBNA | SCOTIA | SYSTÈME
PORTEFEUILLE PRÊTS BRUTS
Classement du Portefeuille
Courant | 15173124.01 | 252837 | 13231463.53 | 10927096.96 | 16583081 | 34820211.38 | 2435762.13 | 610584 | 0 | 94034160.00999999
A signaler | 1733624.04 | 18322 | 1728882 | 649075.78 | 12658485 | 2339308.47 | 1569669.31 | 0 | 0 | 20697366.599999998
Restructurés | 0 | 0 | 0 | 0 | 0 | 606165.25 | 176423.37 | 0 | 0 | 782588.62
Faible | 536536.03 | 223099 | 161579.85 | 21960.03 | 2165781 | 1011172.01 | 428564.78 | 0 | 0 | 4548692.7
Douteux | 3703037.52 | 28337 | 181411.62 | 5125.48 | 1851142 | 447164.69 | 64346.97 | 0 | 0 | 6280565.28
Perte | 1132620.95 | 856439 | 9045 | 2195.28 | 112926 | 27538.23 | 180797.84 | 0 | 0 | 2321562.3
TOTAL | 22278942.55 | 1379034 | 15312381.999999998 | 11605453.53 | 33371415 | 39251560.029999994 | 4855564.399999999 | 610584 | 0 | 128664935.50999999
Provisions spécifiques | 2639077 | 799928 | 188502 | 76083 | 1218126 | 339798.83 | 173729.11921 | 0 | 0 | 5435243.94921
Provisions générales | 189665 | 3367 | 165439 | 143986 | 240041 | 435252.64 | 31754.24519 | 7632 | 0 | 1217136.88519
TOTAL 1 | 2828742 | 803295 | 353941 | 220069 | 1458167 | 775051.47 | 205483.36440000002 | 7632 | 0 | 6652380.8344
Portefeuille de Prêts Net | 19450200.55 | 575739 | 14958440.999999998 | 11385384.53 | 31913248 | 38476508.559999995 | 4650081.035599999 | 602952 | 0 | 122012554.67559999
(En pourcentage)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOGEBL | CBNA | SCOTIA | TOTAL
PORTEFEUILLE PRÊTS BRUTS
Classement du Portefeuille
Courant | 0.681052252634854 | 0.18334355788182163 | 0.8641022363470295 | 0.941548465275704 | 0.4969247183555147 | 0.8871038846197933 | 0.5016434608508128 | 1 | #DIV/0! | 0.7308452737124447
A signaler | 0.07781446700664885 | 0.013286111872513658 | 0.11290744967046931 | 0.0559285148419357 | 0.37932119450134194 | 0.05959784702090987 | 0.3232722667626446 | 0 | #DIV/0! | 0.16086252651478128
Restructurés | 0 | 0 | 0 | 0 | 0 | 0.015443086836210013 | 0.03633426631103894 | 0 | #DIV/0! | 0.00608237680995205
Faible | 0.024082652432711623 | 0.16177918746020764 | 0.010552234786201129 | 0.0018922164431776412 | 0.06489928581092531 | 0.025761320294713397 | 0.08826260856513407 | 0 | #DIV/0! | 0.03535300959791388
Douteux | 0.1662124453029751 | 0.020548441880330726 | 0.011847380766754645 | 0.00044164409316281155 | 0.055470887284821455 | 0.011392278158071468 | 0.013252212245398291 | 0 | #DIV/0! | 0.048813340286576114
Perte | 0.05083818262281034 | 0.6210427009051264 | 0.000590698429545449 | 0.00018915934601997414 | 0.003383914047396552 | 0.000701583070302238 | 0.037235185264971465 | 0 | #DIV/0! | 0.01804347307833194
TOTAL | 0.9999999999999999 | 1 | 1 | 1.0000000000000002 | 1 | 1.0000000000000002 | 1 | 1 | #DIV/0! | 1
Provisions spécifiques | 0.11845611586264447 | 0.5800640158255707 | 0.012310429559555138 | 0.006555797220963928 | 0.03650207820075954 | 0.008656950952784846 | 0.035779387296356324 | 0 | #DIV/0! | 0.04224339698819937
Provisions générales | 0.008513195793487065 | 0.002441564167380935 | 0.010804262850809236 | 0.012406753396392257 | 0.0071930123430486844 | 0.011088798500424853 | 0.006539763985006564 | 0.012499508667112141 | #DIV/0! | 0.009459740374217207
TOTAL | 0.12696931165613154 | 0.5825055799929516 | 0.023114692410364374 | 0.018962550617356185 | 0.04369509054380823 | 0.0197457494532097 | 0.04231915128136289 | 0.012499508667112141 | #DIV/0! | 0.05170313736241658
Portefeuille de Prêts Net | 0.8730306883438683 | 0.4174944200070484 | 0.9768853075896357 | 0.981037449382644 | 0.9563049094561917 | 0.9802542505467905 | 0.9576808487186371 | 0.9875004913328879 | #DIV/0! | 0.9482968626375834
1 Tel que soumis au formulaire transmis à la BRH, un écart existe par rapport au chiffre définitif soumis dans le Bilan transmis à la BRH à la même date.
REVENUS REPORTÉS | 0
ACCEPTATIONS EN CIRCULATION | 0
CAPITAL | 0
Capital autorisé | 0
Moins actions non émises | 0
Capital versé | 0
Profits non distribués | 0
Profits et pertes | 0
RESERVES | 0
Réserve légale | 0
Autres réserves | 0
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0 | 0
[classifiprêts (2)]
CIRCULAIRE 87 - CLASSIFICATION DES PRÊTS
TYPE DE PRETS
AU 30 SEPTEMBRE 2018
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBK | SOGEBL | CBNA | SYSTÈME
PORTEFEUILLE PRÊTS BRUTS
Type de Prêts accordés
Prêts Commerciaux | 11709765.63772 | 999461 | 7707218 | 7990032.570350001 | 25697207 | 26895108.9 | 991558.73748 | 553285 | 82543636.84555
Prêts à la Consommation | 2808545.37396 | 26891 | 1535338 | 396399.1106 | 2839411 | 2830292.21 | 192368.93592 | 306 | 10629551.630479999
Prêts au Logement | 1986665.53936 | 283430 | 2013916 | 918157.76102 | 449556 | 2638934.2 | 3096270.77654 | 0 | 11386930.27692
TOTAL | 16504976.55104 | 1309782 | 11256472 | 9304589.44197 | 28986174 | 32364335.31 | 4280198.44994 | 553591 | 104560118.75295
(En pourcentage)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOGEBL | CBNA | TOTAL
PORTEFEUILLE PRÊTS BRUTS
Type de Prêts accordés
Prêts Commerciaux | 0.7094687836428434 | 0.7630743131299712 | 0.6846921486590114 | 0.8587195190267657 | 0.886533248575683 | 0.8310106987332408 | 0.2316618607938377 | 0.9994472453490032 | 0.7894370992498625
Prêts à la Consommation | 0.1701635482652673 | 0.020530897508134943 | 0.1363960217730742 | 0.04260253642272184 | 0.09795742618532546 | 0.08745096053696769 | 0.044943929158868 | 0.0005527546509968551 | 0.10165971268256715
Prêts au Logement | 0.1203676680918894 | 0.21639478936189382 | 0.17891182956791435 | 0.09867794455051253 | 0.015509325238991527 | 0.08153834072979144 | 0.7233942100472944 | 0 | 0.10890318806757032
TOTAL | 1.0000000000000002 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1
REVENUS REPORTÉS | 0
ACCEPTATIONS EN CIRCULATION | 0
CAPITAL | 0
Capital autorisé | 0
Moins actions non émises | 0
Capital versé | 0
Profits non distribués | 0
Profits et pertes | 0
RESERVES | 0
Réserve légale | 0
Autres réserves | 0
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0 | 0
[classifiprêts (5)]
CIRCULAIRE 87 - CLASSIFICATION DES PRÊTS
TYPE DE PRETS
AU 30 SEPTEMBRE 2019
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBK | SOGEBL | CBNA | SYSTÈME
PORTEFEUILLE PRÊTS BRUTS
Type de Prêts accordés
Prêts Commerciaux | 16932730.44452 | 1098033 | 11480175 | 10070095.266819999 | 29845403 | 33993003.65 | 1320535.22162 | 610584 | 105350559.58295998
Prêts à la Consommation | 3272516.66902 | 25896 | 1566199 | 434269.84787 | 3068786 | 2349998.29 | 79259.31258 | 0 | 10796925.11947
Prêts au Logement | 2073695.43736 | 255105 | 2266008 | 1101088.5214 | 457226 | 2908558.09 | 3455769.86766 | 0 | 12517450.916420002
TOTAL | 22278942.5509 | 1379034 | 15312382 | 11605453.63609 | 33371415 | 39251560.03 | 4855564.40186 | 610584 | 128664935.61885
(En pourcentage)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOGEBL | CBNA | TOTAL
PORTEFEUILLE PRÊTS BRUTS
Type de Prêts accordés
Prêts Commerciaux | 0.7600329506588709 | 0.796233450371782 | 0.749731491808394 | 0.8677037178025142 | 0.8943403508661529 | 0.8660293660689948 | 0.2719632801315844 | 1 | 0.8187977484016683
Prêts à la Consommation | 0.14688833015944916 | 0.018778362244875762 | 0.10228317188011636 | 0.037419463425327176 | 0.09195852198655646 | 0.05987018829834774 | 0.016323398480645932 | 0 | 0.0839150547702773
Prêts au Logement | 0.09307871918167988 | 0.18498818738334225 | 0.1479853363114896 | 0.0948768187721586 | 0.013701127147290578 | 0.07410044563265732 | 0.7117133213877698 | 0 | 0.09728719682805437
TOTAL | 0.9999999999999999 | 0.9999999999999999 | 1 | 1 | 0.9999999999999999 | 0.9999999999999999 | 1 | 1 | 1
REVENUS REPORTÉS | 0
ACCEPTATIONS EN CIRCULATION | 0
CAPITAL | 0
Capital autorisé | 0
Moins actions non émises | 0
Capital versé | 0
Profits non distribués | 0
Profits et pertes | 0
RESERVES | 0
Réserve légale | 0
Autres réserves | 0
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0 | 0
[classifiprêts ]
CIRCULAIRE 87 - CLASSIFICATION DES PRÊTS
QUALITÉ DU PORTEFEUILLE
AU 30 SEPTEMBRE 2014
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBK | SOGEBL | CBNA | SCOTIA | SYSTÈME
PORTEFEUILLE PRÊTS BRUTS
Classement du Portefeuille
Courant | 8793982.69 | 620397 | 2573916 | 5242601.36 | 12812969.49 | 19612204.26 | 2401486.31 | 1520241 | 1863998 | 55441796.11
A signaler | 781905.91 | 173929 | 97047 | 174026.28 | 4688561.58 | 4122544.28 | 822149.69 | 20000 | 163724 | 11043887.74
Restructurés | 0 | 0 | 0 | 0 | 372881.96 | 0 | 22099.24 | 0 | 0 | 394981.2
Faible | 83919.21 | 33997 | 29155 | 12077.12 | 569900.34 | 230488.44 | 35609.31 | 47179 | 39547 | 1081872.42
Douteux | 377908.78 | 240574 | 16680 | 23506.04 | 523594.56 | 75889.09 | 146694.95 | 504 | 16411 | 1421762.4200000002
Perte | 104950.75 | 325065 | 22153 | 20131.39 | 332287.7 | 70604.76 | 51394.33 | 0 | 86502 | 1013088.93
TOTAL | 10142667.34 | 1393962 | 2738951 | 5472342.19 | 19300195.63 | 24111730.830000006 | 3479433.8300000005 | 1587924 | 2170182 | 70397388.82
Provisions spécifiques | 212137 | 380075 | 26409 | 43482 | 672585.86421 | 194740.18 | 57031.14457 | 9820 | 78189.8 | 1674469.98878
Provisions générales | 109924 | 7755 | 32174 | 68029 | 189072.26386 | 245132.56 | 33648.94897 | 19003 | 23300 | 728038.77283
TOTAL 1 | 322061 | 387830 | 58583 | 111511 | 861658.1280700001 | 439872.74 | 90680.09354 | 28823 | 101489.8 | 2402508.7616099995
Portefeuille de Prêts Net | 9820606.34 | 1006132 | 2680368 | 5360831.19 | 18438537.50193 | 23671858.090000007 | 3388753.7364600007 | 1559101 | 2068692.2 | 67994880.05839
(En pourcentage)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOGEBL | CBNA | SCOTIA | TOTAL
PORTEFEUILLE PRÊTS BRUTS
Classement du Portefeuille
Courant | 0.8670286025569286 | 0.4450601953281366 | 0.939745179815192 | 0.9580178245395872 | 0.66387770029044 | 0.8133884870512217 | 0.6901945624871962 | 0.9573764235567949 | 0.8589132155736247 | 0.7875547238230647
A signaler | 0.0770907576665134 | 0.12477312867926098 | 0.03543217823173909 | 0.03180105957518713 | 0.24292818942789132 | 0.17097670462008882 | 0.23628835326924433 | 0.012595061224592613 | 0.07544252048906497 | 0.1568792241462004
Restructurés | 0 | 0 | 0 | 0 | 0.01932011297441963 | 0 | 0.006351389645481488 | 0 | 0 | 0.005610736514814954
Faible | 0.008273879758339783 | 0.024388756651902994 | 0.010644586193765423 | 0.0022069380131362 | 0.02952821571995641 | 0.00955918269099224 | 0.010234225376833791 | 0.029711119675752743 | 0.018222895591245344 | 0.015368075977452142
Douteux | 0.037259309344557484 | 0.17258289680780395 | 0.006089922747796511 | 0.004295425831183265 | 0.027128976826853026 | 0.0031473928825374157 | 0.04216058047581839 | 0.00031739554285973383 | 0.007562038575566473 | 0.020196238011545048
Perte | 0.010347450673660762 | 0.23319502253289545 | 0.00808813301150696 | 0.003678752040906272 | 0.017216804760439623 | 0.0029282327551596998 | 0.014770888745425573 | 0 | 0.03985932977049851 | 0.01439100152692283
TOTAL | 1 | 1 | 1 | 1 | 1 | 0.9999999999999999 | 0.9999999999999999 | 1 | 1 | 1
Provisions spécifiques | 0.02091530688021165 | 0.2726580781972536 | 0.0096420125807289 | 0.007945775042989408 | 0.03484865527293104 | 0.008076574069817615 | 0.016390926615207392 | 0.006184175061274973 | 0.03602914409943498 | 0.023785967304291274
Provisions générales | 0.010837780271713024 | 0.005563279343339345 | 0.011746833002854012 | 0.01243142289681998 | 0.009796391056581224 | 0.010166526896319037 | 0.009670811578560755 | 0.011967197422546672 | 0.010736426714441461 | 0.01034184342677158
TOTAL | 0.031753087151924674 | 0.2782213575405929 | 0.02138884558358291 | 0.02037719793980939 | 0.04464504632951226 | 0.01824310096613665 | 0.02606173819376815 | 0.018151372483821645 | 0.046765570813876445 | 0.03412781073106286
Portefeuille de Prêts Net | 0.9682469128480753 | 0.721778642459407 | 0.9786111544164171 | 0.9796228020601906 | 0.9553549536704877 | 0.9817568990338632 | 0.9739382618062318 | 0.9818486275161784 | 0.9532344291861236 | 0.9658721892689371
1 Tel que soumis au formulaire transmis à la BRH, un écart existe par rapport au chiffre définitif soumis dans le Bilan transmis à la BRH à la même date.
REVENUS REPORTÉS | 0
ACCEPTATIONS EN CIRCULATION | 0
CAPITAL | 0
Capital autorisé | 0
Moins actions non émises | 0
Capital versé | 0
Profits non distribués | 0
Profits et pertes | 0
RESERVES | 0
Réserve légale | 0
Autres réserves | 0
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0 | 0
[classifiprêts (4)]
CIRCULAIRE 87 - CLASSIFICATION DES PRÊTS
TYPE DE PRETS
AU 30 Septembre 2017
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBK | SOGEBL | CBNA | SCOTIA | SYSTÈME
PORTEFEUILLE PRÊTS BRUTS
Type de Prêts accordés
Prêts Commerciaux | 9790933.92852 | 979685 | 5498981 | 5893131.915440001 | 20529064.645 | 25084793.99 | 1076516.94092 | 587416.08 | 0 | 69440523.49987999
Prêts à la Consommation | 2889189.07423 | 49690 | 1366380 | 1049226.73957 | 2641336.893 | 1726360.7 | 116907.90899 | 2079.31 | 0 | 9841170.62579
Prêts au Logement | 1708159.42971 | 292818 | 1709311 | 791483.50751 | 245336.479 | 2571857.71 | 2935827.81986 | 0 | 0 | 10254793.94608
TOTAL | 14388282.43246 | 1322193 | 8574672 | 7733842.162520001 | 23415738.016999997 | 29383012.4 | 4129252.66977 | 589495.39 | 0 | 89536488.07175
(En pourcentage)
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBNK | SOGEBL | CBNA | SCOTIA | TOTAL
PORTEFEUILLE PRÊTS BRUTS
Type de Prêts accordés
Prêts Commerciaux | 0.6804796871676377 | 0.740954611013672 | 0.6413051134783931 | 0.7619927833541121 | 0.8767208033373003 | 0.8537175715176161 | 0.2607050299443076 | 0.9964727289894497 | #DIV/0! | 0.7755555862793487
Prêts à la Consommation | 0.20080152636648155 | 0.03758150285170168 | 0.15935070169447882 | 0.13566694503474572 | 0.11280177849113149 | 0.05875370014818494 | 0.02831212288021885 | 0.0035272710105502267 | #DIV/0! | 0.1099124037331438
Prêts au Logement | 0.1187187864658806 | 0.22146388613462634 | 0.19934418482712807 | 0.10234027161114218 | 0.010477418171568366 | 0.08752872833419899 | 0.7109828471754736 | 0 | #DIV/0! | 0.1145320099875073
TOTAL | 0.9999999999999999 | 1 | 1 | 1 | 1.0000000000000002 | 1 | 1 | 1 | #DIV/0! | 0.9999999999999999
REVENUS REPORTÉS | 0
ACCEPTATIONS EN CIRCULATION | 0
CAPITAL | 0
Capital autorisé | 0
Moins actions non émises | 0
Capital versé | 0
Profits non distribués | 0
Profits et pertes | 0
RESERVES | 0
Réserve légale | 0
Autres réserves | 0
TOTAL DU PASSIF | 0 | 0 | 0 | 0 | 0 | 0 | 0
[suffondspropres]
CIRCULAIRE 88 - SUFFISANCE DES FONDS PROPRES
AU 30 SEPTEMBRE 2019
BNC | BPH | BUH | CAPITALBK | SOGEBK | UNIBK | SOUS-TOTAL | SOGEBL | SOUS-TOTAL | CBNA | SCOTIA | SOUS-TOTAL | SYSTÈME
Actif bilan et hors bilan net des déductions | 82062.54980864 | 4815.02415705 | 28884.855 | 30740.737 | 114595.488614 | 134527.14334895 | 395625.79792864004 | 8388.00762544 | 8388.00762544 | 6982.282 | 6982.282 | 410996.08755408006
Actif pondéré en fonction des risques | 21963.73780861 | 952.53359856 | 12397.244 | 13388.867 | 42166.043369 | 55821.99739611 | 146690.42317228 | 4604.56183381 | 4604.56183381 | 1417.442 | 1417.442 | 152712.42700609
Fonds propres réglementaires | 6427.6813699 | -43.30694893 | 2925.143 | 3989.303 | 6399.804233 | 13137.84212976 | 32836.46678373 | 573.75750102 | 573.75750102 | 655.443 | 655.443 | 34065.66728475
Ratio actif / fonds propres | 12.767053169892382 | -111.18363856185887 | 9.87468134036524 | 7.7057914628194455 | 17.906092818136365 | 10.239668129686036 | 12.04836685184007 | 14.619430004014207 | 14.619430004014207 | 10.65276767011014 | #DIV/0! | 10.65276767011014 | 12.064818343895132
Ratio fonds propres sur actif à risques | 0.2926497040672324 | -0.04546500931355032 | 0.2359510710606325 | 0.2979567277798786 | 0.15177625695146593 | 0.23535241916434044 | 0.2238487426351299 | 0.12460631906537996 | 0.12460631906537996 | 0.462412571378582 | #DIV/0! | 0.462412571378582 | 0.22307069537563895
0 | 0 | 0
[pageint.annexe]
ANNEXE 1
INFORMATION SUR LE CALCUL DES RATIOS FINANCIERS CLÉS
[explication1]
RATIOS FINANCIERS
STRUCTURE FINANCIÈRE
Avoir des actionnaires | Avoir des actionnaires x 100%
en % de l'actif | Actif total
Dépôts en % de l'actif | Dépôts totaux x 100%
Actif total
QUALITÉ DE L'ACTIF
Prêts improductifs bruts | Prêts improductifs x 100%
en % des prêts bruts | Prêts bruts
Provision pour créances douteuses | Provision pour créances douteuses x 100%
en % des prêts improductifs bruts | Prêts improductifs bruts
Prêts improductifs nets | Prêts improductifs nets x 100%
en % de l'avoir des actionnaires | Avoir des actionnaires
[explication2]
RENTABILITÉ
ROA (rendement de l'actif) | Bénéfice net de la période 1 x 100% 2
(Actif de la fin de la période +
actif total du début de la période)/2
ROE ( rendement de l'avoir | Bénéfice net de la période x 100% 2
des actionnaires) | (Avoir des actionnaires de la fin de la période +
avoir des actionnaires du début de la période)/2
(Revenus d'intérêt totaux de la période -
Revenus nets d'intérêt | dépenses d'intérêt totales de la période) x 100%
en % des revenus d'intérêt | Revenus d'intérêts totaux de la période
Rendement moyen des prêts | Revenus d'intérêt sur les prêts de la période x 100% 2
((Prêts bruts du début de la période + prêts bruts
de la fin de la période))/2
Rémunération moyenne des dépôts | Dépenses d'intérêts de la période x 100% 2
(Dépôts totaux du début de la période +
dépôts totaux de la fin de la période)/2
Dépenses d'exploitation
en % du produit net bancaire | Dépenses d'exploitation de la période x 100%
(revenus nets d'intérêts + autres revenus) | Produit net bancaire de la période
Rentabilité par employé | Produit net bancaire de la période x 100% 2
(Produit net bancaire par employé) | (Nombre d'employés du début de la période +
nombre d'employés de la fin de la période)/2
1 Période signifie : trimestre, cumul ou année selon qu'il s'agisse du calcul d'un ratio trimestriel, cumulatif ou annuel.
[Sheet1]
Indicateurs financiers clés
(au 30 septembre ou pour l’exercice terminé le 30 septembre)
(en millions de gourdes) | 2008 | 2009 | 2010 | Var 09-08 | Var 10-09
BILAN
Actif…………………………………………………………………………………………………. | 303722.7747131739 | 329069.3703402191 | 401945.07524158363 | 0.08345306225712479 | 0.22146000652087316
Bons BRH …………………………………………………………..……………………….. | 11267.011 | 12939 | 1840 | 0.14839685520853751 | -0.8577942653991808
Prêts nets…………………………………………………………………………………….. | 87160.7579468537 | 102223.21686079065 | 124751.43468466097 | 0.17281239021718098 | 0.2203825952234475
Dépôts……………………………………………………………………………………………………………. | 243564.85677719084 | 267532.621995984 | 324498.23545609333 | 0.0984040371666528 | 0.21292959727716676
Avoir des actionnaires……………………………………………………………………………….. | 27422.96076309 | 29299.132592245744 | 33783.023178178 | 0.06841609282689065 | 0.15303833899570662
RÉSULTATS
Revenus nets d’intérêt………………………………………………………………………………… | 8883.4248861 | 10542.943092949998 | 13222.010918195 | 0.18681063082400406 | 0.25411005272678344
Autres revenus ……………………………………………………………………………………………. | 15485.431614490055 | 8045.728750447364 | 10362.818568454228 | -0.480432386339248 | 0.2879900491149452
Dotation à la Provision pour Créances douteuses …………………………….. | 407.43342741 | 713.68311167 | 1383.23659488 | 0.7516557642478883 | 0.9381663545929539
Frais d’exploitation …………………………………………………………………………………….. | 11137.2739068217 | 12176.28887717 | 14556.815509889999 | 0.09329167793133752 | 0.19550510477649552
Bénéfice net (perte nette) ………………………………………………………………………….. | 12529.368163007726 | 5264.723795152365 | 6843.810941555231 | -0.5798093146710962 | 0.2999373201414388
(en pourcentage)
STRUCTURE FINANCIÈRE
Avoir des actionnaires en % de l’actif…………………………………………………………. | #REF! | #REF! | 0.08404885458012684
Dépôts en % de l’actif…………………………………………………………………………………….. | #REF! | #REF! | 0.807319844038537
QUALITÉ DE L’ACTIF
Prêts improductifs bruts en % des prêts bruts …………………………………………… | #REF! | #REF! | 0.06535921843623993
Provisions pour créances douteuses en % des
prêts improductifs bruts ………………………………………………………………………………………………………………………. | #REF! | #REF! | 0.46572376763467754
Prêts improductifs nets en % de l’avoir des actionnaires ……………………… | #REF! | #REF! | 0.1329978920640098
RENTABILITÉ
Rendement de l’actif (ROA)…………………………………………………………………………….. | #REF! | #REF! | 0.018724146924643456
Rendement de l’avoir des actionnaires (ROE) ……………………………………………. | #REF! | #REF! | 0.2169808833566835
Revenus nets d’intérêts en % des revenus d’intérêt………………………………….. | #REF! | #REF! | 0.7739859225582887
Rendement moyen des prêts………………………………………………………………………….. | #REF! | #REF! | 0.11640768542321629
Rémunération moyenne des dépôts a………………………………………………………………………………………. | #REF! | #REF! | 0.013043243209962358
Dépenses d’exploitation en % du produit net bancaire …………………………….. | #REF! | #REF! | 0.6172109710663901
Produit net bancaire par employé (en milliers de gourdes)………………………….. | #REF! | #REF! | 4924.278001179502
Nombre d’employés……………………………………………………………………………………………… | #REF! | #REF! | #REF!
Indicateurs financiers clés pour les trois plus grandes banques du système
(au 30 septembre ou pour l’exercice terminé le 30 septembre)
(en millions de gourdes) | 2008 | 2009 | 2010 | Var 09-08 | Var 10-09
Sogebank | Unibank | BNC | Sogebank | Unibank | BNC | Sogebank | Unibank | BNC | Sogebank | Unibank | BNC | Sogebank | Unibank | BNC
BILAN
Actif………………………………………………………… | 73560.85853189 | 115206.64240198574 | 62044.58999809 | 86643.75777669999 | 113100.01999986374 | 67575.69997483 | 105301.37900716 | 136911.77016667125 | 81491.92487383001 | 0.1778513669622046 | -0.0182855984533552 | 0.08914733705082534 | 0.21533716576034023 | 0.2105370995233793 | 0.20593534220412657
Bons BRH ………………………………………………. | 1600 | 900 | 7600 | 1294 | 600 | 9145 | 0 | 0 | 1000 | -0.19125000000000003 | -0.33333333333333337 | 0.20328947368421058 | -1 | -1 | -0.8906506287588847
Prêts nets………………………………………………… | 22532.288675090003 | 29191.14137241 | 13905.845 | 28261.87366338 | 32150.952536419998 | 15966.768 | 32111.842915229994 | 38736.78290442001 | 21240.071600000003 | 0.2542833118689889 | 0.10139415674946739 | 0.14820552077202076 | 0.1362248412014717 | 0.2048409097845456 | 0.33026744047386436
Dépôts………………………………………………………… | 60095.73435518679 | 93169.03322207573 | 49433.029 | 70694.65870082822 | 97068.00053195517 | 53076.921 | 86277.04185978933 | 115985.1038547483 | 62058.7975 | 0.17636733221359924 | 0.04184831778372056 | 0.0737137107256769 | 0.22041811142909662 | 0.19488506221538526 | 0.16922376676672712
Avoir des actionnaires…………………………… | 5878.881323189998 | 12222.54258147 | 5175.769 | 6883.075162929996 | 10389.48711537 | 6328.754 | 7520.8667434900035 | 12099.584207400001 | 7356.4489 | 0.17081376277810323 | -0.14997333442544147 | 0.22276593101430908 | 0.09266084787144946 | 0.16459879809659883 | 0.16238502871181293
RÉSULTATS
Revenus nets d’intérêt………………………………………………… | 2176.25239453 | 2050.1897747 | 2323.5443980900004 | 2582.00389133 | 2712.9823724999997 | 2734.905 | 3313.4819794299992 | 3393.76727405 | 3221.4712438100005 | 0.18644505472796014 | 0.3232835350068921 | 0.17704012983274442 | 0.2832986001904172 | 0.25093598412239615 | 0.17790974231646084
Autres revenus …………………………………………………………… | 2082.007815316254 | 10989.17878708 | 812.0992719799999 | 2350.8779531373634 | 2829.4358843200002 | 967.091 | 2515.902240454227 | 4449.06608539 | 929.732 | 0.12913983119716033 | -0.7425252660693287 | 0.19085317936822044 | 0.0701968756381548 | 0.5724215947233757 | -0.03863028401670576
Dotation à la Provision pour Créances douteuses ………… | 289.38046892 | -91.733 | 130 | 419.63304665 | 43.012 | 150 | 553.84007531 | 227.66932 | 287.5 | 0.45010839265039904 | -1.4688825177417069 | 0.15384615384615374 | 0.31981997064196177 | 0.9166666666666667
Frais d’exploitation ………………………………………………… | 3027.7529230299992 | 3358.83632828 | 1901.9603993100002 | 3385.5892105600005 | 3686.84963189 | 2209.107 | 3997.6159051 | 4558.0583449099995 | 2479.34691 | 0.11818543210979704 | 0.0976568286011037 | 0.16148948253676965 | 0.18077405629455146 | 0.23630166673583308 | 0.12232993241160361
Bénéfice net (perte nette) …………………………………….. | 751.1268178962553 | 9924.86405131 | 1103.6832707599997 | 911.8595872573629 | 1947.4799379299996 | 1342.889 | 1075.128239474226 | 2823.92743159 | 1384.3563338100003 | 0.21398885718297955 | -0.8037776711235709 | 0.21673403554924087 | 0.17905021178527347 | 0.45004186004174573 | 0.030879196873308423